SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
October 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665,
333-57481
(Commission File Number)
Delaware 333-72493 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the October, 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
<PAGE>
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-4 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-R9 RFM1
1991-S11 RFM1
1992-13 RFM1
1992-17A RFM1
1992-S11 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S23 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
<PAGE>
1992-S8 RFM1
1992-S9 RFM1
1993-19 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
<PAGE>
1993-S46 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S2 RFM1
1995-S21 RFM1
<PAGE>
1995-S3 RFM1 1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1
1996-S1 RFM1 1996-S10 RFM1 1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1 1996-S14
RFM1 1996-S15 RFM1 1996-S16 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1
1996-S2 RFM1 1996-S20 RFM1 1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1 1996-S24
RFM1 1996-S25 RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7
RFM1 1996-S8 RFM1 1996-S9 RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11
RFM1 1997-S12 RFM1 1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1
1997-S16 RFM1 1997-S17 RFM1 1997-S18 RFM1 1997-S19 RFM1 1997-S2 RFM1
<PAGE>
1997-S20 RFM1
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
<PAGE>
1999-S13 RFM1
1999-S14 RFM1
1999-S14 RFM1
1999-S15 RFM1
1999-S16 RFM1
1999-S17 RFM1
1999-S18 RFM1
1999-S19 RFM1
1999-S2 RFM1
1999-S20 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: October 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Chief Financial Officer
Dated: October 25, 1999
<PAGE>
SEC REPORT
DISTRIBUTION DATE: 10/25/1999
MONTHLY Cutoff: Sep-1999
DETERMINATION DATE: 10/20/1999
RUN TIME/DATE: 10/18/1999 10:18 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 3,935.13 1,124.25
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 903.40
Total Principal Prepayments 97.98
Principal Payoffs-In-Full 0.00
Principal Curtailments 97.98
Principal Liquidations 0.00
Scheduled Principal Due 805.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,031.73 1,124.25
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 428,009.41
Current Period ENDING Prin Bal 427,106.01
Change in Principal Balance 903.40
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.007659
Interest Distributed 0.025703
Total Distribution 0.033362
Total Principal Prepayments 0.000831
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 3.628658
ENDING Principal Balance 3.620999
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.219496%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689188%
Prepayment Percentages 38.689187%
Trading Factors 0.362100%
Certificate Denominations 1,000
Sub-Servicer Fees 169.83
Master Servicer Fees 53.50
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 5,526.86 15.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,280.41
Total Principal Prepayments 155.28
Principal Payoffs-In-Full 0.00
Principal Curtailments 155.28
Principal Liquidations 0.00
Scheduled Principal Due 1,276.36
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,246.45 15.42
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 678,267.16
Current Period ENDING Prin Bal 676,835.52
Change in Principal Balance 1,431.64
PER CERTIFICATE DATA BY CLASS
Principal Distributed 36.055100
Interest Distributed 119.575902
Total Distribution 155.631002
Total Principal Prepayments 4.372534
Current Period Interest Shortfall
BEGINNING Principal Balance 76.397374
ENDING Principal Balance 76.236120
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 504,486.59 3,046.19
Period Ending Class Percentages 61.310812%
Prepayment Percentages 61.310813%
Trading Factors 7.623612%
Certificate Denominations 250,000
Sub-Servicer Fees 269.13
Master Servicer Fees 84.78
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 676,835.52
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 76,891.39 1
Tot Unpaid Principal on Delinq Loans 76,891.39 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 8.4189%
Loans in Pool 9
Current Period Sub-Servicer Fee 438.96
Current Period Master Servicer Fee 138.28
Aggregate REO Losses (482,587.91)
TOTALS
10,601.66
2,183.81
253.26
0.00
253.26
0.00
2,081.78
8,417.85
0.00
0.00
0.00
126,830,679.11
1,106,276.57
1,103,941.53
2,335.04
507,532.78
0.870406%
438.96
138.28
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/1999
MONTHLY Cutoff: Sep-1999
DETERMINATION DATE: 10/20/1999
RUN TIME/DATE: 10/18/1999 10:26 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 104,116.10 303.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 99,270.91
Total Principal Prepayments 81,657.13
Principal Payoffs-In-Full 81,506.52
Principal Curtailments 150.61
Principal Liquidations 0.00
Scheduled Principal Due 17,613.78
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,845.19 303.32
Prepayment Interest Shortfall 86.30 2.93
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 676,318.92
Current Period ENDING Princ Balance 577,048.01
Change in Principal Balance 99,270.91
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.377525
Interest Distributed 0.067234
Total Distribution 1.444759
Total Principal Prepayments 1.133109
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 9.384890
ENDING Principal Balance 8.007364
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.405287%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306472%
Prepayment Percentages 75.306471%
Trading Factors 0.800736%
Certificate Denominations 1,000
Sub-Servicer Fees 186.75
Master Servicer Fees 83.06
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 34,111.19 29.23
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 32,551.65
Total Principal Prepayments 26,775.96
Principal Payoffs-In-Full 26,726.57
Principal Curtailments 49.39
Principal Liquidations 0.00
Scheduled Principal Due 5,775.69
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 1,559.54 29.23
Prepayment Interest Shortfall 28.11 0.19
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 221,769.80
Current Period ENDING Princ Balance 189,218.15
Change in Principal Balance 32,551.65
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,396.522456
Interest Distributed 114.816688
Total Distribution 2,511.339144
Total Principal Prepayments 1,971.303741
Current Period Interest Shortfall
BEGINNING Principal Balance 65.308678
ENDING Principal Balance 55.722588
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 106,041.64 90.87
Period Ending Class Percentages 24.693528%
Prepayment Percentages 24.693529%
Trading Factors 5.572259%
Certificate Denominations 250,000
Sub-Servicer Fees 61.24
Master Servicer Fees 27.23
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 189,218.15
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 22
Curr Period Sub-Servicer Fee 247.99
Curr Period Master Servicer Fee 110.29
Aggregate REO Losses (105,184.39)
TOTALS
138,559.84
131,822.56
108,433.09
108,233.09
200.00
0.00
23,389.47
6,737.28
117.53
0.00
0.00
75,460,382.07
898,088.72
766,266.16
131,822.56
106,132.51
1.015455%
247.99
110.29
0.00
................................................................................
Run: 10/26/99 07:43:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 6,297,094.95 6.500073 % 140,021.85
- -------------------------------------------------------------------------------
42,805,537.40 6,297,094.95 140,021.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
34,109.65 174,131.50 0.00 0.00 6,157,073.10
- -------------------------------------------------------------------------------
34,109.65 174,131.50 0.00 0.00 6,157,073.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
147.109354 3.271115 0.796851 4.067966 0.000000 143.838239
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:43:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,551.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,290.45
SUBSERVICER ADVANCES THIS MONTH 6,345.31
MASTER SERVICER ADVANCES THIS MONTH 1,258.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 167,947.11
(B) TWO MONTHLY PAYMENTS: 3 314,959.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 385,615.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,157,073.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 164,682.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 127,594.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23294608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.25
POOL TRADING FACTOR: 14.38382386
................................................................................
Run: 10/26/99 07:43:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 5,333,652.88 6.207025 % 12,206.11
- -------------------------------------------------------------------------------
55,464,913.85 5,333,652.88 12,206.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,588.43 39,794.54 0.00 0.00 5,321,446.77
- -------------------------------------------------------------------------------
27,588.43 39,794.54 0.00 0.00 5,321,446.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
96.162646 0.220069 0.497403 0.717472 0.000000 95.942577
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:43:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,222.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,113.75
SUBSERVICER ADVANCES THIS MONTH 3,430.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 277,753.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 191,499.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,321,446.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 487.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08260681
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.18
POOL TRADING FACTOR: 9.59425770
................................................................................
DISTRIBUTION DATE: 10/25/1999
MONTHLY Cutoff: Sep-1999
DETERMINATION DATE: 10/20/1999
RUN TIME/DATE: 10/18/1999 10:33 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 334,373.77
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 323,511.71
Total Principal Prepayments 319,556.18
Principal Payoffs-In-Full 318,637.24
Principal Curtailments 918.94
Principal Liquidations 0.00
Scheduled Principal Due 3,955.53
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,862.06
Prepayment Interest Shortfall 62.70
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 2,009,276.23
Curr Period ENDING Princ Balance 1,685,764.52
Change in Principal Balance 323,511.71
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.141878
Interest Distributed 0.071915
Total Distribution 2.213792
Total Principal Prepayments 2.115689
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 13.302838
ENDING Principal Balance 11.160960
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.524595%
Subordinated Unpaid Amounts
Period Ending Class Percentages 16.048579%
Prepayment Percentages 100.000000%
Trading Factors 1.116096%
Certificate Denominations 1,000
Sub-Servicer Fees 630.36
Master Servicer Fees 174.48
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 60,201.51 60.84
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 16,111.29
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 16,723.07
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 44,090.22 60.84
Prepayment Interest Shortfall 275.32 0.42
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,835,765.53
Curr Period ENDING Princ Balance 8,818,371.12
Change in Principal Balance 17,394.41
PER CERTIFICATE DATA BY CLASS
Principal Distributed 333.698490
Interest Distributed 913.200609
Total Distribution 1,246.899099
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 732.028687
ENDING Principal Balance 730.587588
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.514595% 0.010000%
Subordinated Unpaid Amounts 1,211,532.86 1,140.16
Period Ending Class Percentages 83.951421%
Prepayment Percentages 0.000000%
Trading Factors 73.058759%
Certificate Denominations 250,000
Sub-Servicer Fees 3,297.47
Master Servicer Fees 912.74
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 587,365.22 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 674,392.85 3
Total Unpaid Princ on Delinquent Loans 1,261,758.07 8
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 364,730.02 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.1242%
Loans in Pool 73
Current Period Sub-Servicer Fee 3,927.83
Current Period Master Servicer Fee 1,087.22
Aggregate REO Losses (923,595.07)
TOTALS
394,636.12
339,623.00
319,556.18
318,637.24
918.94
0.00
20,678.60
55,013.12
338.44
0.00
0.00
163,111,417.77
10,845,041.76
10,504,135.64
340,906.12
1,014,169.74
6.439853%
3,927.83
1,087.22
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/1999
MONTHLY Cutoff: Sep-1999
DETERMINATION DATE: 10/20/1999
RUN TIME/DATE: 10/18/1999 10:14 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 404,657.72
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 395,787.47
Total Principal Prepayments 392,288.37
Principal Payoffs-In-Full 385,813.53
Principal Curtailments 6,474.84
Principal Liquidations 0.00
Scheduled Principal Due 3,499.10
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,870.25
Prepayment Interest Shortfall 64.30
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 1,535,434.70
Current Period ENDING Prin Bal 1,139,647.23
Change in Principal Balance 395,787.47
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.955476
Interest Distributed 0.066237
Total Distribution 3.021713
Total Principal Prepayments 2.929347
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 11.465598
ENDING Principal Balance 8.510122
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.982690%
Subordinated Unpaid Amounts
Period Ending Class Percentages 9.320302%
Prepayment Percentages 100.000000%
Trading Factors 0.851012%
Certificate Denominations 1,000
Sub-Servicer Fees 369.18
Master Servicer Fees 121.99
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 86,264.62 85.36
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 24,410.66
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 25,326.02
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 61,853.96 85.36
Prepayment Interest Shortfall 464.69 0.67
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,113,257.37
Current Period ENDING Prin Bal 11,087,931.35
Change in Principal Balance 25,326.02
PER CERTIFICATE DATA BY CLASS
Principal Distributed 429.123285
Interest Distributed 1,087.351777
Total Distribution 1,516.475063
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 781.454908
ENDING Principal Balance 779.674049
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 6.972690% 0.010000%
Subordinated Unpaid Amounts 1,945,417.76 1,658.58
Period Ending Class Percentages 90.679698%
Prepayment Percentages 0.000000%
Trading Factors 77.967405%
Certificate Denominations 250,000
Sub-Servicer Fees 3,591.80
Master Servicer Fees 1,186.84
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,030,485.00
Loans in Pool 65
Current Period Sub-Servicer Fee 3,960.98
Current Period Master Servicer Fee 1,308.83
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 367,221.24 2
Loans Delinquent TWO Payments 80,294.12 1
Loans Delinquent THREE + Payments 596,989.49 3
Tot Unpaid Prin on Delinquent Loans 1,044,504.85 6
Loans in Foreclosure, INCL in Delinq 597,129.45 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 5.8238%
Aggregate REO Losses (1,861,130.82)
TOTALS
491,007.70
420,198.13
392,288.37
385,813.53
6,474.84
0.00
28,825.12
70,809.57
529.66
0.00
0.00
148,137,911.05
12,648,692.07
12,227,578.58
421,113.49
1,947,076.34
8.254186%
3,960.98
1,308.83
0.00
................................................................................
Run: 10/26/99 07:43:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 3,430,565.86 6.782614 % 6,921.07
- -------------------------------------------------------------------------------
46,306,707.62 3,430,565.86 6,921.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
19,390.17 26,311.24 0.00 0.00 3,423,644.79
- -------------------------------------------------------------------------------
19,390.17 26,311.24 0.00 0.00 3,423,644.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
74.083562 0.149461 0.418733 0.568194 0.000000 73.934101
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:43:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,437.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 360.30
SUBSERVICER ADVANCES THIS MONTH 1,476.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,020.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,423,644.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 520.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66145673
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.93
POOL TRADING FACTOR: 7.39341019
................................................................................
Run: 10/26/99 07:43:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,699,825.82 6.770042 % 4,780.39
- -------------------------------------------------------------------------------
19,212,019.52 1,699,825.82 4,780.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
9,589.91 14,370.30 0.00 0.00 1,695,045.43
- -------------------------------------------------------------------------------
9,589.91 14,370.30 0.00 0.00 1,695,045.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
88.477207 0.248822 0.499161 0.747983 0.000000 88.228384
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:43:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 568.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 186.50
SUBSERVICER ADVANCES THIS MONTH 1,489.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 194,379.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,695,045.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,632.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55341177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 237.23
POOL TRADING FACTOR: 8.82283847
................................................................................
Run: 10/26/99 07:44:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,707,227.36 8.250000 % 2,685.85
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 1,707,227.36 2,685.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 11,735.33 14,421.18 0.00 0.00 1,704,541.51
S 355.61 355.61 0.00 0.00 0.00
- -------------------------------------------------------------------------------
12,090.94 14,776.79 0.00 0.00 1,704,541.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 144.374004 0.227133 0.992414 1.219547 0.000000 144.146871
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 355.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 179.75
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,704,541.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999940 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999940 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.54957885
................................................................................
Run: 10/26/99 07:43:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 12,603,842.12 6.286776 % 913,646.92
- -------------------------------------------------------------------------------
139,233,192.04 12,603,842.12 913,646.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
66,089.16 979,736.08 0.00 0.00 11,690,195.20
- -------------------------------------------------------------------------------
66,089.16 979,736.08 0.00 0.00 11,690,195.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
90.523258 6.561991 0.474249 7.036240 0.000000 83.961267
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:43:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,557.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,305.10
SUBSERVICER ADVANCES THIS MONTH 7,466.68
MASTER SERVICER ADVANCES THIS MONTH 1,568.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 451,356.49
(B) TWO MONTHLY PAYMENTS: 1 142,731.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 484,733.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,690,195.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 210,124.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 893,560.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,745,269.00
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,815.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12260318
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.40
POOL TRADING FACTOR: 8.39612669
................................................................................
Run: 10/26/99 07:43:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 21,404,939.97 5.494783 % 537,768.68
S 760920JG4 0.00 0.00 0.539684 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 21,404,939.97 537,768.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 98,012.92 635,781.60 0.00 0.00 20,867,171.29
S 9,626.58 9,626.58 0.00 0.00 0.00
- -------------------------------------------------------------------------------
107,639.50 645,408.18 0.00 0.00 20,867,171.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 118.379054 2.974105 0.542056 3.516161 0.000000 115.404949
S 115.404949 0.000000 0.053239 0.053239 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:43:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,998.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,217.40
SUBSERVICER ADVANCES THIS MONTH 5,477.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 220,120.04
(B) TWO MONTHLY PAYMENTS: 1 522,944.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,867,171.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 492,529.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.82456512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.53
POOL TRADING FACTOR: 11.54049496
................................................................................
Run: 10/26/99 07:43:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 8,373,759.00 5.842525 % 31,698.81
R 760920KR8 100.00 0.00 5.842525 % 0.00
B 9,358,525.99 7,262,163.80 5.842525 % 20,886.44
- -------------------------------------------------------------------------------
120,755,165.99 15,635,922.80 52,585.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,741.86 72,440.67 0.00 0.00 8,342,060.19
R 0.00 0.00 0.00 0.00 0.00
B 35,333.49 56,219.93 0.00 0.00 7,241,277.36
- -------------------------------------------------------------------------------
76,075.35 128,660.60 0.00 0.00 15,583,337.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 75.170728 0.284558 0.365737 0.650295 0.000000 74.886170
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 775.994404 2.231809 3.775540 6.007349 0.000000 773.762595
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:43:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,273.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,683.12
SPREAD 2,929.70
SUBSERVICER ADVANCES THIS MONTH 1,846.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 239,235.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,583,337.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,879.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.55461980 % 46.44538030 %
CURRENT PREPAYMENT PERCENTAGE 86.06638590 % 13.93361410 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.53192260 % 46.46807740 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.58543568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 214.38
POOL TRADING FACTOR: 12.90490342
................................................................................
Run: 10/26/99 07:43:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 16,293,049.32 6.284538 % 28,537.62
S 760920ML9 0.00 0.00 0.249976 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 16,293,049.32 28,537.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 85,328.57 113,866.19 0.00 0.00 16,264,511.70
S 3,394.06 3,394.06 0.00 0.00 0.00
- -------------------------------------------------------------------------------
88,722.63 117,260.25 0.00 0.00 16,264,511.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.038457 0.248783 0.743871 0.992654 0.000000 141.789674
S 141.789674 0.000000 0.029588 0.029588 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:43:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,120.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,705.65
SUBSERVICER ADVANCES THIS MONTH 14,098.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,554,540.21
(B) TWO MONTHLY PAYMENTS: 2 497,252.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,264,511.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,557.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,143.03
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.02041198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.09
POOL TRADING FACTOR: 14.17896743
................................................................................
Run: 10/26/99 07:43:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 5,459,769.16 6.684047 % 9,173.88
S 760920MN5 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 5,459,769.16 9,173.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,411.13 39,585.01 0.00 0.00 5,450,595.28
S 1,137.45 1,137.45 0.00 0.00 0.00
- -------------------------------------------------------------------------------
31,548.58 40,722.46 0.00 0.00 5,450,595.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 96.105382 0.161482 0.535310 0.696792 0.000000 95.943899
S 95.943899 0.000000 0.020021 0.020021 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:43:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,589.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 568.73
SUBSERVICER ADVANCES THIS MONTH 3,633.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 500,674.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,450,595.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,143.03
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40846721
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.61
POOL TRADING FACTOR: 9.59438998
................................................................................
Run: 10/26/99 07:44:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 7,861,885.60 6.004360 % 551,282.46
S 760920NX2 0.00 0.00 0.264192 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 7,861,885.60 551,282.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,337.99 590,620.45 0.00 0.00 7,310,603.14
S 1,730.87 1,730.87 0.00 0.00 0.00
- -------------------------------------------------------------------------------
41,068.86 592,351.32 0.00 0.00 7,310,603.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 138.414307 9.705735 0.692574 10.398309 0.000000 128.708572
S 128.708572 0.000000 0.030473 0.030473 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,360.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 630.71
SUBSERVICER ADVANCES THIS MONTH 516.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 73,385.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,310,603.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 539,443.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.79
POOL TRADING FACTOR: 12.87085716
................................................................................
Run: 10/26/99 07:44:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.179121 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 915,104.56 8.000000 % 2,170.57
B 27,060,001.70 18,012,738.56 8.000000 % 25,186.03
- -------------------------------------------------------------------------------
541,188,443.70 18,927,843.12 27,356.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,885.21 7,885.21 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,824.80 2,824.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 6,099.62 8,270.19 0.00 0.00 912,933.99
B 120,063.72 145,249.75 0.00 0.00 17,987,552.53
- -------------------------------------------------------------------------------
136,873.35 164,229.95 0.00 0.00 18,900,486.52
===============================================================================
Run: 10/26/99 07:44:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 75.150247 0.178252 0.500913 0.679165 0.000000 74.971996
B 665.659181 0.930748 4.436944 5.367692 0.000000 664.728433
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,489.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,995.86
SUBSERVICER ADVANCES THIS MONTH 15,575.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 504,594.50
(B) TWO MONTHLY PAYMENTS: 1 201,542.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 299,772.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 852,448.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,900,486.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,236.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 4.83470100 % 95.16529930 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.83021423 % 95.16978580 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1791 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15219064
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.25
POOL TRADING FACTOR: 3.49240394
................................................................................
Run: 10/26/99 07:44:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.163691 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 6,920,586.39 7.500000 % 218,615.27
B 22,976,027.86 16,456,145.50 7.500000 % 519,835.23
- -------------------------------------------------------------------------------
459,500,240.86 23,376,731.89 738,450.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,133.41 19,133.41 0.00 0.00 0.00
A-12 3,131.97 3,131.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 42,482.75 261,098.02 0.00 0.00 6,701,971.12
B 101,017.79 620,853.02 0.00 0.00 15,936,310.27
- -------------------------------------------------------------------------------
165,765.92 904,216.42 0.00 0.00 22,638,281.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 669.353305 21.144285 4.108896 25.253181 0.000000 648.209019
B 716.231091 22.625113 4.396661 27.021774 0.000000 693.605978
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,914.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,435.57
SUBSERVICER ADVANCES THIS MONTH 12,189.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 708,674.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,198.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 484,935.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,638,281.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 708,966.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.60459300 % 70.39540680 %
PREPAYMENT PERCENT 0.00000000 % 29.60459310 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.60459323 % 70.39540680 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1624 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20170975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.10
POOL TRADING FACTOR: 4.92671807
................................................................................
Run: 10/26/99 07:44:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 5,311,144.32 6.858250 % 8,222.09
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 6.858250 % 0.00
B 7,295,556.68 4,391,998.24 6.858250 % 6,569.60
- -------------------------------------------------------------------------------
108,082,314.68 9,703,142.56 14,791.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,353.49 38,575.58 0.00 0.00 5,302,922.23
S 1,212.86 1,212.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,100.51 31,670.11 0.00 0.00 4,385,428.64
- -------------------------------------------------------------------------------
56,666.86 71,458.55 0.00 0.00 9,688,350.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 52.696899 0.081579 0.301166 0.382745 0.000000 52.615320
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 602.010022 0.900493 3.440520 4.341013 0.000000 601.109529
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,642.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,016.46
SUBSERVICER ADVANCES THIS MONTH 3,767.62
MASTER SERVICER ADVANCES THIS MONTH 5,734.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 316,578.58
(B) TWO MONTHLY PAYMENTS: 1 187,644.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,688,350.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 768,403.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 277.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.73633190 % 45.26366810 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.73503490 % 45.26496510 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49674467
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.70
POOL TRADING FACTOR: 8.96386324
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1509
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/99 07:44:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 2,013,313.10 8.000000 % 298,246.87
A-7 760920WH7 20,288,000.00 223,701.58 8.000000 % 33,138.56
A-8 760920WJ3 0.00 0.00 0.202662 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 8,221,711.42 8.000000 % 121,765.27
- -------------------------------------------------------------------------------
218,151,398.83 10,458,726.10 453,150.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 13,049.82 311,296.69 0.00 0.00 1,715,066.23
A-7 1,449.98 34,588.54 0.00 0.00 190,563.02
A-8 1,717.33 1,717.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 53,291.20 175,056.47 0.00 0.00 8,099,946.15
- -------------------------------------------------------------------------------
69,508.33 522,659.03 0.00 0.00 10,005,575.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 402.662620 59.649374 2.609964 62.259338 0.000000 343.013246
A-7 11.026300 1.633407 0.071470 1.704877 0.000000 9.392893
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 793.341215 11.749550 5.142251 16.891801 0.000000 781.591665
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,173.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,158.56
SUBSERVICER ADVANCES THIS MONTH 4,535.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 242,307.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 294,307.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,005,575.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 438,941.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 21.38897850 % 0.00000000 % 78.61102150 %
PREPAYMENT PERCENT 74.80414470 % 8.09757240 % 25.19585530 %
NEXT DISTRIBUTION 19.04567380 % 0.00000000 % 80.95432620 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1955 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69495658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.58
POOL TRADING FACTOR: 4.58652819
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/26/99 07:44:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.243222 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 4,559,153.56 8.500000 % 288,018.67
B 15,395,727.87 9,779,255.31 8.500000 % 608,280.29
- -------------------------------------------------------------------------------
324,107,827.87 14,338,408.87 896,298.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,867.36 2,867.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,862.68 319,881.35 0.00 0.00 4,271,134.89
B 68,344.56 676,624.85 0.00 0.00 9,170,975.02
- -------------------------------------------------------------------------------
103,074.60 999,373.56 0.00 0.00 13,442,109.91
===============================================================================
Run: 10/26/99 07:44:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 625.226764 39.497898 4.369539 43.867437 0.000000 585.728866
B 635.192788 39.509681 4.439190 43.948871 0.000000 595.683108
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,090.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,467.99
SUBSERVICER ADVANCES THIS MONTH 12,005.37
MASTER SERVICER ADVANCES THIS MONTH 1,757.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 407,005.82
(B) TWO MONTHLY PAYMENTS: 1 304,151.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,350.42
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 405,798.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,442,109.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,158.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 879,348.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.79678900 % 68.20321140 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.77428929 % 68.22571070 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2402 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21380674
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.62
POOL TRADING FACTOR: 4.14741909
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/26/99 07:44:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.255854 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 4,329,811.79 8.750000 % 77,977.74
B 15,327,940.64 9,394,617.83 8.750000 % 164,916.71
- -------------------------------------------------------------------------------
322,682,743.64 13,724,429.62 242,894.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,909.31 2,909.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,389.17 109,366.91 0.00 0.00 4,251,834.05
B 68,106.73 233,023.44 0.00 0.00 9,229,701.12
- -------------------------------------------------------------------------------
102,405.21 345,299.66 0.00 0.00 13,481,535.17
===============================================================================
Run: 10/26/99 07:44:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 596.343278 10.739844 4.323218 15.063062 0.000000 585.603434
B 612.908025 10.759222 4.443306 15.202528 0.000000 602.148804
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,615.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,347.07
SUBSERVICER ADVANCES THIS MONTH 15,249.48
MASTER SERVICER ADVANCES THIS MONTH 7,578.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,035,405.72
(B) TWO MONTHLY PAYMENTS: 1 275,944.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 459,414.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,481,535.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 893,360.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 226,839.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.54820900 % 68.45179060 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.53820389 % 68.46179610 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2559 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.48110607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.73
POOL TRADING FACTOR: 4.17795356
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 10/26/99 07:44:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 2,348,914.07 8.000000 % 32,597.42
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.341208 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,423,413.50 8.000000 % 36,425.01
- -------------------------------------------------------------------------------
157,858,019.23 5,772,327.57 69,022.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,625.91 48,223.33 0.00 0.00 2,316,316.65
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,637.79 1,637.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,773.91 59,198.92 0.00 0.00 3,386,988.49
- -------------------------------------------------------------------------------
40,037.61 109,060.04 0.00 0.00 5,703,305.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 428.009124 5.939763 2.847287 8.787050 0.000000 422.069360
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 481.909718 5.127504 3.205855 8.333359 0.000000 476.782214
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,554.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 687.14
SUBSERVICER ADVANCES THIS MONTH 6,456.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 198,476.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 204,838.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,703,305.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,373.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 40.69266760 % 59.30733240 %
CURRENT PREPAYMENT PERCENTAGE 77.14451220 % 22.85548780 %
PERCENTAGE FOR NEXT DISTRIBUTION 40.61358450 % 59.38641550 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3414 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78986548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.94
POOL TRADING FACTOR: 3.61293342
................................................................................
Run: 10/26/99 07:44:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.206500 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 12,462,871.63 8.500000 % 22,955.23
- -------------------------------------------------------------------------------
375,449,692.50 12,462,871.63 22,955.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,144.14 2,144.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 88,257.70 111,212.93 0.00 0.00 12,439,916.40
- -------------------------------------------------------------------------------
90,401.84 113,357.07 0.00 0.00 12,439,916.40
===============================================================================
Run: 10/26/99 07:44:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 737.640401 1.358652 5.223711 6.582363 0.000000 736.281749
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,197.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,319.67
SUBSERVICER ADVANCES THIS MONTH 7,774.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 200,583.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 224,741.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 469,119.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,439,916.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,925.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2065 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13951303
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.74
POOL TRADING FACTOR: 3.31333775
................................................................................
Run: 10/26/99 07:44:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 12,639,599.45 6.397487 % 527,876.02
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.397487 % 0.00
B 7,968,810.12 1,507,058.87 6.397487 % 2,265.82
- -------------------------------------------------------------------------------
113,840,137.12 14,146,658.32 530,141.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,776.72 593,652.74 0.00 0.00 12,111,723.43
S 1,726.13 1,726.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 7,842.76 10,108.58 0.00 0.00 1,504,793.07
- -------------------------------------------------------------------------------
75,345.61 605,487.45 0.00 0.00 13,616,516.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 119.386540 4.986020 0.621290 5.607310 0.000000 114.400520
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 189.119686 0.284336 0.984182 1.268518 0.000000 188.835353
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,723.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,553.28
SUBSERVICER ADVANCES THIS MONTH 3,874.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 316,040.14
(B) TWO MONTHLY PAYMENTS: 1 235,158.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,616,516.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 508,872.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.34689140 % 10.65310860 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.94876620 % 11.05123380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06019259
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.24
POOL TRADING FACTOR: 11.96108582
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1221
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/99 07:44:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,742,711.97 8.000000 % 16,333.06
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 244,062.20 8.000000 % 2,287.40
A-9 760920K31 37,500,000.00 952,128.19 8.000000 % 8,923.54
A-10 760920J74 17,000,000.00 1,425,018.51 8.000000 % 13,355.57
A-11 760920J66 0.00 0.00 0.283724 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,016,952.63 8.000000 % 34,908.41
- -------------------------------------------------------------------------------
183,771,178.70 8,380,873.50 75,807.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,611.32 27,944.38 0.00 0.00 1,726,378.91
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,626.13 3,913.53 0.00 0.00 241,774.80
A-9 6,343.83 15,267.37 0.00 0.00 943,204.65
A-10 9,494.59 22,850.16 0.00 0.00 1,411,662.94
A-11 1,980.39 1,980.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,764.10 61,672.51 0.00 0.00 3,982,044.22
- -------------------------------------------------------------------------------
57,820.36 133,628.34 0.00 0.00 8,305,065.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 158.688032 1.487257 1.057305 2.544562 0.000000 157.200775
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 24.406220 0.228740 0.162613 0.391353 0.000000 24.177480
A-9 25.390085 0.237961 0.169169 0.407130 0.000000 25.152124
A-10 83.824618 0.785622 0.558505 1.344127 0.000000 83.038997
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 485.727083 4.221102 3.236295 7.457397 0.000000 481.505983
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,197.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 906.67
SUBSERVICER ADVANCES THIS MONTH 16,697.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 296,999.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 839,397.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,305,065.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,862.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.07000050 % 47.92999950 %
CURRENT PREPAYMENT PERCENTAGE 81.40341700 % 18.59658300 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.05282590 % 47.94717410 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2837 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72359532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.25
POOL TRADING FACTOR: 4.51924267
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 241,774.80 0.00
ENDING A-9 PRINCIPAL COMPONENT: 943,204.65 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,411,662.94 0.00
................................................................................
Run: 10/26/99 07:44:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 539,996.93 8.125000 % 156,658.18
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 148,709.29 8.125000 % 43,141.96
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.240674 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 288,623.65 8.500000 % 34,268.38
B 21,576,273.86 16,993,025.91 8.500000 % 94,381.03
- -------------------------------------------------------------------------------
431,506,263.86 17,970,355.78 328,449.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 3,625.86 160,284.04 0.00 0.00 383,338.75
A-10 0.00 0.00 0.00 0.00 0.00
A-11 998.53 44,140.49 0.00 0.00 105,567.33
A-12 213.43 213.43 0.00 0.00 0.00
A-13 3,574.22 3,574.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 2,027.44 36,295.82 0.00 0.00 254,355.27
B 119,367.40 213,748.43 0.00 0.00 16,898,644.88
- -------------------------------------------------------------------------------
129,806.88 458,256.43 0.00 0.00 17,641,906.23
===============================================================================
Run: 10/26/99 07:44:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 18.501282 5.367396 0.124229 5.491625 0.000000 13.133887
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 5.083904 1.474888 0.034137 1.509025 0.000000 3.609016
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 29.727770 3.529588 0.208823 3.738411 0.000000 26.198182
B 787.579265 4.374297 5.532346 9.906643 0.000000 783.204968
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,860.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,868.42
SUBSERVICER ADVANCES THIS MONTH 20,127.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,073,988.26
(B) TWO MONTHLY PAYMENTS: 2 310,394.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,641,906.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 308,419.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 3.83245730 % 1.60611000 % 94.56143280 %
PREPAYMENT PERCENT 64.53302010 % 11.00665500 % 35.46697990 %
NEXT DISTRIBUTION 2.77127690 % 1.44176750 % 95.78695560 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2383 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19130145
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.84
POOL TRADING FACTOR: 4.08844731
................................................................................
Run: 10/26/99 07:44:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 10,284,580.16 6.781932 % 66,656.25
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.781932 % 0.00
B 8,084,552.09 5,569,475.49 6.781932 % 8,324.87
- -------------------------------------------------------------------------------
134,742,525.09 15,854,055.65 74,981.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 57,946.54 124,602.79 0.00 0.00 10,217,923.91
S 1,975.69 1,975.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,380.17 39,705.04 0.00 0.00 5,561,150.62
- -------------------------------------------------------------------------------
91,302.40 166,283.52 0.00 0.00 15,779,074.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 81.199691 0.526270 0.457504 0.983774 0.000000 80.673421
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 688.903408 1.029726 3.881498 4.911224 0.000000 687.873683
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,582.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,835.86
SUBSERVICER ADVANCES THIS MONTH 14,779.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,068,119.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 781,570.05
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 186,381.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,779,074.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 51,283.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.87034220 % 35.12965780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.75616740 % 35.24383260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41461922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.33
POOL TRADING FACTOR: 11.71053795
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1523
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/99 07:44:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 5,922,738.54 8.000000 % 111,332.79
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.155598 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,918,207.68 8.000000 % 52,433.42
- -------------------------------------------------------------------------------
157,499,405.19 9,840,946.22 163,766.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,354.99 150,687.78 0.00 0.00 5,811,405.75
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,271.82 1,271.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,035.44 78,468.86 0.00 0.00 3,865,774.26
- -------------------------------------------------------------------------------
66,662.25 230,428.46 0.00 0.00 9,677,180.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 454.860498 8.550249 3.022425 11.572674 0.000000 446.310249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 523.726169 7.008500 3.480019 10.488519 0.000000 516.717670
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,958.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,062.30
SUBSERVICER ADVANCES THIS MONTH 8,849.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 210,486.32
(B) TWO MONTHLY PAYMENTS: 1 174,009.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,677,180.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 80,186.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.18464490 % 39.81535510 %
CURRENT PREPAYMENT PERCENTAGE 76.11078690 % 23.88921310 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.05267800 % 39.94732200 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64038951
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.82
POOL TRADING FACTOR: 6.14426448
................................................................................
Run: 10/26/99 07:44:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 918,323.68 8.000000 % 118,748.32
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.256376 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 13,675,303.63 8.000000 % 60,220.73
- -------------------------------------------------------------------------------
365,162,840.46 20,196,627.31 178,969.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 6,081.71 124,830.03 0.00 0.00 799,575.36
A-11 37,106.51 37,106.51 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 4,286.43 4,286.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 90,566.28 150,787.01 0.00 0.00 13,615,082.90
- -------------------------------------------------------------------------------
138,040.93 317,009.98 0.00 0.00 20,017,658.26
===============================================================================
Run: 10/26/99 07:44:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 19.373917 2.505239 0.128306 2.633545 0.000000 16.868679
A-11 1000.000000 0.000000 6.622615 6.622615 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 832.216631 3.664759 5.511451 9.176210 0.000000 828.551872
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,061.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,113.39
SUBSERVICER ADVANCES THIS MONTH 6,713.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 400,431.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 191,508.36
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,274.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,017,658.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 150,051.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.28917180 % 0.00000000 % 67.71082830 %
PREPAYMENT PERCENT 72.91566870 % 8.33361990 % 27.08433130 %
NEXT DISTRIBUTION 31.98463710 % 0.00000000 % 68.01536290 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2501 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67731980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.68
POOL TRADING FACTOR: 5.48184427
................................................................................
Run: 10/26/99 07:44:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 4,005,357.28 6.803574 % 229,891.91
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 6.803574 % 0.00
B 6,095,852.88 2,605,913.80 6.803574 % 149,569.31
- -------------------------------------------------------------------------------
116,111,466.88 6,611,271.08 379,461.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 21,528.62 251,420.53 0.00 0.00 3,775,465.37
S 1,305.76 1,305.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 14,006.67 163,575.98 0.00 0.00 2,456,344.49
- -------------------------------------------------------------------------------
36,841.05 416,302.27 0.00 0.00 6,231,809.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 36.407204 2.089632 0.195687 2.285319 0.000000 34.317572
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 427.489615 24.536238 2.297739 26.833977 0.000000 402.953375
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,666.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 680.53
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 4,733.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 645,432.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,231,809.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 370,596.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.58377020 % 39.41622980 %
CURRENT PREPAYMENT PERCENTAGE 60.58377020 % 39.41622980 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.58377030 % 39.41622970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50288638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.64
POOL TRADING FACTOR: 5.36709253
................................................................................
Run: 10/26/99 07:44:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 14,778,080.76 8.000000 % 357,461.48
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.119897 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 12,141,104.14 8.000000 % 68,649.91
- -------------------------------------------------------------------------------
321,497,464.02 26,919,184.90 426,111.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 97,927.32 455,388.80 0.00 0.00 14,420,619.28
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,673.41 2,673.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 80,453.31 149,103.22 0.00 18,074.98 12,054,379.24
- -------------------------------------------------------------------------------
181,054.04 607,165.43 0.00 18,074.98 26,474,998.52
===============================================================================
Run: 10/26/99 07:44:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 934.670847 22.608404 6.193620 28.802024 0.000000 912.062443
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 839.205101 4.745150 5.561013 10.306163 0.000000 833.210590
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,812.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,830.39
SUBSERVICER ADVANCES THIS MONTH 13,335.34
MASTER SERVICER ADVANCES THIS MONTH 3,964.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,033,545.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 412,563.90
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 233,544.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,474,998.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 488,309.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 408,862.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.89795030 % 0.00000000 % 45.10204970 %
PREPAYMENT PERCENT 82.68536960 % 5.32811130 % 17.31463040 %
NEXT DISTRIBUTION 54.46882000 % 0.00000000 % 45.53118000 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1198 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55551173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.19
POOL TRADING FACTOR: 8.23490120
................................................................................
Run: 10/26/99 07:44:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 12,817,499.89 7.500000 % 188,262.22
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,574,025.20 7.500000 % 23,119.13
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.187077 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,956,385.13 7.500000 % 69,440.36
- -------------------------------------------------------------------------------
261,801,192.58 20,347,910.22 280,821.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 79,708.08 267,970.30 0.00 0.00 12,629,237.67
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,788.38 32,907.51 0.00 0.00 1,550,906.07
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,156.30 3,156.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 37,040.92 106,481.28 0.00 0.00 5,886,944.77
- -------------------------------------------------------------------------------
129,693.68 410,515.39 0.00 0.00 20,067,088.51
===============================================================================
Run: 10/26/99 07:44:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 612.222960 8.992273 3.807226 12.799499 0.000000 603.230687
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 104.935013 1.541275 0.652559 2.193834 0.000000 103.393738
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 504.735944 5.884280 3.138798 9.023078 0.000000 498.851663
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,633.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,178.33
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,067,088.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 109,007.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.72728810 % 29.27271190 %
CURRENT PREPAYMENT PERCENTAGE 82.43637290 % 17.56362710 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.66368260 % 29.33631740 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1873 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08699823
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.66
POOL TRADING FACTOR: 7.66501035
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 23,119.13 N/A 0.00
CLASS A-8 ENDING BAL: 1,550,906.07 N/A 0.00
................................................................................
Run: 10/26/99 07:44:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 1,502,548.34 7.750000 % 813,110.33
A-14 760920W46 6,968,000.00 11,868,424.76 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,485,651.34 7.750000 % 82,004.14
A-17 760920W38 0.00 0.00 0.367818 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 16,839,281.66 7.750000 % 240,212.48
- -------------------------------------------------------------------------------
430,245,573.48 31,695,906.10 1,135,326.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 9,503.52 822,613.85 0.00 0.00 689,438.01
A-14 0.00 0.00 75,066.98 0.00 11,943,491.74
A-15 0.00 0.00 0.00 0.00 0.00
A-16 9,396.64 91,400.78 0.00 0.00 1,403,647.20
A-17 9,514.60 9,514.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 106,507.32 346,719.80 0.00 0.00 16,599,069.18
- -------------------------------------------------------------------------------
134,922.08 1,270,249.03 75,066.98 0.00 30,635,646.13
===============================================================================
Run: 10/26/99 07:44:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 137.118848 74.202439 0.867268 75.069707 0.000000 62.916409
A-14 1703.275654 0.000000 0.000000 0.000000 10.773103 1714.048757
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 90.965671 5.021072 0.575351 5.596423 0.000000 85.944600
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 823.974032 11.753996 5.211580 16.965576 0.000000 812.220036
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,449.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,252.40
SUBSERVICER ADVANCES THIS MONTH 20,753.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,452,119.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 200,498.26
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 832,143.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,635,646.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,013,453.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.87237650 % 0.00000000 % 53.12762350 %
PREPAYMENT PERCENT 78.75133310 % 6.29641420 % 21.24866690 %
NEXT DISTRIBUTION 45.81779310 % 0.00000000 % 54.18220690 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3736 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57449257
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.00
POOL TRADING FACTOR: 7.12050234
................................................................................
Run: 10/26/99 07:44:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 3,545,974.28 8.000000 % 98,016.80
A-9 7609204J4 15,000,000.00 2,244,287.55 8.000000 % 62,035.95
A-10 7609203X4 32,000,000.00 5,277,748.34 8.000000 % 187,348.57
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.184245 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,288,359.15 8.000000 % 8,193.54
B 15,322,642.27 12,227,022.67 8.000000 % 15,931.45
- -------------------------------------------------------------------------------
322,581,934.27 31,083,391.99 371,526.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 23,558.66 121,575.46 0.00 0.00 3,447,957.48
A-9 14,910.55 76,946.50 0.00 0.00 2,182,251.60
A-10 35,064.18 222,412.75 0.00 0.00 5,090,399.77
A-11 9,965.66 9,965.66 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,756.08 4,756.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,778.44 49,971.98 0.00 0.00 6,280,165.61
B 81,233.60 97,165.05 0.00 0.00 12,211,091.22
- -------------------------------------------------------------------------------
211,267.17 582,793.48 0.00 0.00 30,711,865.68
===============================================================================
Run: 10/26/99 07:44:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 96.620553 2.670757 0.641925 3.312682 0.000000 93.949795
A-9 149.619170 4.135730 0.994037 5.129767 0.000000 145.483440
A-10 164.929636 5.854643 1.095756 6.950399 0.000000 159.074993
A-11 1000.000000 0.000000 6.643773 6.643773 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 866.273516 1.128728 5.755326 6.884054 0.000000 865.144788
B 797.970902 1.039733 5.301539 6.341272 0.000000 796.931169
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,006.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,261.22
SUBSERVICER ADVANCES THIS MONTH 16,093.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,148,824.10
(B) TWO MONTHLY PAYMENTS: 2 233,423.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 640,765.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,711,865.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 331,025.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.43320040 % 20.23060800 % 39.33619170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 39.79116400 % 20.44866201 % 39.76017400 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1835 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61914767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.53
POOL TRADING FACTOR: 9.52064031
................................................................................
Run: 10/26/99 07:44:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,866,277.83 7.500000 % 28,704.18
A-9 7609203V8 30,538,000.00 6,085,676.43 7.500000 % 203,853.07
A-10 7609203U0 40,000,000.00 7,971,283.56 7.500000 % 267,015.62
A-11 7609204A3 10,847,900.00 18,083,116.97 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.287901 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 3,233,756.34 7.500000 % 53,969.87
B 16,042,796.83 14,040,560.09 7.500000 % 20,619.50
- -------------------------------------------------------------------------------
427,807,906.83 52,280,671.22 574,162.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 5,329.67 34,033.85 12,497.47 0.00 2,850,071.12
A-9 37,850.54 241,703.61 0.00 0.00 5,881,823.36
A-10 49,578.28 316,593.90 0.00 0.00 7,704,267.94
A-11 0.00 0.00 112,469.96 0.00 18,195,586.93
A-12 12,482.06 12,482.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 20,112.71 74,082.58 0.00 0.00 3,179,786.47
B 87,326.83 107,946.33 0.00 0.00 14,019,940.59
- -------------------------------------------------------------------------------
212,680.09 786,842.33 124,967.43 0.00 51,831,476.41
===============================================================================
Run: 10/26/99 07:44:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 409.152629 4.097436 0.760795 4.858231 1.783977 406.839170
A-9 199.282089 6.675390 1.239457 7.914847 0.000000 192.606699
A-10 199.282089 6.675391 1.239457 7.914848 0.000000 192.606699
A-11 1666.969365 0.000000 0.000000 0.000000 10.367902 1677.337266
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 274.859030 4.587268 1.709517 6.296785 0.000000 270.271762
B 875.194035 1.285280 5.443367 6.728647 0.000000 873.908754
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,495.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,592.62
SUBSERVICER ADVANCES THIS MONTH 10,699.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 502,479.11
(B) TWO MONTHLY PAYMENTS: 2 298,360.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 593,563.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,831,476.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 372,417.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.95850300 % 6.18537600 % 26.85612060 %
PREPAYMENT PERCENT 86.78340120 % 13.21659880 % 13.21659880 %
NEXT DISTRIBUTION 66.81605800 % 6.13485606 % 27.04908590 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2882 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24695489
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.84
POOL TRADING FACTOR: 12.11559571
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 28,704.18
CLASS A-8 ENDING BALANCE: 2,021,862.32 828,208.80
................................................................................
Run: 10/26/99 07:44:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 6,770.56 5.956521 % 6,770.56
A-7 7609202Y3 15,890,000.00 5,151.50 6.137500 % 5,151.50
A-8 7609202Z0 6,810,000.00 2,207.79 9.012500 % 2,207.79
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 231,845.91
A-10 7609203A4 20,000.00 2.55 2775.250000 % 2.55
A-11 7609203B2 0.00 0.00 0.424546 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,981,602.74 7.000000 % 34,487.55
- -------------------------------------------------------------------------------
146,754,518.99 17,995,735.14 280,465.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 33.38 6,803.94 0.00 0.00 0.00
A-7 26.17 5,177.67 0.00 0.00 0.00
A-8 16.47 2,224.26 0.00 0.00 0.00
A-9 86,901.20 318,747.11 0.00 0.00 14,768,154.09
A-10 5.86 8.41 0.00 0.00 0.00
A-11 6,323.11 6,323.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,273.65 51,761.20 0.00 0.00 2,947,115.19
- -------------------------------------------------------------------------------
110,579.84 391,045.70 0.00 0.00 17,715,269.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 1.839826 1.839826 0.009071 1.848897 0.000000 0.000000
A-7 0.324198 0.324198 0.001647 0.325845 0.000000 0.000000
A-8 0.324198 0.324198 0.002419 0.326617 0.000000 0.000000
A-9 403.225806 6.232417 2.336054 8.568471 0.000000 396.993390
A-10 0.127500 0.127500 0.293000 0.420500 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 504.986730 5.841072 2.925596 8.766668 0.000000 499.145658
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,357.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,636.47
SUBSERVICER ADVANCES THIS MONTH 3,288.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 241,505.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,715,269.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 120,521.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.43161470 % 16.56838530 %
CURRENT PREPAYMENT PERCENTAGE 93.37264590 % 6.62735410 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.36398310 % 16.63601690 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4234 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84095257
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.22
POOL TRADING FACTOR: 12.07136203
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 5,151.50 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 2,207.79 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 231,845.91 0.00 0.00
CLASS A-9 ENDING BAL: 14,768,154.09 0.00 0.00
................................................................................
Run: 10/26/99 07:44:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,831,039.84 6.400000 % 69,927.74
A-4 7609204V7 38,524,000.00 13,117,991.17 6.750000 % 324,019.28
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.335465 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,530,019.14 7.000000 % 51,318.09
- -------------------------------------------------------------------------------
260,444,078.54 45,215,050.15 445,265.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 15,084.65 85,012.39 0.00 0.00 2,761,112.10
A-4 73,719.16 397,738.44 0.00 0.00 12,793,971.89
A-5 103,881.18 103,881.18 0.00 0.00 17,825,000.00
A-6 34,448.34 34,448.34 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,144.52 4,144.52 0.00 0.00 0.00
A-12 12,628.13 12,628.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,228.05 83,546.14 0.00 0.00 5,478,701.05
- -------------------------------------------------------------------------------
276,134.03 721,399.14 0.00 0.00 44,769,785.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 141.622803 3.498136 0.754610 4.252746 0.000000 138.124667
A-4 340.514774 8.410842 1.913590 10.324432 0.000000 332.103932
A-5 1000.000000 0.000000 5.827836 5.827836 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827836 5.827836 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 530.809892 4.925869 3.093473 8.019342 0.000000 525.884023
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,708.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,970.41
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,769,785.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 42,789.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.76951670 % 12.23048330 %
CURRENT PREPAYMENT PERCENTAGE 95.10780670 % 4.89219330 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.76250310 % 12.23749690 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3355 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74500850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.26
POOL TRADING FACTOR: 17.18978803
................................................................................
Run: 10/26/99 07:44:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 19,008,397.93 7.650000 % 184,501.54
A-11 7609206Q6 10,902,000.00 2,090,975.23 7.650000 % 20,295.67
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.115713 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,649,646.57 8.000000 % 40,009.29
B 16,935,768.50 14,858,744.40 8.000000 % 18,853.00
- -------------------------------------------------------------------------------
376,350,379.50 37,607,764.13 263,659.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 120,992.62 305,494.16 0.00 0.00 18,823,896.39
A-11 13,309.52 33,605.19 0.00 0.00 2,070,679.56
A-12 6,144.54 6,144.54 0.00 0.00 0.00
A-13 3,620.87 3,620.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 10,980.77 50,990.06 0.00 0.00 1,609,637.28
B 98,906.30 117,759.30 0.00 0.00 14,839,891.40
- -------------------------------------------------------------------------------
253,954.62 517,614.12 0.00 0.00 37,344,104.63
===============================================================================
Run: 10/26/99 07:44:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 879.015206 8.532000 5.595124 14.127124 0.000000 870.483206
A-11 191.797398 1.861646 1.220833 3.082479 0.000000 189.935751
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 175.330941 4.252345 1.167080 5.419425 0.000000 171.078596
B 877.358733 1.113205 5.840085 6.953290 0.000000 876.245527
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,490.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,853.96
SUBSERVICER ADVANCES THIS MONTH 23,506.62
MASTER SERVICER ADVANCES THIS MONTH 7,557.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,336,851.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 567,151.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,085,353.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,344,104.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 918,318.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 215,942.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.10376910 % 4.38645200 % 39.50977880 %
PREPAYMENT PERCENT 82.44150760 % 17.55849240 % 17.55849240 %
NEXT DISTRIBUTION 55.95147120 % 4.31028484 % 39.73824400 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1150 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54725607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.69
POOL TRADING FACTOR: 9.92269615
................................................................................
Run: 10/26/99 07:44:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 25,638,375.12 7.500000 % 973,554.40
A-8 7609206A1 9,513,000.00 4,552,705.94 7.500000 % 108,184.04
A-9 7609206B9 9,248,000.00 15,326,663.21 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.184325 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,565,806.71 7.500000 % 118,510.05
B 18,182,304.74 16,363,375.91 7.500000 % 23,103.91
- -------------------------------------------------------------------------------
427,814,328.74 63,446,926.89 1,223,352.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 157,796.63 1,131,351.03 0.00 0.00 24,664,820.72
A-8 17,534.79 125,718.83 10,485.77 0.00 4,455,007.67
A-9 0.00 0.00 94,331.10 0.00 15,420,994.31
A-10 9,597.12 9,597.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 9,637.08 128,147.13 0.00 0.00 1,447,296.66
B 100,711.75 123,815.66 0.00 33.32 16,340,238.67
- -------------------------------------------------------------------------------
295,277.37 1,518,629.77 104,816.87 33.32 62,328,358.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 335.769807 12.750035 2.066564 14.816599 0.000000 323.019772
A-8 478.577309 11.372232 1.843245 13.215477 1.102257 468.307334
A-9 1657.294897 0.000000 0.000000 0.000000 10.200162 1667.495060
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 162.665601 12.311551 1.001159 13.312710 0.000000 150.354050
B 899.961591 1.270681 5.538998 6.809679 0.000000 898.689077
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,981.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,707.18
SUBSERVICER ADVANCES THIS MONTH 12,709.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,046,519.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 619,275.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,328,358.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,028,857.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.74144830 % 2.46790000 % 25.79065170 %
PREPAYMENT PERCENT 88.69657930 % 11.30342070 % 11.30342070 %
NEXT DISTRIBUTION 71.46156920 % 2.32205164 % 26.21637920 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1848 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13593491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.66
POOL TRADING FACTOR: 14.56902068
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 108,184.04
CLASS A-8 ENDING BALANCE: 1,714,184.89 2,740,822.78
................................................................................
Run: 10/26/99 07:44:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 12,944,830.51 7.500000 % 520,718.34
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.126566 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,441,475.17 7.500000 % 84,476.05
- -------------------------------------------------------------------------------
183,802,829.51 17,386,305.68 605,194.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 79,347.59 600,065.93 0.00 0.00 12,424,112.17
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,798.46 1,798.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,224.79 111,700.84 0.00 0.00 4,356,999.12
- -------------------------------------------------------------------------------
108,370.84 713,565.23 0.00 0.00 16,781,111.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 661.632022 26.614789 4.055589 30.670378 0.000000 635.017233
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 508.711705 9.675604 3.118236 12.793840 0.000000 499.036101
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,783.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,053.00
SUBSERVICER ADVANCES THIS MONTH 10,567.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 470,124.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,297.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,781,111.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 457,516.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.45417530 % 25.54582470 %
CURRENT PREPAYMENT PERCENTAGE 89.78167010 % 10.21832990 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.03628970 % 25.96371030 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1266 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08883263
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.10
POOL TRADING FACTOR: 9.12995264
................................................................................
Run: 10/26/99 07:44:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 7,765,034.31 7.000000 % 726,111.60
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.382106 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,509,126.71 7.000000 % 58,050.70
- -------------------------------------------------------------------------------
156,959,931.35 27,374,161.02 784,162.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 44,908.69 771,020.29 0.00 0.00 7,038,922.71
A-11 93,113.56 93,113.56 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 8,641.98 8,641.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,294.87 78,345.57 0.00 0.00 3,451,076.01
- -------------------------------------------------------------------------------
166,959.10 951,121.40 0.00 0.00 26,589,998.72
===============================================================================
Run: 10/26/99 07:44:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 800.519001 74.856866 4.629762 79.486628 0.000000 725.662135
A-11 1000.000000 0.000000 5.783451 5.783451 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 558.873240 9.245315 3.232217 12.477532 0.000000 549.627925
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,998.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,916.24
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,589,998.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 552,196.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.18087940 % 12.81912060 %
CURRENT PREPAYMENT PERCENTAGE 94.87235180 % 5.12764820 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.02115010 % 12.97884990 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.384010 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81918942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.79
POOL TRADING FACTOR: 16.94062841
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 10/26/99 07:44:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 6,886,614.09 6.918184 % 9,633.32
M 760944AB4 5,352,000.00 1,858,552.26 6.918184 % 2,592.67
R 760944AC2 100.00 0.00 6.918184 % 0.00
B 8,362,385.57 2,424,217.38 6.918184 % 3,398.28
- -------------------------------------------------------------------------------
133,787,485.57 11,169,383.73 15,624.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,700.93 49,334.25 0.00 0.00 6,876,980.77
M 10,714.45 13,307.12 0.00 0.00 1,855,959.59
R 0.00 0.00 0.00 0.00 0.00
B 13,975.47 17,373.75 0.00 0.00 2,420,819.10
- -------------------------------------------------------------------------------
64,390.85 80,015.12 0.00 0.00 11,153,759.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 57.353561 0.080229 0.330640 0.410869 0.000000 57.273332
M 347.263128 0.484430 2.001953 2.486383 0.000000 346.778698
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 289.895432 0.406376 1.671231 2.077607 0.000000 289.489055
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,528.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,140.20
SUBSERVICER ADVANCES THIS MONTH 3,327.40
MASTER SERVICER ADVANCES THIS MONTH 1,766.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 207,263.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,174.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,153,759.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,774.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 427.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.65616880 % 16.63970300 % 21.70412830 %
PREPAYMENT PERCENT 61.65616880 % 0.00000000 % 38.34383120 %
NEXT DISTRIBUTION 61.65616890 % 16.63976704 % 21.70406410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43053486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.92
POOL TRADING FACTOR: 8.33692285
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/99 07:44:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 1,175,522.46 8.000000 % 73,484.58
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 5,468,138.65 8.000000 % 341,825.78
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.148699 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,695,119.52 8.000000 % 79,594.13
B 16,938,486.28 14,753,476.88 8.000000 % 19,694.04
- -------------------------------------------------------------------------------
376,347,086.28 39,317,257.51 514,598.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 7,790.77 81,275.35 0.00 0.00 1,102,037.88
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 36,240.06 378,065.84 0.00 0.00 5,126,312.87
A-11 99,412.40 99,412.40 0.00 0.00 15,000,000.00
A-12 8,118.68 8,118.68 0.00 0.00 1,225,000.00
A-13 4,843.40 4,843.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 11,234.40 90,828.53 0.00 0.00 1,615,525.39
B 97,778.56 117,472.60 0.00 0.00 14,733,782.84
- -------------------------------------------------------------------------------
265,418.27 780,016.80 0.00 0.00 38,802,658.98
===============================================================================
Run: 10/26/99 07:44:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 78.368164 4.898972 0.519385 5.418357 0.000000 73.469192
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 236.715959 14.797653 1.568834 16.366487 0.000000 221.918306
A-11 1000.000000 0.000000 6.627493 6.627493 0.000000 1000.000000
A-12 1000.000000 0.000000 6.627494 6.627494 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 180.168945 8.459811 1.194069 9.653880 0.000000 171.709134
B 871.003267 1.162679 5.772568 6.935247 0.000000 869.840586
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,608.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,204.29
SUBSERVICER ADVANCES THIS MONTH 13,441.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 958,214.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 685,213.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,802,658.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 462,114.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.16443610 % 4.31138800 % 37.52417590 %
PREPAYMENT PERCENT 83.26577440 % 16.73422560 % 16.73422560 %
NEXT DISTRIBUTION 57.86549510 % 4.16343991 % 37.97106490 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1496 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56985637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.22
POOL TRADING FACTOR: 10.31033862
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 10/26/99 07:44:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 6,545,063.38 7.500000 % 36,195.54
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,063,884.81 7.500000 % 4,021.73
A-12 760944AE8 0.00 0.00 0.156430 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,084,847.41 7.500000 % 2,673.55
B 5,682,302.33 5,156,645.02 7.500000 % 7,242.17
- -------------------------------------------------------------------------------
133,690,335.33 26,880,340.62 50,132.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 40,887.87 77,083.41 0.00 0.00 6,508,867.84
A-9 75,152.36 75,152.36 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,893.36 16,915.09 0.00 0.00 2,059,863.08
A-12 3,502.46 3,502.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,777.19 9,450.74 0.00 0.00 1,082,173.86
B 32,214.21 39,456.38 0.00 0.00 5,149,402.85
- -------------------------------------------------------------------------------
171,427.45 221,560.44 0.00 0.00 26,830,207.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 343.158569 1.897737 2.143757 4.041494 0.000000 341.260832
A-9 1000.000000 0.000000 6.247131 6.247131 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 494.343667 0.963289 3.088230 4.051519 0.000000 493.380378
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 360.650103 0.888803 2.253030 3.141833 0.000000 359.761299
B 907.492196 1.274510 5.669221 6.943731 0.000000 906.217683
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,110.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,878.76
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,830,207.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,381.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.78045630 % 4.03584000 % 19.18370420 %
PREPAYMENT PERCENT 90.71218250 % 9.28781750 % 9.28781750 %
NEXT DISTRIBUTION 76.77402730 % 4.03341590 % 19.19255680 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1565 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09901875
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.34
POOL TRADING FACTOR: 20.06892089
................................................................................
Run: 10/26/99 07:44:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 12,985,179.97 7.823320 % 509,997.01
R 760944CB2 100.00 0.00 7.823320 % 0.00
B 3,851,896.47 2,052,320.90 7.823320 % 40,279.11
- -------------------------------------------------------------------------------
154,075,839.47 15,037,500.87 550,276.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 83,521.67 593,518.68 0.00 0.00 12,475,182.96
R 0.00 0.00 0.00 0.00 0.00
B 13,200.69 53,479.80 0.00 0.00 2,012,041.79
- -------------------------------------------------------------------------------
96,722.36 646,998.48 0.00 0.00 14,487,224.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 86.438875 3.394914 0.555981 3.950895 0.000000 83.043961
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 532.807908 10.456956 3.427063 13.884019 0.000000 522.350952
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,198.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,754.90
SUBSERVICER ADVANCES THIS MONTH 2,006.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 148,279.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,487,224.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 425,246.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.35198150 % 13.64801850 %
CURRENT PREPAYMENT PERCENTAGE 94.54079260 % 5.45920740 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.11161330 % 13.88838670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19850650
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.91
POOL TRADING FACTOR: 9.40265833
................................................................................
Run: 10/26/99 07:44:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 14,213,137.37 8.000000 % 382,498.51
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.241322 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 572,560.07 8.000000 % 86,209.12
M-2 760944CK2 4,813,170.00 4,285,877.04 8.000000 % 5,462.34
M-3 760944CL0 3,208,780.00 2,899,172.29 8.000000 % 3,694.99
B-1 4,813,170.00 4,741,987.00 8.000000 % 6,043.65
B-2 1,604,363.09 361,447.10 8.000000 % 460.66
- -------------------------------------------------------------------------------
320,878,029.09 27,074,180.87 484,369.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 94,499.41 476,997.92 0.00 0.00 13,830,638.86
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,430.03 5,430.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,806.80 90,015.92 0.00 0.00 486,350.95
M-2 28,495.66 33,958.00 0.00 0.00 4,280,414.70
M-3 19,275.84 22,970.83 0.00 0.00 2,895,477.30
B-1 31,528.23 37,571.88 0.00 0.00 4,735,943.35
B-2 2,403.16 2,863.82 0.00 0.00 360,986.44
- -------------------------------------------------------------------------------
185,439.13 669,808.40 0.00 0.00 26,589,811.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 345.197911 9.289834 2.295130 11.584964 0.000000 335.908077
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 89.217706 13.433315 0.593185 14.026500 0.000000 75.784391
M-2 890.447884 1.134874 5.920352 7.055226 0.000000 889.313010
M-3 903.512329 1.151525 6.007218 7.158743 0.000000 902.360804
B-1 985.210786 1.255649 6.550409 7.806058 0.000000 983.955138
B-2 225.290087 0.287123 1.497897 1.785020 0.000000 225.002957
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,351.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,834.10
SUBSERVICER ADVANCES THIS MONTH 13,025.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,116,084.83
(B) TWO MONTHLY PAYMENTS: 1 141,358.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,792.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,950.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,589,811.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 449,863.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.49701710 % 28.65316400 % 18.84981900 %
PREPAYMENT PERCENT 80.99880680 % 0.00000000 % 19.00119320 %
NEXT DISTRIBUTION 52.01480580 % 28.81646198 % 19.16873220 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2440 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69426362
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.71
POOL TRADING FACTOR: 8.28657907
................................................................................
Run: 10/26/99 07:44:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 5,423,103.54 7.500000 % 27,383.33
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.178266 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,048,231.05 7.500000 % 2,273.09
B-1 3,744,527.00 3,478,955.34 7.500000 % 4,897.81
B-2 534,817.23 360,775.41 7.500000 % 507.91
- -------------------------------------------------------------------------------
106,963,444.23 19,311,065.34 35,062.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 33,880.23 61,263.56 0.00 0.00 5,395,720.21
A-6 56,226.49 56,226.49 0.00 0.00 9,000,000.00
A-7 2,867.55 2,867.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,548.70 8,821.79 0.00 0.00 1,045,957.96
B-1 21,734.38 26,632.19 0.00 0.00 3,474,057.53
B-2 2,253.91 2,761.82 0.00 0.00 360,267.50
- -------------------------------------------------------------------------------
123,511.26 158,573.40 0.00 0.00 19,276,003.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 542.310354 2.738333 3.388023 6.126356 0.000000 539.572021
A-6 1000.000000 0.000000 6.247388 6.247388 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 392.008620 0.850071 2.449028 3.299099 0.000000 391.158549
B-1 929.077381 1.307992 5.804306 7.112298 0.000000 927.769390
B-2 674.577014 0.949689 4.214356 5.164045 0.000000 673.627325
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,304.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,063.21
SUBSERVICER ADVANCES THIS MONTH 7,653.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 694,939.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,218.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,276,003.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,875.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.68828510 % 5.42813700 % 19.88357810 %
PREPAYMENT PERCENT 89.87531400 % 10.12468600 % 10.12468600 %
NEXT DISTRIBUTION 74.68208040 % 5.42621802 % 19.89170160 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1782 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13293270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.79
POOL TRADING FACTOR: 18.02111304
................................................................................
Run: 10/26/99 07:44:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 6,577,271.22 6.647114 % 379,393.19
R 760944BR8 100.00 0.00 6.647114 % 0.00
B 7,272,473.94 4,251,114.89 6.647114 % 245,214.76
- -------------------------------------------------------------------------------
121,207,887.94 10,828,386.11 624,607.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,399.62 414,792.81 0.00 0.00 6,197,878.03
R 0.00 0.00 0.00 0.00 0.00
B 22,879.99 268,094.75 0.00 0.00 4,005,900.13
- -------------------------------------------------------------------------------
58,279.61 682,887.56 0.00 0.00 10,203,778.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 57.728118 3.329900 0.310699 3.640599 0.000000 54.398218
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 584.548659 33.718204 3.146108 36.864312 0.000000 550.830455
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,378.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,102.93
SUBSERVICER ADVANCES THIS MONTH 5,320.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 763,093.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,203,778.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 609,862.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.74101120 % 39.25898880 %
CURRENT PREPAYMENT PERCENTAGE 60.74101120 % 39.25898880 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.74101120 % 39.25898880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16392681
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.45
POOL TRADING FACTOR: 8.41841099
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/26/99 07:44:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 8,938,155.41 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,544,954.50 8.000000 % 3,696.46
A-10 760944EV6 40,000,000.00 2,376,761.67 8.000000 % 5,686.64
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 4,966,375.74 8.000000 % 92,814.32
A-14 760944FC7 0.00 0.00 0.259060 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 3,166,711.49 8.000000 % 8,332.52
M-2 760944EZ7 4,032,382.00 3,735,257.91 8.000000 % 5,112.38
M-3 760944FA1 2,419,429.00 2,261,760.17 8.000000 % 3,095.63
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 443,727.67 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 32,365,927.11 118,737.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 59,546.33 0.00 8,997,701.74
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,292.55 13,989.01 0.00 0.00 1,541,258.04
A-10 15,834.08 21,520.72 0.00 0.00 2,371,075.03
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 33,086.18 125,900.50 0.00 0.00 4,873,561.42
A-14 6,982.42 6,982.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 21,096.75 29,429.27 0.00 0.00 3,158,378.97
M-2 24,884.43 29,996.81 0.00 0.00 3,730,145.53
M-3 15,067.93 18,163.56 0.00 0.00 2,258,664.54
B-1 43,172.73 43,172.73 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 436,369.72
- -------------------------------------------------------------------------------
170,417.07 289,155.02 59,546.33 0.00 32,299,377.54
===============================================================================
Run: 10/26/99 07:44:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1678.211680 0.000000 0.000000 0.000000 11.180310 1689.391990
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 203.096424 0.485929 1.353037 1.838966 0.000000 202.610496
A-10 59.419042 0.142166 0.395852 0.538018 0.000000 59.276876
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 858.195220 16.038417 5.717328 21.755745 0.000000 842.156803
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 327.210264 0.860983 2.179887 3.040870 0.000000 326.349281
M-2 926.315490 1.267831 6.171149 7.438980 0.000000 925.047659
M-3 934.832215 1.279488 6.227887 7.507375 0.000000 933.552727
B-1 986.414326 0.000000 8.634282 8.634282 0.000000 986.414326
B-2 305.669637 0.000000 0.000000 0.000000 0.000000 300.600983
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,649.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,526.11
SUBSERVICER ADVANCES THIS MONTH 21,152.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 851,345.98
(B) TWO MONTHLY PAYMENTS: 2 398,083.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 658,216.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 659,409.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,299,377.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,250.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.07720280 % 28.31289100 % 16.60990650 %
PREPAYMENT PERCENT 82.03088110 % 0.00000000 % 17.96911890 %
NEXT DISTRIBUTION 55.05863450 % 28.32001647 % 16.62134900 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74202532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.92
POOL TRADING FACTOR: 10.01250017
................................................................................
Run: 10/26/99 07:44:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 20,217,725.10 7.500000 % 714,745.54
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,951,392.29 7.500000 % 68,986.44
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.315131 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 927,806.18 7.500000 % 63,436.05
M-2 760944EB0 6,051,700.00 4,234,008.67 7.500000 % 32,128.01
B 1,344,847.83 725,377.13 7.500000 % 5,504.22
- -------------------------------------------------------------------------------
268,959,047.83 28,056,309.37 884,800.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 125,907.33 840,652.87 0.00 0.00 19,502,979.56
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,152.43 81,138.87 0.00 0.00 1,882,405.85
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 7,341.41 7,341.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,777.98 69,214.03 0.00 0.00 864,370.13
M-2 26,367.59 58,495.60 0.00 0.00 4,201,880.66
B 4,517.34 10,021.56 0.00 0.00 719,872.91
- -------------------------------------------------------------------------------
182,064.08 1,066,864.34 0.00 0.00 27,171,509.11
===============================================================================
Run: 10/26/99 07:44:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 650.464098 22.995481 4.050812 27.046293 0.000000 627.468617
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 52.085741 1.841357 0.324368 2.165725 0.000000 50.244384
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 275.927488 18.865740 1.718358 20.584098 0.000000 257.061749
M-2 699.639551 5.308923 4.357055 9.665978 0.000000 694.330628
B 539.374875 4.092820 3.358997 7.451817 0.000000 535.282055
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,401.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,006.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,171,509.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 671,906.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.01651320 % 18.39805400 % 2.58543320 %
PREPAYMENT PERCENT 91.60660530 % 0.00000000 % 8.39339470 %
NEXT DISTRIBUTION 78.70518090 % 18.64545237 % 2.64936670 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3186 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21892459
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.30
POOL TRADING FACTOR: 10.10247074
................................................................................
Run: 10/26/99 07:44:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 7,315,799.31 6.746978 % 11,650.99
R 760944DC9 100.00 0.00 6.746978 % 0.00
B 6,746,402.77 3,288,385.15 6.746978 % 4,624.99
- -------------------------------------------------------------------------------
112,439,802.77 10,604,184.46 16,275.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 41,127.65 52,778.64 0.00 0.00 7,304,148.32
R 0.00 0.00 0.00 0.00 0.00
B 18,486.51 23,111.50 0.00 0.00 3,283,760.16
- -------------------------------------------------------------------------------
59,614.16 75,890.14 0.00 0.00 10,587,908.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 69.217248 0.110234 0.389123 0.499357 0.000000 69.107014
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 487.427932 0.685549 2.740203 3.425752 0.000000 486.742383
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,257.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,156.48
SUBSERVICER ADVANCES THIS MONTH 1,652.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 240,520.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,587,908.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,361.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.98974020 % 31.01025980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.98575230 % 31.01424770 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24168549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.98
POOL TRADING FACTOR: 9.41651285
................................................................................
Run: 10/26/99 07:44:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 9,780,832.82 7.000000 % 680,393.22
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,238,908.30 6.187500 % 0.00
A-8 760944EJ3 15,077,940.00 530,960.70 8.895832 % 0.00
A-9 760944EK0 0.00 0.00 0.201967 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,577,453.74 7.000000 % 33,938.94
B-2 677,492.20 396,432.33 7.000000 % 5,220.08
- -------------------------------------------------------------------------------
135,502,292.20 35,374,587.89 719,552.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 56,604.45 736,997.67 0.00 0.00 9,100,439.60
A-6 120,664.85 120,664.85 0.00 0.00 20,850,000.00
A-7 6,337.69 6,337.69 0.00 0.00 1,238,908.30
A-8 3,905.04 3,905.04 0.00 0.00 530,960.70
A-9 5,906.73 5,906.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 14,916.46 48,855.40 0.00 0.00 2,543,514.80
B-2 2,294.27 7,514.35 0.00 0.00 391,212.25
- -------------------------------------------------------------------------------
210,629.49 930,181.73 0.00 0.00 34,655,035.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 291.096215 20.249798 1.684656 21.934454 0.000000 270.846417
A-6 1000.000000 0.000000 5.787283 5.787283 0.000000 1000.000000
A-7 35.214406 0.000000 0.180141 0.180141 0.000000 35.214406
A-8 35.214406 0.000000 0.258990 0.258990 0.000000 35.214406
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 585.146599 7.704990 3.386410 11.091400 0.000000 577.441609
B-2 585.146707 7.704989 3.386401 11.091390 0.000000 577.441703
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,711.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,923.09
SUBSERVICER ADVANCES THIS MONTH 4,029.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 303,342.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,655,035.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 422,921.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.59315700 % 8.40684300 %
CURRENT PREPAYMENT PERCENTAGE 96.63726280 % 3.36273720 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.53160000 % 8.46840000 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2001 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62313438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.78
POOL TRADING FACTOR: 25.57523942
................................................................................
Run: 10/26/99 07:44:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 3,549,244.01 8.190000 % 175,466.22
A-8 760944CV8 1,000.00 473.18 2333.767840 % 23.39
A-9 760944CR7 5,212,787.00 354,971.71 8.500000 % 17,548.96
A-10 760944FD5 0.00 0.00 0.119138 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 1,050,634.26 8.500000 % 25,803.35
M-2 760944CY2 2,016,155.00 1,778,956.14 8.500000 % 2,023.50
M-3 760944EE4 1,344,103.00 1,203,431.39 8.500000 % 1,368.86
B-1 2,016,155.00 1,693,876.86 8.500000 % 1,926.72
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 9,631,587.55 224,161.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 24,174.92 199,641.14 0.00 0.00 3,373,777.79
A-8 918.39 941.78 0.00 0.00 449.79
A-9 2,509.33 20,058.29 0.00 0.00 337,422.75
A-10 954.32 954.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,427.04 33,230.39 0.00 0.00 1,024,830.91
M-2 12,575.62 14,599.12 0.00 0.00 1,776,932.64
M-3 8,507.18 9,876.04 0.00 0.00 1,202,062.53
B-1 11,974.18 13,900.90 0.00 0.00 1,691,950.14
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
69,040.98 293,201.98 0.00 0.00 9,407,426.55
===============================================================================
Run: 10/26/99 07:44:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 473.178025 23.392801 3.222951 26.615752 0.000000 449.785223
A-8 473.180000 23.390000 918.390000 941.780000 0.000000 449.790000
A-9 68.096339 3.366522 0.481380 3.847902 0.000000 64.729817
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 312.664667 7.678977 2.210258 9.889235 0.000000 304.985690
M-2 882.350881 1.003643 6.237427 7.241070 0.000000 881.347238
M-3 895.341644 1.018419 6.329262 7.347681 0.000000 894.323225
B-1 840.152101 0.955636 5.939117 6.894753 0.000000 839.196461
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,263.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,014.58
SUBSERVICER ADVANCES THIS MONTH 4,332.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 381,857.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 143,347.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,407,426.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 213,205.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.54044960 % 41.87286600 % 17.58668390 %
PREPAYMENT PERCENT 88.45794450 % 0.00000000 % 11.54205550 %
NEXT DISTRIBUTION 39.45447050 % 42.56026937 % 17.98526020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1106 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01883099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.78
POOL TRADING FACTOR: 6.99903285
................................................................................
Run: 10/26/99 07:45:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 12,323,962.85 7.470000 % 335,507.75
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 12,323,962.85 335,507.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,421.34 411,929.09 0.00 0.00 11,988,455.10
S-1 872.16 872.16 0.00 0.00 0.00
S-2 2,236.74 2,236.74 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
79,530.24 415,037.99 0.00 0.00 11,988,455.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 351.743086 9.575859 2.181172 11.757031 0.000000 342.167227
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-99
DISTRIBUTION DATE 28-October-99
Run: 10/26/99 07:45:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 308.10
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,988,455.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,406,627.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 604,807.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 17.59775023
................................................................................
Run: 10/26/99 07:44:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 2,183,239.54 10.000000 % 28,869.32
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 11,680,396.07 7.800000 % 288,693.16
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.161253 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 2,232,534.73 8.000000 % 57,106.20
M-2 7609208S0 5,252,983.00 4,726,601.96 8.000000 % 6,186.72
M-3 7609208T8 3,501,988.00 3,197,992.69 8.000000 % 4,185.90
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 588,455.05 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 39,896,160.93 385,041.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,075.32 46,944.64 0.00 0.00 2,154,370.22
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 75,428.73 364,121.89 0.00 0.00 11,391,702.91
A-10 65,558.78 65,558.78 0.00 0.00 10,152,000.00
A-11 5,326.29 5,326.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,786.75 71,892.95 0.00 0.00 2,175,428.53
M-2 31,305.72 37,492.44 0.00 0.00 4,720,415.24
M-3 21,181.27 25,367.17 0.00 0.00 3,193,806.79
B-1 45,399.23 45,399.23 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 580,963.61
- -------------------------------------------------------------------------------
277,062.09 662,103.39 0.00 0.00 39,503,628.19
===============================================================================
Run: 10/26/99 07:44:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 73.872895 0.976833 0.611603 1.588436 0.000000 72.896062
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 328.101013 8.109358 2.118785 10.228143 0.000000 319.991655
A-10 1000.000000 0.000000 6.457721 6.457721 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 255.001956 6.522717 1.688955 8.211672 0.000000 248.479239
M-2 899.793881 1.177754 5.959608 7.137362 0.000000 898.616127
M-3 913.193503 1.195293 6.048356 7.243649 0.000000 911.998211
B-1 977.528557 0.000000 8.642562 8.642562 0.000000 977.528557
B-2 336.068884 0.000000 0.000000 0.000000 0.000000 331.790495
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,266.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,209.58
SUBSERVICER ADVANCES THIS MONTH 19,247.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,238,791.09
(B) TWO MONTHLY PAYMENTS: 3 908,564.52
(C) THREE OR MORE MONTHLY PAYMENTS: 2 312,596.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,503,628.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 340,312.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.19535480 % 25.45891400 % 14.34573100 %
PREPAYMENT PERCENT 84.07814190 % 0.00000000 % 15.92185810 %
NEXT DISTRIBUTION 59.98961160 % 25.54107312 % 14.46931530 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1627 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65883112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.29
POOL TRADING FACTOR: 11.28034180
................................................................................
Run: 10/26/99 07:44:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 6,908,422.25 7.500000 % 1,542,623.85
A-12 760944GT9 18,350,000.00 29,832,919.21 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.148692 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,472,088.63 7.500000 % 168,197.09
M-2 760944GX0 3,698,106.00 3,382,899.07 7.500000 % 4,379.42
M-3 760944GY8 2,218,863.00 2,048,711.00 7.500000 % 2,652.21
B-1 4,437,728.00 4,222,042.20 7.500000 % 5,465.76
B-2 1,479,242.76 1,019,023.69 7.500000 % 1,319.21
- -------------------------------------------------------------------------------
295,848,488.76 50,886,106.05 1,724,637.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 40,574.11 1,583,197.96 0.00 0.00 5,365,798.40
A-12 0.00 0.00 186,455.75 0.00 30,019,374.96
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,233.81 6,233.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,454.51 189,651.60 0.00 0.00 3,303,891.54
M-2 20,903.40 25,282.82 0.00 0.00 3,378,519.65
M-3 12,659.27 15,311.48 0.00 0.00 2,046,058.79
B-1 26,088.58 31,554.34 0.00 0.00 4,216,576.44
B-2 6,296.71 7,615.92 0.00 0.00 1,017,704.48
- -------------------------------------------------------------------------------
134,210.39 1,858,847.93 186,455.75 0.00 49,347,924.26
===============================================================================
Run: 10/26/99 07:44:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 230.319128 51.429367 1.352696 52.782063 0.000000 178.889762
A-12 1625.772164 0.000000 0.000000 0.000000 10.161076 1635.933240
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 426.737918 20.672305 2.636872 23.309177 0.000000 406.065613
M-2 914.765307 1.184233 5.652461 6.836694 0.000000 913.581074
M-3 923.315680 1.195301 5.705296 6.900597 0.000000 922.120379
B-1 951.397247 1.231657 5.878815 7.110472 0.000000 950.165589
B-2 688.881986 0.891808 4.256698 5.148506 0.000000 687.990171
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,190.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,302.41
SUBSERVICER ADVANCES THIS MONTH 5,831.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 236,003.03
(B) TWO MONTHLY PAYMENTS: 1 199,852.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 337,309.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,347,924.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 200
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,472,305.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.20309100 % 17.49730800 % 10.29960100 %
PREPAYMENT PERCENT 88.88123640 % 0.00000000 % 11.11876360 %
NEXT DISTRIBUTION 71.70549500 % 17.68761323 % 10.60689180 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1496 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20581907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.48
POOL TRADING FACTOR: 16.68013397
................................................................................
Run: 10/26/99 07:44:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 11,471,157.44 6.516390 % 526,044.52
A-10 760944FY9 40,000,000.00 4,588,462.98 10.000000 % 210,417.81
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 191,185.96 6.516390 % 8,767.41
A-15 760944FH6 0.00 0.00 0.287476 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 368,002.62 7.500000 % 59,633.79
M-2 760944FW3 4,582,565.00 3,190,630.01 7.500000 % 25,674.72
B-1 458,256.00 320,916.07 7.500000 % 2,582.38
B-2 917,329.35 469,163.04 7.500000 % 3,775.31
- -------------------------------------------------------------------------------
183,302,633.35 20,599,518.12 836,895.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 60,868.70 586,913.22 0.00 0.00 10,945,112.92
A-10 37,363.45 247,781.26 0.00 0.00 4,378,045.17
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,014.48 9,781.89 0.00 0.00 182,418.55
A-15 4,822.12 4,822.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,247.46 61,881.25 0.00 0.00 308,368.83
M-2 19,485.77 45,160.49 0.00 0.00 3,164,955.29
B-1 1,959.90 4,542.28 0.00 0.00 318,333.69
B-2 2,865.29 6,640.60 0.00 0.00 465,387.73
- -------------------------------------------------------------------------------
130,627.17 967,523.11 0.00 0.00 19,762,622.18
===============================================================================
Run: 10/26/99 07:44:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 955.929787 43.837043 5.072392 48.909435 0.000000 912.092743
A-10 114.711575 5.260445 0.934086 6.194531 0.000000 109.451129
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 955.929800 43.837050 5.072400 48.909450 0.000000 912.092750
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 160.609921 26.026386 0.980874 27.007260 0.000000 134.583535
M-2 696.254174 5.602696 4.252154 9.854850 0.000000 690.651478
B-1 700.298676 5.635234 4.276867 9.912101 0.000000 694.663441
B-2 511.444488 4.115545 3.123491 7.239036 0.000000 507.328944
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,436.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,241.43
SUBSERVICER ADVANCES THIS MONTH 7,893.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 575,482.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,762,622.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 671,133.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.88925500 % 17.27532000 % 3.83542520 %
PREPAYMENT PERCENT 91.55570200 % 0.00000000 % 8.44429800 %
NEXT DISTRIBUTION 78.45910580 % 17.57521896 % 3.96567530 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2884 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23757077
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.61
POOL TRADING FACTOR: 10.78141749
................................................................................
Run: 10/26/99 07:44:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 50,482,248.81 7.500000 % 1,130,512.17
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.275597 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 6,348,790.94 7.500000 % 140,924.32
M-2 760944HT8 6,032,300.00 5,445,073.53 7.500000 % 7,847.98
M-3 760944HU5 3,619,400.00 3,298,501.69 7.500000 % 4,754.13
B-1 4,825,900.00 4,486,868.81 7.500000 % 6,466.92
B-2 2,413,000.00 2,336,854.71 7.500000 % 3,368.11
B-3 2,412,994.79 1,537,853.99 7.500000 % 1,800.71
- -------------------------------------------------------------------------------
482,582,094.79 83,687,192.48 1,295,674.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 311,622.80 1,442,134.97 0.00 0.00 49,351,736.64
A-10 51,642.63 51,642.63 0.00 0.00 8,366,000.00
A-11 8,549.49 8,549.49 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 18,982.90 18,982.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,190.56 180,114.88 0.00 0.00 6,207,866.62
M-2 33,611.99 41,459.97 0.00 0.00 5,437,225.55
M-3 20,361.39 25,115.52 0.00 0.00 3,293,747.56
B-1 27,697.07 34,163.99 0.00 0.00 4,480,401.89
B-2 14,425.21 17,793.32 0.00 0.00 2,333,486.60
B-3 9,493.05 11,293.76 0.00 0.00 1,535,637.49
- -------------------------------------------------------------------------------
535,577.09 1,831,251.43 0.00 0.00 82,391,102.35
===============================================================================
Run: 10/26/99 07:44:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 529.352692 11.854457 3.267651 15.122108 0.000000 517.498235
A-10 1000.000000 0.000000 6.172918 6.172918 0.000000 1000.000000
A-11 1000.000000 0.000000 6.172917 6.172917 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 478.377798 10.618568 2.952986 13.571554 0.000000 467.759230
M-2 902.652973 1.300993 5.572002 6.872995 0.000000 901.351980
M-3 911.339363 1.313513 5.625626 6.939139 0.000000 910.025850
B-1 929.747572 1.340044 5.739255 7.079299 0.000000 928.407528
B-2 968.443726 1.395818 5.978123 7.373941 0.000000 967.047907
B-3 637.321720 0.746255 3.934136 4.680391 0.000000 636.403152
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,726.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,344.44
SUBSERVICER ADVANCES THIS MONTH 36,064.10
MASTER SERVICER ADVANCES THIS MONTH 6,485.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,456,382.34
(B) TWO MONTHLY PAYMENTS: 1 203,469.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 347,473.05
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,685,431.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,391,102.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 829,870.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,175,471.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.97427350 % 18.03426000 % 9.99146620 %
PREPAYMENT PERCENT 88.78970940 % 0.00000000 % 11.21029060 %
NEXT DISTRIBUTION 71.73436810 % 18.13161774 % 10.13401420 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2748 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25021330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.51
POOL TRADING FACTOR: 17.07297126
................................................................................
Run: 10/26/99 07:44:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 12,532,514.91 6.700000 % 638,114.25
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 158,322.95 7.500000 % 4,169.12
A-13 760944JP4 9,999,984.00 719,640.03 9.500000 % 18,950.26
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,228,394.52 6.362000 % 30,012.09
A-17 760944JT6 11,027,260.00 1,867,283.73 8.786400 % 10,718.60
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.280410 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,830,761.66 7.000000 % 39,317.72
M-2 760944JK5 5,050,288.00 3,550,592.23 7.000000 % 28,338.22
B-1 1,442,939.00 1,050,585.75 7.000000 % 8,385.00
B-2 721,471.33 225,528.34 7.000000 % 1,800.02
- -------------------------------------------------------------------------------
288,587,914.33 58,014,703.12 779,805.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 69,715.46 707,829.71 0.00 0.00 11,894,400.66
A-6 67,245.66 67,245.66 0.00 0.00 11,700,000.00
A-7 2,315.07 2,315.07 0.00 0.00 0.00
A-8 103,173.88 103,173.88 0.00 0.00 18,141,079.00
A-9 2,317.40 2,317.40 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 985.88 5,155.00 0.00 0.00 154,153.83
A-13 5,676.16 24,626.42 0.00 0.00 700,689.77
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 27,617.09 57,629.18 0.00 0.00 5,198,382.43
A-17 13,621.89 24,340.49 0.00 0.00 1,856,565.13
A-18 0.00 0.00 0.00 0.00 0.00
A-19 13,506.66 13,506.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,451.95 55,769.67 0.00 0.00 2,791,443.94
M-2 20,635.50 48,973.72 0.00 0.00 3,522,254.01
B-1 6,105.85 14,490.85 0.00 0.00 1,042,200.75
B-2 1,310.73 3,110.75 0.00 0.00 223,728.32
- -------------------------------------------------------------------------------
350,679.18 1,130,484.46 0.00 0.00 57,234,897.84
===============================================================================
Run: 10/26/99 07:44:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 313.312873 15.952856 1.742887 17.695743 0.000000 297.360017
A-6 1000.000000 0.000000 5.747492 5.747492 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.687307 5.687307 0.000000 1000.000000
A-9 1000.000000 0.000000 231.740000 231.740000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 71.964552 1.895043 0.448125 2.343168 0.000000 70.069509
A-13 71.964118 1.895029 0.567617 2.462646 0.000000 70.069089
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 133.153540 0.764329 0.703335 1.467664 0.000000 132.389211
A-17 169.333427 0.972009 1.235292 2.207301 0.000000 168.361418
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 490.428589 6.811783 2.850295 9.662078 0.000000 483.616806
M-2 703.047476 5.611209 4.086005 9.697214 0.000000 697.436267
B-1 728.087431 5.811056 4.231537 10.042593 0.000000 722.276375
B-2 312.595013 2.494902 1.816746 4.311648 0.000000 310.100084
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,562.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,229.28
SUBSERVICER ADVANCES THIS MONTH 18,155.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 987,154.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 211,470.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 190,824.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,234,897.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 316,774.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.80081500 % 10.99954600 % 2.19963910 %
PREPAYMENT PERCENT 94.72032600 % 0.00000000 % 5.27967400 %
NEXT DISTRIBUTION 86.75698340 % 11.03120332 % 2.21181330 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2791 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72677814
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.49
POOL TRADING FACTOR: 19.83274247
................................................................................
Run: 10/26/99 07:45:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 18,271,104.95 7.470000 % 634,076.21
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 18,271,104.95 634,076.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 112,440.45 746,516.66 0.00 0.00 17,637,028.74
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 919.61 919.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
113,360.06 747,436.27 0.00 0.00 17,637,028.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 759.128709 26.344628 4.671681 31.016309 0.000000 732.784081
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-99
DISTRIBUTION DATE 28-October-99
Run: 10/26/99 07:45:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 456.78
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,637,028.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,123,339.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 608,426.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 31.51066301
................................................................................
Run: 10/26/99 07:44:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 680,269.73 7.000000 % 114,412.66
A-3 760944KS6 30,024,000.00 1,019,182.58 6.000000 % 171,413.46
A-4 760944LF3 10,008,000.00 339,727.50 10.000000 % 57,137.82
A-5 760944KW7 22,331,000.00 2,409,361.10 7.000000 % 405,223.69
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.224913 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,839,634.92 7.000000 % 43,205.66
M-2 760944LC0 2,689,999.61 2,474,385.72 7.000000 % 3,733.42
M-3 760944LD8 1,613,999.76 1,495,530.67 7.000000 % 2,256.50
B-1 2,151,999.69 2,013,823.41 7.000000 % 3,038.51
B-2 1,075,999.84 1,023,527.24 7.000000 % 1,544.32
B-3 1,075,999.84 737,258.28 7.000000 % 1,112.39
- -------------------------------------------------------------------------------
215,199,968.62 83,803,701.15 803,078.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,944.33 118,356.99 0.00 0.00 565,857.07
A-3 5,065.21 176,478.67 0.00 0.00 847,769.12
A-4 2,814.00 59,951.82 0.00 0.00 282,589.68
A-5 13,969.93 419,193.62 0.00 0.00 2,004,137.41
A-6 105,967.68 105,967.68 0.00 0.00 18,276,000.00
A-7 196,529.57 196,529.57 0.00 0.00 33,895,000.00
A-8 81,406.56 81,406.56 0.00 0.00 14,040,000.00
A-9 9,045.17 9,045.17 0.00 0.00 1,560,000.00
A-10 15,612.46 15,612.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 22,262.92 65,468.58 0.00 0.00 3,796,429.26
M-2 14,346.96 18,080.38 0.00 0.00 2,470,652.30
M-3 8,671.37 10,927.87 0.00 0.00 1,493,274.17
B-1 11,676.52 14,715.03 0.00 0.00 2,010,784.90
B-2 5,934.61 7,478.93 0.00 0.00 1,021,982.92
B-3 4,274.76 5,387.15 0.00 0.00 736,145.89
- -------------------------------------------------------------------------------
501,522.05 1,304,600.48 0.00 0.00 83,000,622.72
===============================================================================
Run: 10/26/99 07:44:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 33.945595 5.709215 0.196823 5.906038 0.000000 28.236381
A-3 33.945596 5.709215 0.168705 5.877920 0.000000 28.236382
A-4 33.945594 5.709215 0.281175 5.990390 0.000000 28.236379
A-5 107.893113 18.146240 0.625585 18.771825 0.000000 89.746873
A-6 1000.000000 0.000000 5.798188 5.798188 0.000000 1000.000000
A-7 1000.000000 0.000000 5.798188 5.798188 0.000000 1000.000000
A-8 1000.000000 0.000000 5.798188 5.798188 0.000000 1000.000000
A-9 1000.000000 0.000000 5.798186 5.798186 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 648.806184 7.300720 3.761899 11.062619 0.000000 641.505464
M-2 919.846126 1.387889 5.333443 6.721332 0.000000 918.458237
M-3 926.599066 1.398080 5.372597 6.770677 0.000000 925.200986
B-1 935.791682 1.411947 5.425893 6.837840 0.000000 934.379735
B-2 951.233636 1.435242 5.515438 6.950680 0.000000 949.798394
B-3 685.184377 1.033820 3.972826 5.006646 0.000000 684.150557
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,534.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,107.25
SUBSERVICER ADVANCES THIS MONTH 6,416.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 868,893.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,000,622.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,633.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.17703030 % 9.31886200 % 4.50410770 %
PREPAYMENT PERCENT 94.47081210 % 0.00000000 % 5.52918790 %
NEXT DISTRIBUTION 86.10941810 % 9.34975603 % 4.54082580 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2251 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61739126
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.94
POOL TRADING FACTOR: 38.56906823
................................................................................
Run: 10/26/99 07:44:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 9,082,168.63 6.400000 % 597,913.32
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 3,453,656.35 6.037500 % 143,494.97
A-8 760944KE7 0.00 0.00 13.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,114,672.25 7.000000 % 33,882.81
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.126116 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,090,389.71 7.000000 % 36,809.70
M-2 760944KM9 2,343,800.00 1,624,607.53 7.000000 % 12,775.72
M-3 760944MF2 1,171,900.00 817,532.26 7.000000 % 6,428.98
B-1 1,406,270.00 1,004,658.15 7.000000 % 7,900.51
B-2 351,564.90 113,298.99 7.000000 % 890.98
- -------------------------------------------------------------------------------
234,376,334.90 49,777,983.87 840,096.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 48,084.57 645,997.89 0.00 0.00 8,484,255.31
A-6 71,172.78 71,172.78 0.00 0.00 12,746,000.00
A-7 17,249.34 160,744.31 0.00 0.00 3,310,161.38
A-8 9,892.48 9,892.48 0.00 0.00 0.00
A-9 85,303.43 85,303.43 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 23,827.01 57,709.82 0.00 0.00 4,080,789.44
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 5,193.29 5,193.29 0.00 0.00 0.00
R-I 1.37 1.37 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,104.91 48,914.61 0.00 0.00 2,053,580.01
M-2 9,407.69 22,183.41 0.00 0.00 1,611,831.81
M-3 4,734.12 11,163.10 0.00 0.00 811,103.28
B-1 5,817.72 13,718.23 0.00 0.00 996,757.64
B-2 656.10 1,547.08 0.00 0.00 112,408.01
- -------------------------------------------------------------------------------
293,444.81 1,133,541.80 0.00 0.00 48,937,886.88
===============================================================================
Run: 10/26/99 07:44:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 320.867996 21.123947 1.698801 22.822748 0.000000 299.744049
A-6 1000.000000 0.000000 5.583931 5.583931 0.000000 1000.000000
A-7 73.679574 3.061291 0.367994 3.429285 0.000000 70.618283
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.790743 5.790743 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 119.682148 0.985538 0.693049 1.678587 0.000000 118.696610
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.730000 13.730000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 509.652260 8.974473 2.951265 11.925738 0.000000 500.677787
M-2 693.151092 5.450858 4.013862 9.464720 0.000000 687.700235
M-3 697.612646 5.485946 4.039696 9.525642 0.000000 692.126700
B-1 714.413413 5.618061 4.136987 9.755048 0.000000 708.795352
B-2 322.270483 2.534297 1.866170 4.400467 0.000000 319.736157
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,086.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,716.74
SUBSERVICER ADVANCES THIS MONTH 2,352.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,937,886.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 448,648.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.64862290 % 9.10549000 % 2.24588670 %
PREPAYMENT PERCENT 95.45944920 % 0.00000000 % 4.54055080 %
NEXT DISTRIBUTION 88.58618320 % 9.14734041 % 2.26647640 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1262 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56897086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.92
POOL TRADING FACTOR: 20.88004614
................................................................................
Run: 10/26/99 07:44:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 3,144,861.68 7.500000 % 1,685,480.86
A-7 760944LR7 53,440,000.00 52,544,422.20 7.500000 % 601,958.85
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.110301 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 6,217,690.65 7.500000 % 267,848.60
M-2 760944LV8 6,257,900.00 5,726,049.81 7.500000 % 8,364.03
M-3 760944LW6 3,754,700.00 3,462,120.24 7.500000 % 5,057.11
B-1 5,757,200.00 5,468,374.39 7.500000 % 7,987.65
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,678,045.50 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 95,358,419.95 2,576,697.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 19,414.86 1,704,895.72 0.00 0.00 1,459,380.82
A-7 324,383.91 926,342.76 0.00 0.00 51,942,463.35
A-8 89,059.16 89,059.16 0.00 0.00 14,426,000.00
A-9 8,657.81 8,657.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,385.02 306,233.62 0.00 0.00 5,949,842.05
M-2 35,349.87 43,713.90 0.00 0.00 5,717,685.78
M-3 21,373.46 26,430.57 0.00 0.00 3,457,063.13
B-1 33,759.10 41,746.75 0.00 0.00 5,460,386.74
B-2 32,600.12 32,600.12 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,671,663.84
- -------------------------------------------------------------------------------
602,983.31 3,179,680.41 0.00 0.00 92,775,341.19
===============================================================================
Run: 10/26/99 07:44:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 59.825778 32.063478 0.369336 32.432814 0.000000 27.762300
A-7 983.241433 11.264200 6.070058 17.334258 0.000000 971.977233
A-8 1000.000000 0.000000 6.173517 6.173517 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 451.617613 19.454996 2.788069 22.243065 0.000000 432.162617
M-2 915.011395 1.336555 5.648839 6.985394 0.000000 913.674840
M-3 922.076395 1.346875 5.692455 7.039330 0.000000 920.729520
B-1 949.832278 1.387419 5.863805 7.251224 0.000000 948.444859
B-2 977.249130 0.000000 11.839521 11.839521 0.000000 977.249130
B-3 609.436791 0.000000 0.000000 0.000000 0.000000 607.119084
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,072.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,252.75
SUBSERVICER ADVANCES THIS MONTH 21,808.57
MASTER SERVICER ADVANCES THIS MONTH 2,219.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 971,701.20
(B) TWO MONTHLY PAYMENTS: 3 1,259,580.70
(C) THREE OR MORE MONTHLY PAYMENTS: 3 334,136.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 306,073.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,775,341.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,468.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,443,788.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.52815190 % 16.15574200 % 10.31610570 %
PREPAYMENT PERCENT 89.41126080 % 0.00000000 % 10.58873920 %
NEXT DISTRIBUTION 73.10977600 % 16.30238247 % 10.58784150 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1041 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03714504
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.90
POOL TRADING FACTOR: 18.53192792
................................................................................
Run: 10/26/99 07:44:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 16,649,821.21 6.981720 % 721,599.07
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,465,815.69 7.250000 % 52,759.10
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.762000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.561386 % 0.00
A-15 760944NQ7 0.00 0.00 0.091740 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,913,636.56 7.000000 % 27,201.08
M-2 760944NW4 1,958,800.00 1,368,067.43 7.000000 % 10,487.24
M-3 760944NX2 1,305,860.00 916,747.67 7.000000 % 7,027.54
B-1 1,567,032.00 1,104,085.60 7.000000 % 8,463.63
B-2 783,516.00 559,402.33 7.000000 % 4,288.23
B-3 914,107.69 524,657.56 7.000000 % 4,021.89
- -------------------------------------------------------------------------------
261,172,115.69 66,489,192.79 835,847.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 96,574.88 818,173.95 0.00 0.00 15,928,222.14
A-8 104,638.42 104,638.42 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 63,038.13 115,797.23 0.00 0.00 10,413,056.59
A-12 14,081.50 14,081.50 0.00 0.00 2,400,000.00
A-13 43,181.30 43,181.30 0.00 0.00 9,020,493.03
A-14 28,012.56 28,012.56 0.00 0.00 3,526,465.71
A-15 5,067.61 5,067.61 0.00 0.00 0.00
R-I 2.43 2.43 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,128.84 38,329.92 0.00 0.00 1,886,435.48
M-2 7,956.05 18,443.29 0.00 0.00 1,357,580.19
M-3 5,331.38 12,358.92 0.00 0.00 909,720.13
B-1 6,420.86 14,884.49 0.00 0.00 1,095,621.97
B-2 3,253.23 7,541.46 0.00 0.00 555,114.10
B-3 3,051.16 7,073.05 0.00 0.00 520,635.67
- -------------------------------------------------------------------------------
391,738.35 1,227,586.13 0.00 0.00 65,653,345.01
===============================================================================
Run: 10/26/99 07:44:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 699.102335 30.298920 4.055042 34.353962 0.000000 668.803415
A-8 1000.000000 0.000000 5.800356 5.800356 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 282.859884 1.425922 1.703733 3.129655 0.000000 281.433962
A-12 1000.000000 0.000000 5.867292 5.867292 0.000000 1000.000000
A-13 261.122971 0.000000 1.250001 1.250001 0.000000 261.122971
A-14 261.122970 0.000000 2.074236 2.074236 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.300000 24.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 488.471656 6.943302 2.840729 9.784031 0.000000 481.528354
M-2 698.421192 5.353911 4.061696 9.415607 0.000000 693.067281
M-3 702.025998 5.381542 4.082658 9.464200 0.000000 696.644457
B-1 704.571189 5.401058 4.097466 9.498524 0.000000 699.170132
B-2 713.964144 5.473060 4.152091 9.625151 0.000000 708.491084
B-3 573.955964 4.399788 3.337867 7.737655 0.000000 569.556165
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,630.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,105.43
SUBSERVICER ADVANCES THIS MONTH 4,705.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 368,300.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,653,345.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 326,159.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.39453350 % 6.31448700 % 3.29097920 %
PREPAYMENT PERCENT 96.15781340 % 0.00000000 % 3.84218660 %
NEXT DISTRIBUTION 90.36590210 % 6.32676949 % 3.30732840 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0911 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53536748
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.09
POOL TRADING FACTOR: 25.13796116
................................................................................
Run: 10/26/99 07:44:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 1,443,276.50 7.500000 % 411,824.18
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.072731 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,869,781.84 7.500000 % 40,230.61
M-2 760944QJ0 3,365,008.00 3,077,442.75 7.500000 % 4,247.11
M-3 760944QK7 2,692,006.00 2,475,901.64 7.500000 % 3,416.94
B-1 2,422,806.00 2,242,607.48 7.500000 % 3,094.97
B-2 1,480,605.00 1,388,997.82 7.500000 % 1,916.92
B-3 1,480,603.82 1,140,716.47 7.500000 % 1,574.27
- -------------------------------------------------------------------------------
269,200,605.82 61,970,284.50 466,305.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,979.01 420,803.19 0.00 0.00 1,031,452.32
A-7 231,120.15 231,120.15 0.00 0.00 37,150,000.00
A-8 57,120.96 57,120.96 0.00 0.00 9,181,560.00
A-9 3,738.70 3,738.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 24,074.96 64,305.57 0.00 0.00 3,829,551.23
M-2 19,145.60 23,392.71 0.00 0.00 3,073,195.64
M-3 15,403.26 18,820.20 0.00 0.00 2,472,484.70
B-1 13,951.87 17,046.84 0.00 0.00 2,239,512.51
B-2 8,641.33 10,558.25 0.00 0.00 1,387,080.90
B-3 7,096.69 8,670.96 0.00 0.00 1,139,142.20
- -------------------------------------------------------------------------------
389,272.53 855,577.53 0.00 0.00 61,503,979.50
===============================================================================
Run: 10/26/99 07:44:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 160.008481 45.656783 0.995456 46.652239 0.000000 114.351698
A-7 1000.000000 0.000000 6.221269 6.221269 0.000000 1000.000000
A-8 1000.000000 0.000000 6.221270 6.221270 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 522.730373 5.434353 3.252047 8.686400 0.000000 517.296020
M-2 914.542477 1.262140 5.689615 6.951755 0.000000 913.280337
M-3 919.723671 1.269291 5.721852 6.991143 0.000000 918.454379
B-1 925.624041 1.277432 5.758558 7.035990 0.000000 924.346609
B-2 938.128549 1.294687 5.836351 7.131038 0.000000 936.833862
B-3 770.440042 1.063249 4.793119 5.856368 0.000000 769.376780
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,854.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,628.60
SUBSERVICER ADVANCES THIS MONTH 9,609.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 976,990.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,876.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,503,979.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 380,781.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.09313730 % 15.20587900 % 7.70098410 %
PREPAYMENT PERCENT 90.83725490 % 0.00000000 % 9.16274510 %
NEXT DISTRIBUTION 77.00804520 % 15.24329262 % 7.74866220 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0727 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00557539
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.68
POOL TRADING FACTOR: 22.84689491
................................................................................
Run: 10/26/99 07:44:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 5,471,240.26 7.000000 % 271,213.16
A-5 760944PS1 26,250,000.00 4,756,660.65 7.000000 % 235,790.96
A-6 760944PT9 29,933,000.00 8,452,353.63 7.000000 % 418,989.01
A-7 760944PU6 15,000,000.00 5,594,048.11 7.000000 % 64,840.85
A-8 760944PV4 37,500,000.00 27,852,977.34 7.000000 % 188,169.22
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.962000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.421995 % 0.00
A-14 760944PN2 0.00 0.00 0.199399 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,638,680.39 7.000000 % 58,304.76
M-2 760944PY8 4,333,550.00 4,005,500.29 7.000000 % 6,001.26
M-3 760944PZ5 2,600,140.00 2,414,498.28 7.000000 % 3,617.54
B-1 2,773,475.00 2,602,387.14 7.000000 % 3,899.04
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,281,679.92 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 145,027,876.39 1,250,825.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 31,855.72 303,068.88 0.00 0.00 5,200,027.10
A-5 27,695.16 263,486.12 0.00 0.00 4,520,869.69
A-6 49,212.94 468,201.95 0.00 0.00 8,033,364.62
A-7 32,570.76 97,411.61 0.00 0.00 5,529,207.26
A-8 162,171.03 350,340.25 0.00 0.00 27,664,808.12
A-9 250,694.84 250,694.84 0.00 0.00 43,057,000.00
A-10 15,720.47 15,720.47 0.00 0.00 2,700,000.00
A-11 137,408.52 137,408.52 0.00 0.00 23,600,000.00
A-12 21,256.06 21,256.06 0.00 0.00 4,286,344.15
A-13 14,396.49 14,396.49 0.00 0.00 1,837,004.63
A-14 24,053.43 24,053.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,830.62 91,135.38 0.00 0.00 5,580,375.63
M-2 23,321.61 29,322.87 0.00 0.00 3,999,499.03
M-3 14,058.16 17,675.70 0.00 0.00 2,410,880.74
B-1 15,152.12 19,051.16 0.00 0.00 2,598,488.10
B-2 20,199.00 20,199.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,277,545.96
- -------------------------------------------------------------------------------
872,596.93 2,123,422.73 0.00 0.00 143,772,916.63
===============================================================================
Run: 10/26/99 07:44:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 122.087746 6.051974 0.710843 6.762817 0.000000 116.035772
A-5 181.206120 8.982513 1.055054 10.037567 0.000000 172.223607
A-6 282.375760 13.997562 1.644103 15.641665 0.000000 268.378199
A-7 372.936541 4.322723 2.171384 6.494107 0.000000 368.613817
A-8 742.746062 5.017846 4.324561 9.342407 0.000000 737.728217
A-9 1000.000000 0.000000 5.822395 5.822395 0.000000 1000.000000
A-10 1000.000000 0.000000 5.822396 5.822396 0.000000 1000.000000
A-11 1000.000000 0.000000 5.822395 5.822395 0.000000 1000.000000
A-12 188.410732 0.000000 0.934332 0.934332 0.000000 188.410732
A-13 188.410731 0.000000 1.476563 1.476563 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 650.589693 6.727190 3.787990 10.515180 0.000000 643.862503
M-2 924.300006 1.384837 5.381641 6.766478 0.000000 922.915169
M-3 928.603183 1.391287 5.406693 6.797980 0.000000 927.211896
B-1 938.312817 1.405832 5.463226 6.869058 0.000000 936.906985
B-2 947.055702 0.000000 12.947247 12.947247 0.000000 947.055702
B-3 739.390149 0.000000 0.000000 0.000000 0.000000 737.005303
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,350.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,499.18
SUBSERVICER ADVANCES THIS MONTH 3,131.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 419,548.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,772,916.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 538
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,037,670.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.98834540 % 8.31473200 % 3.69692280 %
PREPAYMENT PERCENT 95.19533820 % 0.00000000 % 4.80466180 %
NEXT DISTRIBUTION 87.93632940 % 8.34006549 % 3.72360510 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1992 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63373773
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.92
POOL TRADING FACTOR: 41.47126316
................................................................................
Run: 10/26/99 07:44:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 2,507,198.10 6.500000 % 199,001.91
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 5,042,253.97 6.500000 % 400,214.96
A-8 760944MX3 12,737,000.00 5,141,303.75 6.500000 % 408,076.76
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.567500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.374603 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.437500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.635398 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.437500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.635398 % 0.00
A-17 760944MU9 0.00 0.00 0.260197 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,505,422.85 6.500000 % 25,302.94
M-2 760944NA2 1,368,000.00 937,926.64 6.500000 % 7,370.49
M-3 760944NB0 912,000.00 625,284.43 6.500000 % 4,913.66
B-1 729,800.00 500,364.65 6.500000 % 3,932.01
B-2 547,100.00 375,102.12 6.500000 % 2,947.66
B-3 547,219.77 375,184.09 6.500000 % 2,948.32
- -------------------------------------------------------------------------------
182,383,319.77 67,366,002.08 1,054,708.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,528.19 212,530.10 0.00 0.00 2,308,196.19
A-6 0.00 0.00 0.00 0.00 0.00
A-7 27,206.68 427,421.64 0.00 0.00 4,642,039.01
A-8 27,741.13 435,817.89 0.00 0.00 4,733,226.99
A-9 39,388.89 39,388.89 0.00 0.00 7,300,000.00
A-10 82,015.22 82,015.22 0.00 0.00 15,200,000.00
A-11 20,141.16 20,141.16 0.00 0.00 3,694,424.61
A-12 10,526.70 10,526.70 0.00 0.00 1,989,305.77
A-13 61,326.35 61,326.35 0.00 0.00 11,476,048.76
A-14 29,174.60 29,174.60 0.00 0.00 5,296,638.91
A-15 19,742.47 19,742.47 0.00 0.00 3,694,424.61
A-16 9,392.02 9,392.02 0.00 0.00 1,705,118.82
A-17 14,550.59 14,550.59 0.00 0.00 0.00
R-I 0.16 0.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,122.86 33,425.80 0.00 0.00 1,480,119.91
M-2 5,060.81 12,431.30 0.00 0.00 930,556.15
M-3 3,373.87 8,287.53 0.00 0.00 620,370.77
B-1 2,699.84 6,631.85 0.00 0.00 496,432.64
B-2 2,023.95 4,971.61 0.00 0.00 372,154.46
B-3 2,024.41 4,972.73 0.00 0.00 372,235.77
- -------------------------------------------------------------------------------
378,039.90 1,432,748.61 0.00 0.00 66,311,293.37
===============================================================================
Run: 10/26/99 07:44:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 110.449256 8.766604 0.595956 9.362560 0.000000 101.682652
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 309.530630 24.568138 1.670146 26.238284 0.000000 284.962493
A-8 403.651076 32.038687 2.177996 34.216683 0.000000 371.612388
A-9 1000.000000 0.000000 5.395738 5.395738 0.000000 1000.000000
A-10 1000.000000 0.000000 5.395738 5.395738 0.000000 1000.000000
A-11 738.884922 0.000000 4.028232 4.028232 0.000000 738.884922
A-12 738.884916 0.000000 3.909917 3.909917 0.000000 738.884916
A-13 738.884919 0.000000 3.948494 3.948494 0.000000 738.884920
A-14 738.884919 0.000000 4.069878 4.069878 0.000000 738.884919
A-15 738.884922 0.000000 3.948494 3.948494 0.000000 738.884922
A-16 738.884921 0.000000 4.069876 4.069876 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.600000 1.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 549.624991 9.238021 2.965630 12.203651 0.000000 540.386970
M-2 685.618889 5.387785 3.699423 9.087208 0.000000 680.231104
M-3 685.618893 5.387785 3.699419 9.087204 0.000000 680.231108
B-1 685.618868 5.387791 3.699424 9.087215 0.000000 680.231077
B-2 685.618936 5.387790 3.699415 9.087205 0.000000 680.231146
B-3 685.618668 5.387780 3.699428 9.087208 0.000000 680.230851
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,356.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,142.68
SUBSERVICER ADVANCES THIS MONTH 11,264.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 401,952.08
(B) TWO MONTHLY PAYMENTS: 1 286,613.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 184,906.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,311,293.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 525,327.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.58833140 % 4.55516700 % 1.85650150 %
PREPAYMENT PERCENT 97.43533260 % 0.00000000 % 2.56466740 %
NEXT DISTRIBUTION 93.55785500 % 4.57093607 % 1.87120900 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2608 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12459496
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.41
POOL TRADING FACTOR: 36.35820066
................................................................................
Run: 10/26/99 07:44:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 3,086,854.50 7.050000 % 53,739.33
A-6 760944PG7 48,041,429.00 14,317,731.93 6.500000 % 249,258.69
A-7 760944QY7 55,044,571.00 6,281,013.80 10.000000 % 109,346.74
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.096917 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,794,404.63 7.500000 % 43,147.64
M-2 760944QU5 3,432,150.00 3,152,798.28 7.500000 % 4,167.82
M-3 760944QV3 2,059,280.00 1,926,716.65 7.500000 % 2,547.01
B-1 2,196,565.00 2,094,781.33 7.500000 % 2,769.18
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 726,540.81 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 53,679,089.56 464,976.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 18,120.26 71,859.59 0.00 0.00 3,033,115.17
A-6 77,490.18 326,748.87 0.00 0.00 14,068,473.24
A-7 52,298.45 161,645.19 0.00 0.00 6,171,667.06
A-8 94,234.42 94,234.42 0.00 0.00 15,090,000.00
A-9 12,489.65 12,489.65 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,331.73 4,331.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 23,695.40 66,843.04 0.00 0.00 3,751,256.99
M-2 19,688.68 23,856.50 0.00 0.00 3,148,630.46
M-3 12,032.01 14,579.02 0.00 0.00 1,924,169.64
B-1 13,081.54 15,850.72 0.00 0.00 2,092,012.15
B-2 14,643.66 14,643.66 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 723,983.14
- -------------------------------------------------------------------------------
342,105.98 807,082.39 0.00 0.00 53,211,555.48
===============================================================================
Run: 10/26/99 07:44:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 102.895150 1.791311 0.604009 2.395320 0.000000 101.103839
A-6 298.028852 5.188411 1.612987 6.801398 0.000000 292.840441
A-7 114.107780 1.986513 0.950111 2.936624 0.000000 112.121267
A-8 1000.000000 0.000000 6.244826 6.244826 0.000000 1000.000000
A-9 1000.000000 0.000000 6.244825 6.244825 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 552.757612 6.285620 3.451876 9.737496 0.000000 546.471992
M-2 918.607369 1.214347 5.736544 6.950891 0.000000 917.393022
M-3 935.626360 1.236845 5.842824 7.079669 0.000000 934.389515
B-1 953.662346 1.260687 5.955453 7.216140 0.000000 952.401659
B-2 977.888412 0.000000 11.851764 11.851764 0.000000 977.888413
B-3 529.220482 0.000000 0.000000 0.000000 0.000000 527.357447
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,560.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,688.59
SUBSERVICER ADVANCES THIS MONTH 10,312.96
MASTER SERVICER ADVANCES THIS MONTH 1,899.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,168,643.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,190.20
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,211,555.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,597.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 396,573.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.96179550 % 16.53142700 % 7.50677740 %
PREPAYMENT PERCENT 90.38471820 % 0.00000000 % 9.61528180 %
NEXT DISTRIBUTION 75.85430480 % 16.58297152 % 7.56272370 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0966 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07114644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.62
POOL TRADING FACTOR: 19.37995877
................................................................................
Run: 10/26/99 07:44:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 3,743,245.70 7.000000 % 152,844.70
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 24,303,638.95 7.000000 % 992,379.57
A-9 760944RK6 33,056,000.00 23,971,272.54 7.000000 % 621,791.91
A-10 760944RA8 23,039,000.00 4,690,666.95 7.000000 % 548,536.15
A-11 760944RB6 0.00 0.00 0.182155 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 6,304,225.22 7.000000 % 116,320.68
M-2 760944RM2 4,674,600.00 4,334,983.93 7.000000 % 6,380.52
M-3 760944RN0 3,739,700.00 3,503,352.61 7.000000 % 5,156.47
B-1 2,804,800.00 2,664,312.41 7.000000 % 3,921.51
B-2 935,000.00 906,957.11 7.000000 % 1,334.92
B-3 1,870,098.07 1,328,201.97 7.000000 % 1,954.94
- -------------------------------------------------------------------------------
373,968,498.07 157,847,857.39 2,450,621.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 21,630.59 174,475.29 0.00 0.00 3,590,401.00
A-6 424,996.14 424,996.14 0.00 0.00 73,547,000.00
A-7 49,406.73 49,406.73 0.00 0.00 8,550,000.00
A-8 140,440.16 1,132,819.73 0.00 0.00 23,311,259.38
A-9 138,519.56 760,311.47 0.00 0.00 23,349,480.63
A-10 27,105.32 575,641.47 0.00 0.00 4,142,130.80
A-11 23,735.66 23,735.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,429.38 152,750.06 0.00 0.00 6,187,904.54
M-2 25,049.99 31,430.51 0.00 0.00 4,328,603.41
M-3 20,244.35 25,400.82 0.00 0.00 3,498,196.14
B-1 15,395.90 19,317.41 0.00 0.00 2,660,390.90
B-2 5,240.91 6,575.83 0.00 0.00 905,622.19
B-3 7,675.10 9,630.04 0.00 0.00 1,326,247.03
- -------------------------------------------------------------------------------
935,869.79 3,386,491.16 0.00 0.00 155,397,236.02
===============================================================================
Run: 10/26/99 07:44:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 510.953549 20.863322 2.952578 23.815900 0.000000 490.090227
A-6 1000.000000 0.000000 5.778565 5.778565 0.000000 1000.000000
A-7 1000.000000 0.000000 5.778565 5.778565 0.000000 1000.000000
A-8 211.207430 8.624138 1.220476 9.844614 0.000000 202.583292
A-9 725.171604 18.810259 4.190451 23.000710 0.000000 706.361345
A-10 203.596812 23.809026 1.176497 24.985523 0.000000 179.787786
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 674.299169 12.441646 3.896482 16.338128 0.000000 661.857523
M-2 927.348635 1.364934 5.358745 6.723679 0.000000 925.983701
M-3 936.800441 1.378846 5.413362 6.792208 0.000000 935.421595
B-1 949.911726 1.398142 5.489126 6.887268 0.000000 948.513584
B-2 970.007604 1.427722 5.605251 7.032973 0.000000 968.579882
B-3 710.231186 1.045368 4.104116 5.149484 0.000000 709.185818
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,414.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,713.81
SUBSERVICER ADVANCES THIS MONTH 17,992.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,393,502.83
(B) TWO MONTHLY PAYMENTS: 2 494,781.74
(C) THREE OR MORE MONTHLY PAYMENTS: 2 294,342.82
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 299,311.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,397,236.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,218,290.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.93646390 % 8.95961600 % 3.10392020 %
PREPAYMENT PERCENT 95.17458560 % 0.00000000 % 4.82541440 %
NEXT DISTRIBUTION 87.83314000 % 9.01863151 % 3.14822850 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57854699
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.85
POOL TRADING FACTOR: 41.55356315
................................................................................
Run: 10/26/99 07:44:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 12,180,668.57 6.500000 % 854,560.02
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 12,356,420.71 6.275000 % 295,217.09
A-5 760944RU4 8,250,000.00 4,752,469.48 7.085000 % 113,545.04
A-6 760944RV2 5,000,000.00 4,061,324.56 6.500000 % 53,317.65
A-7 760944RW0 0.00 0.00 0.277284 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,311,532.48 6.500000 % 35,155.81
M-2 760944RY6 779,000.00 541,981.84 6.500000 % 4,154.62
M-3 760944RZ3 779,100.00 542,051.43 6.500000 % 4,155.15
B-1 701,100.00 487,783.69 6.500000 % 3,739.16
B-2 389,500.00 270,990.90 6.500000 % 2,077.31
B-3 467,420.45 325,203.33 6.500000 % 2,492.87
- -------------------------------------------------------------------------------
155,801,920.45 53,243,426.99 1,368,414.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 65,143.29 919,703.31 0.00 0.00 11,326,108.55
A-2 27,810.06 27,810.06 0.00 0.00 5,200,000.00
A-3 59,968.11 59,968.11 0.00 0.00 11,213,000.00
A-4 63,795.73 359,012.82 0.00 0.00 12,061,203.62
A-5 27,704.12 141,249.16 0.00 0.00 4,638,924.44
A-6 21,720.32 75,037.97 0.00 0.00 4,008,006.91
A-7 12,147.18 12,147.18 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 7,014.19 42,170.00 0.00 0.00 1,276,376.67
M-2 2,898.56 7,053.18 0.00 0.00 537,827.22
M-3 2,898.94 7,054.09 0.00 0.00 537,896.28
B-1 2,608.71 6,347.87 0.00 0.00 484,044.53
B-2 1,449.29 3,526.60 0.00 0.00 268,913.59
B-3 1,739.19 4,232.06 0.00 0.00 322,710.46
- -------------------------------------------------------------------------------
296,897.70 1,665,312.42 0.00 0.00 51,875,012.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 122.745690 8.611478 0.656455 9.267933 0.000000 114.134212
A-2 1000.000000 0.000000 5.348088 5.348088 0.000000 1000.000000
A-3 1000.000000 0.000000 5.348088 5.348088 0.000000 1000.000000
A-4 576.056910 13.763034 2.974160 16.737194 0.000000 562.293875
A-5 576.056907 13.763035 3.358075 17.121110 0.000000 562.293872
A-6 812.264912 10.663530 4.344064 15.007594 0.000000 801.601382
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 561.035411 15.038632 3.000466 18.039098 0.000000 545.996779
M-2 695.740488 5.333273 3.720873 9.054146 0.000000 690.407214
M-3 695.740508 5.333269 3.720883 9.054152 0.000000 690.407239
B-1 695.740536 5.333276 3.720881 9.054157 0.000000 690.407260
B-2 695.740436 5.333273 3.720899 9.054172 0.000000 690.407163
B-3 695.740484 5.333186 3.720890 9.054076 0.000000 690.407234
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,993.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,632.36
SUBSERVICER ADVANCES THIS MONTH 4,411.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 350,977.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,875,012.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 271
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 960,271.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.46483900 % 4.49927000 % 2.03589060 %
PREPAYMENT PERCENT 97.38593560 % 0.00000000 % 2.61406440 %
NEXT DISTRIBUTION 93.39225460 % 4.53416793 % 2.07357750 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17819959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.91
POOL TRADING FACTOR: 33.29548963
................................................................................
Run: 10/26/99 07:44:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 16,507,107.53 7.500000 % 1,122,961.04
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.057463 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 5,932,358.65 7.500000 % 103,927.85
M-2 760944SP4 5,640,445.00 5,211,338.05 7.500000 % 7,716.35
M-3 760944SQ2 3,760,297.00 3,548,685.63 7.500000 % 5,254.48
B-1 2,820,222.00 2,749,701.40 7.500000 % 4,071.44
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 775,558.27 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 89,618,957.53 1,243,931.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 102,052.62 1,225,013.66 0.00 0.00 15,384,146.49
A-9 212,344.37 212,344.37 0.00 0.00 34,346,901.00
A-10 121,330.31 121,330.31 0.00 0.00 19,625,291.00
A-11 4,244.99 4,244.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,675.88 140,603.73 0.00 0.00 5,828,430.80
M-2 32,218.28 39,934.63 0.00 0.00 5,203,621.70
M-3 21,939.20 27,193.68 0.00 0.00 3,543,431.15
B-1 16,999.60 21,071.04 0.00 0.00 2,745,629.96
B-2 13,008.59 13,008.59 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 773,044.69
- -------------------------------------------------------------------------------
560,813.84 1,804,745.00 0.00 0.00 88,372,512.79
===============================================================================
Run: 10/26/99 07:44:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 455.648673 30.997297 2.816977 33.814274 0.000000 424.651376
A-9 1000.000000 0.000000 6.182344 6.182344 0.000000 1000.000000
A-10 1000.000000 0.000000 6.182345 6.182345 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 573.683803 10.050256 3.546710 13.596966 0.000000 563.633547
M-2 923.923210 1.368039 5.712010 7.080049 0.000000 922.555171
M-3 943.724825 1.397358 5.834433 7.231791 0.000000 942.327468
B-1 974.994664 1.443659 6.027752 7.471411 0.000000 973.551004
B-2 980.790874 0.000000 13.837836 13.837836 0.000000 980.790874
B-3 412.497865 0.000000 0.000000 0.000000 0.000000 411.160962
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,422.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,552.37
SUBSERVICER ADVANCES THIS MONTH 12,449.78
MASTER SERVICER ADVANCES THIS MONTH 1,973.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 615,237.02
(B) TWO MONTHLY PAYMENTS: 2 476,850.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 578,863.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,372,512.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 265,221.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,113,747.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.64329320 % 16.39427900 % 4.96242740 %
PREPAYMENT PERCENT 91.45731730 % 0.00000000 % 8.54268270 %
NEXT DISTRIBUTION 78.48179970 % 16.49323210 % 5.02496820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0489 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95133560
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.21
POOL TRADING FACTOR: 23.50147119
................................................................................
Run: 10/26/99 07:45:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 13,758,368.61 6.970000 % 597,476.10
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 43,779,681.73 597,476.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 79,357.28 676,833.38 0.00 0.00 13,160,892.51
A-2 173,160.78 173,160.78 0.00 0.00 30,021,313.12
S 7,983.24 7,983.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
260,501.30 857,977.40 0.00 0.00 43,182,205.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 338.733650 14.709975 1.953791 16.663766 0.000000 324.023675
A-2 1000.000000 0.000000 5.767928 5.767928 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-99
DISTRIBUTION DATE 28-October-99
Run: 10/26/99 07:45:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,094.49
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,182,205.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 738,275.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 555,065.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 61.13127487
................................................................................
Run: 10/26/99 07:44:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 1,097,527.75 9.860000 % 327,824.56
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 4,829,115.34 6.350000 % 1,442,426.05
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.062000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.626390 % 0.00
A-10 760944TC2 0.00 0.00 0.111289 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,517,371.71 7.000000 % 38,425.84
M-2 760944TK4 3,210,000.00 2,710,423.02 7.000000 % 23,055.50
M-3 760944TL2 2,141,000.00 1,807,793.03 7.000000 % 15,377.52
B-1 1,070,000.00 903,474.32 7.000000 % 7,685.17
B-2 642,000.00 542,084.59 7.000000 % 4,611.10
B-3 963,170.23 689,078.92 7.000000 % 5,861.47
- -------------------------------------------------------------------------------
214,013,270.23 97,826,868.68 1,865,267.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,876.07 336,700.63 0.00 0.00 769,703.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 25,151.84 1,467,577.89 0.00 0.00 3,386,689.29
A-5 223,919.04 223,919.04 0.00 0.00 39,000,000.00
A-6 24,619.61 24,619.61 0.00 0.00 4,288,000.00
A-7 176,631.94 176,631.94 0.00 0.00 30,764,000.00
A-8 24,466.12 24,466.12 0.00 0.00 4,920,631.00
A-9 13,875.70 13,875.70 0.00 0.00 1,757,369.00
A-10 8,929.77 8,929.77 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 25,936.55 64,362.39 0.00 0.00 4,478,945.87
M-2 15,561.93 38,617.43 0.00 0.00 2,687,367.52
M-3 10,379.47 25,756.99 0.00 0.00 1,792,415.51
B-1 5,187.31 12,872.48 0.00 0.00 895,789.15
B-2 3,112.39 7,723.49 0.00 0.00 537,473.49
B-3 3,956.35 9,817.82 0.00 0.00 683,217.45
- -------------------------------------------------------------------------------
570,604.10 2,435,871.31 0.00 0.00 95,961,601.47
===============================================================================
Run: 10/26/99 07:44:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 49.427055 14.763547 0.399733 15.163280 0.000000 34.663508
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 102.909162 30.738312 0.535989 31.274301 0.000000 72.170850
A-5 1000.000000 0.000000 5.741514 5.741514 0.000000 1000.000000
A-6 1000.000000 0.000000 5.741514 5.741514 0.000000 1000.000000
A-7 1000.000000 0.000000 5.741514 5.741514 0.000000 1000.000000
A-8 1000.000000 0.000000 4.972151 4.972151 0.000000 1000.000000
A-9 1000.000000 0.000000 7.895724 7.895724 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 844.368544 7.182400 4.847953 12.030353 0.000000 837.186144
M-2 844.368542 7.182399 4.847953 12.030352 0.000000 837.186143
M-3 844.368533 7.182401 4.847954 12.030355 0.000000 837.186133
B-1 844.368523 7.182402 4.847953 12.030355 0.000000 837.186122
B-2 844.368520 7.182399 4.847960 12.030359 0.000000 837.186122
B-3 715.427967 6.085591 4.107644 10.193235 0.000000 709.342366
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,765.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,277.63
SUBSERVICER ADVANCES THIS MONTH 10,856.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 497,220.26
(B) TWO MONTHLY PAYMENTS: 2 539,367.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 468,295.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,961,601.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,721,880.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.58163840 % 9.23630500 % 2.18205680 %
PREPAYMENT PERCENT 95.43265540 % 0.00000000 % 4.56734460 %
NEXT DISTRIBUTION 88.45870760 % 9.33574343 % 2.20554890 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1095 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56812923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.81
POOL TRADING FACTOR: 44.83908936
................................................................................
Run: 10/26/99 07:44:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 11,120,198.66 6.087500 % 331,336.72
A-3 760944UG1 0.00 0.00 2.912500 % 0.00
A-4 760944UD8 22,048,000.00 12,782,924.78 5.758391 % 533,721.42
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 8,378,938.18 7.000000 % 349,843.16
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.114657 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,095,405.43 7.000000 % 45,999.24
M-2 760944UR7 1,948,393.00 1,363,543.43 7.000000 % 10,371.71
M-3 760944US5 1,298,929.00 909,029.19 7.000000 % 6,914.47
B-1 909,250.00 636,320.22 7.000000 % 4,840.13
B-2 389,679.00 272,708.99 7.000000 % 2,074.34
B-3 649,465.07 377,862.86 7.000000 % 2,874.19
- -------------------------------------------------------------------------------
259,785,708.07 61,636,931.74 1,287,975.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 55,979.12 387,315.84 0.00 0.00 10,788,861.94
A-3 26,782.62 26,782.62 0.00 0.00 0.00
A-4 60,870.37 594,591.79 0.00 0.00 12,249,203.36
A-5 43,889.90 43,889.90 0.00 0.00 8,492,000.00
A-6 88,032.83 88,032.83 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 48,502.21 398,345.37 0.00 0.00 8,029,095.02
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,844.06 5,844.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,129.44 58,128.68 0.00 0.00 2,049,406.19
M-2 7,892.99 18,264.70 0.00 0.00 1,353,171.72
M-3 5,261.99 12,176.46 0.00 0.00 902,114.72
B-1 3,683.40 8,523.53 0.00 0.00 631,480.09
B-2 1,578.60 3,652.94 0.00 0.00 270,634.65
B-3 2,187.28 5,061.47 0.00 0.00 374,988.67
- -------------------------------------------------------------------------------
362,634.81 1,650,610.19 0.00 0.00 60,348,956.36
===============================================================================
Run: 10/26/99 07:44:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 233.878029 6.968615 1.177343 8.145958 0.000000 226.909415
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 579.777067 24.207249 2.760811 26.968060 0.000000 555.569819
A-5 1000.000000 0.000000 5.168382 5.168382 0.000000 1000.000000
A-6 1000.000000 0.000000 5.788587 5.788587 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 129.053664 5.388337 0.747038 6.135375 0.000000 123.665327
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 537.725757 11.804387 3.112673 14.917060 0.000000 525.921371
M-2 699.829773 5.323213 4.051026 9.374239 0.000000 694.506560
M-3 699.829775 5.323209 4.051022 9.374231 0.000000 694.506567
B-1 699.829772 5.323211 4.051031 9.374242 0.000000 694.506560
B-2 699.829834 5.323202 4.051027 9.374229 0.000000 694.506632
B-3 581.806286 4.425473 3.367833 7.793306 0.000000 577.380813
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,428.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,653.52
SUBSERVICER ADVANCES THIS MONTH 11,366.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 363,974.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 530,974.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,348,956.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 819,137.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.82551650 % 7.08662500 % 2.08785880 %
PREPAYMENT PERCENT 96.33020660 % 0.00000000 % 3.66979340 %
NEXT DISTRIBUTION 90.75079940 % 7.13300261 % 2.11619800 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1155 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52379573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.62
POOL TRADING FACTOR: 23.23028345
................................................................................
Run: 10/26/99 07:44:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 7,117,992.36 6.087500 % 163,541.71
A-5 760944SY5 446,221.00 75,723.31 320.775000 % 1,739.81
A-6 760944TN8 32,053,000.00 27,336,119.55 7.000000 % 628,069.78
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 3,303,406.89 7.500000 % 88,275.72
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.033808 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,697,429.31 7.500000 % 71,104.12
M-2 760944TY4 4,823,973.00 4,473,267.12 7.500000 % 5,959.52
M-3 760944TZ1 3,215,982.00 2,982,178.10 7.500000 % 3,973.01
B-1 1,929,589.00 1,789,306.66 7.500000 % 2,383.81
B-2 803,995.00 305,766.49 7.500000 % 407.34
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 82,196,189.79 965,454.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 35,953.63 199,495.34 0.00 0.00 6,954,450.65
A-5 20,154.71 21,894.52 0.00 0.00 73,983.50
A-6 158,774.67 786,844.45 0.00 0.00 26,708,049.77
A-7 69,462.37 69,462.37 0.00 0.00 11,162,000.00
A-8 84,198.70 84,198.70 0.00 0.00 13,530,000.00
A-9 6,366.24 6,366.24 0.00 0.00 1,023,000.00
A-10 20,557.47 108,833.19 0.00 0.00 3,215,131.17
A-11 21,158.58 21,158.58 0.00 0.00 3,400,000.00
A-12 2,305.79 2,305.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,455.73 106,559.85 0.00 0.00 5,626,325.19
M-2 27,837.64 33,797.16 0.00 0.00 4,467,307.60
M-3 18,558.42 22,531.43 0.00 0.00 2,978,205.09
B-1 11,135.06 13,518.87 0.00 0.00 1,786,922.85
B-2 1,902.82 2,310.16 0.00 0.00 305,359.15
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
513,821.83 1,479,276.65 0.00 0.00 81,230,734.97
===============================================================================
Run: 10/26/99 07:44:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 169.699127 3.898977 0.857166 4.756143 0.000000 165.800150
A-5 169.699118 3.898987 45.167552 49.066539 0.000000 165.800130
A-6 852.841218 19.594727 4.953504 24.548231 0.000000 833.246491
A-7 1000.000000 0.000000 6.223111 6.223111 0.000000 1000.000000
A-8 1000.000000 0.000000 6.223112 6.223112 0.000000 1000.000000
A-9 1000.000000 0.000000 6.223109 6.223109 0.000000 1000.000000
A-10 123.862276 3.309926 0.770809 4.080735 0.000000 120.552350
A-11 1000.000000 0.000000 6.223112 6.223112 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 644.217575 8.039858 4.009037 12.048895 0.000000 636.177717
M-2 927.299369 1.235397 5.770687 7.006084 0.000000 926.063973
M-3 927.299375 1.235396 5.770685 7.006081 0.000000 926.063980
B-1 927.299368 1.235398 5.770690 7.006088 0.000000 926.063970
B-2 380.308945 0.506657 2.366706 2.873363 0.000000 379.802300
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,765.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,703.87
SUBSERVICER ADVANCES THIS MONTH 12,023.89
MASTER SERVICER ADVANCES THIS MONTH 1,711.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 663,442.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,786.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 717,609.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,230,734.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,455.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 855,948.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.44932540 % 16.00180600 % 2.54886890 %
PREPAYMENT PERCENT 92.57973020 % 0.00000000 % 7.42026980 %
NEXT DISTRIBUTION 81.33204150 % 16.09223145 % 2.57572700 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0332 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93298741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.24
POOL TRADING FACTOR: 25.25845189
................................................................................
Run: 10/26/99 07:44:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 11,424,839.20 7.078546 % 21,613.88
M 760944SU3 3,678,041.61 3,255,498.74 7.078546 % 4,322.92
R 760944SV1 100.00 0.00 7.078546 % 0.00
B-1 4,494,871.91 2,727,746.50 7.078546 % 3,622.12
B-2 1,225,874.16 0.00 7.078546 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 17,408,084.44 29,558.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,368.07 88,981.95 0.00 0.00 11,403,225.32
M 19,196.48 23,519.40 0.00 0.00 3,251,175.82
R 0.00 0.00 0.00 0.00 0.00
B-1 16,084.52 19,706.64 0.00 0.00 2,724,124.38
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
102,649.07 132,207.99 0.00 0.00 17,378,525.52
===============================================================================
Run: 10/26/99 07:44:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 74.162707 0.140303 0.437310 0.577613 0.000000 74.022404
M 885.117431 1.175332 5.219212 6.394544 0.000000 883.942099
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 606.857449 0.805834 3.578416 4.384250 0.000000 606.051615
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,481.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,813.81
SUBSERVICER ADVANCES THIS MONTH 15,164.71
MASTER SERVICER ADVANCES THIS MONTH 2,771.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 755,036.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 524,181.24
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 845,658.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,378,525.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 355,601.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,443.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.62950240 % 18.70107400 % 15.66942370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.61675960 % 18.70800728 % 15.67523310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51891482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.08
POOL TRADING FACTOR: 10.63232638
................................................................................
Run: 10/26/99 07:44:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 11,777,477.23 7.000000 % 123,530.48
A-3 760944VW5 145,065,000.00 16,246,170.29 7.000000 % 1,116,507.72
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 879,817.27 0.000000 % 2,579.96
A-9 760944WC8 0.00 0.00 0.224276 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,634,918.97 7.000000 % 55,780.27
M-2 760944WE4 7,479,800.00 6,917,109.96 7.000000 % 13,814.25
M-3 760944WF1 4,274,200.00 3,952,660.70 7.000000 % 7,893.91
B-1 2,564,500.00 2,371,577.96 7.000000 % 4,736.31
B-2 854,800.00 790,495.15 7.000000 % 1,578.71
B-3 1,923,420.54 754,249.47 7.000000 % 1,506.31
- -------------------------------------------------------------------------------
427,416,329.03 170,215,477.00 1,327,927.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 68,494.09 192,024.57 0.00 0.00 11,653,946.75
A-3 94,482.60 1,210,990.32 0.00 0.00 15,129,662.57
A-4 210,091.59 210,091.59 0.00 0.00 36,125,000.00
A-5 280,624.20 280,624.20 0.00 0.00 48,253,000.00
A-6 160,972.32 160,972.32 0.00 0.00 27,679,000.00
A-7 45,560.07 45,560.07 0.00 0.00 7,834,000.00
A-8 0.00 2,579.96 0.00 0.00 877,237.31
A-9 31,716.42 31,716.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,586.59 94,366.86 0.00 0.00 6,579,138.70
M-2 40,227.73 54,041.98 0.00 0.00 6,903,295.71
M-3 22,987.43 30,881.34 0.00 0.00 3,944,766.79
B-1 13,792.34 18,528.65 0.00 0.00 2,366,841.65
B-2 4,597.27 6,175.98 0.00 0.00 788,916.44
B-3 4,386.47 5,892.78 0.00 0.00 703,599.93
- -------------------------------------------------------------------------------
1,016,519.12 2,344,447.04 0.00 0.00 168,838,405.85
===============================================================================
Run: 10/26/99 07:44:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 287.255542 3.012939 1.670588 4.683527 0.000000 284.242604
A-3 111.992350 7.696603 0.651312 8.347915 0.000000 104.295747
A-4 1000.000000 0.000000 5.815684 5.815684 0.000000 1000.000000
A-5 1000.000000 0.000000 5.815684 5.815684 0.000000 1000.000000
A-6 1000.000000 0.000000 5.815684 5.815684 0.000000 1000.000000
A-7 1000.000000 0.000000 5.815684 5.815684 0.000000 1000.000000
A-8 582.734351 1.708800 0.000000 1.708800 0.000000 581.025551
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 689.937189 5.800355 4.012456 9.812811 0.000000 684.136835
M-2 924.772047 1.846874 5.378183 7.225057 0.000000 922.925173
M-3 924.772051 1.846874 5.378183 7.225057 0.000000 922.925177
B-1 924.772065 1.846875 5.378179 7.225054 0.000000 922.925190
B-2 924.772052 1.846876 5.378182 7.225058 0.000000 922.925176
B-3 392.139657 0.783141 2.280562 3.063703 0.000000 365.806601
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,325.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,459.74
SUBSERVICER ADVANCES THIS MONTH 28,639.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,327,249.03
(B) TWO MONTHLY PAYMENTS: 2 1,022,401.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 76,984.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 552,037.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,838,405.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 844,870.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.41535580 % 10.28384100 % 2.30080290 %
PREPAYMENT PERCENT 94.96614230 % 0.00000000 % 5.03385770 %
NEXT DISTRIBUTION 87.39234770 % 10.32182288 % 2.28582950 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59750787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.67
POOL TRADING FACTOR: 39.50209535
................................................................................
Run: 10/26/99 07:44:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 10,775,896.25 6.500000 % 1,320,341.41
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 4,241,904.58 6.500000 % 41,001.39
A-6 760944VG0 64,049,000.00 36,999,082.45 6.500000 % 33,347.79
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.236210 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,690,016.81 6.500000 % 64,465.31
B 781,392.32 407,014.08 6.500000 % 3,922.00
- -------------------------------------------------------------------------------
312,503,992.32 115,779,914.17 1,463,077.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,162.80 1,378,504.21 0.00 0.00 9,455,554.84
A-3 94,358.93 94,358.93 0.00 0.00 17,482,000.00
A-4 27,635.15 27,635.15 0.00 0.00 5,120,000.00
A-5 22,895.64 63,897.03 0.00 0.00 4,200,903.19
A-6 199,702.20 233,049.99 0.00 0.00 36,965,734.66
A-7 183,860.11 183,860.11 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 22,709.60 22,709.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 36,109.30 100,574.61 0.00 0.00 6,625,551.50
B 2,196.84 6,118.84 0.00 0.00 403,092.08
- -------------------------------------------------------------------------------
647,630.57 2,110,708.47 0.00 0.00 114,316,836.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 288.898023 35.397893 1.559324 36.957217 0.000000 253.500130
A-3 1000.000000 0.000000 5.397491 5.397491 0.000000 1000.000000
A-4 1000.000000 0.000000 5.397490 5.397490 0.000000 1000.000000
A-5 113.117455 1.093370 0.610550 1.703920 0.000000 112.024085
A-6 577.668386 0.520661 3.117960 3.638621 0.000000 577.147725
A-7 1000.000000 0.000000 5.397490 5.397490 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 658.693133 6.347197 3.555290 9.902487 0.000000 652.345936
B 520.883133 5.019233 2.811456 7.830689 0.000000 515.863901
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,333.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,470.02
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,316,836.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 579,028.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.87024000 % 5.77821900 % 0.35154120 %
PREPAYMENT PERCENT 97.54809600 % 2.45190400 % 2.45190400 %
NEXT DISTRIBUTION 93.85161120 % 5.79577927 % 0.35260950 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13473438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.85
POOL TRADING FACTOR: 36.58092027
................................................................................
Run: 10/26/99 07:44:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 5,751,646.23 5.400000 % 775,813.52
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,544,375.88 7.000000 % 93,355.57
A-5 760944WN4 491,000.00 182,594.38 7.000000 % 3,118.20
A-6 760944VS4 29,197,500.00 2,601,962.08 6.000000 % 428,862.17
A-7 760944WW4 9,732,500.00 867,320.70 10.000000 % 142,954.06
A-8 760944WX2 20,191,500.00 17,081,606.39 5.712000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 10.005335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.687500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.875000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.119290 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,967,358.82 7.000000 % 63,629.58
M-2 760944WQ7 3,209,348.00 2,960,565.19 7.000000 % 4,270.79
M-3 760944WR5 2,139,566.00 1,973,710.67 7.000000 % 2,847.19
B-1 1,390,718.00 1,282,912.04 7.000000 % 1,850.67
B-2 320,935.00 296,056.70 7.000000 % 427.08
B-3 962,805.06 611,584.86 7.000000 % 882.25
- -------------------------------------------------------------------------------
213,956,513.06 104,735,682.38 1,518,011.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,631.94 801,445.46 0.00 0.00 4,975,832.71
A-2 96,723.96 96,723.96 0.00 0.00 18,171,000.00
A-3 24,892.58 24,892.58 0.00 0.00 4,309,000.00
A-4 147,566.86 240,922.43 0.00 0.00 25,451,020.31
A-5 1,054.82 4,173.02 0.00 0.00 179,476.18
A-6 12,883.91 441,746.08 0.00 0.00 2,173,099.91
A-7 7,157.73 150,111.79 0.00 0.00 724,366.64
A-8 80,521.61 80,521.61 0.00 0.00 17,081,606.39
A-9 60,447.60 60,447.60 0.00 0.00 7,320,688.44
A-10 48,040.21 48,040.21 0.00 0.00 8,704,536.00
A-11 20,203.83 20,203.83 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 15,842.43 15,842.43 0.00 0.00 0.00
A-14 10,310.83 10,310.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,918.97 86,548.55 0.00 0.00 3,903,729.24
M-2 17,102.83 21,373.62 0.00 0.00 2,956,294.40
M-3 11,401.89 14,249.08 0.00 0.00 1,970,863.48
B-1 7,411.23 9,261.90 0.00 0.00 1,281,061.37
B-2 1,710.29 2,137.37 0.00 0.00 295,629.62
B-3 3,533.06 4,415.31 0.00 0.00 610,702.61
- -------------------------------------------------------------------------------
615,356.58 2,133,367.66 0.00 0.00 103,217,671.30
===============================================================================
Run: 10/26/99 07:44:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 97.236669 13.115814 0.433331 13.549145 0.000000 84.120855
A-2 1000.000000 0.000000 5.322985 5.322985 0.000000 1000.000000
A-3 1000.000000 0.000000 5.776881 5.776881 0.000000 1000.000000
A-4 734.504463 2.684351 4.243146 6.927497 0.000000 731.820112
A-5 371.882648 6.350713 2.148310 8.499023 0.000000 365.531935
A-6 89.115920 14.688318 0.441268 15.129586 0.000000 74.427602
A-7 89.115921 14.688319 0.735446 15.423765 0.000000 74.427602
A-8 845.980060 0.000000 3.987896 3.987896 0.000000 845.980060
A-9 845.980059 0.000000 6.985335 6.985335 0.000000 845.980059
A-10 1000.000000 0.000000 5.518986 5.518986 0.000000 1000.000000
A-11 1000.000000 0.000000 6.498991 6.498991 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 741.709213 11.895734 4.284768 16.180502 0.000000 729.813479
M-2 922.481822 1.330734 5.329067 6.659801 0.000000 921.151087
M-3 922.481788 1.330732 5.329067 6.659799 0.000000 921.151056
B-1 922.481797 1.330730 5.329067 6.659797 0.000000 921.151067
B-2 922.481811 1.330737 5.329085 6.659822 0.000000 921.151074
B-3 635.211514 0.916333 3.669549 4.585882 0.000000 634.295181
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,480.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,421.01
SUBSERVICER ADVANCES THIS MONTH 15,832.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,317,549.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 874,571.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,217,671.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,366,923.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.40935120 % 8.49914200 % 2.09150650 %
PREPAYMENT PERCENT 95.76374050 % 0.00000000 % 4.23625950 %
NEXT DISTRIBUTION 89.32519930 % 8.55559616 % 2.11920460 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1198 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50467164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.18
POOL TRADING FACTOR: 48.24236001
................................................................................
Run: 10/26/99 07:44:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 12,615,898.81 7.273918 % 419,229.47
M 760944VP0 3,025,700.00 2,600,705.75 7.273918 % 40,313.67
R 760944VQ8 100.00 0.00 7.273918 % 0.00
B-1 3,429,100.00 1,668,420.07 7.273918 % 25,862.27
B-2 941,300.03 0.00 7.273918 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 16,885,024.63 485,405.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 75,479.77 494,709.24 0.00 0.00 12,196,669.34
M 15,559.78 55,873.45 0.00 0.00 2,560,392.08
R 0.00 0.00 0.00 0.00 0.00
B-1 9,982.01 35,844.28 0.00 0.00 1,642,557.80
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
101,021.56 586,426.97 0.00 0.00 16,399,619.22
===============================================================================
Run: 10/26/99 07:44:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 99.277594 3.299019 0.593969 3.892988 0.000000 95.978575
M 859.538537 13.323750 5.142539 18.466289 0.000000 846.214787
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 486.547511 7.541999 2.910968 10.452967 0.000000 479.005512
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,485.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,701.80
SUBSERVICER ADVANCES THIS MONTH 18,665.98
MASTER SERVICER ADVANCES THIS MONTH 3,558.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 881,685.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 700,332.76
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,020,824.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,399,619.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 475,925.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 223,669.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 241,512.05
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.71649630 % 15.40244000 % 9.88106390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.37166180 % 15.61250933 % 10.01582890 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73629150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.35
POOL TRADING FACTOR: 12.19545546
................................................................................
Run: 10/26/99 07:44:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.832890 % 0.00
A-2 760944XA1 25,550,000.00 18,599,755.08 6.832890 % 585,604.59
A-3 760944XB9 15,000,000.00 8,079,863.66 6.832890 % 119,007.24
A-4 32,700,000.00 32,700,000.00 6.832890 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.832890 % 0.00
B-1 2,684,092.00 2,361,672.74 6.832890 % 12,689.66
B-2 1,609,940.00 1,416,550.36 6.832890 % 7,611.36
B-3 1,341,617.00 1,180,458.88 6.832890 % 6,342.80
B-4 536,646.00 472,182.88 6.832890 % 2,537.12
B-5 375,652.00 330,527.84 6.832890 % 1,775.98
B-6 429,317.20 309,417.36 6.832890 % 1,662.54
- -------------------------------------------------------------------------------
107,329,364.20 65,450,428.80 737,231.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 105,669.14 691,273.73 0.00 0.00 18,014,150.49
A-3 45,903.41 164,910.65 0.00 0.00 7,960,856.42
A-4 185,775.60 185,775.60 0.00 0.00 32,700,000.00
A-5 2,764.47 2,764.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,417.16 26,106.82 0.00 0.00 2,348,983.08
B-2 8,047.72 15,659.08 0.00 0.00 1,408,939.00
B-3 6,706.43 13,049.23 0.00 0.00 1,174,116.08
B-4 2,682.57 5,219.69 0.00 0.00 469,645.76
B-5 1,877.80 3,653.78 0.00 0.00 328,751.86
B-6 1,757.87 3,420.41 0.00 0.00 307,754.82
- -------------------------------------------------------------------------------
374,602.17 1,111,833.46 0.00 0.00 64,713,197.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 727.974759 22.919945 4.135778 27.055723 0.000000 705.054814
A-3 538.657577 7.933816 3.060227 10.994043 0.000000 530.723761
A-4 1000.000000 0.000000 5.681211 5.681211 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 879.877717 4.727729 4.998771 9.726500 0.000000 875.149987
B-2 879.877735 4.727729 4.998770 9.726499 0.000000 875.150006
B-3 879.877700 4.727728 4.998766 9.726494 0.000000 875.149972
B-4 879.877759 4.727735 4.998770 9.726505 0.000000 875.150024
B-5 879.877759 4.727727 4.998775 9.726502 0.000000 875.150033
B-6 720.719692 3.872521 4.094572 7.967093 0.000000 716.847170
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,396.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,899.71
SUBSERVICER ADVANCES THIS MONTH 3,209.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 454,424.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,713,197.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 642,592.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.72456790 % 9.27543210 %
CURRENT PREPAYMENT PERCENTAGE 96.28982720 % 3.71017280 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.66930570 % 9.33069430 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25409735
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.53
POOL TRADING FACTOR: 60.29402857
................................................................................
Run: 10/26/99 07:44:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 318,236.53 7.046636 % 51,045.23
A-2 760944XF0 25,100,000.00 0.00 7.046636 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.956636 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 6,628,617.11 7.046636 % 1,063,232.13
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.046636 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.046636 % 0.00
R-I 760944XL7 100.00 0.00 7.046636 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.046636 % 0.00
M-1 760944XM5 5,029,000.00 3,785,869.81 7.046636 % 40,778.91
M-2 760944XN3 3,520,000.00 3,261,920.94 7.046636 % 4,778.58
M-3 760944XP8 2,012,000.00 1,864,484.33 7.046636 % 2,731.39
B-1 760944B80 1,207,000.00 1,118,505.25 7.046636 % 1,638.56
B-2 760944B98 402,000.00 372,526.20 7.046636 % 545.74
B-3 905,558.27 375,301.23 7.046636 % 549.80
- -------------------------------------------------------------------------------
201,163,005.27 94,273,461.40 1,165,300.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,852.16 52,897.39 0.00 0.00 267,191.30
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 38,578.97 1,101,811.10 0.00 0.00 5,565,384.98
A-6 205,250.35 205,250.35 0.00 0.00 35,266,000.00
A-7 240,263.85 240,263.85 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,034.00 62,812.91 0.00 0.00 3,745,090.90
M-2 18,984.59 23,763.17 0.00 0.00 3,257,142.36
M-3 10,851.42 13,582.81 0.00 0.00 1,861,752.94
B-1 6,509.77 8,148.33 0.00 0.00 1,116,866.69
B-2 2,168.13 2,713.87 0.00 0.00 371,980.46
B-3 2,184.26 2,734.06 0.00 0.00 374,751.43
- -------------------------------------------------------------------------------
548,677.50 1,713,977.84 0.00 0.00 93,108,161.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 62.399320 10.008869 0.363169 10.372038 0.000000 52.390451
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 127.157956 20.396174 0.740067 21.136241 0.000000 106.761783
A-6 1000.000000 0.000000 5.820063 5.820063 0.000000 1000.000000
A-7 1000.000000 0.000000 5.820063 5.820063 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 752.807677 8.108751 4.381388 12.490139 0.000000 744.698926
M-2 926.682085 1.357551 5.393349 6.750900 0.000000 925.324534
M-3 926.682073 1.357550 5.393350 6.750900 0.000000 925.324523
B-1 926.682063 1.357548 5.393347 6.750895 0.000000 925.324515
B-2 926.682090 1.357562 5.393358 6.750920 0.000000 925.324527
B-3 414.441834 0.607128 2.412070 3.019198 0.000000 413.834694
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,123.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,991.13
SUBSERVICER ADVANCES THIS MONTH 4,826.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 605,550.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,108,161.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,027,193.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.56665750 % 9.45364200 % 1.97970100 %
PREPAYMENT PERCENT 96.56999730 % 0.00000000 % 3.43000270 %
NEXT DISTRIBUTION 88.47836250 % 9.52009587 % 2.00154160 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41775553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.71
POOL TRADING FACTOR: 46.28493243
................................................................................
Run: 10/26/99 07:44:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 190,467.88 6.250000 % 190,467.88
A-5 760944YM4 24,343,000.00 21,548.24 5.837500 % 21,548.24
A-6 760944YN2 0.00 0.00 2.662500 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 970,198.60
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,592,848.48 7.000000 % 50,024.57
A-12 760944YX0 16,300,192.00 11,995,104.41 6.137500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.525238 % 0.00
A-14 760944YZ5 0.00 0.00 0.199841 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,492,717.64 6.500000 % 50,419.52
B 777,263.95 343,789.63 6.500000 % 3,155.76
- -------------------------------------------------------------------------------
259,085,063.95 95,417,903.31 1,285,814.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 989.58 191,457.46 0.00 0.00 0.00
A-5 104.56 21,652.80 0.00 0.00 0.00
A-6 47.69 47.69 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,854.75 1,010,053.35 0.00 0.00 6,429,801.40
A-9 140,030.20 140,030.20 0.00 0.00 26,000,000.00
A-10 58,525.51 58,525.51 0.00 0.00 11,167,000.00
A-11 154,744.07 204,768.64 0.00 0.00 26,542,823.91
A-12 61,199.33 61,199.33 0.00 0.00 11,995,104.41
A-13 28,543.23 28,543.23 0.00 0.00 6,214,427.03
A-14 15,851.28 15,851.28 0.00 0.00 0.00
R-I 2.22 2.22 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,679.17 80,098.69 0.00 0.00 5,442,298.12
B 1,857.64 5,013.40 0.00 0.00 340,633.87
- -------------------------------------------------------------------------------
531,429.23 1,817,243.80 0.00 0.00 94,132,088.74
===============================================================================
Run: 10/26/99 07:44:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 3.592310 3.592310 0.018664 3.610974 0.000000 0.000000
A-5 0.885192 0.885192 0.004295 0.889487 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 131.107919 5.385777 136.493696 0.000000 868.892081
A-9 1000.000000 0.000000 5.385777 5.385777 0.000000 1000.000000
A-10 1000.000000 0.000000 5.240934 5.240934 0.000000 1000.000000
A-11 664.738120 1.250458 3.868118 5.118576 0.000000 663.487662
A-12 735.887308 0.000000 3.754516 3.754516 0.000000 735.887308
A-13 735.887309 0.000000 3.379974 3.379974 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.220000 22.220000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 662.443635 6.080795 3.579426 9.660221 0.000000 656.362840
B 442.307443 4.060088 2.389947 6.450035 0.000000 438.247355
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,186.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,295.41
SUBSERVICER ADVANCES THIS MONTH 8,566.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 195,119.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 584,456.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,132,088.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 490
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 585,630.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.88321580 % 5.75648500 % 0.36029890 %
PREPAYMENT PERCENT 98.16496470 % 1.83503530 % 1.83503530 %
NEXT DISTRIBUTION 93.85657740 % 5.78155461 % 0.36186800 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1990 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10383157
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.53
POOL TRADING FACTOR: 36.33250304
................................................................................
Run: 10/26/99 07:44:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 10,475,938.51 6.400000 % 2,396,275.85
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 5,992,165.23 6.087500 % 575,106.20
A-7 760944ZK7 0.00 0.00 3.412500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.114501 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,145,949.70 7.000000 % 91,517.92
M-2 760944ZS0 4,012,200.00 3,703,913.09 7.000000 % 5,203.02
M-3 760944ZT8 2,674,800.00 2,469,275.40 7.000000 % 3,468.68
B-1 1,604,900.00 1,481,583.69 7.000000 % 2,081.24
B-2 534,900.00 493,799.70 7.000000 % 693.66
B-3 1,203,791.32 340,141.76 7.000000 % 477.81
- -------------------------------------------------------------------------------
267,484,931.32 139,692,767.08 3,074,824.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 55,149.16 2,451,425.01 0.00 0.00 8,079,662.66
A-4 102,174.21 102,174.21 0.00 0.00 18,679,000.00
A-5 246,644.40 246,644.40 0.00 0.00 43,144,000.00
A-6 30,004.66 605,110.86 0.00 0.00 5,417,059.03
A-7 16,819.86 16,819.86 0.00 0.00 0.00
A-8 97,884.29 97,884.29 0.00 0.00 17,000,000.00
A-9 120,915.89 120,915.89 0.00 0.00 21,000,000.00
A-10 56,237.41 56,237.41 0.00 0.00 9,767,000.00
A-11 13,156.80 13,156.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,629.86 121,147.78 0.00 0.00 5,054,431.78
M-2 21,326.76 26,529.78 0.00 0.00 3,698,710.07
M-3 14,217.84 17,686.52 0.00 0.00 2,465,806.72
B-1 8,530.81 10,612.05 0.00 0.00 1,479,502.45
B-2 2,843.25 3,536.91 0.00 0.00 493,106.04
B-3 1,958.50 2,436.31 0.00 0.00 339,663.95
- -------------------------------------------------------------------------------
817,493.70 3,892,318.08 0.00 0.00 136,617,942.70
===============================================================================
Run: 10/26/99 07:44:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 285.962180 65.411253 1.505409 66.916662 0.000000 220.550927
A-4 1000.000000 0.000000 5.470004 5.470004 0.000000 1000.000000
A-5 1000.000000 0.000000 5.716772 5.716772 0.000000 1000.000000
A-6 277.904735 26.672285 1.391557 28.063842 0.000000 251.232451
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.757899 5.757899 0.000000 1000.000000
A-9 1000.000000 0.000000 5.757900 5.757900 0.000000 1000.000000
A-10 1000.000000 0.000000 5.757900 5.757900 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.522326 13.685537 4.430832 18.116369 0.000000 755.836790
M-2 923.162626 1.296800 5.315478 6.612278 0.000000 921.865827
M-3 923.162629 1.296800 5.315478 6.612278 0.000000 921.865829
B-1 923.162621 1.296804 5.315478 6.612282 0.000000 921.865817
B-2 923.162647 1.296803 5.315480 6.612283 0.000000 921.865844
B-3 282.558741 0.396921 1.626943 2.023864 0.000000 282.161820
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,405.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,637.11
SUBSERVICER ADVANCES THIS MONTH 30,557.61
MASTER SERVICER ADVANCES THIS MONTH 807.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,606,467.99
(B) TWO MONTHLY PAYMENTS: 2 473,575.19
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,119,821.64
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,617,942.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 108,506.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,878,592.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.23953520 % 8.10288100 % 1.65758410 %
PREPAYMENT PERCENT 97.07186060 % 0.00000000 % 2.92813940 %
NEXT DISTRIBUTION 90.09557550 % 8.21191444 % 1.69251010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1158 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52294746
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.62
POOL TRADING FACTOR: 51.07500524
................................................................................
Run: 10/26/99 07:44:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 7,278,589.52 5.937500 % 411,314.71
A-2 760944ZB7 0.00 0.00 3.062500 % 0.00
A-3 760944ZD3 59,980,000.00 7,289,686.65 5.500000 % 548,419.62
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.370000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 12.704710 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,136,159.74 0.000000 % 22,049.35
A-16 760944A40 0.00 0.00 0.058184 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,263,333.72 7.000000 % 32,632.99
M-2 760944B49 4,801,400.00 4,439,528.22 7.000000 % 6,460.20
M-3 760944B56 3,200,900.00 2,959,654.64 7.000000 % 4,306.76
B-1 1,920,600.00 1,775,848.23 7.000000 % 2,584.14
B-2 640,200.00 591,949.42 7.000000 % 861.38
B-3 1,440,484.07 762,109.41 7.000000 % 1,108.99
- -------------------------------------------------------------------------------
320,088,061.92 152,945,724.80 1,029,738.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,922.60 447,237.31 0.00 0.00 6,867,274.81
A-2 18,528.51 18,528.51 0.00 0.00 0.00
A-3 33,326.41 581,746.03 0.00 0.00 6,741,267.03
A-4 172,093.45 172,093.45 0.00 0.00 29,576,671.98
A-5 63,055.66 63,055.66 0.00 0.00 10,837,000.00
A-6 14,808.22 14,808.22 0.00 0.00 2,545,000.00
A-7 37,122.38 37,122.38 0.00 0.00 6,380,000.00
A-8 12,374.16 12,374.16 0.00 0.00 2,126,671.98
A-9 175,935.24 175,935.24 0.00 0.00 39,415,000.00
A-10 118,931.61 118,931.61 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,687.69 97,687.69 0.00 0.00 16,789,000.00
A-15 0.00 22,049.35 0.00 0.00 3,114,110.39
A-16 7,396.98 7,396.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,624.99 63,257.98 0.00 0.00 5,230,700.73
M-2 25,831.63 32,291.83 0.00 0.00 4,433,068.02
M-3 17,220.91 21,527.67 0.00 0.00 2,955,347.88
B-1 10,332.86 12,917.00 0.00 0.00 1,773,264.09
B-2 3,444.29 4,305.67 0.00 0.00 591,088.04
B-3 4,434.38 5,543.37 0.00 0.00 761,000.42
- -------------------------------------------------------------------------------
879,071.97 1,908,810.11 0.00 0.00 151,915,986.66
===============================================================================
Run: 10/26/99 07:44:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 90.468958 5.112421 0.446499 5.558920 0.000000 85.356537
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 121.535289 9.143375 0.555625 9.699000 0.000000 112.391915
A-4 691.706354 0.000000 4.024730 4.024730 0.000000 691.706354
A-5 1000.000000 0.000000 5.818553 5.818553 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818554 5.818554 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818555 5.818555 0.000000 1000.000000
A-8 138.916453 0.000000 0.808293 0.808293 0.000000 138.916453
A-9 1000.000000 0.000000 4.463662 4.463662 0.000000 1000.000000
A-10 1000.000000 0.000000 10.560434 10.560434 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.818553 5.818553 0.000000 1000.000000
A-15 625.022138 4.394334 0.000000 4.394334 0.000000 620.627805
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 730.754689 4.530724 4.251935 8.782659 0.000000 726.223965
M-2 924.632028 1.345483 5.380020 6.725503 0.000000 923.286546
M-3 924.632022 1.345484 5.380021 6.725505 0.000000 923.286538
B-1 924.632006 1.345486 5.380017 6.725503 0.000000 923.286520
B-2 924.632021 1.345486 5.380022 6.725508 0.000000 923.286536
B-3 529.064796 0.769873 3.078396 3.848269 0.000000 528.294922
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,439.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,065.14
SUBSERVICER ADVANCES THIS MONTH 13,696.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,413,704.57
(B) TWO MONTHLY PAYMENTS: 1 122,401.30
(C) THREE OR MORE MONTHLY PAYMENTS: 2 393,132.33
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,915,986.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 807,202.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.45833420 % 8.45240900 % 2.08925720 %
PREPAYMENT PERCENT 96.83750030 % 0.00000000 % 3.16249970 %
NEXT DISTRIBUTION 89.41917290 % 8.30664166 % 2.10034490 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35794738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.46
POOL TRADING FACTOR: 47.46068496
................................................................................
Run: 10/26/99 07:44:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 20,359,037.27 6.000000 % 714,792.40
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,499,967.39 6.000000 % 18,845.45
A-8 760944YE2 9,228,000.00 8,639,669.72 5.612000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.966211 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.712000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.493714 % 0.00
A-13 760944XY9 0.00 0.00 0.372614 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,270,713.55 6.000000 % 12,878.37
M-2 760944YJ1 3,132,748.00 2,211,399.96 6.000000 % 16,049.77
B 481,961.44 340,215.49 6.000000 % 2,469.19
- -------------------------------------------------------------------------------
160,653,750.44 73,237,846.47 765,035.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 101,685.71 816,478.11 0.00 0.00 19,644,244.87
A-4 17,990.63 17,990.63 0.00 0.00 3,602,000.00
A-5 50,570.55 50,570.55 0.00 0.00 10,125,000.00
A-6 72,277.36 72,277.36 0.00 0.00 14,471,035.75
A-7 22,475.64 41,321.09 0.00 0.00 4,481,121.94
A-8 40,361.40 40,361.40 0.00 0.00 8,639,669.72
A-9 17,534.05 17,534.05 0.00 0.00 3,530,467.90
A-10 10,428.37 10,428.37 0.00 0.00 1,509,339.44
A-11 8,045.26 8,045.26 0.00 0.00 1,692,000.00
A-12 5,335.34 5,335.34 0.00 0.00 987,000.00
A-13 22,716.74 22,716.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,346.74 19,225.11 0.00 0.00 1,257,835.18
M-2 11,045.11 27,094.88 0.00 0.00 2,195,350.19
B 1,699.23 4,168.42 0.00 0.00 337,746.30
- -------------------------------------------------------------------------------
388,512.13 1,153,547.31 0.00 0.00 72,472,811.29
===============================================================================
Run: 10/26/99 07:44:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 575.927504 20.220436 2.876541 23.096977 0.000000 555.707069
A-4 1000.000000 0.000000 4.994622 4.994622 0.000000 1000.000000
A-5 1000.000000 0.000000 4.994622 4.994622 0.000000 1000.000000
A-6 578.841430 0.000000 2.891094 2.891094 0.000000 578.841430
A-7 842.375026 3.527789 4.207346 7.735135 0.000000 838.847237
A-8 936.245093 0.000000 4.373797 4.373797 0.000000 936.245093
A-9 936.245094 0.000000 4.649856 4.649856 0.000000 936.245094
A-10 936.245093 0.000000 6.468731 6.468731 0.000000 936.245093
A-11 1000.000000 0.000000 4.754882 4.754882 0.000000 1000.000000
A-12 1000.000000 0.000000 5.405613 5.405613 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 632.771272 6.412982 3.160456 9.573438 0.000000 626.358290
M-2 705.897812 5.123224 3.525694 8.648918 0.000000 700.774588
B 705.897737 5.123169 3.525697 8.648866 0.000000 700.774568
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,409.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,973.35
SUBSERVICER ADVANCES THIS MONTH 5,173.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 424,844.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,472,811.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 342
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 233,493.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.78093750 % 0.46453500 % 4.75452740 %
PREPAYMENT PERCENT 98.43428130 % 0.00000000 % 1.56571870 %
NEXT DISTRIBUTION 94.76916710 % 0.46603174 % 4.76480120 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3723 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73363411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.86
POOL TRADING FACTOR: 45.11118545
................................................................................
Run: 10/26/99 07:44:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 21,522,838.19 5.837500 % 1,482,168.38
A-2 760944C30 0.00 0.00 1.662500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.662500 % 0.00
A-5 760944C63 62,167,298.00 19,381,292.24 6.200000 % 1,874,573.54
A-6 760944C71 6,806,687.00 3,409,797.02 6.200000 % 146,583.88
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 38,046,598.11 6.750000 % 342,156.11
A-10 760944D39 38,299,000.00 49,595,624.53 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,253,358.67 0.000000 % 35,657.83
A-12 760944D54 0.00 0.00 0.108485 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,160,305.06 6.750000 % 112,232.33
M-2 760944E20 6,487,300.00 5,831,793.76 6.750000 % 8,668.72
M-3 760944E38 4,325,000.00 3,887,982.37 6.750000 % 5,779.33
B-1 2,811,100.00 2,527,053.67 6.750000 % 3,756.36
B-2 865,000.00 777,596.48 6.750000 % 1,155.87
B-3 1,730,037.55 915,566.33 6.750000 % 1,360.96
- -------------------------------------------------------------------------------
432,489,516.55 238,740,133.99 4,014,093.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 104,105.36 1,586,273.74 0.00 0.00 20,040,669.81
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,648.95 29,648.95 0.00 0.00 0.00
A-5 99,568.30 1,974,141.84 0.00 0.00 17,506,718.70
A-6 17,517.28 164,101.16 0.00 0.00 3,263,213.14
A-7 131,523.23 131,523.23 0.00 0.00 24,049,823.12
A-8 315,340.23 315,340.23 0.00 0.00 56,380,504.44
A-9 212,797.36 554,953.47 0.00 0.00 37,704,442.00
A-10 0.00 0.00 277,391.90 0.00 49,873,016.43
A-11 0.00 35,657.83 0.00 0.00 3,217,700.84
A-12 21,460.64 21,460.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,234.25 163,466.58 0.00 0.00 9,048,072.73
M-2 32,617.64 41,286.36 0.00 0.00 5,823,125.04
M-3 21,745.76 27,525.09 0.00 0.00 3,882,203.04
B-1 14,134.00 17,890.36 0.00 0.00 2,523,297.31
B-2 4,349.15 5,505.02 0.00 0.00 776,440.61
B-3 5,120.83 6,481.79 0.00 0.00 914,205.37
- -------------------------------------------------------------------------------
1,061,162.98 5,075,256.29 277,391.90 0.00 235,003,432.58
===============================================================================
Run: 10/26/99 07:44:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 158.795531 10.935440 0.768089 11.703529 0.000000 147.860090
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 311.760248 30.153692 1.601619 31.755311 0.000000 281.606556
A-6 500.948115 21.535276 2.573540 24.108816 0.000000 479.412839
A-7 973.681464 0.000000 5.324851 5.324851 0.000000 973.681465
A-8 990.697237 0.000000 5.541041 5.541041 0.000000 990.697237
A-9 823.873456 7.409160 4.607983 12.017143 0.000000 816.464295
A-10 1294.958733 0.000000 0.000000 0.000000 7.242797 1302.201531
A-11 670.743187 7.351555 0.000000 7.351555 0.000000 663.391632
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 847.195844 10.379869 4.738428 15.118297 0.000000 836.815975
M-2 898.955461 1.336260 5.027922 6.364182 0.000000 897.619201
M-3 898.955461 1.336261 5.027921 6.364182 0.000000 897.619200
B-1 898.955452 1.336260 5.027925 6.364185 0.000000 897.619192
B-2 898.955468 1.336266 5.027919 6.364185 0.000000 897.619202
B-3 529.217606 0.786659 2.959953 3.746612 0.000000 528.430941
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,242.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,696.15
SUBSERVICER ADVANCES THIS MONTH 32,759.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,350,119.20
(B) TWO MONTHLY PAYMENTS: 4 512,491.03
(C) THREE OR MORE MONTHLY PAYMENTS: 3 619,150.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,003,432.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 913
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,381,597.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.19040550 % 8.01747000 % 1.79212460 %
PREPAYMENT PERCENT 97.05712170 % 0.00000000 % 2.94287830 %
NEXT DISTRIBUTION 90.09113120 % 7.98005400 % 1.81803390 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1084 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22573007
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.31
POOL TRADING FACTOR: 54.33737087
................................................................................
Run: 10/26/99 07:44:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 8,149,594.78 10.000000 % 159,392.90
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 21,190,382.88 5.950000 % 1,014,383.46
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,169,372.25 6.500000 % 54,237.55
A-11 760944G28 0.00 0.00 0.320907 % 0.00
R 760944G36 5,463,000.00 40,812.00 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,852,169.65 6.500000 % 20,192.86
M-2 760944G51 4,005,100.00 3,704,223.14 6.500000 % 5,393.92
M-3 760944G69 2,670,100.00 2,469,512.89 6.500000 % 3,595.99
B-1 1,735,600.00 1,605,215.78 6.500000 % 2,337.44
B-2 534,100.00 493,976.57 6.500000 % 719.31
B-3 1,068,099.02 687,815.13 6.500000 % 1,001.56
- -------------------------------------------------------------------------------
267,002,299.02 150,701,075.07 1,261,254.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 67,625.21 227,018.11 0.00 0.00 7,990,201.88
A-3 0.00 0.00 0.00 0.00 0.00
A-4 104,623.29 1,119,006.75 0.00 0.00 20,175,999.42
A-5 151,446.76 151,446.76 0.00 0.00 30,674,000.00
A-6 68,456.71 68,456.71 0.00 0.00 12,692,000.00
A-7 174,852.63 174,852.63 0.00 0.00 32,418,000.00
A-8 15,728.00 15,728.00 0.00 0.00 2,916,000.00
A-9 19,622.24 19,622.24 0.00 0.00 3,638,000.00
A-10 130,362.09 184,599.64 0.00 0.00 24,115,134.70
A-11 40,129.96 40,129.96 0.00 0.00 0.00
R 1.52 1.52 220.13 0.00 41,032.13
M-1 31,564.78 51,757.64 0.00 0.00 5,831,976.79
M-2 19,979.43 25,373.35 0.00 0.00 3,698,829.22
M-3 13,319.79 16,915.78 0.00 0.00 2,465,916.90
B-1 8,658.04 10,995.48 0.00 0.00 1,602,878.34
B-2 2,664.36 3,383.67 0.00 0.00 493,257.26
B-3 3,709.87 4,711.43 0.00 0.00 686,813.57
- -------------------------------------------------------------------------------
852,744.68 2,113,999.67 220.13 0.00 149,440,040.21
===============================================================================
Run: 10/26/99 07:44:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 508.016131 9.935974 4.215510 14.151484 0.000000 498.080157
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 578.592805 27.697233 2.856687 30.553920 0.000000 550.895572
A-5 1000.000000 0.000000 4.937301 4.937301 0.000000 1000.000000
A-6 1000.000000 0.000000 5.393690 5.393690 0.000000 1000.000000
A-7 1000.000000 0.000000 5.393690 5.393690 0.000000 1000.000000
A-8 1000.000000 0.000000 5.393690 5.393690 0.000000 1000.000000
A-9 1000.000000 0.000000 5.393689 5.393689 0.000000 1000.000000
A-10 905.219934 2.031369 4.882475 6.913844 0.000000 903.188566
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.470621 0.000000 0.000279 0.000279 0.040295 7.510915
M-1 876.690134 3.025012 4.728593 7.753605 0.000000 873.665122
M-2 924.876567 1.346763 4.988497 6.335260 0.000000 923.529805
M-3 924.876555 1.346762 4.988499 6.335261 0.000000 923.529793
B-1 924.876573 1.346762 4.988500 6.335262 0.000000 923.529811
B-2 924.876559 1.346770 4.988504 6.335274 0.000000 923.529788
B-3 643.961952 0.937703 3.473339 4.411042 0.000000 643.024249
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,182.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,970.72
SUBSERVICER ADVANCES THIS MONTH 9,148.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,099,727.97
(B) TWO MONTHLY PAYMENTS: 1 216,134.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,440,040.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 573
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,041,590.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.17066520 % 7.97997300 % 1.84936140 %
PREPAYMENT PERCENT 97.05119960 % 0.00000000 % 2.94880040 %
NEXT DISTRIBUTION 90.10996510 % 8.02778351 % 1.86225140 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3221 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25183089
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.27
POOL TRADING FACTOR: 55.96957058
................................................................................
Run: 10/26/99 07:44:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 5,041,845.23 6.500000 % 36,607.98
A-2 760944G85 50,000,000.00 6,829,790.73 6.375000 % 318,742.41
A-3 760944G93 16,984,000.00 8,292,023.48 5.987500 % 64,176.24
A-4 760944H27 0.00 0.00 3.012500 % 0.00
A-5 760944H35 85,916,000.00 45,079,757.05 6.100000 % 301,509.83
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.712000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.963414 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.912000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 8.028800 % 0.00
A-13 760944J33 0.00 0.00 0.292875 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,262,406.84 6.500000 % 14,321.99
M-2 760944J74 3,601,003.00 3,156,131.86 6.500000 % 8,589.62
M-3 760944J82 2,400,669.00 2,104,088.17 6.500000 % 5,726.41
B-1 760944J90 1,560,435.00 1,367,657.43 6.500000 % 3,722.17
B-2 760944K23 480,134.00 420,817.79 6.500000 % 1,145.28
B-3 760944K31 960,268.90 663,718.67 6.500000 % 1,806.36
- -------------------------------------------------------------------------------
240,066,876.90 137,570,588.77 756,348.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,200.19 63,808.17 0.00 0.00 5,005,237.25
A-2 36,137.39 354,879.80 0.00 0.00 6,511,048.32
A-3 41,207.40 105,383.64 0.00 0.00 8,227,847.24
A-4 20,732.74 20,732.74 0.00 0.00 0.00
A-5 228,234.14 529,743.97 0.00 0.00 44,778,247.22
A-6 78,107.84 78,107.84 0.00 0.00 14,762,000.00
A-7 99,470.98 99,470.98 0.00 0.00 18,438,000.00
A-8 30,535.07 30,535.07 0.00 0.00 5,660,000.00
A-9 44,385.28 44,385.28 0.00 0.00 9,362,278.19
A-10 33,319.98 33,319.98 0.00 0.00 5,041,226.65
A-11 21,577.92 21,577.92 0.00 0.00 4,397,500.33
A-12 11,270.73 11,270.73 0.00 0.00 1,691,346.35
A-13 33,440.82 33,440.82 0.00 0.00 0.00
R-I 0.76 0.76 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,390.10 42,712.09 0.00 0.00 5,248,084.85
M-2 17,026.98 25,616.60 0.00 0.00 3,147,542.24
M-3 11,351.32 17,077.73 0.00 0.00 2,098,361.76
B-1 7,378.36 11,100.53 0.00 0.00 1,363,935.26
B-2 2,270.27 3,415.55 0.00 0.00 419,672.51
B-3 3,580.71 5,387.07 0.00 0.00 661,912.31
- -------------------------------------------------------------------------------
775,618.98 1,531,967.27 0.00 0.00 136,814,240.48
===============================================================================
Run: 10/26/99 07:44:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 504.184523 3.660798 2.720019 6.380817 0.000000 500.523725
A-2 136.595815 6.374848 0.722748 7.097596 0.000000 130.220966
A-3 488.225594 3.778629 2.426248 6.204877 0.000000 484.446964
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 524.695715 3.509356 2.656480 6.165836 0.000000 521.186359
A-6 1000.000000 0.000000 5.291142 5.291142 0.000000 1000.000000
A-7 1000.000000 0.000000 5.394890 5.394890 0.000000 1000.000000
A-8 1000.000000 0.000000 5.394889 5.394889 0.000000 1000.000000
A-9 879.500065 0.000000 4.169589 4.169589 0.000000 879.500065
A-10 879.500065 0.000000 5.813054 5.813054 0.000000 879.500065
A-11 879.500066 0.000000 4.315584 4.315584 0.000000 879.500066
A-12 879.500067 0.000000 5.860779 5.860779 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 7.550000 7.550000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 876.459106 2.385342 4.728399 7.113741 0.000000 874.073764
M-2 876.459103 2.385341 4.728399 7.113740 0.000000 874.073762
M-3 876.459091 2.385339 4.728399 7.113738 0.000000 874.073752
B-1 876.459084 2.385341 4.728399 7.113740 0.000000 874.073742
B-2 876.459051 2.385334 4.728409 7.113743 0.000000 874.073717
B-3 691.180012 1.881088 3.728841 5.609929 0.000000 689.298914
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,364.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,575.80
SUBSERVICER ADVANCES THIS MONTH 17,884.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,042,226.56
(B) TWO MONTHLY PAYMENTS: 2 765,009.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 708,965.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,814,240.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 545,629.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.56860850 % 7.64889300 % 1.78249870 %
PREPAYMENT PERCENT 97.17058260 % 0.00000000 % 2.82941740 %
NEXT DISTRIBUTION 90.54227920 % 7.67024603 % 1.78747480 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2925 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21845554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.35
POOL TRADING FACTOR: 56.99005304
................................................................................
Run: 10/26/99 07:44:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 7,971,915.26 7.481664 % 110,854.20
M-1 760944E61 2,987,500.00 2,630,548.83 7.481664 % 36,017.17
M-2 760944E79 1,991,700.00 1,753,728.57 7.481664 % 24,011.85
R 760944E53 100.00 0.00 7.481664 % 0.00
B-1 863,100.00 485,685.72 7.481664 % 6,649.95
B-2 332,000.00 0.00 7.481664 % 0.00
B-3 796,572.42 0.00 7.481664 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 12,841,878.38 177,533.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 49,696.16 160,550.36 0.00 0.00 7,861,061.06
M-1 16,398.59 52,415.76 0.00 0.00 2,594,531.66
M-2 10,932.58 34,944.43 0.00 0.00 1,729,716.72
R 0.00 0.00 0.00 0.00 0.00
B-1 3,027.71 9,677.66 0.00 0.00 479,035.77
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
80,055.04 257,588.21 0.00 0.00 12,664,345.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 63.366381 0.881147 0.395020 1.276167 0.000000 62.485234
M-1 880.518437 12.055956 5.489068 17.545024 0.000000 868.462480
M-2 880.518437 12.055957 5.489070 17.545027 0.000000 868.462479
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 562.722419 7.704727 3.507948 11.212675 0.000000 555.017692
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,512.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,348.17
SUBSERVICER ADVANCES THIS MONTH 6,451.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 267,269.60
(B) TWO MONTHLY PAYMENTS: 1 209,809.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,874.26
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,855.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,664,345.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,703.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 160,730.92
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.07748610 % 34.14046800 % 3.78204580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.07238460 % 34.14506086 % 3.78255460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94526839
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.29
POOL TRADING FACTOR: 9.53800814
................................................................................
Run: 10/26/99 07:44:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 8,127,989.14 6.500000 % 229,955.48
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 6,041,227.07 6.500000 % 76,927.59
A-5 760944M62 12,599,000.00 7,671,605.64 6.500000 % 1,036,691.45
A-6 760944M70 44,516,000.00 43,645,424.57 6.500000 % 183,163.36
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 46,309,149.23 6.500000 % 384,740.00
A-9 760944N20 19,481,177.00 12,009,205.50 6.300000 % 152,922.45
A-10 760944N38 10,930,823.00 6,738,324.88 8.000000 % 85,804.27
A-11 760944N46 25,000,000.00 15,411,293.57 6.000000 % 196,243.85
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 75,671,140.63 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,449,592.13 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,903,987.77 0.000000 % 14,267.88
A-18 760944P36 0.00 0.00 0.333106 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 11,156,146.95 6.500000 % 55,865.48
M-2 760944P69 5,294,000.00 4,889,010.32 6.500000 % 7,872.38
M-3 760944P77 5,294,000.00 4,889,010.32 6.500000 % 7,872.38
B-1 2,382,300.00 2,200,054.61 6.500000 % 3,542.57
B-2 794,100.00 733,351.52 6.500000 % 1,180.86
B-3 2,117,643.10 799,222.95 6.500000 % 1,039.34
- -------------------------------------------------------------------------------
529,391,833.88 300,166,636.80 2,438,089.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 43,859.78 273,815.26 0.00 0.00 7,898,033.66
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,599.31 109,526.90 0.00 0.00 5,964,299.48
A-5 41,397.07 1,078,088.52 0.00 0.00 6,634,914.19
A-6 235,516.89 418,680.25 0.00 0.00 43,462,261.21
A-7 0.00 0.00 0.00 0.00 0.00
A-8 249,890.72 634,630.72 0.00 0.00 45,924,409.23
A-9 62,809.42 215,731.87 0.00 0.00 11,856,283.05
A-10 44,751.95 130,556.22 0.00 0.00 6,652,520.61
A-11 76,764.48 273,008.33 0.00 0.00 15,215,049.72
A-12 91,788.37 91,788.37 0.00 0.00 17,010,000.00
A-13 70,166.03 70,166.03 0.00 0.00 13,003,000.00
A-14 110,663.53 110,663.53 0.00 0.00 20,507,900.00
A-15 0.00 0.00 408,332.19 0.00 76,079,472.82
A-16 0.00 0.00 7,822.21 0.00 1,457,414.34
A-17 0.00 14,267.88 0.00 0.00 1,889,719.89
A-18 83,007.13 83,007.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,200.15 116,065.63 0.00 0.00 11,100,281.47
M-2 26,381.79 34,254.17 0.00 0.00 4,881,137.94
M-3 26,381.79 34,254.17 0.00 0.00 4,881,137.94
B-1 11,871.80 15,414.37 0.00 0.00 2,196,512.04
B-2 3,957.27 5,138.13 0.00 0.00 732,170.66
B-3 4,312.70 5,352.04 0.00 0.00 797,936.05
- -------------------------------------------------------------------------------
1,276,320.18 3,714,409.52 416,154.40 0.00 298,144,454.30
===============================================================================
Run: 10/26/99 07:44:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 270.932971 7.665183 1.461993 9.127176 0.000000 263.267789
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 308.225871 3.924877 1.663230 5.588107 0.000000 304.300994
A-5 608.905916 82.283630 3.285743 85.569373 0.000000 526.622287
A-6 980.443539 4.114551 5.290612 9.405163 0.000000 976.328988
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 377.337722 3.134951 2.036168 5.171119 0.000000 374.202771
A-9 616.451742 7.849754 3.224108 11.073862 0.000000 608.601988
A-10 616.451742 7.849754 4.094106 11.943860 0.000000 608.601988
A-11 616.451743 7.849754 3.070579 10.920333 0.000000 608.601989
A-12 1000.000000 0.000000 5.396142 5.396142 0.000000 1000.000000
A-13 1000.000000 0.000000 5.396142 5.396142 0.000000 1000.000000
A-14 1000.000000 0.000000 5.396141 5.396141 0.000000 1000.000000
A-15 1301.600369 0.000000 0.000000 0.000000 7.023620 1308.623989
A-16 1449.592130 0.000000 0.000000 0.000000 7.822210 1457.414340
A-17 682.044010 5.111021 0.000000 5.111021 0.000000 676.932989
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 842.914875 4.220977 4.548488 8.769465 0.000000 838.693897
M-2 923.500249 1.487038 4.983338 6.470376 0.000000 922.013211
M-3 923.500249 1.487038 4.983338 6.470376 0.000000 922.013211
B-1 923.500235 1.487038 4.983335 6.470373 0.000000 922.013197
B-2 923.500214 1.487042 4.983340 6.470382 0.000000 922.013172
B-3 377.411543 0.490800 2.036566 2.527366 0.000000 376.803839
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,154.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,291.28
SUBSERVICER ADVANCES THIS MONTH 22,593.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,709,227.31
(B) TWO MONTHLY PAYMENTS: 1 232,457.79
(C) THREE OR MORE MONTHLY PAYMENTS: 3 512,700.74
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 782,454.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 298,144,454.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,538,934.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 30,521.36
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.72984050 % 7.01870200 % 1.25145710 %
PREPAYMENT PERCENT 97.51895220 % 0.00000000 % 2.48104780 %
NEXT DISTRIBUTION 91.69998880 % 6.99746618 % 1.25791030 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3331 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19013050
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.82
POOL TRADING FACTOR: 56.31829492
................................................................................
Run: 10/26/99 07:44:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,880,727.54 6.500000 % 137,081.89
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 19,082,647.87 5.650000 % 1,390,890.19
A-9 760944S58 43,941,000.00 8,110,014.61 6.037500 % 591,120.26
A-10 760944S66 0.00 0.00 2.462500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.862000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 7.083589 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.437500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.712891 % 0.00
A-17 760944T57 78,019,000.00 1,063,485.60 6.500000 % 1,063,485.60
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 212,144.86
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 14,548,931.34 6.500000 % 490,281.01
A-24 760944U48 0.00 0.00 0.219695 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,778,096.42 6.500000 % 110,558.31
M-2 760944U89 5,867,800.00 5,434,899.47 6.500000 % 8,125.99
M-3 760944U97 5,867,800.00 5,434,899.47 6.500000 % 8,125.99
B-1 2,640,500.00 2,445,695.51 6.500000 % 3,656.68
B-2 880,200.00 815,262.69 6.500000 % 1,218.94
B-3 2,347,160.34 1,649,920.37 6.500000 % 2,466.87
- -------------------------------------------------------------------------------
586,778,060.34 345,297,756.32 4,019,156.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,145.37 147,227.26 0.00 0.00 1,743,645.65
A-2 27,996.86 27,996.86 0.00 0.00 5,190,000.00
A-3 16,177.76 16,177.76 0.00 0.00 2,999,000.00
A-4 172,416.55 172,416.55 0.00 0.00 31,962,221.74
A-5 266,563.57 266,563.57 0.00 0.00 49,415,000.00
A-6 12,752.33 12,752.33 0.00 0.00 2,364,000.00
A-7 63,340.50 63,340.50 0.00 0.00 11,741,930.42
A-8 89,477.89 1,480,368.08 0.00 0.00 17,691,757.68
A-9 40,635.67 631,755.93 0.00 0.00 7,518,894.35
A-10 16,573.97 16,573.97 0.00 0.00 0.00
A-11 80,825.57 80,825.57 0.00 0.00 16,614,005.06
A-12 23,439.70 23,439.70 0.00 0.00 3,227,863.84
A-13 33,615.28 33,615.28 0.00 0.00 5,718,138.88
A-14 53,693.36 53,693.36 0.00 0.00 10,050,199.79
A-15 8,340.72 8,340.72 0.00 0.00 1,116,688.87
A-16 13,032.37 13,032.37 0.00 0.00 2,748,772.60
A-17 5,736.85 1,069,222.45 0.00 0.00 0.00
A-18 251,162.60 463,307.46 0.00 0.00 46,347,855.14
A-19 194,435.24 194,435.24 0.00 0.00 36,044,000.00
A-20 21,604.52 21,604.52 0.00 0.00 4,005,000.00
A-21 13,556.09 13,556.09 0.00 0.00 2,513,000.00
A-22 209,212.37 209,212.37 0.00 0.00 38,783,354.23
A-23 78,482.55 568,763.56 0.00 0.00 14,058,650.33
A-24 62,956.64 62,956.64 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 74,324.37 184,882.68 0.00 0.00 13,667,538.11
M-2 29,317.95 37,443.94 0.00 0.00 5,426,773.48
M-3 29,317.95 37,443.94 0.00 0.00 5,426,773.48
B-1 13,193.03 16,849.71 0.00 0.00 2,442,038.83
B-2 4,397.85 5,616.79 0.00 0.00 814,043.75
B-3 8,900.30 11,367.17 0.00 0.00 1,647,453.50
- -------------------------------------------------------------------------------
1,925,625.96 5,944,782.55 0.00 0.00 341,278,599.73
===============================================================================
Run: 10/26/99 07:44:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 184.566000 13.452590 0.995620 14.448210 0.000000 171.113410
A-2 1000.000000 0.000000 5.394385 5.394385 0.000000 1000.000000
A-3 1000.000000 0.000000 5.394385 5.394385 0.000000 1000.000000
A-4 976.571901 0.000000 5.268005 5.268005 0.000000 976.571901
A-5 1000.000000 0.000000 5.394386 5.394386 0.000000 1000.000000
A-6 1000.000000 0.000000 5.394387 5.394387 0.000000 1000.000000
A-7 995.753937 0.000000 5.371481 5.371481 0.000000 995.753937
A-8 184.566000 13.452590 0.865424 14.318014 0.000000 171.113410
A-9 184.566000 13.452590 0.924778 14.377368 0.000000 171.113410
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.844249 4.844249 0.000000 995.753936
A-12 995.753936 0.000000 7.230842 7.230842 0.000000 995.753936
A-13 995.753935 0.000000 5.853749 5.853749 0.000000 995.753935
A-14 995.753936 0.000000 5.319832 5.319832 0.000000 995.753936
A-15 995.753937 0.000000 7.437438 7.437438 0.000000 995.753937
A-16 995.753937 0.000000 4.721028 4.721028 0.000000 995.753937
A-17 13.631110 13.631110 0.073531 13.704641 0.000000 0.000000
A-18 1000.000000 4.556376 5.394386 9.950762 0.000000 995.443624
A-19 1000.000000 0.000000 5.394386 5.394386 0.000000 1000.000000
A-20 1000.000000 0.000000 5.394387 5.394387 0.000000 1000.000000
A-21 1000.000000 0.000000 5.394385 5.394385 0.000000 1000.000000
A-22 997.770883 0.000000 5.382361 5.382361 0.000000 997.770883
A-23 320.672941 10.806282 1.729834 12.536116 0.000000 309.866659
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.360000 0.360000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.841356 6.851401 4.605950 11.457351 0.000000 846.989955
M-2 926.224389 1.384844 4.996413 6.381257 0.000000 924.839545
M-3 926.224389 1.384844 4.996413 6.381257 0.000000 924.839545
B-1 926.224393 1.384844 4.996414 6.381258 0.000000 924.839549
B-2 926.224369 1.384844 4.996421 6.381265 0.000000 924.839525
B-3 702.943187 1.050998 3.791948 4.842946 0.000000 701.892185
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,931.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,044.65
SUBSERVICER ADVANCES THIS MONTH 34,995.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,794,324.66
(B) TWO MONTHLY PAYMENTS: 3 624,697.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 581,168.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 341,278,599.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,502,884.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.43962760 % 7.13815700 % 1.42221560 %
PREPAYMENT PERCENT 97.43188830 % 0.00000000 % 2.56811170 %
NEXT DISTRIBUTION 91.37812300 % 7.18506378 % 1.43681320 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2190 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11202471
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.11
POOL TRADING FACTOR: 58.16144515
................................................................................
Run: 10/26/99 07:44:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 8,248,219.18 6.500000 % 661,809.46
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 5,023,664.01 6.100000 % 0.00
A-6 760944K98 10,584,000.00 2,009,465.60 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.137500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.285229 % 0.00
A-11 760944L63 0.00 0.00 0.140416 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,032,824.13 6.500000 % 15,287.45
M-2 760944L97 3,305,815.00 2,168,390.22 6.500000 % 16,306.94
B 826,454.53 409,139.77 6.500000 % 3,076.86
- -------------------------------------------------------------------------------
206,613,407.53 83,145,477.79 696,480.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 44,623.82 706,433.28 0.00 0.00 7,586,409.72
A-3 70,115.10 70,115.10 0.00 0.00 12,960,000.00
A-4 14,931.92 14,931.92 0.00 0.00 2,760,000.00
A-5 25,506.07 25,506.07 0.00 0.00 5,023,664.01
A-6 12,543.97 12,543.97 0.00 0.00 2,009,465.60
A-7 28,543.77 28,543.77 0.00 0.00 5,276,000.00
A-8 118,652.36 118,652.36 0.00 0.00 21,931,576.52
A-9 71,044.52 71,044.52 0.00 0.00 13,907,398.73
A-10 38,921.56 38,921.56 0.00 0.00 6,418,799.63
A-11 9,717.33 9,717.33 0.00 0.00 0.00
R 1.00 1.00 0.00 0.00 0.00
M-1 10,997.81 26,285.26 0.00 0.00 2,017,536.68
M-2 11,731.24 28,038.18 0.00 0.00 2,152,083.28
B 2,213.51 5,290.37 0.00 0.00 406,062.91
- -------------------------------------------------------------------------------
459,543.98 1,156,024.69 0.00 0.00 82,448,997.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 96.045776 7.706391 0.519619 8.226010 0.000000 88.339385
A-3 1000.000000 0.000000 5.410116 5.410116 0.000000 1000.000000
A-4 1000.000000 0.000000 5.410116 5.410116 0.000000 1000.000000
A-5 189.858806 0.000000 0.963948 0.963948 0.000000 189.858806
A-6 189.858806 0.000000 1.185182 1.185182 0.000000 189.858806
A-7 1000.000000 0.000000 5.410116 5.410116 0.000000 1000.000000
A-8 946.060587 0.000000 5.118297 5.118297 0.000000 946.060587
A-9 910.553663 0.000000 4.651470 4.651470 0.000000 910.553663
A-10 910.553663 0.000000 5.521308 5.521308 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 10.010000 10.010000 0.000000 0.000000
M-1 655.932111 4.932807 3.548667 8.481474 0.000000 650.999304
M-2 655.932114 4.932805 3.548668 8.481473 0.000000 650.999309
B 495.054180 3.722951 2.678296 6.401247 0.000000 491.331217
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,768.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,217.50
SUBSERVICER ADVANCES THIS MONTH 17,302.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,221,744.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 212,547.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,448,997.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 101,716.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.45507530 % 5.05284800 % 0.49207700 %
PREPAYMENT PERCENT 98.33652260 % 0.00000000 % 1.66347740 %
NEXT DISTRIBUTION 94.45028680 % 5.05721126 % 0.49250190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1405 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03671965
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.80
POOL TRADING FACTOR: 39.90495973
................................................................................
Run: 10/26/99 07:44:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 8,044,146.64 6.000000 % 455,418.53
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 19,516,486.10 6.000000 % 321,917.30
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 6,517,529.87 6.000000 % 210,532.08
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,777,801.13 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234020 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,277,964.53 6.000000 % 14,620.89
M-2 760944R34 775,500.00 549,648.10 6.000000 % 4,132.25
M-3 760944R42 387,600.00 274,717.75 6.000000 % 2,065.32
B-1 542,700.00 384,647.37 6.000000 % 2,891.77
B-2 310,100.00 219,788.38 6.000000 % 1,652.37
B-3 310,260.75 219,902.24 6.000000 % 1,653.22
- -------------------------------------------------------------------------------
155,046,660.75 69,642,361.34 1,014,883.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,127.89 495,546.42 0.00 0.00 7,588,728.11
A-3 8,230.96 8,230.96 0.00 0.00 1,650,000.00
A-4 97,357.18 419,274.48 0.00 0.00 19,194,568.80
A-5 3,690.11 3,690.11 0.00 0.00 739,729.23
A-6 32,512.43 243,044.51 0.00 0.00 6,306,997.79
A-7 57,217.62 57,217.62 0.00 0.00 11,470,000.00
A-8 0.00 0.00 93,672.29 0.00 18,871,473.42
A-9 13,550.08 13,550.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,375.07 20,995.96 0.00 0.00 1,263,343.64
M-2 2,741.90 6,874.15 0.00 0.00 545,515.85
M-3 1,370.42 3,435.74 0.00 0.00 272,652.43
B-1 1,918.80 4,810.57 0.00 0.00 381,755.60
B-2 1,096.40 2,748.77 0.00 0.00 218,136.01
B-3 1,096.96 2,750.18 0.00 0.00 218,249.02
- -------------------------------------------------------------------------------
267,285.82 1,282,169.55 93,672.29 0.00 68,721,149.90
===============================================================================
Run: 10/26/99 07:44:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 352.705162 19.968366 1.759455 21.727821 0.000000 332.736796
A-3 1000.000000 0.000000 4.988461 4.988461 0.000000 1000.000000
A-4 521.301515 8.598678 2.600491 11.199169 0.000000 512.702837
A-5 70.450403 0.000000 0.351439 0.351439 0.000000 70.450403
A-6 252.451093 8.154785 1.259342 9.414127 0.000000 244.296308
A-7 1000.000000 0.000000 4.988459 4.988459 0.000000 1000.000000
A-8 1408.898644 0.000000 0.000000 0.000000 7.028233 1415.926877
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 659.288346 7.542762 3.288831 10.831593 0.000000 651.745584
M-2 708.766086 5.328498 3.535654 8.864152 0.000000 703.437589
M-3 708.766125 5.328483 3.535655 8.864138 0.000000 703.437642
B-1 708.766114 5.328487 3.535655 8.864142 0.000000 703.437627
B-2 708.766140 5.328507 3.535634 8.864141 0.000000 703.437633
B-3 708.765901 5.328454 3.535639 8.864093 0.000000 703.437415
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,534.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,711.24
SUBSERVICER ADVANCES THIS MONTH 2,941.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 46,211.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,721,149.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,641.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79757450 % 3.01875200 % 1.18367320 %
PREPAYMENT PERCENT 98.73927240 % 0.00000000 % 1.26072760 %
NEXT DISTRIBUTION 95.78055290 % 3.02892475 % 1.19052230 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2345 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62781415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.09
POOL TRADING FACTOR: 44.32288291
................................................................................
Run: 10/26/99 07:44:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 17,845,333.43 6.750000 % 931,879.27
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 43,197,165.64 6.750000 % 626,117.04
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.637500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.026136 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.737500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.787500 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 44,281,308.39 6.750000 % 124,735.59
A-20 7609442A5 5,593,279.30 3,559,910.02 0.000000 % 6,780.84
A-21 7609442B3 0.00 0.00 0.121362 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,517,718.30 6.750000 % 54,339.20
M-2 7609442F4 5,330,500.00 4,934,067.65 6.750000 % 7,347.66
M-3 7609442G2 5,330,500.00 4,934,067.65 6.750000 % 7,347.66
B-1 2,665,200.00 2,466,987.49 6.750000 % 3,673.76
B-2 799,500.00 740,040.76 6.750000 % 1,102.05
B-3 1,865,759.44 1,293,928.76 6.750000 % 1,926.87
- -------------------------------------------------------------------------------
533,047,438.74 300,854,344.09 1,765,249.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 100,152.11 1,032,031.38 0.00 0.00 16,913,454.16
A-9 13,300.98 13,300.98 0.00 0.00 2,370,000.00
A-10 242,432.42 868,549.46 0.00 0.00 42,571,048.60
A-11 116,358.37 116,358.37 0.00 0.00 20,733,000.00
A-12 270,638.06 270,638.06 0.00 0.00 48,222,911.15
A-13 288,245.39 288,245.39 0.00 0.00 52,230,738.70
A-14 124,309.57 124,309.57 0.00 0.00 21,279,253.46
A-15 85,068.86 85,068.86 0.00 0.00 15,185,886.80
A-16 28,567.08 28,567.08 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 248,516.88 373,252.47 0.00 0.00 44,156,572.80
A-20 0.00 6,780.84 0.00 0.00 3,553,129.18
A-21 30,357.73 30,357.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,252.32 124,591.52 0.00 0.00 12,463,379.10
M-2 27,691.12 35,038.78 0.00 0.00 4,926,719.99
M-3 27,691.12 35,038.78 0.00 0.00 4,926,719.99
B-1 13,845.30 17,519.06 0.00 0.00 2,463,313.73
B-2 4,153.28 5,255.33 0.00 0.00 738,938.71
B-3 7,261.81 9,188.68 0.00 0.00 1,292,001.89
- -------------------------------------------------------------------------------
1,698,842.40 3,464,092.34 0.00 0.00 299,089,094.15
===============================================================================
Run: 10/26/99 07:44:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 870.546535 45.459743 4.885707 50.345450 0.000000 825.086793
A-9 1000.000000 0.000000 5.612228 5.612228 0.000000 1000.000000
A-10 892.724759 12.939511 5.010176 17.949687 0.000000 879.785248
A-11 1000.000000 0.000000 5.612230 5.612230 0.000000 1000.000000
A-12 983.117799 0.000000 5.517483 5.517483 0.000000 983.117799
A-13 954.414928 0.000000 5.267123 5.267123 0.000000 954.414928
A-14 954.414928 0.000000 5.575520 5.575520 0.000000 954.414928
A-15 954.414928 0.000000 5.346477 5.346477 0.000000 954.414928
A-16 954.414927 0.000000 5.386153 5.386153 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 891.276863 2.510629 5.002051 7.512680 0.000000 888.766234
A-20 636.462052 1.212319 0.000000 1.212319 0.000000 635.249733
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.898039 3.706757 4.792273 8.499030 0.000000 850.191282
M-2 925.629425 1.378419 5.194845 6.573264 0.000000 924.251007
M-3 925.629425 1.378419 5.194845 6.573264 0.000000 924.251007
B-1 925.629405 1.378418 5.194845 6.573263 0.000000 924.250987
B-2 925.629468 1.378424 5.194847 6.573271 0.000000 924.251044
B-3 693.513179 1.032743 3.892158 4.924901 0.000000 692.480425
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,410.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,996.34
SUBSERVICER ADVANCES THIS MONTH 28,491.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,785,557.57
(B) TWO MONTHLY PAYMENTS: 3 768,813.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,882.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 307,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 299,089,094.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,316,993.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.06140220 % 7.44076100 % 1.49605850 %
PREPAYMENT PERCENT 92.81842070 % 100.00000000 % 7.18157930 %
NEXT DISTRIBUTION 75.98679870 % 7.46159573 % 1.52071320 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1215 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17777826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.94
POOL TRADING FACTOR: 56.10928267
................................................................................
Run: 10/26/99 07:44:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 8,374,763.44 10.500000 % 220,816.25
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 28,660,458.45 6.625000 % 2,060,951.71
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.116474 % 0.00
R 760944X37 267,710.00 12,795.70 7.000000 % 243.01
M-1 760944X45 7,801,800.00 6,650,158.07 7.000000 % 76,790.46
M-2 760944X52 2,600,600.00 2,416,933.85 7.000000 % 3,501.88
M-3 760944X60 2,600,600.00 2,416,933.85 7.000000 % 3,501.88
B-1 1,300,350.00 1,208,513.40 7.000000 % 1,751.01
B-2 390,100.00 362,549.36 7.000000 % 525.30
B-3 910,233.77 729,954.28 7.000000 % 1,057.61
- -------------------------------------------------------------------------------
260,061,393.77 133,944,060.40 2,369,139.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,831.51 293,647.76 0.00 0.00 8,153,947.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 157,262.96 2,218,214.67 0.00 0.00 26,599,506.74
A-5 271,633.68 271,633.68 0.00 0.00 49,504,000.00
A-6 58,434.99 58,434.99 0.00 0.00 10,079,000.00
A-7 111,796.99 111,796.99 0.00 0.00 19,283,000.00
A-8 6,087.58 6,087.58 0.00 0.00 1,050,000.00
A-9 18,523.64 18,523.64 0.00 0.00 3,195,000.00
A-10 12,921.36 12,921.36 0.00 0.00 0.00
R 74.18 317.19 0.00 0.00 12,552.69
M-1 38,555.60 115,346.06 0.00 0.00 6,573,367.61
M-2 14,012.65 17,514.53 0.00 0.00 2,413,431.97
M-3 14,012.65 17,514.53 0.00 0.00 2,413,431.97
B-1 7,006.59 8,757.60 0.00 0.00 1,206,762.39
B-2 2,101.95 2,627.25 0.00 0.00 362,024.06
B-3 4,232.05 5,289.66 0.00 0.00 728,896.67
- -------------------------------------------------------------------------------
789,488.38 3,158,627.49 0.00 0.00 131,574,921.29
===============================================================================
Run: 10/26/99 07:44:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 410.950657 10.835480 3.573851 14.409331 0.000000 400.115177
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 544.172143 39.131004 2.985930 42.116934 0.000000 505.041140
A-5 1000.000000 0.000000 5.487106 5.487106 0.000000 1000.000000
A-6 1000.000000 0.000000 5.797697 5.797697 0.000000 1000.000000
A-7 1000.000000 0.000000 5.797697 5.797697 0.000000 1000.000000
A-8 1000.000000 0.000000 5.797695 5.797695 0.000000 1000.000000
A-9 1000.000000 0.000000 5.797696 5.797696 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 47.796870 0.907736 0.277091 1.184827 0.000000 46.889134
M-1 852.387663 9.842659 4.941885 14.784544 0.000000 842.545004
M-2 929.375471 1.346566 5.388237 6.734803 0.000000 928.028905
M-3 929.375471 1.346566 5.388237 6.734803 0.000000 928.028905
B-1 929.375476 1.346568 5.388234 6.734802 0.000000 928.028908
B-2 929.375442 1.346578 5.388234 6.734812 0.000000 928.028864
B-3 801.941550 1.161899 4.649421 5.811320 0.000000 800.779639
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,735.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,184.55
SUBSERVICER ADVANCES THIS MONTH 13,546.78
MASTER SERVICER ADVANCES THIS MONTH 5,030.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,369,511.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 520,807.97
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,574,921.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 689,042.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,175,068.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.70835830 % 8.57374800 % 1.71789410 %
PREPAYMENT PERCENT 96.91250750 % 100.00000000 % 3.08749250 %
NEXT DISTRIBUTION 89.58926630 % 8.66444109 % 1.74629260 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1167 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48321503
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.13
POOL TRADING FACTOR: 50.59379225
................................................................................
Run: 10/26/99 07:44:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 44,315,713.35 6.699510 % 3,186,698.64
A-2 7609442W7 76,450,085.00 111,078,135.65 6.699510 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.699510 % 0.00
M-1 7609442T4 8,228,000.00 7,065,198.02 6.699510 % 75,245.46
M-2 7609442U1 2,992,100.00 2,785,150.74 6.699510 % 4,039.44
M-3 7609442V9 1,496,000.00 1,392,528.79 6.699510 % 2,019.65
B-1 2,244,050.00 2,088,839.79 6.699510 % 3,029.54
B-2 1,047,225.00 974,793.44 6.699510 % 1,413.79
B-3 1,196,851.02 1,048,253.54 6.699510 % 1,520.33
- -------------------------------------------------------------------------------
299,203,903.02 170,748,613.32 3,273,966.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 247,322.79 3,434,021.43 0.00 0.00 41,129,014.71
A-2 0.00 0.00 616,994.28 0.00 111,695,129.93
A-3 26,331.75 26,331.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,244.33 114,489.79 0.00 0.00 6,989,952.56
M-2 15,470.39 19,509.83 0.00 0.00 2,781,111.30
M-3 7,734.93 9,754.58 0.00 0.00 1,390,509.14
B-1 11,602.67 14,632.21 0.00 0.00 2,085,810.25
B-2 5,414.59 6,828.38 0.00 0.00 973,379.65
B-3 5,822.63 7,342.96 0.00 0.00 1,046,733.21
- -------------------------------------------------------------------------------
358,944.08 3,632,910.93 616,994.28 0.00 168,091,640.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 215.596317 15.503316 1.203227 16.706543 0.000000 200.093001
A-2 1452.949799 0.000000 0.000000 0.000000 8.070551 1461.020350
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 858.677445 9.145049 4.769607 13.914656 0.000000 849.532397
M-2 930.834778 1.350035 5.170412 6.520447 0.000000 929.484743
M-3 930.834753 1.350033 5.170408 6.520441 0.000000 929.484719
B-1 930.834781 1.350032 5.170415 6.520447 0.000000 929.484749
B-2 930.834768 1.350035 5.170417 6.520452 0.000000 929.484734
B-3 875.842960 1.270267 4.864958 6.135225 0.000000 874.572685
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,994.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,888.47
SUBSERVICER ADVANCES THIS MONTH 19,442.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,887,314.36
(B) TWO MONTHLY PAYMENTS: 2 764,542.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,091,640.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 655
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,409,327.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.00738560 % 6.58446200 % 2.40815240 %
PREPAYMENT PERCENT 97.30221570 % 0.00000000 % 2.69778430 %
NEXT DISTRIBUTION 90.91715920 % 6.64017137 % 2.44266940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27145281
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.70
POOL TRADING FACTOR: 56.17962836
................................................................................
Run: 10/26/99 07:45:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 6,281,013.80 6.037500 % 109,346.74
A-2 7609442N7 0.00 0.00 3.962500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 6,281,013.80 109,346.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,575.19 140,921.93 0.00 0.00 6,171,667.06
A-2 20,723.26 20,723.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
52,298.45 161,645.19 0.00 0.00 6,171,667.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 171.756916 2.990132 0.863437 3.853569 0.000000 168.766784
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-99
DISTRIBUTION DATE 28-October-99
Run: 10/26/99 07:45:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,171,667.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,597.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 90,402.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 16.87663224
................................................................................
Run: 10/26/99 07:44:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 26,238,922.85 6.500000 % 725,830.66
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 16,227,529.17 6.500000 % 357,498.68
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,723,726.99 6.500000 % 79,158.77
A-9 7609443K2 0.00 0.00 0.496977 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,621,811.89 6.500000 % 34,207.31
M-2 7609443N6 3,317,000.00 3,082,635.85 6.500000 % 4,359.05
M-3 7609443P1 1,990,200.00 1,849,581.50 6.500000 % 2,615.43
B-1 1,326,800.00 1,233,054.32 6.500000 % 1,743.62
B-2 398,000.00 369,879.16 6.500000 % 523.03
B-3 928,851.36 531,205.30 6.500000 % 751.17
- -------------------------------------------------------------------------------
265,366,951.36 145,169,347.03 1,206,687.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,476.83 867,307.49 0.00 0.00 25,513,092.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 87,496.71 444,995.39 0.00 0.00 15,870,030.49
A-4 242,547.82 242,547.82 0.00 0.00 44,984,000.00
A-5 56,614.62 56,614.62 0.00 0.00 10,500,000.00
A-6 58,054.25 58,054.25 0.00 0.00 10,767,000.00
A-7 5,607.54 5,607.54 0.00 0.00 1,040,000.00
A-8 122,523.35 201,682.12 0.00 0.00 22,644,568.22
A-9 59,846.33 59,846.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,312.07 64,519.38 0.00 0.00 5,587,604.58
M-2 16,621.17 20,980.22 0.00 0.00 3,078,276.80
M-3 9,972.70 12,588.13 0.00 0.00 1,846,966.07
B-1 6,648.46 8,392.08 0.00 0.00 1,231,310.70
B-2 1,994.34 2,517.37 0.00 0.00 369,356.13
B-3 2,864.21 3,615.38 0.00 0.00 530,454.13
- -------------------------------------------------------------------------------
842,580.40 2,049,268.12 0.00 0.00 143,962,659.31
===============================================================================
Run: 10/26/99 07:44:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 253.190806 7.003856 1.365172 8.369028 0.000000 246.186950
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 506.461383 11.157538 2.730773 13.888311 0.000000 495.303845
A-4 1000.000000 0.000000 5.391869 5.391869 0.000000 1000.000000
A-5 1000.000000 0.000000 5.391869 5.391869 0.000000 1000.000000
A-6 1000.000000 0.000000 5.391869 5.391869 0.000000 1000.000000
A-7 1000.000000 0.000000 5.391865 5.391865 0.000000 1000.000000
A-8 891.126549 3.104265 4.804837 7.909102 0.000000 888.022283
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 847.296442 5.155586 4.568511 9.724097 0.000000 842.140856
M-2 929.344543 1.314154 5.010904 6.325058 0.000000 928.030389
M-3 929.344538 1.314154 5.010903 6.325057 0.000000 928.030384
B-1 929.344528 1.314154 5.010898 6.325052 0.000000 928.030374
B-2 929.344623 1.314146 5.010905 6.325051 0.000000 928.030477
B-3 571.894840 0.808698 3.083583 3.892281 0.000000 571.086132
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,308.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,372.98
SUBSERVICER ADVANCES THIS MONTH 23,633.92
MASTER SERVICER ADVANCES THIS MONTH 1,146.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,437,239.26
(B) TWO MONTHLY PAYMENTS: 1 330,184.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 351,225.75
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,220,384.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,962,659.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 151,672.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,001,408.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.60649290 % 7.27015000 % 1.47010290 %
PREPAYMENT PERCENT 92.68194790 % 0.00000000 % 7.31805210 %
NEXT DISTRIBUTION 75.48771550 % 7.30248212 % 1.48032900 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4974 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39930956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.38
POOL TRADING FACTOR: 54.25041007
................................................................................
Run: 10/26/99 07:44:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 18,367,738.24 6.843147 % 515,312.00
M-1 7609442K3 3,625,500.00 1,124,131.77 6.843147 % 32,378.67
M-2 7609442L1 2,416,900.00 749,390.16 6.843147 % 21,584.88
R 7609442J6 100.00 0.00 6.843147 % 0.00
B-1 886,200.00 274,777.42 6.843147 % 7,914.49
B-2 322,280.00 99,926.95 6.843147 % 2,878.22
B-3 805,639.55 62,712.51 6.843147 % 77.78
- -------------------------------------------------------------------------------
161,126,619.55 20,678,677.05 580,146.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 103,312.14 618,624.14 0.00 0.00 17,852,426.24
M-1 6,322.85 38,701.52 0.00 0.00 1,091,753.10
M-2 4,215.06 25,799.94 0.00 0.00 727,805.28
R 0.00 0.00 0.00 0.00 0.00
B-1 1,545.53 9,460.02 0.00 0.00 266,862.93
B-2 562.06 3,440.28 0.00 0.00 97,048.73
B-3 352.73 430.51 0.00 0.00 62,634.73
- -------------------------------------------------------------------------------
116,310.37 696,456.41 0.00 0.00 20,098,531.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 119.995677 3.366512 0.674934 4.041446 0.000000 116.629165
M-1 310.062549 8.930815 1.743994 10.674809 0.000000 301.131734
M-2 310.062543 8.930812 1.743994 10.674806 0.000000 301.131731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 310.062537 8.930817 1.743997 10.674814 0.000000 301.131720
B-2 310.062523 8.930806 1.744011 10.674817 0.000000 301.131718
B-3 77.841896 0.096532 0.437838 0.534370 0.000000 77.745352
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,451.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,138.57
SUBSERVICER ADVANCES THIS MONTH 9,189.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 896,222.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,886.24
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,024.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,098,531.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 554,502.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453260 % 9.06016300 % 2.11530400 %
PREPAYMENT PERCENT 88.82453260 % 0.00000000 % 11.17546740 %
NEXT DISTRIBUTION 88.82453270 % 9.05319090 % 2.12227640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28109981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.42
POOL TRADING FACTOR: 12.47374957
................................................................................
Run: 10/26/99 07:45:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 27,578,428.73 6.470000 % 768,129.31
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,119,288.56 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 96,006,120.51 768,129.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 148,088.97 916,218.28 0.00 0.00 26,810,299.42
A-2 328,906.59 328,906.59 0.00 0.00 61,308,403.22
A-3 0.00 0.00 38,204.45 0.00 7,157,493.01
S-1 11,471.56 11,471.56 0.00 0.00 0.00
S-2 4,495.03 4,495.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
492,962.15 1,261,091.46 38,204.45 0.00 95,276,195.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 557.139974 15.517764 2.989797 18.507561 0.000000 541.622211
A-2 1000.000000 0.000000 5.366329 5.366329 0.000000 1000.000000
A-3 1423.857712 0.000000 0.000000 0.000000 7.640890 1431.498602
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-99
DISTRIBUTION DATE 28-October-99
Run: 10/26/99 07:45:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,400.15
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,276,195.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 797,549.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 630,359.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 1,134.37
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 82.27046634
................................................................................
Run: 10/26/99 07:44:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 25,692,486.81 6.000000 % 1,497,195.56
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 7,779,996.94 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 6,147,497.37 5.937500 % 299,439.11
A-9 7609445W4 0.00 0.00 3.062500 % 0.00
A-10 7609445X2 43,420,000.00 19,579,259.58 6.500000 % 285,057.15
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 46,271,650.26 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,593,325.09 6.500000 % 0.00
A-14 7609446B9 478,414.72 326,591.89 0.000000 % 687.47
A-15 7609446C7 0.00 0.00 0.456410 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 10,097,252.21 6.500000 % 56,121.43
M-2 7609446G8 4,252,700.00 3,964,030.38 6.500000 % 5,613.97
M-3 7609446H6 4,252,700.00 3,964,030.38 6.500000 % 5,613.97
B-1 2,126,300.00 1,981,968.56 6.500000 % 2,806.92
B-2 638,000.00 594,693.11 6.500000 % 842.22
B-3 1,488,500.71 867,950.28 6.500000 % 1,229.22
- -------------------------------------------------------------------------------
425,269,315.43 236,614,732.86 2,154,607.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 127,881.56 1,625,077.12 0.00 0.00 24,195,291.25
A-4 52,314.46 52,314.46 0.00 0.00 10,090,000.00
A-5 39,600.13 39,600.13 0.00 0.00 7,344,000.00
A-6 41,951.10 41,951.10 0.00 0.00 7,779,996.94
A-7 102,742.49 102,742.49 0.00 0.00 19,054,000.00
A-8 30,279.76 329,718.87 0.00 0.00 5,848,058.26
A-9 15,617.99 15,617.99 0.00 0.00 0.00
A-10 105,574.77 390,631.92 0.00 0.00 19,294,202.43
A-11 357,317.81 357,317.81 0.00 0.00 66,266,000.00
A-12 0.00 0.00 249,504.80 0.00 46,521,155.06
A-13 0.00 0.00 35,552.35 0.00 6,628,877.44
A-14 0.00 687.47 0.00 0.00 325,904.42
A-15 89,587.51 89,587.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,446.14 110,567.57 0.00 0.00 10,041,130.78
M-2 21,374.74 26,988.71 0.00 0.00 3,958,416.41
M-3 21,374.74 26,988.71 0.00 0.00 3,958,416.41
B-1 10,687.12 13,494.04 0.00 0.00 1,979,161.64
B-2 3,206.68 4,048.90 0.00 0.00 593,850.89
B-3 4,680.14 5,909.36 0.00 0.00 866,721.06
- -------------------------------------------------------------------------------
1,078,637.14 3,233,244.16 285,057.15 0.00 234,745,182.99
===============================================================================
Run: 10/26/99 07:44:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 616.644349 35.934131 3.069280 39.003411 0.000000 580.710218
A-4 1000.000000 0.000000 5.184783 5.184783 0.000000 1000.000000
A-5 1000.000000 0.000000 5.392175 5.392175 0.000000 1000.000000
A-6 171.226026 0.000000 0.923281 0.923281 0.000000 171.226026
A-7 1000.000000 0.000000 5.392174 5.392174 0.000000 1000.000000
A-8 122.499151 5.966824 0.603375 6.570199 0.000000 116.532326
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 450.927213 6.565112 2.431478 8.996590 0.000000 444.362101
A-11 1000.000000 0.000000 5.392174 5.392174 0.000000 1000.000000
A-12 1426.200538 0.000000 0.000000 0.000000 7.690322 1433.890860
A-13 1426.200539 0.000000 0.000000 0.000000 7.690320 1433.890859
A-14 682.654351 1.436975 0.000000 1.436975 0.000000 681.217376
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 863.345065 4.798549 4.655307 9.453856 0.000000 858.546516
M-2 932.120860 1.320095 5.026157 6.346252 0.000000 930.800764
M-3 932.120860 1.320095 5.026157 6.346252 0.000000 930.800764
B-1 932.120848 1.320096 5.026158 6.346254 0.000000 930.800753
B-2 932.120862 1.320094 5.026144 6.346238 0.000000 930.800768
B-3 583.103706 0.825811 3.144197 3.970008 0.000000 582.277896
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,038.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,034.88
SUBSERVICER ADVANCES THIS MONTH 36,844.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,042,268.75
(B) TWO MONTHLY PAYMENTS: 2 503,225.51
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,642,760.94
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,745,182.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 884
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,534,404.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.91366800 % 7.62853100 % 1.45780150 %
PREPAYMENT PERCENT 97.27410040 % 0.00000000 % 2.72589960 %
NEXT DISTRIBUTION 90.87204030 % 7.64998173 % 1.46734250 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4564 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30196751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.40
POOL TRADING FACTOR: 55.19918190
................................................................................
Run: 10/26/99 07:44:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 12,258,857.62 6.000000 % 745,433.69
A-3 7609445B0 15,096,000.00 2,570,202.43 6.000000 % 156,288.26
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 5,781,619.62 6.000000 % 216,800.54
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.600000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.685631 % 0.00
A-9 7609445H7 0.00 0.00 0.307564 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 517,427.41 6.000000 % 11,044.79
M-2 7609445L8 2,868,200.00 2,079,755.75 6.000000 % 14,685.85
B 620,201.82 449,713.52 6.000000 % 3,175.58
- -------------------------------------------------------------------------------
155,035,301.82 75,751,730.12 1,147,428.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 60,846.79 806,280.48 0.00 0.00 11,513,423.93
A-3 12,757.19 169,045.45 0.00 0.00 2,413,914.17
A-4 30,887.84 30,887.84 0.00 0.00 6,223,000.00
A-5 28,697.05 245,497.59 0.00 0.00 5,564,819.08
A-6 185,156.62 185,156.62 0.00 0.00 37,303,669.38
A-7 25,066.06 25,066.06 0.00 0.00 5,410,802.13
A-8 17,458.61 17,458.61 0.00 0.00 3,156,682.26
A-9 19,273.66 19,273.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,568.25 13,613.04 0.00 0.00 506,382.62
M-2 10,322.86 25,008.71 0.00 0.00 2,065,069.90
B 2,232.14 5,407.72 0.00 0.00 446,537.94
- -------------------------------------------------------------------------------
395,267.07 1,542,695.78 0.00 0.00 74,604,301.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 223.237382 13.574566 1.108038 14.682604 0.000000 209.662817
A-3 170.257183 10.352958 0.845071 11.198029 0.000000 159.904224
A-4 1000.000000 0.000000 4.963497 4.963497 0.000000 1000.000000
A-5 607.632120 22.785133 3.015980 25.801113 0.000000 584.846987
A-6 967.268303 0.000000 4.801033 4.801033 0.000000 967.268303
A-7 914.450250 0.000000 4.236279 4.236279 0.000000 914.450250
A-8 914.450249 0.000000 5.057535 5.057535 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 666.959796 14.236646 3.310454 17.547100 0.000000 652.723150
M-2 725.108343 5.120232 3.599073 8.719305 0.000000 719.988111
B 725.108353 5.120220 3.599070 8.719290 0.000000 719.988116
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,645.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,168.34
SUBSERVICER ADVANCES THIS MONTH 5,189.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 436,354.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,604,301.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 612,520.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97778600 % 3.42854600 % 0.59366770 %
PREPAYMENT PERCENT 98.79333580 % 0.00000000 % 1.20666420 %
NEXT DISTRIBUTION 95.95466960 % 3.44678855 % 0.59854180 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68241673
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.99
POOL TRADING FACTOR: 48.12084766
................................................................................
Run: 10/26/99 07:44:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 59,984,102.53 6.500000 % 1,651,935.71
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 26,793,045.08 6.500000 % 105,885.50
A-9 7609444E5 0.00 0.00 0.417081 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,607,555.54 6.500000 % 51,164.34
M-2 7609444H8 3,129,000.00 2,914,760.97 6.500000 % 4,139.61
M-3 7609444J4 3,129,000.00 2,914,760.97 6.500000 % 4,139.61
B-1 1,251,600.00 1,165,904.40 6.500000 % 1,655.84
B-2 625,800.00 582,952.21 6.500000 % 827.92
B-3 1,251,647.88 755,547.57 6.500000 % 1,073.05
- -------------------------------------------------------------------------------
312,906,747.88 184,678,629.27 1,820,821.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 323,909.21 1,975,844.92 0.00 0.00 58,332,166.82
A-5 342,149.58 342,149.58 0.00 0.00 63,362,000.00
A-6 95,027.75 95,027.75 0.00 0.00 17,598,000.00
A-7 5,399.92 5,399.92 0.00 0.00 1,000,000.00
A-8 144,680.23 250,565.73 0.00 0.00 26,687,159.58
A-9 63,989.75 63,989.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,080.17 92,244.51 0.00 0.00 7,556,391.20
M-2 15,739.47 19,879.08 0.00 0.00 2,910,621.36
M-3 15,739.47 19,879.08 0.00 0.00 2,910,621.36
B-1 6,295.79 7,951.63 0.00 0.00 1,164,248.56
B-2 3,147.90 3,975.82 0.00 0.00 582,124.29
B-3 4,079.90 5,152.95 0.00 0.00 754,474.52
- -------------------------------------------------------------------------------
1,061,239.14 2,882,060.72 0.00 0.00 182,857,807.69
===============================================================================
Run: 10/26/99 07:44:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 733.714589 20.206176 3.961998 24.168174 0.000000 713.508413
A-5 1000.000000 0.000000 5.399918 5.399918 0.000000 1000.000000
A-6 1000.000000 0.000000 5.399918 5.399918 0.000000 1000.000000
A-7 1000.000000 0.000000 5.399920 5.399920 0.000000 1000.000000
A-8 908.238816 3.589339 4.904415 8.493754 0.000000 904.649477
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 884.023838 5.945470 4.773656 10.719126 0.000000 878.078368
M-2 931.531151 1.322982 5.030192 6.353174 0.000000 930.208169
M-3 931.531151 1.322982 5.030192 6.353174 0.000000 930.208169
B-1 931.531160 1.322979 5.030193 6.353172 0.000000 930.208182
B-2 931.531176 1.322979 5.030201 6.353180 0.000000 930.208198
B-3 603.642272 0.857310 3.259623 4.116933 0.000000 602.784962
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,618.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,630.38
SUBSERVICER ADVANCES THIS MONTH 15,880.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 787,688.86
(B) TWO MONTHLY PAYMENTS: 2 412,208.28
(C) THREE OR MORE MONTHLY PAYMENTS: 3 756,005.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 329,539.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,857,807.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 684
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,558,536.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.86005850 % 7.27592400 % 1.35608770 %
PREPAYMENT PERCENT 93.05801760 % 0.00000000 % 6.94198240 %
NEXT DISTRIBUTION 76.72199980 % 7.31586695 % 1.36764590 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4160 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29234921
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.38
POOL TRADING FACTOR: 58.43843539
................................................................................
Run: 10/26/99 07:44:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 16,306,182.87 6.350000 % 821,038.75
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 8,057,164.21 6.500000 % 655,435.05
A-7 7609444R6 11,221,052.00 10,500,033.66 5.812000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.990197 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.181657 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 461,583.03 6.500000 % 17,569.53
M-2 7609444Y1 2,903,500.00 2,117,203.90 6.500000 % 15,202.32
B 627,984.63 331,055.83 6.500000 % 2,377.10
- -------------------------------------------------------------------------------
156,939,684.63 64,296,393.75 1,511,622.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 85,319.30 906,358.05 0.00 0.00 15,485,144.12
A-4 25,333.53 25,333.53 0.00 0.00 4,730,000.00
A-5 2,015.41 2,015.41 0.00 0.00 0.00
A-6 43,153.58 698,588.63 0.00 0.00 7,401,729.16
A-7 50,284.89 50,284.89 0.00 0.00 10,500,033.66
A-8 31,906.37 31,906.37 0.00 0.00 4,846,170.25
A-9 90,766.89 90,766.89 0.00 0.00 16,947,000.00
A-10 9,624.11 9,624.11 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,472.20 20,041.73 0.00 0.00 444,013.50
M-2 11,339.59 26,541.91 0.00 0.00 2,102,001.58
B 1,773.11 4,150.21 0.00 0.00 328,678.73
- -------------------------------------------------------------------------------
353,990.86 1,865,613.61 0.00 0.00 62,784,771.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 569.012209 28.650548 2.977259 31.627807 0.000000 540.361661
A-4 1000.000000 0.000000 5.355926 5.355926 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 314.905191 25.616941 1.686609 27.303550 0.000000 289.288250
A-7 935.744141 0.000000 4.481299 4.481299 0.000000 935.744141
A-8 935.744141 0.000000 6.160782 6.160782 0.000000 935.744142
A-9 1000.000000 0.000000 5.355927 5.355927 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 588.003860 22.381567 3.149299 25.530866 0.000000 565.622293
M-2 729.190253 5.235860 3.905490 9.141350 0.000000 723.954393
B 527.171867 3.785284 2.823493 6.608777 0.000000 523.386584
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,399.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,900.38
SUBSERVICER ADVANCES THIS MONTH 17,087.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 827,835.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,784,771.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,049,950.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.47432980 % 4.01078000 % 0.51489020 %
PREPAYMENT PERCENT 98.64229890 % 0.00000000 % 1.35770110 %
NEXT DISTRIBUTION 95.42135180 % 4.05514751 % 0.52350070 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1796 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05752242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.94
POOL TRADING FACTOR: 40.00566915
................................................................................
Run: 10/26/99 07:44:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 34,359,632.74 6.952264 % 1,841,396.40
A-2 760947LS8 99,787,000.00 20,530,806.39 6.952264 % 1,100,283.96
A-3 7609446Y9 100,000,000.00 145,626,186.64 6.952264 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.952264 % 0.00
M-1 7609447B8 10,702,300.00 9,489,433.77 6.952264 % 64,439.89
M-2 7609447C6 3,891,700.00 3,634,485.11 6.952264 % 5,027.81
M-3 7609447D4 3,891,700.00 3,634,485.11 6.952264 % 5,027.81
B-1 1,751,300.00 1,635,550.99 6.952264 % 2,262.56
B-2 778,400.00 726,953.09 6.952264 % 1,005.64
B-3 1,362,164.15 1,008,114.91 6.952264 % 1,394.60
- -------------------------------------------------------------------------------
389,164,664.15 220,645,648.75 3,020,838.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 198,362.56 2,039,758.96 0.00 0.00 32,518,236.34
A-2 118,526.97 1,218,810.93 0.00 0.00 19,430,522.43
A-3 0.00 0.00 840,718.59 0.00 146,466,905.23
A-4 24,368.67 24,368.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,783.72 119,223.61 0.00 0.00 9,424,993.88
M-2 20,982.34 26,010.15 0.00 0.00 3,629,457.30
M-3 20,982.34 26,010.15 0.00 0.00 3,629,457.30
B-1 9,442.24 11,704.80 0.00 0.00 1,633,288.43
B-2 4,196.79 5,202.43 0.00 0.00 725,947.45
B-3 5,820.00 7,214.60 0.00 0.00 1,006,720.31
- -------------------------------------------------------------------------------
457,465.63 3,478,304.30 840,718.59 0.00 218,465,528.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 205.746304 11.026326 1.187800 12.214126 0.000000 194.719978
A-2 205.746304 11.026326 1.187800 12.214126 0.000000 194.719978
A-3 1456.261866 0.000000 0.000000 0.000000 8.407186 1464.669052
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.672376 6.021125 5.118874 11.139999 0.000000 880.651251
M-2 933.906804 1.291932 5.391562 6.683494 0.000000 932.614873
M-3 933.906804 1.291932 5.391562 6.683494 0.000000 932.614873
B-1 933.906806 1.291932 5.391561 6.683493 0.000000 932.614875
B-2 933.906847 1.291932 5.391560 6.683492 0.000000 932.614915
B-3 740.083279 1.023805 4.272598 5.296403 0.000000 739.059467
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,808.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,226.38
SUBSERVICER ADVANCES THIS MONTH 20,530.20
MASTER SERVICER ADVANCES THIS MONTH 1,479.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,833,923.69
(B) TWO MONTHLY PAYMENTS: 2 629,196.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,033.45
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 149,991.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 218,465,528.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 908
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 203,932.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,874,887.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.87721730 % 7.59516600 % 1.52761630 %
PREPAYMENT PERCENT 97.26316520 % 0.00000000 % 2.73683480 %
NEXT DISTRIBUTION 90.82241270 % 7.63686087 % 1.54072650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38748251
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.83
POOL TRADING FACTOR: 56.13704141
................................................................................
Run: 10/26/99 07:44:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 9,263,296.34 6.500000 % 520,965.44
A-3 760947AC5 28,000,000.00 4,379,032.72 6.500000 % 246,275.69
A-4 760947AD3 73,800,000.00 50,571,116.86 6.500000 % 540,015.40
A-5 760947AE1 13,209,000.00 18,740,370.72 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 941,891.85 0.000000 % 6,945.00
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.200508 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 619,251.41 6.500000 % 11,626.42
M-2 760947AL5 2,907,400.00 2,136,871.14 6.500000 % 14,646.11
B 726,864.56 534,228.48 6.500000 % 3,661.60
- -------------------------------------------------------------------------------
181,709,071.20 87,186,059.52 1,344,135.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 49,971.23 570,936.67 0.00 0.00 8,742,330.90
A-3 23,622.87 269,898.56 0.00 0.00 4,132,757.03
A-4 272,807.93 812,823.33 0.00 0.00 50,031,101.46
A-5 0.00 0.00 101,095.69 0.00 18,841,466.41
A-6 0.00 6,945.00 0.00 0.00 934,946.85
A-7 3,256.12 3,256.12 0.00 0.00 0.00
A-8 14,508.41 14,508.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,340.58 14,967.00 0.00 0.00 607,624.99
M-2 11,527.44 26,173.55 0.00 0.00 2,122,225.03
B 2,881.96 6,543.56 0.00 0.00 530,566.88
- -------------------------------------------------------------------------------
381,916.54 1,726,052.20 101,095.69 0.00 85,943,019.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 547.379090 30.784461 2.952859 33.737320 0.000000 516.594629
A-3 156.394026 8.795560 0.843674 9.639234 0.000000 147.598465
A-4 685.245486 7.317282 3.696584 11.013866 0.000000 677.928204
A-5 1418.757720 0.000000 0.000000 0.000000 7.653546 1426.411266
A-6 538.375693 3.969691 0.000000 3.969691 0.000000 534.406003
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 681.094820 12.787527 3.674197 16.461724 0.000000 668.307292
M-2 734.976660 5.037528 3.964862 9.002390 0.000000 729.939131
B 734.976651 5.037527 3.964865 9.002392 0.000000 729.939124
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,258.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,159.17
SUBSERVICER ADVANCES THIS MONTH 21,488.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,322,349.74
(B) TWO MONTHLY PAYMENTS: 2 406,647.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,943,019.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 645,334.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.18484230 % 3.19572100 % 0.61943720 %
PREPAYMENT PERCENT 98.85545270 % 0.00000000 % 1.14454730 %
NEXT DISTRIBUTION 96.16457970 % 3.17634874 % 0.62413710 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1979 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97696180
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.13
POOL TRADING FACTOR: 47.29704411
................................................................................
Run: 10/26/99 07:44:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 22,432,613.47 7.000000 % 1,993,194.82
A-3 760947AT8 12,500,000.00 1,101,556.51 7.000000 % 97,876.10
A-4 760947BA8 100,000,000.00 145,079,361.31 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,595,899.83 0.000000 % 2,605.02
A-6 760947AV3 0.00 0.00 0.280896 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,550,862.83 7.000000 % 50,777.85
M-2 760947AY7 3,940,650.00 3,679,564.12 7.000000 % 5,042.43
M-3 760947AZ4 3,940,700.00 3,679,610.80 7.000000 % 5,042.49
B-1 2,364,500.00 2,207,841.18 7.000000 % 3,025.60
B-2 788,200.00 736,974.83 7.000000 % 1,009.94
B-3 1,773,245.53 1,110,998.19 7.000000 % 0.00
- -------------------------------------------------------------------------------
394,067,185.32 192,175,283.07 2,158,574.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 130,804.34 2,123,999.16 0.00 0.00 20,439,418.65
A-3 6,423.17 104,299.27 0.00 0.00 1,003,680.41
A-4 0.00 0.00 845,956.25 0.00 145,925,317.56
A-5 0.00 2,605.02 0.00 0.00 1,593,294.81
A-6 44,966.38 44,966.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,521.97 112,299.82 0.00 0.00 10,500,084.98
M-2 21,455.50 26,497.93 0.00 0.00 3,674,521.69
M-3 21,455.78 26,498.27 0.00 0.00 3,674,568.31
B-1 12,873.90 15,899.50 0.00 0.00 2,204,815.58
B-2 7,132.57 8,142.51 0.00 0.00 735,964.89
B-3 5,092.76 5,092.76 0.00 0.00 1,109,475.71
- -------------------------------------------------------------------------------
311,726.37 2,470,300.62 845,956.25 0.00 190,861,142.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 454.669364 40.398531 2.651172 43.049703 0.000000 414.270833
A-3 88.124521 7.830088 0.513854 8.343942 0.000000 80.294433
A-4 1450.793613 0.000000 0.000000 0.000000 8.459563 1459.253176
A-5 670.003166 1.093660 0.000000 1.093660 0.000000 668.909506
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.476978 4.295200 5.204024 9.499224 0.000000 888.181778
M-2 933.745479 1.279593 5.444660 6.724253 0.000000 932.465885
M-3 933.745477 1.279592 5.444662 6.724254 0.000000 932.465884
B-1 933.745477 1.279594 5.444661 6.724255 0.000000 932.465883
B-2 935.009934 1.281325 9.049188 10.330513 0.000000 933.728610
B-3 626.533760 0.000000 2.871999 2.871999 0.000000 625.675177
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,307.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,925.00
SUBSERVICER ADVANCES THIS MONTH 30,840.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,457,972.83
(B) TWO MONTHLY PAYMENTS: 2 533,402.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 462,887.75
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 629,270.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,861,142.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 754
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,050,701.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.47417200 % 9.39767900 % 2.12814950 %
PREPAYMENT PERCENT 96.54225160 % 0.00000000 % 3.45774840 %
NEXT DISTRIBUTION 88.42939710 % 9.35191665 % 2.13996000 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2804 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51061111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.97
POOL TRADING FACTOR: 48.43365540
................................................................................
Run: 10/26/99 07:44:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 69,427,134.37 6.500000 % 1,590,549.91
A-2 760947BC4 1,321,915.43 749,064.16 0.000000 % 30,772.90
A-3 760947BD2 0.00 0.00 0.250865 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 836,283.46 6.500000 % 20,324.44
M-2 760947BG5 2,491,000.00 1,831,967.41 6.500000 % 12,689.34
B 622,704.85 457,958.66 6.500000 % 3,172.10
- -------------------------------------------------------------------------------
155,671,720.28 73,302,408.06 1,657,508.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 374,970.56 1,965,520.47 0.00 0.00 67,836,584.46
A-2 0.00 30,772.90 0.00 0.00 718,291.26
A-3 15,279.63 15,279.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,516.70 24,841.14 0.00 0.00 815,959.02
M-2 9,894.32 22,583.66 0.00 0.00 1,819,278.07
B 2,473.40 5,645.50 0.00 0.00 454,786.56
- -------------------------------------------------------------------------------
407,134.61 2,064,643.30 0.00 0.00 71,644,899.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 462.637833 10.598861 2.498671 13.097532 0.000000 452.038972
A-2 566.650591 23.279023 0.000000 23.279023 0.000000 543.371568
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 715.996113 17.401062 3.867038 21.268100 0.000000 698.595051
M-2 735.434528 5.094075 3.972027 9.066102 0.000000 730.340454
B 735.434548 5.094035 3.972026 9.066061 0.000000 730.340482
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,811.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,543.60
SUBSERVICER ADVANCES THIS MONTH 4,037.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 341,118.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,644,899.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,149,932.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69115720 % 3.67764000 % 0.63120270 %
PREPAYMENT PERCENT 98.70734720 % 100.00000000 % 1.29265280 %
NEXT DISTRIBUTION 95.64335060 % 3.67819219 % 0.64120730 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2537 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98195715
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.21
POOL TRADING FACTOR: 46.02306652
................................................................................
Run: 10/26/99 07:44:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 595,433.07 7.750000 % 551,900.66
A-3 760947BT7 6,500,000.00 513,100.22 7.750000 % 475,587.20
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 32,006,909.01 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,094,197.71 0.000000 % 4,093.60
A-10 760947CE9 0.00 0.00 0.254995 % 0.00
R 760947CA7 355,000.00 11,036.69 7.750000 % 273.61
M-1 760947CB5 4,463,000.00 4,120,904.30 7.750000 % 60,604.70
M-2 760947CC3 2,028,600.00 1,910,436.04 7.750000 % 2,503.57
M-3 760947CD1 1,623,000.00 1,528,461.80 7.750000 % 2,003.00
B-1 974,000.00 917,265.44 7.750000 % 1,202.05
B-2 324,600.00 305,692.35 7.750000 % 400.60
B-3 730,456.22 609,453.23 7.750000 % 798.68
- -------------------------------------------------------------------------------
162,292,503.34 43,612,889.86 1,099,367.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,841.91 555,742.57 0.00 0.00 43,532.41
A-3 3,310.67 478,897.87 0.00 0.00 37,513.02
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 206,517.72 0.00 32,213,426.73
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 4,093.60 0.00 0.00 1,090,104.11
A-10 9,258.88 9,258.88 0.00 0.00 0.00
R 71.21 344.82 0.00 0.00 10,763.08
M-1 26,589.25 87,193.95 0.00 0.00 4,060,299.60
M-2 12,326.68 14,830.25 0.00 0.00 1,907,932.47
M-3 9,862.08 11,865.08 0.00 0.00 1,526,458.80
B-1 5,918.46 7,120.51 0.00 0.00 916,063.39
B-2 1,972.41 2,373.01 0.00 0.00 305,291.75
B-3 3,932.36 4,731.04 0.00 0.00 608,654.55
- -------------------------------------------------------------------------------
77,083.91 1,176,451.58 206,517.72 0.00 42,720,039.91
===============================================================================
Run: 10/26/99 07:44:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 14.766220 13.686655 0.095276 13.781931 0.000000 1.079566
A-3 78.938495 73.167262 0.509334 73.676596 0.000000 5.771234
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1488.693442 0.000000 0.000000 0.000000 9.605475 1498.298918
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 527.363052 1.972965 0.000000 1.972965 0.000000 525.390088
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 31.089268 0.770732 0.200592 0.971324 0.000000 30.318535
M-1 923.348488 13.579364 5.957708 19.537072 0.000000 909.769124
M-2 941.750981 1.234137 6.076447 7.310584 0.000000 940.516844
M-3 941.750955 1.234134 6.076451 7.310585 0.000000 940.516821
B-1 941.750965 1.234138 6.076448 7.310586 0.000000 940.516828
B-2 941.750924 1.234134 6.076433 7.310567 0.000000 940.516790
B-3 834.346006 1.093385 5.383430 6.476815 0.000000 833.252608
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,150.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,864.57
SUBSERVICER ADVANCES THIS MONTH 14,552.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,889,676.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,720,039.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 835,703.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.91039030 % 17.77995000 % 4.30965990 %
PREPAYMENT PERCENT 93.37311710 % 100.00000000 % 6.62688290 %
NEXT DISTRIBUTION 77.60097300 % 17.54373565 % 4.39589840 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2497 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09459473
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.64
POOL TRADING FACTOR: 26.32286706
................................................................................
Run: 10/26/99 07:45:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 10,517,683.92 6.500000 % 86,815.60
A-II 760947BJ9 22,971,650.00 8,051,360.42 7.000000 % 53,243.88
A-III 760947BK6 31,478,830.00 8,559,614.57 7.500000 % 125,466.45
IO 760947BL4 0.00 0.00 0.295277 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 762,697.89 7.044353 % 7,319.51
M-2 760947BQ3 1,539,985.00 1,160,766.31 7.039300 % 8,122.16
B 332,976.87 250,981.88 7.039300 % 1,756.18
- -------------------------------------------------------------------------------
83,242,471.87 29,303,104.99 282,723.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 56,901.81 143,717.41 0.00 0.00 10,430,868.32
A-II 46,909.41 100,153.29 0.00 0.00 7,998,116.54
A-III 53,432.82 178,899.27 0.00 0.00 8,434,148.12
IO 7,201.71 7,201.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,471.84 11,791.35 0.00 0.00 755,378.38
M-2 6,800.91 14,923.07 0.00 0.00 1,152,644.15
B 1,470.50 3,226.68 0.00 0.00 249,225.70
- -------------------------------------------------------------------------------
177,189.00 459,912.78 0.00 0.00 29,020,381.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 406.428704 3.354764 2.198823 5.553587 0.000000 403.073939
A-II 350.491167 2.317808 2.042057 4.359865 0.000000 348.173359
A-III 271.916541 3.985741 1.697421 5.683162 0.000000 267.930800
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 732.989813 7.034406 4.297657 11.332063 0.000000 725.955407
M-2 753.751699 5.274183 4.416220 9.690403 0.000000 748.477516
B 753.751695 5.274180 4.416225 9.690405 0.000000 748.477514
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,316.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,709.15
SUBSERVICER ADVANCES THIS MONTH 2,694.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 62,977.57
(B) TWO MONTHLY PAYMENTS: 1 119,412.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,020,381.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 77,877.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.57946880 % 6.56402900 % 0.85650270 %
PREPAYMENT PERCENT 97.77384060 % 0.00000000 % 2.22615940 %
NEXT DISTRIBUTION 92.56643750 % 6.57476730 % 0.85879540 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2948 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54333600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.63
POOL TRADING FACTOR: 34.86246924
Run: 10/26/99 07:45:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,409.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 680.35
SUBSERVICER ADVANCES THIS MONTH 1,375.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 119,412.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,109,168.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,343.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 5.39086600 % 0.71045570 %
PREPAYMENT PERCENT 98.25017070 % 0.00000000 % 1.74982930 %
NEXT DISTRIBUTION 0.00000000 % 5.39458403 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03621479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.38
POOL TRADING FACTOR: 41.42568902
Run: 10/26/99 07:45:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,468.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 463.85
SUBSERVICER ADVANCES THIS MONTH 1,318.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 62,977.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,623,001.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 932.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 6.41560500 % 0.83056950 %
PREPAYMENT PERCENT 97.84089410 % 0.00000000 % 2.15910590 %
NEXT DISTRIBUTION 0.00000000 % 6.41606551 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44631131
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.35
POOL TRADING FACTOR: 36.22376080
Run: 10/26/99 07:45:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,439.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 564.95
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,288,211.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 65,601.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 8.09550800 % 1.05402570 %
PREPAYMENT PERCENT 97.30627580 % 0.00000000 % 2.69372420 %
NEXT DISTRIBUTION 0.00000000 % 8.13366036 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23995325
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.91
POOL TRADING FACTOR: 28.47349621
................................................................................
Run: 10/26/99 07:44:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 37,203,366.76 8.000000 % 685,084.11
A-11 760947CR0 2,777,852.16 1,403,766.70 0.000000 % 2,908.05
A-12 760947CW9 0.00 0.00 0.302589 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,199,248.35 8.000000 % 55,862.96
M-2 760947CU3 2,572,900.00 2,421,651.49 8.000000 % 2,953.17
M-3 760947CV1 2,058,400.00 1,937,396.53 8.000000 % 2,362.63
B-1 1,029,200.00 968,698.23 8.000000 % 1,181.31
B-2 617,500.00 581,200.15 8.000000 % 708.77
B-3 926,311.44 608,307.76 8.000000 % 741.82
- -------------------------------------------------------------------------------
205,832,763.60 50,323,635.97 751,802.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 247,930.93 933,015.04 0.00 0.00 36,518,282.65
A-11 0.00 2,908.05 0.00 0.00 1,400,858.65
A-12 12,684.78 12,684.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,648.87 90,511.83 0.00 0.00 5,143,385.39
M-2 16,138.38 19,091.55 0.00 0.00 2,418,698.32
M-3 12,911.21 15,273.84 0.00 0.00 1,935,033.90
B-1 6,455.61 7,636.92 0.00 0.00 967,516.92
B-2 3,873.24 4,582.01 0.00 0.00 580,491.38
B-3 4,053.89 4,795.71 0.00 0.00 607,565.94
- -------------------------------------------------------------------------------
338,696.91 1,090,499.73 0.00 0.00 49,571,833.15
===============================================================================
Run: 10/26/99 07:44:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 733.259096 13.502653 4.886590 18.389243 0.000000 719.756443
A-11 505.342480 1.046870 0.000000 1.046870 0.000000 504.295610
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.513974 9.868909 6.121168 15.990077 0.000000 908.645065
M-2 941.214773 1.147798 6.272447 7.420245 0.000000 940.066975
M-3 941.214793 1.147799 6.272449 7.420248 0.000000 940.066994
B-1 941.214759 1.147794 6.272454 7.420248 0.000000 940.066965
B-2 941.214818 1.147806 6.272453 7.420259 0.000000 940.067012
B-3 656.698961 0.800800 4.376379 5.177179 0.000000 655.898129
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,931.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 82.87
SUBSERVICER ADVANCES THIS MONTH 23,967.90
MASTER SERVICER ADVANCES THIS MONTH 355.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,406,166.12
(B) TWO MONTHLY PAYMENTS: 2 345,121.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 639,254.78
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 615,825.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,571,833.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,527.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 690,170.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.04960380 % 19.53867900 % 4.41171690 %
PREPAYMENT PERCENT 92.81488110 % 100.00000000 % 7.18511890 %
NEXT DISTRIBUTION 75.80972370 % 19.15829415 % 4.47484040 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33306600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.75
POOL TRADING FACTOR: 24.08354835
................................................................................
Run: 10/26/99 07:44:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 8,538,013.85 8.000000 % 252,993.09
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 669,392.78 0.000000 % 1,587.49
A-8 760947DD0 0.00 0.00 0.367470 % 0.00
R 760947DE8 160,000.00 3,696.42 8.000000 % 50.45
M-1 760947DF5 4,067,400.00 3,850,312.68 8.000000 % 28,509.01
M-2 760947DG3 1,355,800.00 1,283,437.52 8.000000 % 1,838.89
M-3 760947DH1 1,694,700.00 1,604,249.61 8.000000 % 2,298.55
B-1 611,000.00 578,389.43 8.000000 % 828.71
B-2 474,500.00 449,174.74 8.000000 % 643.57
B-3 610,170.76 456,790.89 8.000000 % 654.49
- -------------------------------------------------------------------------------
135,580,848.50 27,433,457.92 289,404.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 56,812.10 309,805.19 0.00 0.00 8,285,020.76
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,587.49 0.00 0.00 667,805.29
A-8 8,384.87 8,384.87 0.00 0.00 0.00
R 24.59 75.04 0.00 0.00 3,645.97
M-1 25,620.05 54,129.06 0.00 0.00 3,821,803.67
M-2 8,540.02 10,378.91 0.00 0.00 1,281,598.63
M-3 10,674.71 12,973.26 0.00 0.00 1,601,951.06
B-1 3,848.61 4,677.32 0.00 0.00 577,560.72
B-2 2,988.82 3,632.39 0.00 0.00 448,531.17
B-3 3,039.49 3,693.98 0.00 0.00 456,136.40
- -------------------------------------------------------------------------------
186,599.93 476,004.18 0.00 0.00 27,144,053.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 550.839603 16.322135 3.665297 19.987432 0.000000 534.517468
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 490.657262 1.163612 0.000000 1.163612 0.000000 489.493650
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 23.102625 0.315313 0.153688 0.469001 0.000000 22.787313
M-1 946.627497 7.009148 6.298876 13.308024 0.000000 939.618348
M-2 946.627467 1.356314 6.298879 7.655193 0.000000 945.271154
M-3 946.627492 1.356317 6.298879 7.655196 0.000000 945.271175
B-1 946.627545 1.356318 6.298871 7.655189 0.000000 945.271228
B-2 946.627482 1.356312 6.298883 7.655195 0.000000 945.271170
B-3 748.627958 1.072618 4.981376 6.053994 0.000000 747.555324
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,109.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 252.99
SUBSERVICER ADVANCES THIS MONTH 11,308.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 850,001.96
(B) TWO MONTHLY PAYMENTS: 1 38,510.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,224.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,144,053.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,132.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.27837820 % 25.17554700 % 5.54607480 %
PREPAYMENT PERCENT 90.78351350 % 100.00000000 % 9.21648650 %
NEXT DISTRIBUTION 69.07574850 % 24.70284447 % 5.59833200 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3623 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44829175
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.42
POOL TRADING FACTOR: 20.02056630
................................................................................
Run: 10/26/99 07:44:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 10,061,152.21 7.424755 % 60,300.19
R 760947DP3 100.00 0.00 7.424755 % 0.00
M-1 760947DL2 12,120,000.00 1,618,564.13 7.424755 % 9,700.65
M-2 760947DM0 3,327,400.00 3,039,099.56 7.424755 % 3,331.44
M-3 760947DN8 2,139,000.00 1,953,667.73 7.424755 % 2,141.60
B-1 951,000.00 868,601.20 7.424755 % 952.15
B-2 142,700.00 130,335.87 7.424755 % 142.87
B-3 95,100.00 86,860.13 7.424755 % 95.22
B-4 950,747.29 260,408.88 7.424755 % 285.45
- -------------------------------------------------------------------------------
95,065,047.29 18,018,689.71 76,949.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,223.38 122,523.57 0.00 0.00 10,000,852.02
R 0.00 0.00 0.00 0.00 0.00
M-1 10,010.04 19,710.69 0.00 0.00 1,608,863.48
M-2 18,795.37 22,126.81 0.00 0.00 3,035,768.12
M-3 12,082.49 14,224.09 0.00 0.00 1,951,526.13
B-1 5,371.88 6,324.03 0.00 0.00 867,649.05
B-2 806.07 948.94 0.00 0.00 130,193.00
B-3 537.19 632.41 0.00 0.00 86,764.91
B-4 1,610.51 1,895.96 0.00 0.00 260,123.43
- -------------------------------------------------------------------------------
111,436.93 188,386.50 0.00 0.00 17,941,740.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 133.545072 0.800385 0.825912 1.626297 0.000000 132.744688
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 133.544895 0.800384 0.825911 1.626295 0.000000 132.744512
M-2 913.355641 1.001214 5.648666 6.649880 0.000000 912.354427
M-3 913.355647 1.001216 5.648663 6.649879 0.000000 912.354432
B-1 913.355626 1.001209 5.648665 6.649874 0.000000 912.354416
B-2 913.355781 1.001191 5.648704 6.649895 0.000000 912.354590
B-3 913.355731 1.001262 5.648686 6.649948 0.000000 912.354469
B-4 273.899156 0.300227 1.693941 1.994168 0.000000 273.598918
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,481.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,075.05
SUBSERVICER ADVANCES THIS MONTH 14,384.66
MASTER SERVICER ADVANCES THIS MONTH 2,667.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 710,670.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 335,330.83
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 911,904.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,941,740.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 350,734.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 57,197.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.83731320 % 36.69152200 % 7.47116520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.74070260 % 36.76431427 % 7.49498310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87815648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.03
POOL TRADING FACTOR: 18.87311967
................................................................................
Run: 10/26/99 07:44:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 12,993,156.44 7.166020 % 795,464.72
M-1 760947DR9 2,949,000.00 981,609.79 7.166020 % 60,095.94
M-2 760947DS7 1,876,700.00 624,681.94 7.166020 % 38,244.17
R 760947DT5 100.00 0.00 7.166020 % 0.00
B-1 1,072,500.00 356,994.41 7.166020 % 21,855.85
B-2 375,400.00 124,956.35 7.166020 % 7,650.06
B-3 965,295.81 171,172.83 7.166020 % 10,479.50
- -------------------------------------------------------------------------------
107,242,895.81 15,252,571.76 933,790.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 76,920.95 872,385.67 0.00 0.00 12,197,691.72
M-1 5,811.24 65,907.18 0.00 0.00 921,513.85
M-2 3,698.18 41,942.35 0.00 0.00 586,437.77
R 0.00 0.00 0.00 0.00 0.00
B-1 2,113.45 23,969.30 0.00 0.00 335,138.56
B-2 739.76 8,389.82 0.00 0.00 117,306.29
B-3 1,013.36 11,492.86 0.00 0.00 160,693.33
- -------------------------------------------------------------------------------
90,296.94 1,024,087.18 0.00 0.00 14,318,781.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 129.926497 7.954337 0.769180 8.723517 0.000000 121.972160
M-1 332.861916 20.378413 1.970580 22.348993 0.000000 312.483503
M-2 332.861907 20.378414 1.970576 22.348990 0.000000 312.483492
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 332.861921 20.378415 1.970583 22.348998 0.000000 312.483506
B-2 332.861881 20.378423 1.970591 22.349014 0.000000 312.483458
B-3 177.326813 10.856268 1.049792 11.906060 0.000000 166.470556
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,402.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,774.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 302,298.63
(B) TWO MONTHLY PAYMENTS: 1 217,857.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,318,781.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 916,218.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18666000 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18666000 % 0.00000000 % 14.81334000 %
NEXT DISTRIBUTION 85.18665990 % 10.53128451 % 4.28205560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52274506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.00
POOL TRADING FACTOR: 13.35172965
................................................................................
Run: 10/26/99 07:44:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 9,247,322.43 0.000000 % 469,502.68
A-8 760947EH0 0.00 0.00 0.439704 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,953,071.50 8.500000 % 2,793.96
M-2 760947EN7 1,860,998.00 1,771,843.07 8.500000 % 1,676.38
M-3 760947EP2 1,550,831.00 1,476,535.27 8.500000 % 1,396.98
B-1 760947EQ0 558,299.00 531,552.53 8.500000 % 502.91
B-2 760947ER8 248,133.00 236,245.69 8.500000 % 223.52
B-3 124,066.00 118,122.36 8.500000 % 111.76
B-4 620,337.16 371,982.94 8.500000 % 351.94
- -------------------------------------------------------------------------------
124,066,559.16 16,706,675.79 476,560.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 64,400.63 533,903.31 0.00 0.00 8,777,819.75
A-8 4,588.32 4,588.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,904.25 23,698.21 0.00 0.00 2,950,277.54
M-2 12,542.56 14,218.94 0.00 0.00 1,770,166.69
M-3 10,452.12 11,849.10 0.00 0.00 1,475,138.29
B-1 3,762.76 4,265.67 0.00 0.00 531,049.62
B-2 1,672.34 1,895.86 0.00 0.00 236,022.17
B-3 836.17 947.93 0.00 0.00 118,010.60
B-4 2,633.20 2,985.14 0.00 0.00 371,631.00
- -------------------------------------------------------------------------------
121,792.35 598,352.48 0.00 0.00 16,230,115.66
===============================================================================
Run: 10/26/99 07:44:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 202.144335 10.263220 1.407783 11.671003 0.000000 191.881115
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.092958 0.900794 6.739691 7.640485 0.000000 951.192164
M-2 952.092947 0.900796 6.739696 7.640492 0.000000 951.192151
M-3 952.092955 0.900794 6.739690 7.640484 0.000000 951.192161
B-1 952.092929 0.900790 6.739686 7.640476 0.000000 951.192139
B-2 952.092990 0.900807 6.739692 7.640499 0.000000 951.192183
B-3 952.092918 0.900811 6.739719 7.640530 0.000000 951.192107
B-4 599.646392 0.567337 4.244788 4.812125 0.000000 599.079056
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,434.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,394.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 796,811.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,230,115.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,581.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.35177450 % 37.95036500 % 7.69786080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 53.02714640 % 38.17337257 % 7.92123860 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4439 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06729712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.12
POOL TRADING FACTOR: 13.08178108
................................................................................
Run: 10/26/99 07:44:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 28,257,234.29 7.611189 % 1,126,746.78
R 760947EA5 100.00 0.00 7.611189 % 0.00
B-1 4,660,688.00 4,351,882.03 7.611189 % 4,465.14
B-2 2,330,345.00 2,177,074.13 7.611189 % 0.00
B-3 2,330,343.10 853,733.53 7.611189 % 0.00
- -------------------------------------------------------------------------------
310,712,520.10 35,639,923.98 1,131,211.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 179,075.21 1,305,821.99 0.00 0.00 27,130,487.51
R 0.00 0.00 0.00 0.00 0.00
B-1 27,579.28 32,044.42 0.00 0.00 4,347,416.89
B-2 10,579.37 10,579.37 0.00 0.00 2,177,074.13
B-3 0.00 0.00 0.00 0.00 850,623.84
- -------------------------------------------------------------------------------
217,233.86 1,348,445.78 0.00 0.00 34,505,602.37
===============================================================================
Run: 10/26/99 07:44:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 93.756052 3.738488 0.594162 4.332650 0.000000 90.017564
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 933.742407 0.958043 5.917427 6.875470 0.000000 932.784364
B-2 934.228249 0.000000 4.539830 4.539830 0.000000 934.228250
B-3 366.355293 0.000000 0.000000 0.000000 0.000000 365.020859
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,792.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,745.49
MASTER SERVICER ADVANCES THIS MONTH 2,236.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,710,687.34
(B) TWO MONTHLY PAYMENTS: 3 524,226.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 622,754.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,505,602.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 304,385.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,097,754.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.28533830 % 20.71466170 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.62632630 % 21.37367370 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22400511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.10
POOL TRADING FACTOR: 11.10531444
................................................................................
Run: 10/26/99 07:44:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 10,987,944.52 0.000000 % 131,671.39
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.408584 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,508,131.76 8.500000 % 5,432.74
M-2 760947FT3 2,834,750.00 2,704,879.78 8.500000 % 3,259.64
M-3 760947FU0 2,362,291.00 2,254,065.84 8.500000 % 2,716.37
B-1 760947FV8 944,916.00 901,625.98 8.500000 % 1,086.55
B-2 760947FW6 566,950.00 540,975.98 8.500000 % 651.93
B-3 377,967.00 360,650.93 8.500000 % 434.62
B-4 944,921.62 482,509.33 8.500000 % 581.48
- -------------------------------------------------------------------------------
188,983,349.15 22,740,784.12 145,834.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 76,770.78 208,442.17 0.00 0.00 10,856,273.13
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,655.51 6,655.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,916.25 37,348.99 0.00 0.00 4,502,699.02
M-2 19,149.76 22,409.40 0.00 0.00 2,701,620.14
M-3 15,958.13 18,674.50 0.00 0.00 2,251,349.47
B-1 6,383.25 7,469.80 0.00 0.00 900,539.43
B-2 3,829.95 4,481.88 0.00 0.00 540,324.05
B-3 2,553.30 2,987.92 0.00 0.00 360,216.31
B-4 3,416.02 3,997.50 0.00 0.00 481,927.85
- -------------------------------------------------------------------------------
166,632.95 312,467.67 0.00 0.00 22,594,949.40
===============================================================================
Run: 10/26/99 07:44:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 170.661108 2.045076 1.192378 3.237454 0.000000 168.616031
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.186372 1.149888 6.755360 7.905248 0.000000 953.036485
M-2 954.186359 1.149886 6.755361 7.905247 0.000000 953.036472
M-3 954.186356 1.149888 6.755362 7.905250 0.000000 953.036468
B-1 954.186383 1.149891 6.755362 7.905253 0.000000 953.036492
B-2 954.186401 1.149890 6.755358 7.905248 0.000000 953.036511
B-3 954.186291 1.149889 6.755352 7.905241 0.000000 953.036403
B-4 510.634237 0.615363 3.615136 4.230499 0.000000 510.018863
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,813.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 476.53
SUBSERVICER ADVANCES THIS MONTH 15,343.26
MASTER SERVICER ADVANCES THIS MONTH 2,551.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,555,016.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,647.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,594,949.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,736.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 118,413.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.63385290 % 42.18166700 % 10.18448010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.35596850 % 41.84859396 % 10.23852460 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4051 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10020813
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.23
POOL TRADING FACTOR: 11.95605301
................................................................................
Run: 10/26/99 07:44:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 17,490,883.19 8.000000 % 194,520.18
A-5 760947EY3 1,051,485.04 358,218.93 0.000000 % 9,992.40
A-6 760947EZ0 0.00 0.00 0.386498 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,259,307.81 8.000000 % 7,744.01
M-2 760947FC0 525,100.00 419,742.65 8.000000 % 2,581.17
M-3 760947FD8 525,100.00 419,742.65 8.000000 % 2,581.17
B-1 630,100.00 503,675.18 8.000000 % 3,097.31
B-2 315,000.00 251,797.60 8.000000 % 1,548.41
B-3 367,575.59 173,146.14 8.000000 % 1,064.75
- -------------------------------------------------------------------------------
105,020,175.63 20,876,514.15 223,129.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 116,543.99 311,064.17 0.00 0.00 17,296,363.01
A-5 0.00 9,992.40 0.00 0.00 348,226.53
A-6 6,720.38 6,720.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,390.93 16,134.94 0.00 0.00 1,251,563.80
M-2 2,796.79 5,377.96 0.00 0.00 417,161.48
M-3 2,796.79 5,377.96 0.00 0.00 417,161.48
B-1 3,356.05 6,453.36 0.00 0.00 500,577.87
B-2 1,677.76 3,226.17 0.00 0.00 250,249.19
B-3 1,153.70 2,218.45 0.00 0.00 172,081.39
- -------------------------------------------------------------------------------
143,436.39 366,565.79 0.00 0.00 20,653,384.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 841.056850 9.353589 5.604069 14.957658 0.000000 831.703261
A-5 340.679055 9.503131 0.000000 9.503131 0.000000 331.175924
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 799.357503 4.915583 5.326222 10.241805 0.000000 794.441920
M-2 799.357551 4.915578 5.326205 10.241783 0.000000 794.441973
M-3 799.357551 4.915578 5.326205 10.241783 0.000000 794.441973
B-1 799.357531 4.915585 5.326218 10.241803 0.000000 794.441946
B-2 799.357460 4.915587 5.326222 10.241809 0.000000 794.441873
B-3 471.049070 2.896683 3.138674 6.035357 0.000000 468.152387
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,495.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 934.40
SUBSERVICER ADVANCES THIS MONTH 19,246.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,371,323.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,367.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,653,384.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 94,155.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.24530430 % 4.52580900 % 10.22888640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.18211390 % 4.46855787 % 10.27269390 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3883 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57994051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.56
POOL TRADING FACTOR: 19.66611142
................................................................................
Run: 10/26/99 07:44:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 16,692,867.78 7.116779 % 245,207.32
R 760947GA3 100.00 0.00 7.116779 % 0.00
M-1 760947GB1 16,170,335.00 2,816,921.59 7.116779 % 41,378.74
M-2 760947GC9 3,892,859.00 1,745,782.50 7.116779 % 25,644.40
M-3 760947GD7 1,796,704.00 805,745.71 7.116779 % 11,835.88
B-1 1,078,022.00 483,447.25 7.116779 % 7,101.52
B-2 299,451.00 134,291.09 7.116779 % 1,972.65
B-3 718,681.74 156,883.18 7.116779 % 2,304.51
- -------------------------------------------------------------------------------
119,780,254.74 22,835,939.10 335,445.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 98,776.84 343,984.16 0.00 0.00 16,447,660.46
R 0.00 0.00 0.00 0.00 0.00
M-1 16,668.59 58,047.33 0.00 0.00 2,775,542.85
M-2 10,330.33 35,974.73 0.00 0.00 1,720,138.10
M-3 4,767.84 16,603.72 0.00 0.00 793,909.83
B-1 2,860.71 9,962.23 0.00 0.00 476,345.73
B-2 794.64 2,767.29 0.00 0.00 132,318.44
B-3 928.33 3,232.84 0.00 0.00 154,578.66
- -------------------------------------------------------------------------------
135,127.28 470,572.30 0.00 0.00 22,500,494.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 174.203227 2.558932 1.030814 3.589746 0.000000 171.644295
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 174.203045 2.558929 1.030813 3.589742 0.000000 171.644116
M-2 448.457676 6.587549 2.653661 9.241210 0.000000 441.870127
M-3 448.457681 6.587551 2.653659 9.241210 0.000000 441.870130
B-1 448.457685 6.587546 2.653666 9.241212 0.000000 441.870138
B-2 448.457644 6.587555 2.653656 9.241211 0.000000 441.870089
B-3 218.292982 3.206579 1.291712 4.498291 0.000000 215.086389
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,074.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 956.76
SUBSERVICER ADVANCES THIS MONTH 8,062.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 956,250.46
(B) TWO MONTHLY PAYMENTS: 1 109,999.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 51,721.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,500,494.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 296,769.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211590 %
PREPAYMENT PERCENT 85.43458310 % 0.00000000 % 14.56541690 %
NEXT DISTRIBUTION 73.09910800 % 23.50877613 % 3.39211590 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57163727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.58
POOL TRADING FACTOR: 18.78481067
................................................................................
Run: 10/26/99 07:45:58 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 11,777,855.69 7.094080 % 93,269.89
II A 760947GF2 199,529,000.00 7,406,550.48 7.694848 % 548,846.77
III A 760947GG0 151,831,000.00 11,023,007.78 7.936839 % 754,836.29
R 760947GL9 1,000.00 125.19 7.094080 % 0.99
I M 760947GH8 10,069,000.00 9,038,116.53 7.094080 % 25,959.84
II M 760947GJ4 21,982,000.00 19,773,999.76 7.694848 % 49,988.32
III M 760947GK1 12,966,000.00 11,136,124.65 7.936839 % 42,420.02
I B 1,855,785.84 1,665,786.96 7.094080 % 4,784.58
II B 3,946,359.39 3,495,218.29 7.694848 % 8,835.85
III B 2,509,923.08 2,151,642.31 7.936839 % 8,196.10
- -------------------------------------------------------------------------------
498,755,068.31 77,468,427.64 1,537,138.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 69,583.71 162,853.60 0.00 0.00 11,684,585.80
II A 47,463.67 596,310.44 0.00 0.00 6,857,703.71
III A 72,860.63 827,696.92 0.00 0.00 10,268,171.49
R 0.74 1.73 0.00 0.00 124.20
I M 53,397.29 79,357.13 0.00 0.00 9,012,156.69
II M 126,718.45 176,706.77 0.00 0.00 19,724,011.44
III M 73,608.32 116,028.34 0.00 0.00 11,093,704.63
I B 9,841.49 14,626.07 0.00 0.00 1,661,002.38
II B 22,398.53 31,234.38 0.00 0.00 3,486,382.44
III B 14,222.07 22,418.17 0.00 0.00 2,143,446.21
- -------------------------------------------------------------------------------
490,094.90 2,027,233.55 0.00 0.00 75,931,288.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 125.209756 0.991547 0.739741 1.731288 0.000000 124.218209
II A 37.120170 2.750712 0.237879 2.988591 0.000000 34.369459
III A 72.600508 4.971556 0.479880 5.451436 0.000000 67.628953
R 125.190000 0.990000 0.740000 1.730000 0.000000 124.200000
I M 897.618088 2.578194 5.303137 7.881331 0.000000 895.039894
II M 899.554170 2.274057 5.764646 8.038703 0.000000 897.280113
III M 858.871252 3.271635 5.677026 8.948661 0.000000 855.599617
I B 897.618100 2.578196 5.303139 7.881335 0.000000 895.039904
II B 885.681699 2.238988 5.675745 7.914733 0.000000 883.442711
III B 857.254283 3.265475 5.666337 8.931812 0.000000 853.988804
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,022.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,931.46
SUBSERVICER ADVANCES THIS MONTH 33,871.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 44 2,512,183.81
(B) TWO MONTHLY PAYMENTS: 6 320,430.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 82,314.79
FORECLOSURES
NUMBER OF LOANS 14
AGGREGATE PRINCIPAL BALANCE 1,022,476.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,931,288.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,302,411.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 38.99335520 % 51.56712500 % 9.43951980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 37.94296870 % 52.45515161 % 9.60187970 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98001600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.08
POOL TRADING FACTOR: 15.22416389
Run: 10/26/99 07:45:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,676.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 212.21
SUBSERVICER ADVANCES THIS MONTH 11,956.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 1,089,768.96
(B) TWO MONTHLY PAYMENTS: 1 14,097.83
(C) THREE OR MORE MONTHLY PAYMENTS: 2 82,314.79
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 237,860.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,357,869.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 59,441.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 40.20177500 % 7.40946330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 40.30865671 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48234767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.37
POOL TRADING FACTOR: 21.09416294
Run: 10/26/99 07:45:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,356.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,499.24
SUBSERVICER ADVANCES THIS MONTH 9,126.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 590,301.78
(B) TWO MONTHLY PAYMENTS: 3 115,296.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 431,052.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,068,097.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 530,123.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 64.46130200 % 11.39406920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 65.59780306 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08206129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.75
POOL TRADING FACTOR: 13.33648973
Run: 10/26/99 07:45:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,988.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,220.01
SUBSERVICER ADVANCES THIS MONTH 12,788.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 832,113.07
(B) TWO MONTHLY PAYMENTS: 2 191,036.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 353,563.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,505,322.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 712,847.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 45.80736200 % 8.85057070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 47.19656457 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32285338
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 216.78
POOL TRADING FACTOR: 14.04922277
................................................................................
Run: 10/26/99 07:44:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 3,881,881.83 7.750000 % 317,753.66
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 253,990.83 0.000000 % 2,432.64
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,287,376.26 8.000000 % 7,313.30
M-2 760947HQ7 1,049,900.00 858,278.12 8.000000 % 4,875.69
M-3 760947HR5 892,400.00 729,524.10 8.000000 % 4,144.27
B-1 209,800.00 171,508.46 8.000000 % 974.30
B-2 367,400.00 300,344.19 8.000000 % 1,706.19
B-3 367,731.33 204,600.14 8.000000 % 1,162.28
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 14,887,503.93 340,362.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 25,049.91 342,803.57 0.00 0.00 3,564,128.17
A-8 46,461.83 46,461.83 0.00 0.00 7,200,000.00
A-9 2,306.83 2,306.83 0.00 0.00 0.00
A-10 0.00 2,432.64 0.00 0.00 251,558.19
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,575.46 15,888.76 0.00 0.00 1,280,062.96
M-2 5,717.15 10,592.84 0.00 0.00 853,402.43
M-3 4,859.50 9,003.77 0.00 0.00 725,379.83
B-1 1,142.45 2,116.75 0.00 0.00 170,534.16
B-2 2,000.65 3,706.84 0.00 0.00 298,638.00
B-3 1,362.88 2,525.16 0.00 0.00 203,437.86
SPRED 4,618.67 4,618.67 0.00 0.00 0.00
- -------------------------------------------------------------------------------
102,095.33 442,457.66 0.00 0.00 14,547,141.60
===============================================================================
Run: 10/26/99 07:44:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 735.204892 60.180617 4.744301 64.924918 0.000000 675.024275
A-8 1000.000000 0.000000 6.453032 6.453032 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 445.904871 4.270729 0.000000 4.270729 0.000000 441.634142
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 817.485560 4.643955 5.445428 10.089383 0.000000 812.841605
M-2 817.485589 4.643957 5.445423 10.089380 0.000000 812.841633
M-3 817.485545 4.643960 5.445428 10.089388 0.000000 812.841585
B-1 817.485510 4.643947 5.445424 10.089371 0.000000 812.841563
B-2 817.485547 4.643958 5.445427 10.089385 0.000000 812.841590
B-3 556.384848 3.160677 3.706184 6.866861 0.000000 553.224170
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,059.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 10,006.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 386,397.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 458,164.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,547,141.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 255,386.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.72946940 % 19.64790300 % 4.62262740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.29687920 % 19.65228152 % 4.70501970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55285857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.83
POOL TRADING FACTOR: 13.85684367
................................................................................
Run: 10/26/99 07:44:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 99,108.43 8.000000 % 1,024.89
A-4 760947GR6 21,739,268.00 5,324,286.62 8.000000 % 9,256.87
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.900119 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,628,770.06 8.000000 % 2,588.75
M-2 760947GY1 1,277,000.00 1,194,895.50 8.000000 % 1,176.71
M-3 760947GZ8 1,277,000.00 1,194,895.50 8.000000 % 1,176.71
B-1 613,000.00 573,587.25 8.000000 % 564.86
B-2 408,600.00 382,329.12 8.000000 % 376.51
B-3 510,571.55 340,043.44 8.000000 % 334.89
- -------------------------------------------------------------------------------
102,156,471.55 11,737,915.92 16,500.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 660.44 1,685.33 0.00 0.00 98,083.54
A-4 35,480.38 44,737.25 0.00 0.00 5,315,029.75
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,800.91 8,800.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,517.79 20,106.54 0.00 0.00 2,626,181.31
M-2 7,962.63 9,139.34 0.00 0.00 1,193,718.79
M-3 7,962.63 9,139.34 0.00 0.00 1,193,718.79
B-1 3,822.32 4,387.18 0.00 0.00 573,022.39
B-2 2,547.79 2,924.30 0.00 0.00 381,952.61
B-3 2,266.04 2,600.93 0.00 0.00 339,708.55
- -------------------------------------------------------------------------------
87,020.93 103,521.12 0.00 0.00 11,721,415.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 9.883701 0.102208 0.065863 0.168071 0.000000 9.781493
A-4 244.915635 0.425813 1.632087 2.057900 0.000000 244.489821
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.705154 0.921460 6.235420 7.156880 0.000000 934.783694
M-2 935.705168 0.921464 6.235419 7.156883 0.000000 934.783704
M-3 935.705168 0.921464 6.235419 7.156883 0.000000 934.783704
B-1 935.705139 0.921468 6.235432 7.156900 0.000000 934.783671
B-2 935.705140 0.921464 6.235414 7.156878 0.000000 934.783676
B-3 666.005460 0.655873 4.438183 5.094056 0.000000 665.349548
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,628.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 580.81
SUBSERVICER ADVANCES THIS MONTH 9,483.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 785,336.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,852.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 263,994.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,721,415.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,940.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.20407140 % 42.75512900 % 11.04079990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 46.18139490 % 42.77315135 % 11.04545370 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.9002 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22465347
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.00
POOL TRADING FACTOR: 11.47398256
................................................................................
Run: 10/26/99 07:44:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 4,872,813.53 7.000000 % 89,908.24
A-3 760947HU8 12,694,000.00 7,309,220.81 6.700000 % 134,862.36
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 70,852.81 0.000000 % 103.29
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.453995 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,188,862.71 8.000000 % 5,557.52
M-2 760947JH5 2,499,831.00 2,358,574.05 8.000000 % 2,526.14
M-3 760947JJ1 2,499,831.00 2,358,574.05 8.000000 % 2,526.14
B-1 760947JK8 799,945.00 754,742.82 8.000000 % 808.37
B-2 760947JL6 699,952.00 660,400.07 8.000000 % 707.32
B-3 999,934.64 535,410.42 8.000000 % 573.44
- -------------------------------------------------------------------------------
199,986,492.99 24,109,451.27 237,572.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 28,413.06 118,321.30 0.00 0.00 4,782,905.29
A-3 40,793.04 175,655.40 0.00 0.00 7,174,358.45
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 2,113.42 2,216.71 0.00 0.00 70,749.52
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,860.65 9,860.65 0.00 0.00 0.00
A-12 9,117.57 9,117.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,578.19 40,135.71 0.00 0.00 5,183,305.19
M-2 15,717.36 18,243.50 0.00 0.00 2,356,047.91
M-3 15,717.36 18,243.50 0.00 0.00 2,356,047.91
B-1 5,029.55 5,837.92 0.00 0.00 753,934.45
B-2 4,400.86 5,108.18 0.00 0.00 659,692.75
B-3 3,567.93 4,141.37 0.00 0.00 534,836.98
- -------------------------------------------------------------------------------
169,308.99 406,881.81 0.00 0.00 23,871,878.45
===============================================================================
Run: 10/26/99 07:44:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 203.701588 3.758496 1.187771 4.946267 0.000000 199.943092
A-3 575.801230 10.624103 3.213569 13.837672 0.000000 565.177127
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.115566 0.001626 0.033275 0.034901 0.000000 1.113940
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.493398 1.010527 6.287369 7.297896 0.000000 942.482872
M-2 943.493400 1.010524 6.287369 7.297893 0.000000 942.482876
M-3 943.493400 1.010524 6.287369 7.297893 0.000000 942.482876
B-1 943.493390 1.010532 6.287370 7.297902 0.000000 942.482858
B-2 943.493368 1.010526 6.287374 7.297900 0.000000 942.482842
B-3 535.445417 0.573477 3.568163 4.141640 0.000000 534.871939
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,749.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,164.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,182,278.28
(B) TWO MONTHLY PAYMENTS: 1 99,051.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,355.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,871,878.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,748.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.67697420 % 41.20877000 % 8.11425550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.23822100 % 41.45212548 % 8.18643600 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4458 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72416942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.74
POOL TRADING FACTOR: 11.93674537
................................................................................
Run: 10/26/99 07:44:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 593,174.17 6.600000 % 593,174.17
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 118,745.36
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 166,371.08
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 78,698.30 0.000000 % 127.61
A-10 760947JV4 0.00 0.00 0.556015 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,476,334.73 7.500000 % 5,908.18
M-2 760947JZ5 2,883,900.00 2,738,167.34 7.500000 % 2,954.09
M-3 760947KA8 2,883,900.00 2,738,167.34 7.500000 % 2,954.09
B-1 922,800.00 876,167.99 7.500000 % 945.26
B-2 807,500.00 767,446.02 7.500000 % 827.96
B-3 1,153,493.52 868,755.30 7.500000 % 937.27
- -------------------------------------------------------------------------------
230,710,285.52 48,461,539.38 892,945.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,261.26 596,435.43 0.00 0.00 0.00
A-2 42,430.34 161,175.70 0.00 0.00 8,817,254.64
A-3 78,221.13 244,592.21 0.00 0.00 12,353,628.92
A-4 77,183.29 77,183.29 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,957.35 15,957.35 0.00 0.00 0.00
A-7 1,102.39 1,102.39 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 127.61 0.00 0.00 78,570.69
A-10 22,446.16 22,446.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,214.46 40,122.64 0.00 0.00 5,470,426.55
M-2 17,107.24 20,061.33 0.00 0.00 2,735,213.25
M-3 17,107.24 20,061.33 0.00 0.00 2,735,213.25
B-1 5,474.03 6,419.29 0.00 0.00 875,222.73
B-2 4,794.77 5,622.73 0.00 0.00 766,618.06
B-3 5,427.72 6,364.99 0.00 0.00 867,818.03
- -------------------------------------------------------------------------------
324,727.38 1,217,672.45 0.00 0.00 47,568,594.31
===============================================================================
Run: 10/26/99 07:44:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 10.668255 10.668255 0.058654 10.726909 0.000000 0.000000
A-2 1000.000000 13.288424 4.748248 18.036672 0.000000 986.711576
A-3 597.043395 7.933766 3.730144 11.663910 0.000000 589.109629
A-4 336.566711 0.000000 2.018655 2.018655 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.220477 0.220477 0.000000 0.000000
A-7 0.000000 0.000000 0.220478 0.220478 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 552.926075 0.896575 0.000000 0.896575 0.000000 552.029500
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.466821 1.024339 5.931978 6.956317 0.000000 948.442482
M-2 949.466812 1.024339 5.931981 6.956320 0.000000 948.442474
M-3 949.466812 1.024339 5.931981 6.956320 0.000000 948.442474
B-1 949.466829 1.024339 5.931979 6.956318 0.000000 948.442490
B-2 950.397548 1.025337 5.937796 6.963133 0.000000 949.372211
B-3 753.151435 0.812532 4.705462 5.517994 0.000000 752.338886
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,568.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,141.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,154,833.23
(B) TWO MONTHLY PAYMENTS: 1 259,556.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 551,296.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,568,594.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 840,649.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.16980560 % 22.63750800 % 5.19268660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.67718430 % 23.00016052 % 5.28460220 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5511 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33598119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.13
POOL TRADING FACTOR: 20.61832406
................................................................................
Run: 10/26/99 07:44:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 4,520,751.47 7.500000 % 220,087.04
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 28,500,389.75 7.500000 % 1,387,505.25
A-16 760947LE9 32,887,000.00 31,271,671.22 7.500000 % 34,812.32
A-17 760947LF6 1,348,796.17 775,561.06 0.000000 % 1,962.02
A-18 760947LG4 0.00 0.00 0.372377 % 0.00
A-19 760947LR0 9,500,000.00 8,589,427.78 7.500000 % 418,165.37
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,783,292.27 7.500000 % 12,004.20
M-2 760947LL3 5,670,200.00 5,391,693.71 7.500000 % 6,002.15
M-3 760947LM1 4,536,100.00 4,313,297.90 7.500000 % 4,801.66
B-1 2,041,300.00 1,941,036.35 7.500000 % 2,160.80
B-2 1,587,600.00 1,509,621.01 7.500000 % 1,680.54
B-3 2,041,838.57 1,196,676.65 7.500000 % 1,332.18
- -------------------------------------------------------------------------------
453,612,334.74 112,115,419.17 2,090,513.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 28,254.70 248,341.74 0.00 0.00 4,300,664.43
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 178,062.13 1,565,567.38 0.00 0.00 27,112,884.50
A-16 195,376.29 230,188.61 0.00 0.00 31,236,858.90
A-17 0.00 1,962.02 0.00 0.00 773,599.04
A-18 34,778.21 34,778.21 0.00 0.00 0.00
A-19 53,664.24 471,829.61 0.00 0.00 8,171,262.41
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,370.87 79,375.07 0.00 0.00 10,771,288.07
M-2 33,685.74 39,687.89 0.00 0.00 5,385,691.56
M-3 26,948.23 31,749.89 0.00 0.00 4,308,496.24
B-1 12,127.03 14,287.83 0.00 0.00 1,938,875.55
B-2 9,431.67 11,112.21 0.00 0.00 1,507,940.47
B-3 7,476.49 8,808.67 0.00 0.00 1,195,344.47
- -------------------------------------------------------------------------------
730,437.27 2,820,950.80 0.00 0.00 110,024,905.64
===============================================================================
Run: 10/26/99 07:44:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 904.150294 44.017408 5.650940 49.668348 0.000000 860.132886
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 285.003898 13.875053 1.780621 15.655674 0.000000 271.128845
A-16 950.882453 1.058543 5.940837 6.999380 0.000000 949.823909
A-17 575.002419 1.454645 0.000000 1.454645 0.000000 573.547773
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 904.150293 44.017407 5.648867 49.666274 0.000000 860.132885
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.882452 1.058543 5.940837 6.999380 0.000000 949.823909
M-2 950.882457 1.058543 5.940838 6.999381 0.000000 949.823915
M-3 950.882454 1.058544 5.940837 6.999381 0.000000 949.823910
B-1 950.882452 1.058541 5.940837 6.999378 0.000000 949.823911
B-2 950.882470 1.058541 5.940835 6.999376 0.000000 949.823929
B-3 586.077992 0.652436 3.661646 4.314082 0.000000 585.425551
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,636.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,131.97
SUBSERVICER ADVANCES THIS MONTH 41,403.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,815,291.30
(B) TWO MONTHLY PAYMENTS: 2 341,418.70
(C) THREE OR MORE MONTHLY PAYMENTS: 2 278,514.52
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 952,109.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,024,905.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,965,548.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.42442080 % 18.40157200 % 4.17400750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.01845670 % 18.60076657 % 4.24906630 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11828024
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.37
POOL TRADING FACTOR: 24.25527201
................................................................................
Run: 10/26/99 07:44:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 14,709,039.67 7.250000 % 353,213.02
A-3 760947KJ9 56,568,460.00 14,188,720.62 7.250000 % 340,718.43
A-4 760947KE0 434,639.46 183,962.93 0.000000 % 1,460.62
A-5 760947KF7 0.00 0.00 0.402734 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,478,478.10 7.250000 % 7,851.86
M-2 760947KM2 901,000.00 738,829.08 7.250000 % 3,923.75
M-3 760947KN0 721,000.00 591,227.25 7.250000 % 3,139.87
B-1 360,000.00 295,203.62 7.250000 % 1,567.76
B-2 361,000.00 296,023.62 7.250000 % 1,572.11
B-3 360,674.91 295,757.01 7.250000 % 1,570.70
- -------------------------------------------------------------------------------
120,152,774.37 32,777,241.90 715,018.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 88,787.52 442,000.54 0.00 0.00 14,355,826.65
A-3 85,646.74 426,365.17 0.00 0.00 13,848,002.19
A-4 0.00 1,460.62 0.00 0.00 182,502.31
A-5 10,990.58 10,990.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,924.47 16,776.33 0.00 0.00 1,470,626.24
M-2 4,459.76 8,383.51 0.00 0.00 734,905.33
M-3 3,568.80 6,708.67 0.00 0.00 588,087.38
B-1 1,781.92 3,349.68 0.00 0.00 293,635.86
B-2 1,786.88 3,358.99 0.00 0.00 294,451.51
B-3 1,785.27 3,355.97 0.00 0.00 294,186.31
- -------------------------------------------------------------------------------
207,731.94 922,750.06 0.00 0.00 32,062,223.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 623.399110 14.969888 3.762996 18.732884 0.000000 608.429222
A-3 250.823880 6.023117 1.514037 7.537154 0.000000 244.800763
A-4 423.254092 3.360532 0.000000 3.360532 0.000000 419.893560
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 820.010039 4.354886 4.949789 9.304675 0.000000 815.655153
M-2 820.010078 4.354883 4.949789 9.304672 0.000000 815.655194
M-3 820.010055 4.354882 4.949792 9.304674 0.000000 815.655173
B-1 820.010056 4.354889 4.949778 9.304667 0.000000 815.655167
B-2 820.010028 4.354875 4.949806 9.304681 0.000000 815.655152
B-3 820.009936 4.354863 4.949804 9.304667 0.000000 815.655045
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,441.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,995.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 245,823.61
(B) TWO MONTHLY PAYMENTS: 1 230,159.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 320,342.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,062,223.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 540,750.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.66171560 % 8.61691300 % 2.72137160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.46949580 % 8.71311662 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3994 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90604925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.71
POOL TRADING FACTOR: 26.68454719
................................................................................
Run: 10/26/99 07:44:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 15,642,398.19 5.957500 % 112,319.74
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 651,812.61 6.937500 % 4,680.32
B-2 1,257,300.00 708,501.75 6.937500 % 5,087.37
B-3 604,098.39 157,334.24 6.937500 % 1,129.74
- -------------------------------------------------------------------------------
100,579,098.39 17,160,046.79 123,217.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,621.70 189,941.44 0.00 0.00 15,530,078.45
R 22,339.18 22,339.18 0.00 0.00 0.00
B-1 3,766.53 8,446.85 0.00 0.00 647,132.29
B-2 4,094.12 9,181.49 0.00 0.00 703,414.38
B-3 909.16 2,038.90 0.00 0.00 156,204.50
- -------------------------------------------------------------------------------
108,730.69 231,947.86 0.00 0.00 17,036,829.62
===============================================================================
Run: 10/26/99 07:44:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 160.334541 1.151277 0.795622 1.946899 0.000000 159.183264
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 563.510513 4.046270 3.256272 7.302542 0.000000 559.464243
B-2 563.510499 4.046266 3.256279 7.302545 0.000000 559.464233
B-3 260.444727 1.870109 1.504987 3.375096 0.000000 258.574601
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,797.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 971.10
SUBSERVICER ADVANCES THIS MONTH 5,474.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 227,607.06
(B) TWO MONTHLY PAYMENTS: 3 418,309.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 101,361.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,036,829.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 99,736.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.15591810 % 8.84408200 %
CURRENT PREPAYMENT PERCENTAGE 91.15591810 % 8.84408190 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.15591810 % 8.84408190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19152599
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.50
POOL TRADING FACTOR: 16.93873766
................................................................................
Run: 10/26/99 07:44:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 52,707,720.61 7.500000 % 2,606,630.20
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 689,661.10 0.000000 % 947.45
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,295,020.70 7.500000 % 10,684.00
M-2 760947MJ7 5,987,500.00 5,719,455.91 7.500000 % 5,935.55
M-3 760947MK4 4,790,000.00 4,575,564.75 7.500000 % 4,748.44
B-1 2,395,000.00 2,287,782.37 7.500000 % 2,374.22
B-2 1,437,000.00 1,372,669.42 7.500000 % 1,424.53
B-3 2,155,426.27 1,478,047.27 7.500000 % 1,533.85
SPRED 0.00 0.00 0.353167 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 123,307,922.13 2,634,278.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 329,302.36 2,935,932.56 0.00 0.00 50,101,090.41
A-9 256,658.44 256,658.44 0.00 0.00 41,080,426.00
A-10 19,377.73 19,377.73 0.00 0.00 3,101,574.00
A-11 0.00 947.45 0.00 0.00 688,713.65
R 0.00 0.00 0.00 0.00 0.00
M-1 64,320.27 75,004.27 0.00 0.00 10,284,336.70
M-2 35,733.48 41,669.03 0.00 0.00 5,713,520.36
M-3 28,586.79 33,335.23 0.00 0.00 4,570,816.31
B-1 14,293.39 16,667.61 0.00 0.00 2,285,408.15
B-2 8,576.03 10,000.56 0.00 0.00 1,371,244.89
B-3 9,234.41 10,768.26 0.00 0.00 1,476,513.38
SPRED 36,009.32 36,009.32 0.00 0.00 0.00
- -------------------------------------------------------------------------------
802,092.22 3,436,370.46 0.00 0.00 120,673,643.85
===============================================================================
Run: 10/26/99 07:44:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 991.068893 49.012746 6.191907 55.204653 0.000000 942.056147
A-9 1000.000000 0.000000 6.247706 6.247706 0.000000 1000.000000
A-10 1000.000000 0.000000 6.247708 6.247708 0.000000 1000.000000
A-11 586.703715 0.806008 0.000000 0.806008 0.000000 585.897707
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.232726 0.991325 5.968014 6.959339 0.000000 954.241401
M-2 955.232720 0.991324 5.968013 6.959337 0.000000 954.241396
M-3 955.232724 0.991324 5.968015 6.959339 0.000000 954.241401
B-1 955.232722 0.991324 5.968013 6.959337 0.000000 954.241399
B-2 955.232721 0.991322 5.968010 6.959332 0.000000 954.241399
B-3 685.733161 0.711623 4.284262 4.995885 0.000000 685.021520
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,049.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 45,518.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,123,865.42
(B) TWO MONTHLY PAYMENTS: 3 961,064.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,810.75
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 463,826.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,673,643.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 471
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,506,246.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.01736640 % 4.19064700 % 16.79198610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.57911010 % 4.25375936 % 17.14271400 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11077466
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.96
POOL TRADING FACTOR: 25.19283222
................................................................................
Run: 10/26/99 07:44:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 19,581,821.80 7.000000 % 789,404.64
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 643,129.70 0.000000 % 3,988.55
A-6 7609473R0 0.00 0.00 0.431998 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,872,186.26 7.000000 % 10,386.78
M-2 760947MS7 911,000.00 749,038.93 7.000000 % 4,155.62
M-3 760947MT5 1,367,000.00 1,123,969.52 7.000000 % 6,235.72
B-1 455,000.00 374,108.36 7.000000 % 2,075.53
B-2 455,000.00 374,108.36 7.000000 % 2,075.53
B-3 455,670.95 374,660.11 7.000000 % 2,078.53
- -------------------------------------------------------------------------------
182,156,882.70 64,608,023.04 820,400.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 113,948.82 903,353.46 0.00 0.00 18,792,417.16
A-3 81,467.58 81,467.58 0.00 0.00 14,000,000.00
A-4 148,474.65 148,474.65 0.00 0.00 25,515,000.00
A-5 0.00 3,988.55 0.00 0.00 639,141.15
A-6 23,202.06 23,202.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,894.47 21,281.25 0.00 0.00 1,861,799.48
M-2 4,358.74 8,514.36 0.00 0.00 744,883.31
M-3 6,540.51 12,776.23 0.00 0.00 1,117,733.80
B-1 2,176.98 4,252.51 0.00 0.00 372,032.83
B-2 2,176.98 4,252.51 0.00 0.00 372,032.83
B-3 2,180.19 4,258.72 0.00 0.00 372,581.51
- -------------------------------------------------------------------------------
395,420.98 1,215,821.88 0.00 0.00 63,787,622.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 575.935935 23.217784 3.351436 26.569220 0.000000 552.718152
A-3 1000.000000 0.000000 5.819113 5.819113 0.000000 1000.000000
A-4 1000.000000 0.000000 5.819112 5.819112 0.000000 1000.000000
A-5 526.675548 3.266327 0.000000 3.266327 0.000000 523.409221
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 822.216188 4.561607 4.784572 9.346179 0.000000 817.654581
M-2 822.216169 4.561603 4.784566 9.346169 0.000000 817.654566
M-3 822.216181 4.561609 4.784572 9.346181 0.000000 817.654572
B-1 822.216176 4.561604 4.784571 9.346175 0.000000 817.654571
B-2 822.216176 4.561604 4.784571 9.346175 0.000000 817.654571
B-3 822.216360 4.561471 4.784571 9.346042 0.000000 817.654735
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,947.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,190.29
SUBSERVICER ADVANCES THIS MONTH 30,723.03
MASTER SERVICER ADVANCES THIS MONTH 2,453.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,489,531.83
(B) TWO MONTHLY PAYMENTS: 2 957,834.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,787,622.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 217,966.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 461,629.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.38946350 % 5.85507800 % 1.75545800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.33383970 % 5.83877635 % 1.76828830 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65308497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.62
POOL TRADING FACTOR: 35.01795876
................................................................................
Run: 10/26/99 07:44:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 821,472.00 7.500000 % 821,472.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 1,380,896.04
A-7 760947NB3 42,424,530.00 40,408,269.15 7.500000 % 42,682.61
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 528,896.38 0.000000 % 4,257.71
A-13 7609473Q2 0.00 0.00 0.463890 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,667,397.58 7.500000 % 10,211.52
M-2 760947NL1 5,638,762.00 5,370,775.17 7.500000 % 5,673.06
M-3 760947NM9 4,511,009.00 4,296,619.57 7.500000 % 4,538.45
B-1 760947NN7 2,255,508.00 2,148,313.11 7.500000 % 2,269.23
B-2 760947NP2 1,353,299.00 1,288,982.34 7.500000 % 1,361.53
B-3 760947NQ0 2,029,958.72 1,367,782.11 7.500000 % 1,444.77
- -------------------------------------------------------------------------------
451,101,028.81 110,253,708.41 2,274,806.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,132.24 826,604.24 0.00 0.00 0.00
A-6 277,114.29 1,658,010.33 0.00 0.00 42,974,304.96
A-7 252,455.36 295,137.97 0.00 0.00 40,365,586.54
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 4,257.71 0.00 0.00 524,638.67
A-13 42,605.10 42,605.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,398.19 70,609.71 0.00 0.00 9,657,186.06
M-2 33,554.54 39,227.60 0.00 0.00 5,365,102.11
M-3 26,843.63 31,382.08 0.00 0.00 4,292,081.12
B-1 13,421.84 15,691.07 0.00 0.00 2,146,043.88
B-2 8,053.07 9,414.60 0.00 0.00 1,287,620.81
B-3 8,545.38 9,990.15 0.00 0.00 1,366,337.34
- -------------------------------------------------------------------------------
728,123.64 3,002,930.56 0.00 0.00 107,978,901.49
===============================================================================
Run: 10/26/99 07:44:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 16.454864 16.454864 0.102804 16.557668 0.000000 0.000000
A-6 1000.000000 31.132675 6.247617 37.380292 0.000000 968.867325
A-7 952.474174 1.006083 5.950693 6.956776 0.000000 951.468090
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 576.505288 4.640970 0.000000 4.640970 0.000000 571.864318
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.474171 1.006083 5.950693 6.956776 0.000000 951.468088
M-2 952.474173 1.006083 5.950693 6.956776 0.000000 951.468090
M-3 952.474174 1.006083 5.950693 6.956776 0.000000 951.468091
B-1 952.474170 1.006084 5.950695 6.956779 0.000000 951.468086
B-2 952.474169 1.006082 5.950695 6.956777 0.000000 951.468087
B-3 673.797992 0.711724 4.209632 4.921356 0.000000 673.086268
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,859.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,581.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,962,157.89
(B) TWO MONTHLY PAYMENTS: 3 1,238,395.13
(C) THREE OR MORE MONTHLY PAYMENTS: 2 915,668.33
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 788,795.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,978,901.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 445
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,158,222.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.99962520 % 17.62116700 % 4.37920780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.55847870 % 17.88716964 % 4.46701870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,759,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,759,911.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21563100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.12
POOL TRADING FACTOR: 23.93674467
................................................................................
Run: 10/26/99 07:44:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 40,460,936.23 7.500000 % 1,867,318.56
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,367,951.96 7.500000 % 41,769.65
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 224,751.60 0.000000 % 286.23
A-11 7609473S8 0.00 0.00 0.430343 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,647,895.19 7.500000 % 9,982.90
M-2 760947PQ8 5,604,400.00 5,359,952.41 7.500000 % 5,546.07
M-3 760947PR6 4,483,500.00 4,287,942.77 7.500000 % 4,436.83
B-1 2,241,700.00 2,143,923.60 7.500000 % 2,218.37
B-2 1,345,000.00 1,286,335.00 7.500000 % 1,331.00
B-3 2,017,603.30 1,781,962.50 7.500000 % 1,843.83
- -------------------------------------------------------------------------------
448,349,608.77 105,561,651.26 1,934,733.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 252,796.07 2,120,114.63 0.00 0.00 38,593,617.67
A-7 0.00 0.00 0.00 0.00 0.00
A-8 252,215.12 293,984.77 0.00 0.00 40,326,182.31
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 286.23 0.00 0.00 224,465.37
A-11 37,843.70 37,843.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,279.13 70,262.03 0.00 0.00 9,637,912.29
M-2 33,488.47 39,034.54 0.00 0.00 5,354,406.34
M-3 26,790.66 31,227.49 0.00 0.00 4,283,505.94
B-1 13,395.03 15,613.40 0.00 0.00 2,141,705.23
B-2 8,036.89 9,367.89 0.00 0.00 1,285,004.00
B-3 11,133.54 12,977.37 0.00 0.00 1,780,118.67
- -------------------------------------------------------------------------------
695,978.61 2,630,712.05 0.00 0.00 103,626,917.82
===============================================================================
Run: 10/26/99 07:44:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 778.094928 35.909972 4.861463 40.771435 0.000000 742.184955
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 956.382911 0.989591 5.975389 6.964980 0.000000 955.393320
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 468.568825 0.596741 0.000000 0.596741 0.000000 467.972084
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.382913 0.989591 5.975389 6.964980 0.000000 955.393322
M-2 956.382915 0.989592 5.975389 6.964981 0.000000 955.393323
M-3 956.382908 0.989591 5.975390 6.964981 0.000000 955.393318
B-1 956.382924 0.989593 5.975389 6.964982 0.000000 955.393331
B-2 956.382900 0.989591 5.975383 6.964974 0.000000 955.393309
B-3 883.207566 0.913876 5.518201 6.432077 0.000000 882.293695
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,284.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,306.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,231,773.85
(B) TWO MONTHLY PAYMENTS: 2 700,216.09
(C) THREE OR MORE MONTHLY PAYMENTS: 2 312,865.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,801.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,626,917.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,825,489.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.73368820 % 18.31816800 % 4.94814360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.32294800 % 18.60117523 % 5.03549750 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 249,292.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21067325
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.58
POOL TRADING FACTOR: 23.11297162
................................................................................
Run: 10/26/99 07:44:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 338,191.17 7.000000 % 143,074.84
A-4 760947NU1 10,808,000.00 1,012,512.48 7.000000 % 428,352.60
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 260,747.53 0.000000 % 1,641.33
A-8 7609473T6 0.00 0.00 0.406368 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,743,221.05 7.000000 % 10,384.53
M-2 760947NZ0 1,054,500.00 871,197.45 7.000000 % 5,189.80
M-3 760947PA3 773,500.00 639,043.35 7.000000 % 3,806.84
B-1 351,000.00 289,986.05 7.000000 % 1,727.47
B-2 281,200.00 232,319.32 7.000000 % 1,383.95
B-3 350,917.39 289,917.85 7.000000 % 1,727.08
- -------------------------------------------------------------------------------
140,600,865.75 43,443,636.25 597,288.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,969.42 145,044.26 0.00 0.00 195,116.33
A-4 5,896.26 434,248.86 0.00 0.00 584,159.88
A-5 138,605.53 138,605.53 0.00 0.00 23,801,500.00
A-6 81,323.71 81,323.71 0.00 0.00 13,965,000.00
A-7 0.00 1,641.33 0.00 0.00 259,106.20
A-8 14,686.68 14,686.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,151.47 20,536.00 0.00 0.00 1,732,836.52
M-2 5,073.33 10,263.13 0.00 0.00 866,007.65
M-3 3,721.40 7,528.24 0.00 0.00 635,236.51
B-1 1,688.71 3,416.18 0.00 0.00 288,258.58
B-2 1,352.89 2,736.84 0.00 0.00 230,935.37
B-3 1,688.31 3,415.39 0.00 0.00 288,190.77
- -------------------------------------------------------------------------------
266,157.71 863,446.15 0.00 0.00 42,846,347.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 24.156512 10.219631 0.140673 10.360304 0.000000 13.936881
A-4 93.681762 39.632920 0.545546 40.178466 0.000000 54.048842
A-5 1000.000000 0.000000 5.823395 5.823395 0.000000 1000.000000
A-6 1000.000000 0.000000 5.823395 5.823395 0.000000 1000.000000
A-7 626.573489 3.944098 0.000000 3.944098 0.000000 622.629391
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 826.171114 4.921578 4.811123 9.732701 0.000000 821.249536
M-2 826.171124 4.921574 4.811124 9.732698 0.000000 821.249550
M-3 826.171105 4.921577 4.811118 9.732695 0.000000 821.249528
B-1 826.171083 4.921567 4.811140 9.732707 0.000000 821.249516
B-2 826.171124 4.921586 4.811131 9.732717 0.000000 821.249538
B-3 826.171225 4.921529 4.811132 9.732661 0.000000 821.249611
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,858.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,073.23
SUBSERVICER ADVANCES THIS MONTH 6,935.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 636,191.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,846,347.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 338,547.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.58496270 % 7.53414600 % 1.88089140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.51014990 % 7.54808950 % 1.89583710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66546755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.32
POOL TRADING FACTOR: 30.47374394
................................................................................
Run: 10/26/99 07:44:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 34,881,738.25 7.000000 % 767,596.47
A-2 7609473U3 0.00 0.00 0.462656 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,494,929.06 7.000000 % 7,984.67
M-2 760947QN4 893,400.00 747,422.70 7.000000 % 3,992.11
M-3 760947QP9 595,600.00 498,281.79 7.000000 % 2,661.41
B-1 297,800.00 249,140.89 7.000000 % 1,330.70
B-2 238,200.00 199,279.24 7.000000 % 1,064.38
B-3 357,408.38 68,354.66 7.000000 % 365.10
- -------------------------------------------------------------------------------
119,123,708.38 38,139,146.59 784,994.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 203,204.90 970,801.37 0.00 0.00 34,114,141.78
A-2 14,684.78 14,684.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,708.77 16,693.44 0.00 0.00 1,486,944.39
M-2 4,354.14 8,346.25 0.00 0.00 743,430.59
M-3 2,902.76 5,564.17 0.00 0.00 495,620.38
B-1 1,451.38 2,782.08 0.00 0.00 247,810.19
B-2 1,160.91 2,225.29 0.00 0.00 198,214.86
B-3 398.21 763.31 0.00 0.00 67,989.56
- -------------------------------------------------------------------------------
236,865.85 1,021,860.69 0.00 0.00 37,354,151.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 303.440047 6.677405 1.767702 8.445107 0.000000 296.762642
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 836.604768 4.468448 4.873675 9.342123 0.000000 832.136320
M-2 836.604768 4.468446 4.873674 9.342120 0.000000 832.136322
M-3 836.604752 4.468452 4.873674 9.342126 0.000000 832.136300
B-1 836.604735 4.468435 4.873674 9.342109 0.000000 832.136300
B-2 836.604702 4.468430 4.873678 9.342108 0.000000 832.136272
B-3 191.250860 1.021493 1.114160 2.135653 0.000000 190.229339
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,768.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 163.94
SUBSERVICER ADVANCES THIS MONTH 5,531.30
MASTER SERVICER ADVANCES THIS MONTH 561.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 336,183.32
(B) TWO MONTHLY PAYMENTS: 1 109,176.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 88,285.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,354,151.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 48,984.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 581,287.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.45914730 % 7.18588100 % 1.35497210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.32623870 % 7.29770382 % 1.37605750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77445612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.07
POOL TRADING FACTOR: 31.35744535
................................................................................
Run: 10/26/99 07:44:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 21,878,744.39 6.500000 % 1,753,634.16
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 7,213,543.54 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,771,652.58 7.500000 % 27,233.07
A-7 760947QW4 366,090.95 238,843.97 0.000000 % 1,283.15
A-8 7609473V1 0.00 0.00 0.376619 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,442,721.18 7.500000 % 6,808.06
M-2 760947RA1 4,474,600.00 4,295,211.43 7.500000 % 4,538.78
M-3 760947RB9 2,983,000.00 2,863,410.29 7.500000 % 3,025.78
B-1 1,789,800.00 1,718,046.14 7.500000 % 1,815.47
B-2 745,700.00 715,804.59 7.500000 % 756.40
B-3 1,193,929.65 958,049.71 7.500000 % 1,012.38
- -------------------------------------------------------------------------------
298,304,120.60 80,546,027.82 1,800,107.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 118,344.53 1,871,978.69 0.00 0.00 20,125,110.23
A-3 43,597.42 43,597.42 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 72,370.00 72,370.00 0.00 0.00 7,213,543.54
A-6 160,848.11 188,081.18 0.00 0.00 25,744,419.51
A-7 0.00 1,283.15 0.00 0.00 237,560.82
A-8 25,244.06 25,244.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,210.83 47,018.89 0.00 0.00 6,435,913.12
M-2 26,807.62 31,346.40 0.00 0.00 4,290,672.65
M-3 17,871.34 20,897.12 0.00 0.00 2,860,384.51
B-1 10,722.81 12,538.28 0.00 0.00 1,716,230.67
B-2 4,467.54 5,223.94 0.00 0.00 715,048.19
B-3 5,979.46 6,991.84 0.00 0.00 957,037.33
- -------------------------------------------------------------------------------
526,463.72 2,326,570.97 0.00 0.00 78,745,920.57
===============================================================================
Run: 10/26/99 07:44:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 610.319806 48.918605 3.301287 52.219892 0.000000 561.401200
A-3 1000.000000 0.000000 5.159458 5.159458 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 69.332329 0.000000 0.695578 0.695578 0.000000 69.332329
A-6 959.909587 1.014343 5.991065 7.005408 0.000000 958.895244
A-7 652.417029 3.505003 0.000000 3.505003 0.000000 648.912026
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.909589 1.014342 5.991065 7.005407 0.000000 958.895247
M-2 959.909585 1.014343 5.991065 7.005408 0.000000 958.895242
M-3 959.909584 1.014341 5.991063 7.005404 0.000000 958.895243
B-1 959.909565 1.014342 5.991066 7.005408 0.000000 958.895223
B-2 959.909602 1.014349 5.991069 7.005418 0.000000 958.895253
B-3 802.433971 0.847939 5.008218 5.856157 0.000000 801.586031
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,296.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,206.14
MASTER SERVICER ADVANCES THIS MONTH 1,197.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,560,183.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 564,597.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,745,920.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 165,770.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,714,985.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.83969710 % 16.93664500 % 4.22365760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.37773390 % 17.25418940 % 4.31586670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14474984
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.16
POOL TRADING FACTOR: 26.39786551
................................................................................
Run: 10/26/99 07:50:42 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 7,138,727.18 7.500000 % 622,097.78
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,942,175.56 7.500000 % 35,224.07
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 2,302,683.39 7.500000 % 175,363.21
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 11,285,313.42 7.500000 % 952,665.20
A-11 760947QC8 3,268,319.71 1,847,696.98 0.000000 % 4,405.09
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,032,632.16 7.500000 % 8,559.06
M-2 760947QF1 5,710,804.00 5,469,824.52 7.500000 % 6,657.05
M-3 760947QG9 3,263,317.00 3,125,614.40 7.500000 % 3,804.03
B-1 760947QH7 1,794,824.00 1,719,087.57 7.500000 % 2,092.22
B-2 760947QJ3 1,142,161.00 1,093,965.09 7.500000 % 1,331.41
B-3 1,957,990.76 1,629,758.03 7.500000 % 1,983.50
- -------------------------------------------------------------------------------
326,331,688.47 116,042,216.30 1,814,182.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 44,606.16 666,703.94 0.00 0.00 6,516,629.40
A-3 48,524.03 48,524.03 0.00 0.00 7,765,738.00
A-4 210,404.94 210,404.94 0.00 0.00 33,673,000.00
A-5 180,844.50 216,068.57 0.00 0.00 28,906,951.49
A-6 0.00 0.00 0.00 0.00 0.00
A-7 14,388.26 189,751.47 0.00 0.00 2,127,320.18
A-8 6,435.93 6,435.93 0.00 0.00 1,030,000.00
A-9 12,409.47 12,409.47 0.00 0.00 1,986,000.00
A-10 70,516.01 1,023,181.21 0.00 0.00 10,332,648.22
A-11 0.00 4,405.09 0.00 0.00 1,843,291.89
R 0.00 0.00 0.00 0.00 0.00
M-1 43,943.23 52,502.29 0.00 0.00 7,024,073.10
M-2 34,178.06 40,835.11 0.00 0.00 5,463,167.47
M-3 19,530.33 23,334.36 0.00 0.00 3,121,810.37
B-1 10,741.68 12,833.90 0.00 0.00 1,716,995.35
B-2 6,835.61 8,167.02 0.00 0.00 1,092,633.68
B-3 10,183.51 12,167.01 0.00 0.00 1,627,774.53
- -------------------------------------------------------------------------------
713,541.72 2,527,724.34 0.00 0.00 114,228,033.68
===============================================================================
Run: 10/26/99 07:50:42
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 97.409891 8.488695 0.608663 9.097358 0.000000 88.921196
A-3 1000.000000 0.000000 6.248476 6.248476 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248476 6.248476 0.000000 1000.000000
A-5 958.820673 1.166933 5.991168 7.158101 0.000000 957.653740
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 829.795816 63.193950 5.184959 68.378909 0.000000 766.601867
A-8 1000.000000 0.000000 6.248476 6.248476 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248474 6.248474 0.000000 1000.000000
A-10 98.956916 8.353584 0.618330 8.971914 0.000000 90.603333
A-11 565.335446 1.347815 0.000000 1.347815 0.000000 563.987631
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.802874 1.165693 5.984808 7.150501 0.000000 956.637180
M-2 957.802880 1.165694 5.984807 7.150501 0.000000 956.637186
M-3 957.802874 1.165694 5.984809 7.150503 0.000000 956.637179
B-1 957.802865 1.165696 5.984810 7.150506 0.000000 956.637169
B-2 957.802875 1.165694 5.984804 7.150498 0.000000 956.637182
B-3 832.362472 1.013028 5.201000 6.214028 0.000000 831.349444
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:50:42 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,001.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 25,626.11
SUBSERVICER ADVANCES THIS MONTH 12,278.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 205,360.47
(B) TWO MONTHLY PAYMENTS: 2 585,611.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 457,577.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 323,677.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,228,033.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,672,583.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.42395350 % 13.68548300 % 3.89056390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.16265470 % 13.66481628 % 3.94840390 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91461155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.52
POOL TRADING FACTOR: 35.00365969
................................................................................
Run: 10/26/99 07:44:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 10,937,738.67 6.750000 % 127,732.65
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 51,150,261.33 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 2,988,320.89 7.250000 % 718,152.77
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 126,405.95 0.000000 % 186.68
A-14 7609473W9 0.00 0.00 0.551446 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,392,473.45 7.250000 % 12,249.25
M-2 760947RS2 6,634,109.00 6,329,152.04 7.250000 % 6,805.14
M-3 760947RT0 5,307,287.00 5,063,321.44 7.250000 % 5,444.11
B-1 760947RV5 3,184,372.00 3,037,992.68 7.250000 % 3,266.47
B-2 760947RW3 1,326,822.00 1,265,830.61 7.250000 % 1,361.03
B-3 760947RX1 2,122,914.66 1,561,568.79 7.250000 % 1,678.95
- -------------------------------------------------------------------------------
530,728,720.00 148,853,065.85 876,877.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 61,500.62 189,233.27 0.00 0.00 10,810,006.02
A-5 0.00 0.00 0.00 0.00 0.00
A-6 190,732.47 190,732.47 127,732.65 0.00 51,277,993.98
A-7 0.00 0.00 0.00 0.00 0.00
A-8 18,047.35 736,200.12 0.00 0.00 2,270,168.12
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,573.74 236,573.74 0.00 0.00 40,000,000.00
A-12 90,589.41 90,589.41 0.00 0.00 15,000,000.00
A-13 0.00 186.68 0.00 0.00 126,219.27
A-14 68,376.88 68,376.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,802.50 81,051.75 0.00 0.00 11,380,224.20
M-2 38,223.62 45,028.76 0.00 0.00 6,322,346.90
M-3 30,578.89 36,023.00 0.00 0.00 5,057,877.33
B-1 18,347.33 21,613.80 0.00 0.00 3,034,726.21
B-2 7,644.73 9,005.76 0.00 0.00 1,264,469.58
B-3 9,430.78 11,109.73 0.00 0.00 1,559,889.77
- -------------------------------------------------------------------------------
838,848.32 1,715,725.37 127,732.65 0.00 148,103,921.38
===============================================================================
Run: 10/26/99 07:44:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 690.426630 8.062912 3.882125 11.945037 0.000000 682.363718
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 692.567447 0.000000 2.582491 2.582491 1.729482 694.296929
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 470.601715 113.094924 2.842102 115.937026 0.000000 357.506791
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.914344 5.914344 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039294 6.039294 0.000000 1000.000000
A-13 708.945597 1.046992 0.000000 1.046992 0.000000 707.898606
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.031962 1.025780 5.761680 6.787460 0.000000 953.006181
M-2 954.031964 1.025781 5.761681 6.787462 0.000000 953.006184
M-3 954.031964 1.025780 5.761680 6.787460 0.000000 953.006184
B-1 954.031966 1.025782 5.761679 6.787461 0.000000 953.006185
B-2 954.031973 1.025782 5.761685 6.787467 0.000000 953.006191
B-3 735.577750 0.790870 4.442374 5.233244 0.000000 734.786847
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,315.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,976.01
SUBSERVICER ADVANCES THIS MONTH 42,757.74
MASTER SERVICER ADVANCES THIS MONTH 1,571.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,557,829.53
(B) TWO MONTHLY PAYMENTS: 2 603,266.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 404,001.39
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,118,824.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,103,921.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,039.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 589,083.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.73624530 % 15.32001500 % 3.94373950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.65956320 % 15.36789048 % 3.95943810 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08912578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.65
POOL TRADING FACTOR: 27.90576726
................................................................................
Run: 10/26/99 07:44:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 10,085,429.13 6.750000 % 644,924.05
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 11,768,395.18 6.750000 % 249,031.75
A-4 760947SC6 313,006.32 163,680.89 0.000000 % 4,041.52
A-5 7609473X7 0.00 0.00 0.489878 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,135,322.18 6.750000 % 6,089.88
M-2 760947SF9 818,000.00 680,860.39 6.750000 % 3,652.14
M-3 760947SG7 546,000.00 454,461.84 6.750000 % 2,437.74
B-1 491,000.00 408,682.68 6.750000 % 2,192.18
B-2 273,000.00 227,230.89 6.750000 % 1,218.87
B-3 327,627.84 272,700.45 6.750000 % 1,462.76
- -------------------------------------------------------------------------------
109,132,227.16 45,588,256.63 915,050.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,637.95 701,562.00 0.00 0.00 9,440,505.08
A-2 114,514.94 114,514.94 0.00 0.00 20,391,493.00
A-3 66,089.18 315,120.93 0.00 0.00 11,519,363.43
A-4 0.00 4,041.52 0.00 0.00 159,639.37
A-5 18,580.19 18,580.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,375.77 12,465.65 0.00 0.00 1,129,232.30
M-2 3,823.59 7,475.73 0.00 0.00 677,208.25
M-3 2,552.18 4,989.92 0.00 0.00 452,024.10
B-1 2,295.09 4,487.27 0.00 0.00 406,490.50
B-2 1,276.08 2,494.95 0.00 0.00 226,012.02
B-3 1,531.44 2,994.20 0.00 0.00 271,237.69
- -------------------------------------------------------------------------------
273,676.41 1,188,727.30 0.00 0.00 44,673,205.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 182.185576 11.650061 1.023121 12.673182 0.000000 170.535516
A-2 1000.000000 0.000000 5.615819 5.615819 0.000000 1000.000000
A-3 402.338297 8.513906 2.259459 10.773365 0.000000 393.824391
A-4 522.931582 12.911944 0.000000 12.911944 0.000000 510.019638
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 832.347639 4.464721 4.674318 9.139039 0.000000 827.882918
M-2 832.347665 4.464719 4.674315 9.139034 0.000000 827.882946
M-3 832.347692 4.464725 4.674322 9.139047 0.000000 827.882967
B-1 832.347617 4.464725 4.674318 9.139043 0.000000 827.882892
B-2 832.347582 4.464725 4.674286 9.139011 0.000000 827.882857
B-3 832.348222 4.464730 4.674328 9.139058 0.000000 827.883508
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,319.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,255.75
SUBSERVICER ADVANCES THIS MONTH 13,625.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 660,208.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 605,421.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,673,205.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 670,320.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.00101680 % 4.99871400 % 2.00026970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.89608740 % 5.05552403 % 2.03025790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51668898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.25
POOL TRADING FACTOR: 40.93493453
................................................................................
Run: 10/26/99 07:44:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 14,580,598.96 7.250000 % 3,160,374.27
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,251,999.27 7.250000 % 34,001.14
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.553877 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,699,664.89 7.250000 % 8,117.25
M-2 760947SU6 5,333,000.00 5,132,789.15 7.250000 % 5,411.16
M-3 760947SV4 3,555,400.00 3,421,923.57 7.250000 % 3,607.51
B-1 1,244,400.00 1,197,682.88 7.250000 % 1,262.64
B-2 888,900.00 855,529.01 7.250000 % 901.93
B-3 1,422,085.30 1,336,474.91 7.250000 % 1,408.94
- -------------------------------------------------------------------------------
355,544,080.30 99,476,662.64 3,215,084.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 88,031.36 3,248,405.63 0.00 0.00 11,420,224.69
A-4 199,239.74 199,239.74 0.00 0.00 33,000,000.00
A-5 194,723.64 228,724.78 0.00 0.00 32,217,998.13
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 45,883.68 45,883.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,487.25 54,604.50 0.00 0.00 7,691,547.64
M-2 30,989.56 36,400.72 0.00 0.00 5,127,377.99
M-3 20,660.09 24,267.60 0.00 0.00 3,418,316.06
B-1 7,231.09 8,493.73 0.00 0.00 1,196,420.24
B-2 5,165.31 6,067.24 0.00 0.00 854,627.08
B-3 8,069.06 9,478.00 0.00 0.00 1,335,065.97
- -------------------------------------------------------------------------------
646,480.78 3,861,565.62 0.00 0.00 96,261,577.80
===============================================================================
Run: 10/26/99 07:44:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 584.497555 126.691025 3.528944 130.219969 0.000000 457.806530
A-4 1000.000000 0.000000 6.037568 6.037568 0.000000 1000.000000
A-5 962.458113 1.014656 5.810906 6.825562 0.000000 961.443457
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.458111 1.014656 5.810906 6.825562 0.000000 961.443455
M-2 962.458119 1.014656 5.810906 6.825562 0.000000 961.443463
M-3 962.458112 1.014657 5.810905 6.825562 0.000000 961.443455
B-1 962.458116 1.014658 5.810905 6.825563 0.000000 961.443459
B-2 962.458106 1.014659 5.810901 6.825560 0.000000 961.443447
B-3 939.799399 0.990770 5.674104 6.664874 0.000000 938.808642
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,485.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,552.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,584,594.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,764.03
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 604,282.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,261,577.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,110,213.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.25259000 % 16.33989000 % 3.40751960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.61455090 % 16.86783248 % 3.51761670 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09559375
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.49
POOL TRADING FACTOR: 27.07444256
................................................................................
Run: 10/26/99 07:44:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 1,952,890.58 7.250000 % 335,763.44
A-4 760947TH4 2,000,000.00 82,937.50 6.812500 % 14,259.57
A-5 760947TJ0 18,900,000.00 783,760.05 7.000000 % 134,753.05
A-6 760947TK7 25,500,000.00 1,057,454.11 7.250000 % 181,809.69
A-7 760947TL5 30,750,000.00 1,275,165.18 7.500000 % 219,241.08
A-8 760947TM3 87,500,000.00 5,903,423.04 7.350000 % 1,014,984.48
A-9 760947TN1 21,400,000.00 3,415,581.39 6.875000 % 587,246.09
A-10 760947TP6 30,271,000.00 4,831,451.60 7.375000 % 830,678.80
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,664,237.23 7.250000 % 63,285.73
A-14 760947TT8 709,256.16 442,077.09 0.000000 % 1,327.65
A-15 7609473Z2 0.00 0.00 0.433910 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,285,179.27 7.250000 % 13,252.99
M-2 760947TW1 7,123,700.00 6,832,262.59 7.250000 % 7,370.50
M-3 760947TX9 6,268,900.00 6,031,524.03 7.250000 % 6,506.68
B-1 2,849,500.00 2,744,247.85 7.250000 % 2,960.44
B-2 1,424,700.00 1,376,221.73 7.250000 % 1,484.64
B-3 2,280,382.97 1,124,304.42 7.250000 % 1,212.88
- -------------------------------------------------------------------------------
569,896,239.13 205,716,717.66 3,416,137.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 11,793.21 347,556.65 0.00 0.00 1,617,127.14
A-4 470.62 14,730.19 0.00 0.00 68,677.93
A-5 4,569.80 139,322.85 0.00 0.00 649,007.00
A-6 6,385.81 188,195.50 0.00 0.00 875,644.42
A-7 7,966.06 227,207.14 0.00 0.00 1,055,924.10
A-8 36,141.61 1,051,126.09 0.00 0.00 4,888,438.56
A-9 19,559.32 606,805.41 0.00 0.00 2,828,335.30
A-10 29,679.46 860,358.26 0.00 0.00 4,000,772.80
A-11 326,641.40 326,641.40 0.00 0.00 54,090,000.00
A-12 258,607.71 258,607.71 0.00 0.00 42,824,000.00
A-13 354,264.53 417,550.26 0.00 0.00 58,600,951.50
A-14 0.00 1,327.65 0.00 0.00 440,749.44
A-15 74,350.79 74,350.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,188.36 87,441.35 0.00 0.00 12,271,926.28
M-2 41,259.01 48,629.51 0.00 0.00 6,824,892.09
M-3 36,423.47 42,930.15 0.00 0.00 6,025,017.35
B-1 16,572.10 19,532.54 0.00 0.00 2,741,287.41
B-2 8,310.79 9,795.43 0.00 0.00 1,374,737.09
B-3 6,789.50 8,002.38 0.00 0.00 1,123,091.54
- -------------------------------------------------------------------------------
1,313,973.55 4,730,111.26 0.00 0.00 202,300,579.95
===============================================================================
Run: 10/26/99 07:44:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 39.057812 6.715269 0.235864 6.951133 0.000000 32.342543
A-4 41.468750 7.129785 0.235310 7.365095 0.000000 34.338965
A-5 41.468786 7.129791 0.241788 7.371579 0.000000 34.338995
A-6 41.468789 7.129792 0.250424 7.380216 0.000000 34.338997
A-7 41.468786 7.129791 0.259059 7.388850 0.000000 34.338995
A-8 67.467692 11.599823 0.413047 12.012870 0.000000 55.867869
A-9 159.606607 27.441406 0.913987 28.355393 0.000000 132.165201
A-10 159.606607 27.441406 0.980459 28.421865 0.000000 132.165201
A-11 1000.000000 0.000000 6.038850 6.038850 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038850 6.038850 0.000000 1000.000000
A-13 957.580223 1.033017 5.782683 6.815700 0.000000 956.547206
A-14 623.296793 1.871891 0.000000 1.871891 0.000000 621.424902
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.080535 1.033557 5.785705 6.819262 0.000000 957.046978
M-2 959.089039 1.034645 5.791795 6.826440 0.000000 958.054395
M-3 962.134351 1.037930 5.810185 6.848115 0.000000 961.096420
B-1 963.062941 1.038933 5.815792 6.854725 0.000000 962.024008
B-2 965.972998 1.042072 5.833361 6.875433 0.000000 964.930926
B-3 493.033159 0.531876 2.977351 3.509227 0.000000 492.501284
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,330.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,441.26
MASTER SERVICER ADVANCES THIS MONTH 4,840.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,334,848.63
(B) TWO MONTHLY PAYMENTS: 5 1,216,186.98
(C) THREE OR MORE MONTHLY PAYMENTS: 2 565,188.41
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,002,042.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,300,579.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 764
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 626,758.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,193,905.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.19362170 % 12.25137500 % 2.55500340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.95938910 % 12.41807400 % 2.59542280 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96868315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.90
POOL TRADING FACTOR: 35.49779171
................................................................................
Run: 10/26/99 07:44:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 8,882,801.12 6.750000 % 313,523.28
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 15,353,635.91 6.750000 % 159,622.74
A-4 760947SZ5 177,268.15 121,549.58 0.000000 % 692.82
A-5 7609474J7 0.00 0.00 0.441286 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,253,677.83 6.750000 % 6,607.30
M-2 760947TC5 597,000.00 501,303.18 6.750000 % 2,642.04
M-3 760947TD3 597,000.00 501,303.18 6.750000 % 2,642.04
B-1 597,000.00 501,303.18 6.750000 % 2,642.04
B-2 299,000.00 251,071.44 6.750000 % 1,323.23
B-3 298,952.57 251,031.59 6.750000 % 1,323.01
- -------------------------------------------------------------------------------
119,444,684.72 48,891,747.01 491,018.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 49,941.39 363,464.67 0.00 0.00 8,569,277.84
A-2 119,608.27 119,608.27 0.00 0.00 21,274,070.00
A-3 86,322.07 245,944.81 0.00 0.00 15,194,013.17
A-4 0.00 692.82 0.00 0.00 120,856.76
A-5 17,970.60 17,970.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,048.50 13,655.80 0.00 0.00 1,247,070.53
M-2 2,818.45 5,460.49 0.00 0.00 498,661.14
M-3 2,818.45 5,460.49 0.00 0.00 498,661.14
B-1 2,818.45 5,460.49 0.00 0.00 498,661.14
B-2 1,411.59 2,734.82 0.00 0.00 249,748.21
B-3 1,411.36 2,734.37 0.00 0.00 249,708.58
- -------------------------------------------------------------------------------
292,169.13 783,187.63 0.00 0.00 48,400,728.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 160.965940 5.681380 0.904992 6.586372 0.000000 155.284560
A-2 1000.000000 0.000000 5.622256 5.622256 0.000000 1000.000000
A-3 394.421835 4.100572 2.217540 6.318112 0.000000 390.321263
A-4 685.682002 3.908316 0.000000 3.908316 0.000000 681.773686
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 839.703838 4.425519 4.721031 9.146550 0.000000 835.278319
M-2 839.703819 4.425528 4.721022 9.146550 0.000000 835.278292
M-3 839.703819 4.425528 4.721022 9.146550 0.000000 835.278292
B-1 839.703819 4.425528 4.721022 9.146550 0.000000 835.278292
B-2 839.703813 4.425518 4.721037 9.146555 0.000000 835.278294
B-3 839.703736 4.425518 4.721016 9.146534 0.000000 835.278252
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,350.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,311.53
SUBSERVICER ADVANCES THIS MONTH 469.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 44,458.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,400,728.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 233,321.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.31622470 % 4.62635900 % 2.05741670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.28392840 % 4.63710543 % 2.06735830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48529281
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.92
POOL TRADING FACTOR: 40.52145863
................................................................................
Run: 10/26/99 07:44:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 3,408,976.95 6.625000 % 545,986.33
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 3,108,184.85 6.625000 % 497,811.07
A-4 760947UN9 10,424,000.00 6,286,633.37 6.000000 % 111,490.39
A-5 760947UP4 40,000,000.00 5,012,622.78 6.625000 % 321,073.25
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,461,633.80 0.000000 % 195,225.41
A-10 760947UU3 27,446,000.00 26,442,686.46 7.000000 % 27,781.91
A-11 760947UV1 15,000,000.00 14,451,661.28 7.000000 % 15,183.59
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 11,278,401.18 6.625000 % 722,414.81
A-14 7609474A6 0.00 0.00 0.530161 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,179,734.30 7.000000 % 9,644.65
M-2 760947VB4 5,306,000.00 5,100,279.59 7.000000 % 5,358.59
M-3 760947VC2 4,669,000.00 4,487,976.88 7.000000 % 4,715.28
B-1 2,335,000.00 2,244,469.06 7.000000 % 2,358.14
B-2 849,000.00 816,083.18 7.000000 % 857.41
B-3 1,698,373.98 1,125,378.92 7.000000 % 1,182.39
- -------------------------------------------------------------------------------
424,466,573.98 151,436,722.60 2,461,083.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,796.07 564,782.40 0.00 0.00 2,862,990.62
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,137.60 514,948.67 0.00 0.00 2,610,373.78
A-4 31,392.55 142,882.94 0.00 0.00 6,175,142.98
A-5 27,638.09 348,711.34 0.00 0.00 4,691,549.53
A-6 52,618.59 52,618.59 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 189,013.42 384,238.83 111,490.39 0.00 49,377,898.78
A-10 154,049.69 181,831.60 0.00 0.00 26,414,904.55
A-11 84,192.43 99,376.02 0.00 0.00 14,436,477.69
A-12 0.00 0.00 0.00 0.00 0.00
A-13 62,185.71 784,600.52 0.00 0.00 10,555,986.37
A-14 66,818.40 66,818.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,479.26 63,123.91 0.00 0.00 9,170,089.65
M-2 29,713.19 35,071.78 0.00 0.00 5,094,921.00
M-3 26,146.04 30,861.32 0.00 0.00 4,483,261.60
B-1 13,075.82 15,433.96 0.00 0.00 2,242,110.92
B-2 4,754.34 5,611.75 0.00 0.00 815,225.77
B-3 6,556.23 7,738.62 0.00 0.00 1,124,196.53
- -------------------------------------------------------------------------------
837,567.43 3,298,650.65 111,490.39 0.00 149,087,129.77
===============================================================================
Run: 10/26/99 07:44:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 50.132014 8.029211 0.276413 8.305624 0.000000 42.102803
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 259.015404 41.484256 1.428133 42.912389 0.000000 217.531148
A-4 603.092227 10.695548 3.011565 13.707113 0.000000 592.396679
A-5 125.315570 8.026831 0.690952 8.717783 0.000000 117.288738
A-6 1000.000000 0.000000 5.825796 5.825796 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 732.667256 2.891843 2.799826 5.691669 1.651489 731.426903
A-10 963.444089 1.012239 5.612828 6.625067 0.000000 962.431850
A-11 963.444085 1.012239 5.612829 6.625068 0.000000 962.431846
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 630.078278 40.358369 3.474062 43.832431 0.000000 589.719909
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.228723 1.009911 5.599923 6.609834 0.000000 960.218812
M-2 961.228720 1.009911 5.599923 6.609834 0.000000 960.218809
M-3 961.228717 1.009912 5.599923 6.609835 0.000000 960.218805
B-1 961.228719 1.009910 5.599923 6.609833 0.000000 960.218809
B-2 961.228716 1.009906 5.599929 6.609835 0.000000 960.218810
B-3 662.621386 0.696184 3.860298 4.556482 0.000000 661.925196
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,356.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 497.18
SUBSERVICER ADVANCES THIS MONTH 38,336.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,975,273.28
(B) TWO MONTHLY PAYMENTS: 1 135,550.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 214,253.65
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 939,478.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,087,129.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 561
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,190,486.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.84256560 % 12.39328900 % 2.76414540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.61986260 % 12.57537943 % 2.80475800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83912969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.16
POOL TRADING FACTOR: 35.12340875
................................................................................
Run: 10/26/99 07:44:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 10,702,449.27 5.750000 % 1,857,214.79
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 3,598,027.04 7.000000 % 428,588.03
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,223,457.05 7.000000 % 21,771.57
A-12 760947VP3 38,585,000.00 37,103,009.52 7.000000 % 42,021.09
A-13 760947VQ1 698,595.74 536,486.84 0.000000 % 3,818.60
A-14 7609474B4 0.00 0.00 0.502595 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,066,948.41 7.000000 % 13,666.45
M-2 760947VU2 6,974,500.00 6,703,913.61 7.000000 % 7,592.53
M-3 760947VV0 6,137,500.00 5,899,386.33 7.000000 % 6,681.36
B-1 760947VX6 3,069,000.00 2,949,933.48 7.000000 % 3,340.95
B-2 760947VY4 1,116,000.00 1,072,703.08 7.000000 % 1,214.89
B-3 2,231,665.53 2,010,332.06 7.000000 % 2,276.81
- -------------------------------------------------------------------------------
557,958,461.27 217,747,647.95 2,388,187.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 51,258.02 1,908,472.81 0.00 0.00 8,845,234.48
A-4 167,146.92 167,146.92 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 398,305.63 398,305.63 0.00 0.00 60,913,001.26
A-7 20,978.44 449,566.47 0.00 0.00 3,169,439.01
A-8 60,847.53 60,847.53 0.00 0.00 10,436,000.00
A-9 38,190.04 38,190.04 0.00 0.00 6,550,000.00
A-10 22,301.82 22,301.82 0.00 0.00 3,825,000.00
A-11 112,083.15 133,854.72 0.00 0.00 19,201,685.48
A-12 216,330.60 258,351.69 0.00 0.00 37,060,988.43
A-13 0.00 3,818.60 0.00 0.00 532,668.24
A-14 91,155.38 91,155.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,356.83 84,023.28 0.00 0.00 12,053,281.96
M-2 39,087.44 46,679.97 0.00 0.00 6,696,321.08
M-3 34,396.61 41,077.97 0.00 0.00 5,892,704.97
B-1 17,199.71 20,540.66 0.00 0.00 2,946,592.53
B-2 6,254.43 7,469.32 0.00 0.00 1,071,488.19
B-3 11,721.33 13,998.14 0.00 0.00 2,008,055.25
- -------------------------------------------------------------------------------
1,357,613.88 3,745,800.95 0.00 0.00 215,359,460.88
===============================================================================
Run: 10/26/99 07:44:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 406.473577 70.536073 1.946754 72.482827 0.000000 335.937504
A-4 1000.000000 0.000000 4.893489 4.893489 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.222172 3.222172 0.000000 492.767820
A-7 53.963660 6.428017 0.314637 6.742654 0.000000 47.535643
A-8 1000.000000 0.000000 5.830541 5.830541 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830540 5.830540 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830541 5.830541 0.000000 1000.000000
A-11 961.172853 1.088579 5.604158 6.692737 0.000000 960.084274
A-12 961.591539 1.089052 5.606598 6.695650 0.000000 960.502486
A-13 767.950346 5.466108 0.000000 5.466108 0.000000 762.484237
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.203474 1.088613 5.604336 6.692949 0.000000 960.114861
M-2 961.203471 1.088613 5.604336 6.692949 0.000000 960.114858
M-3 961.203475 1.088613 5.604336 6.692949 0.000000 960.114863
B-1 961.203480 1.088612 5.604337 6.692949 0.000000 960.114868
B-2 961.203477 1.088611 5.604328 6.692939 0.000000 960.114866
B-3 900.821397 1.020229 5.252279 6.272508 0.000000 899.801168
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,055.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,613.31
SUBSERVICER ADVANCES THIS MONTH 28,193.70
MASTER SERVICER ADVANCES THIS MONTH 1,841.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,972,230.02
(B) TWO MONTHLY PAYMENTS: 2 354,146.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 414,163.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,359,460.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 778
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 224,349.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,141,509.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.86480690 % 11.35772600 % 2.77746710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.72410660 % 11.44240792 % 2.80511380 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79242860
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.82
POOL TRADING FACTOR: 38.59775876
................................................................................
Run: 10/26/99 07:44:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 24,949,411.92 6.750000 % 382,214.32
A-2 760947UB5 39,034,000.00 10,552,778.64 6.750000 % 296,756.68
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,225,079.63 6.750000 % 22,271.24
A-5 760947UE9 229,143.79 135,434.90 0.000000 % 711.50
A-6 7609474C2 0.00 0.00 0.442079 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,206,532.14 6.750000 % 6,359.87
M-2 760947UH2 570,100.00 482,629.80 6.750000 % 2,544.04
M-3 760947UJ8 570,100.00 482,629.80 6.750000 % 2,544.04
B-1 570,100.00 482,629.80 6.750000 % 2,544.04
B-2 285,000.00 241,272.55 6.750000 % 1,271.80
B-3 285,969.55 142,413.33 6.750000 % 750.69
- -------------------------------------------------------------------------------
114,016,713.34 48,947,812.51 717,968.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 140,248.20 522,462.52 0.00 0.00 24,567,197.60
A-2 59,320.37 356,077.05 0.00 0.00 10,256,021.96
A-3 33,992.02 33,992.02 0.00 0.00 6,047,000.00
A-4 23,750.45 46,021.69 0.00 0.00 4,202,808.39
A-5 0.00 711.50 0.00 0.00 134,723.40
A-6 18,020.47 18,020.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,782.28 13,142.15 0.00 0.00 1,200,172.27
M-2 2,713.01 5,257.05 0.00 0.00 480,085.76
M-3 2,713.01 5,257.05 0.00 0.00 480,085.76
B-1 2,713.01 5,257.05 0.00 0.00 480,085.76
B-2 1,356.27 2,628.07 0.00 0.00 240,000.75
B-3 800.54 1,551.23 0.00 0.00 141,662.64
- -------------------------------------------------------------------------------
292,409.63 1,010,377.85 0.00 0.00 48,229,844.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 415.823532 6.370239 2.337470 8.707709 0.000000 409.453293
A-2 270.348379 7.602518 1.519710 9.122228 0.000000 262.745862
A-3 1000.000000 0.000000 5.621303 5.621303 0.000000 1000.000000
A-4 845.015926 4.454248 4.750090 9.204338 0.000000 840.561678
A-5 591.047656 3.105037 0.000000 3.105037 0.000000 587.942619
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 846.570404 4.462440 4.758827 9.221267 0.000000 842.107964
M-2 846.570426 4.462445 4.758832 9.221277 0.000000 842.107981
M-3 846.570426 4.462445 4.758832 9.221277 0.000000 842.107981
B-1 846.570426 4.462445 4.758832 9.221277 0.000000 842.107981
B-2 846.570351 4.462456 4.758842 9.221298 0.000000 842.107895
B-3 498.001728 2.625070 2.799389 5.424459 0.000000 495.376658
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,147.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,357.17
SUBSERVICER ADVANCES THIS MONTH 4,242.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,737.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,229,844.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 459,993.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.77594870 % 4.44926400 % 1.77478690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.71642510 % 4.47926760 % 1.79176000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48067479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.95
POOL TRADING FACTOR: 42.30067933
................................................................................
Run: 10/26/99 07:44:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,437,476.84 0.000000 % 50,746.37
A-2 760947WF4 20,813,863.00 1,780,197.35 7.250000 % 227,740.58
A-3 760947WG2 6,939,616.00 2,103,242.16 7.250000 % 27,831.19
A-4 760947WH0 3,076,344.00 470,634.06 6.100000 % 64,586.30
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,863,621.15 7.250000 % 30,993.89
A-8 760947WM9 49,964,458.00 3,526,489.29 7.250000 % 245,944.79
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,045,522.87 7.250000 % 25,823.92
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 6,457,909.52 7.250000 % 769,641.12
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 10,264,704.99 6.730000 % 1,408,651.42
A-15 760947WU1 1,955,837.23 1,385,715.12 0.000000 % 33,636.77
A-16 7609474D0 0.00 0.00 0.276203 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,673,794.65 7.250000 % 13,522.79
M-2 760947WY3 7,909,900.00 7,604,257.58 7.250000 % 8,113.65
M-3 760947WZ0 5,859,200.00 5,632,797.65 7.250000 % 6,010.13
B-1 3,222,600.00 3,098,430.61 7.250000 % 3,305.99
B-2 1,171,800.00 1,127,635.24 7.250000 % 1,203.17
B-3 2,343,649.31 1,930,658.17 7.250000 % 2,059.99
- -------------------------------------------------------------------------------
585,919,116.54 251,748,033.25 2,919,812.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 362,361.35 413,107.72 0.00 0.00 49,386,730.47
A-2 10,749.65 238,490.23 0.00 0.00 1,552,456.77
A-3 12,700.35 40,531.54 0.00 0.00 2,075,410.97
A-4 2,391.12 66,977.42 0.00 0.00 406,047.76
A-5 390,855.30 390,855.30 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 174,291.92 205,285.81 0.00 0.00 28,832,627.26
A-8 21,294.57 267,239.36 0.00 0.00 3,280,544.50
A-9 101,768.34 101,768.34 0.00 0.00 16,853,351.00
A-10 102,928.77 128,752.69 0.00 0.00 17,019,698.95
A-11 42,290.22 42,290.22 0.00 0.00 7,003,473.00
A-12 38,995.86 808,636.98 0.00 0.00 5,688,268.40
A-13 0.00 0.00 0.00 0.00 0.00
A-14 57,537.37 1,466,188.79 0.00 0.00 8,856,053.57
A-15 0.00 33,636.77 0.00 0.00 1,352,078.35
A-16 57,913.92 57,913.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,530.24 90,053.03 0.00 0.00 12,660,271.86
M-2 45,918.03 54,031.68 0.00 0.00 7,596,143.93
M-3 34,013.45 40,023.58 0.00 0.00 5,626,787.52
B-1 18,709.75 22,015.74 0.00 0.00 3,095,124.62
B-2 6,809.19 8,012.36 0.00 0.00 1,126,432.07
B-3 11,658.21 13,718.20 0.00 0.00 1,928,598.18
- -------------------------------------------------------------------------------
1,569,717.61 4,489,529.68 0.00 0.00 248,828,221.18
===============================================================================
Run: 10/26/99 07:44:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 389.742421 0.400061 2.856691 3.256752 0.000000 389.342360
A-2 85.529407 10.941774 0.516466 11.458240 0.000000 74.587633
A-3 303.077600 4.010480 1.830123 5.840603 0.000000 299.067120
A-4 152.984861 20.994499 0.777260 21.771759 0.000000 131.990363
A-5 1000.000000 0.000000 5.247216 5.247216 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 961.643505 1.032617 5.806849 6.839466 0.000000 960.610888
A-8 70.579957 4.922395 0.426194 5.348589 0.000000 65.657562
A-9 1000.000000 0.000000 6.038463 6.038463 0.000000 1000.000000
A-10 946.503764 1.433951 5.715429 7.149380 0.000000 945.069813
A-11 1000.000000 0.000000 6.038464 6.038464 0.000000 1000.000000
A-12 67.893940 8.091468 0.409975 8.501443 0.000000 59.802472
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 152.984864 20.994500 0.857535 21.852035 0.000000 131.990364
A-15 708.502271 17.198144 0.000000 17.198144 0.000000 691.304128
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.359507 1.025759 5.805134 6.830893 0.000000 960.333748
M-2 961.359509 1.025759 5.805134 6.830893 0.000000 960.333750
M-3 961.359512 1.025759 5.805136 6.830895 0.000000 960.333752
B-1 961.469189 1.025877 5.805793 6.831670 0.000000 960.443313
B-2 962.310326 1.026771 5.810881 6.837652 0.000000 961.283555
B-3 823.782876 0.878967 4.974383 5.853350 0.000000 822.903910
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,061.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 800.36
SUBSERVICER ADVANCES THIS MONTH 38,915.50
MASTER SERVICER ADVANCES THIS MONTH 4,780.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,428,923.98
(B) TWO MONTHLY PAYMENTS: 2 363,797.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 212,654.78
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,261,403.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,828,221.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 915
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 667,665.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,651,037.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.19153340 % 10.34934100 % 2.45912570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.05598130 % 10.40203687 % 2.48515060 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78112056
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.36
POOL TRADING FACTOR: 42.46801549
................................................................................
Run: 10/26/99 07:44:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 46,047,817.86 7.000000 % 844,584.64
A-2 760947WA5 1,458,253.68 836,247.49 0.000000 % 5,080.60
A-3 7609474F5 0.00 0.00 0.174772 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,222,891.60 7.000000 % 6,392.91
M-2 760947WD9 865,000.00 733,565.38 7.000000 % 3,834.86
M-3 760947WE7 288,000.00 244,239.09 7.000000 % 1,276.81
B-1 576,700.00 489,071.83 7.000000 % 2,556.72
B-2 288,500.00 244,663.14 7.000000 % 1,279.02
B-3 288,451.95 244,622.47 7.000000 % 1,278.81
- -------------------------------------------------------------------------------
115,330,005.63 50,063,118.86 866,284.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 268,335.33 1,112,919.97 0.00 0.00 45,203,233.22
A-2 0.00 5,080.60 0.00 0.00 831,166.89
A-3 7,283.85 7,283.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,126.18 13,519.09 0.00 0.00 1,216,498.69
M-2 4,274.72 8,109.58 0.00 0.00 729,730.52
M-3 1,423.26 2,700.07 0.00 0.00 242,962.28
B-1 2,849.98 5,406.70 0.00 0.00 486,515.11
B-2 1,425.73 2,704.75 0.00 0.00 243,384.12
B-3 1,425.49 2,704.30 0.00 0.00 243,343.66
- -------------------------------------------------------------------------------
294,144.54 1,160,428.91 0.00 0.00 49,196,834.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 418.148959 7.669466 2.436687 10.106153 0.000000 410.479493
A-2 573.458172 3.484030 0.000000 3.484030 0.000000 569.974142
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.052427 4.433363 4.941872 9.375235 0.000000 843.619064
M-2 848.052462 4.433364 4.941873 9.375237 0.000000 843.619098
M-3 848.052396 4.433368 4.941875 9.375243 0.000000 843.619028
B-1 848.052419 4.433362 4.941876 9.375238 0.000000 843.619057
B-2 848.052478 4.433345 4.941872 9.375217 0.000000 843.619133
B-3 848.052752 4.433355 4.941863 9.375218 0.000000 843.619397
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,298.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,541.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 266,849.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,196,834.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 604,468.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.54203620 % 4.47051800 % 1.98744590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.46140650 % 4.44986250 % 2.01225980 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35698624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.83
POOL TRADING FACTOR: 42.65744567
................................................................................
Run: 10/26/99 07:44:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 13,914,688.45 5.837500 % 583,705.83
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 14,826,522.16 583,705.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 61,817.28 645,523.11 0.00 0.00 13,330,982.62
R 24,633.21 24,633.21 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
86,450.49 670,156.32 0.00 0.00 14,242,816.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 152.601163 6.401450 0.677945 7.079395 0.000000 146.199712
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,365.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,655.76
MASTER SERVICER ADVANCES THIS MONTH 2,206.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 947,548.49
(B) TWO MONTHLY PAYMENTS: 1 307,499.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 438,643.22
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,721.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,242,816.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 296,083.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 566,361.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.84998250 % 6.15001750 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.59793960 % 6.40206040 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59717015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.11
POOL TRADING FACTOR: 15.61997124
................................................................................
Run: 10/26/99 07:44:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 44,334,323.30 7.500000 % 3,403,626.92
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,791,791.24 0.000000 % 47,577.10
A-9 7609474E8 0.00 0.00 0.142585 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,043,016.30 7.500000 % 9,645.66
M-2 760947XN6 6,700,600.00 6,459,256.05 7.500000 % 6,889.71
M-3 760947XP1 5,896,500.00 5,684,118.36 7.500000 % 6,062.92
B-1 2,948,300.00 2,842,107.37 7.500000 % 3,031.51
B-2 1,072,100.00 1,033,484.80 7.500000 % 1,102.36
B-3 2,144,237.43 1,711,972.58 7.500000 % 1,826.05
- -------------------------------------------------------------------------------
536,050,225.54 211,705,070.00 3,479,762.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 276,998.00 3,680,624.92 0.00 0.00 40,930,696.38
A-5 526,732.22 526,732.22 0.00 0.00 84,305,000.00
A-6 236,822.42 236,822.42 0.00 0.00 37,904,105.00
A-7 91,194.21 91,194.21 0.00 0.00 14,595,895.00
A-8 0.00 47,577.10 0.00 0.00 3,744,214.14
A-9 25,146.60 25,146.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,500.18 66,145.84 0.00 0.00 9,033,370.64
M-2 40,357.02 47,246.73 0.00 0.00 6,452,366.34
M-3 35,514.01 41,576.93 0.00 0.00 5,678,055.44
B-1 17,757.30 20,788.81 0.00 0.00 2,839,075.86
B-2 6,457.15 7,559.51 0.00 0.00 1,032,382.44
B-3 10,696.30 12,522.35 0.00 0.00 1,710,146.53
- -------------------------------------------------------------------------------
1,324,175.41 4,803,937.64 0.00 0.00 208,225,307.77
===============================================================================
Run: 10/26/99 07:44:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 639.412762 49.088885 3.995010 53.083895 0.000000 590.323878
A-5 1000.000000 0.000000 6.247936 6.247936 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247936 6.247936 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247935 6.247935 0.000000 1000.000000
A-8 598.790221 7.513257 0.000000 7.513257 0.000000 591.276964
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.981739 1.028223 6.022895 7.051118 0.000000 962.953516
M-2 963.981740 1.028223 6.022896 7.051119 0.000000 962.953518
M-3 963.981745 1.028224 6.022897 7.051121 0.000000 962.953522
B-1 963.981742 1.028223 6.022895 7.051118 0.000000 962.953519
B-2 963.981718 1.028225 6.022899 7.051124 0.000000 962.953493
B-3 798.406257 0.851613 4.988393 5.840006 0.000000 797.554649
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,775.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,626.47
MASTER SERVICER ADVANCES THIS MONTH 1,255.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,175,105.05
(B) TWO MONTHLY PAYMENTS: 2 307,628.82
(C) THREE OR MORE MONTHLY PAYMENTS: 3 769,152.45
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 913,829.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 208,225,307.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 774
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,457.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,253,756.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.12253700 % 10.19001300 % 2.68744970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.92035690 % 10.16389057 % 2.72964350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80087787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.02
POOL TRADING FACTOR: 38.84436529
................................................................................
Run: 10/26/99 07:44:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 1,228,259.14 7.000000 % 1,228,259.14
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 235,011.82
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,871,493.31 7.000000 % 93,757.08
A-6 760947XV8 2,531,159.46 1,592,344.08 0.000000 % 11,200.46
A-7 7609474G3 0.00 0.00 0.248516 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,997,667.94 7.000000 % 11,101.30
M-2 760947XY2 789,000.00 665,580.01 7.000000 % 3,698.71
M-3 760947XZ9 394,500.00 332,789.98 7.000000 % 1,849.36
B-1 789,000.00 665,580.01 7.000000 % 3,698.71
B-2 394,500.00 332,789.98 7.000000 % 1,849.36
B-3 394,216.33 332,550.77 7.000000 % 1,848.04
- -------------------------------------------------------------------------------
157,805,575.79 74,414,055.22 1,592,273.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,159.29 1,235,418.43 0.00 0.00 0.00
A-2 80,437.68 315,449.50 0.00 0.00 13,564,988.18
A-3 106,958.80 106,958.80 0.00 0.00 18,350,000.00
A-4 106,346.78 106,346.78 0.00 0.00 18,245,000.00
A-5 98,340.85 192,097.93 0.00 0.00 16,777,736.23
A-6 0.00 11,200.46 0.00 0.00 1,581,143.62
A-7 15,398.97 15,398.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,644.04 22,745.34 0.00 0.00 1,986,566.64
M-2 3,879.54 7,578.25 0.00 0.00 661,881.30
M-3 1,939.77 3,789.13 0.00 0.00 330,940.62
B-1 3,879.54 7,578.25 0.00 0.00 661,881.30
B-2 1,939.77 3,789.13 0.00 0.00 330,940.62
B-3 1,938.38 3,786.42 0.00 0.00 330,702.73
- -------------------------------------------------------------------------------
439,863.41 2,032,137.39 0.00 0.00 72,821,781.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 15.401369 15.401369 0.089772 15.491141 0.000000 0.000000
A-2 1000.000000 17.029842 5.828817 22.858659 0.000000 982.970158
A-3 1000.000000 0.000000 5.828817 5.828817 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828818 5.828818 0.000000 1000.000000
A-5 843.574666 4.687854 4.917043 9.604897 0.000000 838.886811
A-6 629.096707 4.425031 0.000000 4.425031 0.000000 624.671675
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 843.574148 4.687851 4.917039 9.604890 0.000000 838.886297
M-2 843.574157 4.687845 4.917034 9.604879 0.000000 838.886312
M-3 843.574094 4.687858 4.917034 9.604892 0.000000 838.886236
B-1 843.574157 4.687845 4.917034 9.604879 0.000000 838.886312
B-2 843.574094 4.687858 4.917034 9.604892 0.000000 838.886236
B-3 843.574314 4.687832 4.917046 9.604878 0.000000 838.886441
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,472.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,133.19
SUBSERVICER ADVANCES THIS MONTH 2,667.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 168,642.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 58,061.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,821,781.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,177,512.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.05814750 % 4.11421000 % 1.82764280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.96002990 % 4.09134260 % 1.85782260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41132421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.42
POOL TRADING FACTOR: 46.14651978
................................................................................
Run: 10/26/99 07:44:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 4,128,246.90 7.500000 % 173,764.49
A-2 760947YB1 105,040,087.00 29,122,455.61 7.500000 % 478,785.37
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,201,326.61 7.500000 % 42,448.38
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,910,727.10 8.000000 % 47,853.57
A-12 760947YM7 59,143,468.00 16,397,578.04 7.000000 % 269,583.05
A-13 760947YN5 16,215,000.00 4,495,622.88 6.037500 % 73,909.92
A-14 760947YP0 0.00 0.00 2.962500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,312,422.01 0.000000 % 54,846.06
A-19 760947H53 0.00 0.00 0.133471 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,572,339.32 7.500000 % 13,936.65
M-2 760947YX3 3,675,000.00 3,524,145.09 7.500000 % 4,645.59
M-3 760947YY1 1,837,500.00 1,762,072.56 7.500000 % 2,322.80
B-1 2,756,200.00 2,643,060.88 7.500000 % 3,484.13
B-2 1,286,200.00 1,233,402.80 7.500000 % 1,625.89
B-3 1,470,031.75 1,409,587.99 7.500000 % 1,858.13
- -------------------------------------------------------------------------------
367,497,079.85 197,352,499.79 1,169,064.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,792.85 199,557.34 0.00 0.00 3,954,482.41
A-2 181,954.06 660,739.43 0.00 0.00 28,643,670.24
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 201,190.52 243,638.90 0.00 0.00 32,158,878.23
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,836.15 169,836.15 0.00 0.00 27,457,512.00
A-8 81,235.14 81,235.14 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 19,398.32 67,251.89 0.00 0.00 2,862,873.53
A-12 95,620.33 365,203.38 0.00 0.00 16,127,994.99
A-13 22,610.98 96,520.90 0.00 0.00 4,421,712.96
A-14 11,094.83 11,094.83 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,182.39 15,182.39 0.00 0.00 2,430,000.00
A-18 0.00 54,846.06 0.00 0.00 7,257,575.95
A-19 21,943.28 21,943.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,054.87 79,991.52 0.00 0.00 10,558,402.67
M-2 22,018.49 26,664.08 0.00 0.00 3,519,499.50
M-3 11,009.24 13,332.04 0.00 0.00 1,759,749.76
B-1 16,513.57 19,997.70 0.00 0.00 2,639,576.75
B-2 7,706.17 9,332.06 0.00 0.00 1,231,776.91
B-3 8,806.95 10,665.08 0.00 0.00 1,407,729.86
- -------------------------------------------------------------------------------
1,207,165.64 2,376,229.67 0.00 0.00 196,183,435.76
===============================================================================
Run: 10/26/99 07:44:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 130.307282 5.484841 0.814146 6.298987 0.000000 124.822441
A-2 277.250871 4.558120 1.732234 6.290354 0.000000 272.692751
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 958.951040 1.264107 5.991426 7.255533 0.000000 957.686934
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185417 6.185417 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247896 6.247896 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 277.250867 4.558120 1.847717 6.405837 0.000000 272.692747
A-12 277.250871 4.558120 1.616752 6.174872 0.000000 272.692751
A-13 277.250871 4.558120 1.394448 5.952568 0.000000 272.692751
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247897 6.247897 0.000000 1000.000000
A-18 757.775867 5.683619 0.000000 5.683619 0.000000 752.092248
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.951040 1.264107 5.991426 7.255533 0.000000 957.686933
M-2 958.951045 1.264106 5.991426 7.255532 0.000000 957.686939
M-3 958.951053 1.264109 5.991423 7.255532 0.000000 957.686944
B-1 958.951049 1.264106 5.991427 7.255533 0.000000 957.686942
B-2 958.951019 1.264104 5.991424 7.255528 0.000000 957.686915
B-3 958.882684 1.264014 5.990993 7.255007 0.000000 957.618677
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:44:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,053.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,590.93
SUBSERVICER ADVANCES THIS MONTH 25,337.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,425,586.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,180.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,183,435.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 856
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 908,583.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.87360560 % 8.34484900 % 2.78154570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.82273950 % 8.07287928 % 2.79426200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68270447
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.70
POOL TRADING FACTOR: 53.38367201
................................................................................
Run: 10/26/99 07:45:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 4,762,556.87 7.750000 % 386,301.82
A-12 760947A68 5,667,000.00 2,381,278.43 7.000000 % 193,150.91
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 1,540,134.93 8.000000 % 95,255.74
A-15 760947A92 14,375,000.00 5,603,700.37 8.000000 % 484,196.98
A-16 760947B26 45,450,000.00 28,583,587.58 7.750000 % 1,492,637.31
A-17 760947B34 10,301,000.00 7,966,496.74 7.750000 % 68,166.02
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,564,503.26 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,620,578.68 7.750000 % 68,183.73
A-21 760947B75 10,625,000.00 10,060,121.02 7.750000 % 38,327.38
A-22 760947B83 5,391,778.36 3,253,009.25 0.000000 % 9,549.31
A-23 7609474H1 0.00 0.00 0.250511 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,736,258.35 7.750000 % 15,353.71
M-2 760947C41 6,317,900.00 6,085,185.55 7.750000 % 9,596.10
M-3 760947C58 5,559,700.00 5,354,913.17 7.750000 % 8,444.49
B-1 2,527,200.00 2,434,112.71 7.750000 % 3,838.50
B-2 1,263,600.00 1,217,056.38 7.750000 % 1,919.25
B-3 2,022,128.94 1,880,471.11 7.750000 % 2,965.43
- -------------------------------------------------------------------------------
505,431,107.30 153,112,964.40 2,877,886.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 30,758.18 417,060.00 0.00 0.00 4,376,255.05
A-12 13,877.95 207,028.86 0.00 0.00 2,188,127.52
A-13 0.00 0.00 0.00 0.00 0.00
A-14 10,258.08 105,513.82 0.00 0.00 1,444,879.19
A-15 37,323.47 521,520.45 0.00 0.00 5,119,503.39
A-16 184,431.72 1,677,069.03 0.00 0.00 27,090,950.27
A-17 51,402.74 119,568.76 0.00 0.00 7,898,330.72
A-18 77,873.59 77,873.59 0.00 0.00 12,069,000.00
A-19 0.00 0.00 68,166.02 0.00 10,632,669.28
A-20 255,646.39 323,830.12 0.00 0.00 39,552,394.95
A-21 64,911.56 103,238.94 0.00 0.00 10,021,793.64
A-22 0.00 9,549.31 0.00 0.00 3,243,459.94
A-23 31,934.25 31,934.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,821.88 78,175.59 0.00 0.00 9,720,904.64
M-2 39,263.84 48,859.94 0.00 0.00 6,075,589.45
M-3 34,551.85 42,996.34 0.00 0.00 5,346,468.68
B-1 15,705.78 19,544.28 0.00 0.00 2,430,274.21
B-2 7,852.90 9,772.15 0.00 0.00 1,215,137.13
B-3 12,133.48 15,098.91 0.00 0.00 1,873,610.06
- -------------------------------------------------------------------------------
930,747.66 3,808,634.34 68,166.02 0.00 150,299,348.12
===============================================================================
Run: 10/26/99 07:45:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 420.200888 34.083450 2.713797 36.797247 0.000000 386.117439
A-12 420.200888 34.083450 2.448906 36.532356 0.000000 386.117438
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 160.147128 9.904933 1.066661 10.971594 0.000000 150.242195
A-15 389.822634 33.683268 2.596415 36.279683 0.000000 356.139366
A-16 628.901817 32.841305 4.057904 36.899209 0.000000 596.060512
A-17 773.371201 6.617418 4.990073 11.607491 0.000000 766.753783
A-18 1000.000000 0.000000 6.452365 6.452365 0.000000 1000.000000
A-19 1283.657747 0.000000 0.000000 0.000000 8.282627 1291.940374
A-20 962.084859 1.655668 6.207722 7.863390 0.000000 960.429191
A-21 946.834920 3.607283 6.109323 9.716606 0.000000 943.227637
A-22 603.327702 1.771087 0.000000 1.771087 0.000000 601.556615
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.165854 1.518876 6.214696 7.733572 0.000000 961.646978
M-2 963.165854 1.518875 6.214698 7.733573 0.000000 961.646979
M-3 963.165849 1.518875 6.214697 7.733572 0.000000 961.646974
B-1 963.165840 1.518875 6.214696 7.733571 0.000000 961.646965
B-2 963.165859 1.518875 6.214704 7.733579 0.000000 961.646985
B-3 929.946193 1.466489 6.000349 7.466838 0.000000 926.553210
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,579.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,824.84
MASTER SERVICER ADVANCES THIS MONTH 2,010.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,910,725.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 5 929,504.10
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,247,938.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,299,348.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 252,891.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,565,867.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.17802930 % 14.13076400 % 3.69120640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.86948890 % 14.06723518 % 3.75300950 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11792107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.74
POOL TRADING FACTOR: 29.73686145
................................................................................
Run: 10/26/99 07:45:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,901,284.25 7.750000 % 73,758.03
A-6 760947E64 16,661,690.00 15,962,324.38 7.750000 % 69,660.36
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 1,900,553.30 7.750000 % 100,977.16
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 1,900,553.30 7.600000 % 100,977.16
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 319,713.36 7.750000 % 64,941.39
A-16 760947F89 18,886,422.00 18,886,421.96 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 1,741,700.01 7.575000 % 353,780.71
A-19 760947G70 8,382,000.00 2,061,413.37 7.750000 % 418,722.10
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 506,656.13 0.000000 % 783.59
A-25 7609475H0 0.00 0.00 0.493859 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,977,954.05 7.750000 % 30,452.13
M-2 760947G39 4,552,300.00 4,361,209.32 7.750000 % 19,032.53
M-3 760947G47 4,006,000.00 3,837,841.22 7.750000 % 16,748.53
B-1 1,820,900.00 1,744,464.52 7.750000 % 7,612.93
B-2 910,500.00 872,280.18 7.750000 % 3,806.67
B-3 1,456,687.10 858,776.78 7.750000 % 3,747.74
- -------------------------------------------------------------------------------
364,183,311.55 86,124,813.13 1,265,001.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,141.00 182,899.03 0.00 0.00 16,827,526.22
A-6 103,077.61 172,737.97 0.00 0.00 15,892,664.02
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,274.41 113,251.57 0.00 0.00 1,799,576.14
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 12,036.84 113,014.00 0.00 0.00 1,799,576.14
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 2,064.82 67,006.21 0.00 0.00 254,771.97
A-16 121,960.14 121,960.14 0.00 0.00 18,886,421.96
A-17 0.00 0.00 0.00 0.00 0.00
A-18 10,994.48 364,775.19 0.00 0.00 1,387,919.30
A-19 13,313.29 432,035.39 0.00 0.00 1,642,691.27
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 783.59 0.00 0.00 505,872.54
A-25 35,440.33 35,440.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,060.53 75,512.66 0.00 0.00 6,947,501.92
M-2 28,162.75 47,195.28 0.00 0.00 4,342,176.79
M-3 24,783.08 41,531.61 0.00 0.00 3,821,092.69
B-1 11,264.97 18,877.90 0.00 0.00 1,736,851.59
B-2 5,632.80 9,439.47 0.00 0.00 868,473.51
B-3 5,545.60 9,293.34 0.00 0.00 816,958.02
- -------------------------------------------------------------------------------
587,419.32 1,852,420.35 0.00 0.00 84,821,741.08
===============================================================================
Run: 10/26/99 07:45:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 958.025530 4.180870 6.186504 10.367374 0.000000 953.844659
A-6 958.025529 4.180870 6.186504 10.367374 0.000000 953.844659
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 380.110660 20.195432 2.454882 22.650314 0.000000 359.915228
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 380.110660 20.195432 2.407368 22.602800 0.000000 359.915228
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 245.933354 49.954915 1.588323 51.543238 0.000000 195.978439
A-16 999.999998 0.000000 6.457557 6.457557 0.000000 999.999998
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 245.933354 49.954915 1.552454 51.507369 0.000000 195.978438
A-19 245.933354 49.954915 1.588319 51.543234 0.000000 195.978438
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 453.004760 0.700613 0.000000 0.700613 0.000000 452.304147
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.023264 4.180860 6.186489 10.367349 0.000000 953.842404
M-2 958.023267 4.180860 6.186488 10.367348 0.000000 953.842407
M-3 958.023270 4.180861 6.186490 10.367351 0.000000 953.842409
B-1 958.023241 4.180861 6.186485 10.367346 0.000000 953.842380
B-2 958.023262 4.180857 6.186491 10.367348 0.000000 953.842405
B-3 589.541007 2.572783 3.806995 6.379778 0.000000 560.832880
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,817.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,733.65
MASTER SERVICER ADVANCES THIS MONTH 1,817.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,300,551.89
(B) TWO MONTHLY PAYMENTS: 3 692,508.63
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,521,029.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,821,741.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 373
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,945.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 865,567.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.21428690 % 17.72638600 % 4.05932760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.01949400 % 17.81473854 % 4.05888380 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48307941
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.32
POOL TRADING FACTOR: 23.29094673
................................................................................
Run: 10/26/99 07:45:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 21,442,488.67 7.250000 % 292,426.92
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,875,284.59 7.250000 % 77,013.50
A-7 760947D40 1,820,614.04 966,162.92 0.000000 % 13,446.67
A-8 7609474Y4 0.00 0.00 0.290257 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,307,127.24 7.250000 % 6,767.36
M-2 760947D73 606,400.00 522,919.90 7.250000 % 2,707.30
M-3 760947D81 606,400.00 522,919.90 7.250000 % 2,707.30
B-1 606,400.00 522,919.90 7.250000 % 2,707.30
B-2 303,200.00 261,459.91 7.250000 % 1,353.65
B-3 303,243.02 261,496.98 7.250000 % 1,353.79
- -------------------------------------------------------------------------------
121,261,157.06 47,898,780.01 400,483.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 129,479.77 421,906.69 0.00 0.00 21,150,061.75
A-4 43,573.58 43,573.58 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 89,823.92 166,837.42 0.00 0.00 14,798,271.09
A-7 0.00 13,446.67 0.00 0.00 952,716.25
A-8 11,579.65 11,579.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,893.05 14,660.41 0.00 0.00 1,300,359.88
M-2 3,157.64 5,864.94 0.00 0.00 520,212.60
M-3 3,157.64 5,864.94 0.00 0.00 520,212.60
B-1 3,157.64 5,864.94 0.00 0.00 520,212.60
B-2 1,578.81 2,932.46 0.00 0.00 260,106.26
B-3 1,579.04 2,932.83 0.00 0.00 260,143.12
- -------------------------------------------------------------------------------
294,980.74 695,464.53 0.00 0.00 47,498,296.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 932.403734 12.715873 5.630290 18.346163 0.000000 919.687862
A-4 1000.000000 0.000000 6.038467 6.038467 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 862.335339 4.464551 5.207184 9.671735 0.000000 857.870788
A-7 530.679704 7.385788 0.000000 7.385788 0.000000 523.293916
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 862.334899 4.464547 5.207184 9.671731 0.000000 857.870352
M-2 862.334927 4.464545 5.207190 9.671735 0.000000 857.870383
M-3 862.334927 4.464545 5.207190 9.671735 0.000000 857.870383
B-1 862.334927 4.464545 5.207190 9.671735 0.000000 857.870383
B-2 862.334796 4.464545 5.207157 9.671702 0.000000 857.870251
B-3 862.334704 4.464373 5.207177 9.671550 0.000000 857.870110
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,011.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,433.42
SUBSERVICER ADVANCES THIS MONTH 15,162.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 375,230.80
(B) TWO MONTHLY PAYMENTS: 1 797,262.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,472.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,498,296.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 151,902.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.75803470 % 5.01350100 % 2.22846470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.73562160 % 4.92814536 % 2.23536150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69470667
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.85
POOL TRADING FACTOR: 39.17024817
................................................................................
Run: 10/26/99 07:45:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 16,513,147.31 7.750000 % 779,403.61
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,395,892.56 8.000000 % 17,291.69
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,031,625.67 0.000000 % 20,702.56
A-14 7609474Z1 0.00 0.00 0.248750 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,150,896.31 8.000000 % 3,700.58
M-2 760947K67 2,677,200.00 2,594,261.75 8.000000 % 2,312.82
M-3 760947K75 2,463,100.00 2,386,794.46 8.000000 % 2,127.86
B-1 1,070,900.00 1,037,724.06 8.000000 % 925.14
B-2 428,400.00 415,128.38 8.000000 % 370.09
B-3 856,615.33 830,077.89 8.000000 % 740.03
- -------------------------------------------------------------------------------
214,178,435.49 53,337,986.39 827,574.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 106,630.38 886,033.99 0.00 0.00 15,733,743.70
A-4 33,210.95 33,210.95 0.00 0.00 4,982,438.00
A-5 129,285.30 146,576.99 0.00 0.00 19,378,600.87
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,026.93 3,026.93 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 20,702.56 0.00 0.00 1,010,923.11
A-14 11,054.73 11,054.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,668.22 31,368.80 0.00 0.00 4,147,195.73
M-2 17,292.32 19,605.14 0.00 0.00 2,591,948.93
M-3 15,909.42 18,037.28 0.00 0.00 2,384,666.60
B-1 6,917.06 7,842.20 0.00 0.00 1,036,798.92
B-2 2,767.08 3,137.17 0.00 0.00 414,758.29
B-3 5,532.97 6,273.00 0.00 0.00 829,337.86
- -------------------------------------------------------------------------------
359,295.36 1,186,869.74 0.00 0.00 52,510,412.01
===============================================================================
Run: 10/26/99 07:45:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 489.116864 23.085814 3.158375 26.244189 0.000000 466.031050
A-4 1000.000000 0.000000 6.665602 6.665602 0.000000 1000.000000
A-5 969.020526 0.863894 6.459105 7.322999 0.000000 968.156632
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 460.782675 9.246940 0.000000 9.246940 0.000000 451.535735
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.020522 0.863895 6.459104 7.322999 0.000000 968.156628
M-2 969.020525 0.863895 6.459107 7.323002 0.000000 968.156630
M-3 969.020527 0.863895 6.459104 7.322999 0.000000 968.156632
B-1 969.020506 0.863890 6.459109 7.322999 0.000000 968.156616
B-2 969.020495 0.863889 6.459104 7.322993 0.000000 968.156606
B-3 969.020587 0.863900 6.459107 7.323007 0.000000 968.156687
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,040.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,120.68
SUBSERVICER ADVANCES THIS MONTH 10,075.49
MASTER SERVICER ADVANCES THIS MONTH 903.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 530,315.62
(B) TWO MONTHLY PAYMENTS: 1 96,687.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 708,452.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,510,412.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 232
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 112,539.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 779,900.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.17687430 % 17.45858900 % 4.36453670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.85471940 % 17.37524219 % 4.42896640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40436869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.19
POOL TRADING FACTOR: 24.51713306
................................................................................
Run: 10/26/99 07:45:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 2,781,444.07 7.500000 % 183,456.32
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,132,229.89 7.500000 % 43,690.51
A-4 760947L33 1,157,046.74 601,574.84 0.000000 % 3,009.92
A-5 7609475A5 0.00 0.00 0.264030 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,146,947.48 7.500000 % 5,487.24
M-2 760947L66 786,200.00 688,133.50 7.500000 % 3,292.18
M-3 760947L74 524,200.00 458,813.99 7.500000 % 2,195.06
B-1 314,500.00 275,270.88 7.500000 % 1,316.95
B-2 209,800.00 183,630.63 7.500000 % 878.53
B-3 262,361.78 201,555.99 7.500000 % 964.29
- -------------------------------------------------------------------------------
104,820,608.52 35,324,601.27 244,291.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,356.37 200,812.69 0.00 0.00 2,597,987.75
A-2 123,896.29 123,896.29 0.00 0.00 19,855,000.00
A-3 56,985.62 100,676.13 0.00 0.00 9,088,539.38
A-4 0.00 3,009.92 0.00 0.00 598,564.92
A-5 7,759.93 7,759.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,157.01 12,644.25 0.00 0.00 1,141,460.24
M-2 4,293.99 7,586.17 0.00 0.00 684,841.32
M-3 2,863.03 5,058.09 0.00 0.00 456,618.93
B-1 1,717.70 3,034.65 0.00 0.00 273,953.93
B-2 1,145.86 2,024.39 0.00 0.00 182,752.10
B-3 1,257.72 2,222.01 0.00 0.00 200,591.70
- -------------------------------------------------------------------------------
224,433.52 468,724.52 0.00 0.00 35,080,310.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 39.776965 2.623578 0.248211 2.871789 0.000000 37.153387
A-2 1000.000000 0.000000 6.240055 6.240055 0.000000 1000.000000
A-3 871.811923 4.170932 5.440155 9.611087 0.000000 867.640991
A-4 519.922678 2.601382 0.000000 2.601382 0.000000 517.321297
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 875.265171 4.187454 5.461699 9.649153 0.000000 871.077717
M-2 875.265200 4.187459 5.461702 9.649161 0.000000 871.077741
M-3 875.265147 4.187448 5.461713 9.649161 0.000000 871.077699
B-1 875.265119 4.187440 5.461685 9.649125 0.000000 871.077679
B-2 875.265157 4.187464 5.461678 9.649142 0.000000 871.077693
B-3 768.236860 3.675421 4.793838 8.469259 0.000000 764.561447
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,346.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,126.43
SUBSERVICER ADVANCES THIS MONTH 13,845.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 150,684.49
(B) TWO MONTHLY PAYMENTS: 2 1,013,450.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 142,279.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,080,310.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 75,295.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.49166190 % 6.60626500 % 1.90207350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.47311660 % 6.50769754 % 1.90621940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94734230
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.19
POOL TRADING FACTOR: 33.46699734
................................................................................
Run: 10/26/99 07:45:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 31,120,236.83 7.350000 % 1,885,995.07
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 2,173,438.13 7.750000 % 404,130.96
A-13 760947N56 1,318,180.24 707,521.84 0.000000 % 1,087.32
A-14 7609475B3 0.00 0.00 0.476585 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,716,575.92 7.750000 % 8,226.23
M-2 760947N72 5,645,600.00 5,447,775.51 7.750000 % 5,141.31
M-3 760947N80 5,194,000.00 5,011,999.77 7.750000 % 4,730.05
B-1 2,258,300.00 2,179,168.13 7.750000 % 2,056.58
B-2 903,300.00 871,647.96 7.750000 % 822.61
B-3 1,807,395.50 1,626,628.15 7.750000 % 1,525.73
- -------------------------------------------------------------------------------
451,652,075.74 93,607,992.24 2,313,715.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 190,166.96 2,076,162.03 0.00 0.00 29,234,241.76
A-3 0.00 0.00 0.00 0.00 0.00
A-4 34,298.87 34,298.87 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 129,007.22 129,007.22 0.00 0.00 20,022,000.00
A-8 77,409.48 77,409.48 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 14,004.06 418,135.02 0.00 0.00 1,769,307.17
A-13 0.00 1,087.32 0.00 0.00 706,434.52
A-14 37,090.10 37,090.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,163.28 64,389.51 0.00 0.00 8,708,349.69
M-2 35,101.50 40,242.81 0.00 0.00 5,442,634.20
M-3 32,293.69 37,023.74 0.00 0.00 5,007,269.72
B-1 14,040.97 16,097.55 0.00 0.00 2,177,111.55
B-2 5,616.26 6,438.87 0.00 0.00 870,825.35
B-3 10,480.81 12,006.54 0.00 0.00 1,625,093.02
- -------------------------------------------------------------------------------
635,673.20 2,949,389.06 0.00 0.00 91,294,266.98
===============================================================================
Run: 10/26/99 07:45:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 440.927710 26.721760 2.694384 29.416144 0.000000 414.205950
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.323620 0.323620 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.443273 6.443273 0.000000 1000.000000
A-8 1000.000000 0.000000 6.443273 6.443273 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 457.084780 84.990738 2.945123 87.935861 0.000000 372.094042
A-13 536.741349 0.824864 0.000000 0.824864 0.000000 535.916484
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.959529 0.910676 6.217498 7.128174 0.000000 964.048853
M-2 964.959528 0.910676 6.217497 7.128173 0.000000 964.048852
M-3 964.959524 0.910676 6.217499 7.128175 0.000000 964.048849
B-1 964.959540 0.910676 6.217495 7.128171 0.000000 964.048864
B-2 964.959548 0.910672 6.217491 7.128163 0.000000 964.048876
B-3 899.984619 0.844159 5.798847 6.643006 0.000000 899.135258
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,165.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,105.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,138,211.67
(B) TWO MONTHLY PAYMENTS: 2 569,001.55
(C) THREE OR MORE MONTHLY PAYMENTS: 3 682,095.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,142.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,294,266.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,225,044.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.32327810 % 20.64182400 % 5.03489830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.69262200 % 20.98516615 % 5.15856250 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46666159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.23
POOL TRADING FACTOR: 20.21340582
................................................................................
Run: 10/26/99 07:45:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 2,712,528.51 7.500000 % 473,681.67
A-4 760947R45 7,000,000.00 6,366,729.12 7.500000 % 248,633.15
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,150,608.76 7.500000 % 42,240.11
A-8 760947R86 929,248.96 481,903.25 0.000000 % 2,278.32
A-9 7609475C1 0.00 0.00 0.301783 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,379,107.51 7.500000 % 6,366.10
M-2 760947S36 784,900.00 689,158.64 7.500000 % 3,181.22
M-3 760947S44 418,500.00 367,451.76 7.500000 % 1,696.19
B-1 313,800.00 275,522.98 7.500000 % 1,271.84
B-2 261,500.00 229,602.48 7.500000 % 1,059.87
B-3 314,089.78 266,767.11 7.500000 % 1,231.44
- -------------------------------------------------------------------------------
104,668,838.74 31,336,380.12 781,639.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 16,874.57 490,556.24 0.00 0.00 2,238,846.84
A-4 39,607.26 288,240.41 0.00 0.00 6,118,095.97
A-5 31,104.87 31,104.87 0.00 0.00 5,000,000.00
A-6 27,478.05 27,478.05 0.00 0.00 4,417,000.00
A-7 56,925.70 99,165.81 0.00 0.00 9,108,368.65
A-8 0.00 2,278.32 0.00 0.00 479,624.93
A-9 7,844.06 7,844.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,579.39 14,945.49 0.00 0.00 1,372,741.41
M-2 4,287.24 7,468.46 0.00 0.00 685,977.42
M-3 2,285.90 3,982.09 0.00 0.00 365,755.57
B-1 1,714.02 2,985.86 0.00 0.00 274,251.14
B-2 1,428.36 2,488.23 0.00 0.00 228,542.61
B-3 1,659.55 2,890.99 0.00 0.00 265,535.67
- -------------------------------------------------------------------------------
199,788.97 981,428.88 0.00 0.00 30,554,740.21
===============================================================================
Run: 10/26/99 07:45:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 463.838665 80.998918 2.885528 83.884446 0.000000 382.839747
A-4 909.532731 35.519021 5.658180 41.177201 0.000000 874.013710
A-5 1000.000000 0.000000 6.220974 6.220974 0.000000 1000.000000
A-6 1000.000000 0.000000 6.220976 6.220976 0.000000 1000.000000
A-7 875.656341 4.042116 5.447435 9.489551 0.000000 871.614225
A-8 518.594339 2.451786 0.000000 2.451786 0.000000 516.142552
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.020952 4.053034 5.462144 9.515178 0.000000 873.967919
M-2 878.020945 4.053026 5.462148 9.515174 0.000000 873.967920
M-3 878.020932 4.053023 5.462127 9.515150 0.000000 873.967909
B-1 878.020969 4.053027 5.462141 9.515168 0.000000 873.967941
B-2 878.020956 4.053040 5.462180 9.515220 0.000000 873.967916
B-3 849.333939 3.920599 5.283680 9.204279 0.000000 845.413284
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,402.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,837.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 666,162.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,554,740.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 636,976.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.60406790 % 7.89421200 % 2.50171980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.38390160 % 7.93485522 % 2.55470150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97436145
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.24
POOL TRADING FACTOR: 29.19182116
................................................................................
Run: 10/26/99 07:45:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 12,391,048.00 8.000000 % 320,689.90
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,525,411.77 8.000000 % 13,531.86
A-11 760947S51 5,000,000.00 4,791,793.77 8.000000 % 4,176.50
A-12 760947S69 575,632.40 229,356.82 0.000000 % 252.59
A-13 7609475D9 0.00 0.00 0.307108 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,077,830.58 8.000000 % 3,554.21
M-2 760947Q79 2,117,700.00 2,038,915.32 8.000000 % 1,777.11
M-3 760947Q87 2,435,400.00 2,344,795.90 8.000000 % 2,043.71
B-1 1,058,900.00 1,019,505.80 8.000000 % 888.60
B-2 423,500.00 407,744.52 8.000000 % 355.39
B-3 847,661.00 750,749.89 8.000000 % 654.35
- -------------------------------------------------------------------------------
211,771,393.40 43,577,152.37 347,924.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 82,599.63 403,289.53 0.00 0.00 12,070,358.10
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 103,493.53 117,025.39 0.00 0.00 15,511,879.91
A-11 31,942.44 36,118.94 0.00 0.00 4,787,617.27
A-12 0.00 252.59 0.00 0.00 229,104.23
A-13 11,151.41 11,151.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,183.12 30,737.33 0.00 0.00 4,074,276.37
M-2 13,591.56 15,368.67 0.00 0.00 2,037,138.21
M-3 15,630.58 17,674.29 0.00 0.00 2,342,752.19
B-1 6,796.10 7,684.70 0.00 0.00 1,018,617.20
B-2 2,718.06 3,073.45 0.00 0.00 407,389.13
B-3 5,004.55 5,658.90 0.00 0.00 750,095.54
- -------------------------------------------------------------------------------
300,110.98 648,035.20 0.00 0.00 43,229,228.15
===============================================================================
Run: 10/26/99 07:45:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 355.278493 9.194882 2.368312 11.563194 0.000000 346.083611
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 958.358751 0.835300 6.388490 7.223790 0.000000 957.523451
A-11 958.358754 0.835300 6.388488 7.223788 0.000000 957.523454
A-12 398.443208 0.438804 0.000000 0.438804 0.000000 398.004404
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.797039 0.839167 6.418076 7.257243 0.000000 961.957872
M-2 962.797053 0.839170 6.418076 7.257246 0.000000 961.957884
M-3 962.797035 0.839168 6.418075 7.257243 0.000000 961.957867
B-1 962.797054 0.839173 6.418075 7.257248 0.000000 961.957881
B-2 962.796978 0.839174 6.418087 7.257261 0.000000 961.957804
B-3 885.672327 0.771948 5.903952 6.675900 0.000000 884.900377
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,114.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 805.85
SUBSERVICER ADVANCES THIS MONTH 13,499.74
MASTER SERVICER ADVANCES THIS MONTH 1,892.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,221,451.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 249,254.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 260,124.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,229,228.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,791.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 309,930.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.45540230 % 19.52012000 % 5.02447740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.27851630 % 19.55659893 % 5.06068740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55636103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.31
POOL TRADING FACTOR: 20.41315754
................................................................................
Run: 10/26/99 07:45:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 15,326,174.41 7.750000 % 799,922.04
A-7 760947T50 2,445,497.00 2,349,486.12 7.750000 % 2,154.80
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 495,922.25 0.000000 % 716.81
A-15 7609475E7 0.00 0.00 0.393489 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,992,525.71 7.750000 % 4,578.82
M-2 760947U82 3,247,100.00 3,120,304.54 7.750000 % 2,861.74
M-3 760947U90 2,987,300.00 2,874,975.65 7.750000 % 2,636.74
B-1 1,298,800.00 1,253,906.33 7.750000 % 1,150.00
B-2 519,500.00 501,931.83 7.750000 % 460.34
B-3 1,039,086.60 884,901.19 7.750000 % 811.58
- -------------------------------------------------------------------------------
259,767,021.76 60,709,596.03 815,292.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,546.23 44,546.23 0.00 0.00 6,900,000.00
A-5 142,092.57 142,092.57 0.00 0.00 22,009,468.00
A-6 98,945.39 898,867.43 0.00 0.00 14,526,252.37
A-7 15,168.22 17,323.02 0.00 0.00 2,347,331.32
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 716.81 0.00 0.00 495,205.44
A-15 19,899.85 19,899.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,231.63 36,810.45 0.00 0.00 4,987,946.89
M-2 20,144.61 23,006.35 0.00 0.00 3,117,442.80
M-3 18,560.77 21,197.51 0.00 0.00 2,872,338.91
B-1 8,095.19 9,245.19 0.00 0.00 1,252,756.33
B-2 3,240.46 3,700.80 0.00 0.00 501,471.49
B-3 5,712.90 6,524.48 0.00 0.00 884,089.61
- -------------------------------------------------------------------------------
408,637.82 1,223,930.69 0.00 0.00 59,894,303.16
===============================================================================
Run: 10/26/99 07:45:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.455975 6.455975 0.000000 1000.000000
A-5 1000.000000 0.000000 6.455975 6.455975 0.000000 1000.000000
A-6 758.818311 39.605154 4.898912 44.504066 0.000000 719.213158
A-7 960.739727 0.881130 6.202510 7.083640 0.000000 959.858597
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 533.140718 0.770606 0.000000 0.770606 0.000000 532.370112
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.951170 0.881322 6.203878 7.085200 0.000000 960.069848
M-2 960.951169 0.881322 6.203877 7.085199 0.000000 960.069847
M-3 962.399374 0.882650 6.213226 7.095876 0.000000 961.516724
B-1 965.434501 0.885433 6.232823 7.118256 0.000000 964.549068
B-2 966.182541 0.886121 6.237652 7.123773 0.000000 965.296420
B-3 851.614476 0.781042 5.498002 6.279044 0.000000 850.833424
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,508.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,533.58
MASTER SERVICER ADVANCES THIS MONTH 2,199.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,453,147.19
(B) TWO MONTHLY PAYMENTS: 1 243,144.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 505,449.46
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 849,735.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,894,303.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 247
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 292,158.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 759,529.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.36636150 % 18.24802400 % 4.38561410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.07701540 % 18.32850208 % 4.44167930 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37215176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.64
POOL TRADING FACTOR: 23.05693107
................................................................................
Run: 10/26/99 07:45:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 1,062,715.11 7.250000 % 331,586.47
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,045,547.80 7.250000 % 54,462.44
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 900,752.71 7.250000 % 281,051.26
A-7 760947V81 348,675.05 162,931.51 0.000000 % 1,294.34
A-8 7609475F4 0.00 0.00 0.456646 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,787,994.75 7.250000 % 8,084.20
M-2 760947W31 1,146,300.00 1,013,238.29 7.250000 % 4,581.23
M-3 760947W49 539,400.00 476,786.82 7.250000 % 2,155.73
B-1 337,100.00 297,969.66 7.250000 % 1,347.23
B-2 269,700.00 238,393.40 7.250000 % 1,077.87
B-3 404,569.62 345,246.10 7.250000 % 1,560.98
- -------------------------------------------------------------------------------
134,853,388.67 43,973,178.15 687,201.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 6,417.62 338,004.09 0.00 0.00 731,128.64
A-3 154,846.93 154,846.93 0.00 0.00 25,641,602.00
A-4 72,741.79 127,204.23 0.00 0.00 11,991,085.36
A-5 0.00 0.00 0.00 0.00 0.00
A-6 5,439.55 286,490.81 0.00 0.00 619,701.45
A-7 0.00 1,294.34 0.00 0.00 161,637.17
A-8 16,725.81 16,725.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,797.51 18,881.71 0.00 0.00 1,779,910.55
M-2 6,118.84 10,700.07 0.00 0.00 1,008,657.06
M-3 2,879.27 5,035.00 0.00 0.00 474,631.09
B-1 1,799.40 3,146.63 0.00 0.00 296,622.43
B-2 1,439.63 2,517.50 0.00 0.00 237,315.53
B-3 2,084.90 3,645.88 0.00 0.00 343,685.12
- -------------------------------------------------------------------------------
281,291.25 968,493.00 0.00 0.00 43,285,976.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 35.383786 11.040386 0.213679 11.254065 0.000000 24.343400
A-3 1000.000000 0.000000 6.038895 6.038895 0.000000 1000.000000
A-4 883.920684 3.996537 5.337904 9.334441 0.000000 879.924147
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 52.165652 16.276634 0.315023 16.591657 0.000000 35.889018
A-7 467.287550 3.712167 0.000000 3.712167 0.000000 463.575383
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.920679 3.996539 5.337903 9.334442 0.000000 879.924140
M-2 883.920693 3.996537 5.337905 9.334442 0.000000 879.924156
M-3 883.920690 3.996533 5.337912 9.334445 0.000000 879.924157
B-1 883.920676 3.996529 5.337882 9.334411 0.000000 879.924147
B-2 883.920653 3.996552 5.337894 9.334446 0.000000 879.924101
B-3 853.366350 3.858396 5.153378 9.011774 0.000000 849.507978
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,118.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 834.33
SUBSERVICER ADVANCES THIS MONTH 8,737.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 810,155.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 25,532.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,285,976.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 487,912.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.50535130 % 7.48231300 % 2.01233550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.39794730 % 7.53869722 % 2.03509920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97858596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.49
POOL TRADING FACTOR: 32.09854556
................................................................................
Run: 10/26/99 07:45:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 3.020000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 19,421,744.74 0.000000 % 1,038,801.03
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 266,531.70 0.000000 % 1,320.51
A-11 7609475G2 0.00 0.00 0.409390 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,132,909.81 7.750000 % 3,985.31
M-2 760947Y21 3,188,300.00 3,099,730.94 7.750000 % 2,989.03
M-3 760947Y39 2,125,500.00 2,066,454.91 7.750000 % 1,992.66
B-1 850,200.00 826,581.96 7.750000 % 797.06
B-2 425,000.00 413,193.78 7.750000 % 398.44
B-3 850,222.04 472,363.47 7.750000 % 455.50
- -------------------------------------------------------------------------------
212,551,576.99 53,389,511.31 1,050,739.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 126,073.37 1,164,874.40 0.00 0.00 18,382,943.71
A-8 77,346.90 77,346.90 0.00 0.00 12,000,000.00
A-9 68,014.12 68,014.12 0.00 0.00 10,690,000.00
A-10 0.00 1,320.51 0.00 0.00 265,211.19
A-11 18,178.29 18,178.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,638.98 30,624.29 0.00 0.00 4,128,924.50
M-2 19,979.55 22,968.58 0.00 0.00 3,096,741.91
M-3 13,319.48 15,312.14 0.00 0.00 2,064,462.25
B-1 5,327.79 6,124.85 0.00 0.00 825,784.90
B-2 2,663.27 3,061.71 0.00 0.00 412,795.34
B-3 3,044.65 3,500.15 0.00 0.00 471,907.97
- -------------------------------------------------------------------------------
360,586.40 1,411,325.94 0.00 0.00 52,338,771.77
===============================================================================
Run: 10/26/99 07:45:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 492.138271 26.322751 3.194642 29.517393 0.000000 465.815521
A-8 1000.000000 0.000000 6.445575 6.445575 0.000000 1000.000000
A-9 1000.000000 0.000000 6.362406 6.362406 0.000000 1000.000000
A-10 349.249782 1.730330 0.000000 1.730330 0.000000 347.519452
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.220609 0.937499 6.266521 7.204020 0.000000 971.283110
M-2 972.220600 0.937500 6.266521 7.204021 0.000000 971.283101
M-3 972.220612 0.937502 6.266516 7.204018 0.000000 971.283110
B-1 972.220607 0.937497 6.266514 7.204011 0.000000 971.283110
B-2 972.220659 0.937506 6.266518 7.204024 0.000000 971.283153
B-3 555.576600 0.535695 3.581006 4.116701 0.000000 555.040857
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,303.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 231.72
SUBSERVICER ADVANCES THIS MONTH 14,847.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 730,696.09
(B) TWO MONTHLY PAYMENTS: 2 381,605.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 412,011.35
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 415,419.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,338,771.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 999,207.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.27218140 % 17.50484600 % 3.22297290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.87485180 % 17.74999364 % 3.28475370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42424911
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.28
POOL TRADING FACTOR: 24.62403362
................................................................................
Run: 10/26/99 07:45:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 15,088,821.17 7.000000 % 425,557.12
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,580,460.00 7.000000 % 51,874.78
A-4 760947Y70 163,098.92 96,083.08 0.000000 % 599.53
A-5 760947Y88 0.00 0.00 0.531754 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,029,941.15 7.000000 % 9,093.14
M-2 760947Z38 1,107,000.00 985,589.84 7.000000 % 4,414.96
M-3 760947Z46 521,000.00 463,859.35 7.000000 % 2,077.86
B-1 325,500.00 289,800.81 7.000000 % 1,298.17
B-2 260,400.00 231,840.68 7.000000 % 1,038.53
B-3 390,721.16 347,868.78 7.000000 % 1,558.28
- -------------------------------------------------------------------------------
130,238,820.08 46,650,264.86 497,512.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,848.91 513,406.03 0.00 0.00 14,663,264.05
A-2 90,452.45 90,452.45 0.00 0.00 15,536,000.00
A-3 67,422.81 119,297.59 0.00 0.00 11,528,585.22
A-4 0.00 599.53 0.00 0.00 95,483.55
A-5 20,632.32 20,632.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,818.56 20,911.70 0.00 0.00 2,020,848.01
M-2 5,738.22 10,153.18 0.00 0.00 981,174.88
M-3 2,700.65 4,778.51 0.00 0.00 461,781.49
B-1 1,687.25 2,985.42 0.00 0.00 288,502.64
B-2 1,349.80 2,388.33 0.00 0.00 230,802.15
B-3 2,025.33 3,583.61 0.00 0.00 346,310.50
- -------------------------------------------------------------------------------
291,676.30 789,188.67 0.00 0.00 46,152,752.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 156.121401 4.403165 0.908957 5.312122 0.000000 151.718236
A-2 1000.000000 0.000000 5.822120 5.822120 0.000000 1000.000000
A-3 890.325210 3.988220 5.183579 9.171799 0.000000 886.336989
A-4 589.109235 3.675867 0.000000 3.675867 0.000000 585.433368
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 890.325066 3.988219 5.183579 9.171798 0.000000 886.336847
M-2 890.325059 3.988220 5.183577 9.171797 0.000000 886.336838
M-3 890.325048 3.988215 5.183589 9.171804 0.000000 886.336833
B-1 890.325069 3.988233 5.183564 9.171797 0.000000 886.336836
B-2 890.325192 3.988210 5.183564 9.171774 0.000000 886.336982
B-3 890.324906 3.988215 5.183569 9.171784 0.000000 886.336691
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,161.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,132.17
SUBSERVICER ADVANCES THIS MONTH 13,580.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 708,559.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 587,654.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,152,752.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 288,529.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.65841040 % 7.47385100 % 1.86773830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.59992100 % 7.50508733 % 1.87943250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83651382
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.56
POOL TRADING FACTOR: 35.43701675
................................................................................
Run: 10/26/99 07:45:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 3,817,728.96 7.500000 % 2,799,525.21
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,031,019.21 7.500000 % 71,439.88
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 3.020000 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 2.570000 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 350,085.85 0.000000 % 403.23
A-15 7609472K6 0.00 0.00 0.391956 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,257,794.43 7.500000 % 14,736.97
M-2 7609472M2 5,297,900.00 5,161,084.99 7.500000 % 9,210.54
M-3 7609472N0 4,238,400.00 4,128,945.92 7.500000 % 7,368.57
B-1 7609472R1 1,695,400.00 1,651,617.31 7.500000 % 2,947.50
B-2 847,700.00 825,808.67 7.500000 % 1,473.75
B-3 1,695,338.32 1,522,640.97 7.500000 % 2,717.30
- -------------------------------------------------------------------------------
423,830,448.40 133,328,122.31 2,909,822.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,846.34 2,823,371.55 0.00 0.00 1,018,203.75
A-3 212,098.74 212,098.74 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 250,042.10 321,481.98 0.00 0.00 39,959,579.33
A-6 60,900.53 60,900.53 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 403.23 0.00 0.00 349,682.62
A-15 43,522.59 43,522.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,579.91 66,316.88 0.00 0.00 8,243,057.46
M-2 32,237.21 41,447.75 0.00 0.00 5,151,874.45
M-3 25,790.26 33,158.83 0.00 0.00 4,121,577.35
B-1 10,316.35 13,263.85 0.00 0.00 1,648,669.81
B-2 5,158.17 6,631.92 0.00 0.00 824,334.92
B-3 9,510.74 12,228.04 0.00 0.00 1,519,397.97
- -------------------------------------------------------------------------------
874,221.69 3,784,044.64 0.00 0.00 130,417,773.66
===============================================================================
Run: 10/26/99 07:45:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 559.784305 410.487567 3.496531 413.984098 0.000000 149.296738
A-3 1000.000000 0.000000 6.246209 6.246209 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 974.175615 1.738527 6.084904 7.823431 0.000000 972.437089
A-6 1000.000000 0.000000 6.246208 6.246208 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 719.142566 0.828311 0.000000 0.828311 0.000000 718.314255
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.175614 1.738527 6.084905 7.823432 0.000000 972.437088
M-2 974.175615 1.738527 6.084903 7.823430 0.000000 972.437088
M-3 974.175613 1.738526 6.084905 7.823431 0.000000 972.437087
B-1 974.175599 1.738528 6.084906 7.823434 0.000000 972.437071
B-2 974.175616 1.738528 6.084900 7.823428 0.000000 972.437089
B-3 898.133990 1.602807 5.609936 7.212743 0.000000 896.221098
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,761.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,203.67
MASTER SERVICER ADVANCES THIS MONTH 750.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,497,583.72
(B) TWO MONTHLY PAYMENTS: 2 308,133.72
(C) THREE OR MORE MONTHLY PAYMENTS: 2 685,977.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 316,728.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,417,773.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 590
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 99,111.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,453,360.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.79590130 % 13.19603300 % 3.00806590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.46334460 % 13.43107520 % 3.06947130 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3903 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16320191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.30
POOL TRADING FACTOR: 30.77121386
................................................................................
Run: 10/26/99 07:45:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 172,552.73 7.000000 % 68,088.18
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,542,205.11 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 13,175,782.82 7.000000 % 649,413.49
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 12,128,254.64 0.000000 % 1,122,399.46
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 77,468.11 0.000000 % 653.62
A-14 7609473F6 0.00 0.00 0.388891 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,362,826.11 7.500000 % 3,986.66
M-2 7609473K5 3,221,000.00 3,116,304.37 7.500000 % 2,847.62
M-3 7609473L3 2,576,700.00 2,492,946.75 7.500000 % 2,278.00
B-1 1,159,500.00 1,121,811.52 7.500000 % 1,025.09
B-2 515,300.00 498,550.68 7.500000 % 455.57
B-3 902,034.34 830,051.06 7.500000 % 526.00
- -------------------------------------------------------------------------------
257,678,667.23 80,022,753.90 1,851,673.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,006.34 69,094.52 0.00 0.00 104,464.55
A-3 48,236.57 48,236.57 0.00 0.00 7,931,000.00
A-4 0.00 0.00 28,382.69 0.00 4,570,587.80
A-5 112,475.86 112,475.86 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 76,842.24 726,255.73 0.00 0.00 12,526,369.33
A-8 33,895.15 33,895.15 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 43,890.63 1,166,290.09 39,705.49 0.00 11,045,560.67
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,491.95 37,491.95 0.00 0.00 6,000,000.00
A-13 0.00 653.62 0.00 0.00 76,814.49
A-14 25,927.91 25,927.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,261.81 31,248.47 0.00 0.00 4,358,839.45
M-2 19,472.72 22,320.34 0.00 0.00 3,113,456.75
M-3 15,577.58 17,855.58 0.00 0.00 2,490,668.75
B-1 7,009.82 8,034.91 0.00 0.00 1,120,786.43
B-2 3,115.27 3,570.84 0.00 0.00 498,095.11
B-3 5,186.71 5,712.71 0.00 0.00 829,292.57
- -------------------------------------------------------------------------------
457,390.56 2,309,064.25 68,088.18 0.00 78,238,935.90
===============================================================================
Run: 10/26/99 07:45:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 15.583196 6.149027 0.090882 6.239909 0.000000 9.434169
A-3 1000.000000 0.000000 6.082029 6.082029 0.000000 1000.000000
A-4 1211.254696 0.000000 0.000000 0.000000 7.568717 1218.823413
A-5 1000.000000 0.000000 6.248659 6.248659 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 816.191713 40.228798 4.760097 44.988895 0.000000 775.962915
A-8 1000.000000 0.000000 6.082029 6.082029 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 267.449357 24.750883 0.967866 25.718749 0.875576 243.574049
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.248658 6.248658 0.000000 1000.000000
A-13 687.518288 5.800783 0.000000 5.800783 0.000000 681.717505
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.495922 0.884078 6.045552 6.929630 0.000000 966.611844
M-2 967.495924 0.884079 6.045551 6.929630 0.000000 966.611844
M-3 967.495925 0.884077 6.045554 6.929631 0.000000 966.611849
B-1 967.495921 0.884079 6.045554 6.929633 0.000000 966.611841
B-2 967.495983 0.884087 6.045546 6.929633 0.000000 966.611896
B-3 920.198958 0.583126 5.750014 6.333140 0.000000 919.358088
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,198.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,905.33
MASTER SERVICER ADVANCES THIS MONTH 10,644.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,016,896.12
(B) TWO MONTHLY PAYMENTS: 3 779,122.32
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,045,277.99
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 884,023.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,238,935.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,358,160.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,710,689.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.46125950 % 12.47362800 % 3.06511290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.12128680 % 12.73402410 % 3.13217460 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16020091
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.38
POOL TRADING FACTOR: 30.36298532
................................................................................
Run: 10/26/99 07:45:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 4,749,068.07 5.830000 % 115,902.32
A-3 7609474M0 32,407,000.00 28,495,482.55 6.750000 % 695,440.11
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 40,225,085.36 7.000000 % 182,034.08
A-6 7609474Q1 0.00 0.00 2.670000 % 0.00
A-7 7609474R9 1,021,562.20 807,823.95 0.000000 % 22,952.03
A-8 7609474S7 0.00 0.00 0.290611 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,028,416.23 7.000000 % 9,179.37
M-2 7609474W8 907,500.00 811,205.60 7.000000 % 3,671.02
M-3 7609474X6 907,500.00 811,205.60 7.000000 % 3,671.02
B-1 BC0073306 544,500.00 486,723.38 7.000000 % 2,202.61
B-2 BC0073314 363,000.00 324,482.25 7.000000 % 1,468.41
B-3 BC0073322 453,585.73 405,455.99 7.000000 % 1,834.84
- -------------------------------------------------------------------------------
181,484,047.93 85,355,948.98 1,038,355.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,056.05 138,958.37 0.00 0.00 4,633,165.75
A-3 160,172.37 855,612.48 0.00 0.00 27,800,042.44
A-4 36,204.90 36,204.90 0.00 0.00 6,211,000.00
A-5 234,478.39 416,512.47 0.00 0.00 40,043,051.28
A-6 10,559.12 10,559.12 0.00 0.00 0.00
A-7 0.00 22,952.03 0.00 0.00 784,871.92
A-8 20,656.38 20,656.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,823.96 21,003.33 0.00 0.00 2,019,236.86
M-2 4,728.64 8,399.66 0.00 0.00 807,534.58
M-3 4,728.64 8,399.66 0.00 0.00 807,534.58
B-1 2,837.19 5,039.80 0.00 0.00 484,520.77
B-2 1,891.46 3,359.87 0.00 0.00 323,013.84
B-3 2,363.47 4,198.31 0.00 0.00 403,621.15
- -------------------------------------------------------------------------------
513,500.57 1,551,856.38 0.00 0.00 84,317,593.17
===============================================================================
Run: 10/26/99 07:45:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 268.521320 6.553337 1.303633 7.856970 0.000000 261.967983
A-3 879.300230 21.459565 4.942524 26.402089 0.000000 857.840665
A-4 1000.000000 0.000000 5.829158 5.829158 0.000000 1000.000000
A-5 893.890786 4.045202 5.210631 9.255833 0.000000 889.845584
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 790.773141 22.467580 0.000000 22.467580 0.000000 768.305562
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.890459 4.045201 5.210629 9.255830 0.000000 889.845258
M-2 893.890468 4.045201 5.210623 9.255824 0.000000 889.845267
M-3 893.890468 4.045201 5.210623 9.255824 0.000000 889.845267
B-1 893.890505 4.045197 5.210634 9.255831 0.000000 889.845308
B-2 893.890496 4.045207 5.210634 9.255841 0.000000 889.845289
B-3 893.890533 4.045211 5.210636 9.255847 0.000000 889.845344
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,685.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,293.70
SUBSERVICER ADVANCES THIS MONTH 10,413.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 483,022.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,119.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,317,593.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 652,107.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.24293670 % 4.31804700 % 1.43901670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.19932490 % 4.31025825 % 1.44991780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53985930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.49
POOL TRADING FACTOR: 46.46005758
................................................................................
Run: 10/26/99 07:45:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 9,422,186.50 7.500000 % 2,363,495.26
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 121,243,779.72 7.500000 % 107,644.33
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 858,990.45 0.000000 % 10,613.44
A-11 7609475U1 0.00 0.00 0.329600 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,757,770.46 7.500000 % 8,663.28
M-2 7609475Y3 5,013,300.00 4,878,885.19 7.500000 % 4,331.64
M-3 7609475Z0 5,013,300.00 4,878,885.19 7.500000 % 4,331.64
B-1 2,256,000.00 2,195,512.91 7.500000 % 1,949.25
B-2 1,002,700.00 975,815.99 7.500000 % 866.36
B-3 1,755,253.88 1,539,159.73 7.500000 % 1,366.52
- -------------------------------------------------------------------------------
501,329,786.80 176,045,986.14 2,503,261.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 58,873.11 2,422,368.37 0.00 0.00 7,058,691.24
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 757,573.38 865,217.71 0.00 0.00 121,136,135.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,671.24 23,671.24 0.00 0.00 4,059,000.00
A-10 0.00 10,613.44 0.00 0.00 848,377.01
A-11 48,341.24 48,341.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,969.95 69,633.23 0.00 0.00 9,749,107.18
M-2 30,484.97 34,816.61 0.00 0.00 4,874,553.55
M-3 30,484.97 34,816.61 0.00 0.00 4,874,553.55
B-1 13,718.33 15,667.58 0.00 0.00 2,193,563.66
B-2 6,097.24 6,963.60 0.00 0.00 974,949.63
B-3 9,617.21 10,983.73 0.00 0.00 1,537,793.21
- -------------------------------------------------------------------------------
1,142,997.89 3,646,259.61 0.00 0.00 173,542,724.42
===============================================================================
Run: 10/26/99 07:45:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 321.719073 80.701173 2.010213 82.711386 0.000000 241.017900
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 969.950238 0.861155 6.060587 6.921742 0.000000 969.089083
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.831791 5.831791 0.000000 1000.000000
A-10 675.555022 8.346964 0.000000 8.346964 0.000000 667.208058
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.188365 0.864030 6.080820 6.944850 0.000000 972.324335
M-2 973.188357 0.864030 6.080819 6.944849 0.000000 972.324327
M-3 973.188357 0.864030 6.080819 6.944849 0.000000 972.324327
B-1 973.188347 0.864029 6.080820 6.944849 0.000000 972.324317
B-2 973.188381 0.864027 6.080822 6.944849 0.000000 972.324354
B-3 876.887240 0.778531 5.479099 6.257630 0.000000 876.108709
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,330.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,131.77
MASTER SERVICER ADVANCES THIS MONTH 1,708.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,819,320.35
(B) TWO MONTHLY PAYMENTS: 2 524,987.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,572.77
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,310,370.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,542,724.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 770
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,348.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,346,881.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.17133120 % 11.13983400 % 2.68883460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.98418470 % 11.23539713 % 2.72522320 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08709604
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.18
POOL TRADING FACTOR: 34.61647981
................................................................................
Run: 10/26/99 07:45:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 33,966,042.69 7.000000 % 1,628,551.62
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 57,900,729.33 7.000000 % 248,779.14
A-9 7609476J5 986,993.86 705,465.13 0.000000 % 3,458.02
A-10 7609476L0 0.00 0.00 0.320671 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,982,972.77 7.000000 % 12,816.79
M-2 7609476P1 2,472,800.00 2,237,139.09 7.000000 % 9,612.20
M-3 7609476Q9 824,300.00 745,743.19 7.000000 % 3,204.20
B-1 1,154,000.00 1,044,022.40 7.000000 % 4,485.80
B-2 659,400.00 596,558.37 7.000000 % 2,563.20
B-3 659,493.00 596,642.42 7.000000 % 2,563.56
- -------------------------------------------------------------------------------
329,713,286.86 158,971,203.78 1,916,034.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 197,972.62 1,826,524.24 0.00 0.00 32,337,491.07
A-2 93,256.72 93,256.72 0.00 0.00 16,000,000.00
A-3 136,545.33 136,545.33 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,395.31 109,395.31 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 337,477.02 586,256.16 0.00 0.00 57,651,950.19
A-9 0.00 3,458.02 0.00 0.00 702,007.11
A-10 42,446.32 42,446.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,386.39 30,203.18 0.00 0.00 2,970,155.98
M-2 13,039.27 22,651.47 0.00 0.00 2,227,526.89
M-3 4,346.60 7,550.80 0.00 0.00 742,538.99
B-1 6,085.13 10,570.93 0.00 0.00 1,039,536.60
B-2 3,477.06 6,040.26 0.00 0.00 593,995.17
B-3 3,477.55 6,041.11 0.00 0.00 594,078.86
- -------------------------------------------------------------------------------
964,905.32 2,880,939.85 0.00 0.00 157,055,169.25
===============================================================================
Run: 10/26/99 07:45:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 424.575534 20.356895 2.474658 22.831553 0.000000 404.218638
A-2 1000.000000 0.000000 5.828545 5.828545 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828545 5.828545 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.220487 5.220487 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 904.698896 3.887174 5.273078 9.160252 0.000000 900.811722
A-9 714.761417 3.503587 0.000000 3.503587 0.000000 711.257831
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 904.698766 3.887174 5.273077 9.160251 0.000000 900.811592
M-2 904.698758 3.887172 5.273079 9.160251 0.000000 900.811586
M-3 904.698763 3.887177 5.273080 9.160257 0.000000 900.811586
B-1 904.698787 3.887175 5.273076 9.160251 0.000000 900.811612
B-2 904.698772 3.887170 5.273066 9.160236 0.000000 900.811602
B-3 904.698640 3.887168 5.273066 9.160234 0.000000 900.811470
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,242.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,692.31
SUBSERVICER ADVANCES THIS MONTH 21,897.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 939,164.12
(B) TWO MONTHLY PAYMENTS: 2 272,286.54
(C) THREE OR MORE MONTHLY PAYMENTS: 3 335,286.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 614,202.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,055,169.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 682
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,232,882.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.81689570 % 3.76951800 % 1.41358650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.77603630 % 3.78225173 % 1.42473010 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61263436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.99
POOL TRADING FACTOR: 47.63386115
................................................................................
Run: 10/26/99 07:45:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 39,632,710.15 7.500000 % 788,632.28
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,156,889.47 7.500000 % 88,709.62
A-5 7609476V8 11,938,000.00 14,199,110.53 7.500000 % 0.00
A-6 7609476W6 549,825.51 413,414.09 0.000000 % 462.19
A-7 7609476X4 0.00 0.00 0.279336 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,154,047.95 7.500000 % 4,845.37
M-2 7609477A3 2,374,500.00 2,319,262.98 7.500000 % 2,180.36
M-3 7609477B1 2,242,600.00 2,190,431.31 7.500000 % 2,059.25
B-1 1,187,300.00 1,159,680.32 7.500000 % 1,090.23
B-2 527,700.00 515,424.31 7.500000 % 484.56
B-3 923,562.67 901,504.07 7.500000 % 847.50
- -------------------------------------------------------------------------------
263,833,388.18 95,573,475.18 889,311.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 247,607.24 1,036,239.52 0.00 0.00 38,844,077.87
A-3 74,539.49 74,539.49 0.00 0.00 11,931,000.00
A-4 107,188.48 195,898.10 0.00 0.00 17,068,179.85
A-5 0.00 0.00 88,709.62 0.00 14,287,820.15
A-6 0.00 462.19 0.00 0.00 412,951.90
A-7 22,238.83 22,238.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,200.16 37,045.53 0.00 0.00 5,149,202.58
M-2 14,489.70 16,670.06 0.00 0.00 2,317,082.62
M-3 13,684.83 15,744.08 0.00 0.00 2,188,372.06
B-1 7,245.16 8,335.39 0.00 0.00 1,158,590.09
B-2 3,220.14 3,704.70 0.00 0.00 514,939.75
B-3 5,632.19 6,479.69 0.00 0.00 900,656.57
- -------------------------------------------------------------------------------
528,046.22 1,417,357.58 88,709.62 0.00 94,772,873.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 544.674704 10.838221 3.402881 14.241102 0.000000 533.836483
A-3 1000.000000 0.000000 6.247548 6.247548 0.000000 1000.000000
A-4 883.555952 4.568422 5.520058 10.088480 0.000000 878.987530
A-5 1189.404467 0.000000 0.000000 0.000000 7.430861 1196.835328
A-6 751.900526 0.840612 0.000000 0.840612 0.000000 751.059914
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.737407 0.918240 6.102213 7.020453 0.000000 975.819167
M-2 976.737410 0.918240 6.102211 7.020451 0.000000 975.819170
M-3 976.737407 0.918242 6.102216 7.020458 0.000000 975.819165
B-1 976.737404 0.918243 6.102215 7.020458 0.000000 975.819161
B-2 976.737370 0.918249 6.102217 7.020466 0.000000 975.819121
B-3 976.115752 0.917653 6.098330 7.015983 0.000000 975.198110
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,786.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,076.48
SUBSERVICER ADVANCES THIS MONTH 20,599.14
MASTER SERVICER ADVANCES THIS MONTH 2,129.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,972,811.72
(B) TWO MONTHLY PAYMENTS: 3 488,517.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 296,881.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,772,873.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,424.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 710,749.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.13709220 % 10.15525000 % 2.70765770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.04021420 % 10.18715262 % 2.72805060 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05526011
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.86
POOL TRADING FACTOR: 35.92148594
................................................................................
Run: 10/26/99 07:45:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 6,797,001.15 7.500000 % 5,021,517.49
A-7 7609477J4 19,940,000.00 17,527,267.01 7.500000 % 98,173.56
A-8 7609477K1 13,303,000.00 15,715,732.99 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 479,969.65 0.000000 % 550.21
A-11 7609477N5 0.00 0.00 0.419225 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,839,303.69 7.500000 % 10,346.92
M-2 7609477R6 5,440,400.00 5,327,676.84 7.500000 % 4,656.11
M-3 7609477S4 5,138,200.00 5,031,738.37 7.500000 % 4,397.47
B-1 2,720,200.00 2,663,838.45 7.500000 % 2,328.05
B-2 1,209,000.00 1,183,949.94 7.500000 % 1,034.71
B-3 2,116,219.73 2,072,372.38 7.500000 % 1,811.14
- -------------------------------------------------------------------------------
604,491,653.32 189,537,850.47 5,144,815.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 42,459.73 5,063,977.22 0.00 0.00 1,775,483.66
A-7 109,489.91 207,663.47 0.00 0.00 17,429,093.45
A-8 0.00 0.00 98,173.56 0.00 15,813,906.55
A-9 755,235.88 755,235.88 0.00 0.00 120,899,000.00
A-10 0.00 550.21 0.00 0.00 479,419.44
A-11 66,182.35 66,182.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,958.16 84,305.08 0.00 0.00 11,828,956.77
M-2 33,281.11 37,937.22 0.00 0.00 5,323,020.73
M-3 31,432.43 35,829.90 0.00 0.00 5,027,340.90
B-1 16,640.55 18,968.60 0.00 0.00 2,661,510.40
B-2 7,395.94 8,430.65 0.00 0.00 1,182,915.23
B-3 12,945.77 14,756.91 0.00 0.00 2,008,277.80
- -------------------------------------------------------------------------------
1,149,021.83 6,293,837.49 98,173.56 0.00 184,428,924.93
===============================================================================
Run: 10/26/99 07:45:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 216.844829 160.201547 1.354593 161.556140 0.000000 56.643282
A-7 879.000352 4.923448 5.490968 10.414416 0.000000 874.076903
A-8 1181.367586 0.000000 0.000000 0.000000 7.379806 1188.747392
A-9 1000.000000 0.000000 6.246833 6.246833 0.000000 1000.000000
A-10 608.532027 0.697587 0.000000 0.697587 0.000000 607.834440
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.280359 0.855839 6.117401 6.973240 0.000000 978.424521
M-2 979.280354 0.855840 6.117401 6.973241 0.000000 978.424515
M-3 979.280365 0.855839 6.117401 6.973240 0.000000 978.424526
B-1 979.280365 0.855838 6.117399 6.973237 0.000000 978.424528
B-2 979.280347 0.855840 6.117403 6.973243 0.000000 978.424508
B-3 979.280342 0.855837 6.117404 6.973241 0.000000 948.993042
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,222.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,241.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 4,148,339.81
(B) TWO MONTHLY PAYMENTS: 4 1,118,174.33
(C) THREE OR MORE MONTHLY PAYMENTS: 3 524,355.65
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,300,688.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,428,924.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 858
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,201,336.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.12684080 % 11.74175800 % 3.13140120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.76102350 % 12.02594355 % 3.18169020 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19036649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.34
POOL TRADING FACTOR: 30.50975541
................................................................................
Run: 10/26/99 07:45:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 17,591,605.89 7.500000 % 3,953,637.23
A-15 760972BC2 3,137,000.00 2,876,430.08 7.500000 % 10,996.20
A-16 760972BD0 1,500,000.00 1,760,569.92 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,273,373.20 0.000000 % 1,754.59
A-24 760972BM0 0.00 0.00 0.362818 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,445,957.28 7.500000 % 21,205.20
M-2 760972BR9 7,098,700.00 6,950,631.83 7.500000 % 9,542.27
M-3 760972BS7 6,704,300.00 6,564,458.40 7.500000 % 9,012.11
B-1 3,549,400.00 3,475,364.87 7.500000 % 4,771.20
B-2 1,577,500.00 1,544,595.74 7.500000 % 2,120.52
B-3 2,760,620.58 2,109,143.18 7.500000 % 2,895.57
- -------------------------------------------------------------------------------
788,748,636.40 233,080,424.39 4,015,934.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 109,874.00 4,063,511.23 0.00 0.00 13,637,968.66
A-15 17,965.67 28,961.87 0.00 0.00 2,865,433.88
A-16 0.00 0.00 10,996.20 0.00 1,771,566.12
A-17 99,860.00 99,860.00 0.00 0.00 15,988,294.00
A-18 156,145.49 156,145.49 0.00 0.00 25,000,000.00
A-19 205,289.27 205,289.27 0.00 0.00 34,720,000.00
A-20 610,716.24 610,716.24 0.00 0.00 97,780,000.00
A-21 11,565.59 11,565.59 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 1,754.59 0.00 0.00 1,271,618.61
A-24 70,424.35 70,424.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,472.66 117,677.86 0.00 0.00 15,424,752.08
M-2 43,412.39 52,954.66 0.00 0.00 6,941,089.56
M-3 41,000.43 50,012.54 0.00 0.00 6,555,446.29
B-1 21,706.50 26,477.70 0.00 0.00 3,470,593.67
B-2 9,647.26 11,767.78 0.00 0.00 1,542,475.22
B-3 13,173.32 16,068.89 0.00 0.00 2,075,823.76
- -------------------------------------------------------------------------------
1,507,253.17 5,523,188.06 10,996.20 0.00 229,045,061.85
===============================================================================
Run: 10/26/99 07:45:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 333.984012 75.061460 2.086004 77.147464 0.000000 258.922552
A-15 916.936589 3.505324 5.727023 9.232347 0.000000 913.431266
A-16 1173.713280 0.000000 0.000000 0.000000 7.330800 1181.044080
A-17 1000.000000 0.000000 6.245820 6.245820 0.000000 1000.000000
A-18 1000.000000 0.000000 6.245820 6.245820 0.000000 1000.000000
A-19 1000.000000 0.000000 5.912709 5.912709 0.000000 1000.000000
A-20 1000.000000 0.000000 6.245820 6.245820 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 684.890266 0.943715 0.000000 0.943715 0.000000 683.946551
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.141507 1.344228 6.115541 7.459769 0.000000 977.797279
M-2 979.141509 1.344228 6.115541 7.459769 0.000000 977.797281
M-3 979.141506 1.344228 6.115542 7.459770 0.000000 977.797278
B-1 979.141508 1.344227 6.115541 7.459768 0.000000 977.797281
B-2 979.141515 1.344228 6.115537 7.459765 0.000000 977.797287
B-3 764.010525 1.048884 4.771869 5.820753 0.000000 751.940986
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,877.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,955.44
MASTER SERVICER ADVANCES THIS MONTH 3,935.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,188,494.28
(B) TWO MONTHLY PAYMENTS: 2 365,080.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,163,979.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 229,045,061.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 963
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 516,716.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,520,469.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.43095190 % 12.49360100 % 3.07544730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.19035160 % 12.62689870 % 3.11225600 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12379014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.00
POOL TRADING FACTOR: 29.03904378
................................................................................
Run: 10/26/99 07:45:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 4,151,213.43 7.000000 % 241,549.08
A-2 760972AB5 75,627,000.00 11,413,433.96 7.000000 % 819,933.15
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 27,887,518.38 7.000000 % 113,256.47
A-6 760972AF6 213,978.86 150,373.90 0.000000 % 663.97
A-7 760972AG4 0.00 0.00 0.505727 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,394,421.62 7.000000 % 5,663.01
M-2 760972AL3 915,300.00 836,598.11 7.000000 % 3,397.58
M-3 760972AM1 534,000.00 488,084.13 7.000000 % 1,982.20
B-1 381,400.00 348,605.42 7.000000 % 1,415.75
B-2 305,100.00 278,866.04 7.000000 % 1,132.53
B-3 305,583.48 279,307.98 7.000000 % 1,134.33
- -------------------------------------------------------------------------------
152,556,062.34 60,854,422.97 1,190,128.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,196.91 265,745.99 0.00 0.00 3,909,664.35
A-2 66,527.50 886,460.65 0.00 0.00 10,593,500.81
A-3 79,424.28 79,424.28 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 162,552.91 275,809.38 0.00 0.00 27,774,261.91
A-6 0.00 663.97 0.00 0.00 149,709.93
A-7 25,626.83 25,626.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,127.92 13,790.93 0.00 0.00 1,388,758.61
M-2 4,876.43 8,274.01 0.00 0.00 833,200.53
M-3 2,844.98 4,827.18 0.00 0.00 486,101.93
B-1 2,031.98 3,447.73 0.00 0.00 347,189.67
B-2 1,625.48 2,758.01 0.00 0.00 277,733.51
B-3 1,628.06 2,762.39 0.00 0.00 278,173.65
- -------------------------------------------------------------------------------
379,463.28 1,569,591.35 0.00 0.00 59,664,294.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 165.876026 9.651925 0.966871 10.618796 0.000000 156.224101
A-2 150.917450 10.841805 0.879679 11.721484 0.000000 140.075645
A-3 1000.000000 0.000000 5.828877 5.828877 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 914.015220 3.711988 5.327682 9.039670 0.000000 910.303232
A-6 702.751197 3.102984 0.000000 3.102984 0.000000 699.648213
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.015220 3.711989 5.327687 9.039676 0.000000 910.303232
M-2 914.015197 3.711985 5.327685 9.039670 0.000000 910.303212
M-3 914.015225 3.711985 5.327678 9.039663 0.000000 910.303240
B-1 914.015260 3.711982 5.327687 9.039669 0.000000 910.303277
B-2 914.015208 3.711996 5.327696 9.039692 0.000000 910.303212
B-3 914.015313 3.711915 5.327709 9.039624 0.000000 910.303309
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,618.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,933.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,521,834.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 56,109.91
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,664,294.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 942,941.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.02694980 % 4.47927900 % 1.49377090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.93231440 % 4.53883026 % 1.51743780 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80200972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.38
POOL TRADING FACTOR: 39.10975020
................................................................................
Run: 10/26/99 07:45:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 11,827,057.23 7.000000 % 1,170,086.81
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,327,494.16 7.000000 % 76,491.75
A-8 760972CA5 400,253.44 329,167.90 0.000000 % 1,570.45
A-9 760972CB3 0.00 0.00 0.414827 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,415,707.28 7.000000 % 5,908.60
M-2 760972CE7 772,500.00 707,899.46 7.000000 % 2,954.49
M-3 760972CF4 772,500.00 707,899.46 7.000000 % 2,954.49
B-1 540,700.00 495,483.80 7.000000 % 2,067.95
B-2 308,900.00 283,068.14 7.000000 % 1,181.41
B-3 309,788.87 283,882.70 7.000000 % 1,184.84
- -------------------------------------------------------------------------------
154,492,642.31 67,635,660.13 1,264,400.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 68,952.09 1,239,038.90 0.00 0.00 10,656,970.42
A-3 150,618.81 150,618.81 0.00 0.00 25,835,000.00
A-4 43,276.30 43,276.30 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 106,849.82 183,341.57 0.00 0.00 18,251,002.41
A-8 0.00 1,570.45 0.00 0.00 327,597.45
A-9 23,367.67 23,367.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,253.61 14,162.21 0.00 0.00 1,409,798.68
M-2 4,127.07 7,081.56 0.00 0.00 704,944.97
M-3 4,127.07 7,081.56 0.00 0.00 704,944.97
B-1 2,888.68 4,956.63 0.00 0.00 493,415.85
B-2 1,650.29 2,831.70 0.00 0.00 281,886.73
B-3 1,655.04 2,839.88 0.00 0.00 282,697.86
- -------------------------------------------------------------------------------
415,766.45 1,680,167.24 0.00 0.00 66,371,259.34
===============================================================================
Run: 10/26/99 07:45:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 414.678911 41.025448 2.417590 43.443038 0.000000 373.653463
A-3 1000.000000 0.000000 5.830029 5.830029 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830028 5.830028 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 916.374708 3.824588 5.342491 9.167079 0.000000 912.550121
A-8 822.398678 3.923639 0.000000 3.923639 0.000000 818.475039
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.374704 3.824584 5.342488 9.167072 0.000000 912.550120
M-2 916.374706 3.824583 5.342485 9.167068 0.000000 912.550123
M-3 916.374706 3.824583 5.342485 9.167068 0.000000 912.550123
B-1 916.374699 3.824579 5.342482 9.167061 0.000000 912.550120
B-2 916.374684 3.824571 5.342473 9.167044 0.000000 912.550113
B-3 916.374755 3.824573 5.342477 9.167050 0.000000 912.550086
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,021.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,242.98
SUBSERVICER ADVANCES THIS MONTH 2,077.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 204,283.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,371,259.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 306
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 982,060.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.21461330 % 4.20688400 % 1.57850250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.12859770 % 4.24835787 % 1.60197120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69595315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.21
POOL TRADING FACTOR: 42.96078981
................................................................................
Run: 10/26/99 07:45:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 5,609,508.48 7.250000 % 740,862.22
A-4 760972CK3 7,000,000.00 389,637.86 7.250000 % 51,460.48
A-5 760972CL1 61,774,980.00 13,234,657.58 7.250000 % 1,747,935.28
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,753,015.25 7.250000 % 25,384.36
A-9 760972CQ0 3,621,000.00 4,204,984.46 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 31,340,733.11 6.700000 % 2,540,256.97
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 456,741.32 0.000000 % 542.66
A-21 760972DC0 0.00 0.00 0.488054 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,554,851.62 7.250000 % 18,367.11
M-2 760972DG1 9,458,900.00 9,249,761.45 7.250000 % 8,265.27
M-3 760972DH9 8,933,300.00 8,735,782.57 7.250000 % 7,806.00
B-1 760972DJ5 4,729,400.00 4,624,831.82 7.250000 % 4,132.59
B-2 760972DK2 2,101,900.00 2,055,426.47 7.250000 % 0.00
B-3 760972DL0 3,679,471.52 3,499,915.97 7.250000 % 0.00
- -------------------------------------------------------------------------------
1,050,980,734.03 397,026,847.96 5,145,012.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 33,863.10 774,725.32 0.00 0.00 4,868,646.26
A-4 2,352.14 53,812.62 0.00 0.00 338,177.38
A-5 79,894.08 1,827,829.36 0.00 0.00 11,486,722.30
A-6 122,956.16 122,956.16 0.00 0.00 20,368,000.00
A-7 116,309.71 116,309.71 0.00 0.00 19,267,000.00
A-8 34,729.41 60,113.77 0.00 0.00 5,727,630.89
A-9 0.00 0.00 25,384.36 0.00 4,230,368.82
A-10 174,842.83 2,715,099.80 0.00 0.00 28,800,476.14
A-11 14,352.77 14,352.77 0.00 0.00 0.00
A-12 440,628.55 440,628.55 0.00 0.00 78,398,000.00
A-13 65,404.66 65,404.66 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,973.70 73,973.70 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,571.23 422,571.23 0.00 0.00 70,000,000.00
A-18 197,264.99 197,264.99 0.00 0.00 35,098,000.00
A-19 295,346.69 295,346.69 0.00 0.00 52,549,000.00
A-20 0.00 542.66 0.00 0.00 456,198.66
A-21 161,343.69 161,343.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,084.12 142,451.23 0.00 0.00 20,536,484.51
M-2 55,838.33 64,103.60 0.00 0.00 9,241,496.18
M-3 52,735.58 60,541.58 0.00 0.00 8,727,976.57
B-1 27,918.87 32,051.46 0.00 0.00 4,620,699.23
B-2 9,462.59 9,462.59 0.00 0.00 2,055,426.47
B-3 0.00 0.00 0.00 0.00 3,494,951.90
- -------------------------------------------------------------------------------
2,505,873.20 7,650,886.14 25,384.36 0.00 391,902,255.31
===============================================================================
Run: 10/26/99 07:45:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 36.857130 4.867816 0.222497 5.090313 0.000000 31.989314
A-4 55.662551 7.351497 0.336020 7.687517 0.000000 48.311055
A-5 214.239771 28.295198 1.293308 29.588506 0.000000 185.944573
A-6 1000.000000 0.000000 6.036732 6.036732 0.000000 1000.000000
A-7 1000.000000 0.000000 6.036732 6.036732 0.000000 1000.000000
A-8 907.845234 4.005738 5.480418 9.486156 0.000000 903.839497
A-9 1161.277122 0.000000 0.000000 0.000000 7.010318 1168.287440
A-10 456.995233 37.040784 2.549473 39.590257 0.000000 419.954449
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.620405 5.620405 0.000000 1000.000000
A-13 1000.000000 0.000000 5.620406 5.620406 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519044 0.519044 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.036732 6.036732 0.000000 1000.000000
A-18 1000.000000 0.000000 5.620405 5.620405 0.000000 1000.000000
A-19 1000.000000 0.000000 5.620406 5.620406 0.000000 1000.000000
A-20 801.353268 0.952098 0.000000 0.952098 0.000000 800.401170
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.889761 0.873809 5.903258 6.777067 0.000000 977.015952
M-2 977.889760 0.873809 5.903258 6.777067 0.000000 977.015951
M-3 977.889757 0.873809 5.903259 6.777068 0.000000 977.015948
B-1 977.889758 0.873809 5.903258 6.777067 0.000000 977.015949
B-2 977.889752 0.000000 4.501922 4.501922 0.000000 977.889752
B-3 951.200723 0.000000 0.000000 0.000000 0.000000 949.851597
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,680.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,897.36
SUBSERVICER ADVANCES THIS MONTH 68,120.78
MASTER SERVICER ADVANCES THIS MONTH 1,933.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 6,410,577.15
(B) TWO MONTHLY PAYMENTS: 3 588,777.94
(C) THREE OR MORE MONTHLY PAYMENTS: 2 441,620.73
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,712,487.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 391,902,255.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,595
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 261,596.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,769,773.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.71451270 % 9.71843200 % 2.56705540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.56481670 % 9.82539823 % 2.59833440 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03324347
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.46
POOL TRADING FACTOR: 37.28919500
................................................................................
Run: 10/26/99 07:45:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 18,666,488.18 7.250000 % 1,499,436.13
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 7,253,534.48 7.250000 % 582,659.77
A-11 760972DW6 50,701,122.00 16,546,788.81 7.250000 % 1,027,378.46
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 2,047,311.70 7.250000 % 164,455.84
A-18 760972EC9 660,125.97 539,630.97 0.000000 % 553.72
A-19 760972ED7 0.00 0.00 0.414798 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,435,623.15 7.250000 % 11,697.15
M-2 760972EG0 7,842,200.00 7,677,638.79 7.250000 % 6,684.21
M-3 760972EH8 5,881,700.00 5,758,278.03 7.250000 % 5,013.20
B-1 760972EK1 3,529,000.00 3,454,947.25 7.250000 % 3,007.90
B-2 760972EL9 1,568,400.00 1,535,488.60 7.250000 % 1,336.81
B-3 760972EM7 2,744,700.74 2,678,635.11 7.250000 % 2,332.04
- -------------------------------------------------------------------------------
784,203,826.71 312,844,102.07 3,304,555.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,726.58 1,612,162.71 0.00 0.00 17,167,052.05
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,154.60 109,154.60 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,850.18 694,850.18 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 43,803.96 626,463.73 0.00 0.00 6,670,874.71
A-11 99,925.75 1,127,304.21 0.00 0.00 15,519,410.35
A-12 167,480.98 167,480.98 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,956.12 79,956.12 0.00 0.00 13,240,000.00
A-15 62,805.41 62,805.41 0.00 0.00 10,400,000.00
A-16 66,126.85 66,126.85 0.00 0.00 10,950,000.00
A-17 12,363.67 176,819.51 0.00 0.00 1,882,855.86
A-18 0.00 553.72 0.00 0.00 539,077.25
A-19 108,091.19 108,091.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,137.49 92,834.64 0.00 0.00 13,423,926.00
M-2 46,365.12 53,049.33 0.00 0.00 7,670,954.58
M-3 34,774.14 39,787.34 0.00 0.00 5,753,264.83
B-1 20,864.36 23,872.26 0.00 0.00 3,451,939.35
B-2 9,272.79 10,609.60 0.00 0.00 1,534,151.79
B-3 16,176.23 18,508.27 0.00 0.00 2,676,303.07
- -------------------------------------------------------------------------------
1,992,087.50 5,296,642.73 0.00 0.00 309,539,546.84
===============================================================================
Run: 10/26/99 07:45:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 79.721053 6.403809 0.481434 6.885243 0.000000 73.317244
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.038982 6.038982 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.038982 6.038982 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 276.888879 22.241848 1.672127 23.913975 0.000000 254.647031
A-11 326.359421 20.263427 1.970878 22.234305 0.000000 306.095994
A-12 1000.000000 0.000000 5.964015 5.964015 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.038982 6.038982 0.000000 1000.000000
A-15 1000.000000 0.000000 6.038982 6.038982 0.000000 1000.000000
A-16 1000.000000 0.000000 6.038982 6.038982 0.000000 1000.000000
A-17 27.767791 2.230523 0.167689 2.398212 0.000000 25.537269
A-18 817.466657 0.838810 0.000000 0.838810 0.000000 816.627848
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.015940 0.852338 5.912260 6.764598 0.000000 978.163601
M-2 979.015938 0.852339 5.912259 6.764598 0.000000 978.163600
M-3 979.015936 0.852339 5.912260 6.764599 0.000000 978.163597
B-1 979.015939 0.852338 5.912258 6.764596 0.000000 978.163602
B-2 979.015940 0.852340 5.912261 6.764601 0.000000 978.163600
B-3 975.929751 0.849652 5.893622 6.743274 0.000000 975.080099
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,051.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,204.55
SUBSERVICER ADVANCES THIS MONTH 62,926.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 5,604,746.01
(B) TWO MONTHLY PAYMENTS: 4 911,832.92
(C) THREE OR MORE MONTHLY PAYMENTS: 3 960,565.86
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,088,171.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 309,539,546.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,032,152.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.94008440 % 8.60427600 % 2.45563920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.83155750 % 8.67357521 % 2.47973550 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94613517
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.94
POOL TRADING FACTOR: 39.47182305
................................................................................
Run: 10/26/99 07:45:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 6,347,600.31 7.250000 % 444,736.62
A-2 760972FV6 110,064,000.00 3,477,081.70 7.250000 % 835,017.25
A-3 760972FW4 81,245,000.00 26,186,188.04 7.250000 % 1,834,702.30
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 4,803,934.14 7.250000 % 160,594.61
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 859,038.07 0.000000 % 1,053.44
A-14 760972GH6 0.00 0.00 0.317468 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,416,705.51 7.250000 % 9,368.61
M-2 760972GL7 7,083,300.00 6,944,568.38 7.250000 % 6,245.83
M-3 760972GM5 5,312,400.00 5,208,352.77 7.250000 % 4,684.30
B-1 760972GN3 3,187,500.00 3,125,070.47 7.250000 % 2,810.63
B-2 760972GP8 1,416,700.00 1,388,952.88 7.250000 % 1,249.20
B-3 760972GQ6 2,479,278.25 2,430,719.80 7.250000 % 2,186.15
- -------------------------------------------------------------------------------
708,326,329.21 294,349,212.07 3,302,648.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,331.93 483,068.55 0.00 0.00 5,902,863.69
A-2 20,997.42 856,014.67 0.00 0.00 2,642,064.45
A-3 158,133.32 1,992,835.62 0.00 0.00 24,351,485.74
A-4 358,493.73 358,493.73 0.00 0.00 59,365,000.00
A-5 130,528.80 130,528.80 0.00 0.00 21,615,000.00
A-6 303,142.04 303,142.04 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 29,010.03 189,604.64 0.00 0.00 4,643,339.53
A-11 263,847.52 263,847.52 0.00 0.00 43,692,000.00
A-12 291,613.95 291,613.95 0.00 0.00 48,290,000.00
A-13 0.00 1,053.44 0.00 0.00 857,984.63
A-14 77,835.08 77,835.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,904.46 72,273.07 0.00 0.00 10,407,336.90
M-2 41,936.91 48,182.74 0.00 0.00 6,938,322.55
M-3 31,452.23 36,136.53 0.00 0.00 5,203,668.47
B-1 18,871.69 21,682.32 0.00 0.00 3,122,259.84
B-2 8,387.62 9,636.82 0.00 0.00 1,387,703.68
B-3 14,678.65 16,864.80 0.00 0.00 2,428,533.65
- -------------------------------------------------------------------------------
1,850,165.38 5,152,814.32 0.00 0.00 291,046,563.13
===============================================================================
Run: 10/26/99 07:45:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 229.262842 16.063012 1.384474 17.447486 0.000000 213.199830
A-2 31.591453 7.586652 0.190775 7.777427 0.000000 24.004801
A-3 322.311380 22.582341 1.946376 24.528717 0.000000 299.729039
A-4 1000.000000 0.000000 6.038806 6.038806 0.000000 1000.000000
A-5 1000.000000 0.000000 6.038806 6.038806 0.000000 1000.000000
A-6 1000.000000 0.000000 6.038806 6.038806 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 191.666699 6.407381 1.157438 7.564819 0.000000 185.259318
A-11 1000.000000 0.000000 6.038806 6.038806 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038806 6.038806 0.000000 1000.000000
A-13 797.435418 0.977897 0.000000 0.977897 0.000000 796.457522
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.414268 0.881768 5.920531 6.802299 0.000000 979.532499
M-2 980.414267 0.881768 5.920533 6.802301 0.000000 979.532499
M-3 980.414270 0.881767 5.920531 6.802298 0.000000 979.532503
B-1 980.414265 0.881766 5.920530 6.802296 0.000000 979.532499
B-2 980.414258 0.881767 5.920534 6.802301 0.000000 979.532491
B-3 980.414280 0.881769 5.920534 6.802303 0.000000 979.532512
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,008.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,058.58
SUBSERVICER ADVANCES THIS MONTH 41,100.31
MASTER SERVICER ADVANCES THIS MONTH 5,557.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,173,449.23
(B) TWO MONTHLY PAYMENTS: 3 366,662.61
(C) THREE OR MORE MONTHLY PAYMENTS: 2 318,119.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 816,391.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,046,563.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 764,294.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,037,865.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.94366000 % 7.69007900 % 2.36626090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.83839220 % 7.74767023 % 2.39103040 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84110437
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.25
POOL TRADING FACTOR: 41.08933286
................................................................................
Run: 10/26/99 07:45:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 39,201,405.44 7.000000 % 1,448,734.68
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 7,138,347.74 6.750000 % 263,806.15
A-6 760972GR4 3,777,584.00 892,293.57 9.000000 % 32,975.77
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 196,652.62 0.000000 % 227.21
A-9 760972FQ7 0.00 0.00 0.447587 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,159,340.74 7.000000 % 5,500.99
M-2 760972FN4 2,665,000.00 2,617,714.92 7.000000 % 2,337.92
M-3 760972FP9 1,724,400.00 1,693,803.97 7.000000 % 1,512.76
B-1 760972FR5 940,600.00 923,910.94 7.000000 % 825.16
B-2 760972FS3 783,800.00 769,893.04 7.000000 % 687.60
B-3 760972FT1 940,711.19 924,020.12 7.000000 % 825.26
- -------------------------------------------------------------------------------
313,527,996.08 160,547,378.10 1,757,433.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 228,571.21 1,677,305.89 0.00 0.00 37,752,670.76
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,531.85 45,531.85 0.00 0.00 7,809,000.00
A-4 354,202.66 354,202.66 0.00 0.00 60,747,995.00
A-5 40,135.01 303,941.16 0.00 0.00 6,874,541.59
A-6 6,689.17 39,664.94 0.00 0.00 859,317.80
A-7 95,231.44 95,231.44 0.00 0.00 16,474,000.00
A-8 0.00 227.21 0.00 0.00 196,425.41
A-9 59,855.30 59,855.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,913.20 41,414.19 0.00 0.00 6,153,839.75
M-2 15,263.08 17,601.00 0.00 0.00 2,615,377.00
M-3 9,876.04 11,388.80 0.00 0.00 1,692,291.21
B-1 5,387.04 6,212.20 0.00 0.00 923,085.78
B-2 4,489.00 5,176.60 0.00 0.00 769,205.44
B-3 5,387.68 6,212.94 0.00 0.00 923,194.86
- -------------------------------------------------------------------------------
994,026.85 2,751,460.35 0.00 0.00 158,789,944.60
===============================================================================
Run: 10/26/99 07:45:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 236.207469 8.729329 1.377252 10.106581 0.000000 227.478141
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830689 5.830689 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830689 5.830689 0.000000 1000.000000
A-5 236.207469 8.729329 1.328065 10.057394 0.000000 227.478140
A-6 236.207473 8.729329 1.770753 10.500082 0.000000 227.478144
A-7 1000.000000 0.000000 5.780711 5.780711 0.000000 1000.000000
A-8 924.185077 1.067792 0.000000 1.067792 0.000000 923.117285
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.256999 0.877267 5.727235 6.604502 0.000000 981.379732
M-2 982.257006 0.877268 5.727235 6.604503 0.000000 981.379737
M-3 982.257000 0.877267 5.727233 6.604500 0.000000 981.379732
B-1 982.257006 0.877270 5.727238 6.604508 0.000000 981.379736
B-2 982.257004 0.877265 5.727226 6.604491 0.000000 981.379740
B-3 982.256967 0.877272 5.727241 6.604513 0.000000 981.379694
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,328.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,370.02
SUBSERVICER ADVANCES THIS MONTH 14,335.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,745,223.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 310,411.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,789,944.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 646
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,614,029.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.83746520 % 6.52997300 % 1.63256140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.75439570 % 6.58826854 % 1.64917590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73496916
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.09
POOL TRADING FACTOR: 50.64617724
................................................................................
Run: 10/26/99 07:45:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 60,155,138.80 6.750000 % 2,892,005.14
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 45,979,539.21 6.750000 % 186,029.00
A-5 760972EX3 438,892.00 385,980.01 0.000000 % 1,761.89
A-6 760972EY1 0.00 0.00 0.410061 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,362,141.74 6.750000 % 9,557.01
M-2 760972FB0 1,282,700.00 1,181,070.88 6.750000 % 4,778.50
M-3 760972FC8 769,600.00 708,624.11 6.750000 % 2,867.03
B-1 897,900.00 826,758.80 6.750000 % 3,344.99
B-2 384,800.00 354,312.03 6.750000 % 1,433.51
B-3 513,300.75 472,631.73 6.750000 % 1,912.23
- -------------------------------------------------------------------------------
256,530,692.75 138,248,197.31 3,103,689.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 337,642.05 3,229,647.19 0.00 0.00 57,263,133.66
A-3 144,935.13 144,935.13 0.00 0.00 25,822,000.00
A-4 258,076.47 444,105.47 0.00 0.00 45,793,510.21
A-5 0.00 1,761.89 0.00 0.00 384,218.12
A-6 47,139.86 47,139.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,258.36 22,815.37 0.00 0.00 2,352,584.73
M-2 6,629.18 11,407.68 0.00 0.00 1,176,292.38
M-3 3,977.40 6,844.43 0.00 0.00 705,757.08
B-1 4,640.48 7,985.47 0.00 0.00 823,413.81
B-2 1,988.71 3,422.22 0.00 0.00 352,878.52
B-3 2,652.81 4,565.04 0.00 0.00 470,719.50
- -------------------------------------------------------------------------------
820,940.45 3,924,629.75 0.00 0.00 135,144,508.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 479.186359 23.037257 2.689603 25.726860 0.000000 456.149102
A-3 1000.000000 0.000000 5.612855 5.612855 0.000000 1000.000000
A-4 920.769369 3.725348 5.168145 8.893493 0.000000 917.044021
A-5 879.441890 4.014404 0.000000 4.014404 0.000000 875.427486
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.769369 3.725349 5.168145 8.893494 0.000000 917.044020
M-2 920.769377 3.725345 5.168145 8.893490 0.000000 917.044032
M-3 920.769374 3.725351 5.168139 8.893490 0.000000 917.044023
B-1 920.769351 3.725348 5.168148 8.893496 0.000000 917.044003
B-2 920.769309 3.725338 5.168165 8.893503 0.000000 917.043971
B-3 920.769607 3.725340 5.168140 8.893480 0.000000 917.044247
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,620.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,414.70
SUBSERVICER ADVANCES THIS MONTH 14,619.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 942,313.99
(B) TWO MONTHLY PAYMENTS: 2 542,063.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,144,508.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 588
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,544,301.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71634680 % 3.08412000 % 1.19953280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.63547540 % 3.13341197 % 1.22217890 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46372906
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.65
POOL TRADING FACTOR: 52.68161346
................................................................................
Run: 10/26/99 07:45:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,973.70 73,973.70 0.00 0.00 0.00
A-19A 8,430.61 8,430.61 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,404.31 82,404.31 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.518878 0.518878 0.000000 0.000000
A-19A 1000.000000 0.000000 5.620406 5.620406 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-99
DISTRIBUTION DATE 28-October-99
Run: 10/26/99 07:45:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 261,596.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 10/26/99 07:45:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 88,591,663.57 7.000000 % 3,003,477.73
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 76,660,616.02 7.000000 % 2,598,985.55
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.330000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 9.345000 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 5,817,205.41 7.000000 % 327,948.44
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 6,343,192.71 7.000000 % 364,644.32
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 22,333,308.11 6.550000 % 568,456.46
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 5,431,438.59 7.000000 % 306,200.60
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 45,848,520.32 7.000000 % 796,488.58
A-25 760972JF7 200,634.09 166,842.77 0.000000 % 3,029.92
A-26 760972JG5 0.00 0.00 0.522586 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,944,689.37 7.000000 % 15,812.39
M-2 760972JL4 10,447,700.00 10,254,094.20 7.000000 % 9,035.64
M-3 760972JM2 6,268,600.00 6,152,436.90 7.000000 % 5,421.36
B-1 760972JN0 3,656,700.00 3,588,937.86 7.000000 % 3,162.48
B-2 760972JP5 2,611,900.00 2,563,499.00 7.000000 % 2,258.89
B-3 760972JQ3 3,134,333.00 3,023,350.14 7.000000 % 2,664.07
- -------------------------------------------------------------------------------
1,044,768,567.09 502,254,794.97 8,007,586.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 516,568.03 3,520,045.76 0.00 0.00 85,588,185.84
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 446,999.44 3,045,984.99 0.00 0.00 74,061,630.47
A-5 1,025,740.59 1,025,740.59 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 88,787.89 88,787.89 0.00 0.00 16,838,888.00
A-11 37,450.82 37,450.82 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,781.28 24,781.28 0.00 0.00 4,250,000.00
A-15 33,919.47 361,867.91 0.00 0.00 5,489,256.97
A-16 33,352.68 33,352.68 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 36,986.45 401,630.77 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 121,851.53 690,307.99 0.00 0.00 21,764,851.65
A-21 8,371.48 8,371.48 0.00 0.00 0.00
A-22 31,670.11 337,870.71 0.00 0.00 5,125,237.99
A-23 0.00 0.00 0.00 0.00 0.00
A-24 267,337.57 1,063,826.15 0.00 0.00 45,052,031.74
A-25 0.00 3,029.92 0.00 0.00 163,812.85
A-26 218,634.55 218,634.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,633.46 120,445.85 0.00 0.00 17,928,876.98
M-2 59,790.47 68,826.11 0.00 0.00 10,245,058.56
M-3 35,874.17 41,295.53 0.00 0.00 6,147,015.54
B-1 20,926.69 24,089.17 0.00 0.00 3,585,775.38
B-2 14,947.47 17,206.36 0.00 0.00 2,561,240.11
B-3 17,628.82 20,292.89 0.00 0.00 3,020,686.14
- -------------------------------------------------------------------------------
3,146,252.97 11,153,839.40 0.00 0.00 494,247,208.61
===============================================================================
Run: 10/26/99 07:45:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 868.545721 29.445860 5.064392 34.510252 0.000000 839.099861
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 868.545721 29.445860 5.064393 34.510253 0.000000 839.099861
A-5 1000.000000 0.000000 5.830888 5.830888 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.272788 5.272788 0.000000 1000.000000
A-11 1000.000000 0.000000 7.784234 7.784234 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.830889 5.830889 0.000000 1000.000000
A-15 206.917267 11.665085 1.206511 12.871596 0.000000 195.252182
A-16 1000.000000 0.000000 5.830888 5.830888 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 106.302774 6.110914 0.619840 6.730754 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 880.472113 22.410924 4.803895 27.214819 0.000000 858.061190
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 221.691371 12.497984 1.292658 13.790642 0.000000 209.193387
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 458.485203 7.964886 2.673376 10.638262 0.000000 450.520317
A-25 831.577376 15.101721 0.000000 15.101721 0.000000 816.475655
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.469050 0.864845 5.722835 6.587680 0.000000 980.604205
M-2 981.469051 0.864845 5.722836 6.587681 0.000000 980.604206
M-3 981.469052 0.864844 5.722836 6.587680 0.000000 980.604208
B-1 981.469046 0.864845 5.722835 6.587680 0.000000 980.604201
B-2 981.469046 0.864846 5.722834 6.587680 0.000000 980.604200
B-3 964.591235 0.849964 5.624425 6.474389 0.000000 963.741294
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,730.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,628.11
MASTER SERVICER ADVANCES THIS MONTH 1,516.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 5,036,950.10
(B) TWO MONTHLY PAYMENTS: 5 1,164,135.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 348,324.02
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 564,462.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 494,247,208.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,014
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,461.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,565,001.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.33080030 % 6.84167400 % 1.82752580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.19811490 % 6.94408597 % 1.85549680 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80155874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.27
POOL TRADING FACTOR: 47.30686050
................................................................................
Run: 10/26/99 07:45:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 2,546,489.54 6.750000 % 526,183.54
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 28,693,613.04 6.750000 % 116,528.14
A-8 760972GZ6 253,847.57 200,207.34 0.000000 % 969.93
A-9 760972HA0 0.00 0.00 0.414634 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,076,589.17 6.750000 % 4,372.16
M-2 760972HD4 774,800.00 717,849.61 6.750000 % 2,915.27
M-3 760972HE2 464,900.00 430,728.30 6.750000 % 1,749.24
B-1 760972JR1 542,300.00 502,439.16 6.750000 % 2,040.46
B-2 760972JS9 232,400.00 215,317.84 6.750000 % 874.43
B-3 760972JT7 309,989.92 287,204.58 6.750000 % 1,166.37
- -------------------------------------------------------------------------------
154,949,337.49 91,287,438.58 656,799.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 14,305.51 540,489.05 0.00 0.00 2,020,306.00
A-3 140,443.50 140,443.50 0.00 0.00 25,000,000.00
A-4 65,261.29 65,261.29 0.00 0.00 11,617,000.00
A-5 56,177.40 56,177.40 0.00 0.00 10,000,000.00
A-6 56,177.40 56,177.40 0.00 0.00 10,000,000.00
A-7 161,193.25 277,721.39 0.00 0.00 28,577,084.90
A-8 0.00 969.93 0.00 0.00 199,237.41
A-9 31,501.72 31,501.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,047.99 10,420.15 0.00 0.00 1,072,217.01
M-2 4,032.69 6,947.96 0.00 0.00 714,934.34
M-3 2,419.72 4,168.96 0.00 0.00 428,979.06
B-1 2,822.57 4,863.03 0.00 0.00 500,398.70
B-2 1,209.60 2,084.03 0.00 0.00 214,443.41
B-3 1,613.44 2,779.81 0.00 0.00 286,038.21
- -------------------------------------------------------------------------------
543,206.08 1,200,005.62 0.00 0.00 90,630,639.04
===============================================================================
Run: 10/26/99 07:45:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 80.432392 16.619821 0.451848 17.071669 0.000000 63.812571
A-3 1000.000000 0.000000 5.617740 5.617740 0.000000 1000.000000
A-4 1000.000000 0.000000 5.617740 5.617740 0.000000 1000.000000
A-5 1000.000000 0.000000 5.617740 5.617740 0.000000 1000.000000
A-6 1000.000000 0.000000 5.617740 5.617740 0.000000 1000.000000
A-7 926.138178 3.761156 5.202803 8.963959 0.000000 922.377022
A-8 788.691182 3.820915 0.000000 3.820915 0.000000 784.870267
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.496704 3.762616 5.204811 8.967427 0.000000 922.734088
M-2 926.496657 3.762610 5.204814 8.967424 0.000000 922.734048
M-3 926.496666 3.762616 5.204818 8.967434 0.000000 922.734050
B-1 926.496699 3.762604 5.204813 8.967417 0.000000 922.734096
B-2 926.496730 3.762608 5.204819 8.967427 0.000000 922.734122
B-3 926.496513 3.762606 5.204814 8.967420 0.000000 922.733907
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,983.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,716.68
SUBSERVICER ADVANCES THIS MONTH 11,072.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,074,768.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,630,639.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 286,032.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.45380740 % 2.44289700 % 1.10329580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.44259550 % 2.44523313 % 1.10678400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43026957
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.71
POOL TRADING FACTOR: 58.49049793
................................................................................
Run: 10/26/99 07:45:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 10,861,873.88 6.500000 % 284,447.16
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 42,747,637.94 6.500000 % 172,547.33
A-4 760972KH1 20,000,000.00 16,855,152.45 6.500000 % 441,397.16
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 10,585,110.41 6.500000 % 643,800.55
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 72,898.08 0.000000 % 403.66
A-9 760972LQ0 0.00 0.00 0.579148 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,605,170.94 6.500000 % 6,479.14
M-2 760972KP3 1,151,500.00 1,070,082.98 6.500000 % 4,319.30
M-3 760972KQ1 691,000.00 642,142.70 6.500000 % 2,591.96
B-1 760972LH0 806,000.00 749,011.60 6.500000 % 3,023.32
B-2 760972LJ6 345,400.00 320,978.45 6.500000 % 1,295.60
B-3 760972LK3 461,051.34 428,452.62 6.500000 % 1,729.43
- -------------------------------------------------------------------------------
230,305,029.43 127,887,512.05 1,562,034.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 58,748.81 343,195.97 0.00 0.00 10,577,426.72
A-2 151,173.65 151,173.65 0.00 0.00 27,950,000.00
A-3 231,209.90 403,757.23 0.00 0.00 42,575,090.61
A-4 91,164.75 532,561.91 0.00 0.00 16,413,755.29
A-5 0.00 0.00 0.00 0.00 0.00
A-6 57,251.87 701,052.42 0.00 0.00 9,941,309.86
A-7 75,716.64 75,716.64 0.00 0.00 13,999,000.00
A-8 0.00 403.66 0.00 0.00 72,494.42
A-9 61,630.87 61,630.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,681.92 15,161.06 0.00 0.00 1,598,691.80
M-2 5,787.77 10,107.07 0.00 0.00 1,065,763.68
M-3 3,473.17 6,065.13 0.00 0.00 639,550.74
B-1 4,051.20 7,074.52 0.00 0.00 745,988.28
B-2 1,736.08 3,031.68 0.00 0.00 319,682.85
B-3 2,317.38 4,046.81 0.00 0.00 426,723.19
- -------------------------------------------------------------------------------
752,944.01 2,314,978.62 0.00 0.00 126,325,477.44
===============================================================================
Run: 10/26/99 07:45:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 346.255076 9.067613 1.872796 10.940409 0.000000 337.187463
A-2 1000.000000 0.000000 5.408717 5.408717 0.000000 1000.000000
A-3 929.296477 3.751029 5.026302 8.777331 0.000000 925.545448
A-4 842.757623 22.069858 4.558238 26.628096 0.000000 820.687765
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 185.700434 11.294548 1.004401 12.298949 0.000000 174.405885
A-7 1000.000000 0.000000 5.408718 5.408718 0.000000 1000.000000
A-8 584.690381 3.237618 0.000000 3.237618 0.000000 581.452764
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.294819 3.751022 5.026295 8.777317 0.000000 925.543797
M-2 929.294815 3.751020 5.026287 8.777307 0.000000 925.543795
M-3 929.294790 3.751027 5.026295 8.777322 0.000000 925.543763
B-1 929.294789 3.751017 5.026303 8.777320 0.000000 925.543772
B-2 929.294876 3.751013 5.026288 8.777301 0.000000 925.543862
B-3 929.294816 3.751014 5.026295 8.777309 0.000000 925.543760
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,491.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,125.31
SUBSERVICER ADVANCES THIS MONTH 3,286.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 321,941.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,325,477.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 484
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,045,801.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.23216850 % 2.59547500 % 1.17235630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20096060 % 2.61547099 % 1.18206660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35630210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.06
POOL TRADING FACTOR: 54.85137591
................................................................................
Run: 10/26/99 07:45:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 152,196,152.64 7.000000 % 1,643,108.98
A-2 760972KS7 150,500,000.00 43,497,931.86 7.000000 % 858,267.95
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,175,035.01 7.000000 % 58,225.37
A-5 760972KV0 7,016,000.00 5,417,006.18 7.000000 % 81,276.76
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,938,993.82 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 538,989.78 0.000000 % 620.91
A-12 760972LC1 0.00 0.00 0.450715 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,106,702.40 7.000000 % 10,652.31
M-2 760972LF4 7,045,000.00 6,917,975.37 7.000000 % 6,086.91
M-3 760972LG2 4,227,000.00 4,150,785.22 7.000000 % 3,652.15
B-1 760972LL1 2,465,800.00 2,421,340.49 7.000000 % 2,130.46
B-2 760972LM9 1,761,300.00 1,729,542.96 7.000000 % 1,521.77
B-3 760972LN7 2,113,517.20 2,075,409.49 7.000000 % 1,826.10
- -------------------------------------------------------------------------------
704,506,518.63 390,774,755.22 2,667,369.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 887,439.16 2,530,548.14 0.00 0.00 150,553,043.66
A-2 253,631.70 1,111,899.65 0.00 0.00 42,639,663.91
A-3 104,115.22 104,115.22 0.00 0.00 17,855,800.00
A-4 385,859.41 444,084.78 0.00 0.00 66,116,809.64
A-5 31,585.97 112,862.73 0.00 0.00 5,335,729.42
A-6 25,644.26 25,644.26 0.00 0.00 4,398,000.00
A-7 84,216.08 84,216.08 0.00 0.00 14,443,090.00
A-8 0.00 0.00 81,276.76 0.00 14,020,270.58
A-9 144,413.68 144,413.68 0.00 0.00 24,767,000.00
A-10 105,801.51 105,801.51 0.00 0.00 18,145,000.00
A-11 0.00 620.91 0.00 0.00 538,368.87
A-12 146,711.91 146,711.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,592.86 81,245.17 0.00 0.00 12,096,050.09
M-2 40,337.96 46,424.87 0.00 0.00 6,911,888.46
M-3 24,202.77 27,854.92 0.00 0.00 4,147,133.07
B-1 14,118.58 16,249.04 0.00 0.00 2,419,210.03
B-2 10,084.78 11,606.55 0.00 0.00 1,728,021.19
B-3 12,101.49 13,927.59 0.00 0.00 2,073,583.39
- -------------------------------------------------------------------------------
2,340,857.34 5,008,227.01 81,276.76 0.00 388,188,662.31
===============================================================================
Run: 10/26/99 07:45:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 426.264830 4.601953 2.485504 7.087457 0.000000 421.662877
A-2 289.022803 5.702777 1.685260 7.388037 0.000000 283.320026
A-3 1000.000000 0.000000 5.830891 5.830891 0.000000 1000.000000
A-4 981.969535 0.864005 5.725757 6.589762 0.000000 981.105531
A-5 772.093241 11.584487 4.501991 16.086478 0.000000 760.508754
A-6 1000.000000 0.000000 5.830891 5.830891 0.000000 1000.000000
A-7 1000.000000 0.000000 5.830891 5.830891 0.000000 1000.000000
A-8 1129.578105 0.000000 0.000000 0.000000 6.586447 1136.164553
A-9 1000.000000 0.000000 5.830891 5.830891 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830891 5.830891 0.000000 1000.000000
A-11 811.974418 0.935385 0.000000 0.935385 0.000000 811.039033
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.969535 0.864004 5.725757 6.589761 0.000000 981.105531
M-2 981.969534 0.864004 5.725757 6.589761 0.000000 981.105530
M-3 981.969534 0.864005 5.725756 6.589761 0.000000 981.105529
B-1 981.969539 0.864004 5.725760 6.589764 0.000000 981.105536
B-2 981.969545 0.864004 5.725759 6.589763 0.000000 981.105541
B-3 981.969529 0.864005 5.725759 6.589764 0.000000 981.105519
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,398.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,134.83
SUBSERVICER ADVANCES THIS MONTH 49,238.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,108,952.37
(B) TWO MONTHLY PAYMENTS: 1 103,020.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 478,483.51
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,178,003.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 388,188,662.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,242,181.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.46564290 % 5.93883600 % 1.59552080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.42206530 % 5.96490157 % 1.60474910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72107139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.21
POOL TRADING FACTOR: 55.10079070
................................................................................
Run: 10/26/99 07:45:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 79,183,095.93 6.500000 % 1,158,647.13
A-2 760972JV2 92,232.73 83,980.24 0.000000 % 350.18
A-3 760972JW0 0.00 0.00 0.545723 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 927,154.14 6.500000 % 3,785.92
M-2 760972JZ3 665,700.00 617,886.20 6.500000 % 2,523.06
M-3 760972KA6 399,400.00 370,713.18 6.500000 % 1,513.76
B-1 760972KB4 466,000.00 432,529.62 6.500000 % 1,766.18
B-2 760972KC2 199,700.00 185,356.57 6.500000 % 756.88
B-3 760972KD0 266,368.68 247,236.81 6.500000 % 1,009.57
- -------------------------------------------------------------------------------
133,138,401.41 82,047,952.69 1,170,352.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 428,554.44 1,587,201.57 0.00 0.00 78,024,448.80
A-2 0.00 350.18 0.00 0.00 83,630.06
A-3 37,282.06 37,282.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,017.94 8,803.86 0.00 0.00 923,368.22
M-2 3,344.12 5,867.18 0.00 0.00 615,363.14
M-3 2,006.37 3,520.13 0.00 0.00 369,199.42
B-1 2,340.94 4,107.12 0.00 0.00 430,763.44
B-2 1,003.18 1,760.06 0.00 0.00 184,599.69
B-3 1,338.09 2,347.66 0.00 0.00 246,227.24
- -------------------------------------------------------------------------------
480,887.14 1,651,239.82 0.00 0.00 80,877,600.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 608.866558 8.909244 3.295305 12.204549 0.000000 599.957315
A-2 910.525363 3.796700 0.000000 3.796700 0.000000 906.728664
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.175133 3.790089 5.023466 8.813555 0.000000 924.385044
M-2 928.175154 3.790086 5.023464 8.813550 0.000000 924.385068
M-3 928.175213 3.790085 5.023460 8.813545 0.000000 924.385128
B-1 928.175150 3.790086 5.023476 8.813562 0.000000 924.385064
B-2 928.175113 3.790085 5.023435 8.813520 0.000000 924.385028
B-3 928.175227 3.790085 5.023451 8.813536 0.000000 924.385104
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,013.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 504.99
SUBSERVICER ADVANCES THIS MONTH 2,276.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 226,871.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,877,600.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 305
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 835,320.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.60719650 % 2.33731200 % 1.05549180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.57211900 % 2.35903486 % 1.06640430 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31685794
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.61
POOL TRADING FACTOR: 60.74701150
................................................................................
Run: 10/26/99 07:45:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 144,947,781.67 6.500000 % 1,949,326.00
A-2 760972LS6 456,079.09 387,094.39 0.000000 % 1,628.96
A-3 760972LT4 0.00 0.00 0.504256 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,577,456.62 6.500000 % 6,257.66
M-2 760972LW7 1,130,500.00 1,051,544.74 6.500000 % 4,171.41
M-3 760972LX5 565,300.00 525,818.89 6.500000 % 2,085.89
B-1 760972MM8 904,500.00 841,328.82 6.500000 % 3,337.49
B-2 760972MT3 452,200.00 420,617.87 6.500000 % 1,668.56
B-3 760972MU0 339,974.15 316,229.97 6.500000 % 1,254.46
- -------------------------------------------------------------------------------
226,113,553.24 150,067,872.97 1,969,730.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 784,282.63 2,733,608.63 0.00 0.00 142,998,455.67
A-2 0.00 1,628.96 0.00 0.00 385,465.43
A-3 62,992.09 62,992.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,535.30 14,792.96 0.00 0.00 1,571,198.96
M-2 5,689.69 9,861.10 0.00 0.00 1,047,373.33
M-3 2,845.10 4,930.99 0.00 0.00 523,733.00
B-1 4,552.26 7,889.75 0.00 0.00 837,991.33
B-2 2,275.88 3,944.44 0.00 0.00 418,949.31
B-3 1,711.05 2,965.51 0.00 0.00 314,975.51
- -------------------------------------------------------------------------------
872,884.00 2,842,614.43 0.00 0.00 148,098,142.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 657.153914 8.837715 3.555725 12.393440 0.000000 648.316199
A-2 848.743997 3.571661 0.000000 3.571661 0.000000 845.172336
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.158983 3.689876 5.032903 8.722779 0.000000 926.469108
M-2 930.158992 3.689881 5.032897 8.722778 0.000000 926.469111
M-3 930.159013 3.689881 5.032903 8.722784 0.000000 926.469131
B-1 930.159005 3.689873 5.032902 8.722775 0.000000 926.469132
B-2 930.158934 3.689872 5.032906 8.722778 0.000000 926.469062
B-3 930.158866 3.689869 5.032883 8.722752 0.000000 926.468998
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,106.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,008.48
SUBSERVICER ADVANCES THIS MONTH 4,623.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 335,298.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 147,617.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,098,142.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,374,386.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.83793940 % 2.10769900 % 1.05436160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.80851940 % 2.12177225 % 1.06417150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26490731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.82
POOL TRADING FACTOR: 65.49724261
................................................................................
Run: 10/26/99 07:45:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 59,032,943.91 7.000000 % 1,142,567.34
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,685,052.72 7.000000 % 41,016.08
A-5 760972MC0 24,125,142.00 9,821,918.32 5.680000 % 190,100.69
A-6 760972MD8 0.00 0.00 3.320000 % 0.00
A-7 760972ME6 144,750,858.00 58,931,512.27 6.500000 % 1,140,604.16
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 583,332.04 0.000000 % 2,169.74
A-10 760972MH9 0.00 0.00 0.380408 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,532,154.72 7.000000 % 7,496.09
M-2 760972MN6 4,459,800.00 4,387,779.76 7.000000 % 3,854.97
M-3 760972MP1 2,229,900.00 2,193,889.86 7.000000 % 1,927.49
B-1 760972MQ9 1,734,300.00 1,706,293.18 7.000000 % 1,499.10
B-2 760972MR7 1,238,900.00 1,218,893.31 7.000000 % 1,070.88
B-3 760972MS5 1,486,603.01 1,407,279.62 7.000000 % 1,236.40
- -------------------------------------------------------------------------------
495,533,487.18 308,184,049.71 2,533,542.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 344,252.35 1,486,819.69 0.00 0.00 57,890,376.57
A-2 303,548.60 303,548.60 0.00 0.00 52,053,000.00
A-3 359,397.16 359,397.16 0.00 0.00 61,630,000.00
A-4 272,245.26 313,261.34 0.00 0.00 46,644,036.64
A-5 46,476.03 236,576.72 0.00 0.00 9,631,817.63
A-6 27,165.57 27,165.57 0.00 0.00 0.00
A-7 319,113.65 1,459,717.81 0.00 0.00 57,790,908.11
A-8 8,182.40 8,182.40 0.00 0.00 0.00
A-9 0.00 2,169.74 0.00 0.00 581,162.30
A-10 97,666.18 97,666.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,755.51 57,251.60 0.00 0.00 8,524,658.63
M-2 25,587.46 29,442.43 0.00 0.00 4,383,924.79
M-3 12,793.73 14,721.22 0.00 0.00 2,191,962.37
B-1 9,950.30 11,449.40 0.00 0.00 1,704,794.08
B-2 7,108.01 8,178.89 0.00 0.00 1,217,822.43
B-3 8,206.59 9,442.99 0.00 0.00 1,406,043.22
- -------------------------------------------------------------------------------
1,891,448.80 4,424,991.74 0.00 0.00 305,650,506.77
===============================================================================
Run: 10/26/99 07:45:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 407.123751 7.879775 2.374154 10.253929 0.000000 399.243976
A-2 1000.000000 0.000000 5.831529 5.831529 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831529 5.831529 0.000000 1000.000000
A-4 982.843215 0.863496 5.731479 6.594975 0.000000 981.979719
A-5 407.123752 7.879775 1.926456 9.806231 0.000000 399.243977
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 407.123751 7.879775 2.204572 10.084347 0.000000 399.243976
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 893.880156 3.324843 0.000000 3.324843 0.000000 890.555313
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.851240 0.864382 5.737357 6.601739 0.000000 982.986858
M-2 983.851240 0.864382 5.737356 6.601738 0.000000 982.986858
M-3 983.851231 0.864384 5.737356 6.601740 0.000000 982.986847
B-1 983.851225 0.864383 5.737358 6.601741 0.000000 982.986842
B-2 983.851247 0.864380 5.737356 6.601736 0.000000 982.986867
B-3 946.641175 0.831688 5.520364 6.352052 0.000000 945.809480
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,894.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,391.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,109,255.61
(B) TWO MONTHLY PAYMENTS: 4 894,594.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 431,871.72
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,105,320.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 305,650,506.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,262,724.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67807380 % 4.91345500 % 1.40847070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.63121670 % 4.94046156 % 1.41891010 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64951525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.31
POOL TRADING FACTOR: 61.68110020
................................................................................
Run: 10/26/99 07:45:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 16,639,081.29 6.500000 % 212,594.57
A-2 760972NY1 182,584,000.00 102,144,379.67 6.500000 % 1,940,120.91
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 46,805,915.15 6.500000 % 185,858.80
A-5 760972PB9 298,067.31 273,282.40 0.000000 % 1,215.81
A-6 760972PC7 0.00 0.00 0.444280 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,972,413.05 6.500000 % 7,832.14
M-2 760972PF0 702,400.00 657,439.83 6.500000 % 2,610.59
M-3 760972PG8 702,400.00 657,439.83 6.500000 % 2,610.59
B-1 760972PH6 1,264,300.00 1,183,372.94 6.500000 % 4,698.98
B-2 760972PJ2 421,400.00 394,426.47 6.500000 % 1,566.20
B-3 760972PK9 421,536.81 394,554.59 6.500000 % 1,566.72
- -------------------------------------------------------------------------------
280,954,504.12 188,565,485.22 2,360,675.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 90,055.90 302,650.47 0.00 0.00 16,426,486.72
A-2 552,837.26 2,492,958.17 0.00 0.00 100,204,258.76
A-3 94,407.93 94,407.93 0.00 0.00 17,443,180.00
A-4 253,328.22 439,187.02 0.00 0.00 46,620,056.35
A-5 0.00 1,215.81 0.00 0.00 272,066.59
A-6 69,757.15 69,757.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,675.31 18,507.45 0.00 0.00 1,964,580.91
M-2 3,558.27 6,168.86 0.00 0.00 654,829.24
M-3 3,558.27 6,168.86 0.00 0.00 654,829.24
B-1 6,404.79 11,103.77 0.00 0.00 1,178,673.96
B-2 2,134.76 3,700.96 0.00 0.00 392,860.27
B-3 2,135.45 3,702.17 0.00 0.00 392,987.87
- -------------------------------------------------------------------------------
1,088,853.31 3,449,528.62 0.00 0.00 186,204,809.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 665.483394 8.502762 3.601804 12.104566 0.000000 656.980631
A-2 559.437736 10.625909 3.027852 13.653761 0.000000 548.811828
A-3 1000.000000 0.000000 5.412312 5.412312 0.000000 1000.000000
A-4 935.990634 3.716669 5.065873 8.782542 0.000000 932.273965
A-5 916.847943 4.078978 0.000000 4.078978 0.000000 912.768965
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.990628 3.716671 5.065871 8.782542 0.000000 932.273957
M-2 935.990646 3.716671 5.065874 8.782545 0.000000 932.273975
M-3 935.990646 3.716671 5.065874 8.782545 0.000000 932.273975
B-1 935.990619 3.716665 5.065878 8.782543 0.000000 932.273954
B-2 935.990674 3.716659 5.065876 8.782535 0.000000 932.274015
B-3 935.990833 3.716662 5.065868 8.782530 0.000000 932.274147
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,122.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,714.88
SUBSERVICER ADVANCES THIS MONTH 17,254.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,803,180.72
(B) TWO MONTHLY PAYMENTS: 1 38,860.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,204,809.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 711
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,611,893.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.20665720 % 1.74584600 % 1.04749640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.18244270 % 1.75840753 % 1.05657670 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25880884
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.16
POOL TRADING FACTOR: 66.27578742
................................................................................
Run: 10/26/99 07:45:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 168,535,646.74 6.750000 % 1,721,842.15
A-2 760972MW6 170,000,000.00 107,769,024.83 6.750000 % 1,401,331.62
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 56,916,918.79 6.750000 % 965,599.71
A-9 760972ND7 431,957,000.00 247,773,184.67 6.750000 % 2,946,643.24
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.255000 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 8.659286 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 270,816.51 0.000000 % 278.86
A-18 760972NN5 0.00 0.00 0.510681 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,834,385.92 6.750000 % 22,223.31
M-2 760972NS4 11,295,300.00 11,109,995.77 6.750000 % 9,941.90
M-3 760972NT2 5,979,900.00 5,881,797.16 6.750000 % 5,263.39
B-1 760972NU9 3,986,600.00 3,921,198.12 6.750000 % 3,508.92
B-2 760972NV7 3,322,100.00 3,267,599.52 6.750000 % 2,924.05
B-3 760972NW5 3,322,187.67 3,267,686.27 6.750000 % 2,924.10
- -------------------------------------------------------------------------------
1,328,857,659.23 888,205,493.30 7,082,481.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 947,689.80 2,669,531.95 0.00 0.00 166,813,804.59
A-2 605,994.09 2,007,325.71 0.00 0.00 106,367,693.21
A-3 165,288.98 165,288.98 0.00 0.00 29,394,728.00
A-4 36,240.77 36,240.77 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 320,048.52 1,285,648.23 0.00 0.00 55,951,319.08
A-9 1,393,249.00 4,339,892.24 0.00 0.00 244,826,541.43
A-10 136,511.95 136,511.95 0.00 0.00 24,277,069.00
A-11 143,511.88 143,511.88 0.00 0.00 25,521,924.00
A-12 151,110.96 151,110.96 0.00 0.00 29,000,000.00
A-13 54,235.66 54,235.66 0.00 0.00 7,518,518.00
A-14 565,535.88 565,535.88 0.00 0.00 100,574,000.00
A-15 172,873.54 172,873.54 0.00 0.00 31,926,000.00
A-16 6,648.98 6,648.98 0.00 0.00 0.00
A-17 0.00 278.86 0.00 0.00 270,537.65
A-18 377,862.80 377,862.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,645.79 161,869.10 0.00 0.00 24,812,162.61
M-2 62,472.42 72,414.32 0.00 0.00 11,100,053.87
M-3 33,073.83 38,337.22 0.00 0.00 5,876,533.77
B-1 22,049.22 25,558.14 0.00 0.00 3,917,689.20
B-2 18,373.98 21,298.03 0.00 0.00 3,264,675.47
B-3 18,374.47 21,298.57 0.00 0.00 3,264,762.17
- -------------------------------------------------------------------------------
5,370,792.52 12,453,273.77 0.00 0.00 881,123,012.05
===============================================================================
Run: 10/26/99 07:45:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 687.900599 7.027927 3.868122 10.896049 0.000000 680.872672
A-2 633.935440 8.243127 3.564671 11.807798 0.000000 625.692313
A-3 1000.000000 0.000000 5.623082 5.623082 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623083 5.623083 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 485.336939 8.233777 2.729090 10.962867 0.000000 477.103162
A-9 573.606134 6.821612 3.225434 10.047046 0.000000 566.784521
A-10 1000.000000 0.000000 5.623082 5.623082 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623082 5.623082 0.000000 1000.000000
A-12 1000.000000 0.000000 5.210723 5.210723 0.000000 1000.000000
A-13 1000.000000 0.000000 7.213610 7.213610 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623082 5.623082 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414820 5.414820 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 925.010412 0.952484 0.000000 0.952484 0.000000 924.057928
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.594563 0.880180 5.530833 6.411013 0.000000 982.714383
M-2 983.594572 0.880180 5.530833 6.411013 0.000000 982.714392
M-3 983.594568 0.880180 5.530833 6.411013 0.000000 982.714388
B-1 983.594572 0.880179 5.530833 6.411012 0.000000 982.714393
B-2 983.594570 0.880181 5.530833 6.411014 0.000000 982.714389
B-3 983.594726 0.880179 5.530834 6.411013 0.000000 982.714553
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 184,282.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,130.78
SUBSERVICER ADVANCES THIS MONTH 85,765.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 8,499,698.90
(B) TWO MONTHLY PAYMENTS: 7 1,731,188.47
(C) THREE OR MORE MONTHLY PAYMENTS: 3 767,167.47
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,098,052.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 881,123,012.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,287,636.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11187960 % 4.71050200 % 1.17761860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.06984950 % 4.74266926 % 1.18602460 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58654386
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.77
POOL TRADING FACTOR: 66.30680164
................................................................................
Run: 10/26/99 07:45:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 34,176,728.82 6.750000 % 269,730.63
A-2 760972PX1 98,000,000.00 60,329,990.93 6.750000 % 641,329.37
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 75,148,820.57 6.750000 % 1,159,332.87
A-5 760972QA0 10,000,000.00 6,938,125.75 6.750000 % 107,035.58
A-6 760972QB8 125,000,000.00 86,726,571.86 7.000000 % 1,337,944.69
A-7 760972QC6 125,000,000.00 86,726,571.86 6.500000 % 1,337,944.69
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.220630 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 8.791855 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 356,045.10 0.000000 % 364.35
A-14 760972QK8 0.00 0.00 0.424785 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,909,653.88 6.750000 % 17,782.12
M-2 760972QN2 7,993,200.00 7,871,334.08 6.750000 % 7,030.21
M-3 760972QP7 4,231,700.00 4,167,182.65 6.750000 % 3,721.88
B-1 2,821,100.00 2,778,088.93 6.750000 % 2,481.22
B-2 2,351,000.00 2,315,156.18 6.750000 % 2,067.76
B-3 2,351,348.05 1,994,741.13 6.750000 % 1,781.57
- -------------------------------------------------------------------------------
940,366,383.73 654,341,011.74 4,888,546.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 192,198.36 461,928.99 0.00 0.00 33,906,998.19
A-2 339,275.46 980,604.83 0.00 0.00 59,688,661.56
A-3 47,857.36 47,857.36 0.00 0.00 8,510,000.00
A-4 422,611.55 1,581,944.42 0.00 0.00 73,989,487.70
A-5 39,017.67 146,053.25 0.00 0.00 6,831,090.17
A-6 505,784.63 1,843,729.32 0.00 0.00 85,388,627.17
A-7 469,657.16 1,807,601.85 0.00 0.00 85,388,627.17
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 689,859.21 689,859.21 0.00 0.00 133,110,000.00
A-11 252,778.94 252,778.94 0.00 0.00 34,510,000.00
A-12 499,223.70 499,223.70 0.00 0.00 88,772,000.00
A-13 0.00 364.35 0.00 0.00 355,680.75
A-14 231,573.40 231,573.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 111,965.15 129,747.27 0.00 0.00 19,891,871.76
M-2 44,265.72 51,295.93 0.00 0.00 7,864,303.87
M-3 23,434.82 27,156.70 0.00 0.00 4,163,460.77
B-1 15,623.03 18,104.25 0.00 0.00 2,775,607.71
B-2 13,019.65 15,087.41 0.00 0.00 2,313,088.42
B-3 11,217.75 12,999.32 0.00 0.00 1,992,959.56
- -------------------------------------------------------------------------------
3,909,363.56 8,797,910.50 0.00 0.00 649,452,464.80
===============================================================================
Run: 10/26/99 07:45:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 683.261272 5.392456 3.842430 9.234886 0.000000 677.868816
A-2 615.612152 6.544177 3.461994 10.006171 0.000000 609.067975
A-3 1000.000000 0.000000 5.623662 5.623662 0.000000 1000.000000
A-4 524.617408 8.093357 2.950271 11.043628 0.000000 516.524051
A-5 693.812575 10.703558 3.901767 14.605325 0.000000 683.109017
A-6 693.812575 10.703558 4.046277 14.749835 0.000000 683.109017
A-7 693.812575 10.703558 3.757257 14.460815 0.000000 683.109017
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.182625 5.182625 0.000000 1000.000000
A-11 1000.000000 0.000000 7.324803 7.324803 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623662 5.623662 0.000000 1000.000000
A-13 936.872822 0.958726 0.000000 0.958726 0.000000 935.914096
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.753801 0.879524 5.537922 6.417446 0.000000 983.874278
M-2 984.753801 0.879524 5.537922 6.417446 0.000000 983.874277
M-3 984.753799 0.879524 5.537921 6.417445 0.000000 983.874275
B-1 984.753795 0.879522 5.537921 6.417443 0.000000 983.874272
B-2 984.753798 0.879524 5.537920 6.417444 0.000000 983.874275
B-3 848.339373 0.757685 4.770774 5.528459 0.000000 847.581693
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 135,847.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,623.79
SUBSERVICER ADVANCES THIS MONTH 65,683.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 6,951,563.84
(B) TWO MONTHLY PAYMENTS: 5 1,749,137.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 720,544.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 649,452,464.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,304,097.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.03103150 % 4.88515400 % 1.08381490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.99145200 % 4.91485338 % 1.09100150 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49795236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.38
POOL TRADING FACTOR: 69.06376876
................................................................................
Run: 10/26/99 07:45:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 42,135,778.62 6.750000 % 524,132.06
A-2 760972QU6 8,000,000.00 4,242,790.60 8.000000 % 61,198.97
A-3 760972QV4 125,000,000.00 66,293,603.12 6.670000 % 956,233.86
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,891,633.29 7.133330 % 130,920.11
A-10 760972RC5 11,000,000.00 5,254,841.97 6.850000 % 116,769.74
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 413,239.72 0.000000 % 9,182.75
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 138,257.55 0.000000 % 163.57
A-16 760972RJ0 0.00 0.00 0.400058 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,734,538.43 6.750000 % 6,969.66
M-2 760972RM3 3,108,900.00 3,057,641.78 6.750000 % 2,755.27
M-3 760972RN1 1,645,900.00 1,618,763.11 6.750000 % 1,458.68
B-1 760972RP6 1,097,300.00 1,079,208.17 6.750000 % 972.48
B-2 760972RQ4 914,400.00 899,323.76 6.750000 % 810.39
B-3 760972RR2 914,432.51 899,355.78 6.750000 % 810.41
- -------------------------------------------------------------------------------
365,750,707.41 255,078,975.90 1,812,377.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 236,925.47 761,057.53 0.00 0.00 41,611,646.56
A-2 28,274.73 89,473.70 0.00 0.00 4,181,591.63
A-3 368,344.70 1,324,578.56 0.00 0.00 65,337,369.26
A-4 224,859.97 224,859.97 0.00 0.00 39,990,000.00
A-5 104,642.26 104,642.26 0.00 0.00 18,610,000.00
A-6 192,022.20 192,022.20 0.00 0.00 34,150,000.00
A-7 56,229.05 56,229.05 0.00 0.00 10,000,000.00
A-8 39,236.63 39,236.63 0.00 0.00 6,978,000.00
A-9 35,009.43 165,929.54 0.00 0.00 5,760,713.18
A-10 29,985.22 146,754.96 0.00 0.00 5,138,072.23
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 9,182.75 0.00 0.00 404,056.97
A-14 32,005.57 32,005.57 0.00 0.00 5,692,000.00
A-15 0.00 163.57 0.00 0.00 138,093.98
A-16 85,007.03 85,007.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,490.58 50,460.24 0.00 0.00 7,727,568.77
M-2 17,192.83 19,948.10 0.00 0.00 3,054,886.51
M-3 9,102.15 10,560.83 0.00 0.00 1,617,304.43
B-1 6,068.29 7,040.77 0.00 0.00 1,078,235.69
B-2 5,056.82 5,867.21 0.00 0.00 898,513.37
B-3 5,057.00 5,867.41 0.00 0.00 898,545.37
- -------------------------------------------------------------------------------
1,518,509.93 3,330,887.88 0.00 0.00 253,266,597.95
===============================================================================
Run: 10/26/99 07:45:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 566.996510 7.052938 3.188167 10.241105 0.000000 559.943571
A-2 530.348825 7.649871 3.534341 11.184212 0.000000 522.698954
A-3 530.348825 7.649871 2.946758 10.596629 0.000000 522.698954
A-4 1000.000000 0.000000 5.622905 5.622905 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622905 5.622905 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622905 5.622905 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622905 5.622905 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622905 5.622905 0.000000 1000.000000
A-9 477.712908 10.615431 2.838679 13.454110 0.000000 467.097477
A-10 477.712906 10.615431 2.725929 13.341360 0.000000 467.097476
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 422.967984 9.398925 0.000000 9.398925 0.000000 413.569058
A-14 1000.000000 0.000000 5.622904 5.622904 0.000000 1000.000000
A-15 977.258510 1.156177 0.000000 1.156177 0.000000 976.102333
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.512427 0.886252 5.530198 6.416450 0.000000 982.626176
M-2 983.512426 0.886252 5.530197 6.416449 0.000000 982.626173
M-3 983.512431 0.886251 5.530196 6.416447 0.000000 982.626180
B-1 983.512412 0.886248 5.530201 6.416449 0.000000 982.626164
B-2 983.512423 0.886253 5.530206 6.416459 0.000000 982.626170
B-3 983.512474 0.886255 5.530206 6.416461 0.000000 982.626230
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,931.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,550.69
SUBSERVICER ADVANCES THIS MONTH 35,737.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,131,795.14
(B) TWO MONTHLY PAYMENTS: 2 343,381.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 346,933.32
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,343,975.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,266,597.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 866
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,582,514.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.00298580 % 4.86816800 % 1.12884580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.96549420 % 4.89593172 % 1.13590310 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47387350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.80
POOL TRADING FACTOR: 69.24568916
................................................................................
Run: 10/26/99 07:45:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 184,541,529.97 6.500000 % 2,650,603.01
A-2 760972PM5 393,277.70 316,311.27 0.000000 % 1,959.11
A-3 760972PN3 0.00 0.00 0.340122 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,800,752.49 6.500000 % 6,994.80
M-2 760972PR4 1,277,700.00 1,200,219.85 6.500000 % 4,662.11
M-3 760972PS2 638,900.00 600,156.90 6.500000 % 2,331.24
B-1 760972PT0 511,100.00 480,106.73 6.500000 % 1,864.92
B-2 760972PU7 383,500.00 360,244.44 6.500000 % 1,399.32
B-3 760972PV5 383,458.10 360,205.05 6.500000 % 1,399.16
- -------------------------------------------------------------------------------
255,535,035.80 189,659,526.70 2,671,213.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 998,835.70 3,649,438.71 0.00 0.00 181,890,926.96
A-2 0.00 1,959.11 0.00 0.00 314,352.16
A-3 53,715.10 53,715.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,746.62 16,741.42 0.00 0.00 1,793,757.69
M-2 6,496.22 11,158.33 0.00 0.00 1,195,557.74
M-3 3,248.36 5,579.60 0.00 0.00 597,825.66
B-1 2,598.59 4,463.51 0.00 0.00 478,241.81
B-2 1,949.83 3,349.15 0.00 0.00 358,845.12
B-3 1,949.62 3,348.78 0.00 0.00 358,805.89
- -------------------------------------------------------------------------------
1,078,540.04 3,749,753.71 0.00 0.00 186,988,313.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 738.077551 10.601140 3.994863 14.596003 0.000000 727.476411
A-2 804.294955 4.981493 0.000000 4.981493 0.000000 799.313462
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.359671 3.648826 5.084309 8.733135 0.000000 935.710845
M-2 939.359670 3.648830 5.084308 8.733138 0.000000 935.710840
M-3 939.359681 3.648834 5.084301 8.733135 0.000000 935.710847
B-1 939.359675 3.648836 5.084308 8.733144 0.000000 935.710839
B-2 939.359687 3.648814 5.084302 8.733116 0.000000 935.710874
B-3 939.359607 3.648821 5.084310 8.733131 0.000000 935.710812
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,236.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,652.56
SUBSERVICER ADVANCES THIS MONTH 1,583.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 165,046.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,988,313.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 711
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,935,012.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.46403090 % 1.90190600 % 0.63406350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.43776050 % 1.91837716 % 0.64063180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15276934
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.23
POOL TRADING FACTOR: 73.17521546
................................................................................
Run: 10/26/99 07:45:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 86,961,258.65 6.750000 % 1,696,428.80
A-2 760972TH2 100,000,000.00 64,496,934.25 6.750000 % 942,560.40
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.180000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 8.460000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.180000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 8.460000 % 0.00
A-9 760972TQ2 158,092,000.00 91,128,086.06 6.750000 % 1,777,805.16
A-10 760972TR0 52,000,000.00 33,760,201.12 6.750000 % 484,243.03
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.180000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 8.460000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 300,005.74 0.000000 % 323.47
A-16 760972TX7 0.00 0.00 0.399416 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,691,185.39 6.750000 % 11,182.25
M-2 760972UA5 5,758,100.00 5,677,612.21 6.750000 % 5,002.56
M-3 760972UB3 3,048,500.00 3,005,887.51 6.750000 % 2,648.50
B-1 760972UC1 2,032,300.00 2,003,892.15 6.750000 % 1,765.64
B-2 760972UD9 1,693,500.00 1,669,827.94 6.750000 % 1,471.29
B-3 760972UE7 1,693,641.26 1,633,896.76 6.750000 % 1,439.63
- -------------------------------------------------------------------------------
677,423,309.80 492,368,787.78 4,924,870.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 489,032.06 2,185,460.86 0.00 0.00 85,264,829.85
A-2 362,702.54 1,305,262.94 0.00 0.00 63,554,373.85
A-3 126,381.86 126,381.86 0.00 0.00 23,338,000.00
A-4 70,482.19 70,482.19 0.00 0.00 11,669,000.00
A-5 83,617.20 83,617.20 0.00 0.00 16,240,500.00
A-6 38,155.43 38,155.43 0.00 0.00 5,413,500.00
A-7 28,849.36 28,849.36 0.00 0.00 5,603,250.00
A-8 13,164.27 13,164.27 0.00 0.00 1,867,750.00
A-9 512,464.47 2,290,269.63 0.00 0.00 89,350,280.90
A-10 189,852.60 674,095.63 0.00 0.00 33,275,958.09
A-11 184,542.82 184,542.82 0.00 0.00 32,816,000.00
A-12 104,616.11 104,616.11 0.00 0.00 20,319,000.00
A-13 47,737.45 47,737.45 0.00 0.00 6,773,000.00
A-14 365,531.56 365,531.56 0.00 0.00 65,000,000.00
A-15 0.00 323.47 0.00 0.00 299,682.27
A-16 163,841.37 163,841.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,369.67 82,551.92 0.00 0.00 12,680,003.14
M-2 31,928.41 36,930.97 0.00 0.00 5,672,609.65
M-3 16,903.80 19,552.30 0.00 0.00 3,003,239.01
B-1 11,269.01 13,034.65 0.00 0.00 2,002,126.51
B-2 9,390.38 10,861.67 0.00 0.00 1,668,356.65
B-3 9,188.32 10,627.95 0.00 0.00 1,632,457.13
- -------------------------------------------------------------------------------
2,931,020.88 7,855,891.61 0.00 0.00 487,443,917.05
===============================================================================
Run: 10/26/99 07:45:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 576.436820 11.245054 3.241628 14.486682 0.000000 565.191766
A-2 644.969343 9.425604 3.627025 13.052629 0.000000 635.543739
A-3 1000.000000 0.000000 5.415282 5.415282 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040123 6.040123 0.000000 1000.000000
A-5 1000.000000 0.000000 5.148684 5.148684 0.000000 1000.000000
A-6 1000.000000 0.000000 7.048200 7.048200 0.000000 1000.000000
A-7 1000.000000 0.000000 5.148683 5.148683 0.000000 1000.000000
A-8 1000.000000 0.000000 7.048197 7.048197 0.000000 1000.000000
A-9 576.424399 11.245383 3.241559 14.486942 0.000000 565.179015
A-10 649.234637 9.312366 3.651012 12.963378 0.000000 639.922271
A-11 1000.000000 0.000000 5.623562 5.623562 0.000000 1000.000000
A-12 1000.000000 0.000000 5.148684 5.148684 0.000000 1000.000000
A-13 1000.000000 0.000000 7.048199 7.048199 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623562 5.623562 0.000000 1000.000000
A-15 898.036493 0.968274 0.000000 0.968274 0.000000 897.068218
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.021816 0.868787 5.544955 6.413742 0.000000 985.153028
M-2 986.021814 0.868787 5.544956 6.413743 0.000000 985.153028
M-3 986.021817 0.868788 5.544957 6.413745 0.000000 985.153029
B-1 986.021823 0.868789 5.544954 6.413743 0.000000 985.153034
B-2 986.021813 0.868787 5.544954 6.413741 0.000000 985.153026
B-3 964.724230 0.850003 5.425187 6.275190 0.000000 963.874209
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,356.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,890.53
SUBSERVICER ADVANCES THIS MONTH 44,572.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,251,869.62
(B) TWO MONTHLY PAYMENTS: 2 832,980.02
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,312,931.68
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 487,443,917.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,673
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,491,000.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.57752600 % 4.34384100 % 1.07863310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.52753620 % 4.38119157 % 1.08857700 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47336691
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.96
POOL TRADING FACTOR: 71.95558671
................................................................................
Run: 10/26/99 07:46:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 303,124,530.58 6.500000 % 3,064,376.32
1-A2 760972SG5 624,990.48 526,839.10 0.000000 % 16,141.57
1-A3 760972SH3 0.00 0.00 0.275785 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,924,644.19 6.500000 % 11,445.08
1-M2 760972SL4 2,069,300.00 1,949,919.85 6.500000 % 7,630.67
1-M3 760972SM2 1,034,700.00 975,007.04 6.500000 % 3,815.52
1-B1 760972TA7 827,700.00 779,949.09 6.500000 % 3,052.19
1-B2 760972TB5 620,800.00 584,985.37 6.500000 % 2,289.24
1-B3 760972TC3 620,789.58 584,975.57 6.500000 % 2,289.20
2-A1 760972SR1 91,805,649.00 54,079,096.35 6.750000 % 768,237.93
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 41,850,610.55 6.750000 % 594,522.25
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 19,158,117.24 6.750000 % 203,630.83
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 217,112.08 0.000000 % 276.45
2-A9 760972SZ3 0.00 0.00 0.365982 % 0.00
2-M1 760972SN0 5,453,400.00 5,380,285.68 6.750000 % 4,782.03
2-M2 760972SP5 2,439,500.00 2,406,793.37 6.750000 % 2,139.17
2-M3 760972SQ3 1,291,500.00 1,274,184.72 6.750000 % 1,132.50
2-B1 760972TD1 861,000.00 849,456.49 6.750000 % 755.00
2-B2 760972TE9 717,500.00 707,880.40 6.750000 % 629.17
2-B3 760972TF6 717,521.79 707,901.89 6.750000 % 629.19
- -------------------------------------------------------------------------------
700,846,896.10 521,358,289.56 4,687,774.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,640,377.20 4,704,753.52 0.00 0.00 300,060,154.26
1-A2 0.00 16,141.57 0.00 0.00 510,697.53
1-A3 71,510.55 71,510.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,826.89 27,271.97 0.00 0.00 2,913,199.11
1-M2 10,552.12 18,182.79 0.00 0.00 1,942,289.18
1-M3 5,276.31 9,091.83 0.00 0.00 971,191.52
1-B1 4,220.74 7,272.93 0.00 0.00 776,896.90
1-B2 3,165.68 5,454.92 0.00 0.00 582,696.13
1-B3 3,165.63 5,454.83 0.00 0.00 582,686.37
2-A1 303,961.01 1,072,198.94 0.00 0.00 53,310,858.42
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 235,228.66 829,750.91 0.00 0.00 41,256,088.30
2-A4 181,339.83 181,339.83 0.00 0.00 32,263,000.00
2-A5 107,681.54 311,312.37 0.00 0.00 18,954,486.41
2-A6 125,414.22 125,414.22 0.00 0.00 22,313,018.00
2-A7 161,313.26 161,313.26 0.00 0.00 28,699,982.00
2-A8 0.00 276.45 0.00 0.00 216,835.63
2-A9 63,969.41 63,969.41 0.00 0.00 0.00
2-M1 30,240.84 35,022.87 0.00 0.00 5,375,503.65
2-M2 13,527.80 15,666.97 0.00 0.00 2,404,654.20
2-M3 7,161.78 8,294.28 0.00 0.00 1,273,052.22
2-B1 4,774.52 5,529.52 0.00 0.00 848,701.49
2-B2 3,978.77 4,607.94 0.00 0.00 707,251.23
2-B3 3,978.89 4,608.08 0.00 0.00 707,272.70
- -------------------------------------------------------------------------------
2,996,665.65 7,684,439.96 0.00 0.00 516,670,515.25
===============================================================================
Run: 10/26/99 07:46:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 748.557287 7.567389 4.050864 11.618253 0.000000 740.989898
1-A2 842.955400 25.826911 0.000000 25.826911 0.000000 817.128489
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 942.308918 3.687560 5.099362 8.786922 0.000000 938.621358
1-M2 942.308921 3.687561 5.099367 8.786928 0.000000 938.621360
1-M3 942.308920 3.687562 5.099362 8.786924 0.000000 938.621359
1-B1 942.308916 3.687556 5.099360 8.786916 0.000000 938.621360
1-B2 942.308908 3.687564 5.099356 8.786920 0.000000 938.621343
1-B3 942.308938 3.687562 5.099361 8.786923 0.000000 938.621376
2-A1 589.060662 8.368090 3.310918 11.679008 0.000000 580.692572
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 708.775561 10.068738 3.983797 14.052535 0.000000 698.706823
2-A4 1000.000000 0.000000 5.620675 5.620675 0.000000 1000.000000
2-A5 657.044970 6.983704 3.693036 10.676740 0.000000 650.061267
2-A6 1000.000000 0.000000 5.620675 5.620675 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.620675 5.620675 0.000000 1000.000000
2-A8 930.237484 1.184478 0.000000 1.184478 0.000000 929.053006
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 986.592893 0.876890 5.545319 6.422209 0.000000 985.716003
2-M2 986.592896 0.876889 5.545317 6.422206 0.000000 985.716007
2-M3 986.592892 0.876887 5.545319 6.422206 0.000000 985.716005
2-B1 986.592904 0.876887 5.545319 6.422206 0.000000 985.716016
2-B2 986.592892 0.876892 5.545324 6.422216 0.000000 985.716000
2-B3 986.592881 0.876893 5.545323 6.422216 0.000000 985.715988
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:46:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,253.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,701.31
SUBSERVICER ADVANCES THIS MONTH 30,187.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,430,435.76
(B) TWO MONTHLY PAYMENTS: 1 130,268.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 516,670,515.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,881
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,282,324.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.32626640 % 2.85999800 % 0.80849370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.30087130 % 2.87995723 % 0.81511040 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.72088229
................................................................................
Run: 10/26/99 07:45:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 35,064,477.35 6.750000 % 598,868.74
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 8.452500 % 0.00
A-4 760972UJ6 42,530,910.00 41,951,421.07 6.750000 % 37,247.46
A-5 760972UK3 174,298,090.00 98,761,450.04 6.750000 % 2,264,598.18
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 5,670,204.60 6.750000 % 130,017.69
A-8 760972UN7 3,797,000.00 2,151,470.66 6.750000 % 49,333.18
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 40,374,845.26 6.750000 % 646,196.33
A-11 760972UR8 21,927,750.00 21,927,750.00 6.182500 % 0.00
A-12 760972US6 430,884.24 413,245.13 0.000000 % 1,016.62
A-13 760972UT4 0.00 0.00 0.368461 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,311,391.96 6.750000 % 7,379.45
M-2 760972UW7 3,769,600.00 3,718,238.73 6.750000 % 3,301.32
M-3 760972UX5 1,995,700.00 1,968,508.33 6.750000 % 1,747.78
B-1 760972UY3 1,330,400.00 1,312,273.13 6.750000 % 1,165.13
B-2 760972UZ0 1,108,700.00 1,093,593.83 6.750000 % 970.97
B-3 760972VA4 1,108,979.79 1,093,869.65 6.750000 % 971.23
- -------------------------------------------------------------------------------
443,479,564.03 319,591,989.74 3,742,814.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 197,185.15 796,053.89 0.00 0.00 34,465,608.61
A-2 67,240.21 67,240.21 0.00 0.00 11,957,000.00
A-3 51,470.82 51,470.82 0.00 0.00 7,309,250.00
A-4 235,913.88 273,161.34 0.00 0.00 41,914,173.61
A-5 555,385.18 2,819,983.36 0.00 0.00 96,496,851.86
A-6 205,330.92 205,330.92 0.00 0.00 36,513,000.00
A-7 31,886.40 161,904.09 0.00 0.00 5,540,186.91
A-8 12,098.80 61,431.98 0.00 0.00 2,102,137.48
A-9 0.00 0.00 0.00 0.00 0.00
A-10 227,048.00 873,244.33 0.00 0.00 39,728,648.93
A-11 112,943.51 112,943.51 0.00 0.00 21,927,750.00
A-12 0.00 1,016.62 0.00 0.00 412,228.51
A-13 98,104.89 98,104.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,739.13 54,118.58 0.00 0.00 8,304,012.51
M-2 20,909.52 24,210.84 0.00 0.00 3,714,937.41
M-3 11,069.91 12,817.69 0.00 0.00 1,966,760.55
B-1 7,379.57 8,544.70 0.00 0.00 1,311,108.00
B-2 6,149.83 7,120.80 0.00 0.00 1,092,622.86
B-3 6,151.38 7,122.61 0.00 0.00 1,092,898.42
- -------------------------------------------------------------------------------
1,893,007.10 5,635,821.18 0.00 0.00 315,849,175.66
===============================================================================
Run: 10/26/99 07:45:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 637.072626 10.880609 3.582579 14.463188 0.000000 626.192017
A-2 1000.000000 0.000000 5.623502 5.623502 0.000000 1000.000000
A-3 1000.000000 0.000000 7.041874 7.041874 0.000000 1000.000000
A-4 986.374876 0.875774 5.546881 6.422655 0.000000 985.499102
A-5 566.623823 12.992674 3.186410 16.179084 0.000000 553.631149
A-6 1000.000000 0.000000 5.623502 5.623502 0.000000 1000.000000
A-7 566.623823 12.992674 3.186410 16.179084 0.000000 553.631149
A-8 566.623824 12.992673 3.186410 16.179083 0.000000 553.631151
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 806.915926 12.914628 4.537693 17.452321 0.000000 794.001298
A-11 1000.000000 0.000000 5.150711 5.150711 0.000000 1000.000000
A-12 959.062996 2.359381 0.000000 2.359381 0.000000 956.703615
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.374874 0.875774 5.546881 6.422655 0.000000 985.499099
M-2 986.374875 0.875775 5.546880 6.422655 0.000000 985.499101
M-3 986.374871 0.875773 5.546881 6.422654 0.000000 985.499098
B-1 986.374872 0.875774 5.546881 6.422655 0.000000 985.499098
B-2 986.374880 0.875773 5.546884 6.422657 0.000000 985.499107
B-3 986.374738 0.875742 5.546882 6.422624 0.000000 985.498951
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,045.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,074.88
SUBSERVICER ADVANCES THIS MONTH 21,927.49
MASTER SERVICER ADVANCES THIS MONTH 4,649.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,497,283.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 679,383.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 315,849,175.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,098
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 641,889.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,459,022.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.51784430 % 4.38567400 % 1.09648170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.45773870 % 4.42797118 % 1.10850340 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43605850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.22
POOL TRADING FACTOR: 71.22068327
................................................................................
Run: 10/26/99 07:45:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 59,225,793.73 6.375000 % 823,883.60
A-2 760972RT8 49,419,000.00 27,635,073.28 6.375000 % 732,840.71
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 706,208.73 0.000000 % 6,825.86
A-6 760972RX9 0.00 0.00 0.233898 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,153,437.71 6.375000 % 8,539.10
M-2 760972SA8 161,200.00 144,235.65 6.375000 % 1,067.80
M-3 760972SB6 80,600.00 72,117.80 6.375000 % 533.90
B-1 760972SC4 161,200.00 144,235.65 6.375000 % 1,067.80
B-2 760972SD2 80,600.00 72,117.80 6.375000 % 533.90
B-3 760972SE0 241,729.01 216,289.98 6.375000 % 1,601.24
- -------------------------------------------------------------------------------
161,127,925.47 114,415,510.33 1,576,893.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 314,340.51 1,138,224.11 0.00 0.00 58,401,910.13
A-2 146,672.97 879,513.68 0.00 0.00 26,902,232.57
A-3 79,856.55 79,856.55 0.00 0.00 15,046,000.00
A-4 53,074.93 53,074.93 0.00 0.00 10,000,000.00
A-5 0.00 6,825.86 0.00 0.00 699,382.87
A-6 22,280.24 22,280.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,121.87 14,660.97 0.00 0.00 1,144,898.61
M-2 765.53 1,833.33 0.00 0.00 143,167.85
M-3 382.77 916.67 0.00 0.00 71,583.90
B-1 765.53 1,833.33 0.00 0.00 143,167.85
B-2 382.77 916.67 0.00 0.00 71,583.90
B-3 1,147.96 2,749.20 0.00 0.00 214,688.74
- -------------------------------------------------------------------------------
625,791.63 2,202,685.54 0.00 0.00 112,838,616.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 707.460864 9.841411 3.754844 13.596255 0.000000 697.619453
A-2 559.199362 14.829129 2.967947 17.797076 0.000000 544.370234
A-3 1000.000000 0.000000 5.307494 5.307494 0.000000 1000.000000
A-4 1000.000000 0.000000 5.307493 5.307493 0.000000 1000.000000
A-5 757.412496 7.320770 0.000000 7.320770 0.000000 750.091726
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 894.762012 6.624079 4.748949 11.373028 0.000000 888.137933
M-2 894.762097 6.624069 4.748945 11.373014 0.000000 888.138027
M-3 894.761787 6.624069 4.749007 11.373076 0.000000 888.137717
B-1 894.762097 6.624069 4.748945 11.373014 0.000000 888.138027
B-2 894.761787 6.624069 4.749007 11.373076 0.000000 888.137717
B-3 894.762197 6.624070 4.748954 11.373024 0.000000 888.138085
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,622.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,125.07
SUBSERVICER ADVANCES THIS MONTH 2,338.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,277.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,838,616.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 729,871.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.41487500 % 1.20464300 % 0.38048200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.40458080 % 1.20495129 % 0.38295290 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89788887
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.53
POOL TRADING FACTOR: 70.03045319
................................................................................
Run: 10/26/99 07:46:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 303,124,530.58 6.500000 % 3,064,376.32
1-A2 760972SG5 624,990.48 526,839.10 0.000000 % 16,141.57
1-A3 760972SH3 0.00 0.00 0.275785 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,924,644.19 6.500000 % 11,445.08
1-M2 760972SL4 2,069,300.00 1,949,919.85 6.500000 % 7,630.67
1-M3 760972SM2 1,034,700.00 975,007.04 6.500000 % 3,815.52
1-B1 760972TA7 827,700.00 779,949.09 6.500000 % 3,052.19
1-B2 760972TB5 620,800.00 584,985.37 6.500000 % 2,289.24
1-B3 760972TC3 620,789.58 584,975.57 6.500000 % 2,289.20
2-A1 760972SR1 91,805,649.00 54,079,096.35 6.750000 % 768,237.93
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 41,850,610.55 6.750000 % 594,522.25
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 19,158,117.24 6.750000 % 203,630.83
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 217,112.08 0.000000 % 276.45
2-A9 760972SZ3 0.00 0.00 0.365982 % 0.00
2-M1 760972SN0 5,453,400.00 5,380,285.68 6.750000 % 4,782.03
2-M2 760972SP5 2,439,500.00 2,406,793.37 6.750000 % 2,139.17
2-M3 760972SQ3 1,291,500.00 1,274,184.72 6.750000 % 1,132.50
2-B1 760972TD1 861,000.00 849,456.49 6.750000 % 755.00
2-B2 760972TE9 717,500.00 707,880.40 6.750000 % 629.17
2-B3 760972TF6 717,521.79 707,901.89 6.750000 % 629.19
- -------------------------------------------------------------------------------
700,846,896.10 521,358,289.56 4,687,774.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,640,377.20 4,704,753.52 0.00 0.00 300,060,154.26
1-A2 0.00 16,141.57 0.00 0.00 510,697.53
1-A3 71,510.55 71,510.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,826.89 27,271.97 0.00 0.00 2,913,199.11
1-M2 10,552.12 18,182.79 0.00 0.00 1,942,289.18
1-M3 5,276.31 9,091.83 0.00 0.00 971,191.52
1-B1 4,220.74 7,272.93 0.00 0.00 776,896.90
1-B2 3,165.68 5,454.92 0.00 0.00 582,696.13
1-B3 3,165.63 5,454.83 0.00 0.00 582,686.37
2-A1 303,961.01 1,072,198.94 0.00 0.00 53,310,858.42
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 235,228.66 829,750.91 0.00 0.00 41,256,088.30
2-A4 181,339.83 181,339.83 0.00 0.00 32,263,000.00
2-A5 107,681.54 311,312.37 0.00 0.00 18,954,486.41
2-A6 125,414.22 125,414.22 0.00 0.00 22,313,018.00
2-A7 161,313.26 161,313.26 0.00 0.00 28,699,982.00
2-A8 0.00 276.45 0.00 0.00 216,835.63
2-A9 63,969.41 63,969.41 0.00 0.00 0.00
2-M1 30,240.84 35,022.87 0.00 0.00 5,375,503.65
2-M2 13,527.80 15,666.97 0.00 0.00 2,404,654.20
2-M3 7,161.78 8,294.28 0.00 0.00 1,273,052.22
2-B1 4,774.52 5,529.52 0.00 0.00 848,701.49
2-B2 3,978.77 4,607.94 0.00 0.00 707,251.23
2-B3 3,978.89 4,608.08 0.00 0.00 707,272.70
- -------------------------------------------------------------------------------
2,996,665.65 7,684,439.96 0.00 0.00 516,670,515.25
===============================================================================
Run: 10/26/99 07:46:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 748.557287 7.567389 4.050864 11.618253 0.000000 740.989898
1-A2 842.955400 25.826911 0.000000 25.826911 0.000000 817.128489
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 942.308918 3.687560 5.099362 8.786922 0.000000 938.621358
1-M2 942.308921 3.687561 5.099367 8.786928 0.000000 938.621360
1-M3 942.308920 3.687562 5.099362 8.786924 0.000000 938.621359
1-B1 942.308916 3.687556 5.099360 8.786916 0.000000 938.621360
1-B2 942.308908 3.687564 5.099356 8.786920 0.000000 938.621343
1-B3 942.308938 3.687562 5.099361 8.786923 0.000000 938.621376
2-A1 589.060662 8.368090 3.310918 11.679008 0.000000 580.692572
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 708.775561 10.068738 3.983797 14.052535 0.000000 698.706823
2-A4 1000.000000 0.000000 5.620675 5.620675 0.000000 1000.000000
2-A5 657.044970 6.983704 3.693036 10.676740 0.000000 650.061267
2-A6 1000.000000 0.000000 5.620675 5.620675 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.620675 5.620675 0.000000 1000.000000
2-A8 930.237484 1.184478 0.000000 1.184478 0.000000 929.053006
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 986.592893 0.876890 5.545319 6.422209 0.000000 985.716003
2-M2 986.592896 0.876889 5.545317 6.422206 0.000000 985.716007
2-M3 986.592892 0.876887 5.545319 6.422206 0.000000 985.716005
2-B1 986.592904 0.876887 5.545319 6.422206 0.000000 985.716016
2-B2 986.592892 0.876892 5.545324 6.422216 0.000000 985.716000
2-B3 986.592881 0.876893 5.545323 6.422216 0.000000 985.715988
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:46:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,253.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,701.31
SUBSERVICER ADVANCES THIS MONTH 30,187.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,430,435.76
(B) TWO MONTHLY PAYMENTS: 1 130,268.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 516,670,515.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,881
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,282,324.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.32626640 % 2.85999800 % 0.80849370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.30087130 % 2.87995723 % 0.81511040 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.72088229
................................................................................
Run: 10/26/99 07:45:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 281,644,722.84 6.750000 % 4,111,435.36
A-2 760972VC0 307,500,000.00 202,309,299.96 6.750000 % 2,731,104.20
A-3 760972VD8 45,900,000.00 42,341,000.00 6.750000 % 382,567.00
A-4 760972VE6 20,100,000.00 1,081,483.88 6.750000 % 203,621.22
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,172,875.25 0.000000 % 1,332.14
A-11 760972VM8 0.00 0.00 0.369728 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,083,489.44 6.750000 % 20,395.71
M-2 760972VQ9 10,192,500.00 10,061,902.26 6.750000 % 8,890.32
M-3 760972VR7 5,396,100.00 5,326,959.12 6.750000 % 4,706.70
B-1 760972VS5 3,597,400.00 3,551,306.05 6.750000 % 3,137.80
B-2 760972VT3 2,398,300.00 2,367,570.30 6.750000 % 2,091.90
B-3 760972VU0 2,997,803.96 2,797,518.76 6.750000 % 2,471.78
- -------------------------------------------------------------------------------
1,199,114,756.00 912,191,127.86 7,471,754.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,583,707.64 5,695,143.00 0.00 0.00 277,533,287.48
A-2 1,137,599.10 3,868,703.30 0.00 0.00 199,578,195.76
A-3 238,086.36 620,653.36 0.00 0.00 41,958,433.00
A-4 6,081.26 209,702.48 0.00 0.00 877,862.66
A-5 128,847.00 128,847.00 0.00 0.00 22,914,000.00
A-6 770,422.28 770,422.28 0.00 0.00 137,011,000.00
A-7 314,143.99 314,143.99 0.00 0.00 55,867,000.00
A-8 674,205.94 674,205.94 0.00 0.00 119,900,000.00
A-9 4,279.16 4,279.16 0.00 0.00 761,000.00
A-10 0.00 1,332.14 0.00 0.00 1,171,543.11
A-11 280,955.63 280,955.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 129,800.05 150,195.76 0.00 0.00 23,063,093.73
M-2 56,578.77 65,469.09 0.00 0.00 10,053,011.94
M-3 29,953.86 34,660.56 0.00 0.00 5,322,252.42
B-1 19,969.24 23,107.04 0.00 0.00 3,548,168.25
B-2 13,313.01 15,404.91 0.00 0.00 2,365,478.40
B-3 15,730.64 18,202.42 0.00 0.00 2,795,046.98
- -------------------------------------------------------------------------------
5,403,673.93 12,875,428.06 0.00 0.00 904,719,373.73
===============================================================================
Run: 10/26/99 07:45:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 640.101643 9.344171 3.599336 12.943507 0.000000 630.757472
A-2 657.916423 8.881640 3.699509 12.581149 0.000000 649.034783
A-3 922.461874 8.334793 5.187067 13.521860 0.000000 914.127081
A-4 53.805168 10.130409 0.302550 10.432959 0.000000 43.674759
A-5 1000.000000 0.000000 5.623069 5.623069 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623069 5.623069 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623069 5.623069 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623069 5.623069 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623075 5.623075 0.000000 1000.000000
A-10 980.294413 1.113409 0.000000 1.113409 0.000000 979.181004
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.186876 0.872241 5.551020 6.423261 0.000000 986.314635
M-2 987.186879 0.872241 5.551020 6.423261 0.000000 986.314637
M-3 987.186879 0.872241 5.551020 6.423261 0.000000 986.314638
B-1 987.186871 0.872241 5.551020 6.423261 0.000000 986.314630
B-2 987.186882 0.872243 5.551019 6.423262 0.000000 986.314640
B-3 933.189360 0.824530 5.247388 6.071918 0.000000 932.364830
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 189,509.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,030.92
SUBSERVICER ADVANCES THIS MONTH 56,992.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,466,736.08
(B) TWO MONTHLY PAYMENTS: 2 556,716.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 264,925.93
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,087,484.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 904,719,373.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,092
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,665,670.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.82021950 % 4.22300500 % 0.95677500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.78200820 % 4.24864983 % 0.96383320 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43561532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.15
POOL TRADING FACTOR: 75.44894008
................................................................................
Run: 10/26/99 07:45:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 26,889,209.14 6.750000 % 865,876.07
A-2 760972VW6 25,000,000.00 15,305,444.02 6.750000 % 363,219.25
A-3 760972VX4 150,000,000.00 97,418,095.62 6.750000 % 1,970,049.96
A-4 760972VY2 415,344,000.00 280,905,228.09 6.750000 % 5,036,924.79
A-5 760972VZ9 157,000,000.00 120,053,484.28 6.750000 % 1,384,249.63
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 45,024,382.68 6.750000 % 186,418.02
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 14,447,335.14 6.750000 % 157,027.35
A-12 760972WG0 18,671,000.00 20,309,405.42 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,614,259.44 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,705,277.81 6.750000 % 48,508.46
A-23 760972WT2 69,700,000.00 64,821,056.55 6.750000 % 516,181.69
A-24 760972WU9 30,300,000.00 2,810,889.04 6.750000 % 696,529.89
A-25 760972WV7 15,000,000.00 13,560,733.08 6.750000 % 152,270.71
A-26 760972WW5 32,012,200.00 28,940,593.30 6.250000 % 324,968.04
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 34,363,536.86 5.880000 % 511,396.46
A-29 760972WZ8 13,337,018.00 8,909,065.41 10.105714 % 132,584.27
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,226,479.52 0.000000 % 3,439.00
A-32 760972XC8 0.00 0.00 0.378085 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,506,287.58 6.750000 % 21,318.78
M-2 760972XG9 13,137,100.00 12,973,876.27 6.750000 % 11,286.38
M-3 760972XH7 5,838,700.00 5,766,156.27 6.750000 % 5,016.16
B-1 706972XJ3 4,379,100.00 4,324,691.29 6.750000 % 3,762.18
B-2 760972XK0 2,919,400.00 2,883,127.52 6.750000 % 2,508.12
B-3 760972XL8 3,649,250.30 3,603,909.63 6.750000 % 3,135.16
- -------------------------------------------------------------------------------
1,459,668,772.90 1,133,563,523.96 12,396,670.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,210.14 1,017,086.21 0.00 0.00 26,023,333.07
A-2 86,069.41 449,288.66 0.00 0.00 14,942,224.77
A-3 547,825.86 2,517,875.82 0.00 0.00 95,448,045.66
A-4 1,579,656.70 6,616,581.49 0.00 0.00 275,868,303.30
A-5 675,114.85 2,059,364.48 0.00 0.00 118,669,234.65
A-6 95,598.66 95,598.66 0.00 0.00 17,000,000.00
A-7 27,841.71 27,841.71 0.00 0.00 4,951,000.00
A-8 94,755.14 94,755.14 0.00 0.00 16,850,000.00
A-9 253,192.39 439,610.41 0.00 0.00 44,837,964.66
A-10 16,870.35 16,870.35 0.00 0.00 3,000,000.00
A-11 81,243.88 238,271.23 0.00 0.00 14,290,307.79
A-12 0.00 0.00 114,208.94 0.00 20,423,614.36
A-13 0.00 0.00 42,818.41 0.00 7,657,077.85
A-14 402,639.07 402,639.07 0.00 0.00 71,600,000.00
A-15 53,422.78 53,422.78 0.00 0.00 9,500,000.00
A-16 16,245.52 16,245.52 0.00 0.00 3,000,000.00
A-17 33,824.01 33,824.01 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,530.50 40,530.50 0.00 0.00 6,950,000.00
A-20 31,408.02 31,408.02 0.00 0.00 5,800,000.00
A-21 819,899.11 819,899.11 0.00 0.00 145,800,000.00
A-22 15,213.00 63,721.46 0.00 0.00 2,656,769.35
A-23 364,518.01 880,699.70 0.00 0.00 64,304,874.86
A-24 15,806.90 712,336.79 0.00 0.00 2,114,359.15
A-25 76,258.11 228,528.82 0.00 0.00 13,408,462.37
A-26 150,690.74 475,658.78 0.00 0.00 28,615,625.26
A-27 12,055.26 12,055.26 0.00 0.00 0.00
A-28 168,334.95 679,731.41 0.00 0.00 33,852,140.40
A-29 75,006.39 207,590.66 0.00 0.00 8,776,481.14
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 3,439.00 0.00 0.00 1,223,040.52
A-32 357,054.82 357,054.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,809.90 159,128.68 0.00 0.00 24,484,968.80
M-2 72,957.95 84,244.33 0.00 0.00 12,962,589.89
M-3 32,425.70 37,441.86 0.00 0.00 5,761,140.11
B-1 24,319.69 28,081.87 0.00 0.00 4,320,929.11
B-2 16,213.12 18,721.24 0.00 0.00 2,880,619.40
B-3 20,266.41 23,401.57 0.00 0.00 3,600,774.47
- -------------------------------------------------------------------------------
6,570,966.55 18,967,636.92 157,027.35 0.00 1,121,323,880.94
===============================================================================
Run: 10/26/99 07:45:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 537.784183 17.317521 3.024203 20.341724 0.000000 520.466661
A-2 612.217761 14.528770 3.442776 17.971546 0.000000 597.688991
A-3 649.453971 13.133666 3.652172 16.785838 0.000000 636.320304
A-4 676.319456 12.127116 3.803249 15.930365 0.000000 664.192340
A-5 764.671874 8.816877 4.300095 13.116972 0.000000 755.854998
A-6 1000.000000 0.000000 5.623451 5.623451 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623452 5.623452 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623450 5.623450 0.000000 1000.000000
A-9 900.487654 3.728360 5.063848 8.792208 0.000000 896.759293
A-10 1000.000000 0.000000 5.623450 5.623450 0.000000 1000.000000
A-11 865.109889 9.402835 4.864903 14.267738 0.000000 855.707053
A-12 1087.751348 0.000000 0.000000 0.000000 6.116916 1093.868264
A-13 1087.751349 0.000000 0.000000 0.000000 6.116916 1093.868264
A-14 1000.000000 0.000000 5.623451 5.623451 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623451 5.623451 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415173 5.415173 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831726 5.831726 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831727 5.831727 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415176 5.415176 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623451 5.623451 0.000000 1000.000000
A-22 676.319453 12.127116 3.803250 15.930366 0.000000 664.192337
A-23 930.000811 7.405763 5.229814 12.635577 0.000000 922.595048
A-24 92.768615 22.987785 0.521680 23.509465 0.000000 69.780830
A-25 904.048872 10.151381 5.083874 15.235255 0.000000 893.897491
A-26 904.048872 10.151381 4.707291 14.858672 0.000000 893.897491
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 667.995305 9.941073 3.272275 13.213348 0.000000 658.054232
A-29 667.995305 9.941073 5.623925 15.564998 0.000000 658.054232
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 933.093755 2.616358 0.000000 2.616358 0.000000 930.477398
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.575362 0.859122 5.553581 6.412703 0.000000 986.716240
M-2 987.575361 0.859123 5.553581 6.412704 0.000000 986.716238
M-3 987.575363 0.859123 5.553582 6.412705 0.000000 986.716240
B-1 987.575367 0.859122 5.553582 6.412704 0.000000 986.716245
B-2 987.575365 0.859122 5.553580 6.412702 0.000000 986.716243
B-3 987.575347 0.859122 5.553582 6.412704 0.000000 986.716222
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 234,793.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,894.99
SUBSERVICER ADVANCES THIS MONTH 84,074.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 43 10,379,678.53
(B) TWO MONTHLY PAYMENTS: 6 1,300,651.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 196,094.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 342,435.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,121,323,880.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,082
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,253,399.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.22597540 % 3.81920900 % 0.95481540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.17802150 % 3.85336472 % 0.96440630 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44580477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.57
POOL TRADING FACTOR: 76.82043363
................................................................................
Run: 10/26/99 07:45:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 273,486,528.17 6.500000 % 2,126,625.51
A-2 760972XN4 682,081.67 619,313.72 0.000000 % 4,134.91
A-3 760972XP9 0.00 0.00 0.293599 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,442,564.75 6.500000 % 9,320.84
M-2 760972XS3 1,720,700.00 1,628,092.64 6.500000 % 6,212.81
M-3 760972XT1 860,400.00 814,093.63 6.500000 % 3,106.58
B-1 760972XU8 688,300.00 651,255.98 6.500000 % 2,485.20
B-2 760972XV6 516,300.00 488,512.95 6.500000 % 1,864.17
B-3 760972XW4 516,235.55 488,451.97 6.500000 % 1,863.92
- -------------------------------------------------------------------------------
344,138,617.22 280,618,813.81 2,155,613.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,478,911.60 3,605,537.11 0.00 0.00 271,359,902.66
A-2 0.00 4,134.91 0.00 0.00 615,178.81
A-3 68,543.21 68,543.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,208.47 22,529.31 0.00 0.00 2,433,243.91
M-2 8,804.11 15,016.92 0.00 0.00 1,621,879.83
M-3 4,402.31 7,508.89 0.00 0.00 810,987.05
B-1 3,521.75 6,006.95 0.00 0.00 648,770.78
B-2 2,641.69 4,505.86 0.00 0.00 486,648.78
B-3 2,641.36 4,505.28 0.00 0.00 486,588.05
- -------------------------------------------------------------------------------
1,582,674.50 3,738,288.44 0.00 0.00 278,463,199.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 812.562292 6.318467 4.394029 10.712496 0.000000 806.243824
A-2 907.975903 6.062192 0.000000 6.062192 0.000000 901.913711
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.180418 3.610629 5.116587 8.727216 0.000000 942.569789
M-2 946.180415 3.610629 5.116586 8.727215 0.000000 942.569786
M-3 946.180416 3.610623 5.116585 8.727208 0.000000 942.569793
B-1 946.180416 3.610635 5.116592 8.727227 0.000000 942.569781
B-2 946.180418 3.610633 5.116580 8.727213 0.000000 942.569785
B-3 946.180421 3.610619 5.116579 8.727198 0.000000 942.569821
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,341.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,187.81
SUBSERVICER ADVANCES THIS MONTH 21,153.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,006,478.98
(B) TWO MONTHLY PAYMENTS: 1 265,320.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,463,199.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,027
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,084,714.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.67393440 % 1.74455700 % 0.58150850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.66486790 % 1.74748792 % 0.58377510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10244024
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.05
POOL TRADING FACTOR: 80.91599894
................................................................................
Run: 10/26/99 07:45:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 2,617,328.55 6.750000 % 454,385.26
A-2 760972YL7 308,396,000.00 225,546,148.36 6.750000 % 3,710,889.19
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 102,631,523.66 6.750000 % 1,225,848.70
A-5 760972YP8 110,000,000.00 88,493,683.37 6.750000 % 963,279.43
A-6 760972YQ6 20,000,000.00 17,132,739.78 5.880000 % 128,426.12
A-7 760972YR4 5,185,185.00 4,441,821.17 10.105714 % 33,295.66
A-8 760972YS2 41,656,815.00 32,502,647.32 6.750000 % 410,020.07
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 133,263,446.59 6.750000 % 1,421,497.21
A-12 760972YW3 25,000,000.00 19,081,961.57 6.750000 % 265,072.11
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,579,006.08 0.000000 % 2,067.05
A-15 760972ZG7 0.00 0.00 0.343133 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,060,731.93 6.750000 % 16,538.73
M-2 760972ZB8 9,377,900.00 9,272,545.33 6.750000 % 8,045.66
M-3 760972ZC6 4,168,000.00 4,121,175.19 6.750000 % 3,575.89
B-1 760972ZD4 3,126,000.00 3,090,881.40 6.750000 % 2,681.91
B-2 760972ZE2 2,605,000.00 2,575,734.48 6.750000 % 2,234.93
B-3 760972ZF9 2,084,024.98 2,060,612.27 6.750000 % 1,787.94
- -------------------------------------------------------------------------------
1,041,983,497.28 849,190,987.05 8,649,645.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,716.60 469,101.86 0.00 0.00 2,162,943.29
A-2 1,268,191.37 4,979,080.56 0.00 0.00 221,835,259.17
A-3 140,568.95 140,568.95 0.00 0.00 25,000,000.00
A-4 577,072.21 1,802,920.91 0.00 0.00 101,405,674.96
A-5 497,578.55 1,460,857.98 0.00 0.00 87,530,403.94
A-6 83,916.96 212,343.08 0.00 0.00 17,004,313.66
A-7 37,391.57 70,687.23 0.00 0.00 4,408,525.51
A-8 182,754.51 592,774.58 0.00 0.00 32,092,627.25
A-9 393,593.05 393,593.05 0.00 0.00 70,000,000.00
A-10 481,644.32 481,644.32 0.00 0.00 85,659,800.00
A-11 749,308.09 2,170,805.30 0.00 0.00 131,841,949.38
A-12 107,293.25 372,365.36 0.00 0.00 18,816,889.46
A-13 5,955.63 5,955.63 0.00 0.00 1,059,200.00
A-14 0.00 2,067.05 0.00 0.00 1,576,939.03
A-15 242,724.21 242,724.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,173.88 123,712.61 0.00 0.00 19,044,193.20
M-2 52,137.28 60,182.94 0.00 0.00 9,264,499.67
M-3 23,172.37 26,748.26 0.00 0.00 4,117,599.30
B-1 17,379.28 20,061.19 0.00 0.00 3,088,199.49
B-2 14,482.73 16,717.66 0.00 0.00 2,573,499.55
B-3 11,586.32 13,374.26 0.00 0.00 2,058,824.33
- -------------------------------------------------------------------------------
5,008,641.13 13,658,286.99 0.00 0.00 840,541,341.19
===============================================================================
Run: 10/26/99 07:45:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 205.087647 35.604549 1.153158 36.757707 0.000000 169.483098
A-2 731.352379 12.032871 4.112217 16.145088 0.000000 719.319509
A-3 1000.000000 0.000000 5.622758 5.622758 0.000000 1000.000000
A-4 789.473259 9.429605 4.439017 13.868622 0.000000 780.043654
A-5 804.488031 8.757086 4.523441 13.280527 0.000000 795.730945
A-6 856.636989 6.421306 4.195848 10.617154 0.000000 850.215683
A-7 856.636971 6.421306 7.211232 13.632538 0.000000 850.215664
A-8 780.248018 9.842809 4.387146 14.229955 0.000000 770.405209
A-9 1000.000000 0.000000 5.622758 5.622758 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622758 5.622758 0.000000 1000.000000
A-11 807.657252 8.615135 4.541261 13.156396 0.000000 799.042118
A-12 763.278463 10.602884 4.291730 14.894614 0.000000 752.675578
A-13 1000.000000 0.000000 5.622762 5.622762 0.000000 1000.000000
A-14 970.995558 1.271114 0.000000 1.271114 0.000000 969.724444
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.765643 0.857938 5.559590 6.417528 0.000000 987.907705
M-2 988.765644 0.857938 5.559590 6.417528 0.000000 987.907705
M-3 988.765641 0.857939 5.559590 6.417529 0.000000 987.907702
B-1 988.765643 0.857937 5.559591 6.417528 0.000000 987.907706
B-2 988.765635 0.857939 5.559589 6.417528 0.000000 987.907697
B-3 988.765629 0.857936 5.559588 6.417524 0.000000 987.907703
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 176,096.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,503.39
SUBSERVICER ADVANCES THIS MONTH 49,278.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,144,422.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 779,747.41
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 350,270.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 840,541,341.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,854
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,912,623.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.25942510 % 3.82892800 % 0.91164690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.21471760 % 3.85778671 % 0.92024450 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40506645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.03
POOL TRADING FACTOR: 80.66743316
................................................................................
Run: 10/26/99 07:45:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 28,619,020.63 6.500000 % 105,990.21
A-2 760972XY0 115,960,902.00 89,882,618.56 6.500000 % 1,964,868.42
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 428,075.65 0.000000 % 2,853.21
A-5 760972YB9 0.00 0.00 0.291910 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,024,851.52 6.500000 % 3,795.53
M-2 760972YE3 384,000.00 366,086.51 6.500000 % 1,355.80
M-3 760972YF0 768,000.00 732,172.97 6.500000 % 2,711.59
B-1 760972YG8 307,200.00 292,869.20 6.500000 % 1,084.64
B-2 760972YH6 230,400.00 219,651.89 6.500000 % 813.48
B-3 760972YJ2 230,403.90 219,655.63 6.500000 % 813.48
- -------------------------------------------------------------------------------
153,544,679.76 125,901,681.56 2,084,286.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,934.25 260,924.46 0.00 0.00 28,513,030.42
A-2 486,595.82 2,451,464.24 0.00 0.00 87,917,750.14
A-3 22,286.39 22,286.39 0.00 0.00 4,116,679.00
A-4 0.00 2,853.21 0.00 0.00 425,222.44
A-5 30,609.78 30,609.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,548.22 9,343.75 0.00 0.00 1,021,055.99
M-2 1,981.88 3,337.68 0.00 0.00 364,730.71
M-3 3,963.75 6,675.34 0.00 0.00 729,461.38
B-1 1,585.50 2,670.14 0.00 0.00 291,784.56
B-2 1,189.12 2,002.60 0.00 0.00 218,838.41
B-3 1,189.14 2,002.62 0.00 0.00 218,842.15
- -------------------------------------------------------------------------------
709,883.85 2,794,170.21 0.00 0.00 123,817,395.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 953.350251 3.530722 5.161134 8.691856 0.000000 949.819529
A-2 775.111413 16.944232 4.196206 21.140438 0.000000 758.167181
A-3 1000.000000 0.000000 5.413682 5.413682 0.000000 1000.000000
A-4 945.864965 6.304380 0.000000 6.304380 0.000000 939.560586
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.350251 3.530726 5.161135 8.691861 0.000000 949.819526
M-2 953.350286 3.530729 5.161146 8.691875 0.000000 949.819557
M-3 953.350221 3.530716 5.161133 8.691849 0.000000 949.819505
B-1 953.350260 3.530729 5.161133 8.691862 0.000000 949.819531
B-2 953.350217 3.530729 5.161111 8.691840 0.000000 949.819488
B-3 953.350312 3.530713 5.161111 8.691824 0.000000 949.819643
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,964.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 768.57
SUBSERVICER ADVANCES THIS MONTH 6,832.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 745,919.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,817,395.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,617,951.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.72439180 % 1.69207800 % 0.58353050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.69457560 % 1.70836099 % 0.59117620 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08771085
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.63
POOL TRADING FACTOR: 80.63932622
................................................................................
Run: 10/26/99 07:45:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 147,141,563.03 6.750000 % 1,021,527.88
A-2 760972ZM4 267,500,000.00 207,888,921.94 6.750000 % 2,185,850.49
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.225000 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 8.775000 % 0.00
A-6 760972ZR3 12,762,000.00 4,346,921.38 6.750000 % 308,568.55
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 227,186,534.00 6.750000 % 2,599,045.69
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 49,784,704.11 6.750000 % 407,104.85
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 104,720,350.25 6.750000 % 743,624.91
A-16 760972A33 27,670,000.00 18,867,616.52 6.750000 % 322,770.45
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 168,161,786.34 6.750000 % 1,167,460.43
A-20 760972A74 2,275,095.39 2,205,110.21 0.000000 % 2,405.00
A-21 760972A82 0.00 0.00 0.306855 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,196,448.29 6.750000 % 26,135.64
M-2 760972B32 14,083,900.00 13,936,875.57 6.750000 % 12,062.65
M-3 760972B40 6,259,500.00 6,194,155.92 6.750000 % 5,361.17
B-1 760972B57 4,694,700.00 4,645,691.17 6.750000 % 4,020.94
B-2 760972B65 3,912,200.00 3,871,359.82 6.750000 % 3,350.74
B-3 760972B73 3,129,735.50 3,097,063.62 6.750000 % 2,680.59
- -------------------------------------------------------------------------------
1,564,870,230.89 1,325,360,102.17 8,811,969.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 827,521.56 1,849,049.44 0.00 0.00 146,120,035.15
A-2 1,169,163.64 3,355,014.13 0.00 0.00 205,703,071.45
A-3 180,462.35 180,462.35 0.00 0.00 32,088,000.00
A-4 386,449.02 386,449.02 0.00 0.00 74,509,676.00
A-5 141,232.38 141,232.38 0.00 0.00 19,317,324.00
A-6 24,447.01 333,015.56 0.00 0.00 4,038,352.83
A-7 140,599.56 140,599.56 0.00 0.00 25,000,000.00
A-8 1,277,693.07 3,876,738.76 0.00 0.00 224,587,488.31
A-9 112,479.65 112,479.65 0.00 0.00 20,000,000.00
A-10 279,988.30 687,093.15 0.00 0.00 49,377,599.26
A-11 54,156.87 54,156.87 0.00 0.00 10,000,000.00
A-12 36,743.35 36,743.35 0.00 0.00 6,300,000.00
A-13 10,404.37 10,404.37 0.00 0.00 1,850,000.00
A-14 11,175.06 11,175.06 0.00 0.00 1,850,000.00
A-15 588,945.41 1,332,570.32 0.00 0.00 103,976,725.34
A-16 106,111.14 428,881.59 0.00 0.00 18,544,846.07
A-17 140,599.56 140,599.56 0.00 0.00 25,000,000.00
A-18 659,130.74 659,130.74 0.00 0.00 117,200,000.00
A-19 945,738.93 2,113,199.36 0.00 0.00 166,994,325.91
A-20 0.00 2,405.00 0.00 0.00 2,202,705.21
A-21 338,849.57 338,849.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 169,824.29 195,959.93 0.00 0.00 30,170,312.65
M-2 78,380.75 90,443.40 0.00 0.00 13,924,812.92
M-3 34,835.83 40,197.00 0.00 0.00 6,188,794.75
B-1 26,127.28 30,148.22 0.00 0.00 4,641,670.23
B-2 21,772.46 25,123.20 0.00 0.00 3,868,009.08
B-3 17,417.83 20,098.42 0.00 0.00 3,094,383.03
- -------------------------------------------------------------------------------
7,780,249.98 16,592,219.96 0.00 0.00 1,316,548,132.19
===============================================================================
Run: 10/26/99 07:45:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 840.808932 5.837302 4.728695 10.565997 0.000000 834.971629
A-2 777.154848 8.171404 4.370705 12.542109 0.000000 768.983445
A-3 1000.000000 0.000000 5.623982 5.623982 0.000000 1000.000000
A-4 1000.000000 0.000000 5.186562 5.186562 0.000000 1000.000000
A-5 1000.000000 0.000000 7.311177 7.311177 0.000000 1000.000000
A-6 340.614432 24.178698 1.915610 26.094308 0.000000 316.435733
A-7 1000.000000 0.000000 5.623982 5.623982 0.000000 1000.000000
A-8 762.202110 8.719699 4.286611 13.006310 0.000000 753.482411
A-9 1000.000000 0.000000 5.623983 5.623983 0.000000 1000.000000
A-10 817.657367 6.686236 4.598491 11.284727 0.000000 810.971131
A-11 1000.000000 0.000000 5.415687 5.415687 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832278 5.832278 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623984 5.623984 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040573 6.040573 0.000000 1000.000000
A-15 837.762802 5.948999 4.711563 10.660562 0.000000 831.813803
A-16 681.879889 11.664996 3.834880 15.499876 0.000000 670.214892
A-17 1000.000000 0.000000 5.623982 5.623982 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623982 5.623982 0.000000 1000.000000
A-19 840.808932 5.837302 4.728695 10.565997 0.000000 834.971630
A-20 969.238573 1.057099 0.000000 1.057099 0.000000 968.181475
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.560816 0.856485 5.565272 6.421757 0.000000 988.704331
M-2 989.560816 0.856485 5.565273 6.421758 0.000000 988.704331
M-3 989.560815 0.856485 5.565274 6.421759 0.000000 988.704329
B-1 989.560818 0.856485 5.565271 6.421756 0.000000 988.704333
B-2 989.560815 0.856485 5.565273 6.421758 0.000000 988.704330
B-3 989.560818 0.856485 5.565272 6.421757 0.000000 988.704328
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 275,081.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 56,365.84
SUBSERVICER ADVANCES THIS MONTH 59,994.08
MASTER SERVICER ADVANCES THIS MONTH 408.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,575,280.33
(B) TWO MONTHLY PAYMENTS: 5 961,770.65
(C) THREE OR MORE MONTHLY PAYMENTS: 2 724,454.21
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 552,760.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,316,548,132.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 57,911.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,664,655.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.31864410 % 3.80359700 % 0.87775920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.29134570 % 3.81937577 % 0.88287770 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37029706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.40
POOL TRADING FACTOR: 84.13145743
................................................................................
Run: 10/26/99 07:45:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 125,832,747.84 6.500000 % 926,228.35
A-2 760972B99 268,113,600.00 214,839,654.64 6.500000 % 1,909,273.14
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 66,873,852.43 6.500000 % 250,364.10
A-5 760972C49 1,624,355.59 1,522,758.21 0.000000 % 7,174.50
A-6 760972C56 0.00 0.00 0.199035 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,421,924.71 6.500000 % 12,811.09
M-2 760972C80 1,278,400.00 1,222,191.09 6.500000 % 4,575.67
M-3 760972C98 2,556,800.00 2,444,382.19 6.500000 % 9,151.34
B-1 760972D22 1,022,700.00 977,733.76 6.500000 % 3,660.47
B-2 760972D30 767,100.00 733,372.01 6.500000 % 2,745.62
B-3 760972D48 767,094.49 733,366.67 6.500000 % 2,745.62
- -------------------------------------------------------------------------------
511,342,850.08 430,285,983.55 3,128,729.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 681,169.02 1,607,397.37 0.00 0.00 124,906,519.49
A-2 1,162,989.12 3,072,262.26 0.00 0.00 212,930,381.50
A-3 63,248.86 63,248.86 0.00 0.00 11,684,000.00
A-4 362,007.49 612,371.59 0.00 0.00 66,623,488.33
A-5 0.00 7,174.50 0.00 0.00 1,515,583.71
A-6 71,323.96 71,323.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,523.87 31,334.96 0.00 0.00 3,409,113.62
M-2 6,616.07 11,191.74 0.00 0.00 1,217,615.42
M-3 13,232.14 22,383.48 0.00 0.00 2,435,230.85
B-1 5,292.76 8,953.23 0.00 0.00 974,073.29
B-2 3,969.95 6,715.57 0.00 0.00 730,626.39
B-3 3,969.92 6,715.54 0.00 0.00 730,621.05
- -------------------------------------------------------------------------------
2,392,343.16 5,521,073.06 0.00 0.00 427,157,253.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 838.884986 6.174856 4.541127 10.715983 0.000000 832.710130
A-2 801.300847 7.121135 4.337673 11.458808 0.000000 794.179712
A-3 1000.000000 0.000000 5.413288 5.413288 0.000000 1000.000000
A-4 956.031823 3.579217 5.175277 8.754494 0.000000 952.452606
A-5 937.453732 4.416828 0.000000 4.416828 0.000000 933.036904
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.031825 3.579217 5.175277 8.754494 0.000000 952.452608
M-2 956.031829 3.579216 5.175274 8.754490 0.000000 952.452613
M-3 956.031833 3.579216 5.175274 8.754490 0.000000 952.452617
B-1 956.031837 3.579222 5.175281 8.754503 0.000000 952.452616
B-2 956.031821 3.579220 5.175270 8.754490 0.000000 952.452601
B-3 956.031727 3.579220 5.175269 8.754489 0.000000 952.452481
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 89,451.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,452.00
SUBSERVICER ADVANCES THIS MONTH 7,802.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 851,995.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 427,157,253.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,517,684.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.77663520 % 1.65324300 % 0.57012180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76871460 % 1.65324593 % 0.57215280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99451352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.20
POOL TRADING FACTOR: 83.53636969
................................................................................
Run: 10/26/99 07:45:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 104,559,305.53 6.750000 % 945,014.83
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 13,539,373.43 6.750000 % 152,529.73
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 11,419,678.25 6.750000 % 314,246.51
A-7 760972E39 10,433,000.00 9,793,007.82 6.750000 % 80,155.65
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 50,452,810.36 6.400000 % 412,955.67
A-10 760972E62 481,904.83 463,464.01 0.000000 % 2,953.80
A-11 760972E70 0.00 0.00 0.337080 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,885,262.59 6.750000 % 5,164.27
M-2 760972F38 2,973,900.00 2,942,631.29 6.750000 % 2,582.14
M-3 760972F46 1,252,200.00 1,239,033.90 6.750000 % 1,087.24
B-1 760972F53 939,150.00 929,275.41 6.750000 % 815.43
B-2 760972F61 626,100.00 619,516.95 6.750000 % 543.62
B-3 760972F79 782,633.63 774,404.69 6.750000 % 679.54
- -------------------------------------------------------------------------------
313,040,888.46 269,671,764.23 1,918,728.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 588,039.21 1,533,054.04 0.00 0.00 103,614,290.70
A-2 82,953.67 82,953.67 0.00 0.00 14,750,000.00
A-3 176,053.00 176,053.00 0.00 0.00 31,304,000.00
A-4 76,145.14 228,674.87 0.00 0.00 13,386,843.70
A-5 118,103.53 118,103.53 0.00 0.00 21,000,000.00
A-6 64,224.02 378,470.53 0.00 0.00 11,105,431.74
A-7 55,075.66 135,231.31 0.00 0.00 9,712,852.17
A-8 14,712.73 14,712.73 0.00 0.00 0.00
A-9 269,032.76 681,988.43 0.00 0.00 50,039,854.69
A-10 0.00 2,953.80 0.00 0.00 460,510.21
A-11 75,736.95 75,736.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,098.58 38,262.85 0.00 0.00 5,880,098.32
M-2 16,549.29 19,131.43 0.00 0.00 2,940,049.15
M-3 6,968.30 8,055.54 0.00 0.00 1,237,946.66
B-1 5,226.22 6,041.65 0.00 0.00 928,459.98
B-2 3,484.15 4,027.77 0.00 0.00 618,973.33
B-3 4,355.24 5,034.78 0.00 0.00 773,725.15
- -------------------------------------------------------------------------------
1,589,758.45 3,508,486.88 0.00 0.00 267,753,035.80
===============================================================================
Run: 10/26/99 07:45:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 829.835758 7.500118 4.666978 12.167096 0.000000 822.335641
A-2 1000.000000 0.000000 5.623978 5.623978 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623978 5.623978 0.000000 1000.000000
A-4 796.433731 8.972337 4.479126 13.451463 0.000000 787.461394
A-5 1000.000000 0.000000 5.623978 5.623978 0.000000 1000.000000
A-6 442.623188 12.180097 2.489303 14.669400 0.000000 430.443091
A-7 938.656937 7.682896 5.278986 12.961882 0.000000 930.974041
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 938.656937 7.682896 5.005261 12.688157 0.000000 930.974041
A-10 961.733482 6.129426 0.000000 6.129426 0.000000 955.604056
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.485623 0.868266 5.564844 6.433110 0.000000 988.617358
M-2 989.485622 0.868267 5.564844 6.433111 0.000000 988.617354
M-3 989.485625 0.868264 5.564846 6.433110 0.000000 988.617361
B-1 989.485609 0.868264 5.564841 6.433105 0.000000 988.617346
B-2 989.485625 0.868264 5.564846 6.433110 0.000000 988.617361
B-3 989.485578 0.868261 5.564852 6.433113 0.000000 988.617311
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,954.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,642.95
SUBSERVICER ADVANCES THIS MONTH 19,030.98
MASTER SERVICER ADVANCES THIS MONTH 556.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,446,405.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,753,035.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 911
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 83,962.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,682,059.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.39756950 % 3.73945700 % 0.86297380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.36864990 % 3.75648183 % 0.86839630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40135140
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.07
POOL TRADING FACTOR: 85.53292738
................................................................................
Run: 10/26/99 07:45:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 130,585,948.63 6.750000 % 1,685,696.03
A-2 760972H44 181,711,000.00 157,997,865.71 6.750000 % 1,155,224.46
A-3 760972H51 43,573,500.00 43,573,500.00 6.175000 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 8.475000 % 0.00
A-5 760972H77 7,250,000.00 6,007,419.62 6.750000 % 60,534.35
A-6 760972H85 86,000,000.00 72,885,456.37 6.750000 % 638,896.63
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 9,367,771.82 6.750000 % 120,925.84
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,049,002.88 6.750000 % 46,329.39
A-18 760972K40 55,000,000.00 43,479,109.70 6.400000 % 561,259.18
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 91,151,557.93 6.000000 % 1,892,565.96
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 75,100,280.41 6.500000 % 969,447.67
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,132,860.66 0.000000 % 9,495.45
A-26 760972L49 0.00 0.00 0.264449 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,637,838.64 6.750000 % 16,988.50
M-2 760972L80 9,152,500.00 9,063,488.33 6.750000 % 7,840.73
M-3 760972L98 4,067,800.00 4,028,239.04 6.750000 % 3,484.79
B-1 760972Q85 3,050,900.00 3,021,228.81 6.750000 % 2,613.64
B-2 760972Q93 2,033,900.00 2,014,119.53 6.750000 % 1,742.40
B-3 760972R27 2,542,310.04 2,517,585.09 6.750000 % 2,177.94
- -------------------------------------------------------------------------------
1,016,937,878.28 870,121,773.17 7,175,222.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 734,333.56 2,420,029.59 0.00 0.00 128,900,252.60
A-2 888,481.00 2,043,705.46 0.00 0.00 156,842,641.25
A-3 224,157.13 224,157.13 0.00 0.00 43,573,500.00
A-4 102,549.62 102,549.62 0.00 0.00 14,524,500.00
A-5 33,781.97 94,316.32 0.00 0.00 5,946,885.27
A-6 409,862.14 1,048,758.77 0.00 0.00 72,246,559.74
A-7 53,596.38 53,596.38 0.00 0.00 9,531,000.00
A-8 18,369.69 18,369.69 0.00 0.00 3,150,000.00
A-9 22,472.67 22,472.67 0.00 0.00 4,150,000.00
A-10 5,831.64 5,831.64 0.00 0.00 1,000,000.00
A-11 2,915.83 2,915.83 0.00 0.00 500,000.00
A-12 14,579.11 14,579.11 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 52,678.48 173,604.32 0.00 0.00 9,246,845.98
A-15 5,415.10 5,415.10 0.00 0.00 1,000,000.00
A-16 5,831.64 5,831.64 0.00 0.00 1,000,000.00
A-17 22,769.05 69,098.44 0.00 0.00 4,002,673.49
A-18 231,821.54 793,080.72 0.00 0.00 42,917,850.52
A-19 28,319.11 28,319.11 0.00 0.00 0.00
A-20 455,626.00 2,348,191.96 0.00 0.00 89,258,991.97
A-21 56,953.25 56,953.25 0.00 0.00 0.00
A-22 311,872.29 311,872.29 0.00 0.00 55,460,000.00
A-23 406,675.56 1,376,123.23 0.00 0.00 74,130,832.74
A-24 571,857.72 571,857.72 0.00 0.00 101,693,000.00
A-25 0.00 9,495.45 0.00 0.00 1,123,365.21
A-26 191,696.73 191,696.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,430.90 127,419.40 0.00 0.00 19,620,850.14
M-2 50,967.38 58,808.11 0.00 0.00 9,055,647.60
M-3 22,652.29 26,137.08 0.00 0.00 4,024,754.25
B-1 16,989.50 19,603.14 0.00 0.00 3,018,615.17
B-2 11,326.14 13,068.54 0.00 0.00 2,012,377.13
B-3 14,157.33 16,335.27 0.00 0.00 2,515,407.15
- -------------------------------------------------------------------------------
5,078,970.75 12,254,193.71 0.00 0.00 862,946,550.21
===============================================================================
Run: 10/26/99 07:45:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 790.529267 10.204712 4.445441 14.650153 0.000000 780.324555
A-2 869.500832 6.357482 4.889528 11.247010 0.000000 863.143350
A-3 1000.000000 0.000000 5.144345 5.144345 0.000000 1000.000000
A-4 1000.000000 0.000000 7.060458 7.060458 0.000000 1000.000000
A-5 828.609603 8.349566 4.659582 13.009148 0.000000 820.260037
A-6 847.505307 7.429031 4.765839 12.194870 0.000000 840.076276
A-7 1000.000000 0.000000 5.623374 5.623374 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831648 5.831648 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415101 5.415101 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831640 5.831640 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831660 5.831660 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831644 5.831644 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 936.777182 12.092584 5.267848 17.360432 0.000000 924.684598
A-15 1000.000000 0.000000 5.415100 5.415100 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831640 5.831640 0.000000 1000.000000
A-17 809.800576 9.265879 4.553810 13.819689 0.000000 800.534697
A-18 790.529267 10.204712 4.214937 14.419649 0.000000 780.324555
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 701.165830 14.558200 3.504815 18.063015 0.000000 686.607631
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623373 5.623373 0.000000 1000.000000
A-23 790.529267 10.204712 4.280795 14.485507 0.000000 780.324555
A-24 1000.000000 0.000000 5.623373 5.623373 0.000000 1000.000000
A-25 961.217706 8.056767 0.000000 8.056767 0.000000 953.160939
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.274607 0.856677 5.568684 6.425361 0.000000 989.417930
M-2 990.274606 0.856676 5.568684 6.425360 0.000000 989.417930
M-3 990.274605 0.856677 5.568683 6.425360 0.000000 989.417929
B-1 990.274611 0.856678 5.568685 6.425363 0.000000 989.417932
B-2 990.274610 0.856679 5.568681 6.425360 0.000000 989.417931
B-3 990.274613 0.856670 5.568687 6.425357 0.000000 989.417935
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 180,576.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,636.37
SUBSERVICER ADVANCES THIS MONTH 38,981.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,001,589.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 273,445.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 540,110.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 862,946,550.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,930
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,422,395.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36444030 % 3.76639600 % 0.86916340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.32994100 % 3.78948754 % 0.87563200 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33030435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.19
POOL TRADING FACTOR: 84.85735153
................................................................................
Run: 10/26/99 07:45:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 149,179,642.99 6.750000 % 1,201,718.34
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 59,959,718.57 6.750000 % 585,311.20
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 14,357,054.44 7.250000 % 79,919.31
A-7 760972M89 1,485,449.00 1,063,486.08 0.000000 % 5,919.95
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 16,864,819.32 6.100000 % 293,253.70
A-11 760972N47 7,645,000.00 7,365,903.88 6.400000 % 96,445.59
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,387,235.47 0.000000 % 4,501.44
A-25 760972Q28 0.00 0.00 0.268063 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,260,426.39 6.750000 % 7,163.38
M-2 760972Q69 3,545,200.00 3,510,743.11 6.750000 % 3,044.49
M-3 760972Q77 1,668,300.00 1,652,085.28 6.750000 % 1,432.68
B-1 760972R35 1,251,300.00 1,239,138.21 6.750000 % 1,074.57
B-2 760972R43 834,200.00 826,092.13 6.750000 % 716.38
B-3 760972R50 1,042,406.59 1,032,275.14 6.750000 % 895.18
- -------------------------------------------------------------------------------
417,072,644.46 359,483,780.01 2,281,396.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 838,812.57 2,040,530.91 0.00 0.00 147,977,924.65
A-2 7,994.42 7,994.42 0.00 0.00 1,371,000.00
A-3 224,335.16 224,335.16 0.00 0.00 39,897,159.00
A-4 337,143.63 922,454.83 0.00 0.00 59,374,407.37
A-5 59,039.77 59,039.77 0.00 0.00 10,500,000.00
A-6 86,707.16 166,626.47 0.00 0.00 14,277,135.13
A-7 0.00 5,919.95 0.00 0.00 1,057,566.13
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,355.35 12,355.35 0.00 0.00 0.00
A-10 85,696.51 378,950.21 0.00 0.00 16,571,565.62
A-11 39,269.70 135,715.29 0.00 0.00 7,269,458.29
A-12 59,450.24 59,450.24 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,904.39 18,904.39 0.00 0.00 3,242,000.00
A-15 23,347.68 23,347.68 0.00 0.00 4,004,000.00
A-16 51,177.18 51,177.18 0.00 0.00 9,675,000.00
A-17 9,423.04 9,423.04 0.00 0.00 1,616,000.00
A-18 8,000.25 8,000.25 0.00 0.00 1,372,000.00
A-19 37,027.42 37,027.42 0.00 0.00 6,350,000.00
A-20 5,939.79 5,939.79 0.00 0.00 1,097,000.00
A-21 6,396.71 6,396.71 0.00 0.00 1,097,000.00
A-22 7,455.88 7,455.88 0.00 0.00 1,326,000.00
A-23 2,147.56 2,147.56 0.00 0.00 0.00
A-24 0.00 4,501.44 0.00 0.00 1,382,734.03
A-25 80,272.82 80,272.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,447.02 53,610.40 0.00 0.00 8,253,263.01
M-2 19,740.33 22,784.82 0.00 0.00 3,507,698.62
M-3 9,289.40 10,722.08 0.00 0.00 1,650,652.60
B-1 6,967.47 8,042.04 0.00 0.00 1,238,063.64
B-2 4,644.98 5,361.36 0.00 0.00 825,375.75
B-3 5,804.32 6,699.50 0.00 0.00 1,031,379.96
- -------------------------------------------------------------------------------
2,093,790.75 4,375,186.96 0.00 0.00 357,202,383.80
===============================================================================
Run: 10/26/99 07:45:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 830.331282 6.688743 4.668816 11.357559 0.000000 823.642538
A-2 1000.000000 0.000000 5.831087 5.831087 0.000000 1000.000000
A-3 1000.000000 0.000000 5.622835 5.622835 0.000000 1000.000000
A-4 801.525507 7.824284 4.506846 12.331130 0.000000 793.701223
A-5 1000.000000 0.000000 5.622835 5.622835 0.000000 1000.000000
A-6 715.935768 3.985295 4.323781 8.309076 0.000000 711.950474
A-7 715.935774 3.985293 0.000000 3.985293 0.000000 711.950481
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 889.964080 15.475129 4.522243 19.997372 0.000000 874.488951
A-11 963.492986 12.615512 5.136651 17.752163 0.000000 950.877474
A-12 1000.000000 0.000000 5.622836 5.622836 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831089 5.831089 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831089 5.831089 0.000000 1000.000000
A-16 1000.000000 0.000000 5.289631 5.289631 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831089 5.831089 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831086 5.831086 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831090 5.831090 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414576 5.414576 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831094 5.831094 0.000000 1000.000000
A-22 1000.000000 0.000000 5.622836 5.622836 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 976.528301 3.168736 0.000000 3.168736 0.000000 973.359564
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.280692 0.858764 5.568186 6.426950 0.000000 989.421928
M-2 990.280692 0.858764 5.568185 6.426949 0.000000 989.421928
M-3 990.280693 0.858766 5.568183 6.426949 0.000000 989.421927
B-1 990.280676 0.858763 5.568185 6.426948 0.000000 989.421913
B-2 990.280664 0.858763 5.568185 6.426948 0.000000 989.421901
B-3 990.280712 0.858734 5.568192 6.426926 0.000000 989.421949
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,729.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,441.23
SUBSERVICER ADVANCES THIS MONTH 15,239.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,258,271.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 357,202,383.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,969,551.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.38650670 % 3.74850200 % 0.86499170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.36101120 % 3.75462618 % 0.86977190 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31376780
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.94
POOL TRADING FACTOR: 85.64512407
................................................................................
Run: 10/26/99 07:45:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 215,784,044.88 6.500000 % 3,052,196.50
A-2 760972F95 1,000,000.00 866,550.41 6.500000 % 12,257.08
A-3 760972G29 1,123,759.24 1,055,329.38 0.000000 % 6,358.21
A-4 760972G37 0.00 0.00 0.158471 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,844,470.84 6.500000 % 6,874.53
M-2 760972G60 641,000.00 615,143.52 6.500000 % 2,292.70
M-3 760972G78 1,281,500.00 1,229,807.17 6.500000 % 4,583.62
B-1 760972G86 512,600.00 491,922.86 6.500000 % 1,833.45
B-2 760972G94 384,500.00 368,990.13 6.500000 % 1,375.26
B-3 760972H28 384,547.66 369,035.86 6.500000 % 1,375.45
- -------------------------------------------------------------------------------
256,265,006.90 222,625,295.05 3,089,146.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,167,788.68 4,219,985.18 0.00 0.00 212,731,848.38
A-2 4,689.63 16,946.71 0.00 0.00 854,293.33
A-3 0.00 6,358.21 0.00 0.00 1,048,971.17
A-4 29,373.50 29,373.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,981.98 16,856.51 0.00 0.00 1,837,596.31
M-2 3,329.06 5,621.76 0.00 0.00 612,850.82
M-3 6,655.52 11,239.14 0.00 0.00 1,225,223.55
B-1 2,662.21 4,495.66 0.00 0.00 490,089.41
B-2 1,996.92 3,372.18 0.00 0.00 367,614.87
B-3 1,997.16 3,372.61 0.00 0.00 367,660.41
- -------------------------------------------------------------------------------
1,228,474.66 4,317,621.46 0.00 0.00 219,536,148.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 866.550388 12.257079 4.689632 16.946711 0.000000 854.293309
A-2 866.550410 12.257080 4.689630 16.946710 0.000000 854.293330
A-3 939.106298 5.657982 0.000000 5.657982 0.000000 933.448316
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.662248 3.576759 5.193538 8.770297 0.000000 956.085489
M-2 959.662278 3.576755 5.193541 8.770296 0.000000 956.085523
M-3 959.662247 3.576762 5.193539 8.770301 0.000000 956.085486
B-1 959.662232 3.576766 5.193543 8.770309 0.000000 956.085466
B-2 959.662237 3.576749 5.193550 8.770299 0.000000 956.085488
B-3 959.662217 3.576748 5.193530 8.770278 0.000000 956.085417
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,065.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,928.69
SUBSERVICER ADVANCES THIS MONTH 12,355.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,365,464.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 219,536,148.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 718
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,259,312.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.77976660 % 1.66512700 % 0.55510630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.75683160 % 1.67428950 % 0.56084060 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94247864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.93
POOL TRADING FACTOR: 85.66762622
................................................................................
Run: 10/26/99 07:45:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 80,557,888.65 6.500000 % 959,384.78
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 115,056,723.59 6.500000 % 1,122,579.18
A-4 760972W21 100,000,000.00 81,003,177.09 6.500000 % 937,411.71
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.225000 % 0.00
A-18 760972X87 429,688.00 429,688.00 9.585000 % 0.00
A-19 760972X95 25,000,000.00 24,367,379.18 6.500000 % 260,674.67
A-20 760972Y29 21,000,000.00 17,550,383.22 6.500000 % 170,223.79
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 201,394.72 6.500000 % 2,398.46
A-24 760972Y52 126,562.84 124,993.14 0.000000 % 145.03
A-25 760972Y60 0.00 0.00 0.496808 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,026,742.33 6.500000 % 7,801.32
M-2 760972Y94 4,423,900.00 4,384,383.71 6.500000 % 3,789.18
M-3 760972Z28 2,081,800.00 2,063,204.42 6.500000 % 1,783.12
B-1 760972Z44 1,561,400.00 1,547,452.87 6.500000 % 1,337.38
B-2 760972Z51 1,040,900.00 1,031,602.22 6.500000 % 891.56
B-3 760972Z69 1,301,175.27 1,289,552.49 6.500000 % 1,114.48
- -------------------------------------------------------------------------------
520,448,938.11 450,303,877.63 3,469,534.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 436,227.33 1,395,612.11 0.00 0.00 79,598,503.87
A-2 0.00 0.00 0.00 0.00 0.00
A-3 623,041.24 1,745,620.42 0.00 0.00 113,934,144.41
A-4 438,638.60 1,376,050.31 0.00 0.00 80,065,765.38
A-5 5,415.08 5,415.08 0.00 0.00 1,000,000.00
A-6 41,392.86 41,392.86 0.00 0.00 7,644,000.00
A-7 16,870.05 16,870.05 0.00 0.00 3,000,000.00
A-8 9,997.07 9,997.07 0.00 0.00 2,000,000.00
A-9 5,623.35 5,623.35 0.00 0.00 1,000,000.00
A-10 6,664.72 6,664.72 0.00 0.00 1,000,000.00
A-11 6,664.72 6,664.72 0.00 0.00 1,000,000.00
A-12 25,305.08 25,305.08 0.00 0.00 4,500,000.00
A-13 23,430.63 23,430.63 0.00 0.00 4,500,000.00
A-14 12,496.34 12,496.34 0.00 0.00 2,500,000.00
A-15 12,652.54 12,652.54 0.00 0.00 2,250,000.00
A-16 13,537.70 13,537.70 0.00 0.00 2,500,000.00
A-17 12,033.09 12,033.09 0.00 0.00 2,320,312.00
A-18 3,431.12 3,431.12 0.00 0.00 429,688.00
A-19 131,951.28 392,625.95 0.00 0.00 24,106,704.51
A-20 95,036.72 265,260.51 0.00 0.00 17,380,159.43
A-21 132,425.75 132,425.75 0.00 0.00 24,455,000.00
A-22 281,584.11 281,584.11 0.00 0.00 52,000,000.00
A-23 1,090.57 3,489.03 0.00 0.00 198,996.26
A-24 0.00 145.03 0.00 0.00 124,848.11
A-25 186,374.09 186,374.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,880.52 56,681.84 0.00 0.00 9,018,941.01
M-2 23,741.79 27,530.97 0.00 0.00 4,380,594.53
M-3 11,172.41 12,955.53 0.00 0.00 2,061,421.30
B-1 8,379.58 9,716.96 0.00 0.00 1,546,115.49
B-2 5,586.21 6,477.77 0.00 0.00 1,030,710.66
B-3 6,983.03 8,097.51 0.00 0.00 1,288,438.01
- -------------------------------------------------------------------------------
2,626,627.58 6,096,162.24 0.00 0.00 446,834,342.97
===============================================================================
Run: 10/26/99 07:45:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 805.578887 9.593848 4.362273 13.956121 0.000000 795.985039
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 834.918099 8.146084 4.521147 12.667231 0.000000 826.772016
A-4 810.031771 9.374117 4.386386 13.760503 0.000000 800.657654
A-5 1000.000000 0.000000 5.415080 5.415080 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415078 5.415078 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623350 5.623350 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998535 4.998535 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623350 5.623350 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664720 6.664720 0.000000 1000.000000
A-11 1000.000000 0.000000 6.664720 6.664720 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623351 5.623351 0.000000 1000.000000
A-13 1000.000000 0.000000 5.206807 5.206807 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998536 4.998536 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623351 5.623351 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415080 5.415080 0.000000 1000.000000
A-17 1000.000000 0.000000 5.185979 5.185979 0.000000 1000.000000
A-18 1000.000000 0.000000 7.985143 7.985143 0.000000 1000.000000
A-19 974.695167 10.426987 5.278051 15.705038 0.000000 964.268180
A-20 835.732534 8.105895 4.525558 12.631453 0.000000 827.626640
A-21 1000.000000 0.000000 5.415079 5.415079 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415079 5.415079 0.000000 1000.000000
A-23 805.578880 9.593840 4.362280 13.956120 0.000000 795.985040
A-24 987.597465 1.145913 0.000000 1.145913 0.000000 986.451552
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.067548 0.856526 5.366709 6.223235 0.000000 990.211022
M-2 991.067544 0.856525 5.366710 6.223235 0.000000 990.211020
M-3 991.067547 0.856528 5.366707 6.223235 0.000000 990.211019
B-1 991.067548 0.856526 5.366709 6.223235 0.000000 990.211022
B-2 991.067557 0.856528 5.366711 6.223239 0.000000 990.211029
B-3 991.067475 0.856526 5.366710 6.223236 0.000000 990.210955
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,502.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,098.16
SUBSERVICER ADVANCES THIS MONTH 15,854.93
MASTER SERVICER ADVANCES THIS MONTH 1,988.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,331,352.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 446,834,342.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,481
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,347.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,080,346.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70327740 % 3.43737400 % 0.85934900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67364890 % 3.46010934 % 0.86527470 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32589083
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.46
POOL TRADING FACTOR: 85.85555859
................................................................................
Run: 10/26/99 07:45:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 96,024,691.07 6.250000 % 925,842.33
A-2 760972R76 144,250,000.00 124,675,683.83 6.250000 % 1,252,840.89
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 454,107.90 0.000000 % 1,849.03
A-5 760972S26 0.00 0.00 0.381467 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,918,557.79 6.250000 % 7,139.34
M-2 760972S59 664,500.00 639,519.27 6.250000 % 2,379.78
M-3 760972S67 1,329,000.00 1,279,038.52 6.250000 % 4,759.56
B-1 760972S75 531,600.00 511,615.41 6.250000 % 1,903.82
B-2 760972S83 398,800.00 383,807.81 6.250000 % 1,428.23
B-3 760972S91 398,853.15 383,858.92 6.250000 % 1,428.40
- -------------------------------------------------------------------------------
265,794,786.01 231,534,880.52 2,199,571.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 499,792.96 1,425,635.29 0.00 0.00 95,098,848.74
A-2 648,916.73 1,901,757.62 0.00 0.00 123,422,842.94
A-3 27,398.27 27,398.27 0.00 0.00 5,264,000.00
A-4 0.00 1,849.03 0.00 0.00 452,258.87
A-5 73,553.00 73,553.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,985.78 17,125.12 0.00 0.00 1,911,418.45
M-2 3,328.59 5,708.37 0.00 0.00 637,139.49
M-3 6,657.19 11,416.75 0.00 0.00 1,274,278.96
B-1 2,662.87 4,566.69 0.00 0.00 509,711.59
B-2 1,997.66 3,425.89 0.00 0.00 382,379.58
B-3 1,997.93 3,426.33 0.00 0.00 382,430.52
- -------------------------------------------------------------------------------
1,276,290.98 3,475,862.36 0.00 0.00 229,335,309.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.080379 8.379422 4.523423 12.902845 0.000000 860.700957
A-2 864.302834 8.685205 4.498556 13.183761 0.000000 855.617629
A-3 1000.000000 0.000000 5.204839 5.204839 0.000000 1000.000000
A-4 957.159460 3.897348 0.000000 3.897348 0.000000 953.262112
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.406717 3.581309 5.009170 8.590479 0.000000 958.825408
M-2 962.406727 3.581309 5.009165 8.590474 0.000000 958.825418
M-3 962.406712 3.581309 5.009172 8.590481 0.000000 958.825403
B-1 962.406716 3.581302 5.009161 8.590463 0.000000 958.825414
B-2 962.406745 3.581319 5.009178 8.590497 0.000000 958.825426
B-3 962.406640 3.581318 5.009187 8.590505 0.000000 958.825372
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,024.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,475.68
SUBSERVICER ADVANCES THIS MONTH 3,343.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 380,523.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 229,335,309.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 741
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,337,949.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.78588340 % 1.66050800 % 0.55360820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.77294190 % 1.66692033 % 0.55684410 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94364044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.86
POOL TRADING FACTOR: 86.28284722
................................................................................
Run: 10/26/99 07:45:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 84,630,776.59 6.000000 % 1,312,021.87
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 51,605,116.52 6.500000 % 448,192.25
A-5 760972T66 39,366,000.00 9,163,290.48 6.425000 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 8.505000 % 0.00
A-7 760972T82 86,566,000.00 91,030,562.76 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,982,269.91 6.750000 % 1,707.17
A-9 760972U23 8,927,000.00 3,913,636.94 6.750000 % 569,764.37
A-10 760972U31 10,180,000.00 9,153,647.53 5.750000 % 141,908.02
A-11 760972U49 103,381,000.00 96,800,796.66 0.000000 % 871,922.47
A-12 760972U56 1,469,131.71 1,428,720.29 0.000000 % 3,182.24
A-13 760972U64 0.00 0.00 0.231095 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,354,585.11 6.750000 % 8,917.59
M-2 760972V22 4,439,900.00 4,400,540.10 6.750000 % 3,789.84
M-3 760972V30 2,089,400.00 2,070,877.36 6.750000 % 1,783.48
B-1 760972V48 1,567,000.00 1,553,108.48 6.750000 % 1,337.57
B-2 760972V55 1,044,700.00 1,035,438.69 6.750000 % 891.74
B-3 760972V63 1,305,852.53 1,294,276.04 6.750000 % 1,114.68
- -------------------------------------------------------------------------------
522,333,384.24 465,254,549.10 3,366,533.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 423,053.73 1,735,075.60 0.00 0.00 83,318,754.72
A-2 450,838.27 450,838.27 0.00 0.00 90,189,000.00
A-3 15,612.01 15,612.01 0.00 0.00 2,951,000.00
A-4 279,461.55 727,653.80 0.00 0.00 51,156,924.27
A-5 49,050.17 49,050.17 0.00 0.00 9,163,290.48
A-6 12,023.97 12,023.97 0.00 0.00 1,696,905.64
A-7 243,557.81 243,557.81 417,124.67 0.00 91,447,687.43
A-8 11,147.63 12,854.80 0.00 0.00 1,980,562.74
A-9 0.00 569,764.37 22,009.00 0.00 3,365,881.57
A-10 43,850.85 185,758.87 0.00 0.00 9,011,739.51
A-11 524,213.55 1,396,136.02 0.00 0.00 95,928,874.19
A-12 0.00 3,182.24 0.00 0.00 1,425,538.05
A-13 89,577.26 89,577.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,230.75 67,148.34 0.00 0.00 10,345,667.52
M-2 24,747.18 28,537.02 0.00 0.00 4,396,750.26
M-3 11,645.93 13,429.41 0.00 0.00 2,069,093.88
B-1 8,734.17 10,071.74 0.00 0.00 1,551,770.91
B-2 5,822.96 6,714.70 0.00 0.00 1,034,546.95
B-3 7,278.58 8,393.26 0.00 0.00 1,293,161.36
- -------------------------------------------------------------------------------
2,258,846.37 5,625,379.66 439,133.67 0.00 462,327,149.48
===============================================================================
Run: 10/26/99 07:45:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 899.179522 13.939884 4.494834 18.434718 0.000000 885.239638
A-2 1000.000000 0.000000 4.998817 4.998817 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290413 5.290413 0.000000 1000.000000
A-4 938.274846 8.148950 5.081119 13.230069 0.000000 930.125896
A-5 232.771693 0.000000 1.246003 1.246003 0.000000 232.771693
A-6 232.771693 0.000000 1.649379 1.649379 0.000000 232.771693
A-7 1051.574091 0.000000 2.813550 2.813550 4.818574 1056.392665
A-8 991.134955 0.853585 5.573815 6.427400 0.000000 990.281370
A-9 438.404496 63.824843 0.000000 63.824843 2.465442 377.045096
A-10 899.179522 13.939884 4.307549 18.247433 0.000000 885.239638
A-11 936.349974 8.434069 5.070695 13.504764 0.000000 927.915905
A-12 972.492990 2.166069 0.000000 2.166069 0.000000 970.326922
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.134956 0.853587 5.573814 6.427401 0.000000 990.281369
M-2 991.134958 0.853587 5.573815 6.427402 0.000000 990.281371
M-3 991.134948 0.853585 5.573815 6.427400 0.000000 990.281363
B-1 991.134959 0.853586 5.573816 6.427402 0.000000 990.281372
B-2 991.134957 0.853585 5.573811 6.427396 0.000000 990.281373
B-3 991.134918 0.853588 5.573815 6.427403 0.000000 990.281315
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,490.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,540.81
SUBSERVICER ADVANCES THIS MONTH 32,570.02
MASTER SERVICER ADVANCES THIS MONTH 1,518.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,565,267.01
(B) TWO MONTHLY PAYMENTS: 3 998,581.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 278,631.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 462,327,149.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,584
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,362.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,526,578.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.53521510 % 3.62765500 % 0.83712960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.51075750 % 3.63628043 % 0.84171530 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28800939
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.02
POOL TRADING FACTOR: 88.51188981
................................................................................
Run: 10/26/99 07:45:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 139,454,094.36 6.250000 % 1,508,870.00
A-2 7609722S7 108,241,000.00 97,635,368.36 6.250000 % 1,517,421.54
A-3 7609722T5 13,004,000.00 13,004,000.00 6.170630 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 5.658740 % 0.00
A-5 7609722V0 176,500,000.00 162,473,926.99 6.250000 % 2,006,807.90
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,233.30 0.000000 % 7.96
A-10 7609723A5 0.00 0.00 0.646854 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,811,170.39 6.250000 % 8,480.58
M-2 7609723D9 4,425,700.00 4,389,226.07 6.250000 % 3,793.96
M-3 7609723E7 2,082,700.00 2,065,535.66 6.250000 % 1,785.41
B-1 7609723F4 1,562,100.00 1,549,226.12 6.250000 % 1,339.12
B-2 7609723G2 1,041,400.00 1,032,817.42 6.250000 % 892.75
B-3 7609723H0 1,301,426.06 1,290,700.46 6.250000 % 1,115.66
- -------------------------------------------------------------------------------
520,667,362.47 485,319,399.13 5,050,514.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 726,264.28 2,235,134.28 0.00 0.00 137,945,224.36
A-2 508,476.14 2,025,897.68 0.00 0.00 96,117,946.82
A-3 66,863.62 66,863.62 0.00 0.00 13,004,000.00
A-4 30,658.44 30,658.44 0.00 0.00 6,502,000.00
A-5 846,149.47 2,852,957.37 0.00 0.00 160,467,119.09
A-6 54,856.16 54,856.16 0.00 0.00 9,753,000.00
A-7 188,458.62 188,458.62 0.00 0.00 36,187,000.00
A-8 854.62 854.62 0.00 0.00 164,100.00
A-9 0.00 7.96 0.00 0.00 7,225.34
A-10 261,587.82 261,587.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,095.69 59,576.27 0.00 0.00 9,802,689.81
M-2 22,858.69 26,652.65 0.00 0.00 4,385,432.11
M-3 10,757.12 12,542.53 0.00 0.00 2,063,750.25
B-1 8,068.23 9,407.35 0.00 0.00 1,547,887.00
B-2 5,378.82 6,271.57 0.00 0.00 1,031,924.67
B-3 6,721.85 7,837.51 0.00 0.00 1,289,584.80
- -------------------------------------------------------------------------------
2,789,049.57 7,839,564.45 0.00 0.00 480,268,884.25
===============================================================================
Run: 10/26/99 07:45:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 929.693962 10.059133 4.841762 14.900895 0.000000 919.634829
A-2 902.018351 14.018916 4.697630 18.716546 0.000000 887.999435
A-3 1000.000000 0.000000 5.141773 5.141773 0.000000 1000.000000
A-4 1000.000000 0.000000 4.715232 4.715232 0.000000 1000.000000
A-5 920.532164 11.370016 4.794048 16.164064 0.000000 909.162148
A-6 1000.000000 0.000000 5.624542 5.624542 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207909 5.207909 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207922 5.207922 0.000000 1000.000000
A-9 713.595839 0.785288 0.000000 0.785288 0.000000 712.810551
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.758609 0.857256 5.164989 6.022245 0.000000 990.901353
M-2 991.758608 0.857256 5.164989 6.022245 0.000000 990.901351
M-3 991.758611 0.857257 5.164988 6.022245 0.000000 990.901354
B-1 991.758607 0.857256 5.164989 6.022245 0.000000 990.901351
B-2 991.758613 0.857259 5.164989 6.022248 0.000000 990.901354
B-3 991.758579 0.857252 5.164988 6.022240 0.000000 990.901316
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,565.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,046.89
SUBSERVICER ADVANCES THIS MONTH 31,851.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,652,612.70
(B) TWO MONTHLY PAYMENTS: 2 555,601.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 255,048.71
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 349,028.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 480,268,884.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,690
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,631,013.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85036650 % 3.35164300 % 0.79799030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81035290 % 3.38391112 % 0.80568510 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22498259
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.20
POOL TRADING FACTOR: 92.24101967
................................................................................
Run: 10/26/99 07:45:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 129,457,616.56 6.250000 % 1,715,834.35
A-2 7609723K3 45,000,000.00 38,836,171.67 6.250000 % 514,735.55
A-3 7609723L1 412,776.37 387,364.87 0.000000 % 1,833.53
A-4 7609723M9 0.00 0.00 0.362402 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,445,229.49 6.250000 % 5,270.08
M-2 7609723Q0 498,600.00 481,807.58 6.250000 % 1,756.93
M-3 7609723R8 997,100.00 963,518.52 6.250000 % 3,513.50
B-1 7609723S6 398,900.00 385,465.39 6.250000 % 1,405.61
B-2 7609723T4 299,200.00 289,123.21 6.250000 % 1,054.30
B-3 7609723U1 298,537.40 288,482.93 6.250000 % 1,051.96
- -------------------------------------------------------------------------------
199,405,113.77 172,534,780.22 2,246,455.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 673,686.25 2,389,520.60 0.00 0.00 127,741,782.21
A-2 202,100.08 716,835.63 0.00 0.00 38,321,436.12
A-3 0.00 1,833.53 0.00 0.00 385,531.34
A-4 52,061.56 52,061.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,520.85 12,790.93 0.00 0.00 1,439,959.41
M-2 2,507.28 4,264.21 0.00 0.00 480,050.65
M-3 5,014.07 8,527.57 0.00 0.00 960,005.02
B-1 2,005.93 3,411.54 0.00 0.00 384,059.78
B-2 1,504.57 2,558.87 0.00 0.00 288,068.91
B-3 1,501.24 2,553.20 0.00 0.00 287,430.97
- -------------------------------------------------------------------------------
947,901.83 3,194,357.64 0.00 0.00 170,288,324.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 863.026037 11.438568 4.491113 15.929681 0.000000 851.587469
A-2 863.026037 11.438568 4.491113 15.929681 0.000000 851.587469
A-3 938.437610 4.441945 0.000000 4.441945 0.000000 933.995665
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.320868 3.523723 5.028651 8.552374 0.000000 962.797145
M-2 966.320858 3.523726 5.028640 8.552366 0.000000 962.797132
M-3 966.320850 3.523719 5.028653 8.552372 0.000000 962.797132
B-1 966.320857 3.523715 5.028654 8.552369 0.000000 962.797142
B-2 966.320889 3.523730 5.028643 8.552373 0.000000 962.797159
B-3 966.320903 3.523713 5.028650 8.552363 0.000000 962.797191
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,789.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,128.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,288,324.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 554
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,617,158.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76143770 % 1.67911600 % 0.55944580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.74013440 % 1.69125810 % 0.56476980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92217954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.75
POOL TRADING FACTOR: 85.39817319
................................................................................
Run: 10/26/99 07:45:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 169,809,860.74 6.250000 % 1,598,486.77
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 48,356,152.14 6.250000 % 476,959.17
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 6.370630 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 5.914917 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 72,647,849.19 6.250000 % 562,790.64
A-10 7609722K4 31,690.37 31,193.49 0.000000 % 53.88
A-11 7609722L2 0.00 0.00 0.642483 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,346,991.11 6.250000 % 6,407.06
M-2 7609722P3 3,317,400.00 3,286,707.51 6.250000 % 2,866.23
M-3 7609722Q1 1,561,100.00 1,546,656.75 6.250000 % 1,348.79
B-1 760972Z77 1,170,900.00 1,160,066.88 6.250000 % 1,011.65
B-2 760972Z85 780,600.00 773,377.91 6.250000 % 674.44
B-3 760972Z93 975,755.08 955,981.69 6.250000 % 833.67
- -------------------------------------------------------------------------------
390,275,145.45 355,657,837.41 2,651,432.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 883,886.64 2,482,373.41 0.00 0.00 168,211,373.97
A-2 0.00 0.00 0.00 0.00 0.00
A-3 251,701.27 728,660.44 0.00 0.00 47,879,192.97
A-4 12,034.32 12,034.32 0.00 0.00 2,312,000.00
A-5 57,343.59 57,343.59 0.00 0.00 10,808,088.00
A-6 19,166.98 19,166.98 0.00 0.00 3,890,912.00
A-7 10,410.31 10,410.31 0.00 0.00 2,000,000.00
A-8 159,964.82 159,964.82 0.00 0.00 30,732,000.00
A-9 378,143.31 940,933.95 0.00 0.00 72,085,058.55
A-10 0.00 53.88 0.00 0.00 31,139.61
A-11 190,303.87 190,303.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,242.23 44,649.29 0.00 0.00 7,340,584.05
M-2 17,107.82 19,974.05 0.00 0.00 3,283,841.28
M-3 8,050.58 9,399.37 0.00 0.00 1,545,307.96
B-1 6,038.33 7,049.98 0.00 0.00 1,159,055.23
B-2 4,025.55 4,699.99 0.00 0.00 772,703.47
B-3 4,976.03 5,809.70 0.00 0.00 955,148.02
- -------------------------------------------------------------------------------
2,041,395.65 4,692,827.95 0.00 0.00 353,006,405.11
===============================================================================
Run: 10/26/99 07:45:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 890.492840 8.382558 4.635153 13.017711 0.000000 882.110282
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 967.123043 9.539183 5.034025 14.573208 0.000000 957.583859
A-4 1000.000000 0.000000 5.205156 5.205156 0.000000 1000.000000
A-5 1000.000000 0.000000 5.305618 5.305618 0.000000 1000.000000
A-6 1000.000000 0.000000 4.926089 4.926089 0.000000 1000.000000
A-7 1000.000000 0.000000 5.205155 5.205155 0.000000 1000.000000
A-8 1000.000000 0.000000 5.205155 5.205155 0.000000 1000.000000
A-9 908.098115 7.034883 4.726791 11.761674 0.000000 901.063232
A-10 984.320789 1.700201 0.000000 1.700201 0.000000 982.620588
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.748033 0.863998 5.156997 6.020995 0.000000 989.884035
M-2 990.748029 0.863999 5.156996 6.020995 0.000000 989.884030
M-3 990.748030 0.864000 5.156992 6.020992 0.000000 989.884031
B-1 990.748040 0.863994 5.156999 6.020993 0.000000 989.884047
B-2 990.748027 0.864002 5.156995 6.020997 0.000000 989.884025
B-3 979.735294 0.854395 5.099671 5.954066 0.000000 978.880909
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,834.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,116.80
SUBSERVICER ADVANCES THIS MONTH 20,104.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,657,362.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 497,209.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 353,006,405.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,341,270.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76247110 % 3.42504000 % 0.81248880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73436400 % 3.44745396 % 0.81787790 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21974037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.45
POOL TRADING FACTOR: 90.45064981
................................................................................
Run: 10/26/99 07:45:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 100,670,951.38 6.750000 % 1,977,793.09
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 684,387.73 0.000000 % 3,818.14
A-4 7609723Y3 0.00 0.00 0.661058 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,486,880.02 6.750000 % 3,853.58
M-2 7609724B2 761,200.00 743,440.01 6.750000 % 1,926.79
M-3 7609724C0 761,200.00 743,440.01 6.750000 % 1,926.79
B-1 7609724D8 456,700.00 446,044.47 6.750000 % 1,156.02
B-2 7609724E6 380,600.00 371,720.01 6.750000 % 963.40
B-3 7609724F3 304,539.61 297,434.27 6.750000 % 770.87
- -------------------------------------------------------------------------------
152,229,950.08 110,444,297.90 1,992,208.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 565,925.61 2,543,718.70 0.00 0.00 98,693,158.29
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 3,818.14 0.00 0.00 680,569.59
A-4 60,804.26 60,804.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,358.55 12,212.13 0.00 0.00 1,483,026.44
M-2 4,179.28 6,106.07 0.00 0.00 741,513.22
M-3 4,179.28 6,106.07 0.00 0.00 741,513.22
B-1 2,507.46 3,663.48 0.00 0.00 444,888.45
B-2 2,089.64 3,053.04 0.00 0.00 370,756.61
B-3 1,672.04 2,442.91 0.00 0.00 296,663.40
- -------------------------------------------------------------------------------
677,424.45 2,669,633.13 0.00 0.00 108,452,089.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 707.913418 13.907748 3.979562 17.887310 0.000000 694.005670
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 819.419481 4.571470 0.000000 4.571470 0.000000 814.848011
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.668431 2.531253 5.490377 8.021630 0.000000 974.137178
M-2 976.668431 2.531253 5.490384 8.021637 0.000000 974.137178
M-3 976.668431 2.531253 5.490384 8.021637 0.000000 974.137178
B-1 976.668426 2.531246 5.490388 8.021634 0.000000 974.137180
B-2 976.668445 2.531266 5.490384 8.021650 0.000000 974.137178
B-3 976.668585 2.531264 5.490386 8.021650 0.000000 974.137322
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,885.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 734.72
SUBSERVICER ADVANCES THIS MONTH 6,193.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 439,951.05
(B) TWO MONTHLY PAYMENTS: 1 277,783.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 36,489.02
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,452,089.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 452
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,704,076.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.27463360 % 2.70933200 % 1.01603470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.21573370 % 2.73489695 % 1.03209870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68533861
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 240.02
POOL TRADING FACTOR: 71.24228127
................................................................................
Run: 10/26/99 07:45:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 277,819,021.58 6.250000 % 2,240,533.59
A-P 7609724H9 546,268.43 524,172.07 0.000000 % 2,059.95
A-V 7609724J5 0.00 0.00 0.315897 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,229,536.52 6.250000 % 8,166.24
M-2 7609724M8 766,600.00 743,114.21 6.250000 % 2,721.84
M-3 7609724N6 1,533,100.00 1,486,131.51 6.250000 % 5,443.33
B-1 7609724P1 766,600.00 743,114.21 6.250000 % 2,721.84
B-2 7609724Q9 306,700.00 297,303.85 6.250000 % 1,088.95
B-3 7609724R7 460,028.59 445,935.05 6.250000 % 1,633.35
- -------------------------------------------------------------------------------
306,619,397.02 284,288,329.00 2,264,369.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,445,835.99 3,686,369.58 0.00 0.00 275,578,487.99
A-P 0.00 2,059.95 0.00 0.00 522,112.12
A-V 74,779.26 74,779.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,603.04 19,769.28 0.00 0.00 2,221,370.28
M-2 3,867.35 6,589.19 0.00 0.00 740,392.37
M-3 7,734.18 13,177.51 0.00 0.00 1,480,688.18
B-1 3,867.35 6,589.19 0.00 0.00 740,392.37
B-2 1,547.24 2,636.19 0.00 0.00 296,214.90
B-3 2,320.75 3,954.10 0.00 0.00 444,301.70
- -------------------------------------------------------------------------------
1,551,555.16 3,815,924.25 0.00 0.00 282,023,959.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 926.248655 7.469939 4.820417 12.290356 0.000000 918.778716
A-P 959.550362 3.770948 0.000000 3.770948 0.000000 955.779414
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.363704 3.550539 5.044800 8.595339 0.000000 965.813165
M-2 969.363697 3.550535 5.044808 8.595343 0.000000 965.813162
M-3 969.363714 3.550538 5.044798 8.595336 0.000000 965.813176
B-1 969.363697 3.550535 5.044808 8.595343 0.000000 965.813162
B-2 969.363710 3.550538 5.044799 8.595337 0.000000 965.813173
B-3 969.363774 3.550540 5.044795 8.595335 0.000000 965.813233
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,212.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,396.54
SUBSERVICER ADVANCES THIS MONTH 20,629.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,285,214.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 282,023,959.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 907
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,222,995.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.90490260 % 1.57129900 % 0.52379880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89580070 % 1.57520334 % 0.52607430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87971110
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.94
POOL TRADING FACTOR: 91.97851234
................................................................................
Run: 10/26/99 07:45:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 426,684,499.00 6.500000 % 3,355,642.26
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 44,986,747.63 6.500000 % 430,396.20
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 6.270630 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 7.245455 % 0.00
A-P 7609725U9 791,462.53 770,610.04 0.000000 % 10,910.23
A-V 7609725V7 0.00 0.00 0.355195 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,289,445.58 6.500000 % 10,762.15
M-2 7609725Y1 5,539,100.00 5,497,695.70 6.500000 % 4,814.46
M-3 7609725Z8 2,606,600.00 2,587,115.88 6.500000 % 2,265.60
B-1 7609726A2 1,955,000.00 1,940,386.54 6.500000 % 1,699.24
B-2 7609726B0 1,303,300.00 1,293,557.95 6.500000 % 1,132.80
B-3 7609726C8 1,629,210.40 1,617,032.13 6.500000 % 1,416.06
- -------------------------------------------------------------------------------
651,659,772.93 607,349,090.45 3,819,039.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,310,223.37 5,665,865.63 0.00 0.00 423,328,856.74
A-2 351,933.38 351,933.38 0.00 0.00 65,000,000.00
A-3 243,574.44 673,970.64 0.00 0.00 44,556,351.43
A-4 17,114.79 17,114.79 0.00 0.00 3,161,000.00
A-5 30,206.71 30,206.71 0.00 0.00 5,579,000.00
A-6 5,414.36 5,414.36 0.00 0.00 1,000,000.00
A-7 113,517.46 113,517.46 0.00 0.00 20,966,000.00
A-8 55,824.16 55,824.16 0.00 0.00 10,687,529.00
A-9 19,846.93 19,846.93 0.00 0.00 3,288,471.00
A-P 0.00 10,910.23 0.00 0.00 759,699.81
A-V 179,696.13 179,696.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,539.48 77,301.63 0.00 0.00 12,278,683.43
M-2 29,766.51 34,580.97 0.00 0.00 5,492,881.24
M-3 14,007.57 16,273.17 0.00 0.00 2,584,850.28
B-1 10,505.95 12,205.19 0.00 0.00 1,938,687.30
B-2 7,003.79 8,136.59 0.00 0.00 1,292,425.15
B-3 8,755.19 10,171.25 0.00 0.00 1,615,616.07
- -------------------------------------------------------------------------------
3,463,930.22 7,282,969.22 0.00 0.00 603,530,051.45
===============================================================================
Run: 10/26/99 07:45:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 916.082150 7.204489 4.959998 12.164487 0.000000 908.877660
A-2 1000.000000 0.000000 5.414360 5.414360 0.000000 1000.000000
A-3 899.734953 8.607924 4.871489 13.479413 0.000000 891.127029
A-4 1000.000000 0.000000 5.414359 5.414359 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414359 5.414359 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414360 5.414360 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414359 5.414359 0.000000 1000.000000
A-8 1000.000000 0.000000 5.223299 5.223299 0.000000 1000.000000
A-9 1000.000000 0.000000 6.035306 6.035306 0.000000 1000.000000
A-P 973.653219 13.784898 0.000000 13.784898 0.000000 959.868321
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.525083 0.869177 5.373888 6.243065 0.000000 991.655906
M-2 992.525085 0.869177 5.373889 6.243066 0.000000 991.655908
M-3 992.525082 0.869178 5.373886 6.243064 0.000000 991.655904
B-1 992.525084 0.869176 5.373887 6.243063 0.000000 991.655908
B-2 992.525090 0.869178 5.373889 6.243067 0.000000 991.655912
B-3 992.525048 0.869170 5.373885 6.243055 0.000000 991.655877
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 126,243.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,695.33
SUBSERVICER ADVANCES THIS MONTH 26,176.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,115,709.55
(B) TWO MONTHLY PAYMENTS: 1 92,040.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 420,641.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 121,916.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 603,530,051.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,973
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,287,112.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84138990 % 3.35888200 % 0.79972780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81878180 % 3.37289169 % 0.80407550 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17279731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.01
POOL TRADING FACTOR: 92.61428686
................................................................................
Run: 10/26/99 07:45:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 197,517,595.49 6.500000 % 2,539,348.63
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 140,869,513.53 6.500000 % 1,933,635.11
A-5 7609724Z9 5,574,400.00 5,852,015.46 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,662,765.11 6.500000 % 43,717.67
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 829,307.00 0.000000 % 896.99
A-V 7609725F2 0.00 0.00 0.363473 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,836,257.75 6.500000 % 8,658.77
M-2 7609725H8 4,431,400.00 4,400,112.31 6.500000 % 3,873.38
M-3 7609725J4 2,085,400.00 2,070,676.13 6.500000 % 1,822.80
B-1 7609724S5 1,564,000.00 1,552,957.46 6.500000 % 1,367.05
B-2 7609724T3 1,042,700.00 1,035,338.08 6.500000 % 911.40
B-3 7609724U0 1,303,362.05 1,294,159.69 6.500000 % 1,139.24
- -------------------------------------------------------------------------------
521,340,221.37 483,330,198.01 4,535,371.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,069,689.75 3,609,038.38 0.00 0.00 194,978,246.86
A-2 129,994.99 129,994.99 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 762,902.54 2,696,537.65 0.00 0.00 138,935,878.42
A-5 0.00 0.00 31,692.58 0.00 5,883,708.04
A-6 268,957.05 312,674.72 0.00 0.00 49,619,047.44
A-7 4,439.78 4,439.78 0.00 0.00 0.00
A-P 0.00 896.99 0.00 0.00 828,410.01
A-V 146,370.98 146,370.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,269.91 61,928.68 0.00 0.00 9,827,598.98
M-2 23,829.55 27,702.93 0.00 0.00 4,396,238.93
M-3 11,214.09 13,036.89 0.00 0.00 2,068,853.33
B-1 8,410.30 9,777.35 0.00 0.00 1,551,590.41
B-2 5,607.05 6,518.45 0.00 0.00 1,034,426.68
B-3 7,008.74 8,147.98 0.00 0.00 1,293,020.45
- -------------------------------------------------------------------------------
2,724,826.23 7,260,197.27 31,692.58 0.00 478,826,519.55
===============================================================================
Run: 10/26/99 07:45:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 902.067471 11.597265 4.885298 16.482563 0.000000 890.470206
A-2 1000.000000 0.000000 5.415668 5.415668 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 896.127899 12.300634 4.853131 17.153765 0.000000 883.827265
A-5 1049.801855 0.000000 0.000000 0.000000 5.685380 1055.487235
A-6 992.939547 0.874075 5.377431 6.251506 0.000000 992.065472
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 977.772667 1.057573 0.000000 1.057573 0.000000 976.715094
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.939548 0.874076 5.377431 6.251507 0.000000 992.065472
M-2 992.939547 0.874076 5.377432 6.251508 0.000000 992.065471
M-3 992.939546 0.874077 5.377429 6.251506 0.000000 992.065470
B-1 992.939552 0.874073 5.377430 6.251503 0.000000 992.065480
B-2 992.939561 0.874077 5.377434 6.251511 0.000000 992.065484
B-3 992.939521 0.874078 5.377431 6.251509 0.000000 992.065443
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,227.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,845.36
SUBSERVICER ADVANCES THIS MONTH 21,439.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,999,748.32
(B) TWO MONTHLY PAYMENTS: 2 243,186.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,519.63
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 785,099.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 478,826,519.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,559
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,078,105.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81565510 % 3.37969200 % 0.80465240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77995640 % 3.40262926 % 0.81151730 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17566176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.71
POOL TRADING FACTOR: 91.84530560
................................................................................
Run: 10/26/99 07:45:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 260,647,892.16 6.250000 % 1,409,899.12
A-P 7609726E4 636,750.28 618,045.32 0.000000 % 2,367.22
A-V 7609726F1 0.00 0.00 0.289090 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,325,115.91 6.250000 % 8,405.07
M-2 7609726J3 984,200.00 957,440.73 6.250000 % 3,461.06
M-3 7609726K0 984,200.00 957,440.73 6.250000 % 3,461.06
B-1 7609726L8 562,400.00 547,108.99 6.250000 % 1,977.75
B-2 7609726M6 281,200.00 273,554.50 6.250000 % 988.87
B-3 7609726N4 421,456.72 409,997.79 6.250000 % 1,482.10
- -------------------------------------------------------------------------------
281,184,707.00 266,736,596.13 1,432,042.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,356,562.12 2,766,461.24 0.00 0.00 259,237,993.04
A-P 0.00 2,367.22 0.00 0.00 615,678.10
A-V 64,212.75 64,212.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,101.25 20,506.32 0.00 0.00 2,316,710.84
M-2 4,983.07 8,444.13 0.00 0.00 953,979.67
M-3 4,983.07 8,444.13 0.00 0.00 953,979.67
B-1 2,847.48 4,825.23 0.00 0.00 545,131.24
B-2 1,423.73 2,412.60 0.00 0.00 272,565.63
B-3 2,133.87 3,615.97 0.00 0.00 408,515.69
- -------------------------------------------------------------------------------
1,449,247.34 2,881,289.59 0.00 0.00 265,304,553.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.071495 5.128318 4.934311 10.062629 0.000000 942.943178
A-P 970.624340 3.717658 0.000000 3.717658 0.000000 966.906681
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.811142 3.516619 5.063073 8.579692 0.000000 969.294523
M-2 972.811146 3.516623 5.063066 8.579689 0.000000 969.294524
M-3 972.811146 3.516623 5.063066 8.579689 0.000000 969.294524
B-1 972.811149 3.516625 5.063087 8.579712 0.000000 969.294524
B-2 972.811166 3.516607 5.063051 8.579658 0.000000 969.294559
B-3 972.811135 3.516613 5.063082 8.579695 0.000000 969.294522
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,474.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,040.46
SUBSERVICER ADVANCES THIS MONTH 15,708.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,733,992.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 265,304,553.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 846
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 467,781.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94427760 % 1.59327400 % 0.46244850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94064530 % 1.59238510 % 0.46326560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84865859
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.49
POOL TRADING FACTOR: 94.35241223
................................................................................
Run: 10/26/99 07:45:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 282,906,355.21 6.500000 % 1,445,098.44
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 266,268,420.15 6.500000 % 1,098,298.26
A-6 76110YAF9 5,000,000.00 4,695,602.73 6.500000 % 21,640.76
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 6.432500 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 5.598214 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,129,587.26 0.000000 % 1,260.42
A-V 76110YAS1 0.00 0.00 0.328854 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,544,662.15 6.500000 % 13,524.71
M-2 76110YAU6 5,868,300.00 5,829,248.31 6.500000 % 5,071.77
M-3 76110YAV4 3,129,800.00 3,108,972.15 6.500000 % 2,704.98
B-1 76110YAW2 2,347,300.00 2,331,679.45 6.500000 % 2,028.69
B-2 76110YAX0 1,564,900.00 1,554,486.08 6.500000 % 1,352.49
B-3 76110YAY8 1,956,190.78 1,943,172.95 6.500000 % 1,690.67
- -------------------------------------------------------------------------------
782,440,424.86 746,095,186.44 2,592,671.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,531,942.18 2,977,040.62 0.00 0.00 281,461,256.77
A-2 84,263.05 84,263.05 0.00 0.00 15,561,000.00
A-3 225,410.83 225,410.83 0.00 0.00 41,627,000.00
A-4 423,670.78 423,670.78 0.00 0.00 78,240,000.00
A-5 1,441,847.52 2,540,145.78 0.00 0.00 265,170,121.89
A-6 25,426.75 47,067.51 0.00 0.00 4,673,961.97
A-7 10,672.99 10,672.99 0.00 0.00 1,898,000.00
A-8 7,872.60 7,872.60 0.00 0.00 1,400,000.00
A-9 13,608.35 13,608.35 0.00 0.00 2,420,000.00
A-10 15,121.02 15,121.02 0.00 0.00 2,689,000.00
A-11 11,246.57 11,246.57 0.00 0.00 2,000,000.00
A-12 43,569.41 43,569.41 0.00 0.00 8,130,469.00
A-13 10,617.18 10,617.18 0.00 0.00 2,276,531.00
A-14 24,589.58 24,589.58 0.00 0.00 4,541,000.00
A-P 0.00 1,260.42 0.00 0.00 1,128,326.84
A-V 204,401.09 204,401.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,174.58 97,699.29 0.00 0.00 15,531,137.44
M-2 31,565.47 36,637.24 0.00 0.00 5,824,176.54
M-3 16,835.14 19,540.12 0.00 0.00 3,106,267.17
B-1 12,626.08 14,654.77 0.00 0.00 2,329,650.76
B-2 8,417.56 9,770.05 0.00 0.00 1,553,133.59
B-3 10,522.31 12,212.98 0.00 0.00 1,941,482.28
- -------------------------------------------------------------------------------
4,238,401.04 6,831,072.23 0.00 0.00 743,502,515.25
===============================================================================
Run: 10/26/99 07:45:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.966911 4.765637 5.052030 9.817667 0.000000 928.201274
A-2 1000.000000 0.000000 5.415015 5.415015 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415015 5.415015 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415015 5.415015 0.000000 1000.000000
A-5 945.162770 3.898587 5.118071 9.016658 0.000000 941.264183
A-6 939.120546 4.328152 5.085350 9.413502 0.000000 934.792394
A-7 1000.000000 0.000000 5.623282 5.623282 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623286 5.623286 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623285 5.623285 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623287 5.623287 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623285 5.623285 0.000000 1000.000000
A-12 1000.000000 0.000000 5.358782 5.358782 0.000000 1000.000000
A-13 1000.000000 0.000000 4.663754 4.663754 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415014 5.415014 0.000000 1000.000000
A-P 947.613226 1.057369 0.000000 1.057369 0.000000 946.555857
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.345314 0.864265 5.378980 6.243245 0.000000 992.481049
M-2 993.345315 0.864266 5.378980 6.243246 0.000000 992.481049
M-3 993.345310 0.864266 5.378983 6.243249 0.000000 992.481044
B-1 993.345312 0.864265 5.378980 6.243245 0.000000 992.481046
B-2 993.345313 0.864266 5.378976 6.243242 0.000000 992.481047
B-3 993.345317 0.864266 5.378979 6.243245 0.000000 992.481050
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 155,248.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,746.93
SUBSERVICER ADVANCES THIS MONTH 25,548.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,572,095.53
(B) TWO MONTHLY PAYMENTS: 2 253,403.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 75,465.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 743,502,515.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,943,416.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.93105760 % 3.28644500 % 0.78249770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92040670 % 3.29004686 % 0.78454600 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14322344
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.53
POOL TRADING FACTOR: 95.02353043
................................................................................
Run: 10/26/99 07:45:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 286,313,300.13 6.500000 % 3,023,432.25
A-2 76110YBA9 100,000,000.00 93,169,884.40 6.500000 % 1,151,806.43
A-3 76110YBB7 12,161,882.00 12,161,882.00 6.120630 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 7.732951 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 6.270630 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 7.245451 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,313,032.05 0.000000 % 4,791.54
A-V 76110YBJ0 0.00 0.00 0.299096 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,894,115.76 6.500000 % 9,489.43
M-2 76110YBL5 3,917,100.00 3,890,642.11 6.500000 % 3,388.98
M-3 76110YBM3 2,089,100.00 2,074,989.26 6.500000 % 1,807.44
B-1 76110YBN1 1,566,900.00 1,556,316.43 6.500000 % 1,355.64
B-2 76110YBP6 1,044,600.00 1,037,544.29 6.500000 % 903.76
B-3 76110YBQ4 1,305,733.92 1,296,914.39 6.500000 % 1,129.71
- -------------------------------------------------------------------------------
522,274,252.73 497,335,738.82 4,198,105.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,550,547.40 4,573,979.65 0.00 0.00 283,289,867.88
A-2 504,567.28 1,656,373.71 0.00 0.00 92,018,077.97
A-3 62,019.33 62,019.33 0.00 0.00 12,161,882.00
A-4 24,109.76 24,109.76 0.00 0.00 3,742,118.00
A-5 110,482.56 110,482.56 0.00 0.00 21,147,176.00
A-6 39,279.38 39,279.38 0.00 0.00 6,506,824.00
A-7 282,860.22 282,860.22 0.00 0.00 52,231,000.00
A-P 0.00 4,791.54 0.00 0.00 1,308,240.51
A-V 123,933.95 123,933.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,997.75 68,487.18 0.00 0.00 10,884,626.33
M-2 21,070.01 24,458.99 0.00 0.00 3,887,253.13
M-3 11,237.24 13,044.68 0.00 0.00 2,073,181.82
B-1 8,428.33 9,783.97 0.00 0.00 1,554,960.79
B-2 5,618.88 6,522.64 0.00 0.00 1,036,640.53
B-3 7,023.52 8,153.23 0.00 0.00 1,295,784.68
- -------------------------------------------------------------------------------
2,810,175.61 7,008,280.79 0.00 0.00 493,137,633.64
===============================================================================
Run: 10/26/99 07:45:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.070924 9.937590 5.096428 15.034018 0.000000 931.133334
A-2 931.698844 11.518064 5.045673 16.563737 0.000000 920.180780
A-3 1000.000000 0.000000 5.099485 5.099485 0.000000 1000.000000
A-4 1000.000000 0.000000 6.442811 6.442811 0.000000 1000.000000
A-5 1000.000000 0.000000 5.224459 5.224459 0.000000 1000.000000
A-6 1000.000000 0.000000 6.036644 6.036644 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415562 5.415562 0.000000 1000.000000
A-P 971.523326 3.545300 0.000000 3.545300 0.000000 967.978026
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.245543 0.865177 5.378982 6.244159 0.000000 992.380366
M-2 993.245541 0.865176 5.378982 6.244158 0.000000 992.380366
M-3 993.245541 0.865176 5.378986 6.244162 0.000000 992.380365
B-1 993.245536 0.865173 5.378984 6.244157 0.000000 992.380363
B-2 993.245539 0.865173 5.378978 6.244151 0.000000 992.380366
B-3 993.245538 0.865176 5.378983 6.244159 0.000000 992.380349
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,200.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,882.71
SUBSERVICER ADVANCES THIS MONTH 27,286.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,405,530.06
(B) TWO MONTHLY PAYMENTS: 3 768,393.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 493,137,633.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,764,710.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81661850 % 3.39898700 % 0.78439460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78462620 % 3.41589449 % 0.79039320 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10365477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.88
POOL TRADING FACTOR: 94.42120324
................................................................................
Run: 10/26/99 07:45:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 399,071,992.13 6.500000 % 1,077,210.37
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 632,578.75 0.000000 % 648.12
A-V 76110YBX9 0.00 0.00 0.335073 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,884,900.43 6.500000 % 9,391.79
M-2 76110YBZ4 3,911,600.00 3,887,528.33 6.500000 % 3,354.27
M-3 76110YCA8 2,086,200.00 2,073,361.70 6.500000 % 1,788.95
B-1 76110YCB6 1,564,700.00 1,555,070.96 6.500000 % 1,341.76
B-2 76110YCC4 1,043,100.00 1,036,680.85 6.500000 % 894.48
B-3 76110YCD2 1,303,936.28 1,295,911.94 6.500000 % 1,118.15
- -------------------------------------------------------------------------------
521,538,466.39 500,771,025.09 1,095,747.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,161,243.08 3,238,453.45 0.00 0.00 397,994,781.76
A-2 152,629.89 152,629.89 0.00 0.00 28,183,000.00
A-3 266,180.29 266,180.29 0.00 0.00 49,150,000.00
A-4 16,247.02 16,247.02 0.00 0.00 3,000,000.00
A-P 0.00 648.12 0.00 0.00 631,930.63
A-V 139,803.42 139,803.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,949.05 68,340.84 0.00 0.00 10,875,508.64
M-2 21,053.58 24,407.85 0.00 0.00 3,884,174.06
M-3 11,228.65 13,017.60 0.00 0.00 2,071,572.75
B-1 8,421.75 9,763.51 0.00 0.00 1,553,729.20
B-2 5,614.32 6,508.80 0.00 0.00 1,035,786.37
B-3 7,018.23 8,136.38 0.00 0.00 1,294,793.79
- -------------------------------------------------------------------------------
2,848,389.28 3,944,137.17 0.00 0.00 499,675,277.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.880042 2.566699 5.149655 7.716354 0.000000 948.313343
A-2 1000.000000 0.000000 5.415672 5.415672 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415672 5.415672 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415673 5.415673 0.000000 1000.000000
A-P 963.518261 0.987190 0.000000 0.987190 0.000000 962.531071
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.846081 0.857518 5.382344 6.239862 0.000000 992.988563
M-2 993.846081 0.857519 5.382345 6.239864 0.000000 992.988562
M-3 993.846084 0.857516 5.382346 6.239862 0.000000 992.988568
B-1 993.846079 0.857519 5.382342 6.239861 0.000000 992.988560
B-2 993.846084 0.857521 5.382341 6.239862 0.000000 992.988563
B-3 993.846064 0.857519 5.382341 6.239860 0.000000 992.988545
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,202.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,078.82
SUBSERVICER ADVANCES THIS MONTH 26,048.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,383,869.40
(B) TWO MONTHLY PAYMENTS: 1 518,046.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 999,239.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 499,675,277.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 663,610.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85445700 % 3.36822500 % 0.77731750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84894480 % 3.36843871 % 0.77835110 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15229716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.74
POOL TRADING FACTOR: 95.80794311
................................................................................
Run: 10/26/99 07:45:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 52,975,161.80 6.500000 % 496,683.13
A-9 76110YCN0 85,429,000.00 80,875,211.72 6.500000 % 672,417.41
A-10 76110YCP5 66,467,470.00 63,441,687.46 5.882500 % 0.00
A-11 76110YCQ3 20,451,530.00 19,520,519.94 8.506875 % 0.00
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,083,184.39 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,415,173.98 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,040,126.84 0.000000 % 2,477.95
A-V 76110YCW0 0.00 0.00 0.334823 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,378,468.86 6.500000 % 8,962.67
M-2 76110YDA7 4,436,600.00 4,410,874.11 6.500000 % 3,809.16
M-3 76110YDB5 1,565,900.00 1,556,820.05 6.500000 % 1,344.44
B-1 76110YDC3 1,826,900.00 1,816,306.62 6.500000 % 1,568.53
B-2 76110YDD1 783,000.00 778,459.73 6.500000 % 672.26
B-3 76110YDE9 1,304,894.88 1,297,328.37 6.500000 % 1,120.37
- -------------------------------------------------------------------------------
521,952,694.89 502,705,823.87 1,189,055.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,903.79 101,903.79 0.00 0.00 20,384,000.00
A-2 193,489.23 193,489.23 0.00 0.00 38,704,000.00
A-3 391,209.46 391,209.46 0.00 0.00 75,730,000.00
A-4 27,404.81 27,404.81 0.00 0.00 5,305,000.00
A-5 41,967.33 41,967.33 0.00 0.00 8,124,000.00
A-6 85,184.78 85,184.78 0.00 0.00 16,490,000.00
A-7 51,024.14 51,024.14 0.00 0.00 0.00
A-8 286,903.16 783,586.29 0.00 0.00 52,478,478.67
A-9 438,004.40 1,110,421.81 0.00 0.00 80,202,794.31
A-10 310,946.99 310,946.99 0.00 0.00 63,441,687.46
A-11 138,360.19 138,360.19 0.00 0.00 19,520,519.94
A-12 190,550.95 190,550.95 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,866.32 0.00 1,089,050.71
A-14 0.00 0.00 61,822.36 0.00 11,476,996.34
A-15 282,679.43 282,679.43 0.00 0.00 52,195,270.00
A-P 0.00 2,477.95 0.00 0.00 1,037,648.89
A-V 140,242.31 140,242.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,207.77 65,170.44 0.00 0.00 10,369,506.19
M-2 23,888.43 27,697.59 0.00 0.00 4,407,064.95
M-3 8,431.44 9,775.88 0.00 0.00 1,555,475.61
B-1 9,836.77 11,405.30 0.00 0.00 1,814,738.09
B-2 4,215.99 4,888.25 0.00 0.00 777,787.47
B-3 7,026.08 8,146.45 0.00 0.00 1,296,208.00
- -------------------------------------------------------------------------------
2,789,477.45 3,978,533.37 67,688.68 0.00 501,584,456.63
===============================================================================
Run: 10/26/99 07:45:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999205 4.999205 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999205 4.999205 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165845 5.165845 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165845 5.165845 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165846 5.165846 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165845 5.165845 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 946.695053 8.875999 5.127116 14.003115 0.000000 937.819055
A-9 946.695053 7.871067 5.127116 12.998183 0.000000 938.823986
A-10 954.477242 0.000000 4.678183 4.678183 0.000000 954.477242
A-11 954.477242 0.000000 6.765273 6.765273 0.000000 954.477242
A-12 1000.000000 0.000000 5.415806 5.415806 0.000000 1000.000000
A-13 1038.527699 0.000000 0.000000 0.000000 5.624468 1044.152167
A-14 598.232528 0.000000 0.000000 0.000000 3.239911 601.472439
A-15 1000.000000 0.000000 5.415805 5.415805 0.000000 1000.000000
A-P 991.352297 2.361752 0.000000 2.361752 0.000000 988.990545
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.201443 0.858576 5.384402 6.242978 0.000000 993.342867
M-2 994.201440 0.858576 5.384400 6.242976 0.000000 993.342864
M-3 994.201450 0.858573 5.384405 6.242978 0.000000 993.342876
B-1 994.201445 0.858575 5.384405 6.242980 0.000000 993.342870
B-2 994.201443 0.858570 5.384406 6.242976 0.000000 993.342874
B-3 994.201441 0.858567 5.384403 6.242970 0.000000 993.342851
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,626.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,735.79
SUBSERVICER ADVANCES THIS MONTH 23,017.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,939,249.72
(B) TWO MONTHLY PAYMENTS: 3 527,832.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 501,584,456.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,619
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 687,129.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96578800 % 3.25837800 % 0.77583430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96026190 % 3.25609108 % 0.77689710 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14697537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.97
POOL TRADING FACTOR: 96.09768501
................................................................................
Run: 10/26/99 07:45:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 284,717,424.86 6.250000 % 2,934,271.24
A-P 7609726Q7 1,025,879.38 993,388.29 0.000000 % 4,039.61
A-V 7609726R5 0.00 0.00 0.266881 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,550,659.27 6.250000 % 8,788.95
M-2 7609726U8 1,075,500.00 1,050,323.17 6.250000 % 3,619.16
M-3 7609726V6 1,075,500.00 1,050,323.17 6.250000 % 3,619.16
B-1 7609726W4 614,600.00 600,212.56 6.250000 % 2,068.19
B-2 7609726X2 307,300.00 300,106.29 6.250000 % 1,034.09
B-3 7609726Y0 460,168.58 449,396.28 6.250000 % 1,548.50
- -------------------------------------------------------------------------------
307,269,847.96 291,711,833.89 2,958,988.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,481,639.90 4,415,911.14 0.00 0.00 281,783,153.62
A-P 0.00 4,039.61 0.00 0.00 989,348.68
A-V 64,821.70 64,821.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,273.36 22,062.31 0.00 0.00 2,541,870.32
M-2 5,465.77 9,084.93 0.00 0.00 1,046,704.01
M-3 5,465.77 9,084.93 0.00 0.00 1,046,704.01
B-1 3,123.45 5,191.64 0.00 0.00 598,144.37
B-2 1,561.72 2,595.81 0.00 0.00 299,072.20
B-3 2,338.62 3,887.12 0.00 0.00 447,847.78
- -------------------------------------------------------------------------------
1,577,690.29 4,536,679.19 0.00 0.00 288,752,844.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.744997 9.777677 4.937170 14.714847 0.000000 938.967320
A-P 968.328548 3.937705 0.000000 3.937705 0.000000 964.390843
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.590577 3.365093 5.082074 8.447167 0.000000 973.225484
M-2 976.590581 3.365095 5.082073 8.447168 0.000000 973.225486
M-3 976.590581 3.365095 5.082073 8.447168 0.000000 973.225486
B-1 976.590563 3.365099 5.082086 8.447185 0.000000 973.225464
B-2 976.590596 3.365083 5.082070 8.447153 0.000000 973.225513
B-3 976.590536 3.365093 5.082094 8.447187 0.000000 973.225464
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,507.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,112.93
SUBSERVICER ADVANCES THIS MONTH 16,124.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,829,898.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 288,752,844.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 892
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,953,576.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.93579640 % 1.59993500 % 0.46426880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.92178550 % 1.60527538 % 0.46742010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81774305
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.77
POOL TRADING FACTOR: 93.97369996
................................................................................
Run: 10/26/99 07:45:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 192,396,470.04 6.500000 % 881,720.94
A-2 76110YDK5 57,796,000.00 55,651,702.31 6.500000 % 217,105.78
A-3 76110YDL3 49,999,625.00 49,999,625.00 6.382500 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 7.009167 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 273,860,423.34 6.500000 % 1,053,745.96
A-7 76110YDQ2 340,000,000.00 327,952,041.87 6.500000 % 1,219,831.25
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 15,284,733.95 6.500000 % 160,921.39
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 34,434,431.49 6.500000 % 158,105.64
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 22,264,908.29 5.870630 % 39,505.07
A-15 76110YDY5 7,176,471.00 6,850,741.51 8.545453 % 12,155.41
A-P 76110YEA6 2,078,042.13 2,027,801.53 0.000000 % 4,492.36
A-V 76110YEB4 0.00 0.00 0.299327 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,948,809.43 6.500000 % 22,413.63
M-2 76110YED0 9,314,000.00 9,267,396.41 6.500000 % 8,004.84
M-3 76110YEE8 4,967,500.00 4,942,644.57 6.500000 % 4,269.28
B-1 76110YEF5 3,725,600.00 3,706,958.56 6.500000 % 3,201.94
B-2 76110YEG3 2,483,800.00 2,471,372.03 6.500000 % 2,134.68
B-3 76110YEH1 3,104,649.10 3,089,114.66 6.500000 % 2,668.24
- -------------------------------------------------------------------------------
1,241,857,991.23 1,204,589,549.99 3,790,276.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,041,933.37 1,923,654.31 0.00 0.00 191,514,749.10
A-2 301,384.77 518,490.55 0.00 0.00 55,434,596.53
A-3 265,880.86 265,880.86 0.00 0.00 49,999,625.00
A-4 67,381.48 67,381.48 0.00 0.00 11,538,375.00
A-5 671,176.61 671,176.61 0.00 0.00 123,935,000.00
A-6 1,483,105.76 2,536,851.72 0.00 0.00 272,806,677.38
A-7 1,776,041.81 2,995,873.06 0.00 0.00 326,732,210.62
A-8 55,881.74 55,881.74 0.00 0.00 10,731,500.00
A-9 60,352.28 60,352.28 0.00 0.00 10,731,500.00
A-10 82,775.29 243,696.68 0.00 0.00 15,123,812.56
A-11 58,747.92 58,747.92 0.00 0.00 10,848,000.00
A-12 186,481.51 344,587.15 0.00 0.00 34,276,325.85
A-13 36,045.92 36,045.92 0.00 0.00 6,656,000.00
A-14 108,901.81 148,406.88 0.00 0.00 22,225,403.22
A-15 48,775.54 60,930.95 0.00 0.00 6,838,586.10
A-P 0.00 4,492.36 0.00 0.00 2,023,309.17
A-V 300,410.29 300,410.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 140,527.16 162,940.79 0.00 0.00 25,926,395.80
M-2 50,188.08 58,192.92 0.00 0.00 9,259,391.57
M-3 26,767.16 31,036.44 0.00 0.00 4,938,375.29
B-1 20,075.23 23,277.17 0.00 0.00 3,703,756.62
B-2 13,383.85 15,518.53 0.00 0.00 2,469,237.35
B-3 16,729.26 19,397.50 0.00 0.00 3,086,446.42
- -------------------------------------------------------------------------------
6,812,947.70 10,603,224.11 0.00 0.00 1,200,799,273.58
===============================================================================
Run: 10/26/99 07:45:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 956.696601 4.384381 5.181042 9.565423 0.000000 952.312221
A-2 962.898856 3.756415 5.214630 8.971045 0.000000 959.142441
A-3 1000.000000 0.000000 5.317657 5.317657 0.000000 1000.000000
A-4 1000.000000 0.000000 5.839772 5.839772 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415553 5.415553 0.000000 1000.000000
A-6 963.388153 3.706875 5.217280 8.924155 0.000000 959.681278
A-7 964.564829 3.587739 5.223652 8.811391 0.000000 960.977090
A-8 1000.000000 0.000000 5.207263 5.207263 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623844 5.623844 0.000000 1000.000000
A-10 955.295872 10.057587 5.173456 15.231043 0.000000 945.238285
A-11 1000.000000 0.000000 5.415553 5.415553 0.000000 1000.000000
A-12 956.618277 4.392311 5.180618 9.572929 0.000000 952.225965
A-13 1000.000000 0.000000 5.415553 5.415553 0.000000 1000.000000
A-14 954.611469 1.693786 4.669182 6.362968 0.000000 952.917683
A-15 954.611467 1.693787 6.796591 8.490378 0.000000 952.917681
A-P 975.823108 2.161823 0.000000 2.161823 0.000000 973.661285
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.996393 0.859441 5.388456 6.247897 0.000000 994.136952
M-2 994.996394 0.859442 5.388456 6.247898 0.000000 994.136952
M-3 994.996391 0.859442 5.388457 6.247899 0.000000 994.136948
B-1 994.996393 0.859443 5.388456 6.247899 0.000000 994.136950
B-2 994.996389 0.859441 5.388457 6.247898 0.000000 994.136947
B-3 994.996394 0.859440 5.388454 6.247894 0.000000 994.136960
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 250,625.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 67,855.45
SUBSERVICER ADVANCES THIS MONTH 42,719.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,353,641.76
(B) TWO MONTHLY PAYMENTS: 4 1,181,688.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,389.04
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 687,094.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,200,799,273.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,827
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,749,626.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88991620 % 3.33944200 % 0.77064190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88049770 % 3.34145461 % 0.77240790 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11280273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.04
POOL TRADING FACTOR: 96.69376709
................................................................................
Run: 10/26/99 07:45:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 29,405,277.02 6.250000 % 104,551.01
A-2 76110YEK4 28,015,800.00 24,600,887.01 6.250000 % 668,512.46
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 33,994,490.86 6.250000 % 36,470.79
A-6 76110YEP3 9,485,879.00 7,005,500.31 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 95,384,472.76 6.250000 % 515,111.22
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,284,515.39 0.000000 % 4,883.49
A-V 76110YEU2 0.00 0.00 0.204411 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,136,574.47 6.250000 % 7,596.63
M-2 76110YEX6 897,900.00 879,650.71 6.250000 % 3,127.61
M-3 76110YEY4 897,900.00 879,650.71 6.250000 % 3,127.61
B-1 76110YDF6 513,100.00 502,671.54 6.250000 % 1,787.26
B-2 76110YDG4 256,600.00 251,384.75 6.250000 % 893.80
B-3 76110YDH2 384,829.36 377,007.93 6.250000 % 1,340.47
- -------------------------------------------------------------------------------
256,531,515.88 244,846,083.46 1,347,402.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,084.54 257,635.55 0.00 0.00 29,300,726.01
A-2 128,072.78 796,585.24 0.00 0.00 23,932,374.55
A-3 72,116.28 72,116.28 0.00 0.00 13,852,470.00
A-4 75,926.29 75,926.29 0.00 0.00 14,584,319.00
A-5 176,976.10 213,446.89 0.00 0.00 33,958,020.07
A-6 0.00 0.00 36,470.79 0.00 7,041,971.10
A-7 496,573.76 1,011,684.98 0.00 0.00 94,869,361.54
A-8 78,090.34 78,090.34 0.00 0.00 15,000,000.00
A-9 24,505.84 24,505.84 0.00 0.00 4,707,211.00
A-P 0.00 4,883.49 0.00 0.00 1,279,631.90
A-V 41,689.16 41,689.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,123.05 18,719.68 0.00 0.00 2,128,977.84
M-2 4,579.48 7,707.09 0.00 0.00 876,523.10
M-3 4,579.48 7,707.09 0.00 0.00 876,523.10
B-1 2,616.92 4,404.18 0.00 0.00 500,884.28
B-2 1,308.72 2,202.52 0.00 0.00 250,490.95
B-3 1,962.71 3,303.18 0.00 0.00 375,667.46
- -------------------------------------------------------------------------------
1,273,205.45 2,620,607.80 36,470.79 0.00 243,535,151.90
===============================================================================
Run: 10/26/99 07:45:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.675580 3.483255 5.100213 8.583468 0.000000 976.192326
A-2 878.107604 23.861980 4.571448 28.433428 0.000000 854.245624
A-3 1000.000000 0.000000 5.206023 5.206023 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206022 5.206022 0.000000 1000.000000
A-5 987.752524 1.059704 5.142262 6.201966 0.000000 986.692819
A-6 738.518835 0.000000 0.000000 0.000000 3.844745 742.363581
A-7 953.844728 5.151112 4.965738 10.116850 0.000000 948.693615
A-8 1000.000000 0.000000 5.206023 5.206023 0.000000 1000.000000
A-9 1000.000000 0.000000 5.206021 5.206021 0.000000 1000.000000
A-P 970.774241 3.690704 0.000000 3.690704 0.000000 967.083537
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.675579 3.483255 5.100211 8.583466 0.000000 976.192324
M-2 979.675587 3.483250 5.100212 8.583462 0.000000 976.192338
M-3 979.675587 3.483250 5.100212 8.583462 0.000000 976.192338
B-1 979.675580 3.483259 5.100214 8.583473 0.000000 976.192321
B-2 979.675565 3.483242 5.100234 8.583476 0.000000 976.192323
B-3 979.675589 3.483258 5.100209 8.583467 0.000000 976.192305
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,949.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,661.36
SUBSERVICER ADVANCES THIS MONTH 11,331.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,293,934.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,535,151.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 761
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 440,243.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.93607010 % 1.59954500 % 0.46438530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.93232090 % 1.59403027 % 0.46522890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73978409
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.90
POOL TRADING FACTOR: 94.93381391
................................................................................
Run: 10/26/99 07:45:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 194,891,375.46 6.750000 % 534,834.89
A-2 76110YFN7 15,932,000.00 12,280,423.05 6.750000 % 487,805.67
A-3 76110YFP2 204,422,000.00 197,268,438.75 6.750000 % 955,627.61
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,934,576.56 0.000000 % 5,103.25
A-V 76110YFW7 0.00 0.00 0.134820 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,995,744.85 6.750000 % 9,306.36
M-2 76110YGB2 3,943,300.00 3,927,101.53 6.750000 % 3,323.74
M-3 76110YGC0 2,366,000.00 2,356,280.84 6.750000 % 1,994.26
B-1 76110YGD8 1,577,300.00 1,570,820.69 6.750000 % 1,329.48
B-2 76110YGE6 1,051,600.00 1,047,280.18 6.750000 % 886.38
B-3 76110YGF3 1,050,377.58 1,046,062.78 6.750000 % 885.35
- -------------------------------------------------------------------------------
525,765,797.88 510,843,104.69 2,001,096.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,096,043.23 1,630,878.12 0.00 0.00 194,356,540.57
A-2 69,063.47 556,869.14 0.00 0.00 11,792,617.38
A-3 1,109,411.52 2,065,039.13 0.00 0.00 196,312,811.14
A-4 276,069.82 276,069.82 0.00 0.00 50,977,000.00
A-5 137,081.77 137,081.77 0.00 0.00 24,375,000.00
A-6 10,618.07 10,618.07 0.00 0.00 0.00
A-7 7,406.64 7,406.64 0.00 0.00 1,317,000.00
A-8 21,685.63 21,685.63 0.00 0.00 3,856,000.00
A-P 0.00 5,103.25 0.00 0.00 4,929,473.31
A-V 57,381.50 57,381.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,838.60 71,144.96 0.00 0.00 10,986,438.49
M-2 22,085.50 25,409.24 0.00 0.00 3,923,777.79
M-3 13,251.41 15,245.67 0.00 0.00 2,354,286.58
B-1 8,834.09 10,163.57 0.00 0.00 1,569,491.21
B-2 5,889.76 6,776.14 0.00 0.00 1,046,393.80
B-3 5,882.92 6,768.27 0.00 0.00 1,045,177.43
- -------------------------------------------------------------------------------
2,902,543.93 4,903,640.92 0.00 0.00 508,842,007.70
===============================================================================
Run: 10/26/99 07:45:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.870663 2.689031 5.510663 8.199694 0.000000 977.181631
A-2 770.802351 30.617981 4.334890 34.952871 0.000000 740.184370
A-3 965.005913 4.674779 5.427065 10.101844 0.000000 960.331134
A-4 1000.000000 0.000000 5.415576 5.415576 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623867 5.623867 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.623872 5.623872 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623867 5.623867 0.000000 1000.000000
A-P 994.489283 1.028483 0.000000 1.028483 0.000000 993.460800
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.892153 0.842883 5.600764 6.443647 0.000000 995.049270
M-2 995.892154 0.842883 5.600766 6.443649 0.000000 995.049271
M-3 995.892156 0.842883 5.600765 6.443648 0.000000 995.049273
B-1 995.892151 0.842883 5.600767 6.443650 0.000000 995.049268
B-2 995.892145 0.842887 5.600761 6.443648 0.000000 995.049258
B-3 995.892144 0.842887 5.600767 6.443654 0.000000 995.049256
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,288.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,158.32
SUBSERVICER ADVANCES THIS MONTH 25,557.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,104,329.45
(B) TWO MONTHLY PAYMENTS: 1 299,653.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,310.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,423.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 508,842,007.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,609
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,568,443.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86026140 % 3.41546500 % 0.72427390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84738150 % 3.39290047 % 0.72652740 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12732878
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.95
POOL TRADING FACTOR: 96.78111618
................................................................................
Run: 10/26/99 07:45:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 134,775,730.47 6.250000 % 941,084.34
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 17,198,308.60 6.250000 % 61,796.23
A-P 76110YFC1 551,286.58 523,692.34 0.000000 % 2,251.74
A-V 76110YFD9 0.00 0.00 0.240753 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,496,842.51 6.250000 % 5,378.39
M-2 76110YFG2 627,400.00 616,583.93 6.250000 % 2,215.48
M-3 76110YFH0 627,400.00 616,583.93 6.250000 % 2,215.48
B-1 76110YFJ6 358,500.00 352,319.63 6.250000 % 1,265.94
B-2 76110YFK3 179,300.00 176,208.96 6.250000 % 633.15
B-3 76110YFL1 268,916.86 264,280.86 6.250000 % 949.61
- -------------------------------------------------------------------------------
179,230,003.44 174,429,551.23 1,017,790.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 701,532.83 1,642,617.17 0.00 0.00 133,834,646.13
A-2 95,822.28 95,822.28 0.00 0.00 18,409,000.00
A-3 89,520.40 151,316.63 0.00 0.00 17,136,512.37
A-P 0.00 2,251.74 0.00 0.00 521,440.60
A-V 34,974.19 34,974.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,791.34 13,169.73 0.00 0.00 1,491,464.12
M-2 3,209.43 5,424.91 0.00 0.00 614,368.45
M-3 3,209.43 5,424.91 0.00 0.00 614,368.45
B-1 1,833.89 3,099.83 0.00 0.00 351,053.69
B-2 917.21 1,550.36 0.00 0.00 175,575.81
B-3 1,375.63 2,325.24 0.00 0.00 263,331.25
- -------------------------------------------------------------------------------
940,186.63 1,957,976.99 0.00 0.00 173,411,760.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.320799 6.761392 5.040290 11.801682 0.000000 961.559408
A-2 1000.000000 0.000000 5.205187 5.205187 0.000000 1000.000000
A-3 982.760491 3.531213 5.115451 8.646664 0.000000 979.229278
A-P 949.945743 4.084518 0.000000 4.084518 0.000000 945.861225
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.760495 3.531213 5.115449 8.646662 0.000000 979.229282
M-2 982.760488 3.531208 5.115445 8.646653 0.000000 979.229280
M-3 982.760488 3.531208 5.115445 8.646653 0.000000 979.229280
B-1 982.760474 3.531213 5.115453 8.646666 0.000000 979.229261
B-2 982.760513 3.531233 5.115505 8.646738 0.000000 979.229281
B-3 982.760471 3.531203 5.115447 8.646650 0.000000 979.229231
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,269.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,711.24
SUBSERVICER ADVANCES THIS MONTH 5,806.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 673,445.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,411,760.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 391,031.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97429490 % 1.56982100 % 0.45588430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96971760 % 1.56863699 % 0.45691440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79349856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.85
POOL TRADING FACTOR: 96.75375637
................................................................................
Run: 10/26/99 07:45:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 206,582,127.41 6.500000 % 355,045.78
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,933,065.93 6.500000 % 20,999.28
A-P 76110YGK2 240,523.79 239,295.71 0.000000 % 243.47
A-V 76110YGL0 0.00 0.00 0.328682 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,329,338.89 6.500000 % 4,488.51
M-2 76110YGN6 2,218,900.00 2,209,793.88 6.500000 % 1,861.15
M-3 76110YGP1 913,700.00 909,950.27 6.500000 % 766.38
B-1 76110YGQ9 913,700.00 909,950.27 6.500000 % 766.38
B-2 76110YGR7 391,600.00 389,992.92 6.500000 % 328.46
B-3 76110YGS5 652,679.06 650,000.57 6.500000 % 547.45
- -------------------------------------------------------------------------------
261,040,502.85 256,575,705.85 385,046.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,118,789.80 1,473,835.58 0.00 0.00 206,227,081.63
A-2 78,106.47 78,106.47 0.00 0.00 14,422,190.00
A-3 135,030.37 156,029.65 0.00 0.00 24,912,066.65
A-P 0.00 243.47 0.00 0.00 239,052.24
A-V 70,264.25 70,264.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,862.18 33,350.69 0.00 0.00 5,324,850.38
M-2 11,967.62 13,828.77 0.00 0.00 2,207,932.73
M-3 4,928.03 5,694.41 0.00 0.00 909,183.89
B-1 4,928.03 5,694.41 0.00 0.00 909,183.89
B-2 2,112.09 2,440.55 0.00 0.00 389,664.46
B-3 3,520.22 4,067.67 0.00 0.00 649,453.12
- -------------------------------------------------------------------------------
1,458,509.06 1,843,555.92 0.00 0.00 256,190,658.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.526446 1.683479 5.304835 6.988314 0.000000 977.842967
A-2 1000.000000 0.000000 5.415715 5.415715 0.000000 1000.000000
A-3 995.896116 0.838770 5.393489 6.232259 0.000000 995.057346
A-P 994.894143 1.012249 0.000000 1.012249 0.000000 993.881894
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.896117 0.838770 5.393489 6.232259 0.000000 995.057347
M-2 995.896111 0.838771 5.393492 6.232263 0.000000 995.057339
M-3 995.896104 0.838765 5.393488 6.232253 0.000000 995.057338
B-1 995.896104 0.838765 5.393488 6.232253 0.000000 995.057338
B-2 995.896118 0.838764 5.393488 6.232252 0.000000 995.057354
B-3 995.896161 0.838774 5.393493 6.232267 0.000000 995.057387
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,500.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,458.93
SUBSERVICER ADVANCES THIS MONTH 22,201.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,376,853.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,190,658.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 826
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 168,930.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94321120 % 3.29609200 % 0.76069710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94053400 % 3.29518923 % 0.76119920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15045469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.13
POOL TRADING FACTOR: 98.14211059
................................................................................
Run: 10/26/99 07:45:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 23,151,858.09 6.500000 % 545,376.04
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 63,023,814.69 6.500000 % 291,244.42
A-4 76110YGX4 52,630,000.00 53,779,185.31 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,395,509.55 6.375000 % 0.00
A-8 76110YHB1 16,596,800.00 15,198,618.32 6.906250 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 107,101,554.60 6.200000 % 2,057,420.20
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,126,661.17 0.000000 % 1,167.43
A-V 76110YHJ4 0.00 0.00 0.330027 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,377,890.28 6.500000 % 13,831.24
M-2 76110YHN5 5,868,600.00 5,849,310.61 6.500000 % 4,939.78
M-3 76110YHP0 3,521,200.00 3,509,626.24 6.500000 % 2,963.90
B-1 76110YHQ8 2,347,500.00 2,339,784.04 6.500000 % 1,975.96
B-2 76110YHR6 1,565,000.00 1,559,856.03 6.500000 % 1,317.31
B-3 76110YHS4 1,564,986.53 1,559,842.60 6.500000 % 1,317.32
- -------------------------------------------------------------------------------
782,470,924.85 767,600,478.53 2,921,553.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,380.29 670,756.33 0.00 0.00 22,606,482.05
A-2 779,299.14 779,299.14 0.00 0.00 143,900,000.00
A-3 341,309.28 632,553.70 0.00 0.00 62,732,570.27
A-4 0.00 0.00 291,244.42 0.00 54,070,429.73
A-5 189,192.46 189,192.46 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 262,360.05 262,360.05 0.00 0.00 49,395,509.55
A-8 87,453.35 87,453.35 0.00 0.00 15,198,618.32
A-9 557,333.55 557,333.55 0.00 0.00 102,913,367.00
A-10 465,738.19 465,738.19 0.00 0.00 86,000,000.00
A-11 300,375.14 300,375.14 0.00 0.00 55,465,200.00
A-12 553,245.01 2,610,665.21 0.00 0.00 105,044,134.40
A-13 26,769.92 26,769.92 0.00 0.00 0.00
A-P 0.00 1,167.43 0.00 0.00 1,125,493.74
A-V 211,064.23 211,064.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,695.45 102,526.69 0.00 0.00 16,364,059.04
M-2 31,677.30 36,617.08 0.00 0.00 5,844,370.83
M-3 19,006.60 21,970.50 0.00 0.00 3,506,662.34
B-1 12,671.24 14,647.20 0.00 0.00 2,337,808.08
B-2 8,447.50 9,764.81 0.00 0.00 1,558,538.72
B-3 8,447.43 9,764.75 0.00 0.00 1,558,525.28
- -------------------------------------------------------------------------------
4,068,466.13 6,990,019.73 291,244.42 0.00 764,970,169.35
===============================================================================
Run: 10/26/99 07:45:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 926.074324 21.815042 5.015212 26.830254 0.000000 904.259282
A-2 1000.000000 0.000000 5.415560 5.415560 0.000000 1000.000000
A-3 982.092386 4.538426 5.318581 9.857007 0.000000 977.553960
A-4 1021.835176 0.000000 0.000000 0.000000 5.533810 1027.368986
A-5 1000.000000 0.000000 5.541665 5.541665 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 915.755948 0.000000 4.863960 4.863960 0.000000 915.755948
A-8 915.755948 0.000000 5.269290 5.269290 0.000000 915.755948
A-9 1000.000000 0.000000 5.415560 5.415560 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415560 5.415560 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415560 5.415560 0.000000 1000.000000
A-12 938.880895 18.035896 4.849894 22.885790 0.000000 920.844998
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 995.689806 1.031719 0.000000 1.031719 0.000000 994.658086
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.713118 0.841731 5.397760 6.239491 0.000000 995.871387
M-2 996.713119 0.841731 5.397761 6.239492 0.000000 995.871388
M-3 996.713121 0.841730 5.397762 6.239492 0.000000 995.871390
B-1 996.713116 0.841729 5.397759 6.239488 0.000000 995.871387
B-2 996.713118 0.841732 5.397764 6.239496 0.000000 995.871387
B-3 996.713115 0.841732 5.397765 6.239497 0.000000 995.871370
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 159,706.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,503.54
SUBSERVICER ADVANCES THIS MONTH 37,314.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,390,585.20
(B) TWO MONTHLY PAYMENTS: 2 422,121.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 764,970,169.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,459
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,981,941.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92989230 % 3.35782200 % 0.71228560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91933210 % 3.36158104 % 0.71413370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14532553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.40
POOL TRADING FACTOR: 97.76339862
................................................................................
Run: 10/26/99 07:45:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 5.682500 % 0.00
A-6 76110YJT0 0.00 0.00 2.317500 % 0.00
A-7 76110YJU7 186,708,000.00 183,222,890.40 6.500000 % 1,181,209.80
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 1,560,182.35 6.500000 % 1,095,353.63
A-12 76110YJZ6 23,716,000.00 24,233,926.19 6.500000 % 0.00
A-P 76110YKC5 473,817.05 470,623.44 0.000000 % 24,049.47
A-V 76110YKD3 0.00 0.00 0.323077 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 8,012,971.92 6.500000 % 6,786.06
M-2 76110YKF8 2,740,800.00 2,731,722.16 6.500000 % 2,313.45
M-3 76110YKG6 1,461,800.00 1,456,958.35 6.500000 % 1,233.88
B-1 76110YKH4 1,279,000.00 1,274,763.80 6.500000 % 1,079.58
B-2 76110YKJ0 730,900.00 728,479.17 6.500000 % 616.94
B-3 76110YKK7 730,903.64 728,482.80 6.500000 % 616.95
- -------------------------------------------------------------------------------
365,427,020.69 358,857,000.58 2,313,259.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,062.94 119,062.94 0.00 0.00 23,822,000.00
A-2 99,600.63 99,600.63 0.00 0.00 19,928,000.00
A-3 104,628.64 104,628.64 0.00 0.00 20,934,000.00
A-4 136,920.88 136,920.88 0.00 0.00 27,395,000.00
A-5 145,286.71 145,286.71 0.00 0.00 30,693,000.00
A-6 59,252.44 59,252.44 0.00 0.00 0.00
A-7 992,065.18 2,173,274.98 0.00 0.00 182,041,680.60
A-8 27,072.63 27,072.63 0.00 0.00 5,000,000.00
A-9 16,653.42 16,653.42 0.00 0.00 3,332,000.00
A-10 19,428.99 19,428.99 0.00 0.00 3,332,000.00
A-11 0.00 1,095,353.63 8,447.65 0.00 473,276.37
A-12 0.00 0.00 131,215.23 0.00 24,365,141.42
A-P 0.00 24,049.47 0.00 0.00 446,573.97
A-V 96,577.29 96,577.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,386.45 50,172.51 0.00 0.00 8,006,185.86
M-2 14,790.98 17,104.43 0.00 0.00 2,729,408.71
M-3 7,888.74 9,122.62 0.00 0.00 1,455,724.47
B-1 6,902.24 7,981.82 0.00 0.00 1,273,684.22
B-2 3,944.37 4,561.31 0.00 0.00 727,862.23
B-3 3,944.39 4,561.34 0.00 0.00 727,865.85
- -------------------------------------------------------------------------------
1,897,406.92 4,210,666.68 139,662.88 0.00 356,683,403.70
===============================================================================
Run: 10/26/99 07:45:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998025 4.998025 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998024 4.998024 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998024 4.998024 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998024 4.998024 0.000000 1000.000000
A-5 1000.000000 0.000000 4.733545 4.733545 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 981.333903 6.326509 5.313458 11.639967 0.000000 975.007394
A-8 1000.000000 0.000000 5.414526 5.414526 0.000000 1000.000000
A-9 1000.000000 0.000000 4.998025 4.998025 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831029 5.831029 0.000000 1000.000000
A-11 305.319442 214.354918 0.000000 214.354918 1.653160 92.617685
A-12 1021.838682 0.000000 0.000000 0.000000 5.532772 1027.371455
A-P 993.259825 50.756869 0.000000 50.756869 0.000000 942.502956
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.687885 0.844079 5.396593 6.240672 0.000000 995.843806
M-2 996.687887 0.844078 5.396592 6.240670 0.000000 995.843808
M-3 996.687885 0.844083 5.396593 6.240676 0.000000 995.843802
B-1 996.687881 0.844081 5.396591 6.240672 0.000000 995.843800
B-2 996.687878 0.844083 5.396593 6.240676 0.000000 995.843795
B-3 996.687881 0.844078 5.396594 6.240672 0.000000 995.843789
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,559.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,857.70
SUBSERVICER ADVANCES THIS MONTH 6,989.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,081,903.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 356,683,403.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,869,661.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83316240 % 3.40460800 % 0.76222920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81156970 % 3.41796644 % 0.76617910 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14153146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.78
POOL TRADING FACTOR: 97.60728778
................................................................................
Run: 10/26/99 07:46:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 38,508,006.54 5.900000 % 950,673.44
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 147,257,559.50 6.500000 % 29,243.87
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,701,269.24 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 32,522,656.64 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 345,242,818.77 6.500000 % 952,543.60
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 25,392,940.75 6.500000 % 112,562.39
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 20,787,059.25 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 118,755,940.13 6.500000 % 172,967.62
A-P 76110YLR1 1,039,923.85 1,036,132.69 0.000000 % 1,159.53
A-V 76110YLS9 0.00 0.00 0.365469 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 23,013,769.92 6.500000 % 19,052.31
M-2 76110YLW0 7,865,000.00 7,845,830.10 6.500000 % 6,495.29
M-3 76110YLX8 3,670,000.00 3,661,054.86 6.500000 % 3,030.86
B-1 76110YLY6 3,146,000.00 3,138,332.04 6.500000 % 2,598.12
B-2 76110YLZ3 2,097,000.00 2,091,888.83 6.500000 % 1,731.80
B-3 76110YMA7 2,097,700.31 2,092,587.51 6.500000 % 1,732.31
- -------------------------------------------------------------------------------
1,048,636,824.16 1,039,721,846.77 2,253,791.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 189,273.55 1,139,946.99 0.00 0.00 37,557,333.10
IA-2 287,449.20 287,449.20 0.00 0.00 58,482,000.00
IA-3 103,606.96 103,606.96 0.00 0.00 21,079,000.00
IA-4 273,613.74 273,613.74 0.00 0.00 53,842,000.00
IA-5 18,449.90 18,449.90 0.00 0.00 0.00
IA-6 797,402.95 826,646.82 0.00 0.00 147,228,315.63
IA-7 221,869.70 221,869.70 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 20,042.45 0.00 3,721,311.69
IA-9 0.00 0.00 176,110.91 0.00 32,698,767.55
IA-10 1,869,497.52 2,822,041.12 0.00 0.00 344,290,275.17
IA-11 255,302.05 255,302.05 0.00 0.00 47,147,000.00
IA-12 137,503.34 250,065.73 0.00 0.00 25,280,378.36
IA-13 233,176.27 233,176.27 0.00 0.00 43,061,000.00
IA-14 487.35 487.35 0.00 0.00 90,000.00
IA-15 0.00 0.00 112,562.39 0.00 20,899,621.64
IA-16 58,508.56 58,508.56 0.00 0.00 0.00
IIA-1 643,189.18 816,156.80 0.00 0.00 118,582,972.51
A-P 0.00 1,159.53 0.00 0.00 1,034,973.16
A-V 316,565.80 316,565.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,620.86 143,673.17 0.00 0.00 22,994,717.61
M-2 42,485.61 48,980.90 0.00 0.00 7,839,334.81
M-3 19,824.81 22,855.67 0.00 0.00 3,658,024.00
B-1 16,994.25 19,592.37 0.00 0.00 3,135,733.92
B-2 11,327.69 13,059.49 0.00 0.00 2,090,157.03
B-3 11,331.48 13,063.79 0.00 0.00 2,090,855.18
- -------------------------------------------------------------------------------
5,632,480.77 7,886,271.91 308,715.75 0.00 1,037,776,771.36
===============================================================================
Run: 10/26/99 07:46:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 943.268826 23.287121 4.636330 27.923451 0.000000 919.981704
IA-2 1000.000000 0.000000 4.915174 4.915174 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915174 4.915174 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081790 5.081790 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 994.983510 0.197594 5.387858 5.585452 0.000000 994.785916
IA-7 1000.000000 0.000000 5.415022 5.415022 0.000000 1000.000000
IA-8 771.097758 0.000000 0.000000 0.000000 4.175510 775.273269
IA-9 1016.333020 0.000000 0.000000 0.000000 5.503466 1021.836486
IA-10 987.367210 2.724200 5.346615 8.070815 0.000000 984.643011
IA-11 1000.000000 0.000000 5.415022 5.415022 0.000000 1000.000000
IA-12 987.015227 4.375263 5.344709 9.719972 0.000000 982.639964
IA-13 1000.000000 0.000000 5.415022 5.415022 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415000 5.415000 0.000000 1000.000000
IA-15 1016.333020 0.000000 0.000000 0.000000 5.503466 1021.836486
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 993.665460 1.447270 5.381751 6.829021 0.000000 992.218190
A-P 996.354387 1.115010 0.000000 1.115010 0.000000 995.239377
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.562632 0.825848 5.401858 6.227706 0.000000 996.736784
M-2 997.562632 0.825847 5.401858 6.227705 0.000000 996.736785
M-3 997.562632 0.825847 5.401856 6.227703 0.000000 996.736785
B-1 997.562632 0.825849 5.401860 6.227709 0.000000 996.736783
B-2 997.562628 0.825846 5.401855 6.227701 0.000000 996.736781
B-3 997.562664 0.825814 5.401858 6.227672 0.000000 996.736839
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:46:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 216,481.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 66,356.61
SUBSERVICER ADVANCES THIS MONTH 47,450.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 7,047,966.53
(B) TWO MONTHLY PAYMENTS: 1 256,067.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,037,776,771.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,410
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,084,220.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97149910 % 3.32018200 % 0.70430460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96728690 % 3.32365084 % 0.70574430 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18564100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.87
POOL TRADING FACTOR: 98.96436473
................................................................................
Run: 10/26/99 07:45:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 49,080,866.72 6.250000 % 251,954.59
A-2 76110YKM3 216,420,192.00 212,441,811.98 6.500000 % 1,090,561.20
A-3 76110YKN1 8,656,808.00 8,497,672.79 0.000000 % 43,622.45
A-P 76110YKX9 766,732.13 757,563.47 0.000000 % 4,282.24
A-V 76110YKP6 0.00 0.00 0.287147 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,368,930.21 6.250000 % 8,129.13
M-2 76110YKS0 985,200.00 975,331.20 6.250000 % 3,346.91
M-3 76110YKT8 985,200.00 975,331.20 6.250000 % 3,346.91
B-1 76110YKU5 563,000.00 557,360.40 6.250000 % 1,912.62
B-2 76110YKV3 281,500.00 278,680.20 6.250000 % 956.31
B-3 76110YKW1 422,293.26 418,063.15 6.250000 % 1,434.59
- -------------------------------------------------------------------------------
281,473,925.39 276,351,611.32 1,409,546.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 255,495.47 507,450.06 0.00 0.00 48,828,912.13
A-2 1,150,123.08 2,240,684.28 0.00 0.00 211,351,250.78
A-3 0.00 43,622.45 0.00 0.00 8,454,050.34
A-P 0.00 4,282.24 0.00 0.00 753,281.23
A-V 66,093.20 66,093.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,331.71 20,460.84 0.00 0.00 2,360,801.08
M-2 5,077.19 8,424.10 0.00 0.00 971,984.29
M-3 5,077.19 8,424.10 0.00 0.00 971,984.29
B-1 2,901.40 4,814.02 0.00 0.00 555,447.78
B-2 1,450.70 2,407.01 0.00 0.00 277,723.89
B-3 2,176.27 3,610.86 0.00 0.00 416,628.56
- -------------------------------------------------------------------------------
1,500,726.21 2,910,273.16 0.00 0.00 274,942,064.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 981.617334 5.039092 5.109909 10.149001 0.000000 976.578243
A-2 981.617334 5.039092 5.314306 10.353398 0.000000 976.578243
A-3 981.617334 5.039092 0.000000 5.039092 0.000000 976.578242
A-P 988.041899 5.585054 0.000000 5.585054 0.000000 982.456846
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.982954 3.397188 5.153458 8.550646 0.000000 986.585766
M-2 989.982948 3.397188 5.153461 8.550649 0.000000 986.585759
M-3 989.982948 3.397188 5.153461 8.550649 0.000000 986.585759
B-1 989.982948 3.397194 5.153464 8.550658 0.000000 986.585755
B-2 989.982948 3.397194 5.153464 8.550658 0.000000 986.585755
B-3 989.983004 3.397189 5.153457 8.550646 0.000000 986.585862
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,528.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,085.70
SUBSERVICER ADVANCES THIS MONTH 22,498.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,115,500.07
(B) TWO MONTHLY PAYMENTS: 1 450,635.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,942,064.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 921
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 461,150.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97757010 % 1.56737500 % 0.45505470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97418050 % 1.56570064 % 0.45581740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84372131
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.79
POOL TRADING FACTOR: 97.67940813
................................................................................
Run: 10/26/99 07:45:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 214,086,513.26 6.750000 % 903,205.37
A-2 76110YMN9 20,012,777.00 19,919,372.73 7.000000 % 54,146.03
A-3 76110YMP4 36,030,100.00 35,753,773.06 6.750000 % 139,353.70
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 24,776,326.94 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 44,845,076.61 6.750000 % 255,655.76
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,541,578.85 6.750000 % 59,239.74
A-9 76110YMV1 20,012,777.00 19,919,372.73 6.500000 % 54,146.03
A-10 76110YMW9 40,900,000.00 40,525,610.68 6.750000 % 217,031.78
A-P 76110YMZ2 2,671,026.65 2,664,454.79 0.000000 % 2,729.47
A-V 76110YNA6 0.00 0.00 0.250816 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,391,570.94 6.750000 % 10,784.55
M-2 76110YNC2 3,944,800.00 3,938,527.01 6.750000 % 3,171.79
M-3 76110YND0 2,629,900.00 2,625,717.96 6.750000 % 2,114.55
B-1 76110YNE8 1,578,000.00 1,575,490.68 6.750000 % 1,268.78
B-2 76110YNF5 1,052,000.00 1,050,327.12 6.750000 % 845.85
B-3 76110YNG3 1,051,978.66 1,050,305.87 6.750000 % 845.85
- -------------------------------------------------------------------------------
525,970,705.31 523,264,019.23 1,704,539.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,204,123.09 2,107,328.46 0.00 0.00 213,183,307.89
A-2 116,185.38 170,331.41 0.00 0.00 19,865,226.70
A-3 201,096.01 340,449.71 0.00 0.00 35,614,419.36
A-4 295,847.10 295,847.10 0.00 0.00 52,600,000.00
A-5 0.00 0.00 139,353.70 0.00 24,915,680.64
A-6 252,229.77 507,885.53 0.00 0.00 44,589,420.85
A-7 140,611.74 140,611.74 0.00 0.00 25,000,000.00
A-8 109,911.02 169,150.76 0.00 0.00 19,482,339.11
A-9 107,886.43 162,032.46 0.00 0.00 19,865,226.70
A-10 227,935.07 444,966.85 0.00 0.00 40,308,578.90
A-P 0.00 2,729.47 0.00 0.00 2,661,725.32
A-V 109,358.92 109,358.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,320.49 86,105.04 0.00 0.00 13,380,786.39
M-2 22,152.12 25,323.91 0.00 0.00 3,935,355.22
M-3 14,768.27 16,882.82 0.00 0.00 2,623,603.41
B-1 8,861.30 10,130.08 0.00 0.00 1,574,221.90
B-2 5,907.53 6,753.38 0.00 0.00 1,049,481.27
B-3 5,907.41 6,753.26 0.00 0.00 1,049,460.02
- -------------------------------------------------------------------------------
2,898,101.65 4,602,640.90 139,353.70 0.00 521,698,833.68
===============================================================================
Run: 10/26/99 07:45:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 992.775290 4.188400 5.583834 9.772234 0.000000 988.586890
A-2 995.332768 2.705573 5.805560 8.511133 0.000000 992.627195
A-3 992.330664 3.867702 5.581334 9.449036 0.000000 988.462962
A-4 1000.000000 0.000000 5.624470 5.624470 0.000000 1000.000000
A-5 1011.278651 0.000000 0.000000 0.000000 5.687906 1016.966557
A-6 990.261527 5.645348 5.569696 11.215044 0.000000 984.616179
A-7 1000.000000 0.000000 5.624470 5.624470 0.000000 1000.000000
A-8 994.797783 3.015701 5.595210 8.610911 0.000000 991.782082
A-9 995.332768 2.705573 5.390878 8.096451 0.000000 992.627195
A-10 990.846227 5.306400 5.572985 10.879385 0.000000 985.539826
A-P 997.539575 1.021880 0.000000 1.021880 0.000000 996.517695
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.409810 0.804043 5.615526 6.419569 0.000000 997.605767
M-2 998.409808 0.804043 5.615524 6.419567 0.000000 997.605765
M-3 998.409810 0.804042 5.615525 6.419567 0.000000 997.605768
B-1 998.409810 0.804043 5.615526 6.419569 0.000000 997.605767
B-2 998.409810 0.804040 5.615523 6.419563 0.000000 997.605770
B-3 998.409863 0.804047 5.615523 6.419570 0.000000 997.605807
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,822.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,304.17
SUBSERVICER ADVANCES THIS MONTH 23,373.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,162,148.36
(B) TWO MONTHLY PAYMENTS: 1 280,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 521,698,833.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,660
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,143,586.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.46063020 % 3.83323700 % 0.70613270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.45063200 % 3.82207966 % 0.70768800 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28307906
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.64
POOL TRADING FACTOR: 99.18781187
................................................................................
Run: 10/26/99 07:45:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 118,747,295.08 6.500000 % 448,654.16
A-P 76110YMC3 737,671.68 731,975.54 0.000000 % 2,905.66
A-V 76110YMD1 0.00 0.00 0.166049 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,040,307.56 6.500000 % 3,486.79
M-2 76110YMG4 431,300.00 428,461.28 6.500000 % 1,436.07
M-3 76110YMH2 431,300.00 428,461.28 6.500000 % 1,436.07
B-1 76110YMJ8 246,500.00 244,877.59 6.500000 % 820.75
B-2 76110YMK5 123,300.00 122,488.47 6.500000 % 410.54
B-3 76110YML3 184,815.40 183,598.98 6.500000 % 615.37
- -------------------------------------------------------------------------------
123,205,187.08 121,927,465.78 459,765.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 642,944.64 1,091,598.80 0.00 0.00 118,298,640.92
A-P 0.00 2,905.66 0.00 0.00 729,069.88
A-V 16,864.55 16,864.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,632.64 9,119.43 0.00 0.00 1,036,820.77
M-2 2,319.86 3,755.93 0.00 0.00 427,025.21
M-3 2,319.86 3,755.93 0.00 0.00 427,025.21
B-1 1,325.86 2,146.61 0.00 0.00 244,056.84
B-2 663.20 1,073.74 0.00 0.00 122,077.93
B-3 994.07 1,609.44 0.00 0.00 182,983.61
- -------------------------------------------------------------------------------
673,064.68 1,132,830.09 0.00 0.00 121,467,700.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.536054 3.738691 5.357738 9.096429 0.000000 985.797363
A-P 992.278218 3.938961 0.000000 3.938961 0.000000 988.339257
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.418220 3.329631 5.378762 8.708393 0.000000 990.088589
M-2 993.418224 3.329631 5.378762 8.708393 0.000000 990.088593
M-3 993.418224 3.329631 5.378762 8.708393 0.000000 990.088593
B-1 993.418215 3.329615 5.378742 8.708357 0.000000 990.088600
B-2 993.418248 3.329603 5.378751 8.708354 0.000000 990.088646
B-3 993.418189 3.329647 5.378718 8.708365 0.000000 990.088542
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,390.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,721.90
SUBSERVICER ADVANCES THIS MONTH 24,333.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,469,027.28
(B) TWO MONTHLY PAYMENTS: 1 177,693.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,467,700.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 50,983.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97996180 % 1.56543000 % 0.45460850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97911440 % 1.55668641 % 0.45479920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94042345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.56
POOL TRADING FACTOR: 98.58976172
................................................................................
Run: 10/26/99 07:45:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 153,545,070.90 7.000000 % 448,916.01
A-2 76110YNJ7 57,334,000.00 57,239,020.09 7.000000 % 207,051.86
A-3 76110YNK4 14,599,000.00 14,562,956.28 7.000000 % 78,573.66
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 73110YNP3 28,356,222.00 28,356,222.00 6.182500 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 9.861250 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,723,824.11 0.000000 % 25,105.51
A-V 76110YNT5 0.00 0.00 0.294978 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,671,962.20 7.000000 % 6,590.13
M-2 76110YNW8 2,769,700.00 2,767,613.49 7.000000 % 2,103.21
M-3 76110YNX6 1,661,800.00 1,660,548.11 7.000000 % 1,261.91
B-1 76110YNY4 1,107,900.00 1,107,065.38 7.000000 % 841.30
B-2 76110YNZ1 738,600.00 738,043.59 7.000000 % 560.87
B-3 76110YPA4 738,626.29 738,069.90 7.000000 % 560.88
- -------------------------------------------------------------------------------
369,289,426.68 368,937,174.05 771,565.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 895,153.03 1,344,069.04 0.00 0.00 153,096,154.89
A-2 333,697.99 540,749.85 0.00 0.00 57,031,968.23
A-3 84,900.64 163,474.30 0.00 0.00 14,484,382.62
A-4 71,777.78 71,777.78 0.00 0.00 12,312,000.00
A-5 79,170.10 79,170.10 0.00 0.00 13,580,000.00
A-6 154,311.73 154,311.73 0.00 0.00 26,469,000.00
A-7 146,007.73 146,007.73 0.00 0.00 28,356,222.00
A-8 66,538.91 66,538.91 0.00 0.00 8,101,778.00
A-9 206,168.73 206,168.73 0.00 0.00 35,364,000.00
A-P 0.00 25,105.51 0.00 0.00 3,698,718.60
A-V 90,636.94 90,636.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,556.71 57,146.84 0.00 0.00 8,665,372.07
M-2 16,134.92 18,238.13 0.00 0.00 2,765,510.28
M-3 9,680.84 10,942.75 0.00 0.00 1,659,286.20
B-1 6,454.08 7,295.38 0.00 0.00 1,106,224.08
B-2 4,302.72 4,863.59 0.00 0.00 737,482.72
B-3 4,302.88 4,863.76 0.00 0.00 737,509.02
- -------------------------------------------------------------------------------
2,219,795.73 2,991,361.07 0.00 0.00 368,165,608.71
===============================================================================
Run: 10/26/99 07:45:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 998.660632 2.919760 5.822096 8.741856 0.000000 995.740873
A-2 998.343393 3.611328 5.820246 9.431574 0.000000 994.732065
A-3 997.531083 5.382126 5.815511 11.197637 0.000000 992.148957
A-4 1000.000000 0.000000 5.829904 5.829904 0.000000 1000.000000
A-5 1000.000000 0.000000 5.829904 5.829904 0.000000 1000.000000
A-6 1000.000000 0.000000 5.829904 5.829904 0.000000 1000.000000
A-7 1000.000000 0.000000 5.149054 5.149054 0.000000 1000.000000
A-8 1000.000000 0.000000 8.212877 8.212877 0.000000 1000.000000
A-9 1000.000000 0.000000 5.829904 5.829904 0.000000 1000.000000
A-P 999.094151 6.735755 0.000000 6.735755 0.000000 992.358396
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.246667 0.759363 5.825512 6.584875 0.000000 998.487304
M-2 999.246666 0.759364 5.825512 6.584876 0.000000 998.487302
M-3 999.246666 0.759363 5.825515 6.584878 0.000000 998.487303
B-1 999.246665 0.759365 5.825508 6.584873 0.000000 998.487300
B-2 999.246669 0.759369 5.825508 6.584877 0.000000 998.487300
B-3 999.246723 0.759369 5.825517 6.584886 0.000000 998.487366
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,773.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,072.43
SUBSERVICER ADVANCES THIS MONTH 54,247.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 7,888,319.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 368,165,608.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 490,816.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70571480 % 3.58697800 % 0.70730680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70018980 % 3.55551095 % 0.70821680 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53963927
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.18
POOL TRADING FACTOR: 99.69568098
................................................................................
Run: 10/26/99 07:45:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 80,302,000.00 7.250000 % 230,560.83
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 100,000,000.00 7.250000 % 306,310.95
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,393,383.58 0.000000 % 3,270.57
A-V 76110YPW6 0.00 0.00 0.278647 % 0.00
R 76110YPX4 100.00 100.00 7.250000 % 100.00
M-1 76110YPY2 7,436,800.00 7,436,800.00 7.250000 % 5,355.82
M-2 76110YPZ9 2,373,300.00 2,373,300.00 7.250000 % 1,709.20
M-3 76110YQA3 1,424,000.00 1,424,000.00 7.250000 % 1,025.53
B-1 76110YQB1 949,300.00 949,300.00 7.250000 % 683.67
B-2 76110YQC9 632,900.00 632,900.00 7.250000 % 455.80
B-3 76110YQD7 632,914.42 632,914.42 7.250000 % 455.81
- -------------------------------------------------------------------------------
316,433,698.00 316,433,698.00 549,928.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 485,125.56 715,686.39 0.00 0.00 80,071,439.17
A-2 302,655.23 302,655.23 0.00 0.00 50,098,000.00
A-3 189,695.68 189,695.68 0.00 0.00 31,400,000.00
A-4 186,004.47 186,004.47 0.00 0.00 30,789,000.00
A-5 604,126.38 910,437.33 0.00 0.00 99,693,689.05
A-6 40,385.85 40,385.85 0.00 0.00 6,685,000.00
A-7 1,915.08 1,915.08 0.00 0.00 317,000.00
A-P 0.00 3,270.57 0.00 0.00 3,390,113.01
A-V 73,472.94 73,472.94 0.00 0.00 0.00
R 0.60 100.60 0.00 0.00 0.00
M-1 44,927.67 50,283.49 0.00 0.00 7,431,444.18
M-2 14,337.73 16,046.93 0.00 0.00 2,371,590.80
M-3 8,602.76 9,628.29 0.00 0.00 1,422,974.47
B-1 5,734.97 6,418.64 0.00 0.00 948,616.33
B-2 3,823.51 4,279.31 0.00 0.00 632,444.20
B-3 3,823.60 4,279.41 0.00 0.00 632,458.61
- -------------------------------------------------------------------------------
1,964,632.03 2,514,560.21 0.00 0.00 315,883,769.82
===============================================================================
Run: 10/26/99 07:45:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 2.871172 6.041264 8.912436 0.000000 997.128828
A-2 1000.000000 0.000000 6.041264 6.041264 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041264 6.041264 0.000000 1000.000000
A-4 1000.000000 0.000000 6.041264 6.041264 0.000000 1000.000000
A-5 1000.000000 3.063110 6.041264 9.104374 0.000000 996.936891
A-6 1000.000000 0.000000 6.041264 6.041264 0.000000 1000.000000
A-7 1000.000000 0.000000 6.041262 6.041262 0.000000 1000.000000
A-P 1000.000000 0.963808 0.000000 0.963808 0.000000 999.036192
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.000000 1006.000000 0.000000 0.000000
M-1 1000.000000 0.720178 6.041264 6.761442 0.000000 999.279822
M-2 1000.000000 0.720179 6.041263 6.761442 0.000000 999.279821
M-3 1000.000000 0.720176 6.041264 6.761440 0.000000 999.279824
B-1 1000.000000 0.720183 6.041262 6.761445 0.000000 999.279817
B-2 1000.000000 0.720177 6.041255 6.761432 0.000000 999.279823
B-3 1000.000000 0.720176 6.041259 6.761435 0.000000 999.279824
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,941.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,687.29
SUBSERVICER ADVANCES THIS MONTH 4,965.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 722,735.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 315,883,769.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,055
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 321,629.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70367970 % 3.58870700 % 0.70761310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69926360 % 3.55384180 % 0.70834050 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76736858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.30
POOL TRADING FACTOR: 99.82621061
................................................................................
Run: 10/26/99 07:45:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 135,073,000.00 6.500000 % 1,345,171.28
A-P 76110YPD8 984,457.34 984,457.34 0.000000 % 3,917.64
A-V 76110YPE6 0.00 0.00 0.415251 % 0.00
R 76110YPF3 100.00 100.00 6.500000 % 100.00
M-1 76110YPG1 1,320,400.00 1,320,400.00 6.500000 % 4,192.88
M-2 76110YPH9 486,500.00 486,500.00 6.500000 % 1,544.86
M-3 76110YPJ5 486,500.00 486,500.00 6.500000 % 1,544.86
B-1 76110YPK2 278,000.00 278,000.00 6.500000 % 882.78
B-2 76110YPL0 139,000.00 139,000.00 6.500000 % 441.39
B-3 76110YPM8 208,482.17 208,482.17 6.500000 % 662.04
- -------------------------------------------------------------------------------
138,976,439.51 138,976,439.51 1,358,457.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 730,285.78 2,075,457.06 0.00 0.00 133,727,828.72
A-P 0.00 3,917.64 0.00 0.00 980,539.70
A-V 48,002.37 48,002.37 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 7,138.88 11,331.76 0.00 0.00 1,316,207.12
M-2 2,630.31 4,175.17 0.00 0.00 484,955.14
M-3 2,630.31 4,175.17 0.00 0.00 484,955.14
B-1 1,503.03 2,385.81 0.00 0.00 277,117.22
B-2 751.52 1,192.91 0.00 0.00 138,558.61
B-3 1,127.18 1,789.22 0.00 0.00 207,820.13
- -------------------------------------------------------------------------------
794,069.92 2,152,527.65 0.00 0.00 137,617,981.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 9.958847 5.406601 15.365448 0.000000 990.041154
A-P 1000.000000 3.979492 0.000000 3.979492 0.000000 996.020508
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 3.175462 5.406604 8.582066 0.000000 996.824538
M-2 1000.000000 3.175457 5.406598 8.582055 0.000000 996.824543
M-3 1000.000000 3.175457 5.406598 8.582055 0.000000 996.824543
B-1 1000.000000 3.175468 5.406583 8.582051 0.000000 996.824532
B-2 1000.000000 3.175468 5.406619 8.582087 0.000000 996.824532
B-3 1000.000000 3.175475 5.406601 8.582076 0.000000 996.824477
_______________________________________________________________________________
DETERMINATION DATE 20-October-99
DISTRIBUTION DATE 25-October-99
Run: 10/26/99 07:45:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,887.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,069.49
SUBSERVICER ADVANCES THIS MONTH 1,160.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 128,000.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,617,981.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 435
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 916,825.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88474510 % 1.66198100 % 0.45327430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87055930 % 1.66120544 % 0.45631410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18480766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.72
POOL TRADING FACTOR: 99.02252660
................................................................................
