SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
June 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the June 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
1991-21B RFM1
<PAGE>
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-4 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-R9 RFM1
1991-S11 RFM1
1992-13 RFM1
1992-17A RFM1
1992-S11 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S23 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
<PAGE>
1992-S9 RFM1
1993-19 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
1993-S46 RFM1
<PAGE>
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S2 RFM1
1995-S21 RFM1
1995-S3 RFM1
<PAGE>
1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1 1996-S1 RFM1
1996-S10 RFM1 1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1 1996-S14 RFM1 1996-S15
RFM1 1996-S16 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1 1996-S2 RFM1
1996-S20 RFM1 1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1 1996-S24 RFM1 1996-S25
RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7 RFM1 1996-S8
RFM1 1996-S9 RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11 RFM1 1997-S12
RFM1 1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16 RFM1
1997-S17 RFM1 1997-S18 RFM1 1997-S19 RFM1 1997-S2 RFM1 1997-S20 RFM1
<PAGE>
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
1999-S13 RFM1
<PAGE>
1999-S2 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Chief Financial Officer
Dated: June 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: June 25, 1999
<PAGE>
Run: 06/28/99 08:56:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-12(POOL # 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3010
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
STRIP 0.00 0.00 1.300000 % 0.00
795483AN6 51,185,471.15 156,659.49 8.000000 % 294.31
- -------------------------------------------------------------------------------
51,185,471.15 156,659.49 294.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
STRIP 169.71 169.71 0.00 0.00 0.00
1,044.40 1,338.71 0.00 0.00 156,365.18
- -------------------------------------------------------------------------------
1,214.11 1,508.42 0.00 0.00 156,365.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
STRIP 0.000000 0.000000 0.003315 0.003315 0.000000 0.000000
0.000000 0.005749 0.020404 0.026153 0.000000 3.054874
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-12 (POOL # 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3010
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,365.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 203.00
POOL TRADING FACTOR: 0.30548743
................................................................................
Run: 06/28/99 08:56:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-15(POOL # 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483AR7 50,250,749.71 566,391.96 8.000000 % 1,183.30
STRIP 0.00 0.00 1.432339 % 0.00
- -------------------------------------------------------------------------------
50,250,749.71 566,391.96 1,183.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
3,775.95 4,959.25 0.00 0.00 565,208.66
STRIP 676.09 676.09 0.00 0.00 0.00
- -------------------------------------------------------------------------------
4,452.04 5,635.34 0.00 0.00 565,208.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.023547 0.075142 0.098689 0.000000 11.247766
STRIP 0.000000 0.000000 0.013454 0.013454 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-15 (POOL # 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 165.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59.00
SUBSERVICER ADVANCES THIS MONTH 1,661.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 152,804.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 565,208.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.21876508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 192.89
POOL TRADING FACTOR: 1.12477657
................................................................................
Run: 06/28/99 08:56:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-1(POOL # 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483BA3 96,428,600.14 1,845,460.46 8.500000 % 4,159.75
STRIP 0.00 0.00 0.894343 % 0.00
- -------------------------------------------------------------------------------
96,428,600.14 1,845,460.46 4,159.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
13,068.46 17,228.21 0.00 0.00 1,841,300.71
STRIP 1,375.10 1,375.10 0.00 0.00 0.00
- -------------------------------------------------------------------------------
14,443.56 18,603.31 0.00 0.00 1,841,300.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.043138 0.135524 0.178662 0.000000 19.094965
STRIP 0.000000 0.000000 0.014260 0.014260 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-1 (POOL # 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 802.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 196.16
SUBSERVICER ADVANCES THIS MONTH 1,332.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 133,725.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,841,300.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 495.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.31114931
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 198.28
POOL TRADING FACTOR: 1.90949646
................................................................................
Run: 06/28/99 08:56:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-3(POOL # 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3028
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483AY2 99,525,248.34 845,599.98 6.500000 % 1,687.41
STRIP 0.00 0.00 2.842187 % 0.00
- -------------------------------------------------------------------------------
99,525,248.34 845,599.98 1,687.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
4,580.33 6,267.74 0.00 0.00 843,912.57
STRIP 2,002.85 2,002.85 0.00 0.00 0.00
- -------------------------------------------------------------------------------
6,583.18 8,270.59 0.00 0.00 843,912.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.016954 0.046021 0.062975 0.000000 8.479382
STRIP 0.000000 0.000000 0.020124 0.020124 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-3 (POOL # 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3028
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 411.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 88.09
SUBSERVICER ADVANCES THIS MONTH 1,752.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 843,912.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.34182152
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 196.02
POOL TRADING FACTOR: 0.84793817
................................................................................
Run: 06/28/99 08:56:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-4(POOL # 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3033
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483BB1 106,883,729.60 2,751,131.74 7.000000 % 162,850.84
STRIP 0.00 0.00 1.983115 % 0.00
- -------------------------------------------------------------------------------
106,883,729.60 2,751,131.74 162,850.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
15,192.67 178,043.51 0.00 0.00 2,588,280.90
STRIP 4,310.06 4,310.06 0.00 0.00 0.00
- -------------------------------------------------------------------------------
19,502.73 182,353.57 0.00 0.00 2,588,280.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 1.523626 0.142142 1.665768 0.000000 24.215855
STRIP 0.000000 0.000000 0.040324 0.040324 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-4 (POOL # 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3033
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,019.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 272.92
SUBSERVICER ADVANCES THIS MONTH 6,713.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 374,436.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 352,412.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,588,280.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 156,132.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.86867381
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 194.04
POOL TRADING FACTOR: 2.42158553
................................................................................
SEC REPORT
DISTRIBUTION DATE: 06/25/1999
MONTHLY Cutoff: May-1999
DETERMINATION DATE: 06/21/1999
RUN TIME/DATE: 06/17/1999 01:00 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 3,929.50 1,134.11
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 872.69
Total Principal Prepayments 97.92
Principal Payoffs-In-Full 0.00
Principal Curtailments 97.92
Principal Liquidations 0.00
Scheduled Principal Due 774.77
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,056.81 1,134.11
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 431,550.05
Current Period ENDING Prin Bal 430,677.36
Change in Principal Balance 872.69
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.007399
Interest Distributed 0.025916
Total Distribution 0.033314
Total Principal Prepayments 0.000830
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 3.658676
ENDING Principal Balance 3.651277
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.220098%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.365128%
Certificate Denominations 1,000
Sub-Servicer Fees 171.13
Master Servicer Fees 53.94
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 4,110.71 9.49
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 964.35
Total Principal Prepayments 155.17
Principal Payoffs-In-Full 0.00
Principal Curtailments 155.17
Principal Liquidations 0.00
Scheduled Principal Due 1,227.78
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,146.36 9.49
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 683,878.03
Current Period ENDING Prin Bal 682,495.08
Change in Principal Balance 1,382.95
PER CERTIFICATE DATA BY CLASS
Principal Distributed 27.155158
Interest Distributed 88.598438
Total Distribution 115.753596
Total Principal Prepayments 4.369436
Current Period Interest Shortfall
BEGINNING Principal Balance 77.029361
ENDING Principal Balance 76.873591
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 508,949.08 2,848.89
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 7.687359%
Certificate Denominations 250,000
Sub-Servicer Fees 271.20
Master Servicer Fees 85.49
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 682,495.08
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 77,185.20 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 161,964.02 1
Tot Unpaid Principal on Delinq Loans 239,149.22 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 4.8355%
Loans in Pool 9
Current Period Sub-Servicer Fee 442.33
Current Period Master Servicer Fee 139.43
Aggregate REO Losses (509,401.82)
TOTALS
9,183.81
1,837.04
253.09
0.00
253.09
0.00
2,002.55
7,346.77
0.00
0.00
0.00
126,830,679.11
1,115,428.08
1,113,172.44
2,255.64
511,797.97
0.877684%
442.33
139.43
0.00
................................................................................
Run: 06/28/99 08:56:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-6(POOL # 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3042
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
126,773,722.44 2,363,232.68 8.500000 % 6,410.86
STRIP 0.00 0.00 0.331593 % 0.00
- -------------------------------------------------------------------------------
126,773,722.44 2,363,232.68 6,410.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
16,732.61 23,143.47 0.00 0.00 2,356,821.82
STRIP 652.40 652.40 0.00 0.00 0.00
- -------------------------------------------------------------------------------
17,385.01 23,795.87 0.00 0.00 2,356,821.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.050569 0.131987 0.182556 0.000000 18.590776
STRIP 0.000000 0.000000 0.005146 0.005146 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:56:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-6 (POOL # 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3042
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,052.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 240.19
SUBSERVICER ADVANCES THIS MONTH 2,457.41
MASTER SERVICER ADVANCES THIS MONTH 1,332.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 150,409.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 102,177.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,356,821.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 126,324.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,010.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.82541046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 193.70
POOL TRADING FACTOR: 1.85907756
................................................................................
SEC REPORT
DISTRIBUTION DATE: 06/25/1999
MONTHLY Cutoff: May-1999
DETERMINATION DATE: 06/21/1999
RUN TIME/DATE: 06/17/1999 02:33 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 27,234.45 348.66
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 21,681.07
Total Principal Prepayments 1,490.37
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,490.37
Principal Liquidations 0.00
Scheduled Principal Due 20,190.70
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,553.38 348.66
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 761,605.72
Current Period ENDING Princ Balance 739,924.65
Change in Principal Balance 21,681.07
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.300856
Interest Distributed 0.077061
Total Distribution 0.377917
Total Principal Prepayments 0.020681
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 10.568366
ENDING Principal Balance 10.267510
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.413700%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306470%
Prepayment Percentages 75.306470%
Trading Factors 1.026751%
Certificate Denominations 1,000
Sub-Servicer Fees 212.79
Master Servicer Fees 95.20
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 8,921.95 8.41
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 7,109.37
Total Principal Prepayments 488.70
Principal Payoffs-In-Full 0.00
Principal Curtailments 488.70
Principal Liquidations 0.00
Scheduled Principal Due 6,620.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 1,812.58 8.41
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 249,735.96
Current Period ENDING Princ Balance 242,626.59
Change in Principal Balance 7,109.37
PER CERTIFICATE DATA BY CLASS
Principal Distributed 523.407104
Interest Distributed 133.446036
Total Distribution 656.853140
Total Principal Prepayments 35.979145
Current Period Interest Shortfall
BEGINNING Principal Balance 73.544393
ENDING Principal Balance 71.450765
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 106,032.54 99.98
Period Ending Class Percentages 24.693530%
Prepayment Percentages 24.693530%
Trading Factors 7.145076%
Certificate Denominations 250,000
Sub-Servicer Fees 69.77
Master Servicer Fees 31.22
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 242,626.59
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 24
Curr Period Sub-Servicer Fee 282.56
Curr Period Master Servicer Fee 126.42
Aggregate REO Losses (105,184.39)
TOTALS
36,513.47
28,790.44
1,979.07
0.00
1,979.07
0.00
26,811.37
7,723.03
0.00
0.00
0.00
75,460,382.07
1,011,341.68
982,551.24
28,790.44
106,132.52
1.302076%
282.56
126.42
0.00
................................................................................
Run: 06/28/99 09:09:59 REPT1B.FRG
Page: 1 of 2
??????????
??????????
?????????? SERIES 1987-SA1(POOL # 4009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4009
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
B 3,177,409.46 2,446,409.68 7.428513 % 5,337.38
- -------------------------------------------------------------------------------
3,177,409.46 2,446,409.68 5,337.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
B 15,144.32 20,481.70 0.00 0.00 2,441,072.30
- -------------------------------------------------------------------------------
15,144.32 20,481.70 0.00 0.00 2,441,072.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 09:09:59 rept2.frg
Page: 2 of 2
??????????
??????????
?????????? SERIES 1987-SA1 (POOL # 4009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4009
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,441,072.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: **.********
................................................................................
Run: 06/28/99 08:56:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3A(POOL # 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920AW8 25,441,326.74 2,005,924.16 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,441,326.74 2,005,924.16 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3A (POOL # 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 06/28/99 08:56:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3B(POOL # 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
38,297,875.16 1,623,002.75 0.000000 % 0.00
- -------------------------------------------------------------------------------
38,297,875.16 1,623,002.75 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3B (POOL # 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 06/28/99 08:56:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3C(POOL # 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920AY4 69,360,201.61 3,996,620.20 6.568721 % 129,687.32
- -------------------------------------------------------------------------------
69,360,201.61 3,996,620.20 129,687.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
21,888.74 151,576.06 0.00 0.00 3,866,932.88
- -------------------------------------------------------------------------------
21,888.74 151,576.06 0.00 0.00 3,866,932.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 1.869766 0.315580 2.185346 0.000000 55.751465
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3C (POOL # 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,343.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 411.33
SUBSERVICER ADVANCES THIS MONTH 3,701.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 492,667.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,866,932.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,365.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22246704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.52
POOL TRADING FACTOR: 5.57514654
................................................................................
Run: 06/28/99 08:56:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-4B(POOL # 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BA5 9,209,655.99 454,304.86 8.500000 % 0.00
STRIP 0.00 0.00 0.221136 % 0.00
- -------------------------------------------------------------------------------
9,209,655.99 454,304.86 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
STRIP 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
STRIP 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-4B (POOL # 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 06/28/99 08:56:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-2(POOL # 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
199,725,759.94 13,965,040.38 6.554604 % 666,300.42
- -------------------------------------------------------------------------------
199,725,759.94 13,965,040.38 666,300.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
74,663.24 740,963.66 0.00 0.00 13,298,739.96
- -------------------------------------------------------------------------------
74,663.24 740,963.66 0.00 0.00 13,298,739.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 3.336077 0.373828 3.709905 0.000000 66.585001
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-2 (POOL # 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,962.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,437.32
SUBSERVICER ADVANCES THIS MONTH 7,028.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 466,168.93
(B) TWO MONTHLY PAYMENTS: 2 282,947.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 198,701.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,298,739.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 640,067.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17546037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.60
POOL TRADING FACTOR: 6.65850012
................................................................................
Run: 06/28/99 08:56:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3A(POOL # 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BH0 60,404,491.94 3,991,434.34 6.982542 % 15,923.56
- -------------------------------------------------------------------------------
60,404,491.94 3,991,434.34 15,923.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
23,177.29 39,100.85 0.00 0.00 3,975,510.78
- -------------------------------------------------------------------------------
23,177.29 39,100.85 0.00 0.00 3,975,510.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.263615 0.383701 0.647316 0.000000 65.814820
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3A (POOL # 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,394.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 466.72
SUBSERVICER ADVANCES THIS MONTH 592.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 77,938.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,975,510.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,244.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65254854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.87
POOL TRADING FACTOR: 6.58148203
................................................................................
Run: 06/28/99 08:56:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3C(POOL # 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BJ6 80,948,485.59 7,777,612.60 6.744884 % 96,502.21
- -------------------------------------------------------------------------------
80,948,485.59 7,777,612.60 96,502.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
43,317.73 139,819.94 0.00 0.00 7,681,110.39
- -------------------------------------------------------------------------------
43,317.73 139,819.94 0.00 0.00 7,681,110.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 1.192143 0.535127 1.727270 0.000000 94.888871
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3C (POOL # 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,481.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 786.33
SUBSERVICER ADVANCES THIS MONTH 5,110.45
MASTER SERVICER ADVANCES THIS MONTH 1,373.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 292,721.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 286,219.42
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 106,694.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,681,110.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 182,396.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 81,508.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39016637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.37
POOL TRADING FACTOR: 9.48888708
................................................................................
Run: 06/28/99 08:56:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 6,491,040.51 6.925887 % 14,833.24
- -------------------------------------------------------------------------------
42,805,537.40 6,491,040.51 14,833.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
37,449.28 52,282.52 0.00 0.00 6,476,207.27
- -------------------------------------------------------------------------------
37,449.28 52,282.52 0.00 0.00 6,476,207.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.346526 0.874869 1.221395 0.000000 151.293680
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,634.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 673.02
SUBSERVICER ADVANCES THIS MONTH 7,808.16
MASTER SERVICER ADVANCES THIS MONTH 1,257.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 453,835.55
(B) TWO MONTHLY PAYMENTS: 2 193,489.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 385,615.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,476,207.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 165,923.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,462.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54768417
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.29
POOL TRADING FACTOR: 15.12936798
................................................................................
Run: 06/28/99 08:56:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 6,528,881.22 6.477211 % 370,348.19
- -------------------------------------------------------------------------------
55,464,913.85 6,528,881.22 370,348.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
33,636.28 403,984.47 0.00 0.00 6,158,533.03
- -------------------------------------------------------------------------------
33,636.28 403,984.47 0.00 0.00 6,158,533.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 6.677162 0.606442 7.283604 0.000000 111.034753
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,469.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 618.81
SUBSERVICER ADVANCES THIS MONTH 5,339.82
MASTER SERVICER ADVANCES THIS MONTH 2,345.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 522,032.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 193,209.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,158,533.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,032.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 357,293.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10221062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.91
POOL TRADING FACTOR: 11.10347534
................................................................................
DISTRIBUTION DATE: 06/25/1999
MONTHLY Cutoff: May-1999
DETERMINATION DATE: 06/21/1999
RUN TIME/DATE: 06/17/1999 02:45 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 165,333.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 149,482.26
Total Principal Prepayments 144,226.11
Principal Payoffs-In-Full 142,916.84
Principal Curtailments 1,309.27
Principal Liquidations 0.00
Scheduled Principal Due 5,256.15
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 15,851.05
Prepayment Interest Shortfall 43.10
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 2,799,987.08
Curr Period ENDING Princ Balance 2,650,504.82
Change in Principal Balance 149,482.26
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.989679
Interest Distributed 0.104945
Total Distribution 1.094624
Total Principal Prepayments 0.954879
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 18.537906
ENDING Principal Balance 17.548227
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.811810%
Subordinated Unpaid Amounts
Period Ending Class Percentages 22.972256%
Prepayment Percentages 100.000000%
Trading Factors 1.754823%
Certificate Denominations 1,000
Sub-Servicer Fees 1,018.53
Master Servicer Fees 271.00
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 61,238.35 60.44
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,262.19
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 16,059.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 45,976.16 60.44
Prepayment Interest Shortfall 136.86 0.20
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,904,061.84
Curr Period ENDING Princ Balance 8,887,347.09
Change in Principal Balance 16,714.75
PER CERTIFICATE DATA BY CLASS
Principal Distributed 316.111854
Interest Distributed 952.262368
Total Distribution 1,268.374222
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 737.686924
ENDING Principal Balance 736.302134
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.801810% 0.010000%
Subordinated Unpaid Amounts 1,197,093.42 1,095.19
Period Ending Class Percentages 77.027744%
Prepayment Percentages 0.000000%
Trading Factors 73.630213%
Certificate Denominations 250,000
Sub-Servicer Fees 3,415.23
Master Servicer Fees 908.70
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 461,272.76 3
Loans Delinquent TWO Payments 78,465.22 1
Loans Delinquent THREE + Payments 442,337.90 2
Total Unpaid Princ on Delinquent Loans 982,075.88 6
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 364,730.02 1
Principal Balance New REO 364,730.02
Six Month Avg Delinquencies 2+ Pmts 3.5097%
Loans in Pool 80
Current Period Sub-Servicer Fee 4,433.76
Current Period Master Servicer Fee 1,179.70
Aggregate REO Losses (923,595.07)
TOTALS
226,632.10
164,744.45
144,226.11
142,916.84
1,309.27
0.00
21,315.82
61,887.65
180.16
0.00
0.00
163,111,417.77
11,704,048.92
11,537,851.91
166,197.01
999,685.33
7.073602%
4,433.76
1,179.70
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 06/25/1999
MONTHLY Cutoff: May-1999
DETERMINATION DATE: 06/21/1999
RUN TIME/DATE: 06/17/1999 12:54 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 608,646.74
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 591,737.73
Total Principal Prepayments 585,628.41
Principal Payoffs-In-Full 579,820.86
Principal Curtailments 5,807.55
Principal Liquidations 0.00
Scheduled Principal Due 6,109.32
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,909.01
Prepayment Interest Shortfall 363.14
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 2,876,523.76
Current Period ENDING Prin Bal 2,284,786.03
Change in Principal Balance 591,737.73
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4.418701
Interest Distributed 0.126265
Total Distribution 4.544966
Total Principal Prepayments 4.373081
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 21.479953
ENDING Principal Balance 17.061252
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.205427%
Subordinated Unpaid Amounts
Period Ending Class Percentages 16.958197%
Prepayment Percentages 100.000000%
Trading Factors 1.706125%
Certificate Denominations 1,000
Sub-Servicer Fees 741.75
Master Servicer Fees 243.68
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 86,359.41 84.85
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 22,957.67
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 23,812.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 63,401.74 84.85
Prepayment Interest Shortfall 1,413.50 1.96
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,212,074.56
Current Period ENDING Prin Bal 11,188,261.74
Change in Principal Balance 23,812.82
PER CERTIFICATE DATA BY CLASS
Principal Distributed 403.580681
Interest Distributed 1,114.560728
Total Distribution 1,518.141408
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 788.403472
ENDING Principal Balance 786.729017
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.195427% 0.010000%
Subordinated Unpaid Amounts 1,932,559.97 1,632.52
Period Ending Class Percentages 83.041803%
Prepayment Percentages 0.000000%
Trading Factors 78.672902%
Certificate Denominations 250,000
Sub-Servicer Fees 3,632.25
Master Servicer Fees 1,193.24
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,030,485.00
Loans in Pool 71
Current Period Sub-Servicer Fee 4,374.00
Current Period Master Servicer Fee 1,436.92
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 784,614.67 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 598,125.42 3
Tot Unpaid Prin on Delinquent Loans 1,382,740.09 8
Loans in Foreclosure, INCL in Delinq 598,125.42 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 4.9741%
Aggregate REO Losses (1,861,130.82)
TOTALS
695,091.00
614,695.40
585,628.41
579,820.86
5,807.55
0.00
29,922.14
80,395.60
1,778.60
0.00
0.00
148,137,911.05
14,088,598.32
13,473,047.77
615,550.55
1,934,192.49
9.094936%
4,374.00
1,436.92
0.00
................................................................................
Run: 06/28/99 08:56:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4A(POOL # 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BS6 69,922,443.97 5,269,051.65 0.000000 % 0.00
- -------------------------------------------------------------------------------
69,922,443.97 5,269,051.65 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4A (POOL # 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 06/28/99 08:56:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4B(POOL # 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BV9 74,994,327.48 4,660,867.80 6.684898 % 10,484.02
- -------------------------------------------------------------------------------
74,994,327.48 4,660,867.80 10,484.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
25,955.65 36,439.67 0.00 0.00 4,650,383.78
- -------------------------------------------------------------------------------
25,955.65 36,439.67 0.00 0.00 4,650,383.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.139797 0.346101 0.485898 0.000000 62.009807
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4B (POOL # 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,732.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 489.15
SUBSERVICER ADVANCES THIS MONTH 2,274.69
MASTER SERVICER ADVANCES THIS MONTH 384.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 148,972.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 154,537.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,650,383.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,850.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,593.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38372012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.74
POOL TRADING FACTOR: 6.20098074
................................................................................
Run: 06/28/99 08:56:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4C(POOL # 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BT4 37,402,303.81 2,864,093.77 0.000000 % 0.00
- -------------------------------------------------------------------------------
37,402,303.81 2,864,093.77 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4C (POOL # 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 06/28/99 08:56:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4D(POOL # 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BQ0 22,040,775.69 1,149,050.08 0.000000 % 0.00
- -------------------------------------------------------------------------------
22,040,775.69 1,149,050.08 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4D (POOL # 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 06/28/99 08:56:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4E(POOL # 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BR8 20,728,527.60 1,748,073.18 0.000000 % 0.00
- -------------------------------------------------------------------------------
20,728,527.60 1,748,073.18 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4E (POOL # 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
SEC REPORT
DISTRIBUTION DATE: 06/25/1999
MONTHLY Cutoff: May-1999
DETERMINATION DATE: 06/21/1999
RUN TIME/DATE: 06/17/1999 03:02 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 174,678.93 1,238.13
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 168,211.64 23.37
Total Principal Prepayments 166,156.23 23.09
Principal Payoffs-In-Full 165,621.97 23.02
Principal Curtailments 534.26 0.07
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,055.41 0.28
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,467.29 1,214.76
Prepayment Interest Shortfall 129.96 24.41
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 1,073,450.12 148.73
Current Period ENDING Prin Bal 905,238.48 125.36
Change in Principal Balance 168,211.64 23.37
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.173043 2.337000
Interest Distributed 0.083548 121.476000
Total Distribution 2.146491 2.309000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 11.694331 12.536000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.3750% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 15.6875% 0.0022%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 1.1694% 1.2536%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 493.96 0.07
Master Servicer Fees 109.63 0.02
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 38,694.72 6.63
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,328.35 4.98
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 29,366.37 1.65
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00
Current Period BEGINNING Prin Bal 4,874,272.29 124.32
Current Period ENDING Prin Bal 4,864,939.19 124.08
Change in Principal Balance 9,333.10 0.24
PER CERTIFICATE DATA BY CLASS
Principal Distributed 314.141950
Interest Distributed 988.943246
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 655.327676
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.3750% 7.3750%
Subordinated Unpaid Amounts 2,610,072.42 447.32
Period Ending Class Percentages 84.3081% 0.0022%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 65.5328%
Certificate Denominations 250,000
Sub-Servicer fees 2,242.97
Master Servicer Fees 497.79
Cur Period Master Servicer Advance
Deferred Interest Added to Principal 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 644,264.00
Suspense Net (charges)/Recoveries 0.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 197,124.85 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 197,124.85 1
Loans in Foreclosure (incl in delinq) 0.00 0
REO/Pending Cash Liquidations 0.00 0
6 Mo Avg Delinquencies 2+ Payments 2.5738%
Loans in Pool 33
Current Period Sub-Servicer Fee 2,737.06
Current Period Master Servicer Fee 607.44
Aggregate REO Losses ERR
TOTALS
214,618.41
177,568.34
37,050.07
84,841,991.29
5,947,995.46
5,770,427.11
177,568.35
0.00
100.0000%
2,737.00
607.44
0.00
0.00
................................................................................
Run: 06/28/99 08:56:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5A(POOL # 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920CC0 87,338,199.16 7,630,388.78 6.926056 % 746,438.19
- -------------------------------------------------------------------------------
87,338,199.16 7,630,388.78 746,438.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
41,396.99 787,835.18 0.00 0.00 6,883,950.59
- -------------------------------------------------------------------------------
41,396.99 787,835.18 0.00 0.00 6,883,950.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 8.546526 0.473984 9.020510 0.000000 78.819470
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5A (POOL # 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,493.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 809.33
SUBSERVICER ADVANCES THIS MONTH 3,609.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 240,327.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 243,079.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,883,950.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 734,099.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58048453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 237.80
POOL TRADING FACTOR: 7.88194701
................................................................................
Run: 06/28/99 08:56:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5B(POOL # 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920CE6 62,922,765.27 5,489,152.86 7.868286 % 104,488.23
- -------------------------------------------------------------------------------
62,922,765.27 5,489,152.86 104,488.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
35,423.86 139,912.09 0.00 0.00 5,384,664.63
- -------------------------------------------------------------------------------
35,423.86 139,912.09 0.00 0.00 5,384,664.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 1.660579 0.562973 2.223552 0.000000 85.575779
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5B (POOL # 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,349.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 564.34
SUBSERVICER ADVANCES THIS MONTH 5,918.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 201,635.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 540,990.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,384,664.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 96,252.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70626923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 240.27
POOL TRADING FACTOR: 8.55757799
................................................................................
Run: 06/28/99 08:56:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-7(POOL # 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920CG1 120,931,254.07 981,780.46 10.000000 % 220,093.76
- -------------------------------------------------------------------------------
120,931,254.07 981,780.46 220,093.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,181.50 228,275.26 0.00 0.00 761,686.70
- -------------------------------------------------------------------------------
8,181.50 228,275.26 0.00 0.00 761,686.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 1.819991 0.067654 1.887645 0.000000 6.298510
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-7 (POOL # 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 243.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 446.97
SUBSERVICER ADVANCES THIS MONTH 1,069.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 113,446.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 761,686.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.49510285
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.62985101
................................................................................
Run: 06/28/99 08:56:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-2(POOL # 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DA3 193,971,603.35 1,353,135.62 10.500000 % 1,471.35
- -------------------------------------------------------------------------------
193,971,603.35 1,353,135.62 1,471.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
11,839.01 13,310.36 0.00 0.00 1,351,663.56
- -------------------------------------------------------------------------------
11,839.01 13,310.36 0.00 0.00 1,351,663.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.007585 0.061034 0.068619 0.000000 6.968358
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-2 (POOL # 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 427.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 386.14
SUBSERVICER ADVANCES THIS MONTH 491.44
MASTER SERVICER ADVANCES THIS MONTH 4,109.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 50,295.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,351,663.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 416,781.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 106.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.56359219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 74.93
POOL TRADING FACTOR: 0.69683579
................................................................................
Run: 06/28/99 08:56:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 4,298,201.47 6.557821 % 190,705.54
- -------------------------------------------------------------------------------
46,306,707.62 4,298,201.47 190,705.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
22,818.81 213,524.35 0.00 0.00 4,107,495.93
- -------------------------------------------------------------------------------
22,818.81 213,524.35 0.00 0.00 4,107,495.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 4.118314 0.492775 4.611089 0.000000 88.701964
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,718.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 490.74
SUBSERVICER ADVANCES THIS MONTH 1,609.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 220,879.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,107,495.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 183,073.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47276764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 237.08
POOL TRADING FACTOR: 8.87019655
................................................................................
Run: 06/28/99 08:56:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,817,868.02 6.925044 % 9,831.72
- -------------------------------------------------------------------------------
19,212,019.52 1,817,868.02 9,831.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
10,453.32 20,285.04 0.00 0.00 1,808,036.30
- -------------------------------------------------------------------------------
10,453.32 20,285.04 0.00 0.00 1,808,036.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.511748 0.544103 1.055851 0.000000 94.109643
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 604.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 228.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,808,036.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,477.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65423551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.47
POOL TRADING FACTOR: 9.41096441
................................................................................
Run: 06/28/99 08:56:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-8(POOL # 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ED6 95,187,660.42 1,836,526.03 10.500000 % 0.00
S 760920ED6 0.00 0.00 0.698392 % 0.00
- -------------------------------------------------------------------------------
95,187,660.42 1,836,526.03 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
S 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-8 (POOL # 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 06/28/99 08:57:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 2,711,585.30 8.250000 % 247,719.34
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 2,711,585.30 247,719.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 18,453.41 266,172.75 0.00 0.00 2,463,865.96
S 559.19 559.19 0.00 0.00 0.00
- -------------------------------------------------------------------------------
19,012.60 266,731.94 0.00 0.00 2,463,865.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 229.308899 20.948723 1.560538 22.509261 0.000000 208.360176
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 559.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 279.61
SUBSERVICER ADVANCES THIS MONTH 4,217.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 503,051.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,463,865.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 244,393.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999930 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999920 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.23987187
................................................................................
Run: 06/28/99 08:56:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-R16(POOL # 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2009
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920FT0 190,576,742.37 13,793,719.67 7.296519 % 1,428,595.25
- -------------------------------------------------------------------------------
190,576,742.37 13,793,719.67 1,428,595.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
77,005.98 1,505,601.23 0.00 0.00 12,365,124.42
- -------------------------------------------------------------------------------
77,005.98 1,505,601.23 0.00 0.00 12,365,124.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 7.496168 0.404068 7.900236 0.000000 64.882652
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-R16 (POOL # 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2009
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,432.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,340.18
SUBSERVICER ADVANCES THIS MONTH 7,097.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 208,430.20
(B) TWO MONTHLY PAYMENTS: 2 309,176.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 183,713.03
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 188,571.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,365,124.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,406,222.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03209741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.07
POOL TRADING FACTOR: 6.48826520
................................................................................
Run: 06/28/99 08:56:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 14,288,743.79 6.502428 % 922,396.86
- -------------------------------------------------------------------------------
139,233,192.04 14,288,743.79 922,396.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
76,452.14 998,849.00 0.00 0.00 13,366,346.93
- -------------------------------------------------------------------------------
76,452.14 998,849.00 0.00 0.00 13,366,346.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 6.624835 0.549094 7.173929 0.000000 95.999716
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,026.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,481.74
SUBSERVICER ADVANCES THIS MONTH 8,396.60
MASTER SERVICER ADVANCES THIS MONTH 1,567.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 454,643.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 654,185.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,366,346.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 211,474.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 900,716.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19101143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.49
POOL TRADING FACTOR: 9.59997163
................................................................................
Run: 06/28/99 08:56:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 22,918,675.01 5.729186 % 725,757.55
S 760920JG4 0.00 0.00 0.550000 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 22,918,675.01 725,757.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 108,139.29 833,896.84 0.00 0.00 22,192,917.46
S 10,383.81 10,383.81 0.00 0.00 0.00
- -------------------------------------------------------------------------------
118,523.10 844,280.65 0.00 0.00 22,192,917.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 4.013769 0.598059 4.611828 0.000000 122.736928
S 0.000000 0.000000 0.057427 0.057427 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,551.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,385.38
SUBSERVICER ADVANCES THIS MONTH 3,999.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 526,576.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,192,917.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 679,441.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95334120
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.32
POOL TRADING FACTOR: 12.27369289
................................................................................
Run: 06/28/99 08:57:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 409,079.59 10.000000 % 385.28
A-3 760920KA5 62,000,000.00 503,592.55 10.000000 % 474.28
A-4 760920KB3 10,000.00 76.84 0.837400 % 0.07
B 10,439,807.67 1,217,361.66 10.000000 % 1,146.51
R 0.00 4.38 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 2,130,115.02 2,006.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,409.00 3,794.28 0.00 0.00 408,694.31
A-3 4,196.60 4,670.88 0.00 0.00 503,118.27
A-4 1,486.47 1,486.54 0.00 0.00 76.77
B 10,144.70 11,291.21 0.00 0.00 1,216,215.15
R 0.68 0.68 0.00 0.00 4.38
- -------------------------------------------------------------------------------
19,237.45 21,243.59 0.00 0.00 2,128,108.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 46.837599 0.044113 0.390314 0.434427 0.000000 46.793486
A-3 8.122460 0.007650 0.067687 0.075337 0.000000 8.114811
A-4 7.684000 0.007000 148.647000 148.654000 0.000000 7.677000
B 116.607671 0.109821 0.971732 1.081553 0.000000 116.497850
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 796.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 221.89
SUBSERVICER ADVANCES THIS MONTH 4,311.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 431,851.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,128,108.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84995650 % 57.15004350 %
CURRENT PREPAYMENT PERCENTAGE 82.85275440 % 17.14724560 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84995650 % 57.15004350 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41101504
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.73279285
................................................................................
Run: 06/28/99 08:56:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 3,754,287.74 6.948443 % 13,109.05
R 760920KT4 100.00 0.00 6.948443 % 0.00
B 10,120,256.77 6,439,435.59 6.948443 % 12,061.33
- -------------------------------------------------------------------------------
155,696,256.77 10,193,723.33 25,170.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 21,725.91 34,834.96 0.00 0.00 3,741,178.69
R 0.00 0.00 0.00 0.00 0.00
B 37,264.76 49,326.09 0.00 0.00 6,427,374.26
- -------------------------------------------------------------------------------
58,990.67 84,161.05 0.00 0.00 10,168,552.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 25.789212 0.090050 0.149241 0.239291 0.000000 25.699162
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 636.291720 1.191801 3.682195 4.873996 0.000000 635.099920
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:56:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,438.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,097.75
SPREAD 1,910.19
SUBSERVICER ADVANCES THIS MONTH 4,376.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 350,719.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 193,915.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,168,552.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,077.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 36.82940590 % 63.17059410 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 36.79165270 % 63.20834730 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,988,907.57
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70362167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.15
POOL TRADING FACTOR: 6.53101954
................................................................................
Run: 06/28/99 08:56:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 9,294,813.22 6.079219 % 255,380.31
R 760920KR8 100.00 0.00 6.079219 % 0.00
B 9,358,525.99 7,467,543.03 6.079219 % 54,282.64
- -------------------------------------------------------------------------------
120,755,165.99 16,762,356.25 309,662.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 46,403.10 301,783.41 0.00 0.00 9,039,432.91
R 0.00 0.00 0.00 0.00 0.00
B 37,280.70 91,563.34 0.00 0.00 7,413,260.39
- -------------------------------------------------------------------------------
83,683.80 393,346.75 0.00 0.00 16,452,693.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 83.438976 2.292534 0.416558 2.709092 0.000000 81.146442
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 797.940086 5.800341 3.983608 9.783949 0.000000 792.139745
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:56:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,572.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,814.69
SPREAD 3,095.71
SUBSERVICER ADVANCES THIS MONTH 3,041.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 158,000.63
(B) TWO MONTHLY PAYMENTS: 1 241,478.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,452,693.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 268,307.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.45051710 % 44.54948290 %
CURRENT PREPAYMENT PERCENTAGE 86.63515510 % 13.36484490 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.94196450 % 45.05803550 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.76822280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.30
POOL TRADING FACTOR: 13.62483598
................................................................................
Run: 06/28/99 08:56:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 16,405,317.03 6.529100 % 26,989.38
S 760920ML9 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 16,405,317.03 26,989.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 89,251.92 116,241.30 0.00 0.00 16,378,327.65
S 3,417.46 3,417.46 0.00 0.00 0.00
- -------------------------------------------------------------------------------
92,669.38 119,658.76 0.00 0.00 16,378,327.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.235286 0.778074 1.013360 0.000000 142.781891
S 0.000000 0.000000 0.029792 0.029792 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,155.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,717.33
SUBSERVICER ADVANCES THIS MONTH 8,949.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 494,658.86
(B) TWO MONTHLY PAYMENTS: 2 453,741.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 292,842.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,378,327.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,469.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20101357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.09
POOL TRADING FACTOR: 14.27818913
................................................................................
Run: 06/28/99 08:56:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 6,198,742.55 6.705248 % 570,772.06
S 760920MN5 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 6,198,742.55 570,772.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 32,549.58 603,321.64 0.00 0.00 5,627,970.49
S 1,218.64 1,218.64 0.00 0.00 0.00
- -------------------------------------------------------------------------------
33,768.22 604,540.28 0.00 0.00 5,627,970.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 10.046994 0.572952 10.619946 0.000000 99.066140
S 0.000000 0.000000 0.021451 0.021451 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,699.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 613.72
SUBSERVICER ADVANCES THIS MONTH 3,632.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 503,894.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,627,970.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 561,629.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43029242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.66
POOL TRADING FACTOR: 9.90661402
................................................................................
Run: 06/28/99 08:56:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21C(POOL # 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MB1 23,305,328.64 2,027,302.92 0.000000 % 0.00
S 760920MC9 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
23,305,328.64 2,027,302.92 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
S 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21C (POOL # 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 06/28/99 08:56:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 8,271,025.82 6.527375 % 167,669.29
S 760920NX2 0.00 0.00 0.275000 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 8,271,025.82 167,669.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 44,199.85 211,869.14 0.00 0.00 8,103,356.53
S 1,862.30 1,862.30 0.00 0.00 0.00
- -------------------------------------------------------------------------------
46,062.15 213,731.44 0.00 0.00 8,103,356.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 2.951942 0.778171 3.730113 0.000000 142.665582
S 0.000000 0.000000 0.032787 0.032787 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,539.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 678.03
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,103,356.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 155,417.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27737524
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.81
POOL TRADING FACTOR: 14.26655802
................................................................................
Run: 06/28/99 08:56:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25B(POOL # 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NW4 79,584,135.22 6,204,933.64 6.784105 % 10,068.31
S 760920NY0 0.00 0.00 0.275000 % 0.00
- -------------------------------------------------------------------------------
79,584,135.22 6,204,933.64 10,068.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,075.07 45,143.38 0.00 0.00 6,194,865.33
S 1,421.81 1,421.81 0.00 0.00 0.00
- -------------------------------------------------------------------------------
36,496.88 46,565.19 0.00 0.00 6,194,865.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.126511 0.440729 0.567240 0.000000 77.840456
S 0.000000 0.000000 0.017865 0.017865 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25B (POOL # 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,432.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 520.95
SUBSERVICER ADVANCES THIS MONTH 4,967.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 547,306.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,382.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,194,865.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 675.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40816551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.65
POOL TRADING FACTOR: 7.78404567
................................................................................
Run: 06/28/99 08:57:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.168749 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 2,107,324.29 8.000000 % 468,807.90
B 27,060,001.70 20,888,316.91 8.000000 % 1,164,023.62
- -------------------------------------------------------------------------------
541,188,443.70 22,995,641.20 1,632,831.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 9,225.96 9,225.96 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 3,113.74 3,113.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 13,527.50 482,335.40 0.00 0.00 1,638,516.39
B 134,087.88 1,298,111.50 0.00 0.00 19,677,996.66
- -------------------------------------------------------------------------------
159,955.08 1,792,786.60 0.00 0.00 21,316,513.05
===============================================================================
Run: 06/28/99 08:57:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 173.057756 38.499458 1.110906 39.610364 0.000000 134.558298
B 771.925927 43.016391 4.955206 47.971597 0.000000 727.198648
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,228.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,312.89
SUBSERVICER ADVANCES THIS MONTH 23,405.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,135,551.90
(B) TWO MONTHLY PAYMENTS: 1 59,592.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 210,538.26
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,405,549.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,316,513.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,439,989.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 9.16401600 % 90.83598380 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 7.68660609 % 92.31339390 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1690 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13456552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.60
POOL TRADING FACTOR: 3.93883375
................................................................................
Run: 06/28/99 08:57:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 1,795,448.76 7.500000 % 16,622.06
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.433998 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 2,720,699.78 7.500000 % 23,902.52
- -------------------------------------------------------------------------------
116,500,312.92 4,516,148.54 40,524.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,216.45 27,838.51 0.00 0.00 1,778,826.70
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,880.88 1,880.88 0.00 0.00 0.00
A-12 1,632.59 1,632.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 16,996.65 40,899.17 0.00 0.00 2,696,797.26
- -------------------------------------------------------------------------------
31,726.57 72,251.15 0.00 0.00 4,475,623.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 257.670603 2.385485 1.609709 3.995194 0.000000 255.285118
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 467.047834 4.103218 2.917721 7.020939 0.000000 462.944617
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,263.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 484.87
SUBSERVICER ADVANCES THIS MONTH 3,667.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 250,531.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,475,623.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,120.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 39.75619370 % 60.24380630 %
CURRENT PREPAYMENT PERCENTAGE 63.85371620 % 36.14628380 %
PERCENTAGE FOR NEXT DISTRIBUTION 39.74477560 % 60.25522440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4342 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 819,970.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89521623
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.84
POOL TRADING FACTOR: 3.84172699
................................................................................
Run: 06/28/99 08:57:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 3,077,235.92 5.340000 % 1,150,706.87
A-10 760920VS4 10,124,000.00 1,025,779.08 13.979787 % 383,581.59
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.184047 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 7,986,680.50 7.500000 % 9,354.82
B 22,976,027.86 17,608,859.98 7.500000 % 20,625.31
- -------------------------------------------------------------------------------
459,500,240.86 29,698,555.48 1,564,268.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 13,352.83 1,164,059.70 0.00 0.00 1,926,529.05
A-10 11,652.67 395,234.26 0.00 0.00 642,197.49
A-11 24,132.74 24,132.74 0.00 0.00 0.00
A-12 4,441.55 4,441.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,674.19 58,029.01 0.00 0.00 7,977,325.68
B 107,315.82 127,941.13 0.00 0.00 17,588,234.67
- -------------------------------------------------------------------------------
209,569.80 1,773,838.39 0.00 0.00 28,134,286.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 101.321521 37.888343 0.439657 38.328000 0.000000 63.433178
A-10 101.321521 37.888344 1.150995 39.039339 0.000000 63.433178
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 772.465032 0.904790 4.707727 5.612517 0.000000 771.560242
B 766.401403 0.897688 4.670773 5.568461 0.000000 765.503714
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,422.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,913.48
SUBSERVICER ADVANCES THIS MONTH 18,082.95
MASTER SERVICER ADVANCES THIS MONTH 11,472.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,347,385.32
(B) TWO MONTHLY PAYMENTS: 2 482,338.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 75,019.26
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,631.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,134,286.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,339,605.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,529,482.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 13.81553730 % 26.89248800 % 59.29197460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 9.13023510 % 28.35446198 % 62.51530290 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1930 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22864729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.08
POOL TRADING FACTOR: 6.12280134
................................................................................
Run: 06/28/99 08:57:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 0.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 0.00 8.500000 % 0.00
A-6 760920WW4 0.00 0.00 0.126330 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 5,364,655.12 8.500000 % 178,194.88
B 15,364,881.77 11,449,905.26 8.500000 % 362,145.03
- -------------------------------------------------------------------------------
323,459,981.77 16,814,560.38 540,339.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 1,751.19 1,751.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,592.59 215,787.47 0.00 0.00 5,186,460.24
B 80,234.72 442,379.75 0.00 0.00 11,071,207.77
- -------------------------------------------------------------------------------
119,578.50 659,918.41 0.00 0.00 16,257,668.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 737.105677 24.484045 5.165236 29.649281 0.000000 712.621632
B 745.199698 23.569659 5.221955 28.791614 0.000000 720.552747
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,200.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,669.36
SUBSERVICER ADVANCES THIS MONTH 7,552.85
MASTER SERVICER ADVANCES THIS MONTH 3,279.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 705,069.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,015.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,257,668.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 383,172.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 218,472.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.90481900 % 68.09518060 %
PREPAYMENT PERCENT 0.00000000 % 32.14255180 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.90162474 % 68.09837530 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1305 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07051959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.46
POOL TRADING FACTOR: 5.02617601
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 06/28/99 08:57:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 7,313,561.79 7.041366 % 700,543.53
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.041366 % 0.00
B 7,295,556.68 4,416,307.74 7.041366 % 5,871.51
- -------------------------------------------------------------------------------
108,082,314.68 11,729,869.53 706,415.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 41,526.88 742,070.41 0.00 0.00 6,613,018.26
S 1,418.82 1,418.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,076.07 30,947.58 0.00 0.00 4,410,436.23
- -------------------------------------------------------------------------------
68,021.77 774,436.81 0.00 0.00 11,023,454.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.564781 6.950757 0.412028 7.362785 0.000000 65.614025
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 605.342119 0.804805 3.437172 4.241977 0.000000 604.537313
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,102.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,176.21
SUBSERVICER ADVANCES THIS MONTH 1,106.71
MASTER SERVICER ADVANCES THIS MONTH 5,732.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 156,737.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,023,454.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 772,704.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 690,820.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.34989890 % 37.65010110 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.99043460 % 40.00956540 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68786179
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.61
POOL TRADING FACTOR: 10.19912881
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1574
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/28/99 08:57:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 3,672,493.72 8.000000 % 353,253.38
A-7 760920WH7 20,288,000.00 408,055.09 8.000000 % 39,250.40
A-8 760920WJ3 0.00 0.00 0.196985 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 37,989.71 8.000000 % 37,989.71
B 10,363,398.83 8,843,478.19 8.000000 % 103,818.97
- -------------------------------------------------------------------------------
218,151,398.83 12,962,016.71 534,312.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 23,806.19 377,059.57 0.00 0.00 3,319,240.34
A-7 2,645.14 41,895.54 0.00 0.00 368,804.69
A-8 2,068.93 2,068.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 246.26 38,235.97 0.00 0.00 0.00
B 57,326.02 161,144.99 0.00 0.00 8,739,659.22
- -------------------------------------------------------------------------------
86,092.54 620,405.00 0.00 0.00 12,427,704.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 734.498744 70.650676 4.761238 75.411914 0.000000 663.848068
A-7 20.113125 1.934661 0.130380 2.065041 0.000000 18.178465
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 7.740365 7.740365 0.050175 7.790540 0.000000 0.000000
B 853.337629 10.017848 5.531587 15.549435 0.000000 843.319780
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,888.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,331.85
SUBSERVICER ADVANCES THIS MONTH 2,406.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 296,704.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,427,704.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 517,729.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 31.48081740 % 0.29308500 % 68.22609770 %
PREPAYMENT PERCENT 74.80414470 % 8.09757240 % 25.19585530 %
NEXT DISTRIBUTION 29.67599610 % 0.00000000 % 70.32400390 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1945 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69254085
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.60
POOL TRADING FACTOR: 5.69682538
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 06/28/99 08:57:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 949,276.34 8.500000 % 949,276.34
A-10 760920XQ6 6,395,000.00 156,338.45 8.500000 % 156,338.45
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.215781 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,816,009.17 8.500000 % 413,330.15
B 15,395,727.87 11,711,145.95 8.500000 % 113,370.78
- -------------------------------------------------------------------------------
324,107,827.87 18,632,769.91 1,632,315.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,456.88 955,733.22 0.00 0.00 0.00
A-10 1,063.40 157,401.85 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,217.38 3,217.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,559.90 452,890.05 0.00 0.00 5,402,679.02
B 79,658.02 193,028.80 0.00 37,035.07 11,560,740.10
- -------------------------------------------------------------------------------
129,955.58 1,762,271.30 0.00 37,035.07 16,963,419.12
===============================================================================
Run: 06/28/99 08:57:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 24.446983 24.446983 0.166286 24.613269 0.000000 0.000000
A-10 24.446982 24.446982 0.166286 24.613268 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 797.587654 56.682687 5.425110 62.107797 0.000000 740.904967
B 760.675042 7.363782 5.174034 12.537816 0.000000 750.905719
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,957.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,853.59
SUBSERVICER ADVANCES THIS MONTH 16,309.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,019,926.52
(B) TWO MONTHLY PAYMENTS: 1 305,582.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 622,923.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,963,419.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,430,050.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 5.93371140 % 31.21387300 % 62.85241540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.84899802 % 68.15100200 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2285 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19222889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.18
POOL TRADING FACTOR: 5.23388134
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 06/28/99 08:56:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-13(POOL # 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920XX1 149,986,318.83 10,577,905.18 8.271194 % 836,405.46
- -------------------------------------------------------------------------------
149,986,318.83 10,577,905.18 836,405.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
70,610.27 907,015.73 0.00 0.00 9,741,499.72
- -------------------------------------------------------------------------------
70,610.27 907,015.73 0.00 0.00 9,741,499.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 5.576545 0.470778 6.047323 0.000000 64.949256
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-13 (POOL # 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,929.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,070.54
SUBSERVICER ADVANCES THIS MONTH 2,879.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 329,137.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,741,499.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 703,919.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,956,748.49
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 672,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84752169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.23
POOL TRADING FACTOR: 6.49492557
................................................................................
Run: 06/28/99 08:57:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 4,109,364.58 7.996712 % 369,418.56
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 7.996712 % 0.00
B 6,546,994.01 2,653,459.85 7.996712 % 3,920.92
- -------------------------------------------------------------------------------
93,528,473.01 6,762,824.43 373,339.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 26,257.32 395,675.88 0.00 0.00 3,739,946.02
S 810.55 810.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 16,954.62 20,875.54 0.00 0.00 2,649,538.93
- -------------------------------------------------------------------------------
44,022.49 417,361.97 0.00 0.00 6,389,484.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 47.244188 4.247099 0.301873 4.548972 0.000000 42.997088
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 405.294376 0.598889 2.589680 3.188569 0.000000 404.695487
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,420.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 688.24
SUBSERVICER ADVANCES THIS MONTH 6,783.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 330,812.31
(B) TWO MONTHLY PAYMENTS: 2 512,812.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,389,484.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 363,346.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.76402870 % 39.23597130 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.53282460 % 41.46717540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 872,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60247823
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.67
POOL TRADING FACTOR: 6.83159336
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0326
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/28/99 08:57:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 3.150000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 26.949999 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.244685 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,075,288.11 8.750000 % 464,804.75
B 15,327,940.64 10,973,086.19 8.750000 % 981,521.48
- -------------------------------------------------------------------------------
322,682,743.64 16,048,374.30 1,446,326.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,041.57 3,041.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 34,397.46 499,202.21 0.00 0.00 4,610,483.36
B 74,369.41 1,055,890.89 0.00 0.00 9,991,564.71
- -------------------------------------------------------------------------------
111,808.44 1,558,134.67 0.00 0.00 14,602,048.07
===============================================================================
Run: 06/28/99 08:57:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 699.017438 64.017376 4.737549 68.754925 0.000000 635.000063
B 715.887832 64.034790 4.851887 68.886677 0.000000 651.853040
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,186.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,564.31
SUBSERVICER ADVANCES THIS MONTH 24,939.32
MASTER SERVICER ADVANCES THIS MONTH 1,694.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,216,917.62
(B) TWO MONTHLY PAYMENTS: 1 246,148.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 321,411.98
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,160,295.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,602,048.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,374.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,429,758.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.62493600 % 68.37506400 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.57422396 % 68.42577600 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2440 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.46014859
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 3.77
POOL TRADING FACTOR: 4.52520265
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 06/28/99 08:56:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-17A(POOL # 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3166
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920YR3 32,200,599.87 1,903,013.83 7.526515 % 198,942.63
S 760920YS1 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
32,200,599.87 1,903,013.83 198,942.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 11,218.70 210,161.33 0.00 0.00 1,704,071.20
S 373.42 373.42 0.00 0.00 0.00
- -------------------------------------------------------------------------------
11,592.12 210,534.75 0.00 0.00 1,704,071.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 6.178227 0.348400 6.526627 0.000000 52.920480
S 0.000000 0.000000 0.011596 0.011596 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 06/28/99 08:56:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-17A (POOL # 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3166
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 373.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 185.50
SUBSERVICER ADVANCES THIS MONTH 1,696.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,509.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,704,071.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,714.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15151526
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 65.90
POOL TRADING FACTOR: 5.29204800
................................................................................
Run: 06/28/99 08:57:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 2,728,945.33 8.000000 % 30,874.77
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.350064 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,637,979.06 8.000000 % 34,238.94
- -------------------------------------------------------------------------------
157,858,019.23 6,366,924.39 65,113.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 18,168.48 49,043.25 0.00 0.00 2,698,070.56
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,854.86 1,854.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,220.53 58,459.47 0.00 0.00 3,603,740.12
- -------------------------------------------------------------------------------
44,243.87 109,357.58 0.00 0.00 6,301,810.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 497.256802 5.625869 3.310583 8.936452 0.000000 491.630933
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 512.113849 4.819772 3.409496 8.229268 0.000000 507.294075
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,777.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 722.86
SUBSERVICER ADVANCES THIS MONTH 12,139.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 605,303.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 207,792.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,301,810.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,652.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.86128060 % 57.13871940 %
CURRENT PREPAYMENT PERCENTAGE 77.14451220 % 22.85548780 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.81421160 % 57.18578840 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3503 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81046948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.71
POOL TRADING FACTOR: 3.99207510
................................................................................
Run: 06/28/99 08:57:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 0.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.168706 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 3,011,876.84 8.500000 % 1,503,074.90
B 12,805,385.16 9,642,244.94 8.500000 % 11,461.00
- -------------------------------------------------------------------------------
320,111,585.16 12,654,121.78 1,514,535.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,677.98 1,677.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 20,122.44 1,523,197.34 0.00 0.00 1,508,801.94
B 64,420.12 75,881.12 0.00 0.00 9,630,783.94
- -------------------------------------------------------------------------------
86,220.54 1,600,756.44 0.00 0.00 11,139,585.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 470.458738 234.782084 3.143149 237.925233 0.000000 235.676654
B 752.983594 0.895014 5.030705 5.925719 0.000000 752.088580
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,839.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,266.09
SUBSERVICER ADVANCES THIS MONTH 7,866.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 515,514.55
(B) TWO MONTHLY PAYMENTS: 1 216,576.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,730.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,139,585.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,499,494.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 23.80154800 % 76.19845220 %
PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 13.54450656 % 86.45549340 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1668 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07942006
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.39
POOL TRADING FACTOR: 3.47990713
................................................................................
Run: 06/28/99 08:57:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.217913 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 105,386.15 8.500000 % 105,386.15
B 16,895,592.50 14,004,107.71 8.500000 % 173,469.59
- -------------------------------------------------------------------------------
375,449,692.50 14,109,493.86 278,855.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,552.04 2,552.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 743.53 106,129.68 0.00 0.00 0.00
B 98,802.55 272,272.14 0.00 0.00 13,830,638.12
- -------------------------------------------------------------------------------
102,098.12 380,953.86 0.00 0.00 13,830,638.12
===============================================================================
Run: 06/28/99 08:57:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 12.474686 12.474686 0.088013 12.562699 0.000000 0.000000
B 828.861593 10.267150 5.847830 16.114980 0.000000 818.594442
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,601.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,467.45
SUBSERVICER ADVANCES THIS MONTH 13,734.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 821,891.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 746,905.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,830,638.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 258,697.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.74691700 % 99.25308340 %
PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2150 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14838641
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.31
POOL TRADING FACTOR: 3.68375268
................................................................................
Run: 06/28/99 08:57:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 14,438,344.37 6.626905 % 356,727.26
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.626905 % 0.00
B 7,968,810.12 1,515,922.77 6.626905 % 2,189.02
- -------------------------------------------------------------------------------
113,840,137.12 15,954,267.14 358,916.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 78,914.74 435,642.00 0.00 0.00 14,081,617.11
S 1,973.77 1,973.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,285.48 10,474.50 0.00 0.00 1,513,733.76
- -------------------------------------------------------------------------------
89,173.99 448,090.27 0.00 0.00 15,595,350.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 136.376471 3.369445 0.745384 4.114829 0.000000 133.007027
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 190.232010 0.274698 1.039739 1.314437 0.000000 189.957313
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,345.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,706.91
SUBSERVICER ADVANCES THIS MONTH 8,852.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,230,455.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,595,350.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 335,878.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.49832400 % 9.50167600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.29368580 % 9.70631420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22333063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.33
POOL TRADING FACTOR: 13.69934301
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0608
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/28/99 11:48:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 0.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 0.00 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 296,696.37 0.094733 % 9,944.72
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 533,953.41 8.500000 % 454,746.34
B 10,804,782.23 9,016,732.78 8.500000 % 11,089.79
- -------------------------------------------------------------------------------
216,050,982.23 9,847,382.56 475,780.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 750.18 10,694.90 0.00 0.00 286,751.65
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 3,649.79 458,396.13 0.00 0.00 79,207.07
B 61,633.06 72,722.85 0.00 0.00 9,005,642.99
- -------------------------------------------------------------------------------
66,033.03 541,813.88 0.00 0.00 9,371,601.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 81.022986 2.715742 0.204862 2.920604 0.000000 78.307243
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 123.600326 105.265356 0.844859 106.110215 0.000000 18.334970
B 834.513143 1.026378 5.704239 6.730617 0.000000 833.486765
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 11:48:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,521.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,002.73
SUBSERVICER ADVANCES THIS MONTH 13,652.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,290,752.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 389,954.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,371,601.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 463,669.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 3.01294650 % 5.42228800 % 91.56476580 %
PREPAYMENT PERCENT 61.20517860 % 38.79482140 % 38.79482140 %
NEXT DISTRIBUTION 3.05979340 % 0.84518178 % 96.09502480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0954 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,080,183.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77638100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.51
POOL TRADING FACTOR: 4.33768068
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 06/28/99 08:57:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 2,130,032.50 8.000000 % 200,436.89
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 298,305.42 8.000000 % 28,070.66
A-9 760920K31 37,500,000.00 1,163,740.22 8.000000 % 109,508.41
A-10 760920J74 17,000,000.00 1,741,731.16 8.000000 % 163,897.58
A-11 760920J66 0.00 0.00 0.273520 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,331,799.17 8.000000 % 133,555.93
- -------------------------------------------------------------------------------
183,771,178.70 9,665,608.47 635,469.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 13,568.27 214,005.16 0.00 0.00 1,929,595.61
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,900.20 29,970.86 0.00 0.00 270,234.76
A-9 7,413.01 116,921.42 0.00 0.00 1,054,231.81
A-10 11,094.79 174,992.37 0.00 0.00 1,577,833.58
A-11 2,105.07 2,105.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,593.47 161,149.40 0.00 0.00 4,198,243.24
- -------------------------------------------------------------------------------
63,674.81 699,144.28 0.00 0.00 9,030,139.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 193.956702 18.251401 1.235501 19.486902 0.000000 175.705301
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 29.830542 2.807066 0.190020 2.997086 0.000000 27.023476
A-9 31.033073 2.920224 0.197680 3.117904 0.000000 28.112848
A-10 102.454774 9.641034 0.652635 10.293669 0.000000 92.813740
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 523.798105 16.149489 3.336584 19.486073 0.000000 507.648616
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,402.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,025.95
SUBSERVICER ADVANCES THIS MONTH 14,936.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 882,141.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 165,462.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,030,139.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 562,440.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.18337840 % 44.81662160 %
CURRENT PREPAYMENT PERCENTAGE 82.07335140 % 17.92664860 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.50854240 % 46.49145760 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2797 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71549800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.62
POOL TRADING FACTOR: 4.91379501
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 270,234.76 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,054,231.81 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,577,833.58 0.00
................................................................................
Run: 06/28/99 08:57:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 2,456,739.17 8.125000 % 629,019.84
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 676,559.33 8.125000 % 173,225.25
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.209693 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 1,349,012.46 8.500000 % 417,655.85
B 21,576,273.86 17,325,222.29 8.500000 % 18,092.61
- -------------------------------------------------------------------------------
431,506,263.86 21,807,533.25 1,237,993.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 16,475.07 645,494.91 0.00 0.00 1,827,719.33
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,537.06 177,762.31 0.00 0.00 503,334.08
A-12 969.79 969.79 0.00 0.00 0.00
A-13 3,774.30 3,774.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,464.10 427,119.95 0.00 0.00 931,356.61
B 121,546.53 139,639.14 0.00 0.00 17,307,129.68
- -------------------------------------------------------------------------------
156,766.85 1,394,760.40 0.00 0.00 20,569,539.70
===============================================================================
Run: 06/28/99 08:57:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 84.172377 21.551370 0.564466 22.115836 0.000000 62.621007
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 23.129443 5.922028 0.155108 6.077136 0.000000 17.207414
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 138.946106 43.017878 0.974787 43.992665 0.000000 95.928228
B 802.975639 0.838542 5.633342 6.471884 0.000000 802.137097
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,768.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,261.09
SUBSERVICER ADVANCES THIS MONTH 14,478.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 588,818.19
(B) TWO MONTHLY PAYMENTS: 4 794,800.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 86,078.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 263,907.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,569,539.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,215,220.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 14.36796390 % 6.18599300 % 79.44604320 %
PREPAYMENT PERCENT 65.74718560 % 34.25281440 % 34.25281440 %
NEXT DISTRIBUTION 11.33255020 % 4.52784371 % 84.13960610 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2171 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16197479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.48
POOL TRADING FACTOR: 4.76691567
................................................................................
Run: 06/28/99 08:57:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 11,187,809.31 7.089449 % 610,223.18
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.089449 % 0.00
B 8,084,552.09 5,601,738.04 7.089449 % 7,737.68
- -------------------------------------------------------------------------------
134,742,525.09 16,789,547.35 617,960.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,556.61 674,779.79 0.00 0.00 10,577,586.13
S 2,049.81 2,049.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 32,323.51 40,061.19 0.00 0.00 5,594,000.36
- -------------------------------------------------------------------------------
98,929.93 716,890.79 0.00 0.00 16,171,586.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 88.330943 4.817886 0.509693 5.327579 0.000000 83.513057
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 692.894050 0.957096 3.998181 4.955277 0.000000 691.936956
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,786.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,847.47
SUBSERVICER ADVANCES THIS MONTH 10,765.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,214,017.26
(B) TWO MONTHLY PAYMENTS: 1 100,611.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 186,829.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,171,586.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 594,769.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.63556250 % 33.36443760 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.40846280 % 34.59153720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45787712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.06
POOL TRADING FACTOR: 12.00184313
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.1142
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/28/99 08:57:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 8,075,374.65 8.500000 % 478,446.17
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 0.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 0.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 1,009,862.44 8.500000 % 1,009,862.44
A-18 760920P51 0.00 0.00 0.105355 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 1,503,647.73 8.500000 % 486,265.00
B 17,878,726.36 14,301,632.22 8.500000 % 17,025.84
- -------------------------------------------------------------------------------
376,384,926.36 24,890,517.04 1,991,599.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 478,446.17 54,562.15 0.00 7,651,490.63
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 6,823.24 1,016,685.68 0.00 0.00 0.00
A-18 2,084.48 2,084.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 10,159.56 496,424.56 0.00 0.00 1,017,382.73
B 96,630.54 113,656.38 0.00 0.00 14,284,606.38
- -------------------------------------------------------------------------------
115,697.82 2,107,297.27 54,562.15 0.00 22,953,479.74
===============================================================================
Run: 06/28/99 08:57:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1756.279828 104.055278 0.000000 104.055278 11.866496 1664.091046
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 234.742548 234.742548 1.586062 236.328610 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 177.547258 57.417050 1.199617 58.616667 0.000000 120.130208
B 799.924555 0.952296 5.404778 6.357074 0.000000 798.972259
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,145.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,489.19
SUBSERVICER ADVANCES THIS MONTH 6,188.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 471,182.99
(B) TWO MONTHLY PAYMENTS: 1 236,361.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,953,479.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,907,405.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.50079700 % 6.04104700 % 57.45815640 %
PREPAYMENT PERCENT 74.60031880 % 25.39968120 % 25.39968120 %
NEXT DISTRIBUTION 33.33477410 % 4.43236817 % 62.23285770 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1021 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03974031
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.02
POOL TRADING FACTOR: 6.09840568
................................................................................
Run: 06/28/99 08:57:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 7,232,454.12 8.000000 % 236,420.61
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.156006 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,306,640.55 8.000000 % 65,259.19
- -------------------------------------------------------------------------------
157,499,405.19 11,539,094.67 301,679.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 47,589.95 284,010.56 0.00 0.00 6,996,033.51
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,480.65 1,480.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,337.94 93,597.13 0.00 0.00 4,241,381.36
- -------------------------------------------------------------------------------
77,408.54 379,088.34 0.00 0.00 11,237,414.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 555.445367 18.156870 3.654861 21.811731 0.000000 537.288496
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 575.645944 8.722852 3.787783 12.510635 0.000000 566.923092
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,423.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,275.43
SUBSERVICER ADVANCES THIS MONTH 2,104.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 149,428.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,237,414.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,376.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.67782980 % 37.32217020 %
CURRENT PREPAYMENT PERCENTAGE 85.07113190 % 14.92886810 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.25660960 % 37.74339040 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1588 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64514975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.09
POOL TRADING FACTOR: 7.13489353
................................................................................
Run: 06/28/99 08:57:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 4,904,864.44 8.000000 % 1,556,064.88
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.285898 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 975,536.09 8.000000 % 479,946.34
B 16,432,384.46 14,270,345.65 8.000000 % 17,763.45
- -------------------------------------------------------------------------------
365,162,840.46 25,753,746.18 2,053,774.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 31,738.47 1,587,803.35 0.00 0.00 3,348,799.56
A-11 36,255.97 36,255.97 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,955.53 5,955.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 6,312.51 486,258.85 0.00 0.00 495,589.75
B 92,340.78 110,104.23 0.00 0.00 14,252,582.20
- -------------------------------------------------------------------------------
172,603.26 2,226,377.93 0.00 0.00 23,699,971.51
===============================================================================
Run: 06/28/99 08:57:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 103.478153 32.828373 0.669588 33.497961 0.000000 70.649780
A-11 1000.000000 0.000000 6.470814 6.470814 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 133.575502 65.716762 0.864342 66.581104 0.000000 67.858740
B 868.428175 1.081003 5.619438 6.700441 0.000000 867.347173
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,286.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,601.75
SUBSERVICER ADVANCES THIS MONTH 15,309.95
MASTER SERVICER ADVANCES THIS MONTH 1,139.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,377,544.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 515,939.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,699,971.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 141,750.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,021,716.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.80130470 % 3.78793900 % 55.41075680 %
PREPAYMENT PERCENT 76.32052190 % 23.67947810 % 23.67947810 %
NEXT DISTRIBUTION 37.77135160 % 2.09109851 % 60.13754990 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2634 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69649528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.19
POOL TRADING FACTOR: 6.49024733
................................................................................
Run: 06/28/99 08:57:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 4,426,008.76 7.273777 % 5,843.54
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.273777 % 0.00
B 6,095,852.88 2,879,592.65 7.273777 % 3,801.85
- -------------------------------------------------------------------------------
116,111,466.88 7,305,601.41 9,645.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 26,827.02 32,670.56 0.00 0.00 4,420,165.22
S 1,521.93 1,521.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 17,453.85 21,255.70 0.00 0.00 2,875,790.80
- -------------------------------------------------------------------------------
45,802.80 55,448.19 0.00 0.00 7,295,956.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 40.230769 0.053116 0.243848 0.296964 0.000000 40.177654
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 472.385523 0.623678 2.863233 3.486911 0.000000 471.761845
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,948.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 762.99
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 3,383.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 440,969.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,295,956.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 313.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.58377010 % 39.41622990 %
CURRENT PREPAYMENT PERCENTAGE 60.58377010 % 39.41622990 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.58377010 % 39.41622990 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81563492
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.70
POOL TRADING FACTOR: 6.28357923
................................................................................
Run: 06/28/99 08:57:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 6,248,060.74 8.000000 % 2,320,728.53
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.127118 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 1,099,048.77 8.000000 % 415,786.39
B 14,467,386.02 12,561,593.19 8.000000 % 14,572.07
- -------------------------------------------------------------------------------
321,497,464.02 35,719,702.70 2,751,086.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 39,881.33 2,360,609.86 0.00 0.00 3,927,332.21
A-11 100,921.51 100,921.51 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 3,622.84 3,622.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 7,015.22 422,801.61 0.00 0.00 683,262.38
B 80,180.57 94,752.64 0.00 0.00 12,547,021.12
- -------------------------------------------------------------------------------
231,621.47 2,982,708.46 0.00 0.00 32,968,615.71
===============================================================================
Run: 06/28/99 08:57:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 311.857287 115.833717 1.990583 117.824300 0.000000 196.023569
A-11 1000.000000 0.000000 6.382993 6.382993 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 170.901822 64.654685 1.090865 65.745550 0.000000 106.247138
B 868.269719 1.007237 5.542159 6.549396 0.000000 867.262483
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,775.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,631.76
SUBSERVICER ADVANCES THIS MONTH 25,961.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,219,330.16
(B) TWO MONTHLY PAYMENTS: 1 223,905.80
(C) THREE OR MORE MONTHLY PAYMENTS: 3 653,060.41
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,180,678.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,968,615.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,709,650.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.75600320 % 3.07687000 % 35.16712690 %
PREPAYMENT PERCENT 84.70240130 % 15.29759870 % 15.29759870 %
NEXT DISTRIBUTION 59.87006670 % 2.07246305 % 38.05747030 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1249 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55654286
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.41
POOL TRADING FACTOR: 10.25470475
................................................................................
Run: 06/28/99 08:57:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 14,298,819.26 7.500000 % 290,381.39
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,755,935.42 7.500000 % 35,659.66
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.190296 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 6,308,009.73 7.500000 % 75,762.91
- -------------------------------------------------------------------------------
261,801,192.58 22,362,764.41 401,803.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 88,653.26 379,034.65 0.00 0.00 14,008,437.87
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 10,886.88 46,546.54 0.00 0.00 1,720,275.76
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,517.94 3,517.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 39,109.91 114,872.82 0.00 0.00 6,232,246.82
- -------------------------------------------------------------------------------
142,167.99 543,971.95 0.00 0.00 21,960,960.45
===============================================================================
Run: 06/28/99 08:57:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 682.977611 13.869956 4.234489 18.104445 0.000000 669.107655
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 117.062361 2.377311 0.725792 3.103103 0.000000 114.685051
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 534.532133 6.420045 3.314121 9.734166 0.000000 528.112087
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,075.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,542.91
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,960,960.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 222,023.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.79235260 % 28.20764740 %
CURRENT PREPAYMENT PERCENTAGE 88.71694100 % 11.28305900 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.62124660 % 28.37875340 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1897 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08931090
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.15
POOL TRADING FACTOR: 8.38841116
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 35,659.66 N/A 0.00
CLASS A-8 ENDING BAL: 1,720,275.76 N/A 0.00
................................................................................
Run: 06/28/99 08:57:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 6,406,246.91 7.750000 % 1,970,951.73
A-14 760920W46 6,968,000.00 11,573,157.93 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,997,695.06 7.750000 % 211,032.64
A-17 760920W38 0.00 0.00 0.361889 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 809,709.08 7.750000 % 497,877.05
B 20,436,665.48 17,731,618.18 7.750000 % 23,457.80
- -------------------------------------------------------------------------------
430,245,573.48 38,518,427.16 2,703,319.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 39,657.05 2,010,608.78 0.00 0.00 4,435,295.18
A-14 0.00 0.00 71,642.15 0.00 11,644,800.08
A-15 0.00 0.00 0.00 0.00 0.00
A-16 12,366.47 223,399.11 0.00 0.00 1,786,662.42
A-17 11,134.20 11,134.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 5,012.40 502,889.45 0.00 0.00 311,832.03
B 109,765.30 133,223.10 0.00 548.88 17,707,611.50
- -------------------------------------------------------------------------------
177,935.42 2,881,254.64 71,642.15 548.88 35,886,201.21
===============================================================================
Run: 06/28/99 08:57:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 584.618262 179.864184 3.619004 183.483188 0.000000 404.754077
A-14 1660.900966 0.000000 0.000000 0.000000 10.281594 1671.182560
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 122.317846 12.921421 0.757193 13.678614 0.000000 109.396425
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 94.087583 57.852937 0.582437 58.435374 0.000000 36.234646
B 867.637541 1.147829 5.370999 6.518828 0.000000 866.462854
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,367.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,853.32
SUBSERVICER ADVANCES THIS MONTH 29,169.00
MASTER SERVICER ADVANCES THIS MONTH 1,513.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,346,137.50
(B) TWO MONTHLY PAYMENTS: 1 227,198.03
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,425,535.90
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 588,915.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,886,201.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 189,987.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,580,076.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.86374780 % 2.10213400 % 46.03411790 %
PREPAYMENT PERCENT 80.74549910 % 19.25450090 % 19.25450090 %
NEXT DISTRIBUTION 49.78726380 % 0.86894689 % 49.34378930 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3713 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58873304
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.18
POOL TRADING FACTOR: 8.34086471
................................................................................
Run: 06/28/99 08:57:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 4,281,687.91 8.000000 % 299,325.11
A-9 7609204J4 15,000,000.00 2,709,929.07 8.000000 % 189,446.27
A-10 7609203X4 32,000,000.00 6,683,985.78 8.000000 % 572,127.75
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.188309 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,382,950.95 8.000000 % 7,538.04
B 15,322,642.27 12,410,946.05 8.000000 % 14,656.91
- -------------------------------------------------------------------------------
322,581,934.27 33,969,499.76 1,083,094.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 28,245.75 327,570.86 0.00 0.00 3,982,362.80
A-9 17,877.05 207,323.32 0.00 0.00 2,520,482.80
A-10 44,093.41 616,221.16 0.00 0.00 6,111,858.03
A-11 9,895.31 9,895.31 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,274.84 5,274.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,107.52 49,645.56 0.00 0.00 6,375,412.91
B 81,873.42 96,530.33 0.00 0.00 12,396,289.14
- -------------------------------------------------------------------------------
229,367.30 1,312,461.38 0.00 0.00 32,886,405.68
===============================================================================
Run: 06/28/99 08:57:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 116.667246 8.155998 0.769639 8.925637 0.000000 108.511248
A-9 180.661938 12.629751 1.191803 13.821554 0.000000 168.032187
A-10 208.874556 17.878992 1.377919 19.256911 0.000000 190.995563
A-11 1000.000000 0.000000 6.596873 6.596873 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 879.304319 1.038427 5.800659 6.839086 0.000000 878.265892
B 809.974274 0.956551 5.343297 6.299848 0.000000 809.017722
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,647.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,495.49
SUBSERVICER ADVANCES THIS MONTH 17,238.30
MASTER SERVICER ADVANCES THIS MONTH 2,605.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,201,846.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 522,603.21
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 449,239.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,886,405.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 318,612.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,042,977.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.67420150 % 18.79024100 % 36.53555730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 42.91956920 % 19.38616513 % 37.69426570 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1827 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61698411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.05
POOL TRADING FACTOR: 10.19474502
................................................................................
Run: 06/28/99 08:57:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 3,171,522.34 7.500000 % 144,870.79
A-9 7609203V8 30,538,000.00 8,599,508.66 7.500000 % 1,028,852.12
A-10 7609203U0 40,000,000.00 11,264,010.30 7.500000 % 1,347,635.23
A-11 7609204A3 10,847,900.00 17,644,632.61 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.282414 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 4,035,496.45 7.500000 % 337,060.36
B 16,042,796.83 14,199,059.49 7.500000 % 19,325.68
- -------------------------------------------------------------------------------
427,807,906.83 58,914,229.85 2,877,744.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 7,374.08 152,244.87 11,940.02 0.00 3,038,591.57
A-9 52,369.74 1,081,221.86 0.00 0.00 7,570,656.54
A-10 68,596.16 1,416,231.39 0.00 0.00 9,916,375.07
A-11 0.00 0.00 107,453.21 0.00 17,752,085.82
A-12 13,509.88 13,509.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 24,575.58 361,635.94 0.00 0.00 3,698,436.09
B 86,470.18 105,795.86 0.00 0.00 14,179,733.81
- -------------------------------------------------------------------------------
252,895.62 3,130,639.80 119,393.23 0.00 56,155,878.90
===============================================================================
Run: 06/28/99 08:57:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 452.725375 20.679874 1.052629 21.732503 1.704402 433.749902
A-9 281.600257 33.690881 1.714904 35.405785 0.000000 247.909377
A-10 281.600258 33.690881 1.714904 35.405785 0.000000 247.909377
A-11 1626.548236 0.000000 0.000000 0.000000 9.905439 1636.453675
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 343.004396 28.649061 2.088846 30.737907 0.000000 314.355334
B 885.073821 1.204633 5.389969 6.594602 0.000000 883.869188
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,731.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,051.97
SUBSERVICER ADVANCES THIS MONTH 17,870.70
MASTER SERVICER ADVANCES THIS MONTH 2,338.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,889,708.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 445,127.58
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,155,878.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,520.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,678,165.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.04897850 % 6.84978200 % 24.10123930 %
PREPAYMENT PERCENT 87.61959140 % 12.38040860 % 12.38040860 %
NEXT DISTRIBUTION 68.16331570 % 6.58601764 % 25.25066670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2847 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24061621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.86
POOL TRADING FACTOR: 13.12642380
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 144,870.79
CLASS A-8 ENDING BALANCE: 1,972,581.24 1,066,010.33
................................................................................
Run: 06/28/99 08:57:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 829,312.95 5.956521 % 218,843.95
A-7 7609202Y3 15,890,000.00 630,998.97 5.637500 % 166,511.70
A-8 7609202Z0 6,810,000.00 270,428.13 10.179166 % 71,362.16
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 312.60 2775.250000 % 82.49
A-11 7609203B2 0.00 0.00 0.424258 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,166,329.13 7.000000 % 47,762.12
- -------------------------------------------------------------------------------
146,754,518.99 19,897,381.78 504,562.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 4,067.11 222,911.06 0.00 0.00 610,469.00
A-7 2,928.80 169,440.50 0.00 0.00 464,487.27
A-8 2,266.41 73,628.57 0.00 0.00 199,065.97
A-9 86,449.74 86,449.74 0.00 0.00 15,000,000.00
A-10 714.27 796.76 0.00 0.00 230.11
A-11 6,950.24 6,950.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,248.55 66,010.67 0.00 0.00 3,118,567.03
- -------------------------------------------------------------------------------
121,625.12 626,187.54 0.00 0.00 19,392,819.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 225.356780 59.468465 1.105193 60.573658 0.000000 165.888315
A-7 39.710445 10.479025 0.184317 10.663342 0.000000 29.231420
A-8 39.710445 10.479025 0.332806 10.811831 0.000000 29.231420
A-9 403.225806 0.000000 2.323918 2.323918 0.000000 403.225807
A-10 15.630000 4.124500 35.713500 39.838000 0.000000 11.505500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 536.273385 8.089353 3.090712 11.180065 0.000000 528.184035
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,806.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,161.39
SUBSERVICER ADVANCES THIS MONTH 4,637.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 348,040.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,392,819.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 340,704.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.08670460 % 15.91329540 %
CURRENT PREPAYMENT PERCENTAGE 93.63468180 % 6.36531820 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.91896010 % 16.08103990 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4231 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84169349
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.16
POOL TRADING FACTOR: 13.21446148
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 166,511.70 0.00 N/A
CLASS A-7 ENDING BAL: 464,487.27 0.00 N/A
CLASS A-8 PRIN DIST: 71,362.16 0.00 N/A
CLASS A-8 ENDING BAL: 199,065.97 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 06/28/99 08:57:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 3,794,468.74 6.400000 % 247,639.36
A-4 7609204V7 38,524,000.00 17,582,164.23 6.750000 % 1,147,469.17
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.337489 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,920,711.43 7.000000 % 98,131.26
- -------------------------------------------------------------------------------
260,444,078.54 51,033,344.40 1,493,239.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 20,048.32 267,687.68 0.00 0.00 3,546,829.38
A-4 97,976.75 1,245,445.92 0.00 0.00 16,434,695.06
A-5 103,008.84 103,008.84 0.00 0.00 17,825,000.00
A-6 34,159.06 34,159.06 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,508.30 5,508.30 0.00 0.00 0.00
A-12 14,218.72 14,218.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 34,215.18 132,346.44 0.00 0.00 5,822,580.17
- -------------------------------------------------------------------------------
309,135.17 1,802,374.96 0.00 0.00 49,540,104.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 189.818346 12.388162 1.002917 13.391079 0.000000 177.430184
A-4 456.395084 29.785826 2.543265 32.329091 0.000000 426.609258
A-5 1000.000000 0.000000 5.778897 5.778897 0.000000 1000.000000
A-6 1000.000000 0.000000 5.778897 5.778897 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 568.311268 9.419325 3.284212 12.703537 0.000000 558.891944
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,908.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,816.18
SUBSERVICER ADVANCES THIS MONTH 2,454.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 171,093.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,540,104.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,079,001.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.39834720 % 11.60165280 %
CURRENT PREPAYMENT PERCENTAGE 95.35933890 % 4.64066110 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.24673420 % 11.75326580 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3362 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74399772
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.17
POOL TRADING FACTOR: 19.02139795
................................................................................
Run: 06/28/99 08:57:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 2,758,350.12 7.650000 % 2,190,225.18
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 2,682,196.25 7.650000 % 240,930.70
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.115558 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 2,807,023.32 8.000000 % 454,804.69
B 16,935,768.50 14,930,131.26 8.000000 % 17,181.13
- -------------------------------------------------------------------------------
376,350,379.50 44,802,352.95 2,903,141.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 16,889.76 2,207,114.94 0.00 0.00 568,124.94
A-10 132,410.75 132,410.75 0.00 0.00 21,624,652.00
A-11 16,423.46 257,354.16 0.00 0.00 2,441,265.55
A-12 7,582.15 7,582.15 0.00 0.00 0.00
A-13 4,143.93 4,143.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 17,974.16 472,778.85 0.00 0.00 2,352,218.63
B 95,601.83 112,782.96 0.00 0.00 14,912,950.13
- -------------------------------------------------------------------------------
291,026.04 3,194,167.74 0.00 0.00 41,899,211.25
===============================================================================
Run: 06/28/99 08:57:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 53.778443 42.701940 0.329293 43.031233 0.000000 11.076504
A-10 1000.000000 0.000000 6.123139 6.123139 0.000000 1000.000000
A-11 246.027908 22.099679 1.506463 23.606142 0.000000 223.928229
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 298.341505 48.338435 1.910365 50.248800 0.000000 250.003070
B 881.573887 1.014487 5.644967 6.659454 0.000000 880.559399
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,114.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,461.40
SUBSERVICER ADVANCES THIS MONTH 17,869.18
MASTER SERVICER ADVANCES THIS MONTH 5,892.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 609,103.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,353.46
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,440,242.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,899,211.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 712,264.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,851,584.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.41021640 % 6.26534800 % 33.32443560 %
PREPAYMENT PERCENT 84.16408660 % 15.83591340 % 15.83591340 %
NEXT DISTRIBUTION 58.79357090 % 5.61399263 % 35.59243640 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1153 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55370641
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.02
POOL TRADING FACTOR: 11.13303282
................................................................................
Run: 06/28/99 08:57:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 34,275,544.77 7.500000 % 2,706,578.67
A-8 7609206A1 9,513,000.00 5,471,336.86 7.500000 % 300,762.47
A-9 7609206B9 9,248,000.00 14,956,427.10 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.189546 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 2,640,370.74 7.500000 % 330,535.92
B 18,182,304.74 16,451,606.40 7.500000 % 21,473.38
- -------------------------------------------------------------------------------
427,814,328.74 73,795,285.87 3,359,350.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 211,030.34 2,917,609.01 0.00 0.00 31,568,966.10
A-8 23,450.28 324,212.75 10,236.08 0.00 5,180,810.47
A-9 0.00 0.00 92,084.90 0.00 15,048,512.00
A-10 11,482.69 11,482.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,256.44 346,792.36 0.00 0.00 2,309,834.82
B 101,290.53 122,763.91 0.00 0.00 16,430,133.02
- -------------------------------------------------------------------------------
363,510.28 3,722,860.72 102,320.98 0.00 70,538,256.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 448.885430 35.446373 2.763733 38.210106 0.000000 413.439057
A-8 575.143158 31.615943 2.465077 34.081020 1.076010 544.603224
A-9 1617.260716 0.000000 0.000000 0.000000 9.957277 1627.217993
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 274.297900 34.338098 1.688819 36.026917 0.000000 239.959802
B 904.814139 1.181004 5.570830 6.751834 0.000000 903.633134
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,811.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,661.47
SUBSERVICER ADVANCES THIS MONTH 17,431.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,658,592.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,408.27
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 417,638.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,538,256.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 291
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,160,708.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.12845970 % 3.57796700 % 22.29357360 %
PREPAYMENT PERCENT 89.65138390 % 10.34861610 % 10.34861610 %
NEXT DISTRIBUTION 73.43290180 % 3.27458451 % 23.29251370 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1929 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14504960
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.32
POOL TRADING FACTOR: 16.48805374
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 300,762.47
CLASS A-8 ENDING BALANCE: 1,672,780.06 3,508,030.41
................................................................................
Run: 06/28/99 08:57:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 14,973,737.86 7.500000 % 947,976.84
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.126029 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,763,999.21 7.500000 % 126,194.16
- -------------------------------------------------------------------------------
183,802,829.51 19,737,737.07 1,074,171.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 91,504.08 1,039,480.92 0.00 0.00 14,025,761.02
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,026.82 2,026.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,112.67 155,306.83 0.00 0.00 4,637,805.05
- -------------------------------------------------------------------------------
122,643.57 1,196,814.57 0.00 0.00 18,663,566.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 765.332883 48.452688 4.676927 53.129615 0.000000 716.880195
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 545.652530 14.453857 3.334468 17.788325 0.000000 531.198673
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,350.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,635.55
SUBSERVICER ADVANCES THIS MONTH 8,622.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 344,521.23
(B) TWO MONTHLY PAYMENTS: 1 309,594.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,663,566.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 918,892.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.86349850 % 24.13650150 %
CURRENT PREPAYMENT PERCENTAGE 90.34539940 % 9.65460060 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.15048820 % 24.84951180 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1255 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08523296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.46
POOL TRADING FACTOR: 10.15412337
................................................................................
Run: 06/28/99 08:57:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 11,639,164.04 7.489305 % 564,800.14
R 7609206F0 100.00 0.00 7.489305 % 0.00
B 11,237,146.51 4,781,412.94 7.489305 % 232,022.05
- -------------------------------------------------------------------------------
187,272,146.51 16,420,576.98 796,822.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 70,597.87 635,398.01 0.00 0.00 11,074,363.90
R 0.00 0.00 0.00 0.00 0.00
B 29,001.86 261,023.91 0.00 0.00 4,549,390.89
- -------------------------------------------------------------------------------
99,599.73 896,421.92 0.00 0.00 15,623,754.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 66.118503 3.208455 0.401045 3.609500 0.000000 62.910047
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 425.500632 20.647772 2.580893 23.228665 0.000000 404.852859
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,967.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,647.59
SUBSERVICER ADVANCES THIS MONTH 1,615.78
MASTER SERVICER ADVANCES THIS MONTH 1,535.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 216,811.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,623,754.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,878.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 777,431.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157780 % 29.11842220 %
CURRENT PREPAYMENT PERCENTAGE 70.88157780 % 29.11842220 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157780 % 29.11842220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94210419
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.32
POOL TRADING FACTOR: 8.34280756
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/28/99 08:57:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 709,194.26 7.000000 % 709,194.26
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 227,416.52
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.391340 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,723,649.53 7.000000 % 67,335.68
- -------------------------------------------------------------------------------
156,959,931.35 30,232,843.79 1,003,946.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,074.83 713,269.09 0.00 0.00 0.00
A-10 55,733.38 283,149.90 0.00 0.00 9,472,583.48
A-11 92,505.92 92,505.92 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 9,711.34 9,711.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,395.00 88,730.68 0.00 0.00 3,656,313.85
- -------------------------------------------------------------------------------
183,420.47 1,187,366.93 0.00 0.00 29,228,897.33
===============================================================================
Run: 06/28/99 08:57:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 50.297465 50.297465 0.288995 50.586460 0.000000 0.000000
A-10 1000.000000 23.445002 5.745709 29.190711 0.000000 976.554998
A-11 1000.000000 0.000000 5.745709 5.745709 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 593.038739 10.724065 3.407429 14.131494 0.000000 582.314672
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,647.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,259.79
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,228,897.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 161
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 762,064.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.68342950 % 12.31657050 %
CURRENT PREPAYMENT PERCENTAGE 95.07337180 % 4.92662820 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.49075680 % 12.50924320 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.383120 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81601450
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.60
POOL TRADING FACTOR: 18.62188463
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 06/28/99 08:57:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 8,308,332.19 6.959309 % 600,243.94
M 760944AB4 5,352,000.00 1,945,199.47 6.959309 % 2,436.10
R 760944AC2 100.00 0.00 6.959309 % 0.00
B 8,362,385.57 2,557,124.99 6.959309 % 3,202.44
- -------------------------------------------------------------------------------
133,787,485.57 12,810,656.65 605,882.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 47,916.92 648,160.86 0.00 0.00 7,708,088.25
M 11,218.62 13,654.72 0.00 0.00 1,942,763.37
R 0.00 0.00 0.00 0.00 0.00
B 14,747.78 17,950.22 0.00 0.00 2,553,922.55
- -------------------------------------------------------------------------------
73,883.32 679,765.80 0.00 0.00 12,204,774.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 69.194009 4.998992 0.399065 5.398057 0.000000 64.195017
M 363.452816 0.455176 2.096155 2.551331 0.000000 362.997640
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 305.788936 0.382957 1.763586 2.146543 0.000000 305.405979
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,051.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,302.00
SUBSERVICER ADVANCES THIS MONTH 1,771.16
MASTER SERVICER ADVANCES THIS MONTH 1,765.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,926.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,204,774.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,084.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 589,838.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.85485030 % 15.18422900 % 19.96092050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.15633660 % 15.91806078 % 20.92560270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46753398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.89
POOL TRADING FACTOR: 9.12250807
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/28/99 08:57:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 2,318,933.50 8.000000 % 350,874.65
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 10,786,905.71 8.000000 % 1,632,151.92
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.150771 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 2,879,465.76 8.000000 % 348,647.67
B 16,938,486.28 14,829,413.09 8.000000 % 18,593.38
- -------------------------------------------------------------------------------
376,347,086.28 47,039,718.06 2,350,267.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 15,202.50 366,077.15 0.00 0.00 1,968,058.85
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 71,912.70 1,704,064.62 0.00 0.00 9,154,753.79
A-11 98,337.24 98,337.24 0.00 0.00 15,000,000.00
A-12 8,030.88 8,030.88 0.00 0.00 1,225,000.00
A-13 5,811.90 5,811.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,877.25 367,524.92 0.00 0.00 2,530,818.09
B 97,218.89 115,812.27 0.00 0.00 14,810,819.71
- -------------------------------------------------------------------------------
315,391.36 2,665,658.98 0.00 0.00 44,689,450.44
===============================================================================
Run: 06/28/99 08:57:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 154.595567 23.391643 1.013500 24.405143 0.000000 131.203923
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 466.965615 70.655927 3.113104 73.769031 0.000000 396.309688
A-11 1000.000000 0.000000 6.555816 6.555816 0.000000 1000.000000
A-12 1000.000000 0.000000 6.555820 6.555820 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 306.049398 37.056669 2.006404 39.063073 0.000000 268.992729
B 875.486324 1.097700 5.739527 6.837227 0.000000 874.388624
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,246.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,937.91
SUBSERVICER ADVANCES THIS MONTH 22,207.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,267,170.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 484,806.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,689,450.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,291,288.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.35334820 % 6.12135000 % 31.52530180 %
PREPAYMENT PERCENT 84.94133930 % 15.05866070 % 15.05866070 %
NEXT DISTRIBUTION 61.19523150 % 5.66312198 % 33.14164660 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1462 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56432437
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.56
POOL TRADING FACTOR: 11.87453074
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 1,195.74
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 1,136.35
................................................................................
Run: 06/28/99 08:57:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 8,276,559.17 7.500000 % 325,273.26
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,256,273.24 7.500000 % 36,141.47
A-12 760944AE8 0.00 0.00 0.152958 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,270,767.82 7.500000 % 34,071.68
B 5,682,302.33 5,184,368.91 7.500000 % 6,827.18
- -------------------------------------------------------------------------------
133,690,335.33 29,017,869.14 402,313.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 51,399.44 376,672.70 0.00 0.00 7,951,285.91
A-9 74,708.61 74,708.61 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 14,012.01 50,153.48 0.00 0.00 2,220,131.77
A-12 3,675.22 3,675.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,891.78 41,963.46 0.00 0.00 1,236,696.14
B 32,196.18 39,023.36 0.00 0.00 5,177,541.73
- -------------------------------------------------------------------------------
183,883.24 586,196.83 0.00 0.00 28,615,555.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 433.941130 17.054122 2.694880 19.749002 0.000000 416.887008
A-9 1000.000000 0.000000 6.210244 6.210244 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 540.424728 8.656640 3.356170 12.012810 0.000000 531.768089
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 422.458071 11.326897 2.623568 13.950465 0.000000 411.131174
B 912.371185 1.201478 5.666048 6.867526 0.000000 911.169704
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,606.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,051.93
SUBSERVICER ADVANCES THIS MONTH 3,631.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 466,894.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,615,555.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 364,100.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.75461490 % 4.37926000 % 17.86612550 %
PREPAYMENT PERCENT 91.10184600 % 8.89815400 % 8.89815400 %
NEXT DISTRIBUTION 77.58478650 % 4.32176177 % 18.09345170 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1542 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09470505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.62
POOL TRADING FACTOR: 21.40435618
................................................................................
Run: 06/28/99 08:57:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 14,465,313.18 7.819441 % 365,862.48
R 760944CB2 100.00 0.00 7.819441 % 0.00
B 3,851,896.47 2,178,267.90 7.819441 % 30,899.52
- -------------------------------------------------------------------------------
154,075,839.47 16,643,581.08 396,762.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 93,925.60 459,788.08 0.00 0.00 14,099,450.70
R 0.00 0.00 0.00 0.00 0.00
B 14,143.84 45,043.36 0.00 0.00 2,147,368.38
- -------------------------------------------------------------------------------
108,069.44 504,831.44 0.00 0.00 16,246,819.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 96.291726 2.435449 0.625238 3.060687 0.000000 93.856278
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 565.505308 8.021898 3.671916 11.693814 0.000000 557.483410
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,635.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,808.41
SUBSERVICER ADVANCES THIS MONTH 2,367.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,277.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,246,819.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 267,778.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.91226430 % 13.08773570 %
CURRENT PREPAYMENT PERCENTAGE 94.76490570 % 5.23509430 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.78283810 % 13.21716190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20683009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.56
POOL TRADING FACTOR: 10.54468964
................................................................................
Run: 06/28/99 08:57:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 18,199,749.86 8.000000 % 980,770.82
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.250969 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 1,378,828.87 8.000000 % 203,397.88
M-2 760944CK2 4,813,170.00 4,396,724.27 8.000000 % 5,261.93
M-3 760944CL0 3,208,780.00 2,974,154.66 8.000000 % 3,559.42
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 475,233.73 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 32,184,883.78 1,192,990.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 118,989.65 1,099,760.47 0.00 0.00 17,218,979.04
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,601.24 6,601.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,014.76 212,412.64 0.00 0.00 1,175,430.99
M-2 28,745.71 34,007.64 0.00 0.00 4,391,462.34
M-3 19,444.97 23,004.39 0.00 0.00 2,970,595.24
B-1 40,494.81 40,494.81 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 468,968.04
- -------------------------------------------------------------------------------
223,291.14 1,416,281.19 0.00 0.00 30,985,628.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 442.021735 23.820219 2.889930 26.710149 0.000000 418.201516
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 214.852476 31.693954 1.404702 33.098656 0.000000 183.158522
M-2 913.477868 1.093236 5.972303 7.065539 0.000000 912.384632
M-3 926.880204 1.109275 6.059926 7.169201 0.000000 925.770929
B-1 988.993198 0.000000 8.413335 8.413335 0.000000 988.993198
B-2 296.213328 0.000000 0.000000 0.000000 0.000000 292.307921
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,405.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,268.31
SUBSERVICER ADVANCES THIS MONTH 13,758.77
MASTER SERVICER ADVANCES THIS MONTH 4,791.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 964,066.06
(B) TWO MONTHLY PAYMENTS: 2 416,058.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 319,620.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,985,628.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 601,107.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,160,737.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.54750840 % 27.18576800 % 16.26672370 %
PREPAYMENT PERCENT 82.61900340 % 0.00000000 % 17.38099660 %
NEXT DISTRIBUTION 55.57085700 % 27.55305963 % 16.87608340 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2495 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70532103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.10
POOL TRADING FACTOR: 9.65651283
................................................................................
Run: 06/28/99 08:57:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 6,512,923.74 7.500000 % 279,715.40
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.178962 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,164,463.52 7.500000 % 29,656.55
B-1 3,744,527.00 3,497,845.23 7.500000 % 4,645.43
B-2 534,817.23 362,734.35 7.500000 % 481.75
- -------------------------------------------------------------------------------
106,963,444.23 20,537,966.84 314,499.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 40,507.00 320,222.40 0.00 0.00 6,233,208.34
A-6 55,975.33 55,975.33 0.00 0.00 9,000,000.00
A-7 3,047.98 3,047.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,242.36 36,898.91 0.00 0.00 1,134,806.97
B-1 21,754.78 26,400.21 0.00 0.00 3,493,199.80
B-2 2,256.03 2,737.78 0.00 0.00 362,252.60
- -------------------------------------------------------------------------------
130,783.48 445,282.61 0.00 0.00 20,223,467.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 651.292374 27.971540 4.050700 32.022240 0.000000 623.320834
A-6 1000.000000 0.000000 6.219481 6.219481 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 435.476260 11.090707 2.708437 13.799144 0.000000 424.385554
B-1 934.122048 1.240592 5.809754 7.050346 0.000000 932.881456
B-2 678.239835 0.900756 4.218301 5.119057 0.000000 677.339060
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,585.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,169.33
SUBSERVICER ADVANCES THIS MONTH 8,910.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 845,961.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 322,125.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,223,467.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 287,223.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.53290870 % 5.66980900 % 18.79728220 %
PREPAYMENT PERCENT 90.21316350 % 9.78683650 % 9.78683650 %
NEXT DISTRIBUTION 75.32441300 % 5.61133722 % 19.06424980 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1814 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13279970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.49
POOL TRADING FACTOR: 18.90689652
................................................................................
Run: 06/28/99 08:58:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 7,789,863.99 6.657952 % 217,050.89
R 760944BR8 100.00 0.00 6.657952 % 0.00
B 7,272,473.94 5,033,322.00 6.657952 % 130,554.44
- -------------------------------------------------------------------------------
121,207,887.94 12,823,185.99 347,605.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 42,841.18 259,892.07 0.00 0.00 7,572,813.10
R 0.00 0.00 0.00 0.00 0.00
B 27,681.29 158,235.73 0.00 9,690.24 4,893,077.32
- -------------------------------------------------------------------------------
70,522.47 418,127.80 0.00 9,690.24 12,465,890.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 68.370935 1.905036 0.376013 2.281049 0.000000 66.465899
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 692.105883 17.951861 3.806310 21.758171 0.000000 672.821568
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,079.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,332.29
SUBSERVICER ADVANCES THIS MONTH 9,883.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,449,986.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,465,890.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 339,944.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.74827270 % 39.25172730 %
CURRENT PREPAYMENT PERCENTAGE 60.74827270 % 39.25172730 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.74827260 % 39.25172740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17079932
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.72
POOL TRADING FACTOR: 10.28471879
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/28/99 08:58:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 4,821,919.04 7.224824 % 523,361.75
R 760944BK3 100.00 0.00 7.224824 % 0.00
B 11,897,842.91 9,022,802.24 7.224824 % 11,373.98
- -------------------------------------------------------------------------------
153,520,242.91 13,844,721.28 534,735.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 28,660.21 552,021.96 0.00 0.00 4,298,557.29
R 0.00 0.00 0.00 0.00 0.00
B 53,629.15 65,003.13 0.00 0.00 9,011,428.26
- -------------------------------------------------------------------------------
82,289.36 617,025.09 0.00 0.00 13,309,985.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 34.047739 3.695476 0.202371 3.897847 0.000000 30.352263
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 758.356141 0.955970 4.507468 5.463438 0.000000 757.400171
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,682.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,453.08
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 5,392.33
MASTER SERVICER ADVANCES THIS MONTH 3,410.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 711,105.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,309,985.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 439,019.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 517,283.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.82857430 % 65.17142570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 32.29573220 % 67.70426780 %
BANKRUPTCY AMOUNT AVAILABLE 131,395.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,812,969.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66432421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.62
POOL TRADING FACTOR: 8.66985702
................................................................................
Run: 06/28/99 08:58:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 414,464.82 8.000000 % 414,464.82
A-7 760944EW4 5,326,000.00 8,709,291.07 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 2,002,171.32 8.000000 % 77,488.74
A-10 760944EV6 40,000,000.00 3,080,145.09 8.000000 % 119,208.86
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,108,708.93 8.000000 % 339,694.34
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.250896 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 4,228,165.56 8.000000 % 172,046.01
M-2 760944EZ7 4,032,382.00 3,754,226.15 8.000000 % 4,735.76
M-3 760944FA1 2,419,429.00 2,273,245.74 8.000000 % 2,867.58
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 471,027.59 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 38,760,668.82 1,130,506.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 2,701.31 417,166.13 0.00 0.00 0.00
A-7 0.00 0.00 56,763.50 0.00 8,766,054.57
A-8 0.00 0.00 0.00 0.00 0.00
A-9 13,049.31 90,538.05 0.00 0.00 1,924,682.58
A-10 20,075.09 139,283.95 0.00 0.00 2,960,936.23
A-11 0.00 0.00 0.00 0.00 0.00
A-12 20,261.26 359,955.60 0.00 0.00 2,769,014.59
A-13 37,717.23 37,717.23 0.00 0.00 5,787,000.00
A-14 7,922.86 7,922.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,557.41 199,603.42 0.00 0.00 4,056,119.55
M-2 24,468.46 29,204.22 0.00 0.00 3,749,490.39
M-3 14,816.06 17,683.64 0.00 0.00 2,270,378.16
B-1 42,032.02 42,032.02 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 464,211.69
- -------------------------------------------------------------------------------
210,601.01 1,341,107.12 56,763.50 0.00 37,680,110.31
===============================================================================
Run: 06/28/99 08:58:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 17.564376 17.564376 0.114477 17.678853 0.000000 0.000000
A-7 1635.240531 0.000000 0.000000 0.000000 10.657811 1645.898342
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 263.201173 10.186505 1.715434 11.901939 0.000000 253.014668
A-10 77.003627 2.980222 0.501877 3.482099 0.000000 74.023406
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 800.182479 87.437411 5.215254 92.652665 0.000000 712.745068
A-13 1000.000000 0.000000 6.517579 6.517579 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 436.888291 17.777186 2.847455 20.624641 0.000000 419.111105
M-2 931.019469 1.174432 6.067992 7.242424 0.000000 929.845037
M-3 939.579438 1.185230 6.123784 7.309014 0.000000 938.394208
B-1 986.414326 0.000000 8.406147 8.406147 0.000000 986.414326
B-2 324.475669 0.000000 0.000000 0.000000 0.000000 319.780416
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,260.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,170.92
SUBSERVICER ADVANCES THIS MONTH 24,403.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,267,268.11
(B) TWO MONTHLY PAYMENTS: 1 568,427.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 295,847.77
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 921,346.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,680,110.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,031,663.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.60109030 % 26.45887600 % 13.94003330 %
PREPAYMENT PERCENT 83.84043610 % 0.00000000 % 16.15956390 %
NEXT DISTRIBUTION 58.93742820 % 26.74086678 % 14.32170500 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73457551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.46
POOL TRADING FACTOR: 11.68047621
................................................................................
Run: 06/28/99 08:58:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 22,788,050.04 7.500000 % 623,214.46
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 2,199,477.20 7.500000 % 60,151.97
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.311060 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,146,595.96 7.500000 % 51,986.24
M-2 760944EB0 6,051,700.00 4,360,706.76 7.500000 % 31,794.68
B 1,344,847.83 747,083.24 7.500000 % 5,447.12
- -------------------------------------------------------------------------------
268,959,047.83 31,241,913.20 772,594.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 141,024.20 764,238.66 0.00 0.00 22,164,835.58
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 13,611.50 73,763.47 0.00 0.00 2,139,325.23
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 8,018.75 8,018.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,095.72 59,081.96 0.00 0.00 1,094,609.72
M-2 26,986.30 58,780.98 0.00 0.00 4,328,912.08
B 4,623.35 10,070.47 0.00 0.00 741,636.12
- -------------------------------------------------------------------------------
201,359.82 973,954.29 0.00 0.00 30,469,318.73
===============================================================================
Run: 06/28/99 08:58:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 733.159064 20.050655 4.537166 24.587821 0.000000 713.108409
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 58.707519 1.605551 0.363312 1.968863 0.000000 57.101968
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 340.995081 15.460592 2.110251 17.570843 0.000000 325.534489
M-2 720.575501 5.253843 4.459292 9.713135 0.000000 715.321658
B 555.515073 4.050354 3.437816 7.488170 0.000000 551.464711
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,068.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,428.89
SUBSERVICER ADVANCES THIS MONTH 5,651.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 432,180.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,469,318.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 544,804.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.98078440 % 17.62793000 % 2.39128520 %
PREPAYMENT PERCENT 91.99231380 % 0.00000000 % 8.00768620 %
NEXT DISTRIBUTION 79.76601320 % 17.79994442 % 2.43404230 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3121 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21153783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.08
POOL TRADING FACTOR: 11.32860894
................................................................................
Run: 06/28/99 08:58:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 9,947,562.88 6.854754 % 734,728.37
R 760944DC9 100.00 0.00 6.854754 % 0.00
B 6,746,402.77 3,305,553.66 6.854754 % 4,214.09
- -------------------------------------------------------------------------------
112,439,802.77 13,253,116.54 738,942.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 54,770.68 789,499.05 0.00 0.00 9,212,834.51
R 0.00 0.00 0.00 0.00 0.00
B 18,200.18 22,414.27 0.00 0.00 3,301,339.57
- -------------------------------------------------------------------------------
72,970.86 811,913.32 0.00 0.00 12,514,174.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 94.117251 6.951513 0.518204 7.469717 0.000000 87.165738
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 489.972771 0.624643 2.697761 3.322404 0.000000 489.348129
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,888.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,339.31
SUBSERVICER ADVANCES THIS MONTH 8,781.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,010,914.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,267.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,514,174.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 722,046.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.05829180 % 24.94170820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.61919730 % 26.38080270 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30502686
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.90
POOL TRADING FACTOR: 11.12966563
................................................................................
Run: 06/28/99 08:58:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 12,714,693.63 7.000000 % 794,978.02
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 2,114,768.30 5.687500 % 571,355.21
A-8 760944EJ3 15,077,940.00 906,329.26 10.062498 % 244,866.51
A-9 760944EK0 0.00 0.00 0.206424 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,752,356.44 7.000000 % 59,090.62
B-2 677,492.20 423,333.73 7.000000 % 9,088.59
- -------------------------------------------------------------------------------
135,502,292.20 39,761,481.36 1,679,378.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 73,068.84 868,046.86 0.00 0.00 11,919,715.61
A-6 119,820.83 119,820.83 0.00 0.00 20,850,000.00
A-7 9,874.44 581,229.65 0.00 0.00 1,543,413.09
A-8 7,487.21 252,353.72 0.00 0.00 661,462.75
A-9 6,738.32 6,738.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 15,817.25 74,907.87 0.00 0.00 2,693,265.82
B-2 2,432.81 11,521.40 0.00 0.00 414,245.14
- -------------------------------------------------------------------------------
235,239.70 1,914,618.65 0.00 0.00 38,082,102.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 378.413501 23.660060 2.174668 25.834728 0.000000 354.753441
A-6 1000.000000 0.000000 5.746802 5.746802 0.000000 1000.000000
A-7 60.109622 16.240051 0.280669 16.520720 0.000000 43.869571
A-8 60.109621 16.240051 0.496567 16.736618 0.000000 43.869570
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 624.853896 13.415052 3.590912 17.005964 0.000000 611.438844
B-2 624.854028 13.415033 3.590920 17.005953 0.000000 611.438980
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,742.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,262.60
SUBSERVICER ADVANCES THIS MONTH 2,301.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 151,755.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,082,102.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,376,226.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.01314930 % 7.98685070 %
CURRENT PREPAYMENT PERCENTAGE 96.80525970 % 3.19474030 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.83997010 % 8.16002990 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2049 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62743132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.10
POOL TRADING FACTOR: 28.10439720
................................................................................
Run: 06/28/99 08:58:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 5,866,779.40 8.190000 % 1,364,412.94
A-8 760944CV8 1,000.00 782.15 2333.767840 % 181.90
A-9 760944CR7 5,212,787.00 586,756.16 8.500000 % 136,459.49
A-10 760944FD5 0.00 0.00 0.142564 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 1,385,649.17 8.500000 % 196,390.99
M-2 760944CY2 2,016,155.00 1,786,640.49 8.500000 % 1,750.05
M-3 760944EE4 1,344,103.00 1,208,629.72 8.500000 % 1,183.88
B-1 2,016,155.00 1,701,193.69 8.500000 % 0.00
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 12,536,430.78 1,700,379.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 38,506.68 1,402,919.62 0.00 0.00 4,502,366.46
A-8 1,462.85 1,644.75 0.00 0.00 600.25
A-9 3,996.95 140,456.44 0.00 0.00 450,296.67
A-10 1,432.31 1,432.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,438.96 205,829.95 0.00 0.00 1,189,258.18
M-2 12,170.50 13,920.55 0.00 0.00 1,784,890.44
M-3 14,221.51 15,405.39 0.00 0.00 1,207,445.84
B-1 7,266.40 7,266.40 0.00 0.00 1,699,527.35
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
88,496.16 1,788,875.41 0.00 0.00 10,834,385.19
===============================================================================
Run: 06/28/99 08:58:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 782.147150 181.900770 5.133633 187.034403 0.000000 600.246380
A-8 782.150000 181.900000 1462.850000 1644.750000 0.000000 600.250000
A-9 112.560931 26.177837 0.766759 26.944596 0.000000 86.383094
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 412.363800 58.445194 2.808998 61.254192 0.000000 353.918606
M-2 886.162269 0.868014 6.036490 6.904504 0.000000 885.294256
M-3 899.209153 0.880796 10.580670 11.461466 0.000000 898.328357
B-1 843.781202 0.000000 3.604088 3.604088 0.000000 842.954708
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,868.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,258.78
SUBSERVICER ADVANCES THIS MONTH 9,688.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 416,468.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 738,007.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,834,385.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,689,765.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.48449210 % 34.94550800 % 13.57000030 %
PREPAYMENT PERCENT 88.45794450 % 0.00000000 % 11.54205550 %
NEXT DISTRIBUTION 45.71799220 % 38.59558606 % 15.68642170 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1295 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04053398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.64
POOL TRADING FACTOR: 8.06067605
................................................................................
Run: 06/28/99 09:02:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 19,655,059.78 7.470000 % 2,641,970.97
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 19,655,059.78 2,641,970.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 119,098.76 2,761,069.73 0.00 0.00 17,013,088.81
S-1 1,124.00 1,124.00 0.00 0.00 0.00
S-2 3,858.36 3,858.36 0.00 0.00 0.00
S-3 164.20 164.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
124,245.32 2,766,216.29 0.00 0.00 17,013,088.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 560.982815 75.405536 3.399245 78.804781 0.000000 485.577280
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-99
DISTRIBUTION DATE 28-June-99
Run: 06/28/99 09:02:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 491.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,013,088.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,801,879.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,617,416.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 24.97336688
................................................................................
Run: 06/28/99 08:58:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 2,580,620.14 10.000000 % 162,514.39
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 15,654,202.06 7.800000 % 1,625,143.94
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.161509 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 3,005,877.50 8.000000 % 308,897.09
M-2 7609208S0 5,252,983.00 4,750,273.09 8.000000 % 5,719.71
M-3 7609208T8 3,501,988.00 3,214,008.45 8.000000 % 3,869.92
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 617,118.18 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 45,109,040.31 2,106,145.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,117.68 183,632.07 0.00 0.00 2,418,105.75
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 99,918.90 1,725,062.84 0.00 0.00 14,029,058.12
A-10 64,799.00 64,799.00 0.00 0.00 10,152,000.00
A-11 5,961.88 5,961.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,678.11 328,575.20 0.00 0.00 2,696,980.41
M-2 31,097.88 36,817.59 0.00 0.00 4,744,553.38
M-3 21,040.65 24,910.57 0.00 0.00 3,210,138.53
B-1 44,582.04 44,582.04 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 610,192.24
- -------------------------------------------------------------------------------
308,196.14 2,414,341.19 0.00 0.00 42,995,969.32
===============================================================================
Run: 06/28/99 08:58:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 87.318811 5.498897 0.714546 6.213443 0.000000 81.819914
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 439.724777 45.650111 2.806711 48.456822 0.000000 394.074666
A-10 1000.000000 0.000000 6.382880 6.382880 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 343.333804 35.282480 2.247650 37.530130 0.000000 308.051324
M-2 904.300107 1.088850 5.920042 7.008892 0.000000 903.211257
M-3 917.766837 1.105064 6.008202 7.113266 0.000000 916.661773
B-1 977.528557 0.000000 8.486995 8.486995 0.000000 977.528557
B-2 352.438505 0.000000 0.000000 0.000000 0.000000 348.483075
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,846.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,641.06
SUBSERVICER ADVANCES THIS MONTH 19,217.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,113,110.93
(B) TWO MONTHLY PAYMENTS: 3 613,430.97
(C) THREE OR MORE MONTHLY PAYMENTS: 2 347,024.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 380,816.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,995,969.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,058,756.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.92934190 % 24.31920300 % 12.75145520 %
PREPAYMENT PERCENT 85.17173680 % 0.00000000 % 14.82826320 %
NEXT DISTRIBUTION 61.86431960 % 24.77365318 % 13.36202720 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1609 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65873008
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.24
POOL TRADING FACTOR: 12.27758695
................................................................................
Run: 06/28/99 08:58:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 13,182,633.80 7.500000 % 2,144,107.14
A-12 760944GT9 18,350,000.00 29,098,605.62 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.149017 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 4,123,954.44 7.500000 % 227,223.07
M-2 760944GX0 3,698,106.00 3,412,795.18 7.500000 % 4,236.51
M-3 760944GY8 2,218,863.00 2,066,816.33 7.500000 % 2,565.67
B-1 4,437,728.00 4,259,354.17 7.500000 % 5,287.40
B-2 1,479,242.76 1,028,029.24 7.500000 % 1,276.16
- -------------------------------------------------------------------------------
295,848,488.76 57,172,188.78 2,384,695.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 76,920.00 2,221,027.14 0.00 0.00 11,038,526.66
A-12 0.00 0.00 181,866.29 0.00 29,280,471.91
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,952.67 6,952.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,241.05 252,464.12 0.00 0.00 3,896,731.37
M-2 20,888.33 25,124.84 0.00 0.00 3,408,558.67
M-3 12,650.14 15,215.81 0.00 0.00 2,064,250.66
B-1 26,069.77 31,357.17 0.00 0.00 4,254,066.77
B-2 6,292.16 7,568.32 0.00 0.00 1,026,753.08
- -------------------------------------------------------------------------------
175,014.12 2,559,710.07 181,866.29 0.00 54,969,359.12
===============================================================================
Run: 06/28/99 08:58:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 439.494376 71.482152 2.564427 74.046579 0.000000 368.012224
A-12 1585.755075 0.000000 0.000000 0.000000 9.910969 1595.666044
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 506.855647 27.926908 3.102258 31.029166 0.000000 478.928739
M-2 922.849475 1.145589 5.648386 6.793975 0.000000 921.703886
M-3 931.475413 1.156299 5.701181 6.857480 0.000000 930.319114
B-1 959.805146 1.191466 5.874576 7.066042 0.000000 958.613680
B-2 694.969932 0.862712 4.253629 5.116341 0.000000 694.107220
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,231.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,879.36
SUBSERVICER ADVANCES THIS MONTH 12,837.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 895,324.47
(B) TWO MONTHLY PAYMENTS: 1 237,305.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,592.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 304,835.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,969,359.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,131,858.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.95420800 % 16.79761800 % 9.24817390 %
PREPAYMENT PERCENT 89.58168320 % 0.00000000 % 10.41831680 %
NEXT DISTRIBUTION 73.34813290 % 17.04502445 % 9.60684270 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1524 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20724553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.85
POOL TRADING FACTOR: 18.58023996
................................................................................
Run: 06/28/99 08:58:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 2,796,989.19 7.500000 % 1,028,487.63
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.286767 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 641,504.49 7.500000 % 78,724.16
M-2 760944FW3 4,582,565.00 3,290,307.55 7.500000 % 24,257.98
B-1 458,256.00 330,941.72 7.500000 % 2,439.89
B-2 917,329.35 483,820.02 7.500000 % 3,566.98
- -------------------------------------------------------------------------------
183,302,633.35 24,543,562.97 1,137,476.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 17,141.42 1,045,629.05 0.00 0.00 1,768,501.56
A-9 63,897.41 63,897.41 0.00 0.00 12,000,000.00
A-10 39,222.58 39,222.58 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,064.96 1,064.96 0.00 0.00 200,000.00
A-15 5,751.24 5,751.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,931.48 82,655.64 0.00 0.00 562,780.33
M-2 20,164.74 44,422.72 0.00 0.00 3,266,049.57
B-1 2,028.19 4,468.08 0.00 0.00 328,501.83
B-2 2,965.12 6,532.10 0.00 0.00 480,253.04
- -------------------------------------------------------------------------------
156,167.14 1,293,643.78 0.00 0.00 23,406,086.33
===============================================================================
Run: 06/28/99 08:58:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 86.061203 31.645772 0.527428 32.173200 0.000000 54.415431
A-9 1000.000000 0.000000 5.324784 5.324784 0.000000 1000.000000
A-10 120.000000 0.000000 0.980565 0.980565 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.324800 5.324800 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 279.976227 34.358128 1.715843 36.073971 0.000000 245.618099
M-2 718.005647 5.293538 4.400317 9.693855 0.000000 712.712110
B-1 722.176513 5.324295 4.425889 9.750184 0.000000 716.852218
B-2 527.422370 3.888451 3.232329 7.120780 0.000000 523.533930
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,462.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,597.41
SUBSERVICER ADVANCES THIS MONTH 5,339.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 212,026.91
(B) TWO MONTHLY PAYMENTS: 1 198,865.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,406,086.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 956,527.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.66061640 % 16.01972800 % 3.31965550 %
PREPAYMENT PERCENT 92.26424660 % 0.00000000 % 7.73575340 %
NEXT DISTRIBUTION 80.18641520 % 16.35826616 % 3.45531870 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2887 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23663805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.31
POOL TRADING FACTOR: 12.76909442
................................................................................
Run: 06/28/99 08:58:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 59,581,566.13 7.500000 % 2,150,738.27
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.271021 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 7,436,740.83 7.500000 % 251,279.05
M-2 760944HT8 6,032,300.00 5,484,268.26 7.500000 % 7,394.10
M-3 760944HU5 3,619,400.00 3,322,244.96 7.500000 % 4,479.18
B-1 4,825,900.00 4,519,166.18 7.500000 % 6,092.91
B-2 2,413,000.00 2,353,675.85 7.500000 % 3,173.32
B-3 2,412,994.79 1,548,923.77 7.500000 % 2,088.32
- -------------------------------------------------------------------------------
482,582,094.79 93,997,585.98 2,425,245.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 366,751.01 2,517,489.28 0.00 0.00 57,430,827.86
A-10 51,496.45 51,496.45 0.00 0.00 8,366,000.00
A-11 8,525.29 8,525.29 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 20,908.27 20,908.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,776.44 297,055.49 0.00 0.00 7,185,461.78
M-2 33,758.11 41,152.21 0.00 0.00 5,476,874.16
M-3 20,449.89 24,929.07 0.00 0.00 3,317,765.78
B-1 27,817.48 33,910.39 0.00 0.00 4,513,073.27
B-2 14,487.92 17,661.24 0.00 0.00 2,350,502.53
B-3 9,534.31 11,622.63 0.00 0.00 1,546,835.45
- -------------------------------------------------------------------------------
599,505.17 3,024,750.32 0.00 0.00 91,572,340.83
===============================================================================
Run: 06/28/99 08:58:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 624.767382 22.552464 3.845721 26.398185 0.000000 602.214918
A-10 1000.000000 0.000000 6.155445 6.155445 0.000000 1000.000000
A-11 1000.000000 0.000000 6.155444 6.155444 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 560.354205 18.933734 3.449229 22.382963 0.000000 541.420471
M-2 909.150450 1.225751 5.596225 6.821976 0.000000 907.924699
M-3 917.899365 1.237548 5.650077 6.887625 0.000000 916.661817
B-1 936.440080 1.262544 5.764206 7.026750 0.000000 935.177536
B-2 975.414774 1.315093 6.004111 7.319204 0.000000 974.099681
B-3 641.909289 0.865447 3.951235 4.816682 0.000000 641.043842
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,802.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,723.09
SUBSERVICER ADVANCES THIS MONTH 47,092.19
MASTER SERVICER ADVANCES THIS MONTH 4,779.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,990,443.47
(B) TWO MONTHLY PAYMENTS: 5 1,702,170.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 395,592.73
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,016,920.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,572,340.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 600,550.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,298,514.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.75994330 % 17.28050100 % 8.95955540 %
PREPAYMENT PERCENT 89.50397730 % 0.00000000 % 10.49602270 %
NEXT DISTRIBUTION 73.36475980 % 17.45079527 % 9.18444500 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2694 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24437114
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.65
POOL TRADING FACTOR: 18.97549491
................................................................................
Run: 06/28/99 08:58:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 18,526,055.35 6.700000 % 2,179,458.61
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 197,481.71 7.500000 % 14,239.48
A-13 760944JP4 9,999,984.00 897,631.93 9.500000 % 64,724.01
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,510,285.56 6.290000 % 102,505.33
A-17 760944JT6 11,027,260.00 1,967,959.11 8.988000 % 36,609.05
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.284496 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,189,412.25 7.000000 % 127,950.83
M-2 760944JK5 5,050,288.00 3,660,589.51 7.000000 % 26,931.88
B-1 1,442,939.00 1,083,132.88 7.000000 % 7,968.88
B-2 721,471.33 232,515.22 7.000000 % 1,710.68
- -------------------------------------------------------------------------------
288,587,914.33 65,116,142.52 2,562,098.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 102,382.10 2,281,840.71 0.00 0.00 16,346,596.74
A-6 66,805.85 66,805.85 0.00 0.00 11,700,000.00
A-7 3,399.85 3,399.85 0.00 0.00 0.00
A-8 102,499.09 102,499.09 0.00 0.00 18,141,079.00
A-9 2,302.25 2,302.25 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,221.67 15,461.15 0.00 0.00 183,242.23
A-13 7,033.77 71,757.78 0.00 0.00 832,907.92
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 28,588.48 131,093.81 0.00 0.00 5,407,780.23
A-17 14,589.67 51,198.72 0.00 0.00 1,931,350.06
A-18 0.00 0.00 0.00 0.00 0.00
A-19 15,280.30 15,280.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,415.13 146,365.96 0.00 0.00 3,061,461.42
M-2 21,135.64 48,067.52 0.00 0.00 3,633,657.63
B-1 6,253.83 14,222.71 0.00 0.00 1,075,164.00
B-2 1,342.50 3,053.18 0.00 0.00 230,804.54
- -------------------------------------------------------------------------------
391,250.13 2,953,348.88 0.00 0.00 62,554,043.77
===============================================================================
Run: 06/28/99 08:58:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 463.151384 54.486465 2.559553 57.046018 0.000000 408.664919
A-6 1000.000000 0.000000 5.709902 5.709902 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.650110 5.650110 0.000000 1000.000000
A-9 1000.000000 0.000000 230.225000 230.225000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 89.763883 6.472453 0.555301 7.027754 0.000000 83.291431
A-13 89.763337 6.472411 0.703378 7.175789 0.000000 83.290925
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 140.332568 2.610543 0.728074 3.338617 0.000000 137.722025
A-17 178.463110 3.319868 1.323055 4.642923 0.000000 175.143241
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 552.564693 22.167442 3.190416 25.357858 0.000000 530.397251
M-2 724.827873 5.332741 4.185037 9.517778 0.000000 719.495132
B-1 750.643568 5.522673 4.334092 9.856765 0.000000 745.120896
B-2 322.279223 2.371085 1.860795 4.231880 0.000000 319.908124
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,525.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,859.34
SUBSERVICER ADVANCES THIS MONTH 14,330.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 616,959.64
(B) TWO MONTHLY PAYMENTS: 1 193,302.84
(C) THREE OR MORE MONTHLY PAYMENTS: 2 243,948.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,554,043.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,083,022.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.45986860 % 10.51966800 % 2.02046380 %
PREPAYMENT PERCENT 94.98394740 % 0.00000000 % 5.01605260 %
NEXT DISTRIBUTION 87.20932000 % 10.70293565 % 2.08774440 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2826 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73182876
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.40
POOL TRADING FACTOR: 21.67590556
................................................................................
Run: 06/28/99 09:02:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 23,642,901.66 7.470000 % 1,600,832.34
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 23,642,901.66 1,600,832.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 144,404.52 1,745,236.86 0.00 0.00 22,042,069.32
S-1 0.00 0.00 0.00 0.00 0.00
S-2 1,229.43 1,229.43 0.00 0.00 0.00
S-3 1,228.86 1,228.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
146,862.81 1,747,695.15 0.00 0.00 22,042,069.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 982.316366 66.511456 5.999726 72.511182 0.000000 915.804910
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-99
DISTRIBUTION DATE 28-June-99
Run: 06/28/99 09:02:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 591.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,042,069.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 895,416.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,569,514.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 39.38079529
................................................................................
Run: 06/28/99 08:58:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 1,867,802.40 7.000000 % 318,486.23
A-3 760944KS6 30,024,000.00 2,798,348.29 6.000000 % 477,157.22
A-4 760944LF3 10,008,000.00 932,782.74 10.000000 % 159,052.41
A-5 760944KW7 22,331,000.00 6,615,332.42 7.000000 % 1,128,005.99
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.223831 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 4,276,622.18 7.000000 % 115,032.43
M-2 760944LC0 2,689,999.61 2,489,058.55 7.000000 % 3,641.27
M-3 760944LD8 1,613,999.76 1,504,399.00 7.000000 % 2,200.80
B-1 2,151,999.69 2,025,765.15 7.000000 % 2,963.51
B-2 1,075,999.84 1,028,090.44 7.000000 % 0.00
B-3 1,075,999.84 743,136.36 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 92,052,337.53 2,206,539.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 10,746.27 329,232.50 0.00 0.00 1,549,316.17
A-3 13,800.09 490,957.31 0.00 0.00 2,321,191.07
A-4 7,666.72 166,719.13 0.00 0.00 773,730.33
A-5 38,060.86 1,166,066.85 0.00 0.00 5,487,326.43
A-6 105,149.71 105,149.71 0.00 0.00 18,276,000.00
A-7 195,012.54 195,012.54 0.00 0.00 33,895,000.00
A-8 80,778.17 80,778.17 0.00 0.00 14,040,000.00
A-9 8,975.35 8,975.35 0.00 0.00 1,560,000.00
A-10 16,934.92 16,934.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 24,605.25 139,637.68 0.00 0.00 4,161,589.75
M-2 14,320.63 17,961.90 0.00 0.00 2,485,417.28
M-3 8,655.46 10,856.26 0.00 0.00 1,502,198.20
B-1 11,655.10 14,618.61 0.00 0.00 2,022,801.64
B-2 12,781.78 12,781.78 0.00 0.00 1,028,090.44
B-3 0.00 0.00 0.00 0.00 740,545.21
- -------------------------------------------------------------------------------
549,142.85 2,755,682.71 0.00 0.00 89,843,206.52
===============================================================================
Run: 06/28/99 08:58:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 93.203713 15.892526 0.536241 16.428767 0.000000 77.311186
A-3 93.203713 15.892527 0.459635 16.352162 0.000000 77.311187
A-4 93.203711 15.892527 0.766059 16.658586 0.000000 77.311184
A-5 296.239865 50.513008 1.704396 52.217404 0.000000 245.726856
A-6 1000.000000 0.000000 5.753431 5.753431 0.000000 1000.000000
A-7 1000.000000 0.000000 5.753431 5.753431 0.000000 1000.000000
A-8 1000.000000 0.000000 5.753431 5.753431 0.000000 1000.000000
A-9 1000.000000 0.000000 5.753429 5.753429 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 722.646547 19.437721 4.157697 23.595418 0.000000 703.208826
M-2 925.300710 1.353632 5.323655 6.677287 0.000000 923.947078
M-3 932.093695 1.363569 5.362739 6.726308 0.000000 930.730126
B-1 941.340819 1.377096 5.415939 6.793035 0.000000 939.963723
B-2 955.474529 0.000000 11.878979 11.878979 0.000000 955.474529
B-3 690.647277 0.000000 0.000000 0.000000 0.000000 688.239145
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,166.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,606.91
SUBSERVICER ADVANCES THIS MONTH 5,607.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 86,587.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,826.22
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 461,266.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,843,206.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,074,466.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.89107520 % 8.98410600 % 4.12481860 %
PREPAYMENT PERCENT 94.75643010 % 0.00000000 % 5.24356990 %
NEXT DISTRIBUTION 86.70946530 % 9.07047460 % 4.22006010 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2228 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61463176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.70
POOL TRADING FACTOR: 41.74870800
................................................................................
Run: 06/28/99 08:58:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 12,273,995.56 6.400000 % 1,040,315.23
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 4,219,672.25 5.537500 % 249,668.30
A-8 760944KE7 0.00 0.00 15.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,295,548.08 7.000000 % 58,953.03
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.123189 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,284,090.59 7.000000 % 62,457.83
M-2 760944KM9 2,343,800.00 1,674,524.92 7.000000 % 12,247.74
M-3 760944MF2 1,171,900.00 842,651.60 7.000000 % 6,163.28
B-1 1,406,270.00 1,035,527.10 7.000000 % 7,574.01
B-2 351,564.90 116,780.22 7.000000 % 854.15
- -------------------------------------------------------------------------------
234,376,334.90 54,219,790.32 1,438,233.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,703.46 1,105,018.69 0.00 0.00 11,233,680.33
A-6 70,866.22 70,866.22 0.00 0.00 12,746,000.00
A-7 19,246.60 268,914.90 0.00 0.00 3,970,003.95
A-8 13,772.40 13,772.40 0.00 0.00 0.00
A-9 84,936.01 84,936.01 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 24,767.27 83,720.30 0.00 0.00 4,236,595.05
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 5,501.64 5,501.64 0.00 0.00 0.00
R-I 1.42 1.42 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,169.61 75,627.44 0.00 0.00 2,221,632.76
M-2 9,654.97 21,902.71 0.00 0.00 1,662,277.18
M-3 4,858.56 11,021.84 0.00 0.00 836,488.32
B-1 5,970.64 13,544.65 0.00 0.00 1,027,953.09
B-2 673.34 1,527.49 0.00 0.00 115,926.07
- -------------------------------------------------------------------------------
318,122.14 1,756,355.71 0.00 0.00 52,781,556.75
===============================================================================
Run: 06/28/99 08:58:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 433.633477 36.753762 2.285937 39.039699 0.000000 396.879715
A-6 1000.000000 0.000000 5.559879 5.559879 0.000000 1000.000000
A-7 90.021595 5.326371 0.410603 5.736974 0.000000 84.695224
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.765801 5.765801 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 124.943225 1.714748 0.720398 2.435146 0.000000 123.228477
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 14.200000 14.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 556.877948 15.227675 3.210847 18.438522 0.000000 541.650273
M-2 714.448724 5.225591 4.119366 9.344957 0.000000 709.223133
M-3 719.047359 5.259220 4.145883 9.405103 0.000000 713.788139
B-1 736.364354 5.385886 4.245728 9.631614 0.000000 730.978468
B-2 332.172580 2.429566 1.915237 4.344803 0.000000 329.743015
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,283.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,767.62
SUBSERVICER ADVANCES THIS MONTH 8,790.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 693,732.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,781,556.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,041,661.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.01955470 % 8.85519300 % 2.12525230 %
PREPAYMENT PERCENT 95.60782190 % 0.00000000 % 4.39217810 %
NEXT DISTRIBUTION 88.88953300 % 8.94327214 % 2.16719480 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1239 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56788487
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.97
POOL TRADING FACTOR: 22.52000262
................................................................................
Run: 06/28/99 08:58:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 14,422,479.96 7.500000 % 3,028,704.67
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.114031 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 7,572,681.16 7.500000 % 327,168.13
M-2 760944LV8 6,257,900.00 5,759,128.09 7.500000 % 8,185.38
M-3 760944LW6 3,754,700.00 3,482,120.24 7.500000 % 4,949.10
B-1 5,757,200.00 5,499,964.13 7.500000 % 7,817.04
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,703,283.79 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 108,996,512.85 3,376,824.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 88,749.16 3,117,453.83 0.00 0.00 11,393,775.29
A-7 328,844.62 328,844.62 0.00 0.00 53,440,000.00
A-8 88,770.82 88,770.82 0.00 0.00 14,426,000.00
A-9 10,197.65 10,197.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,598.72 373,766.85 0.00 0.00 7,245,513.03
M-2 35,438.96 43,624.34 0.00 0.00 5,750,942.71
M-3 21,427.33 26,376.43 0.00 0.00 3,477,171.14
B-1 44,650.04 52,467.08 0.00 0.00 5,492,147.09
B-2 22,478.93 22,478.93 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,697,038.46
- -------------------------------------------------------------------------------
687,156.23 4,063,980.55 0.00 0.00 105,613,443.20
===============================================================================
Run: 06/28/99 08:58:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 274.363764 57.616084 1.688306 59.304390 0.000000 216.747680
A-7 1000.000000 0.000000 6.153530 6.153530 0.000000 1000.000000
A-8 1000.000000 0.000000 6.153530 6.153530 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 550.036401 23.763628 3.384665 27.148293 0.000000 526.272773
M-2 920.297239 1.308007 5.663075 6.971082 0.000000 918.989231
M-3 927.403052 1.318108 5.706802 7.024910 0.000000 926.084944
B-1 955.319275 1.357785 7.755513 9.113298 0.000000 953.961490
B-2 977.249130 0.000000 8.163766 8.163766 0.000000 977.249130
B-3 618.602897 0.000000 0.000000 0.000000 0.000000 616.334703
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,171.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,436.24
SUBSERVICER ADVANCES THIS MONTH 33,152.59
MASTER SERVICER ADVANCES THIS MONTH 2,219.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,105,756.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 665,509.33
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 601,507.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,613,443.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,865.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,228,154.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.49643360 % 15.42611700 % 9.07744950 %
PREPAYMENT PERCENT 90.19857340 % 0.00000000 % 9.80142660 %
NEXT DISTRIBUTION 75.04705170 % 15.59803978 % 9.35490860 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1150 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04513217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.80
POOL TRADING FACTOR: 21.09634620
................................................................................
Run: 06/28/99 08:57:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 7,895,599.04 6.399097 % 224,893.25
A-2 760944LJ5 5,265,582.31 503,950.73 6.399097 % 14,354.21
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 8,399,549.77 239,247.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,061.07 265,954.32 0.00 0.00 7,670,705.79
A-2 2,620.80 16,975.01 0.00 0.00 489,596.52
S-1 614.37 614.37 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
44,296.24 283,543.70 0.00 0.00 8,160,302.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 95.706551 2.726045 0.497722 3.223767 0.000000 92.980506
A-2 95.706553 2.726044 0.497723 3.223767 0.000000 92.980508
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:57:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,154.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,906.96
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,385.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,160,302.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 187,165.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 228,058.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000020 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000040 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,665,951.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21358252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.03
POOL TRADING FACTOR: 9.29805059
................................................................................
Run: 06/28/99 08:58:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 22,097,558.47 6.981720 % 1,528,751.05
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,864,122.37 7.250000 % 111,773.33
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.690000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.745566 % 0.00
A-15 760944NQ7 0.00 0.00 0.091297 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,116,912.77 7.000000 % 48,567.89
M-2 760944NW4 1,958,800.00 1,409,691.95 7.000000 % 10,371.11
M-3 760944NX2 1,305,860.00 944,640.43 7.000000 % 6,949.73
B-1 1,567,032.00 1,137,678.26 7.000000 % 8,369.91
B-2 783,516.00 576,422.58 7.000000 % 4,240.75
B-3 914,107.69 540,620.71 7.000000 % 3,977.36
- -------------------------------------------------------------------------------
261,172,115.69 72,674,606.28 1,723,001.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 127,400.25 1,656,151.30 0.00 0.00 20,568,807.42
A-8 104,006.99 104,006.99 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 65,042.36 176,815.69 0.00 0.00 10,752,349.04
A-12 13,996.53 13,996.53 0.00 0.00 2,400,000.00
A-13 42,384.41 42,384.41 0.00 0.00 9,020,493.03
A-14 28,379.86 28,379.86 0.00 0.00 3,526,465.71
A-15 5,479.03 5,479.03 0.00 0.00 0.00
R-I 2.39 2.39 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,236.71 60,804.60 0.00 0.00 2,068,344.88
M-2 8,148.65 18,519.76 0.00 0.00 1,399,320.84
M-3 5,460.44 12,410.17 0.00 0.00 937,690.70
B-1 6,576.30 14,946.21 0.00 0.00 1,129,308.35
B-2 3,331.99 7,572.74 0.00 0.00 572,181.83
B-3 3,125.04 7,102.40 0.00 0.00 536,643.35
- -------------------------------------------------------------------------------
425,570.95 2,148,572.08 0.00 0.00 70,951,605.15
===============================================================================
Run: 06/28/99 08:58:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 927.845082 64.190084 5.349355 69.539439 0.000000 863.654998
A-8 1000.000000 0.000000 5.765354 5.765354 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 293.624929 3.020901 1.757902 4.778803 0.000000 290.604028
A-12 1000.000000 0.000000 5.831888 5.831888 0.000000 1000.000000
A-13 261.122971 0.000000 1.226933 1.226933 0.000000 261.122971
A-14 261.122970 0.000000 2.101434 2.101434 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 23.900000 23.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 540.359600 12.397358 3.123522 15.520880 0.000000 527.962242
M-2 719.671202 5.294624 4.160021 9.454645 0.000000 714.376578
M-3 723.385685 5.321956 4.181490 9.503446 0.000000 718.063728
B-1 726.008314 5.341250 4.196660 9.537910 0.000000 720.667064
B-2 735.687057 5.412461 4.252613 9.665074 0.000000 730.274596
B-3 591.419059 4.351085 3.418667 7.769752 0.000000 587.067974
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,030.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,487.17
SUBSERVICER ADVANCES THIS MONTH 10,687.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 856,492.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,951,605.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,188,333.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.74509370 % 6.15241700 % 3.10248880 %
PREPAYMENT PERCENT 97.22352810 % 0.00000000 % 2.77647190 %
NEXT DISTRIBUTION 90.63658960 % 6.20895949 % 3.15445090 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0928 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53462048
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.68
POOL TRADING FACTOR: 27.16660811
................................................................................
Run: 06/28/99 08:58:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 8,292,119.78 7.500000 % 1,820,842.40
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.073654 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 4,481,070.78 7.500000 % 125,775.06
M-2 760944QJ0 3,365,008.00 3,093,585.44 7.500000 % 3,935.20
M-3 760944QK7 2,692,006.00 2,488,888.95 7.500000 % 3,166.00
B-1 2,422,806.00 2,254,371.06 7.500000 % 2,867.68
B-2 1,480,605.00 1,396,283.79 7.500000 % 1,776.15
B-3 1,480,603.82 1,146,700.06 7.500000 % 1,458.66
- -------------------------------------------------------------------------------
269,200,605.82 69,484,579.86 1,959,821.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 51,260.57 1,872,102.97 0.00 0.00 6,471,277.38
A-7 229,655.41 229,655.41 0.00 0.00 37,150,000.00
A-8 56,758.95 56,758.95 0.00 0.00 9,181,560.00
A-9 4,218.31 4,218.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,701.27 153,476.33 0.00 0.00 4,355,295.72
M-2 19,124.06 23,059.26 0.00 0.00 3,089,650.24
M-3 15,385.92 18,551.92 0.00 0.00 2,485,722.95
B-1 13,936.17 16,803.85 0.00 0.00 2,251,503.38
B-2 8,631.60 10,407.75 0.00 0.00 1,394,507.64
B-3 7,088.72 8,547.38 0.00 0.00 1,145,241.40
- -------------------------------------------------------------------------------
433,760.98 2,393,582.13 0.00 0.00 67,524,758.71
===============================================================================
Run: 06/28/99 08:58:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 919.303745 201.867228 5.682990 207.550218 0.000000 717.436517
A-7 1000.000000 0.000000 6.181841 6.181841 0.000000 1000.000000
A-8 1000.000000 0.000000 6.181842 6.181842 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 605.303322 16.989703 3.741889 20.731592 0.000000 588.313619
M-2 919.339698 1.169447 5.683214 6.852661 0.000000 918.170251
M-3 924.548069 1.176075 5.715411 6.891486 0.000000 923.371995
B-1 930.479395 1.183619 5.752078 6.935697 0.000000 929.295775
B-2 943.049490 1.199611 5.829779 7.029390 0.000000 941.849879
B-3 774.481360 0.985179 4.787722 5.772901 0.000000 773.496181
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,692.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,292.52
SUBSERVICER ADVANCES THIS MONTH 14,610.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 758,219.87
(B) TWO MONTHLY PAYMENTS: 1 946,101.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,524,758.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,871,433.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.61266470 % 14.48313500 % 6.90420080 %
PREPAYMENT PERCENT 93.58379940 % 0.00000000 % 6.41620060 %
NEXT DISTRIBUTION 78.19774320 % 14.70670773 % 7.09554910 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0753 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00872346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.37
POOL TRADING FACTOR: 25.08343490
................................................................................
Run: 06/28/99 08:58:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 1,163,116.38 7.000000 % 503,767.26
A-4 760944PR3 44,814,000.00 7,911,001.02 7.000000 % 986,921.35
A-5 760944PS1 26,250,000.00 6,877,772.78 7.000000 % 858,023.00
A-6 760944PT9 29,933,000.00 11,418,820.52 7.000000 % 1,177,024.21
A-7 760944PU6 15,000,000.00 6,177,338.97 7.000000 % 235,950.27
A-8 760944PV4 37,500,000.00 29,185,226.50 7.000000 % 528,605.10
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.890000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.589995 % 0.00
A-14 760944PN2 0.00 0.00 0.200658 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 6,103,805.69 7.000000 % 154,894.87
M-2 760944PY8 4,333,550.00 4,028,747.99 7.000000 % 5,661.54
M-3 760944PZ5 2,600,140.00 2,428,511.89 7.000000 % 3,412.75
B-1 2,773,475.00 2,617,491.25 7.000000 % 3,678.32
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,297,693.99 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 156,167,377.36 4,457,938.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 6,706.60 510,473.86 0.00 0.00 659,349.12
A-4 45,615.27 1,032,536.62 0.00 0.00 6,924,079.67
A-5 39,657.61 897,680.61 0.00 0.00 6,019,749.78
A-6 65,841.55 1,242,865.76 0.00 0.00 10,241,796.31
A-7 35,618.88 271,569.15 0.00 0.00 5,941,388.70
A-8 168,283.60 696,888.70 0.00 0.00 28,656,621.40
A-9 248,269.01 248,269.01 0.00 0.00 43,057,000.00
A-10 15,568.35 15,568.35 0.00 0.00 2,700,000.00
A-11 136,078.89 136,078.89 0.00 0.00 23,600,000.00
A-12 20,796.16 20,796.16 0.00 0.00 4,286,344.15
A-13 14,511.40 14,511.40 0.00 0.00 1,837,004.63
A-14 25,812.31 25,812.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,194.87 190,089.74 0.00 0.00 5,948,910.82
M-2 23,229.98 28,891.52 0.00 0.00 4,023,086.45
M-3 14,002.93 17,415.68 0.00 0.00 2,425,099.14
B-1 20,493.05 24,171.37 0.00 0.00 2,613,812.93
B-2 14,501.41 14,501.41 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,293,794.05
- -------------------------------------------------------------------------------
930,181.87 5,388,120.54 0.00 0.00 151,705,538.75
===============================================================================
Run: 06/28/99 08:58:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 58.155819 25.188363 0.335330 25.523693 0.000000 32.967456
A-4 176.529679 22.022612 1.017880 23.040492 0.000000 154.507066
A-5 262.010392 32.686590 1.510766 34.197356 0.000000 229.323801
A-6 381.479321 39.321959 2.199631 41.521590 0.000000 342.157362
A-7 411.822598 15.730018 2.374592 18.104610 0.000000 396.092580
A-8 778.272707 14.096136 4.487563 18.583699 0.000000 764.176571
A-9 1000.000000 0.000000 5.766055 5.766055 0.000000 1000.000000
A-10 1000.000000 0.000000 5.766056 5.766056 0.000000 1000.000000
A-11 1000.000000 0.000000 5.766055 5.766055 0.000000 1000.000000
A-12 188.410732 0.000000 0.914117 0.914117 0.000000 188.410732
A-13 188.410731 0.000000 1.488349 1.488349 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 704.255747 17.871736 4.060776 21.932512 0.000000 686.384012
M-2 929.664591 1.306444 5.360497 6.666941 0.000000 928.358148
M-3 933.992743 1.312525 5.385452 6.697977 0.000000 932.680217
B-1 943.758732 1.326250 7.388943 8.715193 0.000000 942.432483
B-2 947.055702 0.000000 9.295180 9.295180 0.000000 947.055702
B-3 748.628529 0.000000 0.000000 0.000000 0.000000 746.378687
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,910.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,586.40
SUBSERVICER ADVANCES THIS MONTH 11,362.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,552,795.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,705,538.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,242,378.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.50351930 % 8.04333500 % 3.45314560 %
PREPAYMENT PERCENT 96.55105580 % 0.00000000 % 3.44894420 %
NEXT DISTRIBUTION 88.27847350 % 8.17181529 % 3.54971130 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2005 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63522236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.80
POOL TRADING FACTOR: 43.75942610
................................................................................
Run: 06/28/99 08:58:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 3,554,456.00 6.500000 % 268,328.89
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 7,148,405.99 6.500000 % 539,639.22
A-8 760944MX3 12,737,000.00 7,288,828.92 6.500000 % 550,239.87
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.067500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 7.303178 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 5.937500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 7.718733 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.000000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 7.583316 % 0.00
A-17 760944MU9 0.00 0.00 0.263282 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,632,776.21 6.500000 % 28,305.78
M-2 760944NA2 1,368,000.00 967,030.97 6.500000 % 7,190.07
M-3 760944NB0 912,000.00 644,687.32 6.500000 % 4,793.38
B-1 729,800.00 515,891.22 6.500000 % 3,835.76
B-2 547,100.00 386,741.72 6.500000 % 2,875.50
B-3 547,219.77 386,826.29 6.500000 % 2,876.15
- -------------------------------------------------------------------------------
182,383,319.77 72,881,606.12 1,408,084.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 19,179.53 287,508.42 0.00 0.00 3,286,127.11
A-6 0.00 0.00 0.00 0.00 0.00
A-7 38,572.18 578,211.40 0.00 0.00 6,608,766.77
A-8 39,329.89 589,569.76 0.00 0.00 6,738,589.05
A-9 39,390.17 39,390.17 0.00 0.00 7,300,000.00
A-10 82,017.88 82,017.88 0.00 0.00 15,200,000.00
A-11 18,608.36 18,608.36 0.00 0.00 3,694,424.61
A-12 12,060.49 12,060.49 0.00 0.00 1,989,305.77
A-13 56,564.97 56,564.97 0.00 0.00 11,476,048.76
A-14 33,938.92 33,938.92 0.00 0.00 5,296,638.91
A-15 18,401.35 18,401.35 0.00 0.00 3,694,424.61
A-16 10,734.09 10,734.09 0.00 0.00 1,705,118.82
A-17 15,929.09 15,929.09 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,810.31 37,116.09 0.00 0.00 1,604,470.43
M-2 5,218.01 12,408.08 0.00 0.00 959,840.90
M-3 3,478.68 8,272.06 0.00 0.00 639,893.94
B-1 2,783.70 6,619.46 0.00 0.00 512,055.46
B-2 2,086.82 4,962.32 0.00 0.00 383,866.22
B-3 2,087.28 4,963.43 0.00 0.00 383,950.14
- -------------------------------------------------------------------------------
409,191.90 1,817,276.52 0.00 0.00 71,473,521.50
===============================================================================
Run: 06/28/99 08:58:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 156.583965 11.820656 0.844913 12.665569 0.000000 144.763309
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 438.821731 33.127024 2.367844 35.494868 0.000000 405.694707
A-8 572.256334 43.200115 3.087846 46.287961 0.000000 529.056218
A-9 1000.000000 0.000000 5.395914 5.395914 0.000000 1000.000000
A-10 1000.000000 0.000000 5.395913 5.395913 0.000000 1000.000000
A-11 738.884922 0.000000 3.721672 3.721672 0.000000 738.884922
A-12 738.884916 0.000000 4.479610 4.479610 0.000000 738.884916
A-13 738.884919 0.000000 3.641933 3.641933 0.000000 738.884920
A-14 738.884919 0.000000 4.734504 4.734504 0.000000 738.884919
A-15 738.884922 0.000000 3.680270 3.680270 0.000000 738.884922
A-16 738.884921 0.000000 4.651440 4.651440 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 596.121289 10.334348 3.216616 13.550964 0.000000 585.786941
M-2 706.893984 5.255899 3.814335 9.070234 0.000000 701.638085
M-3 706.893991 5.255899 3.814342 9.070241 0.000000 701.638092
B-1 706.893971 5.255906 3.814333 9.070239 0.000000 701.638065
B-2 706.894023 5.255895 3.814330 9.070225 0.000000 701.638128
B-3 706.893850 5.255896 3.814336 9.070232 0.000000 701.637918
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,501.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,768.85
SUBSERVICER ADVANCES THIS MONTH 11,087.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 727,557.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 189,322.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,473,521.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 866,194.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.77901510 % 4.45173300 % 1.76925190 %
PREPAYMENT PERCENT 98.13370450 % 0.00000000 % 1.86629550 %
NEXT DISTRIBUTION 93.72624020 % 4.48306618 % 1.79069370 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2624 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12666538
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.24
POOL TRADING FACTOR: 39.18862843
................................................................................
Run: 06/28/99 08:58:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 3,894,192.43 7.050000 % 321,575.03
A-6 760944PG7 48,041,429.00 18,062,400.83 6.500000 % 1,491,558.83
A-7 760944QY7 55,044,571.00 7,923,754.23 10.000000 % 654,328.61
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.104932 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 4,355,382.20 7.500000 % 178,466.86
M-2 760944QU5 3,432,150.00 3,168,942.55 7.500000 % 3,954.19
M-3 760944QV3 2,059,280.00 1,936,582.63 7.500000 % 2,416.46
B-1 2,196,565.00 2,105,507.89 7.500000 % 2,627.24
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 736,448.11 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 60,481,458.50 2,654,927.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 22,323.51 343,898.54 0.00 0.00 3,572,617.40
A-6 95,465.14 1,587,023.97 0.00 0.00 16,570,842.00
A-7 64,429.84 718,758.45 0.00 0.00 7,269,425.62
A-8 92,025.14 92,025.14 0.00 0.00 15,090,000.00
A-9 12,196.84 12,196.84 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,160.45 5,160.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 26,560.95 205,027.81 0.00 0.00 4,176,915.34
M-2 19,325.54 23,279.73 0.00 0.00 3,164,988.36
M-3 11,810.09 14,226.55 0.00 0.00 1,934,166.17
B-1 12,840.27 15,467.51 0.00 0.00 2,102,880.65
B-2 14,290.65 14,290.65 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 734,021.53
- -------------------------------------------------------------------------------
376,428.42 3,031,355.64 0.00 0.00 57,824,104.70
===============================================================================
Run: 06/28/99 08:58:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 129.806414 10.719168 0.744117 11.463285 0.000000 119.087247
A-6 375.975511 31.047345 1.987142 33.034487 0.000000 344.928166
A-7 143.951603 11.887251 1.170503 13.057754 0.000000 132.064352
A-8 1000.000000 0.000000 6.098419 6.098419 0.000000 1000.000000
A-9 1000.000000 0.000000 6.098420 6.098420 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 634.479161 25.998523 3.869320 29.867843 0.000000 608.480638
M-2 923.311204 1.152103 5.630739 6.782842 0.000000 922.159101
M-3 940.417345 1.173449 5.735058 6.908507 0.000000 939.243896
B-1 958.545679 1.196067 5.845613 7.041680 0.000000 957.349612
B-2 977.888412 0.000000 11.566057 11.566057 0.000000 977.888413
B-3 536.437071 0.000000 0.000000 0.000000 0.000000 534.669523
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,261.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,217.33
SUBSERVICER ADVANCES THIS MONTH 18,886.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,811,377.42
(B) TWO MONTHLY PAYMENTS: 1 459,608.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 246,255.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,824,104.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,581,885.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.66073880 % 15.64265700 % 6.69660380 %
PREPAYMENT PERCENT 93.29822160 % 0.00000000 % 6.70177840 %
NEXT DISTRIBUTION 76.96251460 % 16.04187374 % 6.99561170 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0975 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07248384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.28
POOL TRADING FACTOR: 21.05987609
................................................................................
Run: 06/28/99 08:58:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 4,502,089.71 7.000000 % 275,299.85
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 29,230,609.19 7.000000 % 1,787,447.95
A-9 760944RK6 33,056,000.00 26,431,419.21 7.000000 % 609,426.49
A-10 760944RA8 23,039,000.00 8,040,969.94 7.000000 % 1,498,537.59
A-11 760944RB6 0.00 0.00 0.184943 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 6,776,276.42 7.000000 % 151,411.05
M-2 760944RM2 4,674,600.00 4,360,267.70 7.000000 % 6,197.43
M-3 760944RN0 3,739,700.00 3,523,785.89 7.000000 % 5,008.50
B-1 2,804,800.00 2,679,852.00 7.000000 % 3,808.98
B-2 935,000.00 911,736.82 7.000000 % 786.50
B-3 1,870,098.07 1,336,458.83 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 169,890,465.71 4,337,924.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 25,970.66 301,270.51 0.00 0.00 4,226,789.86
A-6 424,261.70 424,261.70 0.00 0.00 73,547,000.00
A-7 49,321.35 49,321.35 0.00 0.00 8,550,000.00
A-8 168,619.09 1,956,067.04 0.00 0.00 27,443,161.24
A-9 152,471.74 761,898.23 0.00 0.00 25,821,992.72
A-10 46,384.97 1,544,922.56 0.00 0.00 6,542,432.35
A-11 25,892.74 25,892.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,089.49 190,500.54 0.00 0.00 6,624,865.37
M-2 25,152.55 31,349.98 0.00 0.00 4,354,070.27
M-3 20,327.24 25,335.74 0.00 0.00 3,518,777.39
B-1 15,458.94 19,267.92 0.00 0.00 2,676,043.02
B-2 15,377.84 16,164.34 0.00 0.00 910,950.32
B-3 0.00 0.00 0.00 0.00 1,334,049.87
- -------------------------------------------------------------------------------
1,008,328.31 5,346,252.65 0.00 0.00 165,550,132.41
===============================================================================
Run: 06/28/99 08:58:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 614.535860 37.578467 3.544999 41.123466 0.000000 576.957393
A-6 1000.000000 0.000000 5.768579 5.768579 0.000000 1000.000000
A-7 1000.000000 0.000000 5.768579 5.768579 0.000000 1000.000000
A-8 254.024587 15.533570 1.465361 16.998931 0.000000 238.491016
A-9 799.595208 18.436184 4.612528 23.048712 0.000000 781.159025
A-10 349.015580 65.043517 2.013324 67.056841 0.000000 283.972063
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 724.789708 16.194908 4.181007 20.375915 0.000000 708.594801
M-2 932.757391 1.325767 5.380685 6.706452 0.000000 931.431624
M-3 942.264323 1.339279 5.435527 6.774806 0.000000 940.925045
B-1 955.452082 1.358022 5.511602 6.869624 0.000000 954.094060
B-2 975.119594 0.841176 16.446888 17.288064 0.000000 974.278417
B-3 714.646388 0.000000 0.000000 0.000000 0.000000 713.358241
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,173.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,835.29
SUBSERVICER ADVANCES THIS MONTH 15,967.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,806,652.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 408,342.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,550,132.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,098,861.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.46999590 % 8.62928400 % 2.90072060 %
PREPAYMENT PERCENT 96.54099880 % 0.00000000 % 3.45900120 %
NEXT DISTRIBUTION 88.27016570 % 8.75729474 % 2.97253960 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58146155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.43
POOL TRADING FACTOR: 44.26847001
................................................................................
Run: 06/28/99 08:58:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 15,826,172.91 6.500000 % 944,002.76
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 12,895,456.40 5.837500 % 1,395.45
A-5 760944RU4 8,250,000.00 4,959,787.76 8.222500 % 539.00
A-6 760944RV2 5,000,000.00 4,169,873.02 6.500000 % 2,083.77
A-7 7760944RW 0.00 0.00 0.280780 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,419,411.77 6.500000 % 20,973.36
M-2 760944RY6 779,000.00 558,258.42 6.500000 % 4,028.62
M-3 760944RZ3 779,100.00 558,330.09 6.500000 % 4,029.13
B-1 701,100.00 502,432.61 6.500000 % 3,625.76
B-2 389,500.00 279,129.19 6.500000 % 2,014.31
B-3 467,420.45 334,974.72 6.500000 % 2,417.29
- -------------------------------------------------------------------------------
155,801,920.45 57,916,826.89 985,109.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,236.62 1,029,239.38 0.00 0.00 14,882,170.15
A-2 28,006.17 28,006.17 0.00 0.00 5,200,000.00
A-3 60,390.99 60,390.99 0.00 0.00 11,213,000.00
A-4 62,373.57 63,769.02 0.00 0.00 12,894,060.95
A-5 33,791.23 34,330.23 0.00 0.00 4,959,248.76
A-6 22,458.11 24,541.88 0.00 0.00 4,167,789.25
A-7 13,474.33 13,474.33 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 7,644.67 28,618.03 0.00 0.00 1,398,438.41
M-2 3,006.67 7,035.29 0.00 0.00 554,229.80
M-3 3,007.06 7,036.19 0.00 0.00 554,300.96
B-1 2,706.00 6,331.76 0.00 0.00 498,806.85
B-2 1,503.33 3,517.64 0.00 0.00 277,114.88
B-3 1,804.09 4,221.38 0.00 0.00 332,561.23
- -------------------------------------------------------------------------------
325,402.85 1,310,512.30 0.00 0.00 56,931,721.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 159.481765 9.512801 0.858937 10.371738 0.000000 149.968964
A-2 1000.000000 0.000000 5.385802 5.385802 0.000000 1000.000000
A-3 1000.000000 0.000000 5.385801 5.385801 0.000000 1000.000000
A-4 601.186779 0.065056 2.907859 2.972915 0.000000 601.121723
A-5 601.186395 0.065333 4.095907 4.161240 0.000000 601.121062
A-6 833.974604 0.416754 4.491622 4.908376 0.000000 833.557850
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 607.183030 8.971793 3.270167 12.241960 0.000000 598.211238
M-2 716.634685 5.171528 3.859653 9.031181 0.000000 711.463158
M-3 716.634694 5.171518 3.859659 9.031177 0.000000 711.463176
B-1 716.634731 5.171530 3.859649 9.031179 0.000000 711.463201
B-2 716.634634 5.171528 3.859641 9.031169 0.000000 711.463107
B-3 716.645410 5.171554 3.859716 9.031270 0.000000 711.481986
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,126.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,801.79
SUBSERVICER ADVANCES THIS MONTH 2,041.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 168,914.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,931,721.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 567,154.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.69347910 % 4.37869300 % 1.92782750 %
PREPAYMENT PERCENT 98.10804370 % 0.00000000 % 1.89195630 %
NEXT DISTRIBUTION 93.64949440 % 4.40346632 % 1.94703930 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2795 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17808783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.14
POOL TRADING FACTOR: 36.54109081
................................................................................
Run: 06/28/99 08:58:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 25,040,787.05 7.500000 % 1,806,263.83
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.059688 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 6,587,411.66 7.500000 % 118,023.09
M-2 760944SP4 5,640,445.00 5,241,176.47 7.500000 % 7,415.29
M-3 760944SQ2 3,760,297.00 3,569,004.25 7.500000 % 5,049.47
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 797,010.60 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 98,883,310.76 1,936,751.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 154,855.68 1,961,119.51 0.00 0.00 23,234,523.22
A-9 212,405.97 212,405.97 0.00 0.00 34,346,901.00
A-10 121,365.51 121,365.51 0.00 0.00 19,625,291.00
A-11 4,866.66 4,866.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,737.46 158,760.55 0.00 0.00 6,469,388.57
M-2 32,412.16 39,827.45 0.00 0.00 5,233,761.18
M-3 22,071.22 27,120.69 0.00 0.00 3,563,954.78
B-1 33,988.12 33,988.12 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 790,682.51
- -------------------------------------------------------------------------------
622,702.78 2,559,454.46 0.00 0.00 96,940,230.99
===============================================================================
Run: 06/28/99 08:58:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 691.205371 49.858627 4.274509 54.133136 0.000000 641.346744
A-9 1000.000000 0.000000 6.184138 6.184138 0.000000 1000.000000
A-10 1000.000000 0.000000 6.184138 6.184138 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 637.030159 11.413325 3.939482 15.352807 0.000000 625.616834
M-2 929.213293 1.314664 5.746383 7.061047 0.000000 927.898629
M-3 949.128287 1.342838 5.869542 7.212380 0.000000 947.785449
B-1 976.417009 0.000000 12.051576 12.051576 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 423.907763 0.000000 0.000000 0.000000 0.000000 420.542028
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,936.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,342.32
SUBSERVICER ADVANCES THIS MONTH 31,475.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,426,523.40
(B) TWO MONTHLY PAYMENTS: 2 475,795.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 864,588.63
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,465,632.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,940,230.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,803,178.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.90527260 % 15.57147700 % 4.52325000 %
PREPAYMENT PERCENT 93.97158180 % 0.00000000 % 6.02841820 %
NEXT DISTRIBUTION 79.64362620 % 15.74898716 % 4.60738660 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0587 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96526850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.29
POOL TRADING FACTOR: 25.77993964
................................................................................
Run: 06/28/99 09:02:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 17,895,432.48 6.970000 % 1,144,510.19
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 47,916,745.60 1,144,510.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 102,564.68 1,247,074.87 0.00 0.00 16,750,922.29
A-2 172,062.13 172,062.13 0.00 0.00 30,021,313.12
S 8,839.09 8,839.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
283,465.90 1,427,976.09 0.00 0.00 46,772,235.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 440.588949 28.178058 2.525162 30.703220 0.000000 412.410890
A-2 1000.000000 0.000000 5.731332 5.731332 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-99
DISTRIBUTION DATE 28-June-99
Run: 06/28/99 09:02:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,197.92
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,772,235.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,096,263.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 66.21353257
................................................................................
Run: 06/28/99 08:58:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 2,811,767.78 9.860000 % 600,777.19
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 12,371,760.93 6.350000 % 2,643,415.92
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 5.990000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.827990 % 0.00
A-10 760944TC2 0.00 0.00 0.110554 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,675,546.99 7.000000 % 57,653.98
M-2 760944TK4 3,210,000.00 2,805,328.19 7.000000 % 34,592.39
M-3 760944TL2 2,141,000.00 1,871,092.71 7.000000 % 23,072.37
B-1 1,070,000.00 935,109.39 7.000000 % 11,530.80
B-2 642,000.00 561,065.63 7.000000 % 6,918.48
B-3 963,170.23 713,206.91 7.000000 % 8,794.51
- -------------------------------------------------------------------------------
214,013,270.23 107,474,878.53 3,386,755.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,817.80 623,594.99 0.00 0.00 2,210,990.59
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 64,658.04 2,708,073.96 0.00 0.00 9,728,345.01
A-5 224,688.04 224,688.04 0.00 0.00 39,000,000.00
A-6 24,704.16 24,704.16 0.00 0.00 4,288,000.00
A-7 177,238.54 177,238.54 0.00 0.00 30,764,000.00
A-8 24,258.56 24,258.56 0.00 0.00 4,920,631.00
A-9 14,214.94 14,214.94 0.00 0.00 1,757,369.00
A-10 9,779.13 9,779.13 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 26,936.91 84,590.89 0.00 0.00 4,617,893.01
M-2 16,162.14 50,754.53 0.00 0.00 2,770,735.80
M-3 10,779.80 33,852.17 0.00 0.00 1,848,020.34
B-1 5,387.38 16,918.18 0.00 0.00 923,578.59
B-2 3,232.43 10,150.91 0.00 0.00 554,147.15
B-3 4,108.94 12,903.45 0.00 0.00 704,412.40
- -------------------------------------------------------------------------------
628,966.82 4,015,722.46 0.00 0.00 104,088,122.89
===============================================================================
Run: 06/28/99 08:58:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 126.627687 27.055942 1.027597 28.083539 0.000000 99.571745
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 263.644055 56.331584 1.377872 57.709456 0.000000 207.312471
A-5 1000.000000 0.000000 5.761232 5.761232 0.000000 1000.000000
A-6 1000.000000 0.000000 5.761231 5.761231 0.000000 1000.000000
A-7 1000.000000 0.000000 5.761232 5.761232 0.000000 1000.000000
A-8 1000.000000 0.000000 4.929969 4.929969 0.000000 1000.000000
A-9 1000.000000 0.000000 8.088762 8.088762 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 873.934017 10.776445 5.034936 15.811381 0.000000 863.157572
M-2 873.934016 10.776445 5.034935 15.811380 0.000000 863.157570
M-3 873.934007 10.776446 5.034937 15.811383 0.000000 863.157562
B-1 873.934009 10.776449 5.034935 15.811384 0.000000 863.157561
B-2 873.934003 10.776449 5.034938 15.811387 0.000000 863.157555
B-3 740.478565 9.130785 4.266068 13.396853 0.000000 731.347770
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,561.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,190.68
SUBSERVICER ADVANCES THIS MONTH 12,239.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,636,261.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,088,122.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,944,981.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.24274210 % 8.70153800 % 2.05571940 %
PREPAYMENT PERCENT 96.77282260 % 0.00000000 % 3.22717740 %
NEXT DISTRIBUTION 89.02969240 % 8.87387426 % 2.09643340 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1108 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56966357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.52
POOL TRADING FACTOR: 48.63629380
................................................................................
Run: 06/28/99 08:58:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 12,868,433.78 5.587500 % 599,736.61
A-3 760944UG1 0.00 0.00 3.412500 % 0.00
A-4 760944UD8 22,048,000.00 15,599,004.26 5.758391 % 966,063.40
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 10,224,819.01 7.000000 % 633,234.23
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.117628 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,301,593.01 7.000000 % 63,563.43
M-2 760944UR7 1,948,393.00 1,404,195.50 7.000000 % 9,967.94
M-3 760944US5 1,298,929.00 936,130.58 7.000000 % 6,645.29
B-1 909,250.00 655,291.18 7.000000 % 4,651.70
B-2 389,679.00 280,839.41 7.000000 % 1,993.59
B-3 649,465.07 389,128.27 7.000000 % 2,762.28
- -------------------------------------------------------------------------------
259,785,708.07 68,359,435.00 2,288,618.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 59,236.06 658,972.67 0.00 0.00 12,268,697.17
A-3 36,177.73 36,177.73 0.00 0.00 0.00
A-4 74,001.58 1,040,064.98 0.00 0.00 14,632,940.86
A-5 43,725.32 43,725.32 0.00 0.00 8,492,000.00
A-6 87,702.73 87,702.73 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 58,965.32 692,199.55 0.00 0.00 9,591,584.78
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,624.47 6,624.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,273.01 76,836.44 0.00 0.00 2,238,029.58
M-2 8,097.83 18,065.77 0.00 0.00 1,394,227.56
M-3 5,398.55 12,043.84 0.00 0.00 929,485.29
B-1 3,778.98 8,430.68 0.00 0.00 650,639.48
B-2 1,619.57 3,613.16 0.00 0.00 278,845.82
B-3 2,244.06 5,006.34 0.00 0.00 386,365.99
- -------------------------------------------------------------------------------
400,845.21 2,689,463.68 0.00 0.00 66,070,816.53
===============================================================================
Run: 06/28/99 08:58:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 270.646598 12.613553 1.245842 13.859395 0.000000 258.033045
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 707.502007 43.816373 3.356385 47.172758 0.000000 663.685634
A-5 1000.000000 0.000000 5.149001 5.149001 0.000000 1000.000000
A-6 1000.000000 0.000000 5.766881 5.766881 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 157.484198 9.753169 0.908193 10.661362 0.000000 147.731029
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 590.637891 16.311733 3.406138 19.717871 0.000000 574.326159
M-2 720.694182 5.115980 4.156158 9.272138 0.000000 715.578202
M-3 720.694187 5.115976 4.156155 9.272131 0.000000 715.578211
B-1 720.694177 5.115975 4.156151 9.272126 0.000000 715.578202
B-2 720.694238 5.115980 4.156164 9.272144 0.000000 715.578258
B-3 599.151961 4.253193 3.455228 7.708421 0.000000 594.898799
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,967.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,311.40
SUBSERVICER ADVANCES THIS MONTH 14,241.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 382,813.68
(B) TWO MONTHLY PAYMENTS: 1 220,063.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,244.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,730.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,070,816.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,803,356.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.27087880 % 6.79045900 % 1.93866270 %
PREPAYMENT PERCENT 97.38126360 % 0.00000000 % 2.61873640 %
NEXT DISTRIBUTION 91.10410010 % 6.90432277 % 1.99157720 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1147 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52191471
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.71
POOL TRADING FACTOR: 25.43281423
................................................................................
Run: 06/28/99 08:58:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 8,255,653.92 5.587500 % 380,391.10
A-5 760944SY5 446,221.00 87,826.08 367.775000 % 4,046.71
A-6 760944TN8 32,053,000.00 31,705,224.06 7.000000 % 1,460,863.71
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 3,917,488.13 7.500000 % 205,325.60
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035965 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 6,074,946.16 7.500000 % 117,231.59
M-2 760944TY4 4,823,973.00 4,496,410.22 7.500000 % 5,675.46
M-3 760944TZ1 3,215,982.00 2,997,606.83 7.500000 % 3,783.64
B-1 1,929,589.00 1,798,563.90 7.500000 % 2,270.19
B-2 803,995.00 307,348.43 7.500000 % 387.94
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 88,756,067.73 2,179,975.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 37,859.84 418,250.94 0.00 0.00 7,875,262.82
A-5 26,510.35 30,557.06 0.00 0.00 83,779.37
A-6 182,153.97 1,643,017.68 0.00 0.00 30,244,360.35
A-7 68,708.91 68,708.91 0.00 0.00 11,162,000.00
A-8 83,285.39 83,285.39 0.00 0.00 13,530,000.00
A-9 6,297.19 6,297.19 0.00 0.00 1,023,000.00
A-10 24,114.53 229,440.13 0.00 0.00 3,712,162.53
A-11 20,929.07 20,929.07 0.00 0.00 3,400,000.00
A-12 2,619.89 2,619.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 37,394.99 154,626.58 0.00 0.00 5,957,714.57
M-2 27,678.14 33,353.60 0.00 0.00 4,490,734.76
M-3 18,452.09 22,235.73 0.00 0.00 2,993,823.19
B-1 11,071.25 13,341.44 0.00 0.00 1,796,293.71
B-2 1,891.95 2,279.89 0.00 0.00 306,960.49
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
548,967.56 2,728,943.50 0.00 0.00 86,576,091.79
===============================================================================
Run: 06/28/99 08:58:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 196.821967 9.068855 0.902612 9.971467 0.000000 187.753113
A-5 196.821934 9.068847 59.410808 68.479655 0.000000 187.753087
A-6 989.149972 45.576505 5.682899 51.259404 0.000000 943.573467
A-7 1000.000000 0.000000 6.155609 6.155609 0.000000 1000.000000
A-8 1000.000000 0.000000 6.155609 6.155609 0.000000 1000.000000
A-9 1000.000000 0.000000 6.155611 6.155611 0.000000 1000.000000
A-10 146.887444 7.698748 0.904182 8.602930 0.000000 139.188696
A-11 1000.000000 0.000000 6.155609 6.155609 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 686.904018 13.255566 4.228312 17.483878 0.000000 673.648452
M-2 932.096888 1.176512 5.737623 6.914135 0.000000 930.920376
M-3 932.096893 1.176512 5.737622 6.914134 0.000000 930.920381
B-1 932.096887 1.176515 5.737621 6.914136 0.000000 930.920372
B-2 382.276544 0.482515 2.353149 2.835664 0.000000 381.794029
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,165.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,219.05
SUBSERVICER ADVANCES THIS MONTH 16,073.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 478,706.57
(B) TWO MONTHLY PAYMENTS: 1 235,613.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,452,396.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,576,091.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 331
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,067,946.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.33937580 % 15.28792700 % 2.37269670 %
PREPAYMENT PERCENT 94.70181270 % 0.00000000 % 5.29818730 %
NEXT DISTRIBUTION 82.04408820 % 15.52654115 % 2.42937070 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0352 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,393,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93677679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.89
POOL TRADING FACTOR: 26.92057446
................................................................................
Run: 06/28/99 08:58:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 16,125,628.56 7.343631 % 1,462,552.67
M 760944SU3 3,678,041.61 3,314,000.63 7.343631 % 3,770.04
R 760944SV1 100.00 0.00 7.343631 % 0.00
B-1 4,494,871.91 2,776,764.59 7.343631 % 3,158.88
B-2 1,225,874.16 0.00 7.343631 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 22,216,393.78 1,469,481.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 95,580.51 1,558,133.18 0.00 0.00 14,663,075.89
M 19,642.88 23,412.92 0.00 0.00 3,310,230.59
R 0.00 0.00 0.00 0.00 0.00
B-1 16,458.55 19,617.43 0.00 0.00 2,773,605.71
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
131,681.94 1,601,163.53 0.00 0.00 20,746,912.19
===============================================================================
Run: 06/28/99 08:58:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 104.677208 9.493951 0.620447 10.114398 0.000000 95.183257
M 901.023148 1.025013 5.340581 6.365594 0.000000 899.998135
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 617.762785 0.702774 3.661628 4.364402 0.000000 617.060011
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,651.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,258.43
SUBSERVICER ADVANCES THIS MONTH 15,939.32
MASTER SERVICER ADVANCES THIS MONTH 2,770.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 545,384.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 648,699.79
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 998,585.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,746,912.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 357,148.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,444,207.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.58436590 % 14.91691500 % 12.49871880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.67594330 % 15.95529282 % 13.36876390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64124185
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.23
POOL TRADING FACTOR: 12.69313334
................................................................................
Run: 06/28/99 08:58:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 13,104,820.23 7.000000 % 426,391.72
A-3 760944VW5 145,065,000.00 28,243,118.06 7.000000 % 3,853,863.81
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 941,427.58 0.000000 % 13,680.04
A-9 760944WC8 0.00 0.00 0.226982 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 7,148,094.28 7.000000 % 161,226.40
M-2 760944WE4 7,479,800.00 6,955,530.07 7.000000 % 9,524.86
M-3 760944WF1 4,274,200.00 3,974,615.20 7.000000 % 5,442.82
B-1 2,564,500.00 2,384,750.55 7.000000 % 3,265.66
B-2 854,800.00 794,885.84 7.000000 % 1,088.51
B-3 1,923,420.54 758,438.83 7.000000 % 1,038.61
- -------------------------------------------------------------------------------
427,416,329.03 184,196,680.64 4,475,522.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 75,291.29 501,683.01 0.00 0.00 12,678,428.51
A-3 162,265.56 4,016,129.37 0.00 0.00 24,389,254.25
A-4 207,549.45 207,549.45 0.00 0.00 36,125,000.00
A-5 277,228.60 277,228.60 0.00 0.00 48,253,000.00
A-6 159,024.52 159,024.52 0.00 0.00 27,679,000.00
A-7 45,008.78 45,008.78 0.00 0.00 7,834,000.00
A-8 0.00 13,680.04 0.00 0.00 927,747.54
A-9 34,315.45 34,315.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,068.04 202,294.44 0.00 0.00 6,986,867.88
M-2 39,961.70 49,486.56 0.00 0.00 6,946,005.21
M-3 22,835.41 28,278.23 0.00 0.00 3,969,172.38
B-1 13,701.13 16,966.79 0.00 0.00 2,381,484.89
B-2 4,566.86 5,655.37 0.00 0.00 793,797.33
B-3 4,357.47 5,396.08 0.00 0.00 757,400.22
- -------------------------------------------------------------------------------
1,087,174.26 5,562,696.69 0.00 0.00 179,721,158.21
===============================================================================
Run: 06/28/99 08:58:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 319.629762 10.399798 1.836373 12.236171 0.000000 309.229964
A-3 194.692848 26.566462 1.118571 27.685033 0.000000 168.126386
A-4 1000.000000 0.000000 5.745313 5.745313 0.000000 1000.000000
A-5 1000.000000 0.000000 5.745313 5.745313 0.000000 1000.000000
A-6 1000.000000 0.000000 5.745313 5.745313 0.000000 1000.000000
A-7 1000.000000 0.000000 5.745313 5.745313 0.000000 1000.000000
A-8 623.541056 9.060778 0.000000 9.060778 0.000000 614.480278
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 743.300122 16.765252 4.270492 21.035744 0.000000 726.534870
M-2 929.908563 1.273411 5.342616 6.616027 0.000000 928.635152
M-3 929.908568 1.273413 5.342616 6.616029 0.000000 928.635155
B-1 929.908579 1.273410 5.342613 6.616023 0.000000 928.635169
B-2 929.908563 1.273409 5.342606 6.616015 0.000000 928.635154
B-3 394.317735 0.539976 2.265480 2.805456 0.000000 393.777754
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,096.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,127.71
SUBSERVICER ADVANCES THIS MONTH 23,094.74
MASTER SERVICER ADVANCES THIS MONTH 2,082.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,147,214.57
(B) TWO MONTHLY PAYMENTS: 2 254,893.51
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,779.33
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 556,506.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,721,158.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 661
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 288,694.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,223,284.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.04738790 % 9.81463900 % 2.13797300 %
PREPAYMENT PERCENT 96.41421640 % 0.00000000 % 3.58578360 %
NEXT DISTRIBUTION 87.85077500 % 9.96101163 % 2.18821340 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60045727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.41
POOL TRADING FACTOR: 42.04826676
................................................................................
Run: 06/28/99 08:58:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 16,648,599.41 6.500000 % 1,548,020.37
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 6,025,844.47 6.500000 % 251,186.66
A-6 760944VG0 64,049,000.00 38,450,020.21 6.500000 % 204,298.48
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.238303 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,990,417.66 6.500000 % 69,777.52
B 781,392.32 425,290.16 6.500000 % 4,245.20
- -------------------------------------------------------------------------------
312,503,992.32 125,206,171.91 2,077,528.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 89,787.29 1,637,807.66 0.00 0.00 15,100,579.04
A-3 94,281.89 94,281.89 0.00 0.00 17,482,000.00
A-4 27,612.59 27,612.59 0.00 0.00 5,120,000.00
A-5 32,497.88 283,684.54 0.00 0.00 5,774,657.81
A-6 207,364.18 411,662.66 0.00 0.00 38,245,721.73
A-7 183,710.00 183,710.00 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,755.94 24,755.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,699.91 107,477.43 0.00 0.00 6,920,640.14
B 2,293.64 6,538.84 0.00 0.00 421,044.96
- -------------------------------------------------------------------------------
700,003.32 2,777,531.55 0.00 0.00 123,128,643.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 446.343148 41.501887 2.407166 43.909053 0.000000 404.841261
A-3 1000.000000 0.000000 5.393084 5.393084 0.000000 1000.000000
A-4 1000.000000 0.000000 5.393084 5.393084 0.000000 1000.000000
A-5 160.689186 6.698311 0.866610 7.564921 0.000000 153.990875
A-6 600.321944 3.189722 3.237587 6.427309 0.000000 597.132223
A-7 1000.000000 0.000000 5.393084 5.393084 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 688.270335 6.870233 3.711900 10.582133 0.000000 681.400102
B 544.272255 5.432866 2.935312 8.368178 0.000000 538.839389
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,510.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,479.70
SUBSERVICER ADVANCES THIS MONTH 14,110.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 341,103.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,924.71
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 721,017.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,128,643.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,182,478.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.07720270 % 5.58312500 % 0.33967190 %
PREPAYMENT PERCENT 98.22316080 % 1.77683920 % 1.77683920 %
NEXT DISTRIBUTION 94.03738650 % 5.62065815 % 0.34195530 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2381 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13775541
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.98
POOL TRADING FACTOR: 39.40066262
................................................................................
Run: 06/28/99 08:58:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 8,900,542.97 5.400000 % 791,270.22
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,939,444.79 7.000000 % 101,300.31
A-5 760944WN4 491,000.00 195,790.22 7.000000 % 3,383.57
A-6 760944VS4 29,197,500.00 5,593,234.94 6.000000 % 934,140.31
A-7 760944WW4 9,732,500.00 1,864,411.65 10.000000 % 311,380.10
A-8 760944WX2 20,191,500.00 17,081,606.39 5.640000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 10.173335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.187500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 9.275000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.123793 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,211,318.49 7.000000 % 68,479.92
M-2 760944WQ7 3,209,348.00 2,980,256.08 7.000000 % 4,076.77
M-3 760944WR5 2,139,566.00 1,986,837.94 7.000000 % 2,717.85
B-1 1,390,718.00 1,291,444.76 7.000000 % 1,766.60
B-2 320,935.00 298,025.80 7.000000 % 407.68
B-3 962,805.06 625,901.44 7.000000 % 856.19
- -------------------------------------------------------------------------------
213,956,513.06 112,582,803.91 2,219,779.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,834.79 831,105.01 0.00 0.00 8,109,272.75
A-2 97,138.38 97,138.38 0.00 0.00 18,171,000.00
A-3 24,999.24 24,999.24 0.00 0.00 4,309,000.00
A-4 150,491.17 251,791.48 0.00 0.00 25,838,144.48
A-5 1,135.90 4,519.47 0.00 0.00 192,406.65
A-6 27,814.20 961,954.51 0.00 0.00 4,659,094.63
A-7 15,452.33 326,832.43 0.00 0.00 1,553,031.55
A-8 79,847.28 79,847.28 0.00 0.00 17,081,606.39
A-9 61,725.92 61,725.92 0.00 0.00 7,320,688.44
A-10 44,638.86 44,638.86 0.00 0.00 8,704,536.00
A-11 23,897.59 23,897.59 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 20,086.02 20,086.02 0.00 0.00 0.00
A-14 11,550.99 11,550.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,432.52 92,912.44 0.00 0.00 4,142,838.57
M-2 17,290.36 21,367.13 0.00 0.00 2,976,179.31
M-3 11,526.91 14,244.76 0.00 0.00 1,984,120.09
B-1 7,492.49 9,259.09 0.00 0.00 1,289,678.16
B-2 1,729.03 2,136.71 0.00 0.00 297,618.12
B-3 3,631.24 4,487.43 0.00 0.00 625,045.25
- -------------------------------------------------------------------------------
664,715.22 2,884,494.74 0.00 0.00 110,363,024.39
===============================================================================
Run: 06/28/99 08:58:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 150.471555 13.377123 0.673442 14.050565 0.000000 137.094432
A-2 1000.000000 0.000000 5.345792 5.345792 0.000000 1000.000000
A-3 1000.000000 0.000000 5.801634 5.801634 0.000000 1000.000000
A-4 745.864298 2.912795 4.327232 7.240027 0.000000 742.951503
A-5 398.758086 6.891181 2.313442 9.204623 0.000000 391.866904
A-6 191.565543 31.993846 0.952623 32.946469 0.000000 159.571697
A-7 191.565543 31.993845 1.587704 33.581549 0.000000 159.571698
A-8 845.980060 0.000000 3.954500 3.954500 0.000000 845.980060
A-9 845.980059 0.000000 7.133058 7.133058 0.000000 845.980059
A-10 1000.000000 0.000000 5.128230 5.128230 0.000000 1000.000000
A-11 1000.000000 0.000000 7.687168 7.687168 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 787.318179 12.802519 4.567730 17.370249 0.000000 774.515660
M-2 928.617302 1.270280 5.387499 6.657779 0.000000 927.347022
M-3 928.617271 1.270281 5.387499 6.657780 0.000000 927.346990
B-1 928.617275 1.270279 5.387498 6.657777 0.000000 927.346996
B-2 928.617321 1.270288 5.387477 6.657765 0.000000 927.347033
B-3 650.081170 0.889256 3.771532 4.660788 0.000000 649.191904
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,283.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,807.91
SUBSERVICER ADVANCES THIS MONTH 23,055.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,931,882.89
(B) TWO MONTHLY PAYMENTS: 1 182,492.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,089,924.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,363,024.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,065,774.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.87964050 % 8.15258800 % 1.96777120 %
PREPAYMENT PERCENT 96.96389220 % 0.00000000 % 3.03610780 %
NEXT DISTRIBUTION 89.74703750 % 8.24835856 % 2.00460390 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50941055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.38
POOL TRADING FACTOR: 51.58198870
................................................................................
Run: 06/28/99 08:58:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 15,299,418.42 7.647408 % 873,577.21
M 760944VP0 3,025,700.00 2,668,041.06 7.647408 % 2,892.90
R 760944VQ8 100.00 0.00 7.647408 % 0.00
B-1 3,429,100.00 1,712,644.04 7.647408 % 1,856.98
B-2 941,300.03 0.00 7.647408 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 19,680,103.52 878,327.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 95,001.27 968,578.48 0.00 0.00 14,425,841.21
M 16,567.12 19,460.02 0.00 0.00 2,665,148.16
R 0.00 0.00 0.00 0.00 0.00
B-1 10,634.62 12,491.60 0.00 0.00 1,710,787.06
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
122,203.01 1,000,530.10 0.00 0.00 18,801,776.43
===============================================================================
Run: 06/28/99 08:58:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 120.394866 6.874393 0.747588 7.621981 0.000000 113.520474
M 881.792993 0.956109 5.475467 6.431576 0.000000 880.836884
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 499.444181 0.541536 3.101286 3.642822 0.000000 498.902645
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,257.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,998.75
SUBSERVICER ADVANCES THIS MONTH 19,711.79
MASTER SERVICER ADVANCES THIS MONTH 1,009.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,139,794.37
(B) TWO MONTHLY PAYMENTS: 1 939,741.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 565,663.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,801,776.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,737.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 856,988.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.74053830 % 13.55704800 % 8.70241380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.72594800 % 14.17498059 % 9.09907140 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06732680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.88
POOL TRADING FACTOR: 13.98180189
................................................................................
Run: 06/28/99 08:58:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.832937 % 0.00
A-2 760944XA1 25,550,000.00 20,465,421.78 6.832937 % 82,718.19
A-3 760944XB9 15,000,000.00 8,459,006.60 6.832937 % 16,810.09
A-4 32,700,000.00 32,700,000.00 6.832937 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.832937 % 0.00
B-1 2,684,092.00 2,395,975.51 6.832937 % 3,490.71
B-2 1,609,940.00 1,437,125.42 6.832937 % 2,093.75
B-3 1,341,617.00 1,197,604.77 6.832937 % 1,744.80
B-4 536,646.00 479,041.23 6.832937 % 697.92
B-5 375,652.00 335,328.69 6.832937 % 488.54
B-6 429,317.20 313,911.56 6.832937 % 457.32
- -------------------------------------------------------------------------------
107,329,364.20 67,783,415.56 108,501.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 116,508.51 199,226.70 0.00 0.00 20,382,703.59
A-3 48,156.65 64,966.74 0.00 0.00 8,442,196.51
A-4 186,159.27 186,159.27 0.00 0.00 32,700,000.00
A-5 2,868.91 2,868.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,640.16 17,130.87 0.00 0.00 2,392,484.80
B-2 8,181.48 10,275.23 0.00 0.00 1,435,031.67
B-3 6,817.90 8,562.70 0.00 0.00 1,195,859.97
B-4 2,727.16 3,425.08 0.00 0.00 478,343.31
B-5 1,909.01 2,397.55 0.00 0.00 334,840.15
B-6 1,787.06 2,244.38 0.00 0.00 313,454.24
- -------------------------------------------------------------------------------
388,756.11 497,257.43 0.00 0.00 67,674,914.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 800.994982 3.237503 4.560020 7.797523 0.000000 797.757479
A-3 563.933773 1.120673 3.210443 4.331116 0.000000 562.813101
A-4 1000.000000 0.000000 5.692944 5.692944 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 892.657744 1.300518 5.081853 6.382371 0.000000 891.357226
B-2 892.657751 1.300514 5.081854 6.382368 0.000000 891.357237
B-3 892.657718 1.300520 5.081853 6.382373 0.000000 891.357198
B-4 892.657786 1.300522 5.081860 6.382382 0.000000 891.357263
B-5 892.657806 1.300512 5.081858 6.382370 0.000000 891.357294
B-6 731.187942 1.065203 4.162610 5.227813 0.000000 730.122716
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,895.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,140.74
SUBSERVICER ADVANCES THIS MONTH 5,097.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 713,022.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,674,914.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,924.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.91372550 % 9.08627450 %
CURRENT PREPAYMENT PERCENTAGE 97.27411770 % 2.72588230 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.91241680 % 9.08758320 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25479625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.78
POOL TRADING FACTOR: 63.05349402
................................................................................
Run: 06/28/99 08:58:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 702,593.28 7.053330 % 137,146.79
A-2 760944XF0 25,100,000.00 0.00 7.053330 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.963330 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 14,634,466.81 7.053330 % 2,856,660.13
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.053330 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.053330 % 0.00
R-I 760944XL7 100.00 0.00 7.053330 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.053330 % 0.00
M-1 760944XM5 5,029,000.00 4,077,885.38 7.053330 % 101,501.92
M-2 760944XN3 3,520,000.00 3,280,353.68 7.053330 % 4,500.86
M-3 760944XP8 2,012,000.00 1,875,020.32 7.053330 % 2,572.65
B-1 760944B80 1,207,000.00 1,124,825.79 7.053330 % 1,543.33
B-2 760944B98 402,000.00 374,631.30 7.053330 % 514.02
B-3 905,558.27 377,422.02 7.053330 % 517.85
- -------------------------------------------------------------------------------
201,163,005.27 102,995,198.58 3,104,957.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,064.36 141,211.15 0.00 0.00 565,446.49
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 84,657.55 2,941,317.68 0.00 0.00 11,777,806.68
A-6 204,006.95 204,006.95 0.00 0.00 35,266,000.00
A-7 238,808.34 238,808.34 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,589.77 125,091.69 0.00 0.00 3,976,383.46
M-2 18,976.21 23,477.07 0.00 0.00 3,275,852.82
M-3 10,846.63 13,419.28 0.00 0.00 1,872,447.67
B-1 6,506.90 8,050.23 0.00 0.00 1,123,282.46
B-2 2,167.17 2,681.19 0.00 0.00 374,117.28
B-3 2,183.30 2,701.15 0.00 0.00 376,904.17
- -------------------------------------------------------------------------------
595,807.18 3,700,764.73 0.00 0.00 99,890,241.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 137.763388 26.891527 0.796933 27.688460 0.000000 110.871861
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 280.735614 54.799826 1.624001 56.423827 0.000000 225.935788
A-6 1000.000000 0.000000 5.784805 5.784805 0.000000 1000.000000
A-7 1000.000000 0.000000 5.784805 5.784805 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 810.874007 20.183321 4.690748 24.874069 0.000000 790.690686
M-2 931.918659 1.278653 5.390969 6.669622 0.000000 930.640006
M-3 931.918648 1.278653 5.390969 6.669622 0.000000 930.639995
B-1 931.918633 1.278650 5.390969 6.669619 0.000000 930.639983
B-2 931.918657 1.278657 5.390970 6.669627 0.000000 930.640000
B-3 416.783803 0.571846 2.411010 2.982856 0.000000 416.211946
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,778.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,713.84
SUBSERVICER ADVANCES THIS MONTH 7,563.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 965,115.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,890,241.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,963,641.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.21295490 % 8.96474700 % 1.82229770 %
PREPAYMENT PERCENT 96.76388650 % 0.00000000 % 3.23611350 %
NEXT DISTRIBUTION 88.98892650 % 9.13471011 % 1.87636340 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42098409
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.89
POOL TRADING FACTOR: 49.65636743
................................................................................
Run: 06/28/99 08:58:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 7,343,828.41 6.250000 % 1,447,016.48
A-5 760944YM4 24,343,000.00 831,466.81 5.337500 % 163,834.26
A-6 760944YN2 0.00 0.00 3.162500 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,929,804.11 7.000000 % 68,161.02
A-12 760944YX0 16,300,192.00 11,995,104.41 5.700000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 6.369700 % 0.00
A-14 760944YZ5 0.00 0.00 0.200226 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,748,975.67 6.500000 % 56,863.13
B 777,263.95 359,828.86 6.500000 % 3,559.07
- -------------------------------------------------------------------------------
259,085,063.95 103,990,435.30 1,739,433.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 38,063.95 1,485,080.43 0.00 0.00 5,896,811.93
A-5 3,680.40 167,514.66 0.00 0.00 667,632.55
A-6 2,180.65 2,180.65 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,759.44 39,759.44 0.00 0.00 7,400,000.00
A-9 139,695.32 139,695.32 0.00 0.00 26,000,000.00
A-10 58,385.54 58,385.54 0.00 0.00 11,167,000.00
A-11 156,330.05 224,491.07 0.00 0.00 26,861,643.09
A-12 56,700.93 56,700.93 0.00 0.00 11,995,104.41
A-13 32,827.01 32,827.01 0.00 0.00 6,214,427.03
A-14 17,267.34 17,267.34 0.00 0.00 0.00
R-I 2.24 2.24 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 30,989.53 87,852.66 0.00 0.00 5,692,112.54
B 1,939.64 5,498.71 0.00 0.00 356,269.79
- -------------------------------------------------------------------------------
577,822.04 2,317,256.00 0.00 0.00 102,251,001.34
===============================================================================
Run: 06/28/99 08:58:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 138.507920 27.291384 0.717903 28.009287 0.000000 111.216536
A-5 34.156300 6.730241 0.151189 6.881430 0.000000 27.426059
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.372897 5.372897 0.000000 1000.000000
A-9 1000.000000 0.000000 5.372897 5.372897 0.000000 1000.000000
A-10 1000.000000 0.000000 5.228400 5.228400 0.000000 1000.000000
A-11 673.160958 1.703813 3.907763 5.611576 0.000000 671.457145
A-12 735.887308 0.000000 3.478544 3.478544 0.000000 735.887308
A-13 735.887309 0.000000 3.887242 3.887242 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.370000 22.370000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 693.349374 6.857920 3.737461 10.595381 0.000000 686.491454
B 462.942942 4.578972 2.495459 7.074431 0.000000 458.363970
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,316.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,216.46
SUBSERVICER ADVANCES THIS MONTH 19,828.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 699,189.26
(B) TWO MONTHLY PAYMENTS: 1 185,919.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,251,001.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 519
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,015,520.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.12560920 % 5.52837000 % 0.34602110 %
PREPAYMENT PERCENT 98.23768280 % 1.76231720 % 1.76231720 %
NEXT DISTRIBUTION 94.08476960 % 5.56680371 % 0.34842670 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2001 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10732459
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.63
POOL TRADING FACTOR: 39.46618913
................................................................................
Run: 06/28/99 08:58:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 16,114,427.32 6.400000 % 2,432,008.39
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 7,345,402.54 5.587500 % 583,682.01
A-7 760944ZK7 0.00 0.00 3.912500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.115888 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,360,152.16 7.000000 % 90,046.40
M-2 760944ZS0 4,012,200.00 3,724,469.50 7.000000 % 5,034.94
M-3 760944ZT8 2,674,800.00 2,482,979.68 7.000000 % 3,356.63
B-1 1,604,900.00 1,489,806.35 7.000000 % 2,014.00
B-2 534,900.00 496,540.25 7.000000 % 671.25
B-3 1,203,791.32 342,029.54 7.000000 % 462.38
- -------------------------------------------------------------------------------
267,484,931.32 146,945,807.34 3,117,276.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 84,724.61 2,516,733.00 0.00 0.00 13,682,418.93
A-4 102,044.60 102,044.60 0.00 0.00 18,679,000.00
A-5 246,331.51 246,331.51 0.00 0.00 43,144,000.00
A-6 33,716.92 617,398.93 0.00 0.00 6,761,720.53
A-7 23,609.38 23,609.38 0.00 0.00 0.00
A-8 97,760.12 97,760.12 0.00 0.00 17,000,000.00
A-9 120,762.50 120,762.50 0.00 0.00 21,000,000.00
A-10 56,166.07 56,166.07 0.00 0.00 9,767,000.00
A-11 13,989.81 13,989.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,824.06 120,870.46 0.00 0.00 5,270,105.76
M-2 21,417.91 26,452.85 0.00 0.00 3,719,434.56
M-3 14,278.61 17,635.24 0.00 0.00 2,479,623.05
B-1 8,567.28 10,581.28 0.00 0.00 1,487,792.35
B-2 2,855.40 3,526.65 0.00 0.00 495,869.00
B-3 1,966.87 2,429.25 0.00 0.00 341,567.16
- -------------------------------------------------------------------------------
859,015.65 3,976,291.65 0.00 0.00 143,828,531.34
===============================================================================
Run: 06/28/99 08:58:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 439.876271 66.386646 2.312732 68.699378 0.000000 373.489625
A-4 1000.000000 0.000000 5.463065 5.463065 0.000000 1000.000000
A-5 1000.000000 0.000000 5.709520 5.709520 0.000000 1000.000000
A-6 340.665197 27.070014 1.563724 28.633738 0.000000 313.595184
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.750595 5.750595 0.000000 1000.000000
A-9 1000.000000 0.000000 5.750595 5.750595 0.000000 1000.000000
A-10 1000.000000 0.000000 5.750596 5.750596 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 801.554038 13.465486 4.609412 18.074898 0.000000 788.088551
M-2 928.286102 1.254908 5.338196 6.593104 0.000000 927.031195
M-3 928.286107 1.254909 5.338197 6.593106 0.000000 927.031199
B-1 928.286093 1.254907 5.338202 6.593109 0.000000 927.031186
B-2 928.286128 1.254907 5.338194 6.593101 0.000000 927.031221
B-3 284.126937 0.384095 1.633896 2.017991 0.000000 283.742833
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,302.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,268.32
SUBSERVICER ADVANCES THIS MONTH 19,745.85
MASTER SERVICER ADVANCES THIS MONTH 806.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 995,496.96
(B) TWO MONTHLY PAYMENTS: 4 1,344,142.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 254,375.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 145,627.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,828,531.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 523
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 109,014.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,918,626.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.54346790 % 7.87201900 % 1.58451350 %
PREPAYMENT PERCENT 97.16304040 % 0.00000000 % 2.83695960 %
NEXT DISTRIBUTION 90.40914080 % 7.97419209 % 1.61666710 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1161 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52520436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.34
POOL TRADING FACTOR: 53.77070425
................................................................................
Run: 06/28/99 08:58:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 10,820,828.83 5.437500 % 901,068.68
A-2 760944ZB7 0.00 0.00 3.562500 % 0.00
A-3 760944ZD3 59,980,000.00 10,322,672.25 5.500000 % 763,740.63
A-4 760944A57 42,759,000.00 31,897,922.28 7.000000 % 1,049,575.23
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 4,447,922.28 7.000000 % 1,049,575.23
A-9 760944B23 39,415,000.00 39,415,000.00 5.060000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.789655 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 879,664.19 0.000000 % 93,789.49
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,341,369.86 0.000000 % 42,063.22
A-16 760944A40 0.00 0.00 0.058793 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,635,065.96 7.000000 % 121,184.57
M-2 760944B49 4,801,400.00 4,464,633.35 7.000000 % 6,203.17
M-3 760944B56 3,200,900.00 2,976,391.23 7.000000 % 4,135.41
B-1 1,920,600.00 1,785,890.50 7.000000 % 2,481.32
B-2 640,200.00 595,296.85 7.000000 % 827.11
B-3 1,440,484.07 766,419.08 7.000000 % 1,064.86
- -------------------------------------------------------------------------------
320,088,061.92 165,162,076.66 4,035,708.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,392.72 949,461.40 0.00 0.00 9,919,760.15
A-2 31,705.58 31,705.58 0.00 0.00 0.00
A-3 46,695.51 810,436.14 0.00 0.00 9,558,931.62
A-4 183,645.66 1,233,220.89 0.00 0.00 30,848,347.05
A-5 62,391.77 62,391.77 0.00 0.00 10,837,000.00
A-6 14,652.31 14,652.31 0.00 0.00 2,545,000.00
A-7 36,731.53 36,731.53 0.00 0.00 6,380,000.00
A-8 25,607.99 1,075,183.22 0.00 0.00 3,398,347.05
A-9 164,033.40 164,033.40 0.00 0.00 39,415,000.00
A-10 127,728.91 127,728.91 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 93,789.49 0.00 0.00 785,874.70
A-14 96,659.18 96,659.18 0.00 0.00 16,789,000.00
A-15 0.00 42,063.22 0.00 0.00 3,299,306.64
A-16 7,986.51 7,986.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,442.72 153,627.29 0.00 0.00 5,513,881.39
M-2 25,704.19 31,907.36 0.00 0.00 4,458,430.18
M-3 17,135.95 21,271.36 0.00 0.00 2,972,255.82
B-1 10,281.89 12,763.21 0.00 0.00 1,783,409.18
B-2 3,427.29 4,254.40 0.00 0.00 594,469.74
B-3 4,412.50 5,477.36 0.00 0.00 765,354.22
- -------------------------------------------------------------------------------
939,635.61 4,975,344.53 0.00 0.00 161,126,367.74
===============================================================================
Run: 06/28/99 08:58:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 134.497089 11.199800 0.601496 11.801296 0.000000 123.297290
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 172.101905 12.733255 0.778518 13.511773 0.000000 159.368650
A-4 745.993178 24.546300 4.294901 28.841201 0.000000 721.446878
A-5 1000.000000 0.000000 5.757292 5.757292 0.000000 1000.000000
A-6 1000.000000 0.000000 5.757293 5.757293 0.000000 1000.000000
A-7 1000.000000 0.000000 5.757293 5.757293 0.000000 1000.000000
A-8 290.542967 68.559359 1.672741 70.232100 0.000000 221.983608
A-9 1000.000000 0.000000 4.161700 4.161700 0.000000 1000.000000
A-10 1000.000000 0.000000 11.341583 11.341583 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 595.574942 63.499993 0.000000 63.499993 0.000000 532.074949
A-14 1000.000000 0.000000 5.757292 5.757292 0.000000 1000.000000
A-15 665.919567 8.383005 0.000000 8.383005 0.000000 657.536562
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 782.365529 16.825115 4.504307 21.329422 0.000000 765.540415
M-2 929.860739 1.291950 5.353478 6.645428 0.000000 928.568788
M-3 929.860736 1.291952 5.353479 6.645431 0.000000 928.568784
B-1 929.860721 1.291950 5.353478 6.645428 0.000000 928.568770
B-2 929.860747 1.291956 5.353468 6.645424 0.000000 928.568791
B-3 532.056616 0.739238 3.063206 3.802444 0.000000 531.317379
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,300.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,390.52
SUBSERVICER ADVANCES THIS MONTH 14,504.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,209,024.04
(B) TWO MONTHLY PAYMENTS: 2 536,368.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 170,286.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,126,367.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 603
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,806,247.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.97427630 % 8.08060400 % 1.94511970 %
PREPAYMENT PERCENT 96.99228290 % 0.00000000 % 3.00771710 %
NEXT DISTRIBUTION 89.80669070 % 8.03379830 % 1.99156790 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35759172
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.31
POOL TRADING FACTOR: 50.33813719
................................................................................
Run: 06/28/99 08:58:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 24,492,881.65 6.000000 % 1,082,578.07
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,608,955.88 6.000000 % 28,542.09
A-8 760944YE2 9,228,000.00 8,639,669.72 5.540000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 6.142408 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.640000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.617143 % 0.00
A-13 760944XY9 0.00 0.00 0.371632 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,342,482.91 6.000000 % 18,653.81
M-2 760944YJ1 3,132,748.00 2,274,653.30 6.000000 % 15,737.68
B 481,961.44 349,946.79 6.000000 % 2,421.18
- -------------------------------------------------------------------------------
160,653,750.44 77,625,433.34 1,147,932.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 121,877.93 1,204,456.00 0.00 0.00 23,410,303.58
A-4 17,923.75 17,923.75 0.00 0.00 3,602,000.00
A-5 50,382.56 50,382.56 0.00 0.00 10,125,000.00
A-6 72,008.67 72,008.67 0.00 0.00 14,471,035.75
A-7 22,934.42 51,476.51 0.00 0.00 4,580,413.79
A-8 39,695.47 39,695.47 0.00 0.00 8,639,669.72
A-9 17,984.77 17,984.77 0.00 0.00 3,530,467.90
A-10 10,389.61 10,389.61 0.00 0.00 1,509,339.44
A-11 7,914.32 7,914.32 0.00 0.00 1,692,000.00
A-12 5,416.54 5,416.54 0.00 0.00 987,000.00
A-13 23,924.92 23,924.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,680.26 25,334.07 0.00 0.00 1,323,829.10
M-2 11,318.80 27,056.48 0.00 0.00 2,258,915.62
B 1,741.35 4,162.53 0.00 0.00 347,525.61
- -------------------------------------------------------------------------------
410,193.37 1,558,126.20 0.00 0.00 76,477,500.51
===============================================================================
Run: 06/28/99 08:58:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 692.867939 30.624556 3.447749 34.072305 0.000000 662.243383
A-4 1000.000000 0.000000 4.976055 4.976055 0.000000 1000.000000
A-5 1000.000000 0.000000 4.976055 4.976055 0.000000 1000.000000
A-6 578.841430 0.000000 2.880347 2.880347 0.000000 578.841430
A-7 862.777215 5.342960 4.293227 9.636187 0.000000 857.434255
A-8 936.245093 0.000000 4.301633 4.301633 0.000000 936.245093
A-9 936.245094 0.000000 4.769383 4.769383 0.000000 936.245094
A-10 936.245093 0.000000 6.444688 6.444688 0.000000 936.245093
A-11 1000.000000 0.000000 4.677494 4.677494 0.000000 1000.000000
A-12 1000.000000 0.000000 5.487882 5.487882 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 668.509923 9.288950 3.326538 12.615488 0.000000 659.220973
M-2 726.088820 5.023602 3.613058 8.636660 0.000000 721.065218
B 726.088772 5.023597 3.613048 8.636645 0.000000 721.065175
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,194.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,507.86
SUBSERVICER ADVANCES THIS MONTH 7,449.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 628,274.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,477,500.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 610,864.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.88945460 % 0.45081500 % 4.65973080 %
PREPAYMENT PERCENT 98.46683640 % 0.00000000 % 1.53316360 %
NEXT DISTRIBUTION 94.86088030 % 0.45441549 % 4.68470430 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3717 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73271002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.81
POOL TRADING FACTOR: 47.60393100
................................................................................
Run: 06/28/99 08:58:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 25,965,177.78 5.337500 % 1,514,081.91
A-2 760944C30 0.00 0.00 2.162500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 2.162500 % 0.00
A-5 760944C63 62,167,298.00 24,999,744.47 6.200000 % 1,914,936.20
A-6 760944C71 6,806,687.00 3,849,136.69 6.200000 % 149,740.07
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 39,072,104.83 6.750000 % 349,523.30
A-10 760944D39 38,299,000.00 48,500,229.79 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,375,646.73 0.000000 % 57,541.24
A-12 760944D54 0.00 0.00 0.107109 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,487,477.99 6.750000 % 111,967.36
M-2 760944E20 6,487,300.00 5,865,867.34 6.750000 % 8,375.42
M-3 760944E38 4,325,000.00 3,910,698.79 6.750000 % 5,583.79
B-1 2,811,100.00 2,541,818.56 6.750000 % 3,629.27
B-2 865,000.00 782,139.77 6.750000 % 1,116.76
B-3 1,730,037.55 920,915.74 6.750000 % 1,314.91
- -------------------------------------------------------------------------------
432,489,516.55 249,701,286.04 4,117,810.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,746.82 1,628,828.73 0.00 0.00 24,451,095.87
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 46,490.05 46,490.05 0.00 0.00 0.00
A-5 128,333.12 2,043,269.32 0.00 0.00 23,084,808.27
A-6 19,759.07 169,499.14 0.00 0.00 3,699,396.62
A-7 131,421.77 131,421.77 0.00 0.00 24,049,823.12
A-8 315,096.95 315,096.95 0.00 0.00 56,380,504.44
A-9 218,364.51 567,887.81 0.00 0.00 38,722,581.53
A-10 0.00 0.00 271,056.00 0.00 48,771,285.79
A-11 0.00 57,541.24 0.00 0.00 3,318,105.49
A-12 22,144.17 22,144.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,023.21 164,990.57 0.00 0.00 9,375,510.63
M-2 32,782.90 41,158.32 0.00 0.00 5,857,491.92
M-3 21,855.95 27,439.74 0.00 0.00 3,905,115.00
B-1 14,205.61 17,834.88 0.00 0.00 2,538,189.29
B-2 4,371.19 5,487.95 0.00 0.00 781,023.01
B-3 5,146.77 6,461.68 0.00 0.00 919,600.83
- -------------------------------------------------------------------------------
1,127,742.09 5,245,552.32 271,056.00 0.00 245,854,531.81
===============================================================================
Run: 06/28/99 08:58:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 191.571119 11.170898 0.846602 12.017500 0.000000 180.400220
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 402.136578 30.802950 2.064319 32.867269 0.000000 371.333627
A-6 565.493417 21.998965 2.902891 24.901856 0.000000 543.494452
A-7 973.681464 0.000000 5.320744 5.320744 0.000000 973.681465
A-8 990.697237 0.000000 5.536766 5.536766 0.000000 990.697237
A-9 846.080113 7.568692 4.728536 12.297228 0.000000 838.511421
A-10 1266.357602 0.000000 0.000000 0.000000 7.077365 1273.434967
A-11 695.955250 11.863246 0.000000 11.863246 0.000000 684.092004
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 877.454612 10.355363 4.903881 15.259244 0.000000 867.099249
M-2 904.207812 1.291049 5.053397 6.344446 0.000000 902.916764
M-3 904.207813 1.291050 5.053399 6.344449 0.000000 902.916763
B-1 904.207805 1.291050 5.053399 6.344449 0.000000 902.916755
B-2 904.207827 1.291052 5.053399 6.344451 0.000000 902.916775
B-3 532.309683 0.760041 2.974947 3.734988 0.000000 531.549636
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,432.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,305.96
SUBSERVICER ADVANCES THIS MONTH 21,360.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,781,057.56
(B) TWO MONTHLY PAYMENTS: 2 304,321.63
(C) THREE OR MORE MONTHLY PAYMENTS: 4 778,830.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,854,531.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 948
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,490,000.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.45616270 % 7.82056000 % 1.72327740 %
PREPAYMENT PERCENT 97.13684880 % 0.00000000 % 2.86315120 %
NEXT DISTRIBUTION 90.36147640 % 7.78432572 % 1.74770170 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1074 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23123079
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.95
POOL TRADING FACTOR: 56.84635636
................................................................................
Run: 06/28/99 08:58:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 9,678,306.17 10.000000 % 524,360.91
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 30,919,170.05 5.950000 % 3,337,056.10
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,498,032.43 6.500000 % 99,046.95
A-11 760944G28 0.00 0.00 0.326048 % 0.00
R 760944G36 5,463,000.00 39,946.85 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,003,007.21 6.500000 % 48,274.56
M-2 760944G51 4,005,100.00 3,725,136.84 6.500000 % 5,138.06
M-3 760944G69 2,670,100.00 2,483,455.54 6.500000 % 3,425.42
B-1 1,735,600.00 1,614,278.68 6.500000 % 2,226.57
B-2 534,100.00 496,765.53 6.500000 % 685.19
B-3 1,068,099.02 691,698.47 6.500000 % 954.05
- -------------------------------------------------------------------------------
267,002,299.02 162,487,797.77 4,021,167.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 79,682.73 604,043.64 0.00 0.00 9,153,945.26
A-3 0.00 0.00 0.00 0.00 0.00
A-4 151,464.07 3,488,520.17 0.00 0.00 27,582,113.95
A-5 150,263.06 150,263.06 0.00 0.00 30,674,000.00
A-6 67,921.65 67,921.65 0.00 0.00 12,692,000.00
A-7 173,485.99 173,485.99 0.00 0.00 32,418,000.00
A-8 15,605.07 15,605.07 0.00 0.00 2,916,000.00
A-9 19,468.87 19,468.87 0.00 0.00 3,638,000.00
A-10 131,102.03 230,148.98 0.00 0.00 24,398,985.48
A-11 43,618.15 43,618.15 0.00 0.00 0.00
R 1.81 1.81 213.78 0.00 40,160.63
M-1 32,125.29 80,399.85 0.00 0.00 5,954,732.65
M-2 19,935.19 25,073.25 0.00 0.00 3,719,998.78
M-3 13,290.29 16,715.71 0.00 0.00 2,480,030.12
B-1 8,638.87 10,865.44 0.00 0.00 1,612,052.11
B-2 2,658.45 3,343.64 0.00 0.00 496,080.34
B-3 3,701.65 4,655.70 0.00 0.00 690,744.42
- -------------------------------------------------------------------------------
912,963.17 4,934,130.98 213.78 0.00 158,466,843.74
===============================================================================
Run: 06/28/99 08:58:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 603.310446 32.686754 4.967132 37.653886 0.000000 570.623692
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 844.232472 91.116648 4.135651 95.252299 0.000000 753.115824
A-5 1000.000000 0.000000 4.898711 4.898711 0.000000 1000.000000
A-6 1000.000000 0.000000 5.351532 5.351532 0.000000 1000.000000
A-7 1000.000000 0.000000 5.351533 5.351533 0.000000 1000.000000
A-8 1000.000000 0.000000 5.351533 5.351533 0.000000 1000.000000
A-9 1000.000000 0.000000 5.351531 5.351531 0.000000 1000.000000
A-10 917.529304 3.709624 4.910188 8.619812 0.000000 913.819681
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.312255 0.000000 0.000331 0.000331 0.039132 7.351388
M-1 899.286505 7.231819 4.812561 12.044380 0.000000 892.054687
M-2 930.098335 1.282879 4.977451 6.260330 0.000000 928.815455
M-3 930.098326 1.282881 4.977450 6.260331 0.000000 928.815445
B-1 930.098341 1.282882 4.977454 6.260336 0.000000 928.815459
B-2 930.098352 1.282887 4.977439 6.260326 0.000000 928.815465
B-3 647.597701 0.893232 3.465643 4.358875 0.000000 646.704479
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,197.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,041.09
SUBSERVICER ADVANCES THIS MONTH 11,101.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 984,207.30
(B) TWO MONTHLY PAYMENTS: 1 217,236.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 402,713.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,466,843.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 606
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,796,835.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.75971090 % 7.51539500 % 1.72489430 %
PREPAYMENT PERCENT 97.22791330 % 0.00000000 % 2.77208670 %
NEXT DISTRIBUTION 90.56355380 % 7.67022379 % 1.76622240 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3211 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25388658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.87
POOL TRADING FACTOR: 59.35036677
................................................................................
Run: 06/28/99 08:58:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 5,474,934.58 6.500000 % 62,228.59
A-2 760944G85 50,000,000.00 10,600,660.83 6.375000 % 541,818.72
A-3 760944G93 16,984,000.00 9,051,258.03 5.487500 % 109,090.87
A-4 760944H27 0.00 0.00 3.512500 % 0.00
A-5 760944H35 85,916,000.00 48,646,757.76 6.100000 % 512,525.68
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.640000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 8.097128 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.840000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 8.216000 % 0.00
A-13 760944J33 0.00 0.00 0.300572 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,383,242.70 6.500000 % 19,555.92
M-2 760944J74 3,601,003.00 3,228,603.25 6.500000 % 11,728.68
M-3 760944J82 2,400,669.00 2,152,402.44 6.500000 % 7,819.12
B-1 760944J90 1,560,435.00 1,399,061.71 6.500000 % 5,082.43
B-2 760944K23 480,134.00 430,480.65 6.500000 % 1,563.82
B-3 760944K31 960,268.90 678,958.97 6.500000 % 2,466.47
- -------------------------------------------------------------------------------
240,066,876.90 146,398,712.44 1,273,880.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,530.04 91,758.63 0.00 0.00 5,412,705.99
A-2 56,077.00 597,895.72 0.00 0.00 10,058,842.11
A-3 41,214.99 150,305.86 0.00 0.00 8,942,167.16
A-4 26,381.35 26,381.35 0.00 0.00 0.00
A-5 246,238.19 758,763.87 0.00 0.00 48,134,232.08
A-6 78,090.30 78,090.30 0.00 0.00 14,762,000.00
A-7 99,448.63 99,448.63 0.00 0.00 18,438,000.00
A-8 30,528.21 30,528.21 0.00 0.00 5,660,000.00
A-9 43,815.96 43,815.96 0.00 0.00 9,362,278.19
A-10 33,871.84 33,871.84 0.00 0.00 5,041,226.65
A-11 21,310.34 21,310.34 0.00 0.00 4,397,500.33
A-12 11,530.93 11,530.93 0.00 0.00 1,691,346.35
A-13 36,513.85 36,513.85 0.00 0.00 0.00
R-I 0.80 0.80 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,035.48 48,591.40 0.00 0.00 5,363,686.78
M-2 17,414.05 29,142.73 0.00 0.00 3,216,874.57
M-3 11,609.37 19,428.49 0.00 0.00 2,144,583.32
B-1 7,546.09 12,628.52 0.00 0.00 1,393,979.28
B-2 2,321.87 3,885.69 0.00 0.00 428,916.83
B-3 3,662.08 6,128.55 0.00 0.00 676,492.50
- -------------------------------------------------------------------------------
826,141.37 2,100,021.67 0.00 0.00 145,124,832.14
===============================================================================
Run: 06/28/99 08:58:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 547.493458 6.222859 2.953004 9.175863 0.000000 541.270599
A-2 212.013217 10.836374 1.121540 11.957914 0.000000 201.176842
A-3 532.928523 6.423155 2.426695 8.849850 0.000000 526.505367
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 566.213019 5.965428 2.866034 8.831462 0.000000 560.247592
A-6 1000.000000 0.000000 5.289954 5.289954 0.000000 1000.000000
A-7 1000.000000 0.000000 5.393678 5.393678 0.000000 1000.000000
A-8 1000.000000 0.000000 5.393677 5.393677 0.000000 1000.000000
A-9 879.500065 0.000000 4.116107 4.116107 0.000000 879.500065
A-10 879.500065 0.000000 5.909333 5.909333 0.000000 879.500065
A-11 879.500066 0.000000 4.262068 4.262068 0.000000 879.500066
A-12 879.500067 0.000000 5.996083 5.996083 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 8.050000 8.050000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 896.584439 3.257058 4.835888 8.092946 0.000000 893.327381
M-2 896.584438 3.257059 4.835889 8.092948 0.000000 893.327379
M-3 896.584427 3.257059 4.835890 8.092949 0.000000 893.327368
B-1 896.584420 3.257060 4.835889 8.092949 0.000000 893.327361
B-2 896.584391 3.257049 4.835879 8.092928 0.000000 893.327342
B-3 707.050879 2.568520 3.813598 6.382118 0.000000 704.482359
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,518.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,512.79
SUBSERVICER ADVANCES THIS MONTH 23,242.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,325,544.53
(B) TWO MONTHLY PAYMENTS: 1 256,055.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,593.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 421,393.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,124,832.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,060,074.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.93383440 % 7.35269300 % 1.71347230 %
PREPAYMENT PERCENT 97.28015030 % 0.00000000 % 2.71984970 %
NEXT DISTRIBUTION 90.88747730 % 7.39028911 % 1.72223360 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2988 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22440248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.44
POOL TRADING FACTOR: 60.45183493
................................................................................
Run: 06/28/99 08:58:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 10,545,079.78 7.642936 % 420,706.01
M-1 760944E61 2,987,500.00 2,685,657.07 7.642936 % 2,990.04
M-2 760944E79 1,991,700.00 1,790,468.02 7.642936 % 1,993.40
R 760944E53 100.00 0.00 7.642936 % 0.00
B-1 863,100.00 718,653.78 7.642936 % 800.10
B-2 332,000.00 0.00 7.642936 % 0.00
B-3 796,572.42 0.00 7.642936 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 15,739,858.65 426,489.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,707.45 487,413.46 0.00 0.00 10,124,373.77
M-1 16,989.28 19,979.32 0.00 0.00 2,682,667.03
M-2 11,326.38 13,319.78 0.00 0.00 1,788,474.62
R 0.00 0.00 0.00 0.00 0.00
B-1 4,546.16 5,346.26 0.00 0.00 717,853.68
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
99,569.27 526,058.82 0.00 0.00 15,313,369.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 83.819699 3.344067 0.530238 3.874305 0.000000 80.475633
M-1 898.964710 1.000850 5.686788 6.687638 0.000000 897.963859
M-2 898.964714 1.000854 5.686790 6.687644 0.000000 897.963860
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 832.642544 0.927007 5.267246 6.194253 0.000000 831.715537
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,163.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,594.92
SUBSERVICER ADVANCES THIS MONTH 7,789.88
MASTER SERVICER ADVANCES THIS MONTH 4,499.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 637,797.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,751.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,442.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,313,369.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 589,667.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 408,965.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.99602590 % 28.43815300 % 4.56582110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.11460680 % 29.19763522 % 4.68775800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08896226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.89
POOL TRADING FACTOR: 11.53309048
................................................................................
Run: 06/28/99 08:58:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 9,315,954.75 6.500000 % 324,978.03
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 7,042,306.91 6.500000 % 315,016.04
A-5 760944M62 12,599,000.00 12,044,628.38 6.500000 % 1,096,923.92
A-6 760944M70 44,516,000.00 44,418,053.24 6.500000 % 193,805.27
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 51,315,876.42 6.500000 % 1,575,498.09
A-9 760944N20 19,481,177.00 13,999,227.30 6.300000 % 626,212.58
A-10 760944N38 10,930,823.00 7,854,919.43 8.000000 % 351,365.78
A-11 760944N46 25,000,000.00 17,965,068.67 6.000000 % 803,612.35
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 74,064,835.86 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,418,821.02 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,956,184.28 0.000000 % 16,264.83
A-18 760944P36 0.00 0.00 0.336022 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 11,593,063.55 6.500000 % 126,355.69
M-2 760944P69 5,294,000.00 4,922,310.19 6.500000 % 7,047.40
M-3 760944P77 5,294,000.00 4,922,310.19 6.500000 % 7,047.40
B-1 2,382,300.00 2,215,039.55 6.500000 % 3,171.33
B-2 794,100.00 738,346.50 6.500000 % 1,057.11
B-3 2,117,643.10 804,794.87 6.500000 % 996.60
- -------------------------------------------------------------------------------
529,391,833.88 317,112,641.11 5,449,352.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,078.84 375,056.87 0.00 0.00 8,990,976.72
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 37,856.63 352,872.67 0.00 0.00 6,727,290.87
A-5 64,747.11 1,161,671.03 0.00 0.00 10,947,704.46
A-6 238,773.69 432,578.96 0.00 0.00 44,224,247.97
A-7 0.00 0.00 0.00 0.00 0.00
A-8 275,853.63 1,851,351.72 0.00 0.00 49,740,378.33
A-9 72,938.73 699,151.31 0.00 0.00 13,373,014.72
A-10 51,969.11 403,334.89 0.00 0.00 7,503,553.65
A-11 89,144.33 892,756.68 0.00 0.00 17,161,456.32
A-12 91,438.96 91,438.96 0.00 0.00 17,010,000.00
A-13 69,898.93 69,898.93 0.00 0.00 13,003,000.00
A-14 110,242.27 110,242.27 0.00 0.00 20,507,900.00
A-15 0.00 0.00 398,142.93 0.00 74,462,978.79
A-16 0.00 0.00 7,627.01 0.00 1,426,448.03
A-17 0.00 16,264.83 0.00 0.00 1,939,919.45
A-18 88,124.17 88,124.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,319.67 188,675.36 0.00 0.00 11,466,707.86
M-2 26,460.37 33,507.77 0.00 0.00 4,915,262.79
M-3 26,460.37 33,507.77 0.00 0.00 4,915,262.79
B-1 11,907.17 15,078.50 0.00 0.00 2,211,868.22
B-2 3,969.06 5,026.17 0.00 0.00 737,289.39
B-3 4,326.26 5,322.86 0.00 0.00 803,642.61
- -------------------------------------------------------------------------------
1,376,509.30 6,825,861.72 405,769.94 0.00 312,068,902.97
===============================================================================
Run: 06/28/99 08:58:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 310.531825 10.832601 1.669295 12.501896 0.000000 299.699224
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 359.301373 16.072247 1.931461 18.003708 0.000000 343.229126
A-5 955.998760 87.064364 5.139067 92.203431 0.000000 868.934396
A-6 997.799740 4.353609 5.363772 9.717381 0.000000 993.446131
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 418.133700 12.837525 2.247720 15.085245 0.000000 405.296175
A-9 718.602747 32.144494 3.744062 35.888556 0.000000 686.458253
A-10 718.602747 32.144495 4.754364 36.898859 0.000000 686.458252
A-11 718.602747 32.144494 3.565773 35.710267 0.000000 686.458253
A-12 1000.000000 0.000000 5.375600 5.375600 0.000000 1000.000000
A-13 1000.000000 0.000000 5.375600 5.375600 0.000000 1000.000000
A-14 1000.000000 0.000000 5.375600 5.375600 0.000000 1000.000000
A-15 1273.970722 0.000000 0.000000 0.000000 6.848357 1280.819079
A-16 1418.821020 0.000000 0.000000 0.000000 7.627010 1426.448030
A-17 700.741776 5.826366 0.000000 5.826366 0.000000 694.915410
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 875.926586 9.546942 4.708631 14.255573 0.000000 866.379644
M-2 929.790365 1.331205 4.998181 6.329386 0.000000 928.459159
M-3 929.790365 1.331205 4.998181 6.329386 0.000000 928.459159
B-1 929.790350 1.331205 4.998182 6.329387 0.000000 928.459145
B-2 929.790329 1.331205 4.998187 6.329392 0.000000 928.459124
B-3 380.042732 0.470618 2.042960 2.513578 0.000000 379.498609
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,663.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,371.70
SUBSERVICER ADVANCES THIS MONTH 41,386.15
MASTER SERVICER ADVANCES THIS MONTH 2,180.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,610,177.76
(B) TWO MONTHLY PAYMENTS: 1 205,135.97
(C) THREE OR MORE MONTHLY PAYMENTS: 5 832,281.49
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,213,309.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 312,068,902.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,345.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,589,526.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.00528360 % 6.80223500 % 1.19248100 %
PREPAYMENT PERCENT 97.60158510 % 0.00000000 % 2.39841490 %
NEXT DISTRIBUTION 91.92270470 % 6.82452921 % 1.21007720 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3345 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19300830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.84
POOL TRADING FACTOR: 58.94856758
................................................................................
Run: 06/28/99 08:58:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 2,567,039.25 6.500000 % 181,657.42
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 26,046,253.47 5.650000 % 1,843,172.18
A-9 760944S58 43,941,000.00 11,069,506.58 5.537500 % 783,337.48
A-10 760944S66 0.00 0.00 2.962500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.790000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 7.292784 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.000000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 7.312500 % 0.00
A-17 760944T57 78,019,000.00 7,376,337.21 6.500000 % 1,670,926.40
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 17,077,260.01 6.500000 % 669,214.39
A-24 760944U48 0.00 0.00 0.219831 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 14,312,053.73 6.500000 % 139,149.32
M-2 760944U89 5,867,800.00 5,466,676.16 6.500000 % 7,841.29
M-3 760944U97 5,867,800.00 5,466,676.16 6.500000 % 7,841.29
B-1 2,640,500.00 2,459,994.97 6.500000 % 3,528.57
B-2 880,200.00 820,029.35 6.500000 % 1,176.23
B-3 2,347,160.34 1,659,567.14 6.500000 % 2,380.47
- -------------------------------------------------------------------------------
586,778,060.34 365,374,569.46 5,310,225.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,813.04 195,470.46 0.00 0.00 2,385,381.83
A-2 27,926.98 27,926.98 0.00 0.00 5,190,000.00
A-3 16,137.38 16,137.38 0.00 0.00 2,999,000.00
A-4 171,986.21 171,986.21 0.00 0.00 31,962,221.74
A-5 265,898.24 265,898.24 0.00 0.00 49,415,000.00
A-6 12,720.50 12,720.50 0.00 0.00 2,364,000.00
A-7 63,182.41 63,182.41 0.00 0.00 11,741,930.42
A-8 121,825.17 1,964,997.35 0.00 0.00 24,203,081.29
A-9 50,744.07 834,081.55 0.00 0.00 10,286,169.10
A-10 27,147.50 27,147.50 0.00 0.00 0.00
A-11 79,633.57 79,633.57 0.00 0.00 16,614,005.06
A-12 23,381.19 23,381.19 0.00 0.00 3,227,863.84
A-13 34,521.64 34,521.64 0.00 0.00 5,718,138.88
A-14 49,919.39 49,919.39 0.00 0.00 10,050,199.79
A-15 8,319.90 8,319.90 0.00 0.00 1,116,688.87
A-16 16,639.79 16,639.79 0.00 0.00 2,748,772.60
A-17 39,691.49 1,710,617.89 0.00 0.00 5,705,410.81
A-18 250,535.72 250,535.72 0.00 0.00 46,560,000.00
A-19 193,949.94 193,949.94 0.00 0.00 36,044,000.00
A-20 21,550.59 21,550.59 0.00 0.00 4,005,000.00
A-21 13,522.25 13,522.25 0.00 0.00 2,513,000.00
A-22 208,690.19 208,690.19 0.00 0.00 38,783,354.23
A-23 91,891.40 761,105.79 0.00 0.00 16,408,045.62
A-24 66,492.18 66,492.18 0.00 0.00 0.00
R-I 0.26 0.26 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,012.04 216,161.36 0.00 0.00 14,172,904.41
M-2 29,415.75 37,257.04 0.00 0.00 5,458,834.87
M-3 29,415.75 37,257.04 0.00 0.00 5,458,834.87
B-1 13,237.04 16,765.61 0.00 0.00 2,456,466.40
B-2 4,412.52 5,588.75 0.00 0.00 818,853.12
B-3 8,930.04 11,310.51 0.00 0.00 1,657,186.67
- -------------------------------------------------------------------------------
2,032,544.14 7,342,769.18 0.00 0.00 360,064,344.42
===============================================================================
Run: 06/28/99 08:58:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 251.917493 17.827028 1.355549 19.182577 0.000000 234.090464
A-2 1000.000000 0.000000 5.380921 5.380921 0.000000 1000.000000
A-3 1000.000000 0.000000 5.380920 5.380920 0.000000 1000.000000
A-4 976.571901 0.000000 5.254857 5.254857 0.000000 976.571901
A-5 1000.000000 0.000000 5.380922 5.380922 0.000000 1000.000000
A-6 1000.000000 0.000000 5.380922 5.380922 0.000000 1000.000000
A-7 995.753937 0.000000 5.358074 5.358074 0.000000 995.753937
A-8 251.917493 17.827029 1.178284 19.005313 0.000000 234.090464
A-9 251.917493 17.827029 1.154823 18.981852 0.000000 234.090465
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.772807 4.772807 0.000000 995.753936
A-12 995.753936 0.000000 7.212792 7.212792 0.000000 995.753936
A-13 995.753935 0.000000 6.011582 6.011582 0.000000 995.753935
A-14 995.753936 0.000000 4.945915 4.945915 0.000000 995.753936
A-15 995.753937 0.000000 7.418873 7.418873 0.000000 995.753937
A-16 995.753937 0.000000 6.027831 6.027831 0.000000 995.753937
A-17 94.545395 21.416916 0.508741 21.925657 0.000000 73.128479
A-18 1000.000000 0.000000 5.380922 5.380922 0.000000 1000.000000
A-19 1000.000000 0.000000 5.380922 5.380922 0.000000 1000.000000
A-20 1000.000000 0.000000 5.380921 5.380921 0.000000 1000.000000
A-21 1000.000000 0.000000 5.380919 5.380919 0.000000 1000.000000
A-22 997.770883 0.000000 5.368927 5.368927 0.000000 997.770883
A-23 376.399824 14.750152 2.025378 16.775530 0.000000 361.649672
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.520000 0.520000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.931183 8.623212 4.772507 13.395719 0.000000 878.307971
M-2 931.639824 1.336325 5.013080 6.349405 0.000000 930.303499
M-3 931.639824 1.336325 5.013080 6.349405 0.000000 930.303499
B-1 931.639830 1.336326 5.013081 6.349407 0.000000 930.303503
B-2 931.639798 1.336321 5.013088 6.349409 0.000000 930.303477
B-3 707.053162 1.014183 3.804597 4.818780 0.000000 706.038970
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:58:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,365.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,853.26
SUBSERVICER ADVANCES THIS MONTH 26,996.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,478,831.95
(B) TWO MONTHLY PAYMENTS: 1 280,089.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 269,991.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 788,854.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 360,064,344.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,786,139.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.73861560 % 6.90945900 % 1.35192540 %
PREPAYMENT PERCENT 97.52158470 % 0.00000000 % 2.47841530 %
NEXT DISTRIBUTION 91.66174580 % 6.96835844 % 1.36989580 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2202 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11372286
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.78
POOL TRADING FACTOR: 61.36295284
................................................................................
Run: 06/28/99 08:59:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 12,431,735.52 6.500000 % 1,102,543.72
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 6,102,529.48 6.100000 % 60,221.29
A-6 760944K98 10,584,000.00 2,441,011.80 7.500000 % 24,088.52
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 5.637500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 8.368579 % 0.00
A-11 760944L63 0.00 0.00 0.142066 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,115,211.24 6.500000 % 18,774.63
M-2 760944L97 3,305,815.00 2,256,271.60 6.500000 % 20,026.69
B 826,454.53 425,721.55 6.500000 % 3,778.70
- -------------------------------------------------------------------------------
206,613,407.53 89,026,256.07 1,229,433.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 66,962.82 1,169,506.54 0.00 0.00 11,329,191.80
A-3 69,808.28 69,808.28 0.00 0.00 12,960,000.00
A-4 14,866.58 14,866.58 0.00 0.00 2,760,000.00
A-5 30,848.09 91,069.38 0.00 0.00 6,042,308.19
A-6 15,171.19 39,259.71 0.00 0.00 2,416,923.28
A-7 28,418.86 28,418.86 0.00 0.00 5,276,000.00
A-8 118,133.15 118,133.15 0.00 0.00 21,931,576.52
A-9 64,971.22 64,971.22 0.00 0.00 13,907,398.73
A-10 44,513.75 44,513.75 0.00 0.00 6,418,799.63
A-11 10,480.89 10,480.89 0.00 0.00 0.00
R 0.90 0.90 0.00 0.00 0.00
M-1 11,393.46 30,168.09 0.00 0.00 2,096,436.61
M-2 12,153.27 32,179.96 0.00 0.00 2,236,244.91
B 2,293.13 6,071.83 0.00 0.00 421,942.85
- -------------------------------------------------------------------------------
490,015.59 1,719,449.14 0.00 0.00 87,796,822.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 144.760422 12.838489 0.779744 13.618233 0.000000 131.921933
A-3 1000.000000 0.000000 5.386441 5.386441 0.000000 1000.000000
A-4 1000.000000 0.000000 5.386442 5.386442 0.000000 1000.000000
A-5 230.632255 2.275937 1.165839 3.441776 0.000000 228.356319
A-6 230.632256 2.275937 1.433408 3.709345 0.000000 228.356319
A-7 1000.000000 0.000000 5.386440 5.386440 0.000000 1000.000000
A-8 946.060587 0.000000 5.095900 5.095900 0.000000 946.060587
A-9 910.553663 0.000000 4.253835 4.253835 0.000000 910.553663
A-10 910.553663 0.000000 6.314601 6.314601 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.010000 9.010000 0.000000 0.000000
M-1 682.515990 6.058017 3.676332 9.734349 0.000000 676.457973
M-2 682.515991 6.058019 3.676331 9.734350 0.000000 676.457972
B 515.117934 4.572193 2.774648 7.346841 0.000000 510.545753
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,028.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,482.46
SUBSERVICER ADVANCES THIS MONTH 4,905.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 404,212.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,796,822.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 627,479.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.61147240 % 4.91033000 % 0.47819780 %
PREPAYMENT PERCENT 98.38344170 % 0.00000000 % 1.61655830 %
NEXT DISTRIBUTION 94.58451430 % 4.93489559 % 0.48059010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1401 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03661796
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.91
POOL TRADING FACTOR: 42.49328423
................................................................................
Run: 06/28/99 08:59:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 10,081,520.05 6.000000 % 543,523.47
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 21,795,209.83 6.000000 % 626,898.28
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 8,393,554.27 6.000000 % 521,632.15
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,410,229.09 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.233952 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,363,653.03 6.000000 % 23,018.05
M-2 760944R34 775,500.00 565,781.47 6.000000 % 4,000.24
M-3 760944R42 387,600.00 282,781.32 6.000000 % 1,999.35
B-1 542,700.00 395,937.61 6.000000 % 2,799.39
B-2 310,100.00 226,239.64 6.000000 % 1,599.58
B-3 310,260.75 226,356.83 6.000000 % 1,600.41
- -------------------------------------------------------------------------------
155,046,660.75 75,600,992.37 1,727,070.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 49,941.84 593,465.31 0.00 0.00 9,537,996.58
A-3 8,173.77 8,173.77 0.00 0.00 1,650,000.00
A-4 107,969.12 734,867.40 0.00 0.00 21,168,311.55
A-5 3,664.47 3,664.47 0.00 0.00 739,729.23
A-6 41,579.99 563,212.14 0.00 0.00 7,871,922.12
A-7 56,820.09 56,820.09 0.00 0.00 11,470,000.00
A-8 0.00 0.00 91,200.60 0.00 18,501,429.69
A-9 14,602.95 14,602.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,755.27 29,773.32 0.00 0.00 1,340,634.98
M-2 2,802.77 6,803.01 0.00 0.00 561,781.23
M-3 1,400.85 3,400.20 0.00 0.00 280,781.97
B-1 1,961.40 4,760.79 0.00 0.00 393,138.22
B-2 1,120.75 2,720.33 0.00 0.00 224,640.06
B-3 1,121.30 2,721.71 0.00 0.00 224,756.42
- -------------------------------------------------------------------------------
297,914.57 2,024,985.49 91,200.60 0.00 73,965,122.05
===============================================================================
Run: 06/28/99 08:59:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 442.036219 23.831432 2.189759 26.021191 0.000000 418.204787
A-3 1000.000000 0.000000 4.953800 4.953800 0.000000 1000.000000
A-4 582.168113 16.744972 2.883945 19.628917 0.000000 565.423141
A-5 70.450403 0.000000 0.348997 0.348997 0.000000 70.450403
A-6 325.117336 20.204987 1.610566 21.815553 0.000000 304.912349
A-7 1000.000000 0.000000 4.953800 4.953800 0.000000 1000.000000
A-8 1381.319710 0.000000 0.000000 0.000000 6.842782 1388.162492
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 703.494134 11.874768 3.484972 15.359740 0.000000 691.619367
M-2 729.569916 5.158272 3.614146 8.772418 0.000000 724.411644
M-3 729.569969 5.158282 3.614164 8.772446 0.000000 724.411687
B-1 729.569947 5.158264 3.614151 8.772415 0.000000 724.411682
B-2 729.569945 5.158272 3.614157 8.772429 0.000000 724.411674
B-3 729.569660 5.158210 3.614121 8.772331 0.000000 724.411386
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,765.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,827.05
SUBSERVICER ADVANCES THIS MONTH 6,152.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 259,122.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 67,533.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,965,122.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,101,349.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95144220 % 2.92617300 % 1.12238480 %
PREPAYMENT PERCENT 98.78543270 % 0.00000000 % 1.21456730 %
NEXT DISTRIBUTION 95.90924370 % 2.95165900 % 1.13909730 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2327 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62634052
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.92
POOL TRADING FACTOR: 47.70507258
................................................................................
Run: 06/28/99 08:59:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 2,405,869.06 6.750000 % 2,097,273.22
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 9,545,199.50 6.573450 % 3,928,984.57
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 45,754,848.75 6.750000 % 318,889.62
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.137500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 8.253405 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.237500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 8.287481 % 0.00
A-17 760944Z76 29,322,000.00 748,973.00 5.437500 % 308,291.45
A-18 760944Z84 0.00 0.00 3.562500 % 0.00
A-19 760944Z92 49,683,000.00 45,339,251.97 6.750000 % 379,471.85
A-20 7609442A5 5,593,279.30 3,741,066.83 0.000000 % 29,619.29
A-21 7609442B3 0.00 0.00 0.123970 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,065,492.82 6.750000 % 215,851.35
M-2 7609442F4 5,330,500.00 4,966,585.76 6.750000 % 17,616.35
M-3 7609442G2 5,330,500.00 4,966,585.76 6.750000 % 17,616.35
B-1 2,665,200.00 2,483,246.24 6.750000 % 0.00
B-2 799,500.00 744,918.02 6.750000 % 0.00
B-3 1,865,759.44 1,320,211.58 6.750000 % 0.00
- -------------------------------------------------------------------------------
533,047,438.74 320,665,065.29 7,313,614.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 13,387.68 2,110,660.90 0.00 0.00 308,595.84
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 51,725.88 3,980,710.45 0.00 0.00 5,616,214.93
A-8 114,068.57 114,068.57 0.00 0.00 20,499,000.00
A-9 13,188.08 13,188.08 0.00 0.00 2,370,000.00
A-10 254,607.04 573,496.66 0.00 0.00 45,435,959.13
A-11 115,370.68 115,370.68 0.00 0.00 20,733,000.00
A-12 268,340.81 268,340.81 0.00 0.00 48,222,911.15
A-13 264,269.60 264,269.60 0.00 0.00 52,230,738.70
A-14 144,783.49 144,783.49 0.00 0.00 21,279,253.46
A-15 78,087.27 78,087.27 0.00 0.00 15,185,886.80
A-16 34,584.09 34,584.09 0.00 0.00 5,062,025.89
A-17 3,357.33 311,648.78 0.00 0.00 440,681.55
A-18 2,199.63 2,199.63 0.00 0.00 0.00
A-19 252,294.42 631,766.27 0.00 0.00 44,959,780.12
A-20 0.00 29,619.29 0.00 0.00 3,711,447.54
A-21 32,771.58 32,771.58 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 72,704.13 288,555.48 0.00 0.00 12,849,641.47
M-2 27,637.02 45,253.37 0.00 0.00 4,948,969.41
M-3 27,637.02 45,253.37 0.00 0.00 4,948,969.41
B-1 4,783.77 4,783.77 0.00 0.00 2,483,246.24
B-2 0.00 0.00 0.00 0.00 744,918.02
B-3 0.00 0.00 0.00 0.00 1,322,652.43
- -------------------------------------------------------------------------------
1,775,798.10 9,089,412.15 0.00 0.00 313,353,892.09
===============================================================================
Run: 06/28/99 08:59:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 213.153988 185.813167 1.186115 186.999282 0.000000 27.340820
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 254.926141 104.932419 1.381457 106.313876 0.000000 149.993722
A-8 1000.000000 0.000000 5.564592 5.564592 0.000000 1000.000000
A-9 1000.000000 0.000000 5.564591 5.564591 0.000000 1000.000000
A-10 945.582557 6.590262 5.261781 11.852043 0.000000 938.992294
A-11 1000.000000 0.000000 5.564592 5.564592 0.000000 1000.000000
A-12 983.117799 0.000000 5.470649 5.470649 0.000000 983.117799
A-13 954.414928 0.000000 4.829012 4.829012 0.000000 954.414928
A-14 954.414928 0.000000 6.493814 6.493814 0.000000 954.414928
A-15 954.414928 0.000000 4.907692 4.907692 0.000000 954.414928
A-16 954.414927 0.000000 6.520625 6.520625 0.000000 954.414927
A-17 25.543039 10.513998 0.114499 10.628497 0.000000 15.029041
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 912.570738 7.637861 5.078083 12.715944 0.000000 904.932877
A-20 668.850352 5.295514 0.000000 5.295514 0.000000 663.554838
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.264560 14.724332 4.959523 19.683855 0.000000 876.540228
M-2 931.729811 3.304821 5.184696 8.489517 0.000000 928.424990
M-3 931.729811 3.304821 5.184696 8.489517 0.000000 928.424990
B-1 931.729791 0.000000 1.794901 1.794901 0.000000 931.729791
B-2 931.729856 0.000000 0.000000 0.000000 0.000000 931.729856
B-3 707.600107 0.000000 0.000000 0.000000 0.000000 708.908341
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,191.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,779.85
SUBSERVICER ADVANCES THIS MONTH 31,290.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,723,666.82
(B) TWO MONTHLY PAYMENTS: 2 513,365.96
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,076,367.91
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 242,539.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 313,353,892.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,524,633.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.00196500 % 7.17217600 % 1.41841950 %
PREPAYMENT PERCENT 93.10058950 % 100.00000000 % 6.89941050 %
NEXT DISTRIBUTION 76.66399480 % 7.25938974 % 23.33600520 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1208 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17795403
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.28
POOL TRADING FACTOR: 58.78536680
................................................................................
Run: 06/28/99 08:59:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 9,199,364.83 10.500000 % 318,964.10
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 36,356,738.10 6.625000 % 2,976,998.27
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.120083 % 0.00
R 760944X37 267,710.00 13,703.18 7.000000 % 351.02
M-1 760944X45 7,801,800.00 6,928,750.48 7.000000 % 105,137.08
M-2 760944X52 2,600,600.00 2,431,763.61 7.000000 % 3,403.38
M-3 760944X60 2,600,600.00 2,431,763.61 7.000000 % 3,403.38
B-1 1,300,350.00 1,215,928.56 7.000000 % 1,701.76
B-2 390,100.00 364,773.88 7.000000 % 510.52
B-3 910,233.77 775,031.62 7.000000 % 1,084.69
- -------------------------------------------------------------------------------
260,061,393.77 142,828,817.87 3,411,554.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 79,408.05 398,372.15 0.00 0.00 8,880,400.73
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 198,010.50 3,175,008.77 0.00 0.00 33,379,739.83
A-5 269,614.71 269,614.71 0.00 0.00 49,504,000.00
A-6 58,000.66 58,000.66 0.00 0.00 10,079,000.00
A-7 110,966.04 110,966.04 0.00 0.00 19,283,000.00
A-8 6,042.33 6,042.33 0.00 0.00 1,050,000.00
A-9 18,385.96 18,385.96 0.00 0.00 3,195,000.00
A-10 14,099.88 14,099.88 0.00 0.00 0.00
R 78.86 429.88 0.00 0.00 13,352.16
M-1 39,872.22 145,009.30 0.00 0.00 6,823,613.40
M-2 13,993.84 17,397.22 0.00 0.00 2,428,360.23
M-3 13,993.84 17,397.22 0.00 0.00 2,428,360.23
B-1 6,997.19 8,698.95 0.00 0.00 1,214,226.80
B-2 2,099.13 2,609.65 0.00 0.00 364,263.36
B-3 4,459.99 5,544.68 0.00 0.00 773,946.93
- -------------------------------------------------------------------------------
836,023.20 4,247,577.40 0.00 0.00 139,417,263.67
===============================================================================
Run: 06/28/99 08:59:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 451.413947 15.651607 3.896563 19.548170 0.000000 435.762340
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 690.300336 56.523853 3.759598 60.283451 0.000000 633.776483
A-5 1000.000000 0.000000 5.446322 5.446322 0.000000 1000.000000
A-6 1000.000000 0.000000 5.754605 5.754605 0.000000 1000.000000
A-7 1000.000000 0.000000 5.754605 5.754605 0.000000 1000.000000
A-8 1000.000000 0.000000 5.754600 5.754600 0.000000 1000.000000
A-9 1000.000000 0.000000 5.754604 5.754604 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 51.186657 1.311195 0.294572 1.605767 0.000000 49.875462
M-1 888.096398 13.476003 5.110644 18.586647 0.000000 874.620395
M-2 935.077909 1.308690 5.381004 6.689694 0.000000 933.769219
M-3 935.077909 1.308690 5.381004 6.689694 0.000000 933.769219
B-1 935.077910 1.308694 5.381005 6.689699 0.000000 933.769216
B-2 935.077877 1.308690 5.381005 6.689695 0.000000 933.769187
B-3 851.464366 1.191650 4.899840 6.091490 0.000000 850.272705
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,349.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,848.62
SUBSERVICER ADVANCES THIS MONTH 19,655.42
MASTER SERVICER ADVANCES THIS MONTH 6,637.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,593,045.03
(B) TWO MONTHLY PAYMENTS: 2 526,432.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,705.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,417,263.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 577
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 917,964.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,211,657.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.09442770 % 8.25623100 % 1.64934090 %
PREPAYMENT PERCENT 97.02832830 % 100.00000000 % 2.97167170 %
NEXT DISTRIBUTION 89.93469630 % 8.37796809 % 1.68733560 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1174 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48412287
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.59
POOL TRADING FACTOR: 53.60936572
................................................................................
Run: 06/28/99 08:59:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 60,345,579.03 6.703844 % 4,341,042.93
A-2 7609442W7 76,450,085.00 108,657,769.80 6.703844 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.703844 % 0.00
M-1 7609442T4 8,228,000.00 7,446,403.34 6.703844 % 102,499.45
M-2 7609442U1 2,992,100.00 2,800,801.58 6.703844 % 3,842.23
M-3 7609442V9 1,496,000.00 1,400,353.95 6.703844 % 1,921.05
B-1 2,244,050.00 2,100,577.79 6.703844 % 2,881.64
B-2 1,047,225.00 980,271.18 6.703844 % 1,344.77
B-3 1,196,851.02 1,054,144.08 6.703844 % 1,446.10
- -------------------------------------------------------------------------------
299,203,903.02 184,785,900.75 4,454,978.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 336,955.20 4,677,998.13 0.00 0.00 56,004,536.10
A-2 0.00 0.00 599,862.97 0.00 109,257,632.77
A-3 28,304.08 28,304.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,109.09 143,608.54 0.00 0.00 7,343,903.89
M-2 15,462.28 19,304.51 0.00 0.00 2,796,959.35
M-3 7,730.88 9,651.93 0.00 0.00 1,398,432.90
B-1 11,596.58 14,478.22 0.00 0.00 2,097,696.15
B-2 5,411.75 6,756.52 0.00 0.00 978,926.41
B-3 5,819.57 7,265.67 0.00 0.00 1,052,697.98
- -------------------------------------------------------------------------------
452,389.43 4,907,367.60 599,862.97 0.00 180,930,785.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 293.581747 21.119210 1.639290 22.758500 0.000000 272.462537
A-2 1421.290373 0.000000 0.000000 0.000000 7.846466 1429.136838
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.007698 12.457395 4.996243 17.453638 0.000000 892.550303
M-2 936.065499 1.284125 5.167702 6.451827 0.000000 934.781374
M-3 936.065475 1.284124 5.167701 6.451825 0.000000 934.781350
B-1 936.065502 1.284125 5.167701 6.451826 0.000000 934.781377
B-2 936.065487 1.284127 5.167705 6.451832 0.000000 934.781360
B-3 880.764659 1.208262 4.862401 6.070663 0.000000 879.556405
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,757.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,753.11
SUBSERVICER ADVANCES THIS MONTH 23,162.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,346,469.13
(B) TWO MONTHLY PAYMENTS: 2 736,159.19
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,031,643.42
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,930,785.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 699
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,601,620.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.45900640 % 6.30327300 % 2.23772110 %
PREPAYMENT PERCENT 97.43770190 % 0.00000000 % 2.56229810 %
NEXT DISTRIBUTION 91.33999410 % 6.37774058 % 2.28226530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27439468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.19
POOL TRADING FACTOR: 60.47073040
................................................................................
Run: 06/28/99 09:02:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 7,923,754.23 5.537500 % 654,328.61
A-2 7609442N7 0.00 0.00 4.462500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 7,923,754.23 654,328.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,678.03 690,006.64 0.00 0.00 7,269,425.62
A-2 28,751.81 28,751.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
64,429.84 718,758.45 0.00 0.00 7,269,425.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 216.678331 17.892886 0.975630 18.868516 0.000000 198.785445
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-99
DISTRIBUTION DATE 28-June-99
Run: 06/28/99 09:02:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,269,425.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 636,284.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 19.87849014
................................................................................
Run: 06/28/99 08:59:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 32,169,612.04 6.500000 % 1,359,336.09
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 19,148,614.89 6.500000 % 669,523.74
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 23,254,992.86 6.500000 % 121,967.33
A-9 7609443K2 0.00 0.00 0.500686 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,879,570.35 6.500000 % 58,501.36
M-2 7609443N6 3,317,000.00 3,099,598.05 6.500000 % 4,188.40
M-3 7609443P1 1,990,200.00 1,859,758.81 6.500000 % 2,513.04
B-1 1,326,800.00 1,239,839.19 6.500000 % 1,675.36
B-2 398,000.00 371,914.43 6.500000 % 502.56
B-3 928,851.36 534,128.27 6.500000 % 721.76
- -------------------------------------------------------------------------------
265,366,951.36 154,849,028.89 2,218,929.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 172,872.52 1,532,208.61 0.00 0.00 30,810,275.95
A-2 0.00 0.00 0.00 0.00 0.00
A-3 102,900.50 772,424.24 0.00 0.00 18,479,091.15
A-4 241,734.25 241,734.25 0.00 0.00 44,984,000.00
A-5 56,424.72 56,424.72 0.00 0.00 10,500,000.00
A-6 57,859.52 57,859.52 0.00 0.00 10,767,000.00
A-7 5,588.73 5,588.73 0.00 0.00 1,040,000.00
A-8 124,967.28 246,934.61 0.00 0.00 23,133,025.53
A-9 64,097.42 64,097.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,595.53 90,096.89 0.00 0.00 5,821,068.99
M-2 16,656.57 20,844.97 0.00 0.00 3,095,409.65
M-3 9,993.94 12,506.98 0.00 0.00 1,857,245.77
B-1 6,662.63 8,337.99 0.00 0.00 1,238,163.83
B-2 1,998.59 2,501.15 0.00 0.00 371,411.87
B-3 2,870.28 3,592.04 0.00 0.00 533,406.51
- -------------------------------------------------------------------------------
896,222.48 3,115,152.12 0.00 0.00 152,630,099.25
===============================================================================
Run: 06/28/99 08:59:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 310.418612 13.116827 1.668122 14.784949 0.000000 297.301786
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 597.628504 20.895844 3.211526 24.107370 0.000000 576.732660
A-4 1000.000000 0.000000 5.373783 5.373783 0.000000 1000.000000
A-5 1000.000000 0.000000 5.373783 5.373783 0.000000 1000.000000
A-6 1000.000000 0.000000 5.373783 5.373783 0.000000 1000.000000
A-7 1000.000000 0.000000 5.373779 5.373779 0.000000 1000.000000
A-8 911.960504 4.783033 4.900678 9.683711 0.000000 907.177472
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.144740 8.817085 4.761949 13.579034 0.000000 877.327655
M-2 934.458260 1.262707 5.021577 6.284284 0.000000 933.195553
M-3 934.458250 1.262707 5.021576 6.284283 0.000000 933.195543
B-1 934.458238 1.262707 5.021578 6.284285 0.000000 933.195531
B-2 934.458367 1.262714 5.021583 6.284297 0.000000 933.195653
B-3 575.041705 0.777035 3.090139 3.867174 0.000000 574.264660
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,475.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,246.72
SUBSERVICER ADVANCES THIS MONTH 33,746.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,728,824.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 843,140.90
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,178,511.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,630,099.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 574
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,009,686.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.59668760 % 6.99967400 % 1.38578970 %
PREPAYMENT PERCENT 92.97900630 % 0.00000000 % 7.02099370 %
NEXT DISTRIBUTION 76.38098100 % 7.05871546 % 1.40403640 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4994 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40145484
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.10
POOL TRADING FACTOR: 57.51661933
................................................................................
Run: 06/28/99 08:59:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 20,798,184.13 6.842388 % 716,523.43
M-1 7609442K3 3,625,500.00 1,276,824.46 6.842388 % 45,038.07
M-2 7609442L1 2,416,900.00 851,181.08 6.842388 % 30,024.14
R 7609442J6 100.00 0.00 6.842388 % 0.00
B-1 886,200.00 312,100.89 6.842388 % 11,008.89
B-2 322,280.00 113,500.20 6.842388 % 4,003.55
B-3 805,639.55 63,118.96 6.842388 % 74.81
- -------------------------------------------------------------------------------
161,126,619.55 23,414,909.72 806,672.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 115,875.66 832,399.09 0.00 0.00 20,081,660.70
M-1 7,113.74 52,151.81 0.00 0.00 1,231,786.39
M-2 4,742.30 34,766.44 0.00 0.00 821,156.94
R 0.00 0.00 0.00 0.00 0.00
B-1 1,738.85 12,747.74 0.00 0.00 301,092.00
B-2 632.36 4,635.91 0.00 0.00 109,496.65
B-3 351.65 426.46 0.00 0.00 63,044.15
- -------------------------------------------------------------------------------
130,454.56 937,127.45 0.00 0.00 22,608,236.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 135.873680 4.681018 0.757011 5.438029 0.000000 131.192662
M-1 352.178861 12.422582 1.962140 14.384722 0.000000 339.756279
M-2 352.178857 12.422583 1.962142 14.384725 0.000000 339.756275
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 352.178842 12.422580 1.962142 14.384722 0.000000 339.756263
B-2 352.178851 12.422583 1.962145 14.384728 0.000000 339.756268
B-3 78.346402 0.092845 0.436498 0.529343 0.000000 78.253544
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,097.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,395.18
SUBSERVICER ADVANCES THIS MONTH 6,169.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 479,751.22
(B) TWO MONTHLY PAYMENTS: 2 429,910.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,608,236.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 778,919.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453270 % 9.08825000 % 2.08721730 %
PREPAYMENT PERCENT 88.82453270 % 0.00000000 % 11.17546730 %
NEXT DISTRIBUTION 88.82453260 % 9.08051055 % 2.09495680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29057672
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.38
POOL TRADING FACTOR: 14.03134807
................................................................................
Run: 06/28/99 09:02:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 31,758,662.11 6.470000 % 1,347,696.50
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,968,990.08 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 100,036,055.41 1,347,696.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 169,490.26 1,517,186.76 0.00 0.00 30,410,965.61
A-2 327,191.90 327,191.90 0.00 0.00 61,308,403.22
A-3 0.00 0.00 37,192.24 0.00 7,006,182.32
S-1 12,077.29 12,077.29 0.00 0.00 0.00
S-2 4,650.74 4,650.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
513,410.19 1,861,106.69 37,192.24 0.00 98,725,551.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 641.589134 27.226192 3.424046 30.650238 0.000000 614.362942
A-2 1000.000000 0.000000 5.336820 5.336820 0.000000 1000.000000
A-3 1393.798016 0.000000 0.000000 0.000000 7.438448 1401.236464
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-99
DISTRIBUTION DATE 28-June-99
Run: 06/28/99 09:02:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,500.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,725,551.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,598,018.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,390,911.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 85.24896568
................................................................................
Run: 06/28/99 08:59:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 32,852,850.75 6.000000 % 1,808,301.06
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 10,693,276.34 6.500000 % 1,775,138.78
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 7,579,570.16 5.437500 % 361,660.21
A-9 7609445W4 0.00 0.00 3.562500 % 0.00
A-10 7609445X2 43,420,000.00 28,739,886.01 6.500000 % 1,972,622.70
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 45,293,208.78 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,453,905.33 6.500000 % 0.00
A-14 7609446B9 478,414.72 342,793.29 0.000000 % 593.48
A-15 7609446C7 0.00 0.00 0.464281 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 10,649,680.07 6.500000 % 155,518.13
M-2 7609446G8 4,252,700.00 3,985,742.04 6.500000 % 5,342.97
M-3 7609446H6 4,252,700.00 3,985,742.04 6.500000 % 5,342.97
B-1 2,126,300.00 1,992,824.12 6.500000 % 2,671.42
B-2 638,000.00 597,950.35 6.500000 % 801.57
B-3 1,488,500.71 872,704.19 6.500000 % 1,169.81
- -------------------------------------------------------------------------------
425,269,315.43 256,794,133.47 6,089,163.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 162,735.93 1,971,036.99 0.00 0.00 31,044,549.69
A-4 52,063.13 52,063.13 0.00 0.00 10,090,000.00
A-5 39,409.89 39,409.89 0.00 0.00 7,344,000.00
A-6 57,383.00 1,832,521.78 0.00 0.00 8,918,137.56
A-7 102,248.91 102,248.91 0.00 0.00 19,054,000.00
A-8 34,025.38 395,685.59 0.00 0.00 7,217,909.95
A-9 22,292.49 22,292.49 0.00 0.00 0.00
A-10 154,225.98 2,126,848.68 0.00 0.00 26,767,263.31
A-11 355,601.23 355,601.23 0.00 0.00 66,266,000.00
A-12 0.00 0.00 243,055.57 0.00 45,536,264.35
A-13 0.00 0.00 34,633.39 0.00 6,488,538.72
A-14 0.00 593.48 0.00 0.00 342,199.81
A-15 98,429.47 98,429.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,149.06 212,667.19 0.00 0.00 10,494,161.94
M-2 21,388.57 26,731.54 0.00 0.00 3,980,399.07
M-3 21,388.57 26,731.54 0.00 0.00 3,980,399.07
B-1 10,694.03 13,365.45 0.00 0.00 1,990,152.70
B-2 3,208.77 4,010.34 0.00 0.00 597,148.78
B-3 4,683.17 5,852.98 0.00 0.00 871,534.30
- -------------------------------------------------------------------------------
1,196,927.58 7,286,090.68 277,688.96 0.00 250,982,659.25
===============================================================================
Run: 06/28/99 08:59:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 788.499958 43.400961 3.905819 47.306780 0.000000 745.098997
A-4 1000.000000 0.000000 5.159874 5.159874 0.000000 1000.000000
A-5 1000.000000 0.000000 5.366270 5.366270 0.000000 1000.000000
A-6 235.342922 39.068133 1.262913 40.331046 0.000000 196.274788
A-7 1000.000000 0.000000 5.366270 5.366270 0.000000 1000.000000
A-8 151.035592 7.206684 0.678013 7.884697 0.000000 143.828909
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 661.904330 45.431200 3.551957 48.983157 0.000000 616.473130
A-11 1000.000000 0.000000 5.366270 5.366270 0.000000 1000.000000
A-12 1396.042682 0.000000 0.000000 0.000000 7.491541 1403.534224
A-13 1396.042684 0.000000 0.000000 0.000000 7.491540 1403.534225
A-14 716.519111 1.240514 0.000000 1.240514 0.000000 715.278598
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 910.579289 13.297262 4.886414 18.183676 0.000000 897.282026
M-2 937.226242 1.256371 5.029410 6.285781 0.000000 935.969871
M-3 937.226242 1.256371 5.029410 6.285781 0.000000 935.969871
B-1 937.226224 1.256370 5.029408 6.285778 0.000000 935.969854
B-2 937.226254 1.256379 5.029420 6.285799 0.000000 935.969875
B-3 586.297463 0.785898 3.146233 3.932131 0.000000 585.511512
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,558.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,105.10
SUBSERVICER ADVANCES THIS MONTH 55,237.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,317,865.34
(B) TWO MONTHLY PAYMENTS: 3 1,184,371.35
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,102,141.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 214,338.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,982,659.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 935
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,467,186.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.38836910 % 7.26109100 % 1.35054030 %
PREPAYMENT PERCENT 97.41651070 % 0.00000000 % 2.58348930 %
NEXT DISTRIBUTION 91.25688010 % 7.35308174 % 1.37999900 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4633 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30855643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.37
POOL TRADING FACTOR: 59.01734504
................................................................................
Run: 06/28/99 08:59:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 15,098,341.34 6.000000 % 768,376.10
A-3 7609445B0 15,096,000.00 3,165,530.98 6.000000 % 161,098.38
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 6,715,310.87 6.000000 % 548,601.60
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.330000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.148432 % 0.00
A-9 7609445H7 0.00 0.00 0.311707 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 560,094.85 6.000000 % 15,264.55
M-2 7609445L8 2,868,200.00 2,137,484.12 6.000000 % 14,238.19
B 620,201.82 462,196.34 6.000000 % 3,078.77
- -------------------------------------------------------------------------------
155,035,301.82 80,233,112.27 1,510,657.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 75,127.93 843,504.03 0.00 0.00 14,329,965.24
A-3 15,751.38 176,849.76 0.00 0.00 3,004,432.60
A-4 30,965.06 30,965.06 0.00 0.00 6,223,000.00
A-5 33,414.75 582,016.35 0.00 0.00 6,166,709.27
A-6 185,619.55 185,619.55 0.00 0.00 37,303,669.38
A-7 23,917.17 23,917.17 0.00 0.00 5,410,802.13
A-8 18,713.82 18,713.82 0.00 0.00 3,156,682.26
A-9 20,740.61 20,740.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,786.97 18,051.52 0.00 0.00 544,830.30
M-2 10,635.92 24,874.11 0.00 0.00 2,123,245.93
B 2,299.86 5,378.63 0.00 0.00 459,117.57
- -------------------------------------------------------------------------------
419,973.02 1,930,630.61 0.00 0.00 78,722,454.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 274.945211 13.992353 1.368102 15.360455 0.000000 260.952858
A-3 209.693361 10.671594 1.043414 11.715008 0.000000 199.021767
A-4 1000.000000 0.000000 4.975906 4.975906 0.000000 1000.000000
A-5 705.760470 57.656500 3.511797 61.168297 0.000000 648.103970
A-6 967.268303 0.000000 4.813036 4.813036 0.000000 967.268303
A-7 914.450250 0.000000 4.042111 4.042111 0.000000 914.450250
A-8 914.450249 0.000000 5.421153 5.421153 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 721.957786 19.675883 3.592382 23.268265 0.000000 702.281903
M-2 745.235381 4.964155 3.708221 8.672376 0.000000 740.271226
B 745.235382 4.964158 3.708212 8.672370 0.000000 740.271239
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,735.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,620.21
SUBSERVICER ADVANCES THIS MONTH 6,418.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 417,832.72
(B) TWO MONTHLY PAYMENTS: 1 88,947.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 55,502.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,722,454.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 976,209.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.06175650 % 3.36217700 % 0.57606680 %
PREPAYMENT PERCENT 98.81852700 % 0.00000000 % 1.18147300 %
NEXT DISTRIBUTION 96.02757080 % 3.38921880 % 0.58321040 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3073 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68215532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.14
POOL TRADING FACTOR: 50.77711576
................................................................................
Run: 06/28/99 08:59:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 70,779,954.87 6.500000 % 2,423,800.95
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,396,313.82 6.500000 % 136,409.37
A-9 7609444E5 0.00 0.00 0.418657 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,920,540.24 6.500000 % 69,846.59
M-2 7609444H8 3,129,000.00 2,930,832.39 6.500000 % 3,957.40
M-3 7609444J4 3,129,000.00 2,930,832.39 6.500000 % 3,957.40
B-1 1,251,600.00 1,172,332.97 6.500000 % 1,582.96
B-2 625,800.00 586,166.50 6.500000 % 791.48
B-3 1,251,647.88 759,713.51 6.500000 % 1,025.81
- -------------------------------------------------------------------------------
312,906,747.88 196,436,686.69 2,641,371.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 380,839.49 2,804,640.44 0.00 0.00 68,356,153.92
A-5 340,926.35 340,926.35 0.00 0.00 63,362,000.00
A-6 94,688.02 94,688.02 0.00 0.00 17,598,000.00
A-7 5,380.62 5,380.62 0.00 0.00 1,000,000.00
A-8 147,408.94 283,818.31 0.00 0.00 27,259,904.45
A-9 68,076.74 68,076.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,617.36 112,463.95 0.00 0.00 7,850,693.65
M-2 15,769.67 19,727.07 0.00 0.00 2,926,874.99
M-3 15,769.67 19,727.07 0.00 0.00 2,926,874.99
B-1 6,307.87 7,890.83 0.00 0.00 1,170,750.01
B-2 3,153.94 3,945.42 0.00 0.00 585,375.02
B-3 4,087.72 5,113.53 0.00 0.00 758,687.70
- -------------------------------------------------------------------------------
1,125,026.39 3,766,398.35 0.00 0.00 193,795,314.73
===============================================================================
Run: 06/28/99 08:59:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 865.767484 29.647491 4.658359 34.305850 0.000000 836.119993
A-5 1000.000000 0.000000 5.380612 5.380612 0.000000 1000.000000
A-6 1000.000000 0.000000 5.380613 5.380613 0.000000 1000.000000
A-7 1000.000000 0.000000 5.380620 5.380620 0.000000 1000.000000
A-8 928.688604 4.624046 4.996913 9.620959 0.000000 924.064558
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.393725 8.116411 4.952282 13.068693 0.000000 912.277314
M-2 936.667430 1.264749 5.039843 6.304592 0.000000 935.402681
M-3 936.667430 1.264749 5.039843 6.304592 0.000000 935.402681
B-1 936.667442 1.264749 5.039845 6.304594 0.000000 935.402693
B-2 936.667466 1.264749 5.039853 6.304602 0.000000 935.402717
B-3 606.970636 0.819568 3.265871 4.085439 0.000000 606.151069
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,903.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,585.27
SUBSERVICER ADVANCES THIS MONTH 23,615.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,328,923.17
(B) TWO MONTHLY PAYMENTS: 2 365,124.13
(C) THREE OR MORE MONTHLY PAYMENTS: 2 672,674.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,795,314.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 717
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,376,130.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.75531010 % 7.01610500 % 1.28194640 %
PREPAYMENT PERCENT 93.32659300 % 0.00000000 % 6.67340700 %
NEXT DISTRIBUTION 77.56439010 % 7.07160730 % 1.29766440 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4180 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29411320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.44
POOL TRADING FACTOR: 61.93388799
................................................................................
Run: 06/28/99 08:59:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 19,894,951.84 6.350000 % 538,483.11
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 10,180,109.12 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 5.740000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 8.146197 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.185278 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 527,871.33 6.500000 % 4,719.40
M-2 7609444Y1 2,903,500.00 2,176,481.19 6.500000 % 14,525.15
B 627,984.63 340,324.70 6.500000 % 2,271.22
- -------------------------------------------------------------------------------
156,939,684.63 70,142,942.09 559,998.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 105,139.03 643,622.14 0.00 0.00 19,356,468.73
A-4 25,587.14 25,587.14 0.00 0.00 4,730,000.00
A-5 2,483.60 2,483.60 0.00 0.00 0.00
A-6 55,069.76 55,069.76 0.00 0.00 10,180,109.12
A-7 50,159.12 50,159.12 0.00 0.00 10,500,033.66
A-8 32,854.96 32,854.96 0.00 0.00 4,846,170.25
A-9 91,675.56 91,675.56 0.00 0.00 16,947,000.00
A-10 10,815.71 10,815.71 0.00 0.00 0.00
R-I 1.90 1.90 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,855.54 7,574.94 0.00 0.00 523,151.93
M-2 11,773.77 26,298.92 0.00 0.00 2,161,956.04
B 1,841.03 4,112.25 0.00 0.00 338,053.48
- -------------------------------------------------------------------------------
390,257.12 950,256.00 0.00 0.00 69,582,943.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 694.244053 18.790631 3.668878 22.459509 0.000000 675.453423
A-4 1000.000000 0.000000 5.409543 5.409543 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 397.878102 0.000000 2.152340 2.152340 0.000000 397.878102
A-7 935.744141 0.000000 4.470091 4.470091 0.000000 935.744141
A-8 935.744141 0.000000 6.343945 6.343945 0.000000 935.744142
A-9 1000.000000 0.000000 5.409545 5.409545 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 19.010000 19.010000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 672.447554 6.011975 3.637631 9.649606 0.000000 666.435580
M-2 749.606058 5.002635 4.055027 9.057662 0.000000 744.603424
B 541.931576 3.616681 2.931616 6.548297 0.000000 538.314895
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,755.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,820.30
SUBSERVICER ADVANCES THIS MONTH 8,785.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 497,465.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 172,921.35
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,582,943.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 91,886.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65932490 % 3.85548800 % 0.48518740 %
PREPAYMENT PERCENT 98.69779750 % 0.00000000 % 1.30220250 %
NEXT DISTRIBUTION 95.65531250 % 3.85885944 % 0.48582810 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1853 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06303196
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.28
POOL TRADING FACTOR: 44.33737928
................................................................................
Run: 06/28/99 08:59:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 45,537,179.71 6.959240 % 3,678,250.71
A-2 760947LS8 99,787,000.00 27,209,691.91 6.959240 % 2,197,853.92
A-3 7609446Y9 100,000,000.00 142,324,452.05 6.959240 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.959240 % 0.00
M-1 7609447B8 10,702,300.00 9,909,412.72 6.959240 % 141,816.53
M-2 7609447C6 3,891,700.00 3,654,215.61 6.959240 % 4,859.74
M-3 7609447D4 3,891,700.00 3,654,215.61 6.959240 % 4,859.74
B-1 1,751,300.00 1,644,429.90 6.959240 % 2,186.93
B-2 778,400.00 730,899.48 6.959240 % 972.02
B-3 1,362,164.15 1,013,587.68 6.959240 % 1,347.96
- -------------------------------------------------------------------------------
389,164,664.15 235,678,084.67 6,032,147.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 260,646.67 3,938,897.38 0.00 0.00 41,858,929.00
A-2 155,743.41 2,353,597.33 0.00 0.00 25,011,837.99
A-3 0.00 0.00 814,639.71 0.00 143,139,091.76
A-4 25,780.72 25,780.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,719.71 198,536.24 0.00 0.00 9,767,596.19
M-2 20,916.08 25,775.82 0.00 0.00 3,649,355.87
M-3 20,916.08 25,775.82 0.00 0.00 3,649,355.87
B-1 9,412.42 11,599.35 0.00 0.00 1,642,242.97
B-2 4,183.53 5,155.55 0.00 0.00 729,927.46
B-3 5,801.59 7,149.55 0.00 0.00 1,012,239.72
- -------------------------------------------------------------------------------
560,120.21 6,592,267.76 814,639.71 0.00 230,460,576.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 272.677723 22.025453 1.560759 23.586212 0.000000 250.652270
A-2 272.677723 22.025453 1.560759 23.586212 0.000000 250.652269
A-3 1423.244521 0.000000 0.000000 0.000000 8.146397 1431.390918
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.914310 13.251033 5.299768 18.550801 0.000000 912.663277
M-2 938.976697 1.248745 5.374536 6.623281 0.000000 937.727952
M-3 938.976697 1.248745 5.374536 6.623281 0.000000 937.727952
B-1 938.976703 1.248747 5.374533 6.623280 0.000000 937.727956
B-2 938.976721 1.248741 5.374525 6.623266 0.000000 937.727981
B-3 744.100981 0.989565 4.259105 5.248670 0.000000 743.111408
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,309.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,908.34
SUBSERVICER ADVANCES THIS MONTH 34,688.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,643,477.80
(B) TWO MONTHLY PAYMENTS: 3 475,114.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 150,991.32
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 570,830.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,460,576.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 953
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,904,079.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.25639490 % 7.30566200 % 1.43794320 %
PREPAYMENT PERCENT 97.37691850 % 0.00000000 % 2.62308150 %
NEXT DISTRIBUTION 91.12615340 % 7.40530470 % 1.46854190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39293102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.23
POOL TRADING FACTOR: 59.21929663
................................................................................
Run: 06/28/99 08:59:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 11,590,935.31 6.500000 % 620,527.95
A-3 760947AC5 28,000,000.00 5,479,376.15 6.500000 % 293,341.82
A-4 760947AD3 73,800,000.00 52,905,993.38 6.500000 % 504,277.91
A-5 760947AE1 13,209,000.00 18,342,088.39 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 969,293.20 0.000000 % 6,461.65
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.202245 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 671,598.64 6.500000 % 12,766.69
M-2 760947AL5 2,907,400.00 2,194,473.73 6.500000 % 14,368.91
B 726,864.56 548,629.42 6.500000 % 3,592.30
- -------------------------------------------------------------------------------
181,709,071.20 92,702,388.22 1,455,337.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 62,427.45 682,955.40 0.00 0.00 10,970,407.36
A-3 29,511.29 322,853.11 0.00 0.00 5,186,034.33
A-4 284,945.63 789,223.54 0.00 0.00 52,401,715.47
A-5 0.00 0.00 98,788.39 0.00 18,440,876.78
A-6 0.00 6,461.65 0.00 0.00 962,831.55
A-7 3,456.59 3,456.59 0.00 0.00 0.00
A-8 15,535.05 15,535.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,617.16 16,383.85 0.00 0.00 658,831.95
M-2 11,819.18 26,188.09 0.00 0.00 2,180,104.82
B 2,954.81 6,547.11 0.00 0.00 545,037.12
- -------------------------------------------------------------------------------
414,267.16 1,869,604.39 98,788.39 0.00 91,345,839.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 684.922018 36.667727 3.688912 40.356639 0.000000 648.254291
A-3 195.692005 10.476494 1.053975 11.530469 0.000000 185.215512
A-4 716.883379 6.833034 3.861052 10.694086 0.000000 710.050345
A-5 1388.605374 0.000000 0.000000 0.000000 7.478870 1396.084244
A-6 554.038023 3.693413 0.000000 3.693413 0.000000 550.344610
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 738.669864 14.041674 3.978399 18.020073 0.000000 724.628190
M-2 754.789066 4.942185 4.065206 9.007391 0.000000 749.846880
B 754.789063 4.942186 4.065200 9.007386 0.000000 749.846877
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,227.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,921.53
SUBSERVICER ADVANCES THIS MONTH 13,648.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,092,174.91
(B) TWO MONTHLY PAYMENTS: 1 68,963.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,345,839.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 453
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 749,462.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.27756830 % 3.12436000 % 0.59807140 %
PREPAYMENT PERCENT 98.88327050 % 0.00000000 % 1.11672950 %
NEXT DISTRIBUTION 96.25596230 % 3.10789937 % 0.60303050 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2002 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98083261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.23
POOL TRADING FACTOR: 50.27037934
................................................................................
Run: 06/28/99 08:59:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 39,978,605.83 7.000000 % 6,757,030.42
A-3 760947AT8 12,500,000.00 1,963,154.83 7.000000 % 331,804.89
A-4 760947BA8 100,000,000.00 141,744,763.72 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,700,218.91 0.000000 % 52,956.55
A-6 760947AV3 0.00 0.00 0.282974 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,097,105.67 7.000000 % 218,823.27
M-2 760947AY7 3,940,650.00 3,699,019.56 7.000000 % 4,740.57
M-3 760947AZ4 3,940,700.00 3,699,066.49 7.000000 % 4,740.63
B-1 2,364,500.00 2,219,515.00 7.000000 % 2,844.48
B-2 788,200.00 739,869.62 7.000000 % 948.20
B-3 1,773,245.53 1,117,874.44 7.000000 % 1,432.64
- -------------------------------------------------------------------------------
394,067,185.32 207,959,194.07 7,375,321.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 233,001.77 6,990,032.19 0.00 0.00 33,221,575.41
A-3 11,441.59 343,246.48 0.00 0.00 1,631,349.94
A-4 0.00 0.00 826,111.37 0.00 142,570,875.09
A-5 0.00 52,956.55 0.00 0.00 1,647,262.36
A-6 48,995.80 48,995.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 64,675.73 283,499.00 0.00 0.00 10,878,282.40
M-2 21,558.48 26,299.05 0.00 0.00 3,694,278.99
M-3 21,558.76 26,299.39 0.00 0.00 3,694,325.86
B-1 12,935.69 15,780.17 0.00 0.00 2,216,670.52
B-2 4,312.08 5,260.28 0.00 0.00 738,921.42
B-3 6,515.15 7,947.79 0.00 0.00 1,116,441.80
- -------------------------------------------------------------------------------
424,995.05 7,800,316.70 826,111.37 0.00 201,409,983.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 810.295568 136.953045 4.722533 141.675578 0.000000 673.342523
A-3 157.052386 26.544391 0.915327 27.459718 0.000000 130.507995
A-4 1417.447637 0.000000 0.000000 0.000000 8.261114 1425.708751
A-5 713.799219 22.232634 0.000000 22.232634 0.000000 691.566585
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.682598 18.509835 5.470794 23.980629 0.000000 920.172763
M-2 938.682593 1.202992 5.470793 6.673785 0.000000 937.479601
M-3 938.682592 1.202992 5.470795 6.673787 0.000000 937.479600
B-1 938.682597 1.202994 5.470793 6.673787 0.000000 937.479603
B-2 938.682593 1.202994 5.470794 6.673788 0.000000 937.479599
B-3 630.411537 0.807914 3.674139 4.482053 0.000000 629.603617
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,570.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,363.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,372,465.63
(B) TWO MONTHLY PAYMENTS: 2 397,854.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 465,588.37
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 152,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,409,983.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 793
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,282,603.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.05625770 % 8.96697500 % 1.97676690 %
PREPAYMENT PERCENT 96.71687730 % 0.00000000 % 3.28312270 %
NEXT DISTRIBUTION 88.81727240 % 9.06950435 % 2.03843530 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2843 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51646565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.87
POOL TRADING FACTOR: 51.11056979
................................................................................
Run: 06/28/99 08:59:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 74,437,259.91 6.500000 % 1,783,243.68
A-2 760947BC4 1,321,915.43 810,061.68 0.000000 % 34,135.57
A-3 760947BD2 0.00 0.00 0.252108 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 882,563.13 6.500000 % 5,813.30
M-2 760947BG5 2,491,000.00 1,882,247.21 6.500000 % 12,398.06
B 622,704.85 470,527.69 6.500000 % 3,099.29
- -------------------------------------------------------------------------------
155,671,720.28 78,482,659.62 1,838,689.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 403,008.00 2,186,251.68 0.00 0.00 72,654,016.23
A-2 0.00 34,135.57 0.00 0.00 775,926.11
A-3 16,480.49 16,480.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,778.25 10,591.55 0.00 0.00 876,749.83
M-2 10,190.61 22,588.67 0.00 0.00 1,869,849.15
B 2,547.46 5,646.75 0.00 0.00 467,428.40
- -------------------------------------------------------------------------------
437,004.81 2,275,694.71 0.00 0.00 76,643,969.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 496.023535 11.882904 2.685503 14.568407 0.000000 484.140631
A-2 612.793876 25.822809 0.000000 25.822809 0.000000 586.971067
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 755.619118 4.977140 4.090967 9.068107 0.000000 750.641978
M-2 755.619113 4.977142 4.090971 9.068113 0.000000 750.641971
B 755.619119 4.977141 4.090959 9.068100 0.000000 750.641977
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,801.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,775.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 238,523.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,643,969.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,321,903.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83464680 % 3.55957000 % 0.60578340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76366120 % 3.58358132 % 0.61610710 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2531 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98132978
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.22
POOL TRADING FACTOR: 49.23435649
................................................................................
Run: 06/28/99 08:59:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 3,186,263.52 7.750000 % 549,333.70
A-3 760947BT7 6,500,000.00 2,745,686.46 7.750000 % 473,375.19
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 31,193,668.04 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,130,482.99 0.000000 % 1,674.71
A-10 760947CE9 0.00 0.00 0.265884 % 0.00
R 760947CA7 355,000.00 12,373.20 7.750000 % 273.73
M-1 760947CB5 4,463,000.00 4,224,259.59 7.750000 % 5,219.51
M-2 760947CC3 2,028,600.00 1,920,083.59 7.750000 % 2,372.46
M-3 760947CD1 1,623,000.00 1,536,180.41 7.750000 % 1,898.11
B-1 974,000.00 921,897.56 7.750000 % 1,139.10
B-2 324,600.00 307,236.07 7.750000 % 379.62
B-3 730,456.22 612,530.93 7.750000 % 756.85
- -------------------------------------------------------------------------------
162,292,503.34 47,790,662.36 1,036,422.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,572.04 569,905.74 0.00 0.00 2,636,929.82
A-3 17,727.47 491,102.66 0.00 0.00 2,272,311.27
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 201,401.26 0.00 31,395,069.30
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,674.71 0.00 0.00 1,128,808.28
A-10 10,585.94 10,585.94 0.00 0.00 0.00
R 79.89 353.62 0.00 0.00 12,099.47
M-1 27,273.85 32,493.36 0.00 0.00 4,219,040.08
M-2 12,396.98 14,769.44 0.00 0.00 1,917,711.13
M-3 9,918.32 11,816.43 0.00 0.00 1,534,282.30
B-1 5,952.21 7,091.31 0.00 0.00 920,758.46
B-2 1,983.66 2,363.28 0.00 0.00 306,856.45
B-3 3,954.79 4,711.64 0.00 0.00 611,774.08
- -------------------------------------------------------------------------------
110,445.15 1,146,868.13 201,401.26 0.00 46,955,640.64
===============================================================================
Run: 06/28/99 08:59:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 79.016554 13.622996 0.510169 14.133165 0.000000 65.393558
A-3 422.413302 72.826952 2.727303 75.554255 0.000000 349.586349
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1450.868281 0.000000 0.000000 0.000000 9.367500 1460.235781
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 544.851223 0.807149 0.000000 0.807149 0.000000 544.044074
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 34.854085 0.771070 0.225042 0.996112 0.000000 34.083014
M-1 946.506742 1.169507 6.111102 7.280609 0.000000 945.337235
M-2 946.506748 1.169506 6.111101 7.280607 0.000000 945.337242
M-3 946.506722 1.169507 6.111103 7.280610 0.000000 945.337215
B-1 946.506735 1.169507 6.111099 7.280606 0.000000 945.337228
B-2 946.506685 1.169501 6.111091 7.280592 0.000000 945.337184
B-3 838.559401 1.036133 5.414137 6.450270 0.000000 837.523267
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,957.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 402.73
SUBSERVICER ADVANCES THIS MONTH 10,613.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,137,458.58
(B) TWO MONTHLY PAYMENTS: 1 221,514.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,955,640.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 775,948.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.59247420 % 16.46055300 % 3.94697270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.24704370 % 16.33676680 % 4.01378170 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2551 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11379576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.99
POOL TRADING FACTOR: 28.93272312
................................................................................
Run: 06/28/99 11:43:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 12,123,622.64 6.500000 % 331,057.96
A-II 760947BJ9 22,971,650.00 8,670,591.50 7.000000 % 60,881.35
A-III 760947BK6 31,478,830.00 9,736,660.59 7.500000 % 284,039.56
IO 760947BL4 0.00 0.00 0.298481 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 805,400.06 7.039377 % 5,235.78
M-2 760947BQ3 1,539,985.00 1,191,992.58 7.039377 % 7,748.96
B 332,976.87 257,733.65 7.039377 % 1,675.49
- -------------------------------------------------------------------------------
83,242,471.87 32,786,001.02 690,639.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 65,541.15 396,599.11 0.00 0.00 11,792,564.68
A-II 50,479.50 111,360.85 0.00 0.00 8,609,710.15
A-III 60,735.08 344,774.64 0.00 0.00 9,452,621.03
IO 8,139.04 8,139.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,715.36 9,951.14 0.00 0.00 800,164.28
M-2 6,978.72 14,727.68 0.00 0.00 1,184,243.62
B 1,508.94 3,184.43 0.00 0.00 256,058.16
- -------------------------------------------------------------------------------
198,097.79 888,736.89 0.00 0.00 32,095,361.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 468.486054 12.792879 2.532668 15.325547 0.000000 455.693175
A-II 377.447484 2.650282 2.197469 4.847751 0.000000 374.797202
A-III 309.308211 9.023193 1.929394 10.952587 0.000000 300.285018
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.028678 5.031839 4.531686 9.563525 0.000000 768.996838
M-2 774.028695 5.031839 4.531683 9.563522 0.000000 768.996856
B 774.028689 5.031837 4.531677 9.563514 0.000000 768.996851
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 11:43:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,849.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 502.43
SUBSERVICER ADVANCES THIS MONTH 12,250.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 902,209.48
(B) TWO MONTHLY PAYMENTS: 1 122,116.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,095,361.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,590.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.12167940 % 6.09221200 % 0.78610880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.01934640 % 6.18284943 % 0.79780420 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2978 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54534300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.31
POOL TRADING FACTOR: 38.55647384
Run: 06/28/99 11:43:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,671.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,374.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 122,116.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,503,220.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,968.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 4.93513800 % 0.63679990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.03419764 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03516697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.09
POOL TRADING FACTOR: 46.62405942
Run: 06/28/99 11:43:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,566.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 502.43
SUBSERVICER ADVANCES THIS MONTH 5,015.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 423,236.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,252,485.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,423.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 6.14814900 % 0.79333950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 6.15308180 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44879696
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.25
POOL TRADING FACTOR: 38.86811544
Run: 06/28/99 11:43:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,611.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,860.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 478,973.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,339,655.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,198.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 7.44075000 % 0.96011320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 7.59849218 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24866830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.27
POOL TRADING FACTOR: 31.69675472
................................................................................
Run: 06/28/99 08:59:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 107,632.96 8.000000 % 107,632.96
A-9 760947CP4 13,566,000.00 751,688.03 8.000000 % 751,688.03
A-10 760947CQ2 50,737,000.00 44,342,450.49 8.000000 % 660,872.57
A-11 760947CR0 2,777,852.16 1,592,560.59 0.000000 % 44,763.17
A-12 760947CW9 0.00 0.00 0.305129 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,352,581.68 8.000000 % 6,202.44
M-2 760947CU3 2,572,900.00 2,432,940.07 8.000000 % 2,819.23
M-3 760947CV1 2,058,400.00 1,946,427.75 8.000000 % 2,255.47
B-1 1,029,200.00 973,213.84 8.000000 % 1,127.74
B-2 617,500.00 583,909.43 8.000000 % 676.62
B-3 926,311.44 611,143.48 8.000000 % 708.18
- -------------------------------------------------------------------------------
205,832,763.60 58,694,548.32 1,578,746.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 717.44 108,350.40 0.00 0.00 0.00
A-9 5,010.48 756,698.51 0.00 0.00 0.00
A-10 295,570.94 956,443.51 0.00 0.00 43,681,577.92
A-11 0.00 44,763.17 0.00 0.00 1,547,797.42
A-12 14,922.24 14,922.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,678.40 41,880.84 0.00 0.00 5,346,379.24
M-2 16,217.11 19,036.34 0.00 0.00 2,430,120.84
M-3 12,974.20 15,229.67 0.00 0.00 1,944,172.28
B-1 6,487.09 7,614.83 0.00 0.00 972,086.10
B-2 3,892.13 4,568.75 0.00 0.00 583,232.81
B-3 4,073.66 4,781.84 0.00 0.00 610,435.23
- -------------------------------------------------------------------------------
395,543.69 1,974,290.10 0.00 0.00 57,115,801.84
===============================================================================
Run: 06/28/99 08:59:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 51.253790 51.253790 0.341638 51.595428 0.000000 0.000000
A-9 55.409703 55.409703 0.369341 55.779044 0.000000 0.000000
A-10 873.966740 13.025456 5.825550 18.851006 0.000000 860.941284
A-11 573.306461 16.114310 0.000000 16.114310 0.000000 557.192151
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.602275 1.095741 6.303047 7.398788 0.000000 944.506535
M-2 945.602266 1.095740 6.303047 7.398787 0.000000 944.506526
M-3 945.602288 1.095739 6.303051 7.398790 0.000000 944.506549
B-1 945.602254 1.095744 6.303041 7.398785 0.000000 944.506510
B-2 945.602316 1.095741 6.303045 7.398786 0.000000 944.506575
B-3 659.760264 0.764516 4.397722 5.162238 0.000000 658.995672
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,177.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,457.22
MASTER SERVICER ADVANCES THIS MONTH 355.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,427,980.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 301,335.91
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,174,496.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,115,801.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,691.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,510,501.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.15971630 % 17.04310100 % 3.79718260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.60922550 % 17.01923469 % 3.89748410 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34678357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.37
POOL TRADING FACTOR: 27.74864450
................................................................................
Run: 06/28/99 08:59:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 13,946,581.20 8.000000 % 1,536,124.93
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 713,676.41 0.000000 % 25,508.35
A-8 760947DD0 0.00 0.00 0.361831 % 0.00
R 760947DE8 160,000.00 4,774.88 8.000000 % 306.30
M-1 760947DF5 4,067,400.00 3,870,512.00 8.000000 % 4,872.14
M-2 760947DG3 1,355,800.00 1,290,170.64 8.000000 % 1,624.05
M-3 760947DH1 1,694,700.00 1,612,665.75 8.000000 % 2,030.00
B-1 611,000.00 581,423.75 8.000000 % 731.89
B-2 474,500.00 451,531.18 8.000000 % 568.38
B-3 610,170.76 459,187.25 8.000000 % 578.00
- -------------------------------------------------------------------------------
135,580,848.50 32,930,523.06 1,572,344.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 92,542.54 1,628,667.47 0.00 0.00 12,410,456.27
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 25,508.35 0.00 0.00 688,168.06
A-8 9,882.98 9,882.98 0.00 0.00 0.00
R 31.68 337.98 0.00 0.00 4,468.58
M-1 25,682.78 30,554.92 0.00 0.00 3,865,639.86
M-2 8,560.93 10,184.98 0.00 0.00 1,288,546.59
M-3 10,700.85 12,730.85 0.00 0.00 1,610,635.75
B-1 3,858.04 4,589.93 0.00 0.00 580,691.86
B-2 2,996.14 3,564.52 0.00 0.00 450,962.80
B-3 3,046.94 3,624.94 0.00 0.00 458,609.25
- -------------------------------------------------------------------------------
223,969.55 1,796,313.59 0.00 0.00 31,358,179.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 899.779432 99.104834 5.970486 105.075320 0.000000 800.674598
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 523.116657 18.697329 0.000000 18.697329 0.000000 504.419327
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 29.843000 1.914375 0.198000 2.112375 0.000000 27.928625
M-1 951.593647 1.197851 6.314299 7.512150 0.000000 950.395796
M-2 951.593627 1.197854 6.314302 7.512156 0.000000 950.395774
M-3 951.593645 1.197852 6.314303 7.512155 0.000000 950.395793
B-1 951.593699 1.197856 6.314304 7.512160 0.000000 950.395843
B-2 951.593635 1.197850 6.314310 7.512160 0.000000 950.395785
B-3 752.555317 0.947227 4.993586 5.940813 0.000000 751.608042
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,048.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,146.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,762,536.30
(B) TWO MONTHLY PAYMENTS: 3 228,622.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,824.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,358,179.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,530,879.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.34419740 % 21.02424400 % 4.63155880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.08417620 % 21.57275203 % 4.85902630 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3652 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47295642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.97
POOL TRADING FACTOR: 23.12876735
................................................................................
Run: 06/28/99 08:59:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 12,614,467.46 7.405444 % 994,760.44
R 760947DP3 100.00 0.00 7.405444 % 0.00
M-1 760947DL2 12,120,000.00 2,029,322.70 7.405444 % 160,029.74
M-2 760947DM0 3,327,400.00 3,082,321.18 7.405444 % 3,144.54
M-3 760947DN8 2,139,000.00 1,981,452.50 7.405444 % 2,021.45
B-1 951,000.00 880,954.32 7.405444 % 898.74
B-2 142,700.00 132,189.49 7.405444 % 134.86
B-3 95,100.00 88,095.43 7.405444 % 89.87
B-4 950,747.29 270,230.70 7.405444 % 170.69
- -------------------------------------------------------------------------------
95,065,047.29 21,079,033.78 1,161,250.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 76,658.29 1,071,418.73 0.00 0.00 11,619,707.02
R 0.00 0.00 0.00 0.00 0.00
M-1 12,332.22 172,361.96 0.00 0.00 1,869,292.96
M-2 18,731.31 21,875.85 0.00 0.00 3,079,176.64
M-3 12,041.32 14,062.77 0.00 0.00 1,979,431.05
B-1 5,353.57 6,252.31 0.00 0.00 880,055.58
B-2 803.32 938.18 0.00 0.00 132,054.63
B-3 535.35 625.22 0.00 0.00 88,005.56
B-4 1,642.20 1,812.89 0.00 0.00 269,955.01
- -------------------------------------------------------------------------------
128,097.58 1,289,347.91 0.00 0.00 19,917,678.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 167.436088 13.203791 1.017511 14.221302 0.000000 154.232297
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 167.435866 13.203774 1.017510 14.221284 0.000000 154.232092
M-2 926.345249 0.945044 5.629413 6.574457 0.000000 925.400204
M-3 926.345255 0.945044 5.629416 6.574460 0.000000 925.400210
B-1 926.345237 0.945047 5.629411 6.574458 0.000000 925.400189
B-2 926.345410 0.945060 5.629432 6.574492 0.000000 925.400350
B-3 926.345216 0.945005 5.629338 6.574343 0.000000 925.400210
B-4 284.229787 0.179532 1.727273 1.906805 0.000000 283.939815
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,243.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,553.71
MASTER SERVICER ADVANCES THIS MONTH 4,313.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 428,022.44
(B) TWO MONTHLY PAYMENTS: 1 148,881.71
(C) THREE OR MORE MONTHLY PAYMENTS: 4 696,358.57
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 768,232.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,917,678.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 567,027.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,139,850.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.84367020 % 33.65000700 % 6.50632260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.33866160 % 34.78267142 % 6.87866700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80252103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.00
POOL TRADING FACTOR: 20.95163156
................................................................................
Run: 06/28/99 08:59:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 14,432,199.33 7.411568 % 772,202.15
M-1 760947DR9 2,949,000.00 1,090,326.92 7.411568 % 58,338.50
M-2 760947DS7 1,876,700.00 693,867.92 7.411568 % 37,125.76
R 760947DT5 100.00 0.00 7.411568 % 0.00
B-1 1,072,500.00 396,532.94 7.411568 % 21,216.70
B-2 375,400.00 138,795.76 7.411568 % 7,426.34
B-3 965,295.81 190,130.88 7.411568 % 10,173.04
- -------------------------------------------------------------------------------
107,242,895.81 16,941,853.75 906,482.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 88,438.34 860,640.49 0.00 0.00 13,659,997.18
M-1 6,681.36 65,019.86 0.00 0.00 1,031,988.42
M-2 4,251.92 41,377.68 0.00 0.00 656,742.16
R 0.00 0.00 0.00 0.00 0.00
B-1 2,429.89 23,646.59 0.00 0.00 375,316.24
B-2 850.52 8,276.86 0.00 0.00 131,369.42
B-3 1,165.10 11,338.14 0.00 0.00 179,957.84
- -------------------------------------------------------------------------------
103,817.13 1,010,299.62 0.00 0.00 16,035,371.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 144.316365 7.721720 0.884349 8.606069 0.000000 136.594645
M-1 369.727677 19.782469 2.265636 22.048105 0.000000 349.945209
M-2 369.727671 19.782469 2.265636 22.048105 0.000000 349.945202
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 369.727683 19.782471 2.265632 22.048103 0.000000 349.945212
B-2 369.727651 19.782472 2.265637 22.048109 0.000000 349.945179
B-3 196.966441 10.538769 1.206988 11.745757 0.000000 186.427661
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,835.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,471.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 463,848.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,035,371.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 887,545.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128457 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67984507
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.32
POOL TRADING FACTOR: 14.95238555
................................................................................
Run: 06/28/99 08:59:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 11,581,327.95 0.000000 % 390,537.13
A-8 760947EH0 0.00 0.00 0.450329 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,963,849.99 8.500000 % 2,675.90
M-2 760947EN7 1,860,998.00 1,778,310.16 8.500000 % 1,605.54
M-3 760947EP2 1,550,831.00 1,481,924.52 8.500000 % 1,337.95
B-1 760947EQ0 558,299.00 533,492.66 8.500000 % 481.66
B-2 760947ER8 248,133.00 237,107.97 8.500000 % 214.07
B-3 124,066.00 118,553.50 8.500000 % 107.04
B-4 620,337.16 373,340.65 8.500000 % 337.08
- -------------------------------------------------------------------------------
124,066,559.16 19,067,907.40 397,296.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 81,132.84 471,669.97 0.00 0.00 11,190,790.82
A-8 5,366.42 5,366.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,992.61 23,668.51 0.00 0.00 2,961,174.09
M-2 12,595.56 14,201.10 0.00 0.00 1,776,704.62
M-3 10,496.31 11,834.26 0.00 0.00 1,480,586.57
B-1 3,778.67 4,260.33 0.00 0.00 533,011.00
B-2 1,679.40 1,893.47 0.00 0.00 236,893.90
B-3 839.70 946.74 0.00 0.00 118,446.46
B-4 2,644.33 2,981.41 0.00 0.00 373,003.57
- -------------------------------------------------------------------------------
139,525.84 536,822.21 0.00 0.00 18,670,611.03
===============================================================================
Run: 06/28/99 08:59:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 253.165157 8.537052 1.773545 10.310597 0.000000 244.628105
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.568026 0.862731 6.768179 7.630910 0.000000 954.705295
M-2 955.568012 0.862731 6.768175 7.630906 0.000000 954.705282
M-3 955.568028 0.862731 6.768184 7.630915 0.000000 954.705297
B-1 955.568002 0.862728 6.768183 7.630911 0.000000 954.705274
B-2 955.568062 0.862723 6.768145 7.630868 0.000000 954.705340
B-3 955.568004 0.862767 6.768172 7.630939 0.000000 954.705238
B-4 601.835057 0.543366 4.262730 4.806096 0.000000 601.291675
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,926.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,131.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 286,758.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 537,655.25
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 261,153.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,670,611.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 379,911.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.94081700 % 33.30382700 % 6.75535600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.10917950 % 33.30616909 % 6.89559860 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4426 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08634124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.95
POOL TRADING FACTOR: 15.04886664
................................................................................
Run: 06/28/99 08:59:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 33,620,742.26 7.525120 % 1,282,824.47
R 760947EA5 100.00 0.00 7.525120 % 0.00
B-1 4,660,688.00 4,369,606.19 7.525120 % 4,414.90
B-2 2,330,345.00 2,184,804.04 7.525120 % 1,071.81
B-3 2,330,343.10 858,347.36 7.525120 % 0.00
- -------------------------------------------------------------------------------
310,712,520.10 41,033,499.85 1,288,311.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 210,225.49 1,493,049.96 0.00 0.00 32,337,917.79
R 0.00 0.00 0.00 0.00 0.00
B-1 27,322.50 31,737.40 0.00 0.00 4,365,191.29
B-2 13,661.25 14,733.06 0.00 0.00 2,183,732.23
B-3 0.00 0.00 0.00 0.00 856,344.48
- -------------------------------------------------------------------------------
251,209.24 1,539,520.42 0.00 0.00 39,743,185.79
===============================================================================
Run: 06/28/99 08:59:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.551896 4.256346 0.697517 4.953863 0.000000 107.295550
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 937.545313 0.947264 5.862332 6.809596 0.000000 936.598050
B-2 937.545316 0.459936 5.862329 6.322265 0.000000 937.085380
B-3 368.335186 0.000000 0.000000 0.000000 0.000000 367.475708
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,004.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,973.97
MASTER SERVICER ADVANCES THIS MONTH 1,563.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,490,888.56
(B) TWO MONTHLY PAYMENTS: 1 296,083.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 218,693.09
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 819,406.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,743,185.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,799.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,248,855.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 81.93486390 % 18.06513610 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 81.36720080 % 18.63279920 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99395131
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.98
POOL TRADING FACTOR: 12.79098305
................................................................................
Run: 06/28/99 08:59:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 14,246,641.28 0.000000 % 762,340.42
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.433737 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,528,558.28 8.500000 % 5,030.81
M-2 760947FT3 2,834,750.00 2,717,135.70 8.500000 % 3,018.49
M-3 760947FU0 2,362,291.00 2,264,279.09 8.500000 % 2,515.40
B-1 760947FV8 944,916.00 905,711.27 8.500000 % 1,006.16
B-2 760947FW6 566,950.00 543,427.16 8.500000 % 603.70
B-3 377,967.00 362,285.06 8.500000 % 402.47
B-4 944,921.62 608,735.95 8.500000 % 676.23
- -------------------------------------------------------------------------------
188,983,349.15 26,176,773.79 775,593.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 99,386.84 861,727.26 0.00 0.00 13,484,300.86
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,080.41 8,080.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,854.54 36,885.35 0.00 0.00 4,523,527.47
M-2 19,112.73 22,131.22 0.00 0.00 2,714,117.21
M-3 15,927.26 18,442.66 0.00 0.00 2,261,763.69
B-1 6,370.90 7,377.06 0.00 0.00 904,705.11
B-2 3,822.55 4,426.25 0.00 0.00 542,823.46
B-3 2,548.37 2,950.84 0.00 0.00 361,882.59
B-4 4,281.94 4,958.17 0.00 0.00 608,059.72
- -------------------------------------------------------------------------------
191,385.54 966,979.22 0.00 0.00 25,401,180.11
===============================================================================
Run: 06/28/99 08:59:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 221.274104 11.840418 1.543643 13.384061 0.000000 209.433686
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.509828 1.064816 6.742298 7.807114 0.000000 957.445012
M-2 958.509816 1.064817 6.742298 7.807115 0.000000 957.444999
M-3 958.509807 1.064814 6.742294 7.807108 0.000000 957.444993
B-1 958.509825 1.064814 6.742292 7.807106 0.000000 957.445011
B-2 958.509851 1.064821 6.742305 7.807126 0.000000 957.445030
B-3 958.509764 1.064828 6.742308 7.807136 0.000000 957.444936
B-4 644.218459 0.715647 4.531529 5.247176 0.000000 643.502812
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,387.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,002.35
MASTER SERVICER ADVANCES THIS MONTH 4,890.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 675,562.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,954.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,401,180.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 531,835.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 746,490.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.88844870 % 36.75731300 % 9.35423860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 52.51705920 % 37.39750802 % 9.63244020 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4313 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13538582
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.70
POOL TRADING FACTOR: 13.44096198
................................................................................
Run: 06/28/99 08:59:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,129,507.96 8.000000 % 970,204.77
A-5 760947EY3 1,051,485.04 385,101.33 0.000000 % 11,892.92
A-6 760947EZ0 0.00 0.00 0.380543 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,289,327.87 8.000000 % 7,316.50
M-2 760947FC0 525,100.00 429,748.70 8.000000 % 2,438.68
M-3 760947FD8 525,100.00 429,748.70 8.000000 % 2,438.68
B-1 630,100.00 515,682.06 8.000000 % 2,926.32
B-2 315,000.00 257,800.09 8.000000 % 1,462.93
B-3 367,575.59 177,273.73 8.000000 % 1,005.97
- -------------------------------------------------------------------------------
105,020,175.63 23,614,190.44 999,686.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 134,054.65 1,104,259.42 0.00 0.00 19,159,303.19
A-5 0.00 11,892.92 0.00 0.00 373,208.41
A-6 7,480.58 7,480.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,586.42 15,902.92 0.00 0.00 1,282,011.37
M-2 2,861.96 5,300.64 0.00 0.00 427,310.02
M-3 2,861.96 5,300.64 0.00 0.00 427,310.02
B-1 3,434.24 6,360.56 0.00 0.00 512,755.74
B-2 1,716.85 3,179.78 0.00 0.00 256,337.16
B-3 1,180.57 2,186.54 0.00 0.00 176,267.76
- -------------------------------------------------------------------------------
162,177.23 1,161,864.00 0.00 0.00 22,614,503.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 967.936289 46.652725 6.446077 53.098802 0.000000 921.283564
A-5 366.245182 11.310594 0.000000 11.310594 0.000000 354.934589
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 818.413019 4.644217 5.450311 10.094528 0.000000 813.768802
M-2 818.413064 4.644220 5.450314 10.094534 0.000000 813.768844
M-3 818.413064 4.644220 5.450314 10.094534 0.000000 813.768844
B-1 818.413046 4.644215 5.450309 10.094524 0.000000 813.768830
B-2 818.412984 4.644222 5.450317 10.094539 0.000000 813.768762
B-3 482.278298 2.736770 3.211775 5.948545 0.000000 479.541528
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,084.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,934.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 957,108.56
(B) TWO MONTHLY PAYMENTS: 1 206,115.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,614,503.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 865,088.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.65646710 % 4.09295400 % 9.25057910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.14292900 % 4.18032902 % 9.60659610 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3802 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57822143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.54
POOL TRADING FACTOR: 21.53348491
................................................................................
Run: 06/28/99 08:59:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 18,011,001.18 7.240607 % 574,895.65
R 760947GA3 100.00 0.00 7.240607 % 0.00
M-1 760947GB1 16,170,335.00 3,039,356.62 7.240607 % 97,013.65
M-2 760947GC9 3,892,859.00 1,883,636.24 7.240607 % 60,124.05
M-3 760947GD7 1,796,704.00 869,370.51 7.240607 % 27,749.56
B-1 1,078,022.00 521,622.11 7.240607 % 16,649.73
B-2 299,451.00 144,895.24 7.240607 % 4,624.93
B-3 718,681.74 169,271.27 7.240607 % 5,402.99
- -------------------------------------------------------------------------------
119,780,254.74 24,639,153.17 786,460.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 108,638.14 683,533.79 0.00 0.00 17,436,105.53
R 0.00 0.00 0.00 0.00 0.00
M-1 18,332.69 115,346.34 0.00 0.00 2,942,342.97
M-2 11,361.65 71,485.70 0.00 0.00 1,823,512.19
M-3 5,243.84 32,993.40 0.00 0.00 841,620.95
B-1 3,146.30 19,796.03 0.00 0.00 504,972.38
B-2 873.97 5,498.90 0.00 0.00 140,270.31
B-3 1,021.01 6,424.00 0.00 0.00 163,868.28
- -------------------------------------------------------------------------------
148,617.60 935,078.16 0.00 0.00 23,852,692.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 187.958987 5.999489 1.133725 7.133214 0.000000 181.959498
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 187.958791 5.999483 1.133724 7.133207 0.000000 181.959308
M-2 483.869629 15.444703 2.918588 18.363291 0.000000 468.424926
M-3 483.869636 15.444703 2.918589 18.363292 0.000000 468.424933
B-1 483.869633 15.444703 2.918586 18.363289 0.000000 468.424930
B-2 483.869615 15.444697 2.918574 18.363271 0.000000 468.424918
B-3 235.530222 7.517917 1.420671 8.938588 0.000000 228.012305
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,581.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,132.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 745,260.60
(B) TWO MONTHLY PAYMENTS: 1 40,446.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 51,721.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,852,692.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 747,528.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211590 %
PREPAYMENT PERCENT 85.43458310 % 0.00000000 % 14.56541690 %
NEXT DISTRIBUTION 73.09910800 % 23.50877614 % 3.39211590 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63782037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.76
POOL TRADING FACTOR: 19.91371004
................................................................................
Run: 06/28/99 09:02:46 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 14,776,741.96 7.307989 % 797,899.11
II A 760947GF2 199,529,000.00 11,021,178.64 7.704203 % 1,189,807.21
III A 760947GG0 151,831,000.00 15,913,777.35 7.896502 % 747,537.14
R 760947GL9 1,000.00 157.07 7.307989 % 8.48
I M 760947GH8 10,069,000.00 9,137,249.73 7.307989 % 24,132.95
II M 760947GJ4 21,982,000.00 19,972,696.25 7.704203 % 49,559.28
III M 760947GK1 12,966,000.00 11,298,046.51 7.896502 % 39,988.10
I B 1,855,785.84 1,684,057.87 7.307989 % 4,447.86
II B 3,946,359.39 3,530,339.55 7.704203 % 8,760.02
III B 2,509,923.08 2,182,927.69 7.896502 % 7,726.22
- -------------------------------------------------------------------------------
498,755,068.31 89,517,172.62 2,869,866.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 89,927.01 887,826.12 0.00 0.00 13,978,842.85
II A 70,708.13 1,260,515.34 0.00 0.00 9,831,371.43
III A 104,645.76 852,182.90 0.00 0.00 15,166,240.21
R 0.96 9.44 0.00 0.00 148.59
I M 55,606.68 79,739.63 0.00 0.00 9,113,116.78
II M 128,138.02 177,697.30 0.00 0.00 19,923,136.97
III M 74,293.65 114,281.75 0.00 0.00 11,258,058.41
I B 10,248.70 14,696.56 0.00 0.00 1,679,610.01
II B 22,649.46 31,409.48 0.00 0.00 3,521,579.53
III B 14,354.49 22,080.71 0.00 0.00 2,175,201.47
- -------------------------------------------------------------------------------
570,572.86 3,440,439.23 0.00 0.00 86,647,306.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 157.090756 8.482423 0.956009 9.438432 0.000000 148.608333
II A 55.235974 5.963079 0.354375 6.317454 0.000000 49.272895
III A 104.812439 4.923482 0.689225 5.612707 0.000000 99.888957
R 157.070000 8.480000 0.960000 9.440000 0.000000 148.590000
I M 907.463475 2.396757 5.522562 7.919319 0.000000 905.066718
II M 908.593224 2.254539 5.829225 8.083764 0.000000 906.338685
III M 871.359441 3.084074 5.729882 8.813956 0.000000 868.275367
I B 907.463476 2.396758 5.522566 7.919324 0.000000 905.066724
II B 894.581360 2.219770 5.739330 7.959100 0.000000 892.361587
III B 869.718960 3.078270 5.719096 8.797366 0.000000 866.640690
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:46 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,361.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,142.82
SUBSERVICER ADVANCES THIS MONTH 43,430.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 50 3,367,527.35
(B) TWO MONTHLY PAYMENTS: 11 434,815.68
(C) THREE OR MORE MONTHLY PAYMENTS: 9 565,139.09
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 621,609.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,647,306.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,612,551.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.59648400 % 45.13993400 % 8.26358220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.98305230 % 46.50382557 % 8.51312210 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04674400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.96
POOL TRADING FACTOR: 17.37271694
Run: 06/28/99 09:02:47 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,253.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 314.69
SUBSERVICER ADVANCES THIS MONTH 13,268.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 1,196,960.09
(B) TWO MONTHLY PAYMENTS: 5 202,521.39
(C) THREE OR MORE MONTHLY PAYMENTS: 3 71,137.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 177,262.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,771,718.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 758,879.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 35.69488200 % 6.57881190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 36.78839189 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69268924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.64
POOL TRADING FACTOR: 23.37157710
Run: 06/28/99 09:02:47 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,073.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 482.37
SUBSERVICER ADVANCES THIS MONTH 14,010.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 1,135,668.51
(B) TWO MONTHLY PAYMENTS: 1 33,581.92
(C) THREE OR MORE MONTHLY PAYMENTS: 3 213,957.63
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 361,727.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,276,087.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,162,459.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 57.85126900 % 10.22569120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 59.87223321 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10254522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.00
POOL TRADING FACTOR: 14.75937092
Run: 06/28/99 09:02:47 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,033.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 345.76
SUBSERVICER ADVANCES THIS MONTH 16,151.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 1,034,898.75
(B) TWO MONTHLY PAYMENTS: 5 198,712.37
(C) THREE OR MORE MONTHLY PAYMENTS: 3 280,044.13
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 82,620.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,599,500.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 483
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 691,212.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 38.43559100 % 7.42624980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 39.36452866 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28848679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.03
POOL TRADING FACTOR: 17.09403267
................................................................................
Run: 06/28/99 08:59:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 1,017,745.72 7.100000 % 652,960.75
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 268,041.80 0.000000 % 7,001.52
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,315,402.22 8.000000 % 6,868.89
M-2 760947HQ7 1,049,900.00 876,962.67 8.000000 % 4,579.40
M-3 760947HR5 892,400.00 745,405.72 8.000000 % 3,892.43
B-1 209,800.00 175,242.18 8.000000 % 915.10
B-2 367,400.00 306,882.63 8.000000 % 1,602.51
B-3 367,731.33 209,054.23 8.000000 % 1,091.65
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 17,394,737.17 678,912.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,001.50 658,962.25 0.00 0.00 364,784.97
A-7 33,985.81 33,985.81 0.00 0.00 5,280,000.00
A-8 46,344.29 46,344.29 0.00 0.00 7,200,000.00
A-9 3,352.05 3,352.05 0.00 0.00 0.00
A-10 0.00 7,001.52 0.00 0.00 261,040.28
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,739.98 15,608.87 0.00 0.00 1,308,533.33
M-2 5,826.84 10,406.24 0.00 0.00 872,383.27
M-3 4,952.73 8,845.16 0.00 0.00 741,513.29
B-1 1,164.37 2,079.47 0.00 0.00 174,327.08
B-2 2,039.03 3,641.54 0.00 0.00 305,280.12
B-3 1,389.02 2,480.67 0.00 0.00 207,962.58
SPRED 5,234.33 5,234.33 0.00 0.00 0.00
- -------------------------------------------------------------------------------
119,029.95 797,942.20 0.00 0.00 16,715,824.92
===============================================================================
Run: 06/28/99 08:59:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 57.176726 36.683188 0.337163 37.020351 0.000000 20.493538
A-7 1000.000000 0.000000 6.436706 6.436706 0.000000 1000.000000
A-8 1000.000000 0.000000 6.436707 6.436707 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 470.572675 12.291829 0.000000 12.291829 0.000000 458.280846
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.282080 4.361754 5.549898 9.911652 0.000000 830.920326
M-2 835.282094 4.361749 5.549900 9.911649 0.000000 830.920345
M-3 835.282071 4.361755 5.549899 9.911654 0.000000 830.920316
B-1 835.282078 4.361773 5.549905 9.911678 0.000000 830.920305
B-2 835.282063 4.361758 5.549891 9.911649 0.000000 830.920305
B-3 568.497196 2.968608 3.777269 6.745877 0.000000 565.528588
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,554.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 7,600.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 427,601.61
(B) TWO MONTHLY PAYMENTS: 2 228,163.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,715,824.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 587,707.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.81115080 % 17.15316700 % 4.03568250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.06109440 % 17.48301328 % 4.17854010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55847513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.30
POOL TRADING FACTOR: 15.92261759
................................................................................
Run: 06/28/99 08:59:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 210,204.23 8.000000 % 36,952.46
A-4 760947GR6 21,739,268.00 6,327,710.68 8.000000 % 333,756.88
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.877682 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,688,172.61 8.000000 % 51,644.37
M-2 760947GY1 1,277,000.00 1,221,896.65 8.000000 % 23,474.71
M-3 760947GZ8 1,277,000.00 1,221,896.65 8.000000 % 23,474.71
B-1 613,000.00 586,548.65 8.000000 % 11,268.60
B-2 408,600.00 390,968.64 8.000000 % 7,511.17
B-3 510,571.55 351,614.96 8.000000 % 6,755.10
- -------------------------------------------------------------------------------
102,156,471.55 12,999,013.07 494,838.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,398.13 38,350.59 0.00 0.00 173,251.77
A-4 42,087.62 375,844.50 0.00 0.00 5,993,953.80
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,485.61 9,485.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,879.89 69,524.26 0.00 0.00 2,636,528.24
M-2 8,127.23 31,601.94 0.00 0.00 1,198,421.94
M-3 8,127.23 31,601.94 0.00 0.00 1,198,421.94
B-1 3,901.32 15,169.92 0.00 0.00 575,280.05
B-2 2,600.46 10,111.63 0.00 0.00 383,457.47
B-3 2,338.70 9,093.80 0.00 0.00 341,047.00
- -------------------------------------------------------------------------------
95,946.19 590,784.19 0.00 0.00 12,500,362.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 20.962857 3.685126 0.139430 3.824556 0.000000 17.277731
A-4 291.072849 15.352719 1.936018 17.288737 0.000000 275.720130
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.849366 18.382704 6.364309 24.747013 0.000000 938.466662
M-2 956.849374 18.382702 6.364315 24.747017 0.000000 938.466672
M-3 956.849374 18.382702 6.364315 24.747017 0.000000 938.466672
B-1 956.849347 18.382708 6.364307 24.747015 0.000000 938.466640
B-2 956.849339 18.382697 6.364317 24.747014 0.000000 938.466642
B-3 688.669316 13.230467 4.580553 17.811020 0.000000 667.971022
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,751.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,493.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 317,464.27
(B) TWO MONTHLY PAYMENTS: 1 196,563.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 264,176.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,500,362.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,246.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.29547150 % 39.47965800 % 10.22487050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.33621500 % 40.26581019 % 10.39797490 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8686 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18894494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.80
POOL TRADING FACTOR: 12.23648587
................................................................................
Run: 06/28/99 08:59:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 6,326,422.09 7.000000 % 718,937.21
A-3 760947HU8 12,694,000.00 9,489,633.64 6.700000 % 1,078,405.82
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 79,506.40 0.000000 % 234.11
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.453483 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,208,816.41 8.000000 % 4,726.36
M-2 760947JH5 2,499,831.00 2,367,643.92 8.000000 % 2,148.34
M-3 760947JJ1 2,499,831.00 2,367,643.92 8.000000 % 2,148.34
B-1 760947JK8 799,945.00 757,645.18 8.000000 % 687.47
B-2 760947JL6 699,952.00 662,939.64 8.000000 % 601.54
B-3 999,934.64 537,469.25 8.000000 % 487.68
- -------------------------------------------------------------------------------
199,986,492.99 27,797,720.45 1,808,376.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,738.35 754,675.56 0.00 0.00 5,607,484.88
A-3 51,310.06 1,129,715.88 0.00 0.00 8,411,227.83
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 2,658.30 2,892.41 0.00 0.00 79,272.29
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,402.87 12,402.87 0.00 0.00 0.00
A-12 10,172.98 10,172.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,628.48 38,354.84 0.00 0.00 5,204,090.05
M-2 15,285.67 17,434.01 0.00 0.00 2,365,495.58
M-3 15,285.67 17,434.01 0.00 0.00 2,365,495.58
B-1 4,891.41 5,578.88 0.00 0.00 756,957.71
B-2 4,279.99 4,881.53 0.00 0.00 662,338.10
B-3 3,469.94 3,957.62 0.00 0.00 536,981.58
- -------------------------------------------------------------------------------
189,123.72 1,997,500.59 0.00 0.00 25,989,343.60
===============================================================================
Run: 06/28/99 08:59:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 264.467791 30.054229 1.493995 31.548224 0.000000 234.413562
A-3 747.568429 84.953979 4.042072 88.996051 0.000000 662.614450
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.251816 0.003686 0.041855 0.045541 0.000000 1.248130
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.121589 0.859396 6.114683 6.974079 0.000000 946.262193
M-2 947.121593 0.859394 6.114681 6.974075 0.000000 946.262199
M-3 947.121593 0.859394 6.114681 6.974075 0.000000 946.262199
B-1 947.121590 0.859397 6.114683 6.974080 0.000000 946.262193
B-2 947.121574 0.859402 6.114691 6.974093 0.000000 946.262172
B-3 537.504381 0.487722 3.470167 3.957889 0.000000 537.016674
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,276.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,277.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 436,223.50
(B) TWO MONTHLY PAYMENTS: 1 226,242.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,568.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,989,343.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,783,143.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.06015440 % 35.87570300 % 7.06414220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 54.10526490 % 38.22751881 % 7.55025860 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4471 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72579810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.80
POOL TRADING FACTOR: 12.99554945
................................................................................
Run: 06/28/99 08:59:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 5,177,619.74 6.600000 % 324,770.16
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 81,691.57 0.000000 % 137.98
A-10 760947JV4 0.00 0.00 0.563584 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,499,240.38 7.500000 % 5,713.70
M-2 760947JZ5 2,883,900.00 2,749,620.16 7.500000 % 2,856.85
M-3 760947KA8 2,883,900.00 2,749,620.16 7.500000 % 2,856.85
B-1 922,800.00 879,832.70 7.500000 % 914.14
B-2 807,500.00 770,655.99 7.500000 % 800.71
B-3 1,153,493.52 872,389.00 7.500000 % 906.41
- -------------------------------------------------------------------------------
230,710,285.52 53,105,297.89 338,956.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,471.55 353,241.71 0.00 0.00 4,852,849.58
A-2 42,438.01 42,438.01 0.00 0.00 8,936,000.00
A-3 78,235.27 78,235.27 0.00 0.00 12,520,000.00
A-4 77,197.24 77,197.24 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 19,175.78 19,175.78 0.00 0.00 0.00
A-7 1,324.73 1,324.73 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 137.98 0.00 0.00 81,553.59
A-10 24,936.40 24,936.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,363.78 40,077.48 0.00 0.00 5,493,526.68
M-2 17,181.90 20,038.75 0.00 0.00 2,746,763.31
M-3 17,181.90 20,038.75 0.00 0.00 2,746,763.31
B-1 5,497.92 6,412.06 0.00 0.00 878,918.56
B-2 4,815.69 5,616.40 0.00 0.00 769,855.28
B-3 5,451.40 6,357.81 0.00 0.00 871,482.59
- -------------------------------------------------------------------------------
356,271.57 695,228.37 0.00 0.00 52,766,341.09
===============================================================================
Run: 06/28/99 08:59:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 93.119643 5.841001 0.512062 6.353063 0.000000 87.278642
A-2 1000.000000 0.000000 4.749106 4.749106 0.000000 1000.000000
A-3 597.043395 0.000000 3.730819 3.730819 0.000000 597.043395
A-4 336.566711 0.000000 2.019020 2.019020 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.264945 0.264945 0.000000 0.000000
A-7 0.000000 0.000000 0.264946 0.264946 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 573.956479 0.969433 0.000000 0.969433 0.000000 572.987046
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.438119 0.990620 5.957866 6.948486 0.000000 952.447498
M-2 953.438108 0.990620 5.957870 6.948490 0.000000 952.447488
M-3 953.438108 0.990620 5.957870 6.948490 0.000000 952.447488
B-1 953.438123 0.990616 5.957867 6.948483 0.000000 952.447508
B-2 954.372743 0.991591 5.963703 6.955294 0.000000 953.381152
B-3 756.301605 0.785795 4.725991 5.511786 0.000000 755.515809
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,501.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,484.78
SUBSERVICER ADVANCES THIS MONTH 21,861.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,786,606.69
(B) TWO MONTHLY PAYMENTS: 2 488,343.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 243,907.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 309,027.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,766,341.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 283,768.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.49936110 % 20.74261200 % 4.75802730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.36203050 % 20.82208672 % 4.78365110 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5637 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34750565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.17
POOL TRADING FACTOR: 22.87125646
................................................................................
Run: 06/28/99 08:59:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 775,645.70 7.650000 % 462,535.95
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 938,939.53 7.650000 % 559,911.94
A-9 760947KX8 12,900,000.00 1,755,408.68 7.400000 % 1,046,791.88
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 816,469.16 7.400000 % 486,879.94
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 40,840,137.21 7.500000 % 5,556,782.01
A-16 760947LE9 32,887,000.00 31,404,398.24 7.500000 % 31,677.65
A-17 760947LF6 1,348,796.17 811,364.21 0.000000 % 21,932.48
A-18 760947LG4 0.00 0.00 0.389164 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,829,060.02 7.500000 % 10,923.28
M-2 760947LL3 5,670,200.00 5,414,577.79 7.500000 % 5,461.69
M-3 760947LM1 4,536,100.00 4,331,604.92 7.500000 % 4,369.29
B-1 2,041,300.00 1,949,274.73 7.500000 % 1,966.24
B-2 1,587,600.00 1,516,028.33 7.500000 % 1,529.22
B-3 2,041,838.57 1,201,755.68 7.500000 % 1,212.18
- -------------------------------------------------------------------------------
453,612,334.74 130,406,664.20 8,191,973.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 4,860.29 467,396.24 0.00 0.00 313,109.75
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 5,883.52 565,795.46 0.00 0.00 379,027.59
A-9 10,640.15 1,057,432.03 0.00 0.00 708,616.80
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,034.89 491,914.83 0.00 0.00 329,589.22
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 250,891.70 5,807,673.71 0.00 0.00 35,283,355.20
A-16 192,925.48 224,603.13 0.00 0.00 31,372,720.59
A-17 0.00 21,932.48 0.00 0.00 789,431.73
A-18 41,569.10 41,569.10 0.00 0.00 0.00
A-19 58,361.00 58,361.00 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,525.77 77,449.05 0.00 0.00 10,818,136.74
M-2 33,263.17 38,724.86 0.00 0.00 5,409,116.10
M-3 26,610.19 30,979.48 0.00 0.00 4,327,235.63
B-1 11,974.91 13,941.15 0.00 0.00 1,947,308.49
B-2 9,313.36 10,842.58 0.00 0.00 1,514,499.11
B-3 7,382.70 8,594.88 0.00 0.00 1,200,543.50
- -------------------------------------------------------------------------------
839,747.90 9,031,721.65 0.00 0.00 122,214,690.45
===============================================================================
Run: 06/28/99 08:59:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 37.711285 22.488134 0.236303 22.724437 0.000000 15.223150
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 447.114062 266.624733 2.801676 269.426409 0.000000 180.489329
A-9 136.078192 81.146657 0.824818 81.971475 0.000000 54.931535
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 230.380688 137.381473 1.420680 138.802153 0.000000 92.999216
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 408.401372 55.567820 2.508917 58.076737 0.000000 352.833552
A-16 954.918303 0.963227 5.866314 6.829541 0.000000 953.955076
A-17 601.546941 16.260782 0.000000 16.260782 0.000000 585.286159
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.143263 6.143263 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.918302 0.963227 5.866315 6.829542 0.000000 953.955075
M-2 954.918308 0.963227 5.866313 6.829540 0.000000 953.955081
M-3 954.918304 0.963226 5.866315 6.829541 0.000000 953.955078
B-1 954.918302 0.963229 5.866316 6.829545 0.000000 953.955073
B-2 954.918323 0.963228 5.866314 6.829542 0.000000 953.955096
B-3 588.565471 0.593686 3.615712 4.209398 0.000000 587.971800
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,724.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,565.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,152,739.86
(B) TWO MONTHLY PAYMENTS: 4 817,263.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 217,741.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 953,708.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,214,690.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 480
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,060,245.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.52220920 % 15.87653500 % 3.60125620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.23262440 % 16.81834516 % 3.83968800 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3800 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13337583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.74
POOL TRADING FACTOR: 26.94254126
................................................................................
Run: 06/28/99 08:59:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 16,672,089.93 7.250000 % 475,174.75
A-3 760947KJ9 56,568,460.00 16,082,329.74 7.250000 % 458,365.86
A-4 760947KE0 434,639.46 191,736.19 0.000000 % 3,372.42
A-5 760947KF7 0.00 0.00 0.432210 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,509,322.54 7.250000 % 7,682.31
M-2 760947KM2 901,000.00 754,242.75 7.250000 % 3,839.02
M-3 760947KN0 721,000.00 603,561.60 7.250000 % 3,072.07
B-1 360,000.00 301,362.25 7.250000 % 1,533.91
B-2 361,000.00 302,199.36 7.250000 % 1,538.17
B-3 360,674.91 301,927.18 7.250000 % 1,536.77
- -------------------------------------------------------------------------------
120,152,774.37 36,718,771.54 956,115.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 100,605.67 575,780.42 0.00 0.00 16,196,915.18
A-3 97,046.84 555,412.70 0.00 0.00 15,623,963.88
A-4 0.00 3,372.42 0.00 0.00 188,363.77
A-5 13,209.21 13,209.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,107.82 16,790.13 0.00 0.00 1,501,640.23
M-2 4,551.38 8,390.40 0.00 0.00 750,403.73
M-3 3,642.12 6,714.19 0.00 0.00 600,489.53
B-1 1,818.53 3,352.44 0.00 0.00 299,828.34
B-2 1,823.59 3,361.76 0.00 0.00 300,661.19
B-3 1,821.94 3,358.71 0.00 0.00 300,390.41
- -------------------------------------------------------------------------------
233,627.10 1,189,742.38 0.00 0.00 35,762,656.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 706.597185 20.138875 4.263874 24.402749 0.000000 686.458310
A-3 284.298525 8.102852 1.715564 9.818416 0.000000 276.195673
A-4 441.138478 7.759121 0.000000 7.759121 0.000000 433.379358
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 837.117327 4.260849 5.051481 9.312330 0.000000 832.856478
M-2 837.117370 4.260844 5.051476 9.312320 0.000000 832.856526
M-3 837.117337 4.260846 5.051484 9.312330 0.000000 832.856491
B-1 837.117361 4.260861 5.051472 9.312333 0.000000 832.856500
B-2 837.117341 4.260859 5.051496 9.312355 0.000000 832.856482
B-3 837.117226 4.260790 5.051474 9.312264 0.000000 832.856408
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,315.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,454.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 254,047.82
(B) TWO MONTHLY PAYMENTS: 1 320,342.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,762,656.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 769,057.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.67171670 % 7.84932800 % 2.47895510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.44908480 % 7.97629088 % 2.53239030 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4277 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93947387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.66
POOL TRADING FACTOR: 29.76432001
................................................................................
Run: 06/28/99 08:59:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 16,883,692.62 5.457500 % 142,943.34
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 698,552.84 6.437500 % 972.36
B-2 1,257,300.00 759,307.04 6.437500 % 1,056.93
B-3 604,098.39 168,616.36 6.437500 % 234.70
- -------------------------------------------------------------------------------
100,579,098.39 18,510,168.86 145,207.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 79,274.53 222,217.87 0.00 0.00 16,740,749.28
R 25,837.14 25,837.14 0.00 0.00 0.00
B-1 3,868.91 4,841.27 0.00 0.00 697,580.48
B-2 4,205.39 5,262.32 0.00 0.00 758,250.11
B-3 933.88 1,168.58 0.00 0.00 168,381.66
- -------------------------------------------------------------------------------
114,119.85 259,327.18 0.00 0.00 18,364,961.53
===============================================================================
Run: 06/28/99 08:59:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 173.057806 1.465169 0.812564 2.277733 0.000000 171.592637
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 603.918769 0.840633 3.344783 4.185416 0.000000 603.078136
B-2 603.918747 0.840635 3.344778 4.185413 0.000000 603.078112
B-3 279.120691 0.388529 1.545907 1.934436 0.000000 278.732178
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,199.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,234.98
SUBSERVICER ADVANCES THIS MONTH 7,806.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 560,520.89
(B) TWO MONTHLY PAYMENTS: 2 342,798.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 68,074.51
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 101,361.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,364,961.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 119,441.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.21306640 % 8.78693360 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.15591800 % 8.84408200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93793127
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.73
POOL TRADING FACTOR: 18.25922267
................................................................................
Run: 06/28/99 08:59:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 308,304.82 7.500000 % 257,825.64
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 5,815,081.17 7.500000 % 4,862,969.69
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 717,874.50 0.000000 % 922.57
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,336,151.14 7.500000 % 10,120.44
M-2 760947MJ7 5,987,500.00 5,742,306.16 7.500000 % 5,622.47
M-3 760947MK4 4,790,000.00 4,593,844.95 7.500000 % 4,497.97
B-1 2,395,000.00 2,296,922.47 7.500000 % 2,248.99
B-2 1,437,000.00 1,378,153.48 7.500000 % 1,349.39
B-3 2,155,426.27 1,483,952.34 7.500000 % 1,452.98
SPRED 0.00 0.00 0.369041 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 142,464,292.03 5,147,010.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,915.42 259,741.06 0.00 0.00 50,479.18
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 36,127.60 4,899,097.29 0.00 0.00 952,111.48
A-7 77,205.74 77,205.74 0.00 0.00 12,427,000.00
A-8 330,410.39 330,410.39 0.00 0.00 53,182,701.00
A-9 255,222.08 255,222.08 0.00 0.00 41,080,426.00
A-10 19,269.28 19,269.28 0.00 0.00 3,101,574.00
A-11 0.00 922.57 0.00 0.00 716,951.93
R 0.00 0.00 0.00 0.00 0.00
M-1 64,215.83 74,336.27 0.00 0.00 10,326,030.70
M-2 35,675.46 41,297.93 0.00 0.00 5,736,683.69
M-3 28,540.37 33,038.34 0.00 0.00 4,589,346.98
B-1 14,270.19 16,519.18 0.00 0.00 2,294,673.48
B-2 8,562.11 9,911.50 0.00 0.00 1,376,804.09
B-3 9,219.41 10,672.39 0.00 0.00 1,482,499.35
SPRED 42,528.47 42,528.47 0.00 0.00 0.00
- -------------------------------------------------------------------------------
923,162.35 6,070,172.49 0.00 0.00 137,317,281.88
===============================================================================
Run: 06/28/99 08:59:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 13.119354 10.971304 0.081507 11.052811 0.000000 2.148050
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 59.818553 50.024377 0.371637 50.396014 0.000000 9.794176
A-7 1000.000000 0.000000 6.212742 6.212742 0.000000 1000.000000
A-8 1000.000000 0.000000 6.212742 6.212742 0.000000 1000.000000
A-9 1000.000000 0.000000 6.212742 6.212742 0.000000 1000.000000
A-10 1000.000000 0.000000 6.212742 6.212742 0.000000 1000.000000
A-11 610.705224 0.784842 0.000000 0.784842 0.000000 609.920381
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.049050 0.939034 5.958323 6.897357 0.000000 958.110016
M-2 959.049046 0.939035 5.958323 6.897358 0.000000 958.110011
M-3 959.049050 0.939033 5.958324 6.897357 0.000000 958.110017
B-1 959.049048 0.939035 5.958326 6.897361 0.000000 958.110013
B-2 959.049047 0.939033 5.958323 6.897356 0.000000 958.110014
B-3 688.472791 0.674103 4.277302 4.951405 0.000000 687.798683
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 08:59:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,583.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 34,700.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,361,786.00
(B) TWO MONTHLY PAYMENTS: 4 638,981.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,143.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 256,101.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,317,281.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 526
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,007,439.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.77637860 % 3.63961800 % 14.58400330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.10836310 % 3.75333450 % 15.11860280 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12568728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.93
POOL TRADING FACTOR: 28.66749634
................................................................................
Run: 06/28/99 09:00:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 28,431,910.68 7.000000 % 4,025,501.91
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 702,224.00 0.000000 % 4,305.78
A-6 7609473R0 0.00 0.00 0.434814 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,911,812.97 7.000000 % 9,517.25
M-2 760947MS7 911,000.00 764,893.09 7.000000 % 3,807.74
M-3 760947MT5 1,367,000.00 1,147,759.47 7.000000 % 5,713.69
B-1 455,000.00 382,026.74 7.000000 % 1,901.78
B-2 455,000.00 382,026.74 7.000000 % 1,901.78
B-3 455,670.95 382,590.17 7.000000 % 1,904.58
- -------------------------------------------------------------------------------
182,156,882.70 73,620,243.86 4,054,554.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 165,094.66 4,190,596.57 0.00 0.00 24,406,408.77
A-3 81,293.35 81,293.35 0.00 0.00 14,000,000.00
A-4 148,157.13 148,157.13 0.00 0.00 25,515,000.00
A-5 0.00 4,305.78 0.00 0.00 697,918.22
A-6 26,553.99 26,553.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,101.26 20,618.51 0.00 0.00 1,902,295.72
M-2 4,441.48 8,249.22 0.00 0.00 761,085.35
M-3 6,664.65 12,378.34 0.00 0.00 1,142,045.78
B-1 2,218.30 4,120.08 0.00 0.00 380,124.96
B-2 2,218.30 4,120.08 0.00 0.00 380,124.96
B-3 2,221.58 4,126.16 0.00 0.00 380,685.59
- -------------------------------------------------------------------------------
449,964.70 4,504,519.21 0.00 0.00 69,565,689.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 836.232667 118.397115 4.855725 123.252840 0.000000 717.835552
A-3 1000.000000 0.000000 5.806668 5.806668 0.000000 1000.000000
A-4 1000.000000 0.000000 5.806668 5.806668 0.000000 1000.000000
A-5 575.069399 3.526115 0.000000 3.526115 0.000000 571.543284
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 839.619223 4.179732 4.875389 9.055121 0.000000 835.439491
M-2 839.619199 4.179737 4.875390 9.055127 0.000000 835.439462
M-3 839.619217 4.179729 4.875384 9.055113 0.000000 835.439488
B-1 839.619209 4.179736 4.875385 9.055121 0.000000 835.439473
B-2 839.619209 4.179736 4.875385 9.055121 0.000000 835.439473
B-3 839.619401 4.179705 4.875404 9.055109 0.000000 835.439674
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,485.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,790.92
MASTER SERVICER ADVANCES THIS MONTH 2,452.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 675,158.61
(B) TWO MONTHLY PAYMENTS: 2 557,062.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,565,689.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 222,228.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,687,479.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.18260540 % 5.24488400 % 1.57251070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.81759480 % 5.47026398 % 1.65670460 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65071792
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.31
POOL TRADING FACTOR: 38.18998674
................................................................................
Run: 06/28/99 09:00:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 19,373,608.68 7.500000 % 4,917,564.00
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 40,570,416.52 7.500000 % 39,816.34
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 564,494.33 0.000000 % 1,476.37
A-13 7609473Q2 0.00 0.00 0.456147 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,706,190.21 7.500000 % 9,525.78
M-2 760947NL1 5,638,762.00 5,392,326.63 7.500000 % 5,292.10
M-3 760947NM9 4,511,009.00 4,313,860.73 7.500000 % 4,233.68
B-1 760947NN7 2,255,508.00 2,156,933.70 7.500000 % 2,116.84
B-2 760947NP2 1,353,299.00 1,294,154.67 7.500000 % 1,270.10
B-3 760947NQ0 2,029,958.72 1,373,421.10 7.500000 % 1,347.91
- -------------------------------------------------------------------------------
451,101,028.81 129,100,607.57 4,982,643.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 120,479.81 5,038,043.81 0.00 0.00 14,456,044.68
A-6 275,834.34 275,834.34 0.00 0.00 44,355,201.00
A-7 252,297.67 292,114.01 0.00 0.00 40,530,600.18
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 1,476.37 0.00 0.00 563,017.96
A-13 48,828.71 48,828.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,360.47 69,886.25 0.00 0.00 9,696,664.43
M-2 33,533.58 38,825.68 0.00 0.00 5,387,034.53
M-3 26,826.86 31,060.54 0.00 0.00 4,309,627.05
B-1 13,413.46 15,530.30 0.00 0.00 2,154,816.86
B-2 8,048.04 9,318.14 0.00 0.00 1,292,884.57
B-3 8,540.97 9,888.88 0.00 0.00 1,372,073.19
- -------------------------------------------------------------------------------
848,163.91 5,830,807.03 0.00 0.00 124,117,964.45
===============================================================================
Run: 06/28/99 09:00:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 388.071783 98.503478 2.413325 100.916803 0.000000 289.568306
A-6 1000.000000 0.000000 6.218760 6.218760 0.000000 1000.000000
A-7 956.296193 0.938522 5.946976 6.885498 0.000000 955.357671
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 615.307607 1.609266 0.000000 1.609266 0.000000 613.698341
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.296190 0.938521 5.946977 6.885498 0.000000 955.357669
M-2 956.296192 0.938522 5.946976 6.885498 0.000000 955.357671
M-3 956.296192 0.938522 5.946975 6.885497 0.000000 955.357671
B-1 956.296187 0.938520 5.946980 6.885500 0.000000 955.357667
B-2 956.296184 0.938521 5.946978 6.885499 0.000000 955.357663
B-3 676.575876 0.663999 4.207460 4.871459 0.000000 675.911868
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,302.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,932.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,641,561.45
(B) TWO MONTHLY PAYMENTS: 4 1,540,337.83
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,012,767.38
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 542,230.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,117,964.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,855,797.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.14390860 % 15.10266400 % 3.75342720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.40296940 % 15.62491465 % 3.90091600 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20972699
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.56
POOL TRADING FACTOR: 27.51444943
................................................................................
Run: 06/28/99 09:00:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 5,108,668.79 7.500000 % 5,108,668.79
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 46,671.02
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,626,664.38 7.500000 % 39,758.86
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 243,005.38 0.000000 % 11,258.61
A-11 7609473S8 0.00 0.00 0.435449 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,709,727.16 7.500000 % 9,502.32
M-2 760947PQ8 5,604,400.00 5,394,303.57 7.500000 % 5,279.08
M-3 760947PR6 4,483,500.00 4,315,423.58 7.500000 % 4,223.24
B-1 2,241,700.00 2,157,663.71 7.500000 % 2,111.58
B-2 1,345,000.00 1,294,578.94 7.500000 % 1,266.93
B-3 2,017,603.30 1,832,363.49 7.500000 % 1,793.16
- -------------------------------------------------------------------------------
448,349,608.77 122,682,399.00 5,230,533.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 31,577.94 5,140,246.73 0.00 0.00 0.00
A-6 321,424.85 368,095.87 0.00 0.00 51,953,328.98
A-7 0.00 0.00 0.00 0.00 0.00
A-8 251,123.45 290,882.31 0.00 0.00 40,586,905.52
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 11,258.61 0.00 0.00 231,746.77
A-11 44,028.52 44,028.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,018.22 69,520.54 0.00 0.00 9,700,224.84
M-2 33,343.53 38,622.61 0.00 0.00 5,389,024.49
M-3 26,674.70 30,897.94 0.00 0.00 4,311,200.34
B-1 13,337.05 15,448.63 0.00 0.00 2,155,552.13
B-2 8,002.11 9,269.04 0.00 0.00 1,293,312.01
B-3 11,326.29 13,119.45 0.00 0.00 1,830,570.26
- -------------------------------------------------------------------------------
800,856.66 6,031,390.25 0.00 0.00 117,451,865.34
===============================================================================
Run: 06/28/99 09:00:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 116.636274 116.636274 0.720958 117.357232 0.000000 0.000000
A-6 1000.000000 0.897520 6.181247 7.078767 0.000000 999.102480
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 962.512232 0.941953 5.949526 6.891479 0.000000 961.570280
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 506.624849 23.472285 0.000000 23.472285 0.000000 483.152564
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.512233 0.941952 5.949526 6.891478 0.000000 961.570281
M-2 962.512235 0.941953 5.949527 6.891480 0.000000 961.570282
M-3 962.512229 0.941952 5.949526 6.891478 0.000000 961.570278
B-1 962.512250 0.941955 5.949525 6.891480 0.000000 961.570295
B-2 962.512223 0.941955 5.949524 6.891479 0.000000 961.570268
B-3 908.188190 0.888757 5.613735 6.502492 0.000000 907.299398
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,309.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,677.65
MASTER SERVICER ADVANCES THIS MONTH 2,452.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,450,457.28
(B) TWO MONTHLY PAYMENTS: 2 477,579.05
(C) THREE OR MORE MONTHLY PAYMENTS: 2 452,591.69
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 459,526.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,451,865.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 482
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,431.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,110,461.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.82343780 % 15.86046300 % 4.31609960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.94569260 % 16.51778762 % 4.50386370 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21860174
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.72
POOL TRADING FACTOR: 26.19649110
................................................................................
Run: 06/28/99 09:00:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 1,880,931.08 7.000000 % 351,899.57
A-4 760947NU1 10,808,000.00 5,631,330.47 7.000000 % 1,053,554.17
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 267,039.69 0.000000 % 1,545.64
A-8 7609473T6 0.00 0.00 0.421130 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,782,763.73 7.000000 % 9,758.98
M-2 760947NZ0 1,054,500.00 890,959.42 7.000000 % 4,877.18
M-3 760947PA3 773,500.00 653,539.21 7.000000 % 3,577.52
B-1 351,000.00 296,563.99 7.000000 % 1,623.41
B-2 281,200.00 237,589.18 7.000000 % 1,300.58
B-3 350,917.39 296,494.28 7.000000 % 1,623.04
- -------------------------------------------------------------------------------
140,600,865.75 49,703,711.05 1,429,760.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,935.16 362,834.73 0.00 0.00 1,529,031.51
A-4 32,738.83 1,086,293.00 0.00 0.00 4,577,776.30
A-5 138,374.60 138,374.60 0.00 0.00 23,801,500.00
A-6 81,188.22 81,188.22 0.00 0.00 13,965,000.00
A-7 0.00 1,545.64 0.00 0.00 265,494.05
A-8 17,384.38 17,384.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,364.44 20,123.42 0.00 0.00 1,773,004.75
M-2 5,179.76 10,056.94 0.00 0.00 886,082.24
M-3 3,799.47 7,376.99 0.00 0.00 649,961.69
B-1 1,724.14 3,347.55 0.00 0.00 294,940.58
B-2 1,381.27 2,681.85 0.00 0.00 236,288.60
B-3 1,723.73 3,346.77 0.00 0.00 294,871.24
- -------------------------------------------------------------------------------
304,794.00 1,734,554.09 0.00 0.00 48,273,950.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 134.352220 25.135684 0.781083 25.916767 0.000000 109.216536
A-4 521.033537 97.479105 3.029129 100.508234 0.000000 423.554432
A-5 1000.000000 0.000000 5.813692 5.813692 0.000000 1000.000000
A-6 1000.000000 0.000000 5.813693 5.813693 0.000000 1000.000000
A-7 641.693482 3.714156 0.000000 3.714156 0.000000 637.979326
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 844.911720 4.625109 4.912057 9.537166 0.000000 840.286611
M-2 844.911731 4.625111 4.912053 9.537164 0.000000 840.286619
M-3 844.911713 4.625107 4.912049 9.537156 0.000000 840.286606
B-1 844.911652 4.625100 4.912080 9.537180 0.000000 840.286553
B-2 844.911735 4.625107 4.912055 9.537162 0.000000 840.286629
B-3 844.911904 4.625106 4.912068 9.537174 0.000000 840.286769
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,053.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 995.31
SUBSERVICER ADVANCES THIS MONTH 3,603.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 325,723.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,273,950.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,157,681.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.58942200 % 6.73035300 % 1.68022530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.38662360 % 6.85472934 % 1.72073940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68782513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.95
POOL TRADING FACTOR: 34.33403536
................................................................................
Run: 06/28/99 09:00:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 39,745,204.78 7.000000 % 2,351,583.40
A-2 7609473U3 0.00 0.00 0.484828 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,525,989.18 7.000000 % 7,416.81
M-2 760947QN4 893,400.00 762,951.90 7.000000 % 3,708.20
M-3 760947QP9 595,600.00 508,634.58 7.000000 % 2,472.13
B-1 297,800.00 254,317.29 7.000000 % 1,236.07
B-2 238,200.00 203,419.66 7.000000 % 988.69
B-3 357,408.38 69,774.86 7.000000 % 339.12
- -------------------------------------------------------------------------------
119,123,708.38 43,070,292.25 2,367,744.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 230,319.32 2,581,902.72 0.00 0.00 37,393,621.38
A-2 17,286.74 17,286.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,842.94 16,259.75 0.00 0.00 1,518,572.37
M-2 4,421.22 8,129.42 0.00 0.00 759,243.70
M-3 2,947.49 5,419.62 0.00 0.00 506,162.45
B-1 1,473.74 2,709.81 0.00 0.00 253,081.22
B-2 1,178.79 2,167.48 0.00 0.00 202,430.97
B-3 404.34 743.46 0.00 0.00 69,435.74
- -------------------------------------------------------------------------------
266,874.58 2,634,619.00 0.00 0.00 40,702,547.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 345.747874 20.456681 2.003573 22.460254 0.000000 325.291193
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.986894 4.150658 4.948760 9.099418 0.000000 849.836236
M-2 853.986904 4.150660 4.948758 9.099418 0.000000 849.836244
M-3 853.986870 4.150655 4.948774 9.099429 0.000000 849.836216
B-1 853.986870 4.150672 4.948758 9.099430 0.000000 849.836199
B-2 853.986818 4.150672 4.948741 9.099413 0.000000 849.836146
B-3 195.224466 0.948859 1.131311 2.080170 0.000000 194.275635
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,668.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,111.14
MASTER SERVICER ADVANCES THIS MONTH 561.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 180,122.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,285.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 116,848.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,702,547.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 49,881.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,158,408.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.27985860 % 6.49537200 % 1.22476950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.87046850 % 6.83981389 % 1.28971760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78670999
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.70
POOL TRADING FACTOR: 34.16830149
................................................................................
Run: 06/28/99 09:00:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 27,719,680.15 6.500000 % 1,471,680.13
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 14,601,563.90 0.000000 % 4,063,005.32
A-6 760947QV6 26,848,000.00 25,874,518.11 7.500000 % 24,695.51
A-7 760947QW4 366,090.95 263,889.17 0.000000 % 305.41
A-8 7609473V1 0.00 0.00 0.380791 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,468,436.80 7.500000 % 6,173.69
M-2 760947RA1 4,474,600.00 4,312,355.43 7.500000 % 4,115.86
M-3 760947RB9 2,983,000.00 2,874,839.37 7.500000 % 2,743.84
B-1 1,789,800.00 1,724,903.59 7.500000 % 1,646.31
B-2 745,700.00 718,661.67 7.500000 % 685.91
B-3 1,193,929.65 961,873.67 7.500000 % 918.05
- -------------------------------------------------------------------------------
298,304,120.60 93,970,721.86 5,575,970.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 148,446.84 1,620,126.97 0.00 0.00 26,248,000.02
A-3 43,163.61 43,163.61 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 122,114.05 4,185,119.37 0.00 0.00 10,538,558.58
A-6 159,883.23 184,578.74 0.00 0.00 25,849,822.60
A-7 0.00 305.41 0.00 0.00 263,583.76
A-8 29,481.42 29,481.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,969.62 46,143.31 0.00 0.00 6,462,263.11
M-2 26,646.81 30,762.67 0.00 0.00 4,308,239.57
M-3 17,764.15 20,507.99 0.00 0.00 2,872,095.53
B-1 10,658.49 12,304.80 0.00 0.00 1,723,257.28
B-2 4,440.74 5,126.65 0.00 0.00 717,975.76
B-3 5,943.59 6,861.64 0.00 0.00 960,955.62
- -------------------------------------------------------------------------------
608,512.55 6,184,482.58 0.00 0.00 88,394,751.83
===============================================================================
Run: 06/28/99 09:00:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 773.255974 41.053340 4.141008 45.194348 0.000000 732.202634
A-3 1000.000000 0.000000 5.108120 5.108120 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 140.341627 39.051213 1.173688 40.224901 0.000000 101.290414
A-6 963.740990 0.919827 5.955126 6.874953 0.000000 962.821164
A-7 720.829537 0.834246 0.000000 0.834246 0.000000 719.995291
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.740993 0.919826 5.955127 6.874953 0.000000 962.821167
M-2 963.740989 0.919827 5.955127 6.874954 0.000000 962.821162
M-3 963.740989 0.919826 5.955129 6.874955 0.000000 962.821163
B-1 963.740971 0.919829 5.955129 6.874958 0.000000 962.821142
B-2 963.741008 0.919820 5.955129 6.874949 0.000000 962.821188
B-3 805.636806 0.768923 4.978174 5.747097 0.000000 804.867875
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,686.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,429.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,377,780.56
(B) TWO MONTHLY PAYMENTS: 2 515,500.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 564,597.03
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 168,581.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,394,751.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,486,255.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.79314140 % 14.57271700 % 3.63414150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.65975150 % 15.43371968 % 3.86036940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14749516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.01
POOL TRADING FACTOR: 29.63242735
................................................................................
Run: 06/28/99 09:00:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 493,592.21 7.250000 % 367,902.59
A-3 760947RE3 22,600,422.00 1,754,686.63 7.000000 % 1,307,868.61
A-4 760947RF0 15,842,000.00 11,438,321.54 6.750000 % 124,198.18
A-5 760947RG8 11,649,000.00 9,927,754.28 6.900000 % 48,544.78
A-6 760947RU7 73,856,000.00 52,793,306.48 0.000000 % 1,597,768.94
A-7 760947RH6 93,000,000.00 2,982,596.04 7.250000 % 2,223,099.94
A-8 760947RJ2 6,350,000.00 8,071,245.72 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 194,965.18 9.500000 % 145,318.73
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 129,266.76 0.000000 % 169.59
A-14 7609473W9 0.00 0.00 0.562891 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,531,660.22 7.250000 % 11,432.11
M-2 760947RS2 6,634,109.00 6,406,478.02 7.250000 % 6,351.17
M-3 760947RT0 5,307,287.00 5,125,182.23 7.250000 % 5,080.94
B-1 760947RV5 3,184,372.00 3,075,109.15 7.250000 % 3,048.56
B-2 760947RW3 1,326,822.00 1,281,295.80 7.250000 % 1,270.23
B-3 760947RX1 2,122,914.66 1,588,273.78 7.250000 % 1,574.58
- -------------------------------------------------------------------------------
530,728,720.00 171,793,734.04 5,843,628.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,968.73 370,871.32 0.00 0.00 125,689.62
A-3 10,189.70 1,318,058.31 0.00 0.00 446,818.02
A-4 64,051.61 188,249.79 0.00 0.00 11,314,123.36
A-5 56,828.22 105,373.00 0.00 0.00 9,879,209.50
A-6 205,933.64 1,803,702.58 124,198.18 0.00 51,319,735.72
A-7 17,938.92 2,241,038.86 0.00 0.00 759,496.10
A-8 0.00 0.00 48,544.78 0.00 8,119,790.50
A-9 0.00 0.00 0.00 0.00 0.00
A-10 1,536.54 146,855.27 0.00 0.00 49,646.45
A-11 235,603.80 235,603.80 0.00 0.00 40,000,000.00
A-12 90,218.00 90,218.00 0.00 0.00 15,000,000.00
A-13 0.00 169.59 0.00 0.00 129,097.17
A-14 80,222.40 80,222.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,357.56 80,789.67 0.00 0.00 11,520,228.11
M-2 38,531.97 44,883.14 0.00 0.00 6,400,126.85
M-3 30,825.58 35,906.52 0.00 0.00 5,120,101.29
B-1 18,495.34 21,543.90 0.00 0.00 3,072,060.59
B-2 7,706.39 8,976.62 0.00 0.00 1,280,025.57
B-3 9,552.73 11,127.31 0.00 0.00 1,586,699.20
- -------------------------------------------------------------------------------
939,961.13 6,783,590.08 172,742.96 0.00 166,122,848.05
===============================================================================
Run: 06/28/99 09:00:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 19.743688 14.716104 0.118749 14.834853 0.000000 5.027585
A-3 77.639552 57.869212 0.450863 58.320075 0.000000 19.770340
A-4 722.025094 7.839804 4.043152 11.882956 0.000000 714.185290
A-5 852.240903 4.167292 4.878378 9.045670 0.000000 848.073612
A-6 714.814050 21.633570 2.788313 24.421883 1.681626 694.862106
A-7 32.070925 23.904300 0.192892 24.097192 0.000000 8.166625
A-8 1271.062318 0.000000 0.000000 0.000000 7.644847 1278.707165
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 77.639551 57.869210 0.611885 58.481095 0.000000 19.770341
A-11 1000.000000 0.000000 5.890095 5.890095 0.000000 1000.000000
A-12 1000.000000 0.000000 6.014533 6.014533 0.000000 1000.000000
A-13 724.990401 0.951143 0.000000 0.951143 0.000000 724.039259
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.687782 0.957351 5.808162 6.765513 0.000000 964.730431
M-2 965.687784 0.957351 5.808161 6.765512 0.000000 964.730433
M-3 965.687785 0.957352 5.808161 6.765513 0.000000 964.730434
B-1 965.687787 0.957350 5.808159 6.765509 0.000000 964.730437
B-2 965.687786 0.957348 5.808157 6.765505 0.000000 964.730439
B-3 748.157149 0.741697 4.499818 5.241515 0.000000 747.415442
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,415.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,442.71
MASTER SERVICER ADVANCES THIS MONTH 4,056.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,621,671.84
(B) TWO MONTHLY PAYMENTS: 1 216,684.35
(C) THREE OR MORE MONTHLY PAYMENTS: 3 587,757.69
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,602,748.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 166,122,848.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 685
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 524,891.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,500,564.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.10191990 % 13.43511600 % 3.46296400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.54196830 % 13.86952880 % 3.57771620 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09969805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.90
POOL TRADING FACTOR: 31.30089663
................................................................................
Run: 06/28/99 09:00:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 13,415,752.41 6.750000 % 1,369,316.27
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 13,054,370.21 6.750000 % 528,749.43
A-4 760947SC6 313,006.32 195,681.72 0.000000 % 26,397.89
A-5 7609473X7 0.00 0.00 0.485782 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,159,048.41 6.750000 % 5,769.45
M-2 760947SF9 818,000.00 695,089.17 6.750000 % 3,459.98
M-3 760947SG7 546,000.00 463,959.29 6.750000 % 2,309.47
B-1 491,000.00 417,223.43 6.750000 % 2,076.83
B-2 273,000.00 231,979.62 6.750000 % 1,154.74
B-3 327,627.84 278,399.40 6.750000 % 1,385.80
- -------------------------------------------------------------------------------
109,132,227.16 50,302,996.66 1,940,619.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,075.36 1,444,391.63 0.00 0.00 12,046,436.14
A-2 114,112.03 114,112.03 0.00 0.00 20,391,493.00
A-3 73,053.04 601,802.47 0.00 0.00 12,525,620.78
A-4 0.00 26,397.89 0.00 0.00 169,283.83
A-5 20,258.80 20,258.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,486.11 12,255.56 0.00 0.00 1,153,278.96
M-2 3,889.76 7,349.74 0.00 0.00 691,629.19
M-3 2,596.34 4,905.81 0.00 0.00 461,649.82
B-1 2,334.81 4,411.64 0.00 0.00 415,146.60
B-2 1,298.18 2,452.92 0.00 0.00 230,824.88
B-3 1,557.94 2,943.74 0.00 0.00 277,013.60
- -------------------------------------------------------------------------------
300,662.37 2,241,282.23 0.00 0.00 48,362,376.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 242.345323 24.735653 1.356179 26.091832 0.000000 217.609671
A-2 1000.000000 0.000000 5.596061 5.596061 0.000000 1000.000000
A-3 446.303255 18.076903 2.497540 20.574443 0.000000 428.226352
A-4 625.168591 84.336604 0.000000 84.336604 0.000000 540.831987
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.742236 4.229802 4.755213 8.985015 0.000000 845.512434
M-2 849.742262 4.229804 4.755208 8.985012 0.000000 845.512457
M-3 849.742289 4.229799 4.755201 8.985000 0.000000 845.512491
B-1 849.742220 4.229796 4.755214 8.985010 0.000000 845.512424
B-2 849.742198 4.229817 4.755238 8.985055 0.000000 845.512381
B-3 849.742806 4.229799 4.755212 8.985011 0.000000 845.512992
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,111.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,808.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,404,159.12
(B) TWO MONTHLY PAYMENTS: 1 337,962.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,306.77
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,362,376.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,690,132.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.52250400 % 4.62626400 % 1.85123160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.29874290 % 4.76932302 % 1.91518120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51903095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.49
POOL TRADING FACTOR: 44.31539432
................................................................................
Run: 06/28/99 09:00:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 321,392.25 7.000000 % 321,392.25
A-2 760947SJ1 50,172,797.00 837,112.05 7.400000 % 837,112.05
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 3,191,099.94
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,383,560.77 7.250000 % 31,493.29
A-6 760947SN2 45,513,473.00 565,910.70 7.250000 % 565,910.70
A-7 760947SP7 8,560,000.00 361,747.85 7.125000 % 361,747.85
A-8 760947SQ5 77,000,000.00 1,331,198.29 7.250000 % 1,331,198.29
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.565320 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,731,073.15 7.250000 % 7,518.53
M-2 760947SU6 5,333,000.00 5,153,726.68 7.250000 % 5,012.04
M-3 760947SV4 3,555,400.00 3,435,882.19 7.250000 % 3,341.42
B-1 1,244,400.00 1,202,568.44 7.250000 % 1,169.51
B-2 888,900.00 859,018.85 7.250000 % 835.40
B-3 1,422,085.30 1,341,926.64 7.250000 % 1,305.05
- -------------------------------------------------------------------------------
355,544,080.30 113,470,643.86 6,659,136.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,857.59 323,249.84 0.00 0.00 0.00
A-2 5,114.84 842,226.89 0.00 0.00 0.00
A-3 149,330.11 3,340,430.05 0.00 0.00 21,754,426.06
A-4 197,546.20 197,546.20 0.00 0.00 33,000,000.00
A-5 193,856.04 225,349.33 0.00 0.00 32,352,067.48
A-6 3,387.68 569,298.38 0.00 0.00 0.00
A-7 2,128.18 363,876.03 0.00 0.00 0.00
A-8 7,968.89 1,339,167.18 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 52,965.70 52,965.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,280.13 53,798.66 0.00 0.00 7,723,554.62
M-2 30,851.49 35,863.53 0.00 0.00 5,148,714.64
M-3 20,568.04 23,909.46 0.00 0.00 3,432,540.77
B-1 7,198.88 8,368.39 0.00 0.00 1,201,398.93
B-2 5,142.30 5,977.70 0.00 0.00 858,183.45
B-3 8,033.10 9,338.15 0.00 0.00 1,340,621.59
- -------------------------------------------------------------------------------
732,229.17 7,391,365.49 0.00 0.00 106,811,507.54
===============================================================================
Run: 06/28/99 09:00:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 12.445654 12.445654 0.071934 12.517588 0.000000 0.000000
A-2 16.684580 16.684580 0.101944 16.786524 0.000000 0.000000
A-3 1000.000000 127.922736 5.986248 133.908984 0.000000 872.077264
A-4 1000.000000 0.000000 5.986248 5.986248 0.000000 1000.000000
A-5 966.384146 0.939817 5.785016 6.724833 0.000000 965.444330
A-6 12.433916 12.433916 0.074432 12.508348 0.000000 0.000000
A-7 42.260263 42.260263 0.248619 42.508882 0.000000 0.000000
A-8 17.288289 17.288289 0.103492 17.391781 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.384144 0.939816 5.785016 6.724832 0.000000 965.444328
M-2 966.384152 0.939816 5.785016 6.724832 0.000000 965.444335
M-3 966.384145 0.939815 5.785014 6.724829 0.000000 965.444330
B-1 966.384153 0.939818 5.785021 6.724839 0.000000 965.444335
B-2 966.384126 0.939813 5.785015 6.724828 0.000000 965.444313
B-3 943.633016 0.917674 5.648817 6.566491 0.000000 942.715314
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,074.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,676.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 904,223.02
(B) TWO MONTHLY PAYMENTS: 1 205,167.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 155,986.06
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 705,323.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,811,507.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 427
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,548,785.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.61735790 % 14.38317600 % 2.99946650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.55160010 % 15.26503127 % 3.18336860 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10457755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.13
POOL TRADING FACTOR: 30.04170607
................................................................................
Run: 06/28/99 09:00:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 4,261,265.28 7.250000 % 767,544.57
A-4 760947TH4 2,000,000.00 180,972.09 6.812500 % 32,596.93
A-5 760947TJ0 18,900,000.00 1,710,187.72 7.000000 % 308,041.21
A-6 760947TK7 25,500,000.00 2,307,396.28 7.250000 % 415,611.18
A-7 760947TL5 30,750,000.00 2,782,448.31 7.500000 % 501,178.16
A-8 760947TM3 87,500,000.00 12,881,444.51 7.350000 % 2,320,222.33
A-9 760947TN1 21,400,000.00 7,452,900.09 6.875000 % 1,342,425.94
A-10 760947TP6 30,271,000.00 10,542,370.96 7.375000 % 1,898,905.40
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,907,723.77 7.250000 % 59,653.66
A-14 760947TT8 709,256.16 487,998.98 0.000000 % 18,846.74
A-15 7609473Z2 0.00 0.00 0.440800 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,336,169.03 7.250000 % 12,492.38
M-2 760947TW1 7,123,700.00 6,860,619.97 7.250000 % 6,947.50
M-3 760947TX9 6,268,900.00 6,056,557.93 7.250000 % 6,133.25
B-1 2,849,500.00 2,755,637.87 7.250000 % 2,790.53
B-2 1,424,700.00 1,379,118.37 7.250000 % 0.00
B-3 2,280,382.97 1,447,798.52 7.250000 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 229,264,609.68 7,693,389.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 25,725.20 793,269.77 0.00 0.00 3,493,720.71
A-4 1,026.59 33,623.52 0.00 0.00 148,375.16
A-5 9,968.37 318,009.58 0.00 0.00 1,402,146.51
A-6 13,929.72 429,540.90 0.00 0.00 1,891,785.10
A-7 17,376.83 518,554.99 0.00 0.00 2,281,270.15
A-8 78,837.73 2,399,060.06 0.00 0.00 10,561,222.18
A-9 42,665.83 1,385,091.77 0.00 0.00 6,110,474.15
A-10 64,741.46 1,963,646.86 0.00 0.00 8,643,465.56
A-11 326,540.61 326,540.61 0.00 0.00 54,090,000.00
A-12 258,527.91 258,527.91 0.00 0.00 42,824,000.00
A-13 355,625.14 415,278.80 0.00 0.00 58,848,070.11
A-14 0.00 18,846.74 0.00 0.00 469,152.24
A-15 84,151.38 84,151.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,473.29 86,965.67 0.00 0.00 12,323,676.65
M-2 41,417.47 48,364.97 0.00 0.00 6,853,672.47
M-3 36,563.36 42,696.61 0.00 0.00 6,050,424.68
B-1 16,635.75 19,426.28 0.00 0.00 2,752,847.34
B-2 19,928.93 19,928.93 0.00 0.00 1,379,118.37
B-3 0.00 0.00 0.00 0.00 1,444,935.82
- -------------------------------------------------------------------------------
1,468,135.57 9,161,525.35 0.00 0.00 221,568,357.20
===============================================================================
Run: 06/28/99 09:00:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 85.225306 15.350891 0.514504 15.865395 0.000000 69.874414
A-4 90.486045 16.298465 0.513295 16.811760 0.000000 74.187580
A-5 90.486123 16.298477 0.527427 16.825904 0.000000 74.187646
A-6 90.486129 16.298478 0.546264 16.844742 0.000000 74.187651
A-7 90.486124 16.298477 0.565100 16.863577 0.000000 74.187647
A-8 147.216509 26.516827 0.901003 27.417830 0.000000 120.699682
A-9 348.266359 62.730184 1.993730 64.723914 0.000000 285.536175
A-10 348.266359 62.730184 2.138729 64.868913 0.000000 285.536175
A-11 1000.000000 0.000000 6.036987 6.036987 0.000000 1000.000000
A-12 1000.000000 0.000000 6.036987 6.036987 0.000000 1000.000000
A-13 961.554670 0.973731 5.804893 6.778624 0.000000 960.580940
A-14 688.043344 26.572543 0.000000 26.572543 0.000000 661.470801
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.057057 0.974239 5.807926 6.782165 0.000000 961.082818
M-2 963.069749 0.975266 5.814039 6.789305 0.000000 962.094483
M-3 966.127699 0.978361 5.832500 6.810861 0.000000 965.149337
B-1 967.060140 0.979305 5.838129 6.817434 0.000000 966.080835
B-2 968.006156 0.000000 13.988159 13.988159 0.000000 968.006156
B-3 634.892708 0.000000 0.000000 0.000000 0.000000 633.637349
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,145.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,720.50
MASTER SERVICER ADVANCES THIS MONTH 3,090.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,537,321.03
(B) TWO MONTHLY PAYMENTS: 3 1,229,116.36
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,504,332.37
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,367,767.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,568,357.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 831
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 425,807.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,463,859.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.52139240 % 11.03843000 % 2.44017720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.06748710 % 11.38600029 % 2.52235260 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97733179
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.75
POOL TRADING FACTOR: 38.87871896
................................................................................
Run: 06/28/99 09:00:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 11,764,570.75 6.750000 % 504,254.02
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 16,820,818.67 6.750000 % 256,728.64
A-4 760947SZ5 177,268.15 130,380.79 0.000000 % 684.66
A-5 7609474J7 0.00 0.00 0.456279 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,279,764.49 6.750000 % 6,523.95
M-2 760947TC5 597,000.00 511,734.34 6.750000 % 2,608.70
M-3 760947TD3 597,000.00 511,734.34 6.750000 % 2,608.70
B-1 597,000.00 511,734.34 6.750000 % 2,608.70
B-2 299,000.00 256,295.77 6.750000 % 1,306.54
B-3 298,952.57 256,255.09 6.750000 % 1,306.34
- -------------------------------------------------------------------------------
119,444,684.72 53,317,358.58 778,630.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,136.16 570,390.18 0.00 0.00 11,260,316.73
A-2 119,595.12 119,595.12 0.00 0.00 21,274,070.00
A-3 94,560.56 351,289.20 0.00 0.00 16,564,090.03
A-4 0.00 684.66 0.00 0.00 129,696.13
A-5 20,260.87 20,260.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,194.38 13,718.33 0.00 0.00 1,273,240.54
M-2 2,876.79 5,485.49 0.00 0.00 509,125.64
M-3 2,876.79 5,485.49 0.00 0.00 509,125.64
B-1 2,876.79 5,485.49 0.00 0.00 509,125.64
B-2 1,440.80 2,747.34 0.00 0.00 254,989.23
B-3 1,440.57 2,746.91 0.00 0.00 254,948.75
- -------------------------------------------------------------------------------
319,258.83 1,097,889.08 0.00 0.00 52,538,728.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 213.186716 9.137627 1.198459 10.336086 0.000000 204.049089
A-2 1000.000000 0.000000 5.621638 5.621638 0.000000 1000.000000
A-3 432.112511 6.595140 2.429180 9.024320 0.000000 425.517371
A-4 735.500370 3.862284 0.000000 3.862284 0.000000 731.638086
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 857.176484 4.369692 4.818741 9.188433 0.000000 852.806792
M-2 857.176449 4.369682 4.818744 9.188426 0.000000 852.806767
M-3 857.176449 4.369682 4.818744 9.188426 0.000000 852.806767
B-1 857.176449 4.369682 4.818744 9.188426 0.000000 852.806767
B-2 857.176488 4.369699 4.818729 9.188428 0.000000 852.806789
B-3 857.176408 4.369690 4.818724 9.188414 0.000000 852.806684
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,259.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,081.38
SUBSERVICER ADVANCES THIS MONTH 3,148.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 314,036.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,538,728.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,817.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.74373480 % 4.33044600 % 1.92581950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.68323490 % 4.36152890 % 1.94444270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49811107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.98
POOL TRADING FACTOR: 43.98582361
................................................................................
Run: 06/28/99 09:00:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 7,627,865.93 6.625000 % 1,404,887.12
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 6,954,818.92 6.625000 % 1,280,926.49
A-4 760947UN9 10,424,000.00 6,726,163.71 6.000000 % 109,052.62
A-5 760947UP4 40,000,000.00 7,493,586.70 6.625000 % 826,159.27
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 50,530,629.04 0.000000 % 502,337.97
A-10 760947UU3 27,446,000.00 26,548,883.24 7.000000 % 25,948.67
A-11 760947UV1 15,000,000.00 14,509,700.78 7.000000 % 14,181.67
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 16,860,569.99 6.625000 % 1,858,858.36
A-14 7609474A6 0.00 0.00 0.543064 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,221,241.86 7.000000 % 9,012.77
M-2 760947VB4 5,306,000.00 5,123,341.28 7.000000 % 5,007.51
M-3 760947VC2 4,669,000.00 4,508,269.96 7.000000 % 4,406.35
B-1 2,335,000.00 2,254,617.78 7.000000 % 2,203.65
B-2 849,000.00 819,773.22 7.000000 % 801.24
B-3 1,698,373.98 1,150,454.99 7.000000 % 1,124.45
- -------------------------------------------------------------------------------
424,466,573.98 169,361,917.40 6,044,908.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,105.19 1,446,992.31 0.00 0.00 6,222,978.81
A-2 0.00 0.00 0.00 0.00 0.00
A-3 38,390.03 1,319,316.52 0.00 0.00 5,673,892.43
A-4 33,625.24 142,677.86 0.00 0.00 6,617,111.09
A-5 41,363.98 867,523.25 0.00 0.00 6,667,427.43
A-6 52,677.93 52,677.93 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 203,430.44 705,768.41 109,052.62 0.00 50,137,343.69
A-10 154,842.80 180,791.47 0.00 0.00 26,522,934.57
A-11 84,625.88 98,807.55 0.00 0.00 14,495,519.11
A-12 0.00 0.00 0.00 0.00 0.00
A-13 93,068.96 1,951,927.32 0.00 0.00 15,001,711.63
A-14 76,632.56 76,632.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,781.66 62,794.43 0.00 0.00 9,212,229.09
M-2 29,881.20 34,888.71 0.00 0.00 5,118,333.77
M-3 26,293.88 30,700.23 0.00 0.00 4,503,863.61
B-1 13,149.76 15,353.41 0.00 0.00 2,252,414.13
B-2 4,781.22 5,582.46 0.00 0.00 818,971.98
B-3 6,709.88 7,834.33 0.00 0.00 1,149,330.54
- -------------------------------------------------------------------------------
955,360.61 7,000,268.75 109,052.62 0.00 163,426,061.88
===============================================================================
Run: 06/28/99 09:00:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 112.174499 20.660105 0.619194 21.279299 0.000000 91.514394
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 579.568243 106.743874 3.199169 109.943043 0.000000 472.824369
A-4 645.257455 10.461686 3.225752 13.687438 0.000000 634.795768
A-5 187.339668 20.653982 1.034100 21.688082 0.000000 166.685686
A-6 1000.000000 0.000000 5.832366 5.832366 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 748.502111 7.441052 3.013383 10.454435 1.615379 742.676439
A-10 967.313388 0.945445 5.641726 6.587171 0.000000 966.367943
A-11 967.313385 0.945445 5.641725 6.587170 0.000000 966.367941
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 941.931284 103.846836 5.199383 109.046219 0.000000 838.084449
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.575064 0.943746 5.631587 6.575333 0.000000 964.631318
M-2 965.575062 0.943745 5.631587 6.575332 0.000000 964.631317
M-3 965.575061 0.943746 5.631587 6.575333 0.000000 964.631315
B-1 965.575066 0.943747 5.631589 6.575336 0.000000 964.631319
B-2 965.575053 0.943746 5.631590 6.575336 0.000000 964.631307
B-3 677.386137 0.662074 3.950767 4.612841 0.000000 676.724063
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,925.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,692.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,127,754.91
(B) TWO MONTHLY PAYMENTS: 3 767,105.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 297,303.76
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,157,808.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,426,061.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,770,322.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.37373770 % 11.13169600 % 2.49456670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.89261540 % 11.52473862 % 2.58264600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84934373
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.69
POOL TRADING FACTOR: 38.50151505
................................................................................
Run: 06/28/99 09:00:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 19,544,599.62 5.750000 % 2,270,536.93
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 72,271,394.89 0.000000 % 4,584,708.68
A-7 760947VJ7 66,675,000.00 8,259,691.04 7.000000 % 1,581,979.76
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,308,395.69 7.000000 % 20,045.15
A-12 760947VP3 38,585,000.00 37,266,948.74 7.000000 % 38,688.94
A-13 760947VQ1 698,595.74 549,745.40 0.000000 % 825.48
A-14 7609474B4 0.00 0.00 0.511106 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,120,266.09 7.000000 % 12,582.74
M-2 760947VU2 6,974,500.00 6,733,534.78 7.000000 % 6,990.47
M-3 760947VV0 6,137,500.00 5,925,452.70 7.000000 % 6,151.55
B-1 760947VX6 3,069,000.00 2,962,967.73 7.000000 % 3,076.03
B-2 760947VY4 1,116,000.00 1,077,442.80 7.000000 % 1,118.55
B-3 2,231,665.53 2,098,221.01 7.000000 % 2,178.28
- -------------------------------------------------------------------------------
557,958,461.27 243,086,660.49 8,528,882.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 93,455.21 2,363,992.14 0.00 0.00 17,274,062.69
A-4 166,876.99 166,876.99 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 472,972.32 5,057,681.00 0.00 0.00 67,686,686.21
A-7 48,080.69 1,630,060.45 0.00 0.00 6,677,711.28
A-8 60,749.26 60,749.26 0.00 0.00 10,436,000.00
A-9 38,128.36 38,128.36 0.00 0.00 6,550,000.00
A-10 22,265.80 22,265.80 0.00 0.00 3,825,000.00
A-11 112,396.58 132,441.73 0.00 0.00 19,288,350.54
A-12 216,935.55 255,624.49 0.00 0.00 37,228,259.80
A-13 0.00 825.48 0.00 0.00 548,919.92
A-14 103,319.17 103,319.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,553.58 83,136.32 0.00 0.00 12,107,683.35
M-2 39,196.74 46,187.21 0.00 0.00 6,726,544.31
M-3 34,492.80 40,644.35 0.00 0.00 5,919,301.15
B-1 17,247.81 20,323.84 0.00 0.00 2,959,891.70
B-2 6,271.93 7,390.48 0.00 0.00 1,076,324.25
B-3 12,214.00 14,392.28 0.00 0.00 2,096,042.73
- -------------------------------------------------------------------------------
1,515,156.79 10,044,039.35 0.00 0.00 234,557,777.93
===============================================================================
Run: 06/28/99 09:00:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 742.293947 86.233837 3.549381 89.783218 0.000000 656.060110
A-4 1000.000000 0.000000 4.885587 4.885587 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 584.653800 37.088911 3.826204 40.915115 0.000000 547.564889
A-7 123.879881 23.726731 0.721120 24.447851 0.000000 100.153150
A-8 1000.000000 0.000000 5.821125 5.821125 0.000000 1000.000000
A-9 1000.000000 0.000000 5.821124 5.821124 0.000000 1000.000000
A-10 1000.000000 0.000000 5.821124 5.821124 0.000000 1000.000000
A-11 965.419785 1.002258 5.619829 6.622087 0.000000 964.417527
A-12 965.840320 1.002694 5.622277 6.624971 0.000000 964.837626
A-13 786.929219 1.181628 0.000000 1.181628 0.000000 785.747591
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.450541 1.002289 5.620008 6.622297 0.000000 964.448252
M-2 965.450538 1.002290 5.620007 6.622297 0.000000 964.448249
M-3 965.450542 1.002289 5.620008 6.622297 0.000000 964.448253
B-1 965.450547 1.002291 5.620010 6.622301 0.000000 964.448257
B-2 965.450538 1.002285 5.620009 6.622294 0.000000 964.448253
B-3 940.204068 0.976078 5.473042 6.449120 0.000000 939.227990
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,671.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,901.34
MASTER SERVICER ADVANCES THIS MONTH 1,706.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,508,057.77
(B) TWO MONTHLY PAYMENTS: 2 361,675.19
(C) THREE OR MORE MONTHLY PAYMENTS: 3 882,521.34
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,557,777.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 839
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 232,011.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,276,430.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.25229720 % 10.21669400 % 2.53100920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.80144510 % 10.55327563 % 2.62052420 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79511510
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.20
POOL TRADING FACTOR: 42.03857352
................................................................................
Run: 06/28/99 09:00:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 27,394,977.01 6.750000 % 324,904.92
A-2 760947UB5 39,034,000.00 12,507,406.83 6.750000 % 249,618.76
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,311,723.86 6.750000 % 21,573.96
A-5 760947UE9 229,143.79 154,369.94 0.000000 % 755.80
A-6 7609474C2 0.00 0.00 0.444062 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,231,274.63 6.750000 % 6,160.75
M-2 760947UH2 570,100.00 492,527.15 6.750000 % 2,464.39
M-3 760947UJ8 570,100.00 492,527.15 6.750000 % 2,464.39
B-1 570,100.00 492,527.15 6.750000 % 2,464.39
B-2 285,000.00 246,220.36 6.750000 % 1,231.98
B-3 285,969.55 145,333.86 6.750000 % 727.19
- -------------------------------------------------------------------------------
114,016,713.34 53,515,887.94 612,366.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,721.17 478,626.09 0.00 0.00 27,070,072.09
A-2 70,182.69 319,801.45 0.00 0.00 12,257,788.07
A-3 33,931.48 33,931.48 0.00 0.00 6,047,000.00
A-4 24,194.34 45,768.30 0.00 0.00 4,290,149.90
A-5 0.00 755.80 0.00 0.00 153,614.14
A-6 19,755.36 19,755.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,909.04 13,069.79 0.00 0.00 1,225,113.88
M-2 2,763.72 5,228.11 0.00 0.00 490,062.76
M-3 2,763.72 5,228.11 0.00 0.00 490,062.76
B-1 2,763.72 5,228.11 0.00 0.00 490,062.76
B-2 1,381.61 2,613.59 0.00 0.00 244,988.38
B-3 815.51 1,542.70 0.00 0.00 144,606.67
- -------------------------------------------------------------------------------
319,182.36 931,548.89 0.00 0.00 52,903,521.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 456.582950 5.415082 2.562020 7.977102 0.000000 451.167868
A-2 320.423396 6.394906 1.797989 8.192895 0.000000 314.028490
A-3 1000.000000 0.000000 5.611292 5.611292 0.000000 1000.000000
A-4 862.344772 4.314792 4.838868 9.153660 0.000000 858.029980
A-5 673.681534 3.298366 0.000000 3.298366 0.000000 670.383169
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 863.931118 4.322727 4.847769 9.170496 0.000000 859.608392
M-2 863.931152 4.322733 4.847781 9.170514 0.000000 859.608420
M-3 863.931152 4.322733 4.847781 9.170514 0.000000 859.608420
B-1 863.931152 4.322733 4.847781 9.170514 0.000000 859.608420
B-2 863.931088 4.322737 4.847754 9.170491 0.000000 859.608351
B-3 508.214458 2.542788 2.851737 5.394525 0.000000 505.671565
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,114.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,234.87
SUBSERVICER ADVANCES THIS MONTH 10,186.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 35,064.46
(B) TWO MONTHLY PAYMENTS: 1 523,887.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,737.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,903,521.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 344,633.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18980120 % 4.15342200 % 1.65677700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.15184330 % 4.16841704 % 1.66760070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48389462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.28
POOL TRADING FACTOR: 46.39979514
................................................................................
Run: 06/28/99 09:00:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,871,002.43 0.000000 % 130,901.55
A-2 760947WF4 20,813,863.00 3,725,782.20 7.250000 % 587,462.63
A-3 760947WG2 6,939,616.00 2,341,003.66 7.250000 % 71,791.26
A-4 760947WH0 3,076,344.00 1,022,394.00 6.100000 % 166,602.01
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,034,097.00 7.250000 % 29,543.65
A-8 760947WM9 49,964,458.00 5,586,175.57 7.250000 % 910,283.18
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,187,562.33 7.250000 % 24,615.60
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 13,032,943.53 7.250000 % 1,985,308.82
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 22,298,795.63 6.730000 % 3,633,652.11
A-15 760947WU1 1,955,837.23 1,439,129.25 0.000000 % 19,334.82
A-16 7609474D0 0.00 0.00 0.285118 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,748,325.70 7.250000 % 12,895.06
M-2 760947WY3 7,909,900.00 7,648,976.09 7.250000 % 7,737.02
M-3 760947WZ0 5,859,200.00 5,665,922.56 7.250000 % 5,731.14
B-1 3,222,600.00 3,116,651.60 7.250000 % 3,152.52
B-2 1,171,800.00 1,134,266.56 7.250000 % 1,147.32
B-3 2,343,649.31 1,957,004.31 7.250000 % 0.00
- -------------------------------------------------------------------------------
585,919,116.54 276,154,978.42 7,590,158.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 370,750.46 501,652.01 0.00 0.00 49,740,100.88
A-2 22,499.86 609,962.49 0.00 0.00 3,138,319.57
A-3 14,137.23 85,928.49 0.00 0.00 2,269,212.40
A-4 5,194.85 171,796.86 0.00 0.00 855,791.99
A-5 390,887.75 390,887.75 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 175,335.89 204,879.54 0.00 0.00 29,004,553.35
A-8 33,734.72 944,017.90 0.00 0.00 4,675,892.39
A-9 101,776.79 101,776.79 0.00 0.00 16,853,351.00
A-10 103,795.08 128,410.68 0.00 0.00 17,162,946.73
A-11 42,293.73 42,293.73 0.00 0.00 7,003,473.00
A-12 78,705.48 2,064,014.30 0.00 0.00 11,047,634.71
A-13 0.00 0.00 0.00 0.00 0.00
A-14 125,003.15 3,758,655.26 0.00 0.00 18,665,143.52
A-15 0.00 19,334.82 0.00 0.00 1,419,794.43
A-16 65,584.64 65,584.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,986.68 89,881.74 0.00 0.00 12,735,430.64
M-2 46,191.89 53,928.91 0.00 0.00 7,641,239.07
M-3 34,216.31 39,947.45 0.00 0.00 5,660,191.42
B-1 18,821.35 21,973.87 0.00 0.00 3,113,499.08
B-2 13,686.58 14,833.90 0.00 0.00 1,133,119.24
B-3 6,960.99 6,960.99 0.00 0.00 1,955,024.77
- -------------------------------------------------------------------------------
1,726,563.43 9,316,722.12 0.00 0.00 268,562,840.19
===============================================================================
Run: 06/28/99 09:00:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 393.160138 1.031968 2.922827 3.954795 0.000000 392.128171
A-2 179.004839 28.224584 1.081004 29.305588 0.000000 150.780255
A-3 337.339078 10.345134 2.037178 12.382312 0.000000 326.993943
A-4 332.340597 54.155845 1.688644 55.844489 0.000000 278.184751
A-5 1000.000000 0.000000 5.247652 5.247652 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 967.323215 0.984300 5.841631 6.825931 0.000000 966.338915
A-8 111.802985 18.218614 0.675174 18.893788 0.000000 93.584371
A-9 1000.000000 0.000000 6.038965 6.038965 0.000000 1000.000000
A-10 954.390931 1.366855 5.763533 7.130388 0.000000 953.024076
A-11 1000.000000 0.000000 6.038965 6.038965 0.000000 1000.000000
A-12 137.019245 20.872147 0.827454 21.699601 0.000000 116.147098
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 332.340599 54.155845 1.863043 56.018888 0.000000 278.184754
A-15 735.812381 9.885700 0.000000 9.885700 0.000000 725.926682
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.012994 0.978143 5.839757 6.817900 0.000000 966.034850
M-2 967.012995 0.978144 5.839757 6.817901 0.000000 966.034851
M-3 967.012998 0.978144 5.839758 6.817902 0.000000 966.034855
B-1 967.123317 0.978254 5.840424 6.818678 0.000000 966.145063
B-2 967.969415 0.979109 11.679962 12.659071 0.000000 966.990306
B-3 835.024379 0.000000 2.970150 2.970150 0.000000 834.179739
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,748.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,503.45
MASTER SERVICER ADVANCES THIS MONTH 1,234.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,448,623.31
(B) TWO MONTHLY PAYMENTS: 3 931,275.68
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,188,047.45
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,082,528.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 268,562,840.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 985
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,202.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,312,601.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.25289950 % 9.48733900 % 2.25976130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.93211920 % 9.69488598 % 2.32146900 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78863153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.07
POOL TRADING FACTOR: 45.83616281
................................................................................
Run: 06/28/99 09:00:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 50,652,013.35 7.000000 % 1,889,462.33
A-2 760947WA5 1,458,253.68 887,768.40 0.000000 % 15,522.05
A-3 7609474F5 0.00 0.00 0.178048 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,248,024.92 7.000000 % 6,152.08
M-2 760947WD9 865,000.00 748,641.89 7.000000 % 3,690.40
M-3 760947WE7 288,000.00 249,258.78 7.000000 % 1,228.71
B-1 576,700.00 499,123.42 7.000000 % 2,460.41
B-2 288,500.00 249,691.54 7.000000 % 1,230.84
B-3 288,451.95 249,650.05 7.000000 % 1,230.64
- -------------------------------------------------------------------------------
115,330,005.63 54,784,172.35 1,920,977.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 294,714.33 2,184,176.66 0.00 0.00 48,762,551.02
A-2 0.00 15,522.05 0.00 0.00 872,246.35
A-3 8,107.70 8,107.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,261.53 13,413.61 0.00 0.00 1,241,872.84
M-2 4,355.91 8,046.31 0.00 0.00 744,951.49
M-3 1,450.29 2,679.00 0.00 0.00 248,030.07
B-1 2,904.10 5,364.51 0.00 0.00 496,663.01
B-2 1,452.80 2,683.64 0.00 0.00 248,460.70
B-3 1,452.57 2,683.21 0.00 0.00 248,419.41
- -------------------------------------------------------------------------------
321,699.23 2,242,676.69 0.00 0.00 52,863,194.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 459.958531 17.157745 2.676229 19.833974 0.000000 442.800787
A-2 608.788726 10.644273 0.000000 10.644273 0.000000 598.144453
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 865.481914 4.266352 5.035735 9.302087 0.000000 861.215562
M-2 865.481954 4.266358 5.035734 9.302092 0.000000 861.215595
M-3 865.481875 4.266354 5.035729 9.302083 0.000000 861.215521
B-1 865.481914 4.266360 5.035720 9.302080 0.000000 861.215554
B-2 865.481941 4.266343 5.035702 9.302045 0.000000 861.215598
B-3 865.482275 4.266222 5.035743 9.301965 0.000000 861.215915
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,202.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,439.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 177,258.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,863,194.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 246
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,650,845.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.98032080 % 4.16711600 % 1.85256330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79046240 % 4.22761887 % 1.91099250 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36478985
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.93
POOL TRADING FACTOR: 45.83646259
................................................................................
Run: 06/28/99 09:00:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 16,005,609.68 5.337500 % 918,568.67
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 16,917,443.39 918,568.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 72,733.09 991,301.76 0.00 0.00 15,087,041.01
R 28,928.08 28,928.08 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
101,661.17 1,020,229.84 0.00 0.00 15,998,874.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 175.532112 10.073862 0.797657 10.871519 0.000000 165.458250
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,925.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,309.24
MASTER SERVICER ADVANCES THIS MONTH 2,632.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 278,840.14
(B) TWO MONTHLY PAYMENTS: 1 415,927.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 642,630.18
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,721.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,998,874.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 353,539.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 900,499.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.61009750 % 5.38990250 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.30063850 % 5.69936150 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69080381
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.76
POOL TRADING FACTOR: 17.54582502
................................................................................
Run: 06/28/99 09:00:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 67,494,168.85 7.500000 % 6,584,624.95
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,964,108.54 0.000000 % 66,671.73
A-9 7609474E8 0.00 0.00 0.152833 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,080,153.86 7.500000 % 9,114.92
M-2 760947XN6 6,700,600.00 6,485,782.70 7.500000 % 6,510.61
M-3 760947XP1 5,896,500.00 5,707,461.70 7.500000 % 5,729.31
B-1 2,948,300.00 2,853,779.25 7.500000 % 2,864.71
B-2 1,072,100.00 1,037,729.08 7.500000 % 1,041.70
B-3 2,144,237.43 1,762,641.81 7.500000 % 1,769.39
- -------------------------------------------------------------------------------
536,050,225.54 235,190,825.79 6,678,327.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 421,690.63 7,006,315.58 0.00 0.00 60,909,543.90
A-5 526,721.48 526,721.48 0.00 0.00 84,305,000.00
A-6 236,817.58 236,817.58 0.00 0.00 37,904,105.00
A-7 91,192.35 91,192.35 0.00 0.00 14,595,895.00
A-8 0.00 66,671.73 0.00 0.00 3,897,436.81
A-9 29,943.50 29,943.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,731.06 65,845.98 0.00 0.00 9,071,038.94
M-2 40,521.92 47,032.53 0.00 0.00 6,479,272.09
M-3 35,659.13 41,388.44 0.00 0.00 5,701,732.39
B-1 17,829.87 20,694.58 0.00 0.00 2,850,914.54
B-2 6,483.54 7,525.24 0.00 0.00 1,036,687.38
B-3 11,012.65 12,782.04 0.00 0.00 1,760,872.42
- -------------------------------------------------------------------------------
1,474,603.71 8,152,931.03 0.00 0.00 228,512,498.47
===============================================================================
Run: 06/28/99 09:00:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 973.436149 94.966900 6.081842 101.048742 0.000000 878.469250
A-5 1000.000000 0.000000 6.247808 6.247808 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247808 6.247808 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247808 6.247808 0.000000 1000.000000
A-8 626.002140 10.528633 0.000000 10.528633 0.000000 615.473507
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.940588 0.971647 6.047507 7.019154 0.000000 966.968941
M-2 967.940587 0.971646 6.047506 7.019152 0.000000 966.968942
M-3 967.940592 0.971646 6.047508 7.019154 0.000000 966.968946
B-1 967.940593 0.971648 6.047509 7.019157 0.000000 966.968945
B-2 967.940565 0.971644 6.047514 7.019158 0.000000 966.968921
B-3 822.036676 0.825184 5.135928 5.961112 0.000000 821.211492
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,424.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,798.35
MASTER SERVICER ADVANCES THIS MONTH 1,780.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,734,884.19
(B) TWO MONTHLY PAYMENTS: 2 363,866.26
(C) THREE OR MORE MONTHLY PAYMENTS: 3 577,874.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 915,736.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 228,512,498.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 843
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,260.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,441,989.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.35448230 % 9.20023400 % 2.44528410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.02372490 % 9.30016676 % 2.51473530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81746729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.19
POOL TRADING FACTOR: 42.62893430
................................................................................
Run: 06/28/99 09:00:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 8,330,231.99 7.000000 % 3,173,835.27
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,235,877.98 7.000000 % 88,136.41
A-6 760947XV8 2,531,159.46 1,700,366.02 0.000000 % 23,453.56
A-7 7609474G3 0.00 0.00 0.258107 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,040,812.88 7.000000 % 10,435.79
M-2 760947XY2 789,000.00 679,954.98 7.000000 % 3,476.98
M-3 760947XZ9 394,500.00 339,977.46 7.000000 % 1,738.49
B-1 789,000.00 679,954.98 7.000000 % 3,476.98
B-2 394,500.00 339,977.46 7.000000 % 1,738.49
B-3 394,216.33 339,733.09 7.000000 % 1,737.15
- -------------------------------------------------------------------------------
157,805,575.79 82,081,886.84 3,308,029.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,341.82 3,222,177.09 0.00 0.00 5,156,396.72
A-2 80,083.86 80,083.86 0.00 0.00 13,800,000.00
A-3 106,488.32 106,488.32 0.00 0.00 18,350,000.00
A-4 105,878.98 105,878.98 0.00 0.00 18,245,000.00
A-5 100,022.87 188,159.28 0.00 0.00 17,147,741.57
A-6 0.00 23,453.56 0.00 0.00 1,676,912.46
A-7 17,563.65 17,563.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,843.20 22,278.99 0.00 0.00 2,030,377.09
M-2 3,945.90 7,422.88 0.00 0.00 676,478.00
M-3 1,972.95 3,711.44 0.00 0.00 338,238.97
B-1 3,945.90 7,422.88 0.00 0.00 676,478.00
B-2 1,972.95 3,711.44 0.00 0.00 338,238.97
B-3 1,971.54 3,708.69 0.00 0.00 337,995.86
- -------------------------------------------------------------------------------
484,031.94 3,792,061.06 0.00 0.00 78,773,857.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 104.454320 39.797307 0.606167 40.403474 0.000000 64.657012
A-2 1000.000000 0.000000 5.803178 5.803178 0.000000 1000.000000
A-3 1000.000000 0.000000 5.803178 5.803178 0.000000 1000.000000
A-4 1000.000000 0.000000 5.803178 5.803178 0.000000 1000.000000
A-5 861.793899 4.406821 5.001144 9.407965 0.000000 857.387078
A-6 671.773567 9.265935 0.000000 9.265935 0.000000 662.507632
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.793370 4.406820 5.001140 9.407960 0.000000 857.386550
M-2 861.793384 4.406819 5.001141 9.407960 0.000000 857.386565
M-3 861.793308 4.406819 5.001141 9.407960 0.000000 857.386489
B-1 861.793384 4.406819 5.001141 9.407960 0.000000 857.386565
B-2 861.793308 4.406819 5.001141 9.407960 0.000000 857.386489
B-3 861.793549 4.406591 5.001163 9.407754 0.000000 857.386762
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,784.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,613.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 345,503.34
(B) TWO MONTHLY PAYMENTS: 1 58,804.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,773,857.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,886,932.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.50071260 % 3.80777200 % 1.69151510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.29574430 % 3.86561500 % 1.75456090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41890942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.02
POOL TRADING FACTOR: 49.91829804
................................................................................
Run: 06/28/99 09:00:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 6,803,769.73 7.500000 % 809,805.34
A-2 760947YB1 105,040,087.00 36,494,509.51 7.500000 % 2,231,312.90
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,387,101.78 7.500000 % 40,233.55
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 3,647,548.12 8.000000 % 223,014.95
A-12 760947YM7 59,143,468.00 20,548,458.38 7.000000 % 1,256,354.47
A-13 760947YN5 16,215,000.00 5,633,644.16 5.537500 % 344,446.96
A-14 760947YP0 0.00 0.00 3.462500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,576,255.53 0.000000 % 35,883.81
A-19 760947H53 0.00 0.00 0.139773 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,633,333.02 7.500000 % 13,209.48
M-2 760947YX3 3,675,000.00 3,544,476.50 7.500000 % 4,403.20
M-3 760947YY1 1,837,500.00 1,772,238.27 7.500000 % 2,201.60
B-1 2,756,200.00 2,658,309.17 7.500000 % 3,302.34
B-2 1,286,200.00 1,240,518.52 7.500000 % 1,541.06
B-3 1,470,031.75 1,417,821.04 7.500000 % 1,761.30
- -------------------------------------------------------------------------------
367,497,079.85 213,997,495.73 4,967,470.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,506.59 852,311.93 0.00 0.00 5,993,964.39
A-2 227,999.67 2,459,312.57 0.00 0.00 34,263,196.61
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 202,338.63 242,572.18 0.00 0.00 32,346,868.23
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,825.57 169,825.57 0.00 0.00 27,457,512.00
A-8 81,230.08 81,230.08 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 24,307.29 247,322.24 0.00 0.00 3,424,533.17
A-12 119,818.19 1,376,172.66 0.00 0.00 19,292,103.91
A-13 25,986.55 370,433.51 0.00 0.00 5,289,197.20
A-14 16,248.92 16,248.92 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,181.44 15,181.44 0.00 0.00 2,430,000.00
A-18 0.00 35,883.81 0.00 0.00 7,540,371.72
A-19 24,915.94 24,915.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,431.81 79,641.29 0.00 0.00 10,620,123.54
M-2 22,144.14 26,547.34 0.00 0.00 3,540,073.30
M-3 11,072.07 13,273.67 0.00 0.00 1,770,036.67
B-1 16,607.80 19,910.14 0.00 0.00 2,655,006.83
B-2 7,750.15 9,291.21 0.00 0.00 1,238,977.46
B-3 8,857.84 10,619.14 0.00 0.00 1,416,059.74
- -------------------------------------------------------------------------------
1,312,420.18 6,279,891.14 0.00 0.00 209,030,024.77
===============================================================================
Run: 06/28/99 09:00:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 214.759622 25.561343 1.341712 26.903055 0.000000 189.198279
A-2 347.434114 21.242489 2.170597 23.413086 0.000000 326.191624
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 964.483399 1.198150 6.025616 7.223766 0.000000 963.285250
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185031 6.185031 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247507 6.247507 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 347.434110 21.242489 2.315304 23.557793 0.000000 326.191621
A-12 347.434114 21.242489 2.025891 23.268380 0.000000 326.191625
A-13 347.434114 21.242489 1.602624 22.845113 0.000000 326.191625
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247506 6.247506 0.000000 1000.000000
A-18 785.116558 3.718588 0.000000 3.718588 0.000000 781.397970
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.483398 1.198150 6.025616 7.223766 0.000000 963.285249
M-2 964.483401 1.198150 6.025616 7.223766 0.000000 963.285252
M-3 964.483412 1.198150 6.025616 7.223766 0.000000 963.285263
B-1 964.483408 1.198150 6.025615 7.223765 0.000000 963.285259
B-2 964.483377 1.198150 6.025618 7.223768 0.000000 963.285228
B-3 964.483277 1.198151 6.025611 7.223762 0.000000 963.285140
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,991.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,991.27
MASTER SERVICER ADVANCES THIS MONTH 962.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,882,126.23
(B) TWO MONTHLY PAYMENTS: 1 236,177.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,306.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,030,024.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 904
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,548.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,701,006.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.69742820 % 7.72694100 % 2.57563060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.45837800 % 7.62102647 % 2.63539290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69369991
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.20
POOL TRADING FACTOR: 56.87937027
................................................................................
Run: 06/28/99 09:00:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 7,341,147.36 7.750000 % 579,770.86
A-12 760947A68 5,667,000.00 3,670,573.68 7.000000 % 289,885.43
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 2,175,973.40 8.000000 % 142,962.06
A-15 760947A92 14,375,000.00 8,835,747.64 8.000000 % 726,694.23
A-16 760947B26 45,450,000.00 38,547,041.57 7.750000 % 2,240,185.22
A-17 760947B34 10,301,000.00 8,234,602.09 7.750000 % 66,479.75
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,296,397.91 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,845,119.77 7.750000 % 108,413.70
A-21 760947B75 10,625,000.00 10,169,712.12 7.750000 % 80,105.02
A-22 760947B83 5,391,778.36 3,453,066.27 0.000000 % 38,823.70
A-23 7609474H1 0.00 0.00 0.258142 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,787,910.33 7.750000 % 23,115.13
M-2 760947C41 6,317,900.00 6,117,468.16 7.750000 % 14,447.01
M-3 760947C58 5,559,700.00 5,383,321.60 7.750000 % 12,713.25
B-1 2,527,200.00 2,447,025.97 7.750000 % 5,778.90
B-2 1,263,600.00 1,223,513.01 7.750000 % 2,889.45
B-3 2,022,128.94 1,890,581.51 7.750000 % 4,464.80
- -------------------------------------------------------------------------------
505,431,107.30 171,488,202.39 4,336,728.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 47,411.58 627,182.44 0.00 0.00 6,761,376.50
A-12 21,405.94 311,291.37 0.00 0.00 3,380,688.25
A-13 0.00 0.00 0.00 0.00 0.00
A-14 14,502.60 157,464.66 0.00 0.00 2,033,011.34
A-15 58,889.19 785,583.42 0.00 0.00 8,109,053.41
A-16 248,882.91 2,489,068.13 0.00 0.00 36,306,856.35
A-17 53,167.55 119,647.30 0.00 0.00 8,168,122.34
A-18 77,924.74 77,924.74 0.00 0.00 12,069,000.00
A-19 0.00 0.00 66,479.75 0.00 10,362,877.66
A-20 257,264.09 365,677.79 0.00 0.00 39,736,706.07
A-21 65,661.78 145,766.80 0.00 0.00 10,089,607.10
A-22 0.00 38,823.70 0.00 0.00 3,414,242.57
A-23 36,880.40 36,880.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,196.65 86,311.78 0.00 0.00 9,764,795.20
M-2 39,498.06 53,945.07 0.00 0.00 6,103,021.15
M-3 34,757.97 47,471.22 0.00 0.00 5,370,608.35
B-1 15,799.47 21,578.37 0.00 0.00 2,441,247.07
B-2 7,899.73 10,789.18 0.00 0.00 1,220,623.56
B-3 12,206.74 16,671.54 0.00 0.00 1,886,116.71
- -------------------------------------------------------------------------------
1,055,349.40 5,392,077.91 66,479.75 0.00 167,217,953.63
===============================================================================
Run: 06/28/99 09:00:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 647.710196 51.153243 4.183129 55.336372 0.000000 596.556953
A-12 647.710196 51.153243 3.777297 54.930540 0.000000 596.556953
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 226.263221 14.865557 1.508017 16.373574 0.000000 211.397665
A-15 614.660705 50.552642 4.096639 54.649281 0.000000 564.108063
A-16 848.119727 49.289004 5.475972 54.764976 0.000000 798.830723
A-17 799.398320 6.453718 5.161397 11.615115 0.000000 792.944602
A-18 1000.000000 0.000000 6.456603 6.456603 0.000000 1000.000000
A-19 1251.081156 0.000000 0.000000 0.000000 8.077734 1259.158889
A-20 967.537268 2.632551 6.247003 8.879554 0.000000 964.904717
A-21 957.149376 7.539296 6.179932 13.719228 0.000000 949.610080
A-22 640.431791 7.200537 0.000000 7.200537 0.000000 633.231254
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.275560 2.286680 6.251771 8.538451 0.000000 965.988881
M-2 968.275560 2.286679 6.251770 8.538449 0.000000 965.988881
M-3 968.275554 2.286679 6.251771 8.538450 0.000000 965.988875
B-1 968.275550 2.286681 6.251769 8.538450 0.000000 965.988869
B-2 968.275570 2.286681 6.251765 8.538446 0.000000 965.988889
B-3 934.946072 2.207970 6.036578 8.244548 0.000000 932.738102
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,312.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,181.94
MASTER SERVICER ADVANCES THIS MONTH 2,010.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,340,327.45
(B) TWO MONTHLY PAYMENTS: 2 437,662.59
(C) THREE OR MORE MONTHLY PAYMENTS: 2 620,111.71
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,628,716.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,217,953.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,673.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,869,540.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.02130580 % 12.66919600 % 3.30949860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.64724960 % 12.70104330 % 3.38697290 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13623759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.77
POOL TRADING FACTOR: 33.08422280
................................................................................
Run: 06/28/99 09:00:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,959,789.00 7.750000 % 14,228.57
A-6 760947E64 16,661,690.00 16,017,578.87 7.750000 % 13,438.09
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 3,074,794.21 7.750000 % 517,268.33
A-10 760947F22 7,000,000.00 6,626,149.41 8.000000 % 0.00
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 3,074,794.21 7.600000 % 517,268.33
A-13 760947F55 291,667.00 276,089.87 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 332,670.52
A-16 760947F89 18,886,422.00 17,877,750.56 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 1,812,286.66
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 2,144,957.18
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 569,783.81 0.000000 % 23,360.26
A-25 7609475H0 0.00 0.00 0.496660 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,002,108.63 7.750000 % 5,874.48
M-2 760947G39 4,552,300.00 4,376,305.90 7.750000 % 3,671.54
M-3 760947G47 4,006,000.00 3,851,126.13 7.750000 % 3,230.94
B-1 1,820,900.00 1,750,503.09 7.750000 % 1,468.60
B-2 910,500.00 875,299.63 7.750000 % 734.34
B-3 1,456,687.10 861,749.50 7.750000 % 722.99
- -------------------------------------------------------------------------------
364,183,311.55 99,957,822.82 5,391,180.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 108,130.54 122,359.11 0.00 0.00 16,945,560.43
A-6 102,123.29 115,561.38 0.00 0.00 16,004,140.78
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 19,858.05 537,126.38 0.00 0.00 2,557,525.88
A-10 44,174.33 44,174.33 0.00 0.00 6,626,149.41
A-11 0.00 0.00 0.00 0.00 0.00
A-12 19,473.70 536,742.03 0.00 0.00 2,557,525.88
A-13 0.00 0.00 0.00 0.00 276,089.87
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 341,066.35 0.00 0.00 967,329.48
A-16 113,983.19 113,983.19 0.00 0.00 17,877,750.56
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 1,856,991.79 0.00 0.00 5,269,713.34
A-19 54,133.75 2,199,090.93 0.00 0.00 6,237,042.82
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 23,360.26 0.00 0.00 546,423.55
A-25 40,841.55 40,841.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,643.35 50,517.83 0.00 0.00 6,996,234.15
M-2 27,902.01 31,573.55 0.00 0.00 4,372,634.36
M-3 24,553.63 27,784.57 0.00 0.00 3,847,895.19
B-1 11,160.68 12,629.28 0.00 0.00 1,749,034.49
B-2 5,580.65 6,314.99 0.00 0.00 874,565.29
B-3 5,494.26 6,217.25 0.00 0.00 861,026.51
- -------------------------------------------------------------------------------
675,153.94 6,066,334.77 0.00 0.00 94,566,641.99
===============================================================================
Run: 06/28/99 09:00:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 961.341789 0.806526 6.129228 6.935754 0.000000 960.535263
A-6 961.341789 0.806526 6.129228 6.935754 0.000000 960.535263
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 614.958842 103.453666 3.971610 107.425276 0.000000 511.505176
A-10 946.592773 0.000000 6.310619 6.310619 0.000000 946.592773
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 614.958842 103.453666 3.894740 107.348406 0.000000 511.505176
A-13 946.592758 0.000000 0.000000 0.000000 0.000000 946.592758
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 255.900404 6.458331 262.358735 0.000000 744.099596
A-16 946.592772 0.000000 6.035192 6.035192 0.000000 946.592772
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 255.900404 6.312501 262.212905 0.000000 744.099596
A-19 1000.000000 255.900404 6.458333 262.358737 0.000000 744.099596
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 509.447657 20.886571 0.000000 20.886571 0.000000 488.561086
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.339516 0.806524 6.129213 6.935737 0.000000 960.532992
M-2 961.339521 0.806524 6.129212 6.935736 0.000000 960.532997
M-3 961.339523 0.806525 6.129214 6.935739 0.000000 960.532998
B-1 961.339497 0.806524 6.129211 6.935735 0.000000 960.532973
B-2 961.339517 0.806524 6.129215 6.935739 0.000000 960.532993
B-3 591.581747 0.496311 3.771750 4.268061 0.000000 591.085423
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,221.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,947.78
MASTER SERVICER ADVANCES THIS MONTH 4,599.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,556,208.41
(B) TWO MONTHLY PAYMENTS: 3 634,048.23
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,524,655.96
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,566,641.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 414
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 589,568.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,307,186.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.16766050 % 15.32331300 % 3.50902610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.10918260 % 16.09104794 % 3.70625210 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49100075
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.98
POOL TRADING FACTOR: 25.96676975
................................................................................
Run: 06/28/99 09:00:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 3,059,676.08 7.250000 % 1,257,198.90
A-2 760947C74 26,006,000.00 1,019,812.51 7.250000 % 419,033.63
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 15,170,077.01 7.250000 % 72,242.49
A-7 760947D40 1,820,614.04 1,067,402.02 0.000000 % 21,033.08
A-8 7609474Y4 0.00 0.00 0.303022 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,333,031.37 7.250000 % 6,348.12
M-2 760947D73 606,400.00 533,282.91 7.250000 % 2,539.58
M-3 760947D81 606,400.00 533,282.91 7.250000 % 2,539.58
B-1 606,400.00 533,282.91 7.250000 % 2,539.58
B-2 303,200.00 266,641.42 7.250000 % 1,269.79
B-3 303,243.02 266,679.23 7.250000 % 1,269.98
- -------------------------------------------------------------------------------
121,261,157.06 53,996,168.37 1,786,014.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,477.44 1,275,676.34 0.00 0.00 1,802,477.18
A-2 6,158.67 425,192.30 0.00 0.00 600,778.88
A-3 138,879.36 138,879.36 0.00 0.00 22,997,000.00
A-4 43,577.58 43,577.58 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 91,612.41 163,854.90 0.00 0.00 15,097,834.52
A-7 0.00 21,033.08 0.00 0.00 1,046,368.94
A-8 13,629.03 13,629.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,050.20 14,398.32 0.00 0.00 1,326,683.25
M-2 3,220.51 5,760.09 0.00 0.00 530,743.33
M-3 3,220.51 5,760.09 0.00 0.00 530,743.33
B-1 3,220.51 5,760.09 0.00 0.00 530,743.33
B-2 1,610.25 2,880.04 0.00 0.00 265,371.63
B-3 1,610.48 2,880.46 0.00 0.00 265,409.25
- -------------------------------------------------------------------------------
333,266.95 2,119,281.68 0.00 0.00 52,210,153.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 119.276317 49.009781 0.720312 49.730093 0.000000 70.266536
A-2 39.214509 16.112960 0.236817 16.349777 0.000000 23.101549
A-3 1000.000000 0.000000 6.039021 6.039021 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039022 6.039022 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 879.424754 4.187970 5.310864 9.498834 0.000000 875.236784
A-7 586.286822 11.552740 0.000000 11.552740 0.000000 574.734083
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.424311 4.187967 5.310859 9.498826 0.000000 875.236344
M-2 879.424324 4.187962 5.310867 9.498829 0.000000 875.236362
M-3 879.424324 4.187962 5.310867 9.498829 0.000000 875.236362
B-1 879.424324 4.187962 5.310867 9.498829 0.000000 875.236362
B-2 879.424208 4.187962 5.310851 9.498813 0.000000 875.236247
B-3 879.424133 4.187862 5.310856 9.498718 0.000000 875.236135
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:00:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,178.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,411.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 426,487.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,868.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,420.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,210,153.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,528,174.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45119680 % 4.53363500 % 2.01516800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.25754700 % 4.57414841 % 2.07475700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70317676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.20
POOL TRADING FACTOR: 43.05595865
................................................................................
Run: 06/28/99 09:01:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 24,833,044.04 7.750000 % 4,489,406.83
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,462,919.12 8.000000 % 15,934.44
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,103,895.60 0.000000 % 49,212.81
A-14 7609474Z1 0.00 0.00 0.271429 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,165,240.60 8.000000 % 3,410.11
M-2 760947K67 2,677,200.00 2,603,226.76 8.000000 % 2,131.28
M-3 760947K75 2,463,100.00 2,395,042.52 8.000000 % 1,960.84
B-1 1,070,900.00 1,041,310.13 8.000000 % 852.53
B-2 428,400.00 416,562.94 8.000000 % 341.04
B-3 856,615.33 832,946.41 8.000000 % 681.94
- -------------------------------------------------------------------------------
214,178,435.49 61,836,626.12 4,563,931.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 156,433.72 4,645,840.55 0.00 0.00 20,343,637.21
A-4 32,398.92 32,398.92 0.00 0.00 4,982,438.00
A-5 126,560.05 142,494.49 0.00 0.00 19,446,984.68
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,440.69 4,440.69 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 49,212.81 0.00 0.00 1,054,682.79
A-14 13,642.69 13,642.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,085.00 30,495.11 0.00 0.00 4,161,830.49
M-2 16,927.81 19,059.09 0.00 0.00 2,601,095.48
M-3 15,574.06 17,534.90 0.00 0.00 2,393,081.68
B-1 6,771.25 7,623.78 0.00 0.00 1,040,457.60
B-2 2,708.76 3,049.80 0.00 0.00 416,221.90
B-3 5,416.34 6,098.28 0.00 0.00 832,264.47
- -------------------------------------------------------------------------------
407,959.29 4,971,891.11 0.00 0.00 57,272,694.30
===============================================================================
Run: 06/28/99 09:01:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 735.550915 132.975534 4.633543 137.609077 0.000000 602.575381
A-4 1000.000000 0.000000 6.502624 6.502624 0.000000 1000.000000
A-5 972.369179 0.796086 6.322951 7.119037 0.000000 971.573093
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 493.062535 21.981239 0.000000 21.981239 0.000000 471.081296
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.369175 0.796085 6.322953 7.119038 0.000000 971.573090
M-2 972.369177 0.796085 6.322953 7.119038 0.000000 971.573091
M-3 972.369177 0.796086 6.322951 7.119037 0.000000 971.573091
B-1 972.369157 0.796087 6.322953 7.119040 0.000000 971.573069
B-2 972.369141 0.796078 6.322969 7.119047 0.000000 971.573063
B-3 972.369255 0.796087 6.322955 7.119042 0.000000 971.573168
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,447.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,236.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,023,405.34
(B) TWO MONTHLY PAYMENTS: 3 629,584.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 573,548.15
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 179,286.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,272,694.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 253
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,513,164.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.13977540 % 15.08825600 % 3.77196850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.64184200 % 15.98668923 % 4.07154920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,124,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42052210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.22
POOL TRADING FACTOR: 26.74064463
................................................................................
Run: 06/28/99 09:01:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 6,184,841.54 7.500000 % 636,917.43
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,300,542.81 7.500000 % 41,604.70
A-4 760947L33 1,157,046.74 705,435.38 0.000000 % 19,800.61
A-5 7609475A5 0.00 0.00 0.266242 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,168,086.46 7.500000 % 5,225.27
M-2 760947L66 786,200.00 700,816.24 7.500000 % 3,135.00
M-3 760947L74 524,200.00 467,270.23 7.500000 % 2,090.27
B-1 314,500.00 280,344.30 7.500000 % 1,254.08
B-2 209,800.00 187,015.07 7.500000 % 836.59
B-3 262,361.78 205,270.80 7.500000 % 918.25
- -------------------------------------------------------------------------------
104,820,608.52 39,054,622.83 711,782.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,612.62 675,530.05 0.00 0.00 5,547,924.11
A-2 123,956.87 123,956.87 0.00 0.00 19,855,000.00
A-3 58,064.27 99,668.97 0.00 0.00 9,258,938.11
A-4 0.00 19,800.61 0.00 0.00 685,634.77
A-5 8,655.42 8,655.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,292.49 12,517.76 0.00 0.00 1,162,861.19
M-2 4,375.27 7,510.27 0.00 0.00 697,681.24
M-3 2,917.22 5,007.49 0.00 0.00 465,179.96
B-1 1,750.22 3,004.30 0.00 0.00 279,090.22
B-2 1,167.55 2,004.14 0.00 0.00 186,178.48
B-3 1,281.52 2,199.77 0.00 0.00 204,352.55
- -------------------------------------------------------------------------------
248,073.45 959,855.65 0.00 0.00 38,342,840.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 88.448382 9.108449 0.552193 9.660642 0.000000 79.339932
A-2 1000.000000 0.000000 6.243106 6.243106 0.000000 1000.000000
A-3 887.879982 3.971809 5.543128 9.514937 0.000000 883.908173
A-4 609.686157 17.113060 0.000000 17.113060 0.000000 592.573097
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.396871 3.987538 5.565087 9.552625 0.000000 887.409333
M-2 891.396896 3.987535 5.565085 9.552620 0.000000 887.409362
M-3 891.396852 3.987543 5.565090 9.552633 0.000000 887.409309
B-1 891.396820 3.987536 5.565087 9.552623 0.000000 887.409285
B-2 891.396902 3.987560 5.565062 9.552622 0.000000 887.409342
B-3 782.395972 3.499900 4.884553 8.384453 0.000000 778.896020
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,066.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 496.24
SUBSERVICER ADVANCES THIS MONTH 8,265.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 685,559.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,342,840.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 537,066.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.15419330 % 6.09184500 % 1.75396200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.04576240 % 6.06559752 % 1.77820220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94318610
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.54
POOL TRADING FACTOR: 36.57948677
................................................................................
Run: 06/28/99 09:01:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 47,700,081.91 7.350000 % 5,581,313.98
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 971,166.77 7.750000 % 971,166.77
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 224,797.00
A-13 760947N56 1,318,180.24 847,750.46 0.000000 % 25,390.42
A-14 7609475B3 0.00 0.00 0.487870 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,754,160.36 7.750000 % 7,493.09
M-2 760947N72 5,645,600.00 5,471,265.43 7.750000 % 4,683.11
M-3 760947N80 5,194,000.00 5,033,610.69 7.750000 % 4,308.50
B-1 2,258,300.00 2,188,564.34 7.750000 % 1,873.29
B-2 903,300.00 875,406.36 7.750000 % 749.30
B-3 1,807,395.50 1,672,285.60 7.750000 % 1,431.32
- -------------------------------------------------------------------------------
451,652,075.74 114,022,291.92 6,823,206.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 285,595.63 5,866,909.61 0.00 0.00 42,118,767.93
A-3 0.00 0.00 0.00 0.00 0.00
A-4 39,008.64 39,008.64 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 126,402.10 126,402.10 0.00 0.00 20,022,000.00
A-8 75,846.31 75,846.31 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 6,131.13 977,297.90 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 30,019.08 254,816.08 0.00 0.00 4,530,203.00
A-13 0.00 25,390.42 0.00 0.00 822,360.04
A-14 45,314.72 45,314.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,266.42 62,759.51 0.00 0.00 8,746,667.27
M-2 34,540.98 39,224.09 0.00 0.00 5,466,582.32
M-3 31,777.99 36,086.49 0.00 0.00 5,029,302.19
B-1 13,816.76 15,690.05 0.00 0.00 2,186,691.05
B-2 5,526.58 6,275.88 0.00 0.00 874,657.06
B-3 10,557.41 11,988.73 0.00 0.00 1,670,854.23
- -------------------------------------------------------------------------------
759,803.75 7,583,010.53 0.00 0.00 107,199,085.09
===============================================================================
Run: 06/28/99 09:01:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 675.839583 79.078961 4.046468 83.125429 0.000000 596.760622
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.368058 0.368058 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.313161 6.313161 0.000000 1000.000000
A-8 1000.000000 0.000000 6.313160 6.313160 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 32.847418 32.847418 0.207371 33.054789 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 47.275920 6.313161 53.589081 0.000000 952.724080
A-13 643.121809 19.261721 0.000000 19.261721 0.000000 623.860088
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.120275 0.829515 6.118212 6.947727 0.000000 968.290761
M-2 969.120276 0.829515 6.118212 6.947727 0.000000 968.290761
M-3 969.120271 0.829515 6.118211 6.947726 0.000000 968.290757
B-1 969.120285 0.829513 6.118213 6.947726 0.000000 968.290772
B-2 969.120292 0.829514 6.118211 6.947725 0.000000 968.290778
B-3 925.246079 0.791924 5.841228 6.633152 0.000000 924.454127
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,819.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,589.92
MASTER SERVICER ADVANCES THIS MONTH 2,044.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,980,500.37
(B) TWO MONTHLY PAYMENTS: 3 553,318.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,142.76
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 451,566.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,199,085.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,438.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,725,247.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.79797660 % 17.01711000 % 4.18491320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.46240630 % 17.95029478 % 4.44853170 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47338655
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.72
POOL TRADING FACTOR: 23.73488153
................................................................................
Run: 06/28/99 09:01:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 4,316,808.88 7.500000 % 2,687,899.15
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 4,398,645.44 7.500000 % 298,655.46
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,311,217.07 7.500000 % 38,068.72
A-8 760947R86 929,248.96 502,662.63 0.000000 % 13,935.22
A-9 7609475C1 0.00 0.00 0.309036 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,403,313.13 7.500000 % 5,737.42
M-2 760947S36 784,900.00 701,254.52 7.500000 % 2,867.07
M-3 760947S44 418,500.00 373,901.15 7.500000 % 1,528.69
B-1 313,800.00 280,358.86 7.500000 % 1,146.24
B-2 261,500.00 233,632.39 7.500000 % 955.20
B-3 314,089.78 271,449.30 7.500000 % 1,109.73
- -------------------------------------------------------------------------------
104,668,838.74 38,210,243.37 3,051,902.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,470.14 2,714,369.29 0.00 0.00 1,628,909.73
A-2 0.00 0.00 0.00 0.00 0.00
A-3 26,971.94 325,627.40 0.00 0.00 4,099,989.98
A-4 42,923.13 42,923.13 0.00 0.00 7,000,000.00
A-5 30,659.38 30,659.38 0.00 0.00 5,000,000.00
A-6 27,084.49 27,084.49 0.00 0.00 4,417,000.00
A-7 57,095.23 95,163.95 0.00 0.00 9,273,148.35
A-8 0.00 13,935.22 0.00 0.00 488,727.41
A-9 9,654.31 9,654.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,604.94 14,342.36 0.00 0.00 1,397,575.71
M-2 4,300.00 7,167.07 0.00 0.00 698,387.45
M-3 2,292.71 3,821.40 0.00 0.00 372,372.46
B-1 1,719.12 2,865.36 0.00 0.00 279,212.62
B-2 1,432.60 2,387.80 0.00 0.00 232,677.19
B-3 1,664.50 2,774.23 0.00 0.00 270,339.49
- -------------------------------------------------------------------------------
240,872.49 3,292,775.39 0.00 0.00 35,158,340.39
===============================================================================
Run: 06/28/99 09:01:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 69.222894 43.102246 0.424466 43.526712 0.000000 26.120648
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 752.162353 51.069675 4.612165 55.681840 0.000000 701.092678
A-4 1000.000000 0.000000 6.131876 6.131876 0.000000 1000.000000
A-5 1000.000000 0.000000 6.131876 6.131876 0.000000 1000.000000
A-6 1000.000000 0.000000 6.131875 6.131875 0.000000 1000.000000
A-7 891.025557 3.642940 5.463658 9.106598 0.000000 887.382617
A-8 540.934294 14.996218 0.000000 14.996218 0.000000 525.938076
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.431674 3.652779 5.478411 9.131190 0.000000 889.778895
M-2 893.431673 3.652784 5.478405 9.131189 0.000000 889.778889
M-3 893.431661 3.652784 5.478399 9.131183 0.000000 889.778877
B-1 893.431676 3.652772 5.478394 9.131166 0.000000 889.778904
B-2 893.431702 3.652772 5.478394 9.131166 0.000000 889.778929
B-3 864.241110 3.533162 5.299440 8.832602 0.000000 860.707705
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,678.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,158,340.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,895,554.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.34415600 % 6.57286600 % 2.08297780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.62416730 % 7.02062610 % 2.25623890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01118141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.05
POOL TRADING FACTOR: 33.59007400
................................................................................
Run: 06/28/99 09:01:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 20,470,099.05 8.000000 % 3,991,711.44
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,576,204.90 8.000000 % 12,008.84
A-11 760947S51 5,000,000.00 4,807,470.66 8.000000 % 3,706.43
A-12 760947S69 575,632.40 244,415.98 0.000000 % 13,648.53
A-13 7609475D9 0.00 0.00 0.319553 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,091,171.66 8.000000 % 3,154.19
M-2 760947Q79 2,117,700.00 2,045,585.85 8.000000 % 1,577.09
M-3 760947Q87 2,435,400.00 2,352,467.16 8.000000 % 1,813.69
B-1 1,058,900.00 1,022,841.23 8.000000 % 788.58
B-2 423,500.00 409,078.51 8.000000 % 315.39
B-3 847,661.00 753,206.06 8.000000 % 580.71
- -------------------------------------------------------------------------------
211,771,393.40 51,772,541.06 4,029,304.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 131,116.97 4,122,828.41 0.00 0.00 16,478,387.61
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 99,770.15 111,778.99 0.00 0.00 15,564,196.06
A-11 30,793.25 34,499.68 0.00 0.00 4,803,764.23
A-12 0.00 13,648.53 0.00 0.00 230,767.45
A-13 13,246.22 13,246.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,205.15 29,359.34 0.00 0.00 4,088,017.47
M-2 13,102.58 14,679.67 0.00 0.00 2,044,008.76
M-3 15,068.24 16,881.93 0.00 0.00 2,350,653.47
B-1 6,551.60 7,340.18 0.00 0.00 1,022,052.65
B-2 2,620.27 2,935.66 0.00 0.00 408,763.12
B-3 4,824.50 5,405.21 0.00 0.00 752,625.35
- -------------------------------------------------------------------------------
343,298.93 4,372,603.82 0.00 0.00 47,743,236.17
===============================================================================
Run: 06/28/99 09:01:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 586.922587 114.451112 3.759411 118.210523 0.000000 472.471474
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 961.494130 0.741287 6.158651 6.899938 0.000000 960.752843
A-11 961.494132 0.741287 6.158650 6.899937 0.000000 960.752845
A-12 424.604279 23.710496 0.000000 23.710496 0.000000 400.893782
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.946938 0.744721 6.187172 6.931893 0.000000 965.202217
M-2 965.946947 0.744718 6.187175 6.931893 0.000000 965.202229
M-3 965.946933 0.744720 6.187173 6.931893 0.000000 965.202213
B-1 965.946954 0.744716 6.187175 6.931891 0.000000 965.202238
B-2 965.946895 0.744723 6.187178 6.931901 0.000000 965.202172
B-3 888.569912 0.685062 5.691544 6.376606 0.000000 887.884835
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,260.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,244.82
MASTER SERVICER ADVANCES THIS MONTH 1,892.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,271,888.24
(B) TWO MONTHLY PAYMENTS: 3 333,497.72
(C) THREE OR MORE MONTHLY PAYMENTS: 2 431,637.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 566,594.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,743,236.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,557.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,989,371.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.28441900 % 16.47493400 % 4.24064680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.55090170 % 17.76729100 % 4.59551180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56779036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.95
POOL TRADING FACTOR: 22.54470512
................................................................................
Run: 06/28/99 09:01:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 5,032,229.70 7.250000 % 3,876,601.31
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,367,952.61 7.750000 % 1,923.87
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 2,279,073.67 7.400000 % 1,755,694.88
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 546,287.56 0.000000 % 31,416.32
A-15 7609475E7 0.00 0.00 0.396567 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,031,765.96 7.750000 % 4,088.11
M-2 760947U82 3,247,100.00 3,144,829.51 7.750000 % 2,555.05
M-3 760947U90 2,987,300.00 2,897,572.38 7.750000 % 2,354.16
B-1 1,298,800.00 1,263,761.79 7.750000 % 1,026.76
B-2 519,500.00 505,876.91 7.750000 % 411.00
B-3 1,039,086.60 891,856.32 7.750000 % 724.53
- -------------------------------------------------------------------------------
259,767,021.76 73,068,097.41 5,676,795.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 29,400.23 3,906,001.54 0.00 0.00 1,155,628.39
A-4 43,092.65 43,092.65 0.00 0.00 6,900,000.00
A-5 137,455.98 137,455.98 0.00 0.00 22,009,468.00
A-6 126,139.20 126,139.20 0.00 0.00 20,197,423.00
A-7 14,788.60 16,712.47 0.00 0.00 2,366,028.74
A-8 0.00 0.00 0.00 0.00 0.00
A-9 13,590.72 1,769,285.60 0.00 0.00 523,378.79
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,670.40 2,670.40 0.00 0.00 0.00
A-14 0.00 31,416.32 0.00 0.00 514,871.24
A-15 23,350.54 23,350.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,424.94 35,513.05 0.00 0.00 5,027,677.85
M-2 19,640.44 22,195.49 0.00 0.00 3,142,274.46
M-3 18,096.24 20,450.40 0.00 0.00 2,895,218.22
B-1 7,892.58 8,919.34 0.00 0.00 1,262,735.03
B-2 3,159.36 3,570.36 0.00 0.00 505,465.91
B-3 5,569.92 6,294.45 0.00 0.00 891,131.73
- -------------------------------------------------------------------------------
476,271.80 6,153,067.79 0.00 0.00 67,391,301.36
===============================================================================
Run: 06/28/99 09:01:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 379.790921 292.573683 2.218885 294.792568 0.000000 87.217237
A-4 1000.000000 0.000000 6.245312 6.245312 0.000000 1000.000000
A-5 1000.000000 0.000000 6.245311 6.245311 0.000000 1000.000000
A-6 1000.000000 0.000000 6.245312 6.245312 0.000000 1000.000000
A-7 968.290949 0.786699 6.047278 6.833977 0.000000 967.504250
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 257.627887 198.464828 1.536303 200.001131 0.000000 59.163059
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 587.285894 33.774083 0.000000 33.774083 0.000000 553.511811
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.504054 0.786871 6.048608 6.835479 0.000000 967.717183
M-2 968.504053 0.786871 6.048610 6.835481 0.000000 967.717182
M-3 969.963639 0.788056 6.057724 6.845780 0.000000 969.175583
B-1 973.022629 0.790545 6.076825 6.867370 0.000000 972.232084
B-2 973.776535 0.791145 6.081540 6.872685 0.000000 972.985390
B-3 858.307979 0.697276 5.360400 6.057676 0.000000 857.610646
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,425.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,121.95
MASTER SERVICER ADVANCES THIS MONTH 2,188.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,056,697.10
(B) TWO MONTHLY PAYMENTS: 3 846,929.25
(C) THREE OR MORE MONTHLY PAYMENTS: 2 316,959.85
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 818,540.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,391,301.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,393.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,617,333.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.05995580 % 15.27012100 % 3.66992360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.47781730 % 16.41928603 % 3.97648720 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38458028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.08
POOL TRADING FACTOR: 25.94297802
................................................................................
Run: 06/28/99 09:01:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 4,486,576.85 7.250000 % 697,093.44
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,316,040.51 7.250000 % 52,638.96
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 3,802,803.11 7.250000 % 590,853.38
A-7 760947V81 348,675.05 170,095.85 0.000000 % 1,272.07
A-8 7609475F4 0.00 0.00 0.477056 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,828,145.64 7.250000 % 7,813.52
M-2 760947W31 1,146,300.00 1,035,991.39 7.250000 % 4,427.84
M-3 760947W49 539,400.00 487,493.47 7.250000 % 2,083.56
B-1 337,100.00 304,660.82 7.250000 % 1,302.13
B-2 269,700.00 243,746.72 7.250000 % 1,041.78
B-3 404,569.62 365,637.81 7.250000 % 1,562.75
- -------------------------------------------------------------------------------
134,853,388.67 50,682,794.17 1,360,089.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 27,011.17 724,104.61 0.00 0.00 3,789,483.41
A-3 154,373.76 154,373.76 0.00 0.00 25,641,602.00
A-4 74,148.00 126,786.96 0.00 0.00 12,263,401.55
A-5 0.00 0.00 0.00 0.00 0.00
A-6 22,894.55 613,747.93 0.00 0.00 3,211,949.73
A-7 0.00 1,272.07 0.00 0.00 168,823.78
A-8 20,078.00 20,078.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,006.25 18,819.77 0.00 0.00 1,820,332.12
M-2 6,237.12 10,664.96 0.00 0.00 1,031,563.55
M-3 2,934.92 5,018.48 0.00 0.00 485,409.91
B-1 1,834.19 3,136.32 0.00 0.00 303,358.69
B-2 1,467.47 2,509.25 0.00 0.00 242,704.94
B-3 2,201.30 3,764.05 0.00 0.00 364,075.06
- -------------------------------------------------------------------------------
324,186.73 1,684,276.16 0.00 0.00 49,322,704.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 149.383475 23.210176 0.899354 24.109530 0.000000 126.173298
A-3 1000.000000 0.000000 6.020441 6.020441 0.000000 1000.000000
A-4 903.769852 3.862727 5.441093 9.303820 0.000000 899.907125
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 220.233257 34.218328 1.325901 35.544229 0.000000 186.014929
A-7 487.834877 3.648297 0.000000 3.648297 0.000000 484.186580
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.769844 3.862725 5.441096 9.303821 0.000000 899.907119
M-2 903.769860 3.862724 5.441089 9.303813 0.000000 899.907136
M-3 903.769874 3.862736 5.441083 9.303819 0.000000 899.907138
B-1 903.769861 3.862741 5.441086 9.303827 0.000000 899.907120
B-2 903.769818 3.862736 5.441120 9.303856 0.000000 899.907082
B-3 903.769813 3.862722 5.441091 9.303813 0.000000 899.907067
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,316.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,289.37
MASTER SERVICER ADVANCES THIS MONTH 2,718.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,155,693.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 46,909.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 153,801.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,322,704.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 252,574.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,143,010.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.55524060 % 6.63522400 % 1.80953580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.35888320 % 6.76626636 % 1.85161100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99170915
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.90
POOL TRADING FACTOR: 36.57505772
................................................................................
Run: 06/28/99 09:01:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 3.478750 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 908,844.49 6.750000 % 908,844.49
A-7 760947X30 39,464,000.00 30,199,481.87 0.000000 % 3,944,811.23
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 289,451.35 0.000000 % 13,789.32
A-11 7609475G2 0.00 0.00 0.421248 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,151,334.11 7.750000 % 3,401.22
M-2 760947Y21 3,188,300.00 3,113,549.39 7.750000 % 2,550.96
M-3 760947Y39 2,125,500.00 2,075,667.06 7.750000 % 1,700.61
B-1 850,200.00 830,266.81 7.750000 % 680.24
B-2 425,000.00 415,035.77 7.750000 % 340.04
B-3 850,222.04 533,683.64 7.750000 % 437.25
- -------------------------------------------------------------------------------
212,551,576.99 65,207,314.49 4,876,555.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 4,918.53 913,763.02 0.00 0.00 0.00
A-7 1,585.74 3,946,396.97 187,647.49 0.00 26,442,318.13
A-8 74,563.20 74,563.20 0.00 0.00 12,000,000.00
A-9 65,566.31 65,566.31 0.00 0.00 10,690,000.00
A-10 0.00 13,789.32 0.00 0.00 275,662.03
A-11 22,022.97 22,022.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,794.73 29,195.95 0.00 0.00 4,147,932.89
M-2 19,346.35 21,897.31 0.00 0.00 3,110,998.43
M-3 12,897.36 14,597.97 0.00 0.00 2,073,966.45
B-1 5,158.95 5,839.19 0.00 0.00 829,586.57
B-2 2,578.87 2,918.91 0.00 0.00 414,695.73
B-3 3,316.10 3,753.35 0.00 0.00 533,246.39
- -------------------------------------------------------------------------------
237,749.11 5,114,304.47 187,647.49 0.00 60,518,406.62
===============================================================================
Run: 06/28/99 09:01:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 116.443881 116.443881 0.630177 117.074058 0.000000 0.000000
A-7 765.241280 99.959741 0.040182 99.999923 4.754903 670.036442
A-8 1000.000000 0.000000 6.213600 6.213600 0.000000 1000.000000
A-9 1000.000000 0.000000 6.133425 6.133425 0.000000 1000.000000
A-10 379.282543 18.068834 0.000000 18.068834 0.000000 361.213709
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.554719 0.800099 6.067920 6.868019 0.000000 975.754620
M-2 976.554713 0.800100 6.067920 6.868020 0.000000 975.754612
M-3 976.554721 0.800099 6.067918 6.868017 0.000000 975.754622
B-1 976.554705 0.800094 6.067925 6.868019 0.000000 975.754611
B-2 976.554753 0.800094 6.067929 6.868023 0.000000 975.754659
B-3 627.699136 0.514277 3.900275 4.414552 0.000000 627.184859
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,254.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,599.57
MASTER SERVICER ADVANCES THIS MONTH 417.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,309,219.27
(B) TWO MONTHLY PAYMENTS: 3 579,390.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 700,822.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,518,406.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 54,700.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,635,416.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.87137590 % 14.38825900 % 2.74036470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.55723720 % 15.42158542 % 2.95061040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44319473
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.04
POOL TRADING FACTOR: 28.47233950
................................................................................
Run: 06/28/99 09:01:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 21,096,067.89 7.000000 % 3,086,342.58
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,779,687.52 7.000000 % 47,624.27
A-4 760947Y70 163,098.92 102,621.13 0.000000 % 4,894.01
A-5 760947Y88 0.00 0.00 0.544449 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,064,863.78 7.000000 % 8,348.07
M-2 760947Z38 1,107,000.00 1,002,545.70 7.000000 % 4,053.21
M-3 760947Z46 521,000.00 471,839.48 7.000000 % 1,907.61
B-1 325,500.00 294,786.48 7.000000 % 1,191.80
B-2 260,400.00 235,829.21 7.000000 % 953.44
B-3 390,721.16 353,853.43 7.000000 % 1,430.58
- -------------------------------------------------------------------------------
130,238,820.08 52,938,094.62 3,156,745.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,812.21 3,208,154.79 0.00 0.00 18,009,725.31
A-2 89,707.45 89,707.45 0.00 0.00 15,536,000.00
A-3 68,017.87 115,642.14 0.00 0.00 11,732,063.25
A-4 0.00 4,894.01 0.00 0.00 97,727.12
A-5 23,774.80 23,774.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,922.87 20,270.94 0.00 0.00 2,056,515.71
M-2 5,788.86 9,842.07 0.00 0.00 998,492.49
M-3 2,724.48 4,632.09 0.00 0.00 469,931.87
B-1 1,702.15 2,893.95 0.00 0.00 293,594.68
B-2 1,361.72 2,315.16 0.00 0.00 234,875.77
B-3 2,043.21 3,473.79 0.00 0.00 352,422.85
- -------------------------------------------------------------------------------
328,855.62 3,485,601.19 0.00 0.00 49,781,349.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 218.277335 31.933848 1.260370 33.194218 0.000000 186.343487
A-2 1000.000000 0.000000 5.774166 5.774166 0.000000 1000.000000
A-3 905.642156 3.661434 5.229328 8.890762 0.000000 901.980722
A-4 629.195644 30.006391 0.000000 30.006391 0.000000 599.189253
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.642009 3.661434 5.229329 8.890763 0.000000 901.980575
M-2 905.642005 3.661436 5.229322 8.890758 0.000000 901.980569
M-3 905.641996 3.661440 5.229328 8.890768 0.000000 901.980557
B-1 905.642028 3.661444 5.229339 8.890783 0.000000 901.980584
B-2 905.642127 3.661444 5.229339 8.890783 0.000000 901.980684
B-3 905.641839 3.661435 5.229330 8.890765 0.000000 901.980456
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,242.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,221.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 427,526.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 760,304.72
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,781,349.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,942,706.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.62737120 % 6.69862300 % 1.67400620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.13222180 % 7.08084481 % 1.77300540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84515806
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.04
POOL TRADING FACTOR: 38.22312658
................................................................................
Run: 06/28/99 09:01:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,190,396.41 7.500000 % 33,878.98
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 1,610,822.13 5.521250 % 623,280.89
A-8 7609472C4 0.00 0.00 3.478750 % 0.00
A-9 7609472D2 156,744,610.00 12,311,381.58 7.350000 % 4,763,684.76
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 3.028750 % 0.00
A-13 7609472H3 6,079,451.00 3,796,852.30 7.350000 % 1,469,128.99
A-14 7609472J9 486,810.08 371,628.70 0.000000 % 6,532.79
A-15 7609472K6 0.00 0.00 0.404288 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,290,671.54 7.500000 % 6,988.72
M-2 7609472M2 5,297,900.00 5,181,633.04 7.500000 % 4,367.92
M-3 7609472N0 4,238,400.00 4,145,384.67 7.500000 % 3,494.40
B-1 7609472R1 1,695,400.00 1,658,192.97 7.500000 % 1,397.79
B-2 847,700.00 829,096.50 7.500000 % 698.90
B-3 1,695,338.32 1,542,821.94 7.500000 % 1,300.54
- -------------------------------------------------------------------------------
423,830,448.40 154,330,277.78 6,914,754.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,343.52 42,343.52 0.00 0.00 6,820,000.00
A-3 210,826.00 210,826.00 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 249,531.20 283,410.18 0.00 0.00 40,156,517.43
A-6 60,535.09 60,535.09 0.00 0.00 9,750,000.00
A-7 7,362.52 630,643.41 0.00 0.00 987,541.24
A-8 4,638.87 4,638.87 0.00 0.00 0.00
A-9 74,909.24 4,838,594.00 0.00 0.00 7,547,696.82
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 23,102.15 1,492,231.14 0.00 0.00 2,327,723.31
A-14 0.00 6,532.79 0.00 0.00 365,095.91
A-15 51,651.57 51,651.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,474.52 58,463.24 0.00 0.00 8,283,682.82
M-2 32,171.35 36,539.27 0.00 0.00 5,177,265.12
M-3 25,737.56 29,231.96 0.00 0.00 4,141,890.27
B-1 10,295.27 11,693.06 0.00 0.00 1,656,795.18
B-2 5,147.63 5,846.53 0.00 0.00 828,397.60
B-3 9,578.96 10,879.50 0.00 0.00 1,541,521.40
- -------------------------------------------------------------------------------
1,008,524.20 7,923,278.88 0.00 0.00 147,415,523.10
===============================================================================
Run: 06/28/99 09:01:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.208727 6.208727 0.000000 1000.000000
A-3 1000.000000 0.000000 6.208727 6.208727 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 978.054142 0.824463 6.072471 6.896934 0.000000 977.229679
A-6 1000.000000 0.000000 6.208727 6.208727 0.000000 1000.000000
A-7 62.041859 24.006068 0.283572 24.289640 0.000000 38.035791
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 78.544210 30.391378 0.477906 30.869284 0.000000 48.152832
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 624.538680 241.654878 3.800039 245.454917 0.000000 382.883802
A-14 763.395655 13.419587 0.000000 13.419587 0.000000 749.976069
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.054141 0.824462 6.072472 6.896934 0.000000 977.229679
M-2 978.054142 0.824463 6.072472 6.896935 0.000000 977.229680
M-3 978.054141 0.824462 6.072471 6.896933 0.000000 977.229679
B-1 978.054129 0.824460 6.072473 6.896933 0.000000 977.229669
B-2 978.054147 0.824466 6.072467 6.896933 0.000000 977.229680
B-3 910.037791 0.767127 5.650176 6.417303 0.000000 909.270665
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,687.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,796.81
MASTER SERVICER ADVANCES THIS MONTH 2,238.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,686,863.45
(B) TWO MONTHLY PAYMENTS: 4 706,808.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 756,627.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,415,523.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 657
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,670.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,784,618.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.93921110 % 11.44313100 % 2.61765830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.29106460 % 11.94096649 % 2.73832200 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3998 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17326922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.58
POOL TRADING FACTOR: 34.78172077
................................................................................
Run: 06/28/99 09:01:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 6,315,781.59 7.000000 % 3,717,542.15
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,431,596.95 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 3,246,712.10 6.750000 % 2,075,611.34
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 16,835,341.44 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 83,075.45 0.000000 % 2,473.52
A-14 7609473F6 0.00 0.00 0.416038 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,382,133.13 7.500000 % 3,672.41
M-2 7609473K5 3,221,000.00 3,130,095.09 7.500000 % 2,623.15
M-3 7609473L3 2,576,700.00 2,503,978.91 7.500000 % 2,098.44
B-1 1,159,500.00 1,126,775.93 7.500000 % 944.29
B-2 515,300.00 500,756.94 7.500000 % 419.66
B-3 902,034.34 838,631.44 7.500000 % 702.80
- -------------------------------------------------------------------------------
257,678,667.23 97,041,878.97 5,806,087.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 36,090.00 3,753,632.15 0.00 0.00 2,598,239.44
A-3 47,262.06 47,262.06 0.00 0.00 7,931,000.00
A-4 0.00 0.00 27,132.09 0.00 4,458,729.04
A-5 110,203.54 110,203.54 0.00 0.00 18,000,000.00
A-6 17,889.96 2,093,501.30 0.00 0.00 1,171,100.76
A-7 92,245.26 92,245.26 0.00 0.00 16,143,000.00
A-8 33,210.37 33,210.37 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 13,359.31 13,359.31 103,073.01 0.00 16,938,414.45
A-11 0.00 0.00 0.00 0.00 0.00
A-12 36,734.51 36,734.51 0.00 0.00 6,000,000.00
A-13 0.00 2,473.52 0.00 0.00 80,601.93
A-14 32,957.45 32,957.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,829.25 30,501.66 0.00 0.00 4,378,460.72
M-2 19,163.75 21,786.90 0.00 0.00 3,127,471.94
M-3 15,330.41 17,428.85 0.00 0.00 2,501,880.47
B-1 6,898.59 7,842.88 0.00 0.00 1,125,831.64
B-2 3,065.84 3,485.50 0.00 0.00 500,337.28
B-3 5,134.46 5,837.26 0.00 0.00 837,928.64
- -------------------------------------------------------------------------------
496,374.76 6,302,462.52 130,205.10 0.00 91,365,996.31
===============================================================================
Run: 06/28/99 09:01:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 570.376735 335.730348 3.259279 338.989627 0.000000 234.646387
A-3 1000.000000 0.000000 5.959155 5.959155 0.000000 1000.000000
A-4 1181.759187 0.000000 0.000000 0.000000 7.235224 1188.994411
A-5 1000.000000 0.000000 6.122419 6.122419 0.000000 1000.000000
A-6 163.356584 104.433275 0.900124 105.333399 0.000000 58.923309
A-7 1000.000000 0.000000 5.714258 5.714258 0.000000 1000.000000
A-8 1000.000000 0.000000 5.959155 5.959155 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 371.248903 0.000000 0.294596 0.294596 2.272941 373.521845
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.122418 6.122418 0.000000 1000.000000
A-13 737.282620 21.952133 0.000000 21.952133 0.000000 715.330488
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.777427 0.814390 5.949627 6.764017 0.000000 970.963037
M-2 971.777426 0.814390 5.949627 6.764017 0.000000 970.963036
M-3 971.777432 0.814390 5.949629 6.764019 0.000000 970.963042
B-1 971.777430 0.814394 5.949625 6.764019 0.000000 970.963036
B-2 971.777489 0.814399 5.949622 6.764021 0.000000 970.963090
B-3 929.711213 0.779106 5.692089 6.471195 0.000000 928.932085
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,458.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,429.44
MASTER SERVICER ADVANCES THIS MONTH 1,446.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,512,200.24
(B) TWO MONTHLY PAYMENTS: 4 1,212,152.39
(C) THREE OR MORE MONTHLY PAYMENTS: 2 269,650.06
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,311,151.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,365,996.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 192,695.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,594,550.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.12610820 % 10.33037400 % 2.54351770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.33745210 % 10.95354238 % 2.69933390 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18231958
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.72
POOL TRADING FACTOR: 35.45733812
................................................................................
Run: 06/28/99 09:01:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 2,276,808.19 6.750000 % 2,276,808.19
A-2 7609474L2 17,686,000.00 5,780,416.80 5.371250 % 407,924.85
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 170,833.16
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 40,938,280.02 7.000000 % 175,504.57
A-6 7609474Q1 0.00 0.00 3.128750 % 0.00
A-7 7609474R9 1,021,562.20 827,221.90 0.000000 % 4,152.99
A-8 7609474S7 0.00 0.00 0.298432 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,064,380.25 7.000000 % 8,850.11
M-2 7609474W8 907,500.00 825,588.35 7.000000 % 3,539.34
M-3 7609474X6 907,500.00 825,588.35 7.000000 % 3,539.34
B-1 BC0073306 544,500.00 495,353.02 7.000000 % 2,123.60
B-2 BC0073314 363,000.00 330,235.35 7.000000 % 1,415.74
B-3 BC0073322 453,585.73 412,644.77 7.000000 % 1,769.03
- -------------------------------------------------------------------------------
181,484,047.93 93,394,517.00 3,056,460.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,777.76 2,289,585.95 0.00 0.00 0.00
A-2 25,814.22 433,739.07 0.00 0.00 5,372,491.95
A-3 181,872.53 352,705.69 0.00 0.00 32,236,166.84
A-4 36,147.98 36,147.98 0.00 0.00 6,211,000.00
A-5 238,260.53 413,765.10 0.00 0.00 40,762,775.45
A-6 15,036.77 15,036.77 0.00 0.00 0.00
A-7 0.00 4,152.99 0.00 0.00 823,068.91
A-8 23,173.47 23,173.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,014.68 20,864.79 0.00 0.00 2,055,530.14
M-2 4,804.92 8,344.26 0.00 0.00 822,049.01
M-3 4,804.92 8,344.26 0.00 0.00 822,049.01
B-1 2,882.95 5,006.55 0.00 0.00 493,229.42
B-2 1,921.96 3,337.70 0.00 0.00 328,819.61
B-3 2,401.59 4,170.62 0.00 0.00 410,875.74
- -------------------------------------------------------------------------------
561,914.28 3,618,375.20 0.00 0.00 90,338,056.08
===============================================================================
Run: 06/28/99 09:01:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 30.887472 30.887472 0.173345 31.060817 0.000000 0.000000
A-2 326.835734 23.064845 1.459585 24.524430 0.000000 303.770889
A-3 1000.000000 5.271489 5.612137 10.883626 0.000000 994.728511
A-4 1000.000000 0.000000 5.819994 5.819994 0.000000 1000.000000
A-5 909.739556 3.900102 5.294678 9.194780 0.000000 905.839454
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 809.761657 4.065332 0.000000 4.065332 0.000000 805.696325
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.739225 3.900101 5.294677 9.194778 0.000000 905.839124
M-2 909.739229 3.900099 5.294678 9.194777 0.000000 905.839130
M-3 909.739229 3.900099 5.294678 9.194777 0.000000 905.839130
B-1 909.739247 3.900092 5.294674 9.194766 0.000000 905.839155
B-2 909.739256 3.900110 5.294656 9.194766 0.000000 905.839146
B-3 909.739312 3.900101 5.294677 9.194778 0.000000 905.839211
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,064.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,977.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,567,824.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 269,115.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,338,056.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,655,892.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.64844460 % 4.01389800 % 1.33765730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.48969040 % 4.09531522 % 1.37733890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54241771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.51
POOL TRADING FACTOR: 49.77740860
................................................................................
Run: 06/28/99 09:01:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 8,787,948.01 7.500000 % 3,066,544.49
A-3 7609475L1 29,287,000.00 26,577,707.27 7.500000 % 4,169,817.48
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 121,860,042.46 7.500000 % 102,222.60
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 4,799,109.48 7.500000 % 1,674,643.81
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 914,832.04 0.000000 % 15,908.92
A-11 7609475U1 0.00 0.00 0.338218 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,790,998.53 7.500000 % 8,213.20
M-2 7609475Y3 5,013,300.00 4,895,499.24 7.500000 % 4,106.60
M-3 7609475Z0 5,013,300.00 4,895,499.24 7.500000 % 4,106.60
B-1 2,256,000.00 2,202,989.28 7.500000 % 1,847.98
B-2 1,002,700.00 979,138.93 7.500000 % 821.35
B-3 1,755,253.88 1,607,695.94 7.500000 % 1,348.63
- -------------------------------------------------------------------------------
501,329,786.80 207,606,460.42 9,049,581.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 54,362.50 3,120,906.99 0.00 0.00 5,721,403.52
A-3 164,410.44 4,334,227.92 0.00 0.00 22,407,889.79
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 753,829.65 856,052.25 0.00 0.00 121,757,819.86
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 29,687.42 1,704,331.23 0.00 0.00 3,124,465.67
A-9 23,435.15 23,435.15 0.00 0.00 4,059,000.00
A-10 0.00 15,908.92 0.00 0.00 898,923.12
A-11 57,914.67 57,914.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,567.39 68,780.59 0.00 0.00 9,782,785.33
M-2 30,283.70 34,390.30 0.00 0.00 4,891,392.64
M-3 30,283.70 34,390.30 0.00 0.00 4,891,392.64
B-1 13,627.75 15,475.73 0.00 0.00 2,201,141.30
B-2 6,056.98 6,878.33 0.00 0.00 978,317.58
B-3 9,945.25 11,293.88 0.00 0.00 1,606,347.31
- -------------------------------------------------------------------------------
1,337,570.85 10,387,152.51 0.00 0.00 198,556,878.76
===============================================================================
Run: 06/28/99 09:01:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 244.204635 85.214931 1.510657 86.725588 0.000000 158.989705
A-3 907.491627 142.377761 5.613769 147.991530 0.000000 765.113866
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 974.880340 0.817781 6.030637 6.848418 0.000000 974.062559
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 171.396767 59.808708 1.060265 60.868973 0.000000 111.588060
A-9 1000.000000 0.000000 5.773627 5.773627 0.000000 1000.000000
A-10 719.471770 12.511607 0.000000 12.511607 0.000000 706.960163
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.502357 0.819141 6.040671 6.859812 0.000000 975.683216
M-2 976.502352 0.819141 6.040672 6.859813 0.000000 975.683211
M-3 976.502352 0.819141 6.040672 6.859813 0.000000 975.683211
B-1 976.502340 0.819140 6.040669 6.859809 0.000000 975.683200
B-2 976.502374 0.819138 6.040670 6.859808 0.000000 975.683235
B-3 915.933563 0.768333 5.665989 6.434322 0.000000 915.165227
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,050.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,529.78
MASTER SERVICER ADVANCES THIS MONTH 2,967.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,008,457.82
(B) TWO MONTHLY PAYMENTS: 2 668,090.64
(C) THREE OR MORE MONTHLY PAYMENTS: 3 778,152.19
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,314,259.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,556,878.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 865
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 392,817.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,875,341.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.20860750 % 9.47401600 % 2.31737690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.68004220 % 9.85388707 % 2.42125650 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09626438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.48
POOL TRADING FACTOR: 39.60604057
................................................................................
Run: 06/28/99 09:01:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 42,289,026.86 7.000000 % 2,160,587.18
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 7,944,187.29 7.000000 % 5,266,902.29
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 58,861,424.24 7.000000 % 233,408.14
A-9 7609476J5 986,993.86 744,702.11 0.000000 % 26,341.52
A-10 7609476L0 0.00 0.00 0.328162 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,032,466.56 7.000000 % 12,024.89
M-2 7609476P1 2,472,800.00 2,274,257.94 7.000000 % 9,018.31
M-3 7609476Q9 824,300.00 758,116.64 7.000000 % 3,006.22
B-1 1,154,000.00 1,061,344.92 7.000000 % 4,208.64
B-2 659,400.00 606,456.53 7.000000 % 2,404.83
B-3 659,493.00 606,542.00 7.000000 % 2,405.19
- -------------------------------------------------------------------------------
329,713,286.86 178,560,525.09 7,720,307.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 245,835.15 2,406,422.33 0.00 0.00 40,128,439.68
A-2 93,011.42 93,011.42 0.00 0.00 16,000,000.00
A-3 136,186.16 136,186.16 0.00 0.00 23,427,000.00
A-4 46,181.26 5,313,083.55 0.00 0.00 2,677,285.00
A-5 121,815.89 121,815.89 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 342,174.04 575,582.18 0.00 0.00 58,628,016.10
A-9 0.00 26,341.52 0.00 0.00 718,360.59
A-10 48,662.24 48,662.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,628.38 29,653.27 0.00 0.00 3,020,441.67
M-2 13,220.74 22,239.05 0.00 0.00 2,265,239.63
M-3 4,407.10 7,413.32 0.00 0.00 755,110.42
B-1 6,169.83 10,378.47 0.00 0.00 1,057,136.28
B-2 3,525.46 5,930.29 0.00 0.00 604,051.70
B-3 3,525.96 5,931.15 0.00 0.00 604,136.81
- -------------------------------------------------------------------------------
1,082,343.63 8,802,650.84 0.00 0.00 170,840,217.88
===============================================================================
Run: 06/28/99 09:01:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 528.612836 27.007340 3.072939 30.080279 0.000000 501.605496
A-2 1000.000000 0.000000 5.813214 5.813214 0.000000 1000.000000
A-3 1000.000000 0.000000 5.813214 5.813214 0.000000 1000.000000
A-4 195.116966 129.360243 1.134257 130.494500 0.000000 65.756724
A-5 1000.000000 0.000000 5.813214 5.813214 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 919.709754 3.647002 5.346469 8.993471 0.000000 916.062752
A-9 754.515443 26.688640 0.000000 26.688640 0.000000 727.826803
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.709620 3.647000 5.346470 8.993470 0.000000 916.062620
M-2 919.709617 3.647003 5.346466 8.993469 0.000000 916.062613
M-3 919.709620 3.646997 5.346476 8.993473 0.000000 916.062623
B-1 919.709636 3.647002 5.346473 8.993475 0.000000 916.062634
B-2 919.709630 3.646997 5.346466 8.993463 0.000000 916.062633
B-3 919.709534 3.646983 5.346471 8.993454 0.000000 916.062512
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,734.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,257.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 745,835.51
(B) TWO MONTHLY PAYMENTS: 2 461,561.30
(C) THREE OR MORE MONTHLY PAYMENTS: 2 651,074.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 348,050.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,840,217.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 725
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,012,129.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.31021230 % 3.41074300 % 1.27904450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.11754890 % 3.53593070 % 1.33158950 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62012537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.48
POOL TRADING FACTOR: 51.81478111
................................................................................
Run: 06/28/99 09:01:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 53,440,746.01 7.500000 % 6,043,147.20
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,503,935.57 7.500000 % 84,639.10
A-5 7609476V8 11,938,000.00 13,852,064.43 7.500000 % 0.00
A-6 7609476W6 549,825.51 424,698.53 0.000000 % 9,808.68
A-7 7609476X4 0.00 0.00 0.305588 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,172,305.32 7.500000 % 4,347.41
M-2 7609477A3 2,374,500.00 2,327,478.58 7.500000 % 1,956.28
M-3 7609477B1 2,242,600.00 2,198,190.56 7.500000 % 1,847.62
B-1 1,187,300.00 1,163,788.29 7.500000 % 978.18
B-2 527,700.00 517,250.12 7.500000 % 434.76
B-3 923,562.67 904,697.48 7.500000 % 760.41
- -------------------------------------------------------------------------------
263,833,388.18 109,436,154.89 6,147,919.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 326,534.49 6,369,681.69 0.00 0.00 47,397,598.81
A-3 72,900.99 72,900.99 0.00 0.00 11,931,000.00
A-4 106,952.83 191,591.93 0.00 0.00 17,419,296.47
A-5 0.00 0.00 84,639.10 0.00 13,936,703.53
A-6 0.00 9,808.68 0.00 0.00 414,889.85
A-7 27,245.36 27,245.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,603.90 35,951.31 0.00 0.00 5,167,957.91
M-2 14,221.40 16,177.68 0.00 0.00 2,325,522.30
M-3 13,431.42 15,279.04 0.00 0.00 2,196,342.94
B-1 7,111.00 8,089.18 0.00 0.00 1,162,810.11
B-2 3,160.51 3,595.27 0.00 0.00 516,815.36
B-3 5,527.90 6,288.31 0.00 0.00 903,937.07
- -------------------------------------------------------------------------------
608,689.80 6,756,609.44 84,639.10 0.00 103,372,874.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 734.439366 83.051333 4.487583 87.538916 0.000000 651.388033
A-3 1000.000000 0.000000 6.110216 6.110216 0.000000 1000.000000
A-4 901.428343 4.358796 5.507922 9.866718 0.000000 897.069547
A-5 1160.333760 0.000000 0.000000 0.000000 7.089889 1167.423650
A-6 772.424201 17.839623 0.000000 17.839623 0.000000 754.584577
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.197339 0.823872 5.989217 6.813089 0.000000 979.373467
M-2 980.197338 0.823870 5.989219 6.813089 0.000000 979.373468
M-3 980.197342 0.823874 5.989218 6.813092 0.000000 979.373468
B-1 980.197330 0.823869 5.989219 6.813088 0.000000 979.373461
B-2 980.197309 0.823877 5.989217 6.813094 0.000000 979.373432
B-3 979.573460 0.823344 5.985409 6.808753 0.000000 978.750116
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,963.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,279.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,871,480.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 583,978.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,372,874.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 461
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,971,275.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.73172530 % 8.89628900 % 2.37198550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.07922890 % 9.37366133 % 2.50933670 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07645533
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.47
POOL TRADING FACTOR: 39.18111921
................................................................................
Run: 06/28/99 09:01:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 1,069,255.66 7.500000 % 1,069,255.66
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 12,727,000.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 2,885,532.57
A-7 7609477J4 19,940,000.00 17,908,481.49 7.500000 % 92,654.51
A-8 7609477K1 13,303,000.00 15,334,518.51 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 504,608.24 0.000000 % 554.57
A-11 7609477N5 0.00 0.00 0.452963 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,878,607.66 7.500000 % 9,326.61
M-2 7609477R6 5,440,400.00 5,345,363.59 7.500000 % 4,196.97
M-3 7609477S4 5,138,200.00 5,048,442.66 7.500000 % 3,963.84
B-1 2,720,200.00 2,672,681.82 7.500000 % 2,098.48
B-2 1,209,000.00 1,187,880.40 7.500000 % 932.68
B-3 2,116,219.73 2,079,252.22 7.500000 % 1,632.54
- -------------------------------------------------------------------------------
604,491,653.32 228,000,092.25 16,797,148.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 6,460.68 1,075,716.34 0.00 0.00 0.00
A-5 76,899.32 12,803,899.32 0.00 0.00 0.00
A-6 189,393.34 3,074,925.91 0.00 0.00 28,459,467.43
A-7 108,206.96 200,861.47 0.00 0.00 17,815,826.98
A-8 0.00 0.00 92,654.51 0.00 15,427,173.02
A-9 730,498.18 730,498.18 0.00 0.00 120,899,000.00
A-10 0.00 554.57 0.00 0.00 504,053.67
A-11 83,201.86 83,201.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,773.15 81,099.76 0.00 0.00 11,869,281.05
M-2 32,297.85 36,494.82 0.00 0.00 5,341,166.62
M-3 30,503.80 34,467.64 0.00 0.00 5,044,478.82
B-1 16,148.93 18,247.41 0.00 0.00 2,670,583.34
B-2 7,177.43 8,110.11 0.00 0.00 1,186,947.72
B-3 12,563.30 14,195.84 0.00 0.00 2,077,619.68
- -------------------------------------------------------------------------------
1,365,124.80 18,162,273.23 92,654.51 0.00 211,295,598.33
===============================================================================
Run: 06/28/99 09:01:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 38.968463 38.968463 0.235456 39.203919 0.000000 0.000000
A-5 1000.000000 1000.000000 6.042219 1006.042219 0.000000 0.000000
A-6 1000.000000 92.057188 6.042219 98.099407 0.000000 907.942812
A-7 898.118430 4.646665 5.426628 10.073293 0.000000 893.471764
A-8 1152.711306 0.000000 0.000000 0.000000 6.964933 1159.676240
A-9 1000.000000 0.000000 6.042219 6.042219 0.000000 1000.000000
A-10 639.770192 0.703114 0.000000 0.703114 0.000000 639.067077
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.531362 0.771445 5.936670 6.708115 0.000000 981.759918
M-2 982.531356 0.771445 5.936668 6.708113 0.000000 981.759911
M-3 982.531365 0.771445 5.936670 6.708115 0.000000 981.759920
B-1 982.531365 0.771443 5.936670 6.708113 0.000000 981.759922
B-2 982.531348 0.771447 5.936667 6.708114 0.000000 981.759901
B-3 982.531346 0.771446 5.936671 6.708117 0.000000 981.759904
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,415.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,059.88
MASTER SERVICER ADVANCES THIS MONTH 1,829.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 6,048,429.76
(B) TWO MONTHLY PAYMENTS: 4 496,915.82
(C) THREE OR MORE MONTHLY PAYMENTS: 9 1,664,171.11
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,017,592.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,295,598.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 965
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,703.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,525,403.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.59877430 % 9.79026600 % 2.61095930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.62656170 % 10.53260298 % 2.81564930 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21757727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.21
POOL TRADING FACTOR: 34.95426234
................................................................................
Run: 06/28/99 09:01:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 3,704,319.52 7.500000 % 3,704,319.52
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 5,788,974.51 7.500000 % 5,788,974.51
A-13 760972BA6 4,241,000.00 2,647,012.49 7.500000 % 2,647,012.49
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 7,861,836.88
A-15 760972BC2 3,137,000.00 2,919,072.32 7.500000 % 10,417.82
A-16 760972BD0 1,500,000.00 1,717,927.68 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,336,250.00 0.000000 % 20,697.17
A-24 760972BM0 0.00 0.00 0.385294 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,497,434.09 7.500000 % 12,388.69
M-2 760972BR9 7,098,700.00 6,973,796.23 7.500000 % 5,574.87
M-3 760972BS7 6,704,300.00 6,586,335.80 7.500000 % 5,265.13
B-1 3,549,400.00 3,486,947.23 7.500000 % 2,787.47
B-2 1,577,500.00 1,549,743.42 7.500000 % 1,238.87
B-3 2,760,620.58 2,214,661.56 7.500000 % 1,770.41
- -------------------------------------------------------------------------------
788,748,636.40 280,582,768.85 20,062,283.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 22,463.65 3,726,783.17 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 35,105.36 5,824,079.87 0.00 0.00 0.00
A-13 16,051.95 2,663,064.44 0.00 0.00 0.00
A-14 319,412.26 8,181,249.14 0.00 0.00 44,810,163.12
A-15 17,701.77 28,119.59 0.00 0.00 2,908,654.50
A-16 0.00 0.00 10,417.82 0.00 1,728,345.50
A-17 96,955.83 96,955.83 0.00 0.00 15,988,294.00
A-18 151,604.39 151,604.39 0.00 0.00 25,000,000.00
A-19 199,318.95 199,318.95 0.00 0.00 34,720,000.00
A-20 592,955.10 592,955.10 0.00 0.00 97,780,000.00
A-21 11,229.23 11,229.23 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 20,697.17 0.00 0.00 1,315,552.83
A-24 87,410.60 87,410.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 93,979.16 106,367.85 0.00 0.00 15,485,045.40
M-2 42,290.33 47,865.20 0.00 0.00 6,968,221.36
M-3 39,940.70 45,205.83 0.00 0.00 6,581,070.67
B-1 21,145.46 23,932.93 0.00 0.00 3,484,159.76
B-2 9,397.92 10,636.79 0.00 0.00 1,548,504.55
B-3 13,430.09 15,200.50 0.00 0.00 2,149,896.86
- -------------------------------------------------------------------------------
1,770,392.75 21,832,676.58 10,417.82 0.00 260,467,908.55
===============================================================================
Run: 06/28/99 09:01:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 221.153404 221.153404 1.341113 222.494517 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 318.075523 318.075523 1.928866 320.004389 0.000000 0.000000
A-13 624.148194 624.148194 3.784945 627.933139 0.000000 0.000000
A-14 1000.000000 149.260269 6.064176 155.324445 0.000000 850.739731
A-15 930.529908 3.320950 5.642898 8.963848 0.000000 927.208958
A-16 1145.285120 0.000000 0.000000 0.000000 6.945213 1152.230333
A-17 1000.000000 0.000000 6.064176 6.064176 0.000000 1000.000000
A-18 1000.000000 0.000000 6.064176 6.064176 0.000000 1000.000000
A-19 1000.000000 0.000000 5.740753 5.740753 0.000000 1000.000000
A-20 1000.000000 0.000000 6.064176 6.064176 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 718.708873 11.132078 0.000000 11.132078 0.000000 707.576795
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.404697 0.785337 5.957474 6.742811 0.000000 981.619360
M-2 982.404698 0.785337 5.957475 6.742812 0.000000 981.619361
M-3 982.404695 0.785336 5.957475 6.742811 0.000000 981.619359
B-1 982.404697 0.785336 5.957475 6.742811 0.000000 981.619361
B-2 982.404704 0.785338 5.957477 6.742815 0.000000 981.619366
B-3 802.233228 0.641309 4.864881 5.506190 0.000000 778.773032
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,602.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,536.13
MASTER SERVICER ADVANCES THIS MONTH 3,492.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,837,394.75
(B) TWO MONTHLY PAYMENTS: 4 1,003,539.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 138,633.79
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,839,509.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,467,908.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,095
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 448,399.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,444,724.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.99753950 % 10.40570400 % 2.59675650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.02486230 % 11.14699219 % 2.77155930 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14257200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.95
POOL TRADING FACTOR: 33.02292981
................................................................................
Run: 06/28/99 09:01:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 5,826,257.01 7.000000 % 697,884.73
A-2 760972AB5 75,627,000.00 18,221,375.17 7.000000 % 3,148,626.89
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 28,322,452.66 7.000000 % 104,841.69
A-6 760972AF6 213,978.86 168,231.22 0.000000 % 15,229.09
A-7 760972AG4 0.00 0.00 0.515968 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,416,169.05 7.000000 % 5,242.26
M-2 760972AL3 915,300.00 849,645.72 7.000000 % 3,145.15
M-3 760972AM1 534,000.00 495,696.30 7.000000 % 1,834.93
B-1 381,400.00 354,042.27 7.000000 % 1,310.56
B-2 305,100.00 283,215.24 7.000000 % 1,048.38
B-3 305,583.48 283,664.06 7.000000 % 1,050.04
- -------------------------------------------------------------------------------
152,556,062.34 69,846,748.70 3,980,213.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,651.35 731,536.08 0.00 0.00 5,128,372.28
A-2 105,243.21 3,253,870.10 0.00 0.00 15,072,748.28
A-3 78,701.19 78,701.19 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 163,585.11 268,426.80 0.00 0.00 28,217,610.97
A-6 0.00 15,229.09 0.00 0.00 153,002.13
A-7 29,736.11 29,736.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,179.53 13,421.79 0.00 0.00 1,410,926.79
M-2 4,907.40 8,052.55 0.00 0.00 846,500.57
M-3 2,863.05 4,697.98 0.00 0.00 493,861.37
B-1 2,044.88 3,355.44 0.00 0.00 352,731.71
B-2 1,635.80 2,684.18 0.00 0.00 282,166.86
B-3 1,638.39 2,688.43 0.00 0.00 282,614.02
- -------------------------------------------------------------------------------
432,186.02 4,412,399.74 0.00 0.00 65,866,534.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 232.808160 27.886387 1.344656 29.231043 0.000000 204.921773
A-2 240.937432 41.633635 1.391609 43.025244 0.000000 199.303797
A-3 1000.000000 0.000000 5.775810 5.775810 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 928.270219 3.436193 5.361513 8.797706 0.000000 924.834026
A-6 786.204862 71.171015 0.000000 71.171015 0.000000 715.033846
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.270222 3.436196 5.361517 8.797713 0.000000 924.834026
M-2 928.270206 3.436196 5.361521 8.797717 0.000000 924.834011
M-3 928.270225 3.436199 5.361517 8.797716 0.000000 924.834026
B-1 928.270241 3.436182 5.361510 8.797692 0.000000 924.834059
B-2 928.270206 3.436185 5.361521 8.797706 0.000000 924.834022
B-3 928.270272 3.436050 5.361514 8.797564 0.000000 924.834100
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,259.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,242.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,923,673.80
(B) TWO MONTHLY PAYMENTS: 1 413,411.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,866,534.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,721,646.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.71511050 % 3.96321700 % 1.32167220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.41697750 % 4.17706614 % 1.39623080 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80876658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.99
POOL TRADING FACTOR: 43.17529829
................................................................................
Run: 06/28/99 09:01:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 18,932,832.25 7.000000 % 3,617,777.09
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,623,984.01 7.000000 % 71,215.31
A-8 760972CA5 400,253.44 339,238.97 0.000000 % 1,572.08
A-9 760972CB3 0.00 0.00 0.419523 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,438,609.64 7.000000 % 5,501.03
M-2 760972CE7 772,500.00 719,351.38 7.000000 % 2,750.69
M-3 760972CF4 772,500.00 719,351.38 7.000000 % 2,750.69
B-1 540,700.00 503,499.41 7.000000 % 1,925.31
B-2 308,900.00 287,647.43 7.000000 % 1,099.92
B-3 309,788.87 288,475.15 7.000000 % 1,103.08
- -------------------------------------------------------------------------------
154,492,642.31 75,110,989.62 3,705,695.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 110,303.86 3,728,080.95 0.00 0.00 15,315,055.16
A-3 150,516.32 150,516.32 0.00 0.00 25,835,000.00
A-4 43,246.86 43,246.86 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 108,504.49 179,719.80 0.00 0.00 18,552,768.70
A-8 0.00 1,572.08 0.00 0.00 337,666.89
A-9 26,226.26 26,226.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,381.43 13,882.46 0.00 0.00 1,433,108.61
M-2 4,190.99 6,941.68 0.00 0.00 716,600.69
M-3 4,190.99 6,941.68 0.00 0.00 716,600.69
B-1 2,933.42 4,858.73 0.00 0.00 501,574.10
B-2 1,675.85 2,775.77 0.00 0.00 286,547.51
B-3 1,680.67 2,783.75 0.00 0.00 287,372.07
- -------------------------------------------------------------------------------
461,851.14 4,167,546.34 0.00 0.00 71,405,294.42
===============================================================================
Run: 06/28/99 09:01:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 663.820772 126.846081 3.867461 130.713542 0.000000 536.974691
A-3 1000.000000 0.000000 5.826062 5.826062 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826062 5.826062 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 931.199201 3.560766 5.425225 8.985991 0.000000 927.638435
A-8 847.560411 3.927711 0.000000 3.927711 0.000000 843.632699
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.199197 3.560768 5.425225 8.985993 0.000000 927.638430
M-2 931.199197 3.560764 5.425230 8.985994 0.000000 927.638434
M-3 931.199197 3.560764 5.425230 8.985994 0.000000 927.638434
B-1 931.199205 3.560773 5.425227 8.986000 0.000000 927.638432
B-2 931.199191 3.560764 5.425219 8.985983 0.000000 927.638427
B-3 931.199207 3.560780 5.425211 8.985991 0.000000 927.638459
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,367.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,526.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 563,970.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,405,294.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,418,372.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.70798220 % 3.84812800 % 1.44389020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.45344690 % 4.01414211 % 1.51333840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70351597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.61
POOL TRADING FACTOR: 46.21922012
................................................................................
Run: 06/28/99 09:01:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 14,840,329.01 7.250000 % 3,257,697.81
A-4 760972CK3 7,000,000.00 1,030,812.98 7.250000 % 226,280.51
A-5 760972CL1 61,774,980.00 35,013,169.76 7.250000 % 7,685,970.19
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,852,223.76 7.250000 % 24,429.56
A-9 760972CQ0 3,621,000.00 4,105,775.95 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 62,952,246.27 6.700000 % 11,131,192.61
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 38,983.39 0.000000 % 38,983.39
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 477,697.04 0.000000 % 11,541.28
A-21 760972DC0 0.00 0.00 0.513078 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,649,718.70 7.250000 % 16,601.63
M-2 760972DG1 9,458,900.00 9,292,451.99 7.250000 % 7,470.79
M-3 760972DH9 8,933,300.00 8,776,100.94 7.250000 % 7,055.67
B-1 760972DJ5 4,729,400.00 4,646,176.87 7.250000 % 3,735.36
B-2 760972DK2 2,101,900.00 2,064,912.92 7.250000 % 1,660.12
B-3 760972DL0 3,679,471.52 3,517,753.97 7.250000 % 2,828.14
- -------------------------------------------------------------------------------
1,050,980,734.03 460,575,353.55 22,415,447.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 88,300.67 3,345,998.48 0.00 0.00 11,582,631.20
A-4 6,133.39 232,413.90 0.00 0.00 804,532.47
A-5 208,330.03 7,894,300.22 0.00 0.00 27,327,199.57
A-6 121,190.58 121,190.58 0.00 0.00 20,368,000.00
A-7 114,639.57 114,639.57 0.00 0.00 19,267,000.00
A-8 34,821.02 59,250.58 0.00 0.00 5,827,794.20
A-9 0.00 0.00 24,429.56 0.00 4,130,205.51
A-10 346,153.31 11,477,345.92 0.00 0.00 51,821,053.66
A-11 28,415.57 28,415.57 0.00 0.00 0.00
A-12 434,301.37 434,301.37 0.00 0.00 78,398,000.00
A-13 64,465.49 64,465.49 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 72,911.48 111,894.87 231.95 0.00 231.95
A-16 0.00 0.00 0.00 0.00 0.00
A-17 416,503.35 416,503.35 0.00 0.00 70,000,000.00
A-18 194,432.38 194,432.38 0.00 0.00 35,098,000.00
A-19 291,105.68 291,105.68 0.00 0.00 52,549,000.00
A-20 0.00 11,541.28 0.00 0.00 466,155.76
A-21 193,939.61 193,939.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 122,866.82 139,468.45 0.00 0.00 20,633,117.07
M-2 55,290.54 62,761.33 0.00 0.00 9,284,981.20
M-3 52,218.22 59,273.89 0.00 0.00 8,769,045.27
B-1 27,644.97 31,380.33 0.00 0.00 4,642,441.51
B-2 12,286.33 13,946.45 0.00 0.00 2,063,252.80
B-3 20,930.81 23,758.95 0.00 0.00 3,514,925.83
- -------------------------------------------------------------------------------
2,906,881.19 25,322,328.25 24,661.51 0.00 438,184,568.00
===============================================================================
Run: 06/28/99 09:01:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 97.507997 21.404619 0.580177 21.984796 0.000000 76.103378
A-4 147.258997 32.325787 0.876199 33.201986 0.000000 114.933210
A-5 566.785611 124.418821 3.372401 127.791222 0.000000 442.366789
A-6 1000.000000 0.000000 5.950048 5.950048 0.000000 1000.000000
A-7 1000.000000 0.000000 5.950048 5.950048 0.000000 1000.000000
A-8 923.500672 3.855067 5.494875 9.349942 0.000000 919.645605
A-9 1133.879025 0.000000 0.000000 0.000000 6.746634 1140.625659
A-10 917.938849 162.309604 5.047438 167.357042 0.000000 755.629246
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.539700 5.539700 0.000000 1000.000000
A-13 1000.000000 0.000000 5.539700 5.539700 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.273531 0.273531 0.511591 0.785122 0.001628 0.001628
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.950048 5.950048 0.000000 1000.000000
A-18 1000.000000 0.000000 5.539700 5.539700 0.000000 1000.000000
A-19 1000.000000 0.000000 5.539700 5.539700 0.000000 1000.000000
A-20 838.120107 20.249191 0.000000 20.249191 0.000000 817.870916
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.403029 0.789817 5.845345 6.635162 0.000000 981.613212
M-2 982.403027 0.789816 5.845346 6.635162 0.000000 981.613211
M-3 982.403025 0.789817 5.845345 6.635162 0.000000 981.613208
B-1 982.403026 0.789817 5.845344 6.635161 0.000000 981.613209
B-2 982.403026 0.789819 5.845345 6.635164 0.000000 981.613207
B-3 956.048702 0.768629 5.688537 6.457166 0.000000 955.280076
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,552.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 98,142.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 7,669,277.43
(B) TWO MONTHLY PAYMENTS: 10 2,915,343.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 857,154.89
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,736,650.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 438,184,568.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,786
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,020,442.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.36158120 % 8.41522900 % 2.22318970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.82666060 % 8.82896075 % 2.33497610 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 7,681,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,681,819.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04968493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.73
POOL TRADING FACTOR: 41.69292108
................................................................................
Run: 06/28/99 09:01:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 41,254,986.11 7.250000 % 8,385,888.92
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 16,031,106.71 7.250000 % 3,258,638.35
A-11 760972DW6 50,701,122.00 32,023,897.73 7.250000 % 5,745,814.38
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 4,524,783.35 7.250000 % 919,751.38
A-18 760972EC9 660,125.97 562,346.82 0.000000 % 535.79
A-19 760972ED7 0.00 0.00 0.427995 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,489,693.29 7.250000 % 10,670.20
M-2 760972EG0 7,842,200.00 7,708,536.59 7.250000 % 6,097.37
M-3 760972EH8 5,881,700.00 5,781,451.57 7.250000 % 4,573.07
B-1 760972EK1 3,529,000.00 3,468,851.30 7.250000 % 2,743.82
B-2 760972EL9 1,568,400.00 1,541,667.99 7.250000 % 1,219.44
B-3 760972EM7 2,744,700.74 2,697,919.75 7.250000 % 2,134.04
- -------------------------------------------------------------------------------
784,203,826.71 362,334,978.21 18,338,066.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 246,805.70 8,632,694.62 0.00 0.00 32,869,097.19
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 108,132.71 108,132.71 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 688,345.07 688,345.07 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 95,905.22 3,354,543.57 0.00 0.00 12,772,468.36
A-11 191,581.22 5,937,395.60 0.00 0.00 26,278,083.35
A-12 165,913.04 165,913.04 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,207.58 79,207.58 0.00 0.00 13,240,000.00
A-15 62,217.43 62,217.43 0.00 0.00 10,400,000.00
A-16 65,507.78 65,507.78 0.00 0.00 10,950,000.00
A-17 27,069.27 946,820.65 0.00 0.00 3,605,031.97
A-18 0.00 535.79 0.00 0.00 561,811.03
A-19 127,964.58 127,964.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,701.35 91,371.55 0.00 0.00 13,479,023.09
M-2 46,115.90 52,213.27 0.00 0.00 7,702,439.22
M-3 34,587.21 39,160.28 0.00 0.00 5,776,878.50
B-1 20,752.21 23,496.03 0.00 0.00 3,466,107.48
B-2 9,222.94 10,442.38 0.00 0.00 1,540,448.55
B-3 16,140.16 18,274.20 0.00 0.00 2,695,785.71
- -------------------------------------------------------------------------------
2,292,381.45 20,630,448.21 0.00 0.00 343,996,911.45
===============================================================================
Run: 06/28/99 09:01:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 176.192270 35.814551 1.054061 36.868612 0.000000 140.377719
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.982446 5.982446 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.982445 5.982445 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 611.954790 124.391870 3.660986 128.052856 0.000000 487.562920
A-11 631.621086 113.327164 3.778639 117.105803 0.000000 518.293922
A-12 1000.000000 0.000000 5.908181 5.908181 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.982446 5.982446 0.000000 1000.000000
A-15 1000.000000 0.000000 5.982445 5.982445 0.000000 1000.000000
A-16 1000.000000 0.000000 5.982446 5.982446 0.000000 1000.000000
A-17 61.369864 12.474634 0.367142 12.841776 0.000000 48.895230
A-18 851.878044 0.811648 0.000000 0.811648 0.000000 851.066396
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.955878 0.777507 5.880480 6.657987 0.000000 982.178371
M-2 982.955878 0.777508 5.880480 6.657988 0.000000 982.178371
M-3 982.955875 0.777508 5.880478 6.657986 0.000000 982.178367
B-1 982.955880 0.777506 5.880479 6.657985 0.000000 982.178374
B-2 982.955872 0.777506 5.880477 6.657983 0.000000 982.178367
B-3 982.955887 0.777509 5.880481 6.657990 0.000000 982.178374
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,659.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 82,314.69
MASTER SERVICER ADVANCES THIS MONTH 1,626.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 7,602,432.71
(B) TWO MONTHLY PAYMENTS: 7 1,919,200.67
(C) THREE OR MORE MONTHLY PAYMENTS: 3 690,692.16
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 952,192.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 343,996,911.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,330.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,051,396.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.41162390 % 7.45763500 % 2.13074130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.90764700 % 7.83679734 % 2.24273570 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95427654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.08
POOL TRADING FACTOR: 43.86575272
................................................................................
Run: 06/28/99 09:01:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 12,614,249.22 7.250000 % 2,548,285.08
A-2 760972FV6 110,064,000.00 15,243,056.60 7.250000 % 4,784,544.14
A-3 760972FW4 81,245,000.00 52,038,421.76 7.250000 % 10,512,614.08
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 7,066,824.05 7.250000 % 920,186.96
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 906,431.01 0.000000 % 14,251.02
A-14 760972GH6 0.00 0.00 0.337992 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,452,159.38 7.250000 % 8,499.93
M-2 760972GL7 7,083,300.00 6,968,204.63 7.250000 % 5,666.70
M-3 760972GM5 5,312,400.00 5,226,079.71 7.250000 % 4,249.97
B-1 760972GN3 3,187,500.00 3,135,706.84 7.250000 % 2,550.03
B-2 760972GP8 1,416,700.00 1,393,680.27 7.250000 % 1,133.37
B-3 760972GQ6 2,479,278.25 2,438,992.88 7.250000 % 1,983.45
- -------------------------------------------------------------------------------
708,326,329.21 340,644,806.35 18,803,964.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,325.05 2,623,610.13 0.00 0.00 10,065,964.14
A-2 91,022.78 4,875,566.92 0.00 0.00 10,458,512.46
A-3 310,743.57 10,823,357.65 0.00 0.00 41,525,807.68
A-4 354,493.69 354,493.69 0.00 0.00 59,365,000.00
A-5 129,072.37 129,072.37 0.00 0.00 21,615,000.00
A-6 299,759.60 299,759.60 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 42,199.02 962,385.98 0.00 0.00 6,146,637.09
A-11 260,903.53 260,903.53 0.00 0.00 43,692,000.00
A-12 288,360.14 288,360.14 0.00 0.00 48,290,000.00
A-13 0.00 14,251.02 0.00 0.00 892,179.99
A-14 94,830.48 94,830.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,414.29 70,914.22 0.00 0.00 10,443,659.45
M-2 41,610.12 47,276.82 0.00 0.00 6,962,537.93
M-3 31,207.15 35,457.12 0.00 0.00 5,221,829.74
B-1 18,724.64 21,274.67 0.00 0.00 3,133,156.81
B-2 8,322.26 9,455.63 0.00 0.00 1,392,546.90
B-3 14,564.26 16,547.71 0.00 0.00 2,437,009.43
- -------------------------------------------------------------------------------
2,123,552.95 20,927,517.68 0.00 0.00 321,840,841.62
===============================================================================
Run: 06/28/99 09:01:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 455.601879 92.039047 2.720593 94.759640 0.000000 363.562832
A-2 138.492664 43.470564 0.826999 44.297563 0.000000 95.022100
A-3 640.512299 129.393982 3.824772 133.218754 0.000000 511.118317
A-4 1000.000000 0.000000 5.971426 5.971426 0.000000 1000.000000
A-5 1000.000000 0.000000 5.971426 5.971426 0.000000 1000.000000
A-6 1000.000000 0.000000 5.971426 5.971426 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 281.951167 36.713492 1.683651 38.397143 0.000000 245.237675
A-11 1000.000000 0.000000 5.971426 5.971426 0.000000 1000.000000
A-12 1000.000000 0.000000 5.971426 5.971426 0.000000 1000.000000
A-13 841.429754 13.229062 0.000000 13.229062 0.000000 828.200692
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.751165 0.800008 5.874397 6.674405 0.000000 982.951157
M-2 983.751165 0.800008 5.874398 6.674406 0.000000 982.951157
M-3 983.751169 0.800009 5.874398 6.674407 0.000000 982.951160
B-1 983.751165 0.800009 5.874397 6.674406 0.000000 982.951156
B-2 983.751161 0.800007 5.874398 6.674405 0.000000 982.951154
B-3 983.751170 0.800007 5.874395 6.674402 0.000000 982.951160
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,372.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,516.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,428,125.38
(B) TWO MONTHLY PAYMENTS: 4 692,774.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 143,679.45
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,588,311.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 321,840,841.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,526,871.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.28305020 % 6.66584800 % 2.05110180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.78022630 % 7.03081281 % 2.16941650 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85891057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.59
POOL TRADING FACTOR: 45.43680340
................................................................................
Run: 06/28/99 09:01:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 55,023,889.62 7.000000 % 4,151,031.98
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 10,019,530.01 6.750000 % 755,878.76
A-6 760972GR4 3,777,584.00 1,252,441.38 9.000000 % 94,484.85
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 207,993.51 0.000000 % 231.16
A-9 760972FQ7 0.00 0.00 0.456227 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,180,455.71 7.000000 % 5,210.07
M-2 760972FN4 2,665,000.00 2,626,688.77 7.000000 % 2,214.28
M-3 760972FP9 1,724,400.00 1,699,610.53 7.000000 % 1,432.76
B-1 760972FR5 940,600.00 927,078.22 7.000000 % 781.52
B-2 760972FS3 783,800.00 772,532.33 7.000000 % 651.24
B-3 760972FT1 940,711.19 927,187.80 7.000000 % 781.60
- -------------------------------------------------------------------------------
313,527,996.08 179,667,402.88 5,012,698.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 320,813.75 4,471,845.73 0.00 0.00 50,872,857.64
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,529.94 45,529.94 0.00 0.00 7,809,000.00
A-4 354,187.83 354,187.83 0.00 0.00 60,747,995.00
A-5 56,331.95 812,210.71 0.00 0.00 9,263,651.25
A-6 9,388.66 103,873.51 0.00 0.00 1,157,956.53
A-7 95,227.45 95,227.45 0.00 0.00 16,474,000.00
A-8 0.00 231.16 0.00 0.00 207,762.35
A-9 68,273.72 68,273.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,034.81 41,244.88 0.00 0.00 6,175,245.64
M-2 15,314.76 17,529.04 0.00 0.00 2,624,474.49
M-3 9,909.48 11,342.24 0.00 0.00 1,698,177.77
B-1 5,405.28 6,186.80 0.00 0.00 926,296.70
B-2 4,504.21 5,155.45 0.00 0.00 771,881.09
B-3 5,405.92 6,187.52 0.00 0.00 926,406.20
- -------------------------------------------------------------------------------
1,113,821.93 6,126,520.15 0.00 0.00 174,654,704.66
===============================================================================
Run: 06/28/99 09:01:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 331.545606 25.011980 1.933058 26.945038 0.000000 306.533626
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830444 5.830444 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830445 5.830445 0.000000 1000.000000
A-5 331.545606 25.011980 1.864021 26.876001 0.000000 306.533626
A-6 331.545607 25.011980 2.485361 27.497341 0.000000 306.533627
A-7 1000.000000 0.000000 5.780469 5.780469 0.000000 1000.000000
A-8 977.482518 1.086355 0.000000 1.086355 0.000000 976.396162
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.624296 0.830873 5.746629 6.577502 0.000000 984.793423
M-2 985.624304 0.830874 5.746627 6.577501 0.000000 984.793430
M-3 985.624293 0.830875 5.746625 6.577500 0.000000 984.793418
B-1 985.624304 0.830874 5.746630 6.577504 0.000000 984.793430
B-2 985.624305 0.830875 5.746632 6.577507 0.000000 984.793429
B-3 985.624291 0.830871 5.746631 6.577502 0.000000 984.793431
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,957.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,232.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 872,804.46
(B) TWO MONTHLY PAYMENTS: 1 150,056.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,173.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,654,704.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 699
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,861,218.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.68160230 % 5.85466900 % 1.46372840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.47766590 % 6.01065853 % 1.50451700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73847835
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.14
POOL TRADING FACTOR: 55.70625489
................................................................................
Run: 06/28/99 09:01:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 73,305,235.89 6.750000 % 3,963,167.33
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 46,707,295.08 6.750000 % 179,123.15
A-5 760972EX3 438,892.00 395,849.28 0.000000 % 1,823.72
A-6 760972EY1 0.00 0.00 0.416894 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,399,529.30 6.750000 % 9,202.23
M-2 760972FB0 1,282,700.00 1,199,764.65 6.750000 % 4,601.11
M-3 760972FC8 769,600.00 719,840.08 6.750000 % 2,760.60
B-1 897,900.00 839,844.59 6.750000 % 3,220.82
B-2 384,800.00 359,920.03 6.750000 % 1,380.30
B-3 513,300.75 480,112.45 6.750000 % 1,841.23
- -------------------------------------------------------------------------------
256,530,692.75 152,229,391.35 4,167,120.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 411,530.46 4,374,697.79 0.00 0.00 69,342,068.56
A-3 144,962.90 144,962.90 0.00 0.00 25,822,000.00
A-4 262,211.48 441,334.63 0.00 0.00 46,528,171.93
A-5 0.00 1,823.72 0.00 0.00 394,025.56
A-6 52,782.20 52,782.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,470.79 22,673.02 0.00 0.00 2,390,327.07
M-2 6,735.40 11,336.51 0.00 0.00 1,195,163.54
M-3 4,041.13 6,801.73 0.00 0.00 717,079.48
B-1 4,714.83 7,935.65 0.00 0.00 836,623.77
B-2 2,020.57 3,400.87 0.00 0.00 358,539.73
B-3 2,695.32 4,536.55 0.00 0.00 478,271.22
- -------------------------------------------------------------------------------
905,165.08 5,072,285.57 0.00 0.00 148,062,270.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 583.937961 31.569967 3.278187 34.848154 0.000000 552.367995
A-3 1000.000000 0.000000 5.613930 5.613930 0.000000 1000.000000
A-4 935.343141 3.587054 5.250951 8.838005 0.000000 931.756086
A-5 901.928675 4.155282 0.000000 4.155282 0.000000 897.773393
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.343143 3.587055 5.250951 8.838006 0.000000 931.756089
M-2 935.343143 3.587051 5.250955 8.838006 0.000000 931.756093
M-3 935.343139 3.587058 5.250949 8.838007 0.000000 931.756081
B-1 935.343123 3.587059 5.250952 8.838011 0.000000 931.756064
B-2 935.343113 3.587058 5.250962 8.838020 0.000000 931.756055
B-3 935.343364 3.587059 5.250957 8.838016 0.000000 931.756324
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,398.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,227.79
SUBSERVICER ADVANCES THIS MONTH 23,228.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,123,814.96
(B) TWO MONTHLY PAYMENTS: 1 243,554.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,062,270.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,583,248.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04895530 % 2.84465100 % 1.10639390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95308740 % 2.90591929 % 1.13323940 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47207972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.98
POOL TRADING FACTOR: 57.71717576
................................................................................
Run: 06/28/99 09:02:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 38,983.39 0.000000 % 38,983.39
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,538,983.39 38,983.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 72,911.48 111,894.87 231.95 0.00 231.95
A-19A 8,309.55 8,309.55 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
81,221.03 120,204.42 231.95 0.00 1,500,231.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.273443 0.273443 0.511427 0.784870 0.001627 0.001627
A-19A 1000.000000 0.000000 5.539700 5.539700 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-June-99
DISTRIBUTION DATE 28-June-99
Run: 06/28/99 09:02:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,231.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04135818
................................................................................
Run: 06/28/99 09:01:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 94,308,797.98 7.000000 % 1,147,966.08
A-2 760972HG7 40,495,556.00 3,467,599.48 0.000000 % 1,559,330.61
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 81,607,797.60 7.000000 % 993,364.20
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 12,136,598.00 5.421250 % 5,457,657.04
A-7 760972HM4 0.00 0.00 3.578750 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 9,538,984.64 7.000000 % 4,289,546.93
A-10 760972HQ5 16,838,888.00 16,838,888.00 5.871250 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 10.950625 % 0.00
A-12 760972HS1 30,508,273.00 2,858,106.45 7.000000 % 1,285,250.18
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 8,130,677.80 7.000000 % 884,964.77
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 856,291.36 7.000000 % 385,062.15
A-18 760972HY8 59,670,999.00 10,830,401.95 7.000000 % 2,021,498.81
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 24,428,544.84 6.550000 % 496,461.99
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 7,591,493.52 7.000000 % 826,278.51
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 51,467,252.23 7.000000 % 2,149,314.52
A-25 760972JF7 200,634.09 169,281.62 0.000000 % 706.45
A-26 760972JG5 0.00 0.00 0.533095 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,014,640.06 7.000000 % 23,671.44
M-2 760972JL4 10,447,700.00 10,294,065.97 7.000000 % 13,526.52
M-3 760972JM2 6,268,600.00 6,176,419.89 7.000000 % 8,115.89
B-1 760972JN0 3,656,700.00 3,602,928.00 7.000000 % 4,734.29
B-2 760972JP5 2,611,900.00 2,573,491.85 7.000000 % 3,381.60
B-3 760972JQ3 3,134,333.00 3,088,242.94 7.000000 % 4,058.00
- -------------------------------------------------------------------------------
1,044,768,567.09 558,676,616.18 21,554,889.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 548,209.23 1,696,175.31 0.00 0.00 93,160,831.90
A-2 0.00 1,559,330.61 0.00 0.00 1,908,268.87
A-3 0.00 0.00 0.00 0.00 0.00
A-4 474,379.38 1,467,743.58 0.00 0.00 80,614,433.40
A-5 1,022,579.33 1,022,579.33 0.00 0.00 175,915,000.00
A-6 54,637.71 5,512,294.75 0.00 0.00 6,678,940.96
A-7 36,068.20 36,068.20 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 55,449.33 4,344,996.26 0.00 0.00 5,249,437.71
A-10 82,099.42 82,099.42 0.00 0.00 16,838,888.00
A-11 43,750.24 43,750.24 0.00 0.00 4,811,112.00
A-12 16,613.94 1,301,864.12 0.00 0.00 1,572,856.27
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,704.90 24,704.90 0.00 0.00 4,250,000.00
A-15 47,262.95 932,227.72 0.00 0.00 7,245,713.03
A-16 33,249.89 33,249.89 0.00 0.00 5,720,000.00
A-17 4,977.55 390,039.70 0.00 0.00 471,229.21
A-18 62,956.23 2,084,455.04 0.00 0.00 8,808,903.14
A-19 0.00 0.00 0.00 0.00 0.00
A-20 132,872.47 629,334.46 0.00 0.00 23,932,082.85
A-21 9,128.64 9,128.64 0.00 0.00 0.00
A-22 44,128.72 870,407.23 0.00 0.00 6,765,215.01
A-23 0.00 0.00 0.00 0.00 0.00
A-24 299,174.88 2,448,489.40 0.00 0.00 49,317,937.71
A-25 0.00 706.45 0.00 0.00 168,575.17
A-26 247,321.10 247,321.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,717.61 128,389.05 0.00 0.00 17,990,968.62
M-2 59,838.56 73,365.08 0.00 0.00 10,280,539.45
M-3 35,903.02 44,018.91 0.00 0.00 6,168,304.00
B-1 20,943.52 25,677.81 0.00 0.00 3,598,193.71
B-2 14,959.50 18,341.10 0.00 0.00 2,570,110.25
B-3 17,951.70 22,009.70 0.00 0.00 3,084,184.94
- -------------------------------------------------------------------------------
3,493,878.02 25,048,768.00 0.00 0.00 537,121,726.20
===============================================================================
Run: 06/28/99 09:01:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 924.596059 11.254569 5.374600 16.629169 0.000000 913.341489
A-2 85.629136 38.506216 0.000000 38.506216 0.000000 47.122921
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 924.596059 11.254569 5.374600 16.629169 0.000000 913.341489
A-5 1000.000000 0.000000 5.812917 5.812917 0.000000 1000.000000
A-6 85.629136 38.506215 0.385494 38.891709 0.000000 47.122921
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 89.282796 40.149215 0.518994 40.668209 0.000000 49.133581
A-10 1000.000000 0.000000 4.875584 4.875584 0.000000 1000.000000
A-11 1000.000000 0.000000 9.093582 9.093582 0.000000 1000.000000
A-12 93.682997 42.127923 0.544572 42.672495 0.000000 51.555074
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.812918 5.812918 0.000000 1000.000000
A-15 289.207189 31.478086 1.681137 33.159223 0.000000 257.729104
A-16 1000.000000 0.000000 5.812918 5.812918 0.000000 1000.000000
A-17 85.629136 38.506215 0.497755 39.003970 0.000000 47.122921
A-18 181.501938 33.877409 1.055056 34.932465 0.000000 147.624529
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 963.075080 19.572601 5.238387 24.810988 0.000000 943.502479
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 309.856878 33.725653 1.801172 35.526825 0.000000 276.131225
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 514.672522 21.493145 2.991749 24.484894 0.000000 493.179377
A-25 843.733086 3.521087 0.000000 3.521087 0.000000 840.212000
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.294941 1.294689 5.727438 7.022127 0.000000 984.000253
M-2 985.294942 1.294689 5.727439 7.022128 0.000000 984.000254
M-3 985.294945 1.294689 5.727438 7.022127 0.000000 984.000255
B-1 985.294938 1.294689 5.727437 7.022126 0.000000 984.000249
B-2 985.294939 1.294690 5.727440 7.022130 0.000000 984.000249
B-3 985.295098 1.294677 5.727439 7.022116 0.000000 984.000405
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 113,992.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,067.69
MASTER SERVICER ADVANCES THIS MONTH 2,110.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 7,453,567.89
(B) TWO MONTHLY PAYMENTS: 5 909,131.80
(C) THREE OR MORE MONTHLY PAYMENTS: 4 777,340.13
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 372,992.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 537,121,726.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 285,198.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,820,847.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.16665820 % 6.17451600 % 1.65882560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.86292120 % 6.41191938 % 1.72314640 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80625330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.58
POOL TRADING FACTOR: 51.41059399
................................................................................
Run: 06/28/99 09:01:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 11,530,167.32 6.750000 % 2,761,916.84
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,142,793.36 6.750000 % 110,604.38
A-8 760972GZ6 253,847.57 205,914.46 0.000000 % 932.15
A-9 760972HA0 0.00 0.00 0.424629 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,093,442.48 6.750000 % 4,149.89
M-2 760972HD4 774,800.00 729,087.09 6.750000 % 2,767.07
M-3 760972HE2 464,900.00 437,471.09 6.750000 % 1,660.32
B-1 760972JR1 542,300.00 510,304.53 6.750000 % 1,936.74
B-2 760972JS9 232,400.00 218,688.50 6.750000 % 829.98
B-3 760972JT7 309,989.92 291,700.58 6.750000 % 1,107.08
- -------------------------------------------------------------------------------
154,949,337.49 100,776,569.41 2,885,904.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 64,799.06 2,826,715.90 0.00 0.00 8,768,250.48
A-3 140,498.97 140,498.97 0.00 0.00 25,000,000.00
A-4 65,287.07 65,287.07 0.00 0.00 11,617,000.00
A-5 56,199.59 56,199.59 0.00 0.00 10,000,000.00
A-6 56,199.59 56,199.59 0.00 0.00 10,000,000.00
A-7 163,781.30 274,385.68 0.00 0.00 29,032,188.98
A-8 0.00 932.15 0.00 0.00 204,982.31
A-9 35,628.62 35,628.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,145.10 10,294.99 0.00 0.00 1,089,292.59
M-2 4,097.43 6,864.50 0.00 0.00 726,320.02
M-3 2,458.56 4,118.88 0.00 0.00 435,810.77
B-1 2,867.89 4,804.63 0.00 0.00 508,367.79
B-2 1,229.02 2,059.00 0.00 0.00 217,858.52
B-3 1,639.35 2,746.43 0.00 0.00 290,593.50
- -------------------------------------------------------------------------------
600,831.55 3,486,736.00 0.00 0.00 97,890,664.96
===============================================================================
Run: 06/28/99 09:01:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 364.187218 87.236792 2.046717 89.283509 0.000000 276.950426
A-3 1000.000000 0.000000 5.619959 5.619959 0.000000 1000.000000
A-4 1000.000000 0.000000 5.619960 5.619960 0.000000 1000.000000
A-5 1000.000000 0.000000 5.619959 5.619959 0.000000 1000.000000
A-6 1000.000000 0.000000 5.619959 5.619959 0.000000 1000.000000
A-7 940.636284 3.569956 5.286337 8.856293 0.000000 937.066328
A-8 811.173650 3.672086 0.000000 3.672086 0.000000 807.501565
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.000413 3.571334 5.288382 8.859716 0.000000 937.429079
M-2 941.000374 3.571335 5.288371 8.859706 0.000000 937.429040
M-3 941.000409 3.571349 5.288363 8.859712 0.000000 937.429060
B-1 941.000424 3.571344 5.288383 8.859727 0.000000 937.429080
B-2 941.000430 3.571343 5.288382 8.859725 0.000000 937.429088
B-3 941.000211 3.571342 5.288398 8.859740 0.000000 937.428869
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,635.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,301.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 977,946.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,890,664.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,503,385.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.73792090 % 2.24717700 % 1.01490200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.65432730 % 2.29993675 % 1.04090980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42781212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.21
POOL TRADING FACTOR: 63.17591707
................................................................................
Run: 06/28/99 09:01:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 13,332,512.62 6.500000 % 746,300.38
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 43,415,458.89 6.500000 % 164,526.28
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 469,067.46
A-5 760972KJ7 28,678,427.00 689,020.63 6.500000 % 689,020.63
A-6 760972KK4 57,001,000.00 16,177,005.17 6.500000 % 1,689,131.29
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 84,740.05 0.000000 % 10,870.49
A-9 760972LQ0 0.00 0.00 0.581701 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,630,247.57 6.500000 % 6,177.95
M-2 760972KP3 1,151,500.00 1,086,800.25 6.500000 % 4,118.51
M-3 760972KQ1 691,000.00 652,174.52 6.500000 % 2,471.47
B-1 760972LH0 806,000.00 760,712.96 6.500000 % 2,882.78
B-2 760972LJ6 345,400.00 325,992.90 6.500000 % 1,235.38
B-3 760972LK3 461,051.34 435,146.08 6.500000 % 1,649.02
- -------------------------------------------------------------------------------
230,305,029.43 140,538,811.64 3,787,451.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,119.02 818,419.40 0.00 0.00 12,586,212.24
A-2 151,188.80 151,188.80 0.00 0.00 27,950,000.00
A-3 234,845.48 399,371.76 0.00 0.00 43,250,932.61
A-4 108,185.18 577,252.64 0.00 0.00 19,530,932.54
A-5 3,727.10 692,747.73 0.00 0.00 0.00
A-6 87,505.61 1,776,636.90 0.00 0.00 14,487,873.88
A-7 75,724.23 75,724.23 0.00 0.00 13,999,000.00
A-8 0.00 10,870.49 0.00 0.00 73,869.56
A-9 68,033.18 68,033.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,818.43 14,996.38 0.00 0.00 1,624,069.62
M-2 5,878.78 9,997.29 0.00 0.00 1,082,681.74
M-3 3,527.78 5,999.25 0.00 0.00 649,703.05
B-1 4,114.90 6,997.68 0.00 0.00 757,830.18
B-2 1,763.38 2,998.76 0.00 0.00 324,757.52
B-3 2,353.82 4,002.84 0.00 0.00 433,497.06
- -------------------------------------------------------------------------------
827,785.69 4,615,237.33 0.00 0.00 136,751,360.00
===============================================================================
Run: 06/28/99 09:01:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 425.014157 23.790582 2.299012 26.089594 0.000000 401.223575
A-2 1000.000000 0.000000 5.409259 5.409259 0.000000 1000.000000
A-3 943.814324 3.576658 5.105337 8.681995 0.000000 940.237665
A-4 1000.000000 23.453373 5.409259 28.862632 0.000000 976.546627
A-5 24.025747 24.025747 0.129962 24.155709 0.000000 0.000000
A-6 283.802129 29.633362 1.535159 31.168521 0.000000 254.168767
A-7 1000.000000 0.000000 5.409260 5.409260 0.000000 1000.000000
A-8 679.670742 87.188455 0.000000 87.188455 0.000000 592.482288
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.812638 3.576651 5.105326 8.681977 0.000000 940.235987
M-2 943.812636 3.576648 5.105323 8.681971 0.000000 940.235988
M-3 943.812619 3.576657 5.105326 8.681983 0.000000 940.235962
B-1 943.812605 3.576650 5.105335 8.681985 0.000000 940.235955
B-2 943.812681 3.576665 5.105327 8.681992 0.000000 940.236016
B-3 943.812635 3.576652 5.105332 8.681984 0.000000 940.235992
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,869.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,648.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 274,502.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,751,360.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,254,568.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.51767000 % 2.39880700 % 1.08352280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.43500980 % 2.45442123 % 1.10924250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35861052
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.61
POOL TRADING FACTOR: 59.37836457
................................................................................
Run: 06/28/99 09:01:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 179,817,745.00 7.000000 % 10,241,401.84
A-2 760972KS7 150,500,000.00 57,925,902.14 7.000000 % 5,349,533.78
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,422,077.17 7.000000 % 54,521.85
A-5 760972KV0 7,016,000.00 5,736,813.86 7.000000 % 79,079.75
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,619,186.14 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 574,958.89 0.000000 % 1,798.92
A-12 760972LC1 0.00 0.00 0.460183 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,151,898.69 7.000000 % 9,974.76
M-2 760972LF4 7,045,000.00 6,943,801.29 7.000000 % 5,699.74
M-3 760972LG2 4,227,000.00 4,166,280.77 7.000000 % 3,419.85
B-1 760972LL1 2,465,800.00 2,430,379.74 7.000000 % 1,994.95
B-2 760972LM9 1,761,300.00 1,735,999.63 7.000000 % 1,424.98
B-3 760972LN7 2,113,517.20 2,083,157.34 7.000000 % 1,709.93
- -------------------------------------------------------------------------------
704,506,518.63 433,217,090.66 15,750,560.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,044,111.06 11,285,512.90 0.00 0.00 169,576,343.16
A-2 336,346.54 5,685,880.32 0.00 0.00 52,576,368.36
A-3 103,679.63 103,679.63 0.00 0.00 17,855,800.00
A-4 385,679.54 440,201.39 0.00 0.00 66,367,555.32
A-5 33,310.79 112,390.54 0.00 0.00 5,657,734.11
A-6 25,536.97 25,536.97 0.00 0.00 4,398,000.00
A-7 83,863.75 83,863.75 0.00 0.00 14,443,090.00
A-8 0.00 0.00 79,079.75 0.00 13,698,265.89
A-9 143,809.49 143,809.49 0.00 0.00 24,767,000.00
A-10 105,358.87 105,358.87 0.00 0.00 18,145,000.00
A-11 0.00 1,798.92 0.00 0.00 573,159.97
A-12 165,368.32 165,368.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,559.96 80,534.72 0.00 0.00 12,141,923.93
M-2 40,319.16 46,018.90 0.00 0.00 6,938,101.55
M-3 24,191.49 27,611.34 0.00 0.00 4,162,860.92
B-1 14,112.00 16,106.95 0.00 0.00 2,428,384.79
B-2 10,080.07 11,505.05 0.00 0.00 1,734,574.65
B-3 12,095.84 13,805.77 0.00 0.00 2,081,447.41
- -------------------------------------------------------------------------------
2,598,423.48 18,348,983.83 79,079.75 0.00 417,545,610.06
===============================================================================
Run: 06/28/99 09:01:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 503.626269 28.683704 2.924304 31.608008 0.000000 474.942565
A-2 384.889715 35.545075 2.234861 37.779936 0.000000 349.344640
A-3 1000.000000 0.000000 5.806496 5.806496 0.000000 1000.000000
A-4 985.635387 0.809048 5.723088 6.532136 0.000000 984.826339
A-5 817.675864 11.271344 4.747832 16.019176 0.000000 806.404520
A-6 1000.000000 0.000000 5.806496 5.806496 0.000000 1000.000000
A-7 1000.000000 0.000000 5.806496 5.806496 0.000000 1000.000000
A-8 1103.661762 0.000000 0.000000 0.000000 6.408408 1110.070169
A-9 1000.000000 0.000000 5.806496 5.806496 0.000000 1000.000000
A-10 1000.000000 0.000000 5.806496 5.806496 0.000000 1000.000000
A-11 866.160969 2.710027 0.000000 2.710027 0.000000 863.450942
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.635387 0.809049 5.723089 6.532138 0.000000 984.826339
M-2 985.635385 0.809048 5.723089 6.532137 0.000000 984.826338
M-3 985.635384 0.809049 5.723087 6.532136 0.000000 984.826336
B-1 985.635388 0.809048 5.723092 6.532140 0.000000 984.826340
B-2 985.635400 0.809050 5.723085 6.532135 0.000000 984.826350
B-3 985.635385 0.809045 5.723086 6.532131 0.000000 984.826341
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,607.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,747.36
MASTER SERVICER ADVANCES THIS MONTH 1,022.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,291,510.91
(B) TWO MONTHLY PAYMENTS: 2 528,642.41
(C) THREE OR MORE MONTHLY PAYMENTS: 4 820,587.22
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,261,968.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 417,545,610.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,664
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 141,901.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,315,780.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.17876940 % 5.37672600 % 1.44450490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.92823940 % 5.56655030 % 1.49755860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73096590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.97
POOL TRADING FACTOR: 59.26781357
................................................................................
Run: 06/28/99 09:01:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 83,052,929.99 6.500000 % 1,460,239.45
A-2 760972JV2 92,232.73 85,413.33 0.000000 % 340.46
A-3 760972JW0 0.00 0.00 0.547358 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 942,148.18 6.500000 % 3,686.62
M-2 760972JZ3 665,700.00 627,878.73 6.500000 % 2,456.89
M-3 760972KA6 399,400.00 376,708.40 6.500000 % 1,474.06
B-1 760972KB4 466,000.00 439,524.55 6.500000 % 1,719.86
B-2 760972KC2 199,700.00 188,354.18 6.500000 % 737.03
B-3 760972KD0 266,368.68 251,235.15 6.500000 % 983.08
- -------------------------------------------------------------------------------
133,138,401.41 85,964,192.51 1,471,637.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 449,331.79 1,909,571.24 0.00 0.00 81,592,690.54
A-2 0.00 340.46 0.00 0.00 85,072.87
A-3 39,164.10 39,164.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,097.19 8,783.81 0.00 0.00 938,461.56
M-2 3,396.94 5,853.83 0.00 0.00 625,421.84
M-3 2,038.06 3,512.12 0.00 0.00 375,234.34
B-1 2,377.91 4,097.77 0.00 0.00 437,804.69
B-2 1,019.03 1,756.06 0.00 0.00 187,617.15
B-3 1,359.23 2,342.31 0.00 0.00 250,252.07
- -------------------------------------------------------------------------------
503,784.25 1,975,421.70 0.00 0.00 84,492,555.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 638.623068 11.228293 3.455070 14.683363 0.000000 627.394775
A-2 926.063123 3.691314 0.000000 3.691314 0.000000 922.371809
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.185684 3.690680 5.102803 8.793483 0.000000 939.495005
M-2 943.185714 3.690686 5.102809 8.793495 0.000000 939.495028
M-3 943.185779 3.690686 5.102804 8.793490 0.000000 939.495093
B-1 943.185730 3.690687 5.102811 8.793498 0.000000 939.495043
B-2 943.185679 3.690686 5.102804 8.793490 0.000000 939.494993
B-3 943.185775 3.690674 5.102815 8.793489 0.000000 939.495101
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,784.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,492,555.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,135,259.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.70949070 % 2.26684100 % 1.02366830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.66523440 % 2.29501610 % 1.03743640 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31935806
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.74
POOL TRADING FACTOR: 63.46219736
................................................................................
Run: 06/28/99 09:01:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 158,172,781.31 6.500000 % 4,432,804.51
A-2 760972LS6 456,079.09 411,759.83 0.000000 % 1,645.46
A-3 760972LT4 0.00 0.00 0.513025 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,601,745.37 6.500000 % 5,945.54
M-2 760972LW7 1,130,500.00 1,067,735.81 6.500000 % 3,963.34
M-3 760972LX5 565,300.00 533,915.14 6.500000 % 1,981.85
B-1 760972MM8 904,500.00 854,283.10 6.500000 % 3,171.02
B-2 760972MT3 452,200.00 427,094.30 6.500000 % 1,585.34
B-3 760972MU0 339,974.15 321,099.12 6.500000 % 1,191.89
- -------------------------------------------------------------------------------
226,113,553.24 163,390,413.98 4,452,288.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 855,583.79 5,288,388.30 0.00 0.00 153,739,976.80
A-2 0.00 1,645.46 0.00 0.00 410,114.37
A-3 69,756.19 69,756.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,664.12 14,609.66 0.00 0.00 1,595,799.83
M-2 5,775.57 9,738.91 0.00 0.00 1,063,772.47
M-3 2,888.04 4,869.89 0.00 0.00 531,933.29
B-1 4,620.97 7,791.99 0.00 0.00 851,112.08
B-2 2,310.23 3,895.57 0.00 0.00 425,508.96
B-3 1,736.88 2,928.77 0.00 0.00 319,907.23
- -------------------------------------------------------------------------------
951,335.79 5,403,624.74 0.00 0.00 158,938,125.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 717.112474 20.097133 3.878985 23.976118 0.000000 697.015341
A-2 902.825495 3.607839 0.000000 3.607839 0.000000 899.217655
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.481025 3.505832 5.108863 8.614695 0.000000 940.975193
M-2 944.481035 3.505829 5.108863 8.614692 0.000000 940.975206
M-3 944.481054 3.505838 5.108863 8.614701 0.000000 940.975217
B-1 944.481039 3.505826 5.108867 8.614693 0.000000 940.975213
B-2 944.480982 3.505838 5.108868 8.614706 0.000000 940.975144
B-3 944.480985 3.505825 5.108859 8.614684 0.000000 940.975159
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,709.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,070.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,100,448.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,938,125.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,845,717.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.05122560 % 1.96553100 % 0.98324320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.97969220 % 2.00801764 % 1.00709540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27567626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.47
POOL TRADING FACTOR: 70.29128628
................................................................................
Run: 06/28/99 09:01:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 72,408,753.29 7.000000 % 4,905,443.62
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,891,073.16 7.000000 % 38,588.45
A-5 760972MC0 24,125,142.00 12,047,389.36 5.221250 % 816,169.13
A-6 760972MD8 0.00 0.00 3.778750 % 0.00
A-7 760972ME6 144,750,858.00 72,284,339.06 6.500000 % 4,897,014.98
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 599,516.64 0.000000 % 1,703.94
A-10 760972MH9 0.00 0.00 0.391469 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,561,026.63 7.000000 % 7,045.20
M-2 760972MN6 4,459,800.00 4,402,627.54 7.000000 % 3,623.09
M-3 760972MP1 2,229,900.00 2,201,313.76 7.000000 % 1,811.55
B-1 760972MQ9 1,734,300.00 1,712,067.10 7.000000 % 1,408.93
B-2 760972MR7 1,238,900.00 1,223,017.92 7.000000 % 1,006.47
B-3 760972MS5 1,486,603.01 1,467,545.44 7.000000 % 1,207.68
- -------------------------------------------------------------------------------
495,533,487.18 337,481,669.90 10,675,023.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 422,031.95 5,327,475.57 0.00 0.00 67,503,309.67
A-2 303,389.14 303,389.14 0.00 0.00 52,053,000.00
A-3 359,208.35 359,208.35 0.00 0.00 61,630,000.00
A-4 273,303.02 311,891.47 0.00 0.00 46,852,484.71
A-5 52,374.95 868,544.08 0.00 0.00 11,231,220.23
A-6 37,905.08 37,905.08 0.00 0.00 0.00
A-7 391,213.47 5,288,228.45 0.00 0.00 67,387,324.08
A-8 10,031.11 10,031.11 0.00 0.00 0.00
A-9 0.00 1,703.94 0.00 0.00 597,812.70
A-10 110,002.90 110,002.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,897.65 56,942.85 0.00 0.00 8,553,981.43
M-2 25,660.56 29,283.65 0.00 0.00 4,399,004.45
M-3 12,830.29 14,641.84 0.00 0.00 2,199,502.21
B-1 9,978.73 11,387.66 0.00 0.00 1,710,658.17
B-2 7,128.32 8,134.79 0.00 0.00 1,222,011.45
B-3 8,553.54 9,761.22 0.00 0.00 1,466,337.76
- -------------------------------------------------------------------------------
2,073,509.06 12,748,532.10 0.00 0.00 326,806,646.86
===============================================================================
Run: 06/28/99 09:01:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 499.370712 33.830646 2.910565 36.741211 0.000000 465.540067
A-2 1000.000000 0.000000 5.828466 5.828466 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828466 5.828466 0.000000 1000.000000
A-4 987.180488 0.812388 5.753748 6.566136 0.000000 986.368099
A-5 499.370713 33.830646 2.170970 36.001616 0.000000 465.540067
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 499.370712 33.830646 2.702668 36.533314 0.000000 465.540067
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 918.680942 2.611065 0.000000 2.611065 0.000000 916.069877
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.180488 0.812389 5.753748 6.566137 0.000000 986.368099
M-2 987.180488 0.812388 5.753747 6.566135 0.000000 986.368100
M-3 987.180483 0.812391 5.753751 6.566142 0.000000 986.368093
B-1 987.180476 0.812391 5.753751 6.566142 0.000000 986.368085
B-2 987.180499 0.812390 5.753749 6.566139 0.000000 986.368109
B-3 987.180458 0.812376 5.753749 6.566125 0.000000 986.368082
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,011.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,769.78
MASTER SERVICER ADVANCES THIS MONTH 2,803.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,253,980.83
(B) TWO MONTHLY PAYMENTS: 5 1,164,895.76
(C) THREE OR MORE MONTHLY PAYMENTS: 2 682,714.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 634,267.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 326,806,646.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 389,355.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,397,228.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.19155980 % 4.50156500 % 1.30687550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.00644820 % 4.63652996 % 1.34852490 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65749446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.31
POOL TRADING FACTOR: 65.95046658
................................................................................
Run: 06/28/99 09:01:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 17,899,720.39 6.500000 % 328,075.70
A-2 760972NY1 182,584,000.00 114,031,293.91 6.500000 % 3,103,715.95
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 47,525,593.59 6.500000 % 177,093.54
A-5 760972PB9 298,067.31 279,208.95 0.000000 % 2,250.94
A-6 760972PC7 0.00 0.00 0.447755 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,002,740.49 6.500000 % 7,462.77
M-2 760972PF0 702,400.00 667,548.49 6.500000 % 2,487.47
M-3 760972PG8 702,400.00 667,548.49 6.500000 % 2,487.47
B-1 760972PH6 1,264,300.00 1,201,568.25 6.500000 % 4,477.38
B-2 760972PJ2 421,400.00 400,491.09 6.500000 % 1,492.34
B-3 760972PK9 421,536.81 400,621.10 6.500000 % 1,492.79
- -------------------------------------------------------------------------------
280,954,504.12 202,519,514.75 3,631,036.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,878.41 424,954.11 0.00 0.00 17,571,644.69
A-2 617,170.02 3,720,885.97 0.00 0.00 110,927,577.96
A-3 94,407.48 94,407.48 0.00 0.00 17,443,180.00
A-4 257,222.13 434,315.67 0.00 0.00 47,348,500.05
A-5 0.00 2,250.94 0.00 0.00 276,958.01
A-6 75,504.77 75,504.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,839.41 18,302.18 0.00 0.00 1,995,277.72
M-2 3,612.97 6,100.44 0.00 0.00 665,061.02
M-3 3,612.97 6,100.44 0.00 0.00 665,061.02
B-1 6,503.23 10,980.61 0.00 0.00 1,197,090.87
B-2 2,167.58 3,659.92 0.00 0.00 398,998.75
B-3 2,168.28 3,661.07 0.00 0.00 399,128.31
- -------------------------------------------------------------------------------
1,170,087.25 4,801,123.60 0.00 0.00 198,888,478.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 715.902907 13.121453 3.874671 16.996124 0.000000 702.781454
A-2 624.541548 16.998839 3.380198 20.379037 0.000000 607.542709
A-3 1000.000000 0.000000 5.412286 5.412286 0.000000 1000.000000
A-4 950.382240 3.541388 5.143741 8.685129 0.000000 946.840852
A-5 936.731203 7.551784 0.000000 7.551784 0.000000 929.179419
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.382238 3.541389 5.143743 8.685132 0.000000 946.840849
M-2 950.382247 3.541387 5.143750 8.685137 0.000000 946.840860
M-3 950.382247 3.541387 5.143750 8.685137 0.000000 946.840860
B-1 950.382227 3.541390 5.143740 8.685130 0.000000 946.840837
B-2 950.382273 3.541386 5.143759 8.685145 0.000000 946.840888
B-3 950.382245 3.541399 5.143750 8.685149 0.000000 946.840941
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,893.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,064.56
SUBSERVICER ADVANCES THIS MONTH 8,448.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 878,410.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,888,478.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 745
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,876,355.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.35932070 % 1.65043100 % 0.99024790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.32109310 % 1.67199216 % 1.00458320 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26465028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.90
POOL TRADING FACTOR: 70.79027938
................................................................................
Run: 06/28/99 09:01:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 184,729,494.99 6.750000 % 5,982,825.94
A-2 760972MW6 170,000,000.00 120,948,485.91 6.750000 % 4,869,158.98
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 65,998,340.76 6.750000 % 3,355,136.23
A-9 760972ND7 431,957,000.00 275,486,232.19 6.750000 % 10,238,600.31
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 5.782500 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 10.481786 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 279,853.21 0.000000 % 543.53
A-18 760972NN5 0.00 0.00 0.519513 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,920,113.53 6.750000 % 20,899.44
M-2 760972NS4 11,295,300.00 11,148,347.16 6.750000 % 9,349.65
M-3 760972NT2 5,979,900.00 5,902,100.96 6.750000 % 4,949.84
B-1 760972NU9 3,986,600.00 3,934,733.99 6.750000 % 3,299.89
B-2 760972NV7 3,322,100.00 3,278,879.18 6.750000 % 2,749.86
B-3 760972NW5 3,322,187.67 3,278,966.22 6.750000 % 2,749.90
- -------------------------------------------------------------------------------
1,328,857,659.23 954,562,787.10 24,490,263.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,038,647.94 7,021,473.88 0.00 0.00 178,746,669.05
A-2 680,037.02 5,549,196.00 0.00 0.00 116,079,326.93
A-3 165,272.87 165,272.87 0.00 0.00 29,394,728.00
A-4 36,237.24 36,237.24 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 371,077.94 3,726,214.17 0.00 0.00 62,643,204.53
A-9 1,548,930.81 11,787,531.12 0.00 0.00 265,247,631.88
A-10 136,498.65 136,498.65 0.00 0.00 24,277,069.00
A-11 143,497.89 143,497.89 0.00 0.00 25,521,924.00
A-12 139,682.50 139,682.50 0.00 0.00 29,000,000.00
A-13 65,644.12 65,644.12 0.00 0.00 7,518,518.00
A-14 565,480.77 565,480.77 0.00 0.00 100,574,000.00
A-15 172,856.70 172,856.70 0.00 0.00 31,926,000.00
A-16 6,648.33 6,648.33 0.00 0.00 0.00
A-17 0.00 543.53 0.00 0.00 279,309.68
A-18 413,075.03 413,075.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 140,114.20 161,013.64 0.00 0.00 24,899,214.09
M-2 62,681.96 72,031.61 0.00 0.00 11,138,997.51
M-3 33,184.77 38,134.61 0.00 0.00 5,897,151.12
B-1 22,123.18 25,423.07 0.00 0.00 3,931,434.10
B-2 18,435.62 21,185.48 0.00 0.00 3,276,129.32
B-3 18,436.10 21,186.00 0.00 0.00 3,276,216.32
- -------------------------------------------------------------------------------
5,778,563.64 30,268,827.21 0.00 0.00 930,072,523.53
===============================================================================
Run: 06/28/99 09:01:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 753.997939 24.419698 4.239379 28.659077 0.000000 729.578241
A-2 711.461682 28.642112 4.000218 32.642330 0.000000 682.819570
A-3 1000.000000 0.000000 5.622534 5.622534 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622535 5.622535 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 562.775240 28.609622 3.164223 31.773845 0.000000 534.165618
A-9 637.763093 23.702823 3.585845 27.288668 0.000000 614.060270
A-10 1000.000000 0.000000 5.622534 5.622534 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622534 5.622534 0.000000 1000.000000
A-12 1000.000000 0.000000 4.816638 4.816638 0.000000 1000.000000
A-13 1000.000000 0.000000 8.730992 8.730992 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622534 5.622534 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414292 5.414292 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 955.876483 1.856500 0.000000 1.856500 0.000000 954.019982
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.989904 0.827746 5.549385 6.377131 0.000000 986.162157
M-2 986.989913 0.827747 5.549384 6.377131 0.000000 986.162166
M-3 986.989910 0.827746 5.549385 6.377131 0.000000 986.162163
B-1 986.989914 0.827745 5.549385 6.377130 0.000000 986.162168
B-2 986.989910 0.827748 5.549387 6.377135 0.000000 986.162163
B-3 986.990064 0.827747 5.549385 6.377132 0.000000 986.162326
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 196,285.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 89,714.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 9,784,978.20
(B) TWO MONTHLY PAYMENTS: 8 1,972,871.52
(C) THREE OR MORE MONTHLY PAYMENTS: 3 469,271.63
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 508,103.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 930,072,523.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,689,679.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.50234940 % 4.39812600 % 1.09952500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.36227950 % 4.50882718 % 1.12753890 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59274844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.91
POOL TRADING FACTOR: 69.99037988
................................................................................
Run: 06/28/99 09:01:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 36,946,910.64 6.750000 % 836,959.96
A-2 760972PX1 98,000,000.00 66,916,558.37 6.750000 % 1,990,011.33
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 87,055,376.73 6.750000 % 3,597,348.98
A-5 760972QA0 10,000,000.00 8,037,400.27 6.750000 % 332,125.77
A-6 760972QB8 125,000,000.00 100,467,503.40 7.000000 % 4,151,572.08
A-7 760972QC6 125,000,000.00 100,467,503.40 6.500000 % 4,151,572.08
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 5.751250 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 10.602321 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 360,059.42 0.000000 % 1,730.00
A-14 760972QK8 0.00 0.00 0.432782 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,978,326.55 6.750000 % 16,869.12
M-2 760972QN2 7,993,200.00 7,898,484.00 6.750000 % 6,669.25
M-3 760972QP7 4,231,700.00 4,181,556.17 6.750000 % 3,530.79
B-1 2,821,100.00 2,787,671.16 6.750000 % 2,353.83
B-2 2,351,000.00 2,323,141.64 6.750000 % 1,961.59
B-3 2,351,348.05 2,033,698.98 6.750000 % 1,717.18
- -------------------------------------------------------------------------------
940,366,383.73 704,356,190.73 15,094,421.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 207,699.75 1,044,659.71 0.00 0.00 36,109,950.68
A-2 376,176.31 2,366,187.64 0.00 0.00 64,926,547.04
A-3 47,839.59 47,839.59 0.00 0.00 8,510,000.00
A-4 489,388.15 4,086,737.13 0.00 0.00 83,458,027.75
A-5 45,182.84 377,308.61 0.00 0.00 7,705,274.50
A-6 585,703.38 4,737,275.46 0.00 0.00 96,315,931.32
A-7 543,867.42 4,695,439.50 0.00 0.00 96,315,931.32
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 637,568.73 637,568.73 0.00 0.00 133,110,000.00
A-11 304,719.32 304,719.32 0.00 0.00 34,510,000.00
A-12 499,038.27 499,038.27 0.00 0.00 88,772,000.00
A-13 0.00 1,730.00 0.00 0.00 358,329.42
A-14 253,872.27 253,872.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 112,309.62 129,178.74 0.00 0.00 19,961,457.43
M-2 44,401.90 51,071.15 0.00 0.00 7,891,814.75
M-3 23,506.92 27,037.71 0.00 0.00 4,178,025.38
B-1 15,671.10 18,024.93 0.00 0.00 2,785,317.33
B-2 13,059.71 15,021.30 0.00 0.00 2,321,180.05
B-3 11,432.59 13,149.77 0.00 0.00 2,031,981.80
- -------------------------------------------------------------------------------
4,211,437.87 19,305,859.83 0.00 0.00 689,261,768.77
===============================================================================
Run: 06/28/99 09:01:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 738.642756 16.732506 4.152334 20.884840 0.000000 721.910250
A-2 682.822024 20.306238 3.838534 24.144772 0.000000 662.515786
A-3 1000.000000 0.000000 5.621573 5.621573 0.000000 1000.000000
A-4 607.737629 25.113260 3.416441 28.529701 0.000000 582.624369
A-5 803.740027 33.212577 4.518284 37.730861 0.000000 770.527450
A-6 803.740027 33.212577 4.685627 37.898204 0.000000 770.527451
A-7 803.740027 33.212577 4.350939 37.563516 0.000000 770.527451
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 4.789788 4.789788 0.000000 1000.000000
A-11 1000.000000 0.000000 8.829885 8.829885 0.000000 1000.000000
A-12 1000.000000 0.000000 5.621573 5.621573 0.000000 1000.000000
A-13 947.435830 4.552204 0.000000 4.552204 0.000000 942.883626
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.150429 0.834366 5.554960 6.389326 0.000000 987.316063
M-2 988.150428 0.834365 5.554959 6.389324 0.000000 987.316062
M-3 988.150429 0.834367 5.554959 6.389326 0.000000 987.316062
B-1 988.150424 0.834366 5.554961 6.389327 0.000000 987.316058
B-2 988.150421 0.834364 5.554960 6.389324 0.000000 987.316057
B-3 864.907677 0.730304 4.862143 5.592447 0.000000 864.177381
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 145,159.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,977.27
SUBSERVICER ADVANCES THIS MONTH 53,802.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,469,187.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 810,549.15
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 472,832.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 689,261,768.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,499,647.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.43137870 % 4.55377000 % 1.01485100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.31418480 % 4.64718907 % 1.03620900 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50571315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.39
POOL TRADING FACTOR: 73.29715106
................................................................................
Run: 06/28/99 09:01:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 47,205,230.91 6.750000 % 2,118,947.54
A-2 760972QU6 8,000,000.00 4,834,712.50 8.000000 % 247,413.60
A-3 760972QV4 125,000,000.00 75,542,382.76 6.670000 % 3,865,837.52
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 7,157,904.31 7.133330 % 529,280.43
A-10 760972RC5 11,000,000.00 6,384,249.35 6.850000 % 472,073.68
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 502,056.10 0.000000 % 37,123.78
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 139,540.93 0.000000 % 796.49
A-16 760972RJ0 0.00 0.00 0.410249 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,761,456.23 6.750000 % 6,555.37
M-2 760972RM3 3,108,900.00 3,068,283.00 6.750000 % 2,591.49
M-3 760972RN1 1,645,900.00 1,624,396.74 6.750000 % 1,371.97
B-1 760972RP6 1,097,300.00 1,082,964.05 6.750000 % 914.68
B-2 760972RQ4 914,400.00 902,453.60 6.750000 % 762.22
B-3 760972RR2 914,432.51 902,485.71 6.750000 % 762.25
- -------------------------------------------------------------------------------
365,750,707.41 272,528,116.19 7,284,431.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 265,490.39 2,384,437.93 0.00 0.00 45,086,283.37
A-2 32,226.68 279,640.28 0.00 0.00 4,587,298.90
A-3 419,828.02 4,285,665.54 0.00 0.00 71,676,545.24
A-4 224,910.69 224,910.69 0.00 0.00 39,990,000.00
A-5 104,665.86 104,665.86 0.00 0.00 18,610,000.00
A-6 192,065.52 192,065.52 0.00 0.00 34,150,000.00
A-7 56,241.73 56,241.73 0.00 0.00 10,000,000.00
A-8 39,245.48 39,245.48 0.00 0.00 6,978,000.00
A-9 42,543.49 571,823.92 0.00 0.00 6,628,623.88
A-10 36,438.06 508,511.74 0.00 0.00 5,912,175.67
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 37,123.78 0.00 0.00 464,932.32
A-14 32,012.79 32,012.79 0.00 0.00 5,692,000.00
A-15 0.00 796.49 0.00 0.00 138,744.44
A-16 93,156.66 93,156.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,651.77 50,207.14 0.00 0.00 7,754,900.86
M-2 17,256.55 19,848.04 0.00 0.00 3,065,691.51
M-3 9,135.89 10,507.86 0.00 0.00 1,623,024.77
B-1 6,090.77 7,005.45 0.00 0.00 1,082,049.37
B-2 5,075.55 5,837.77 0.00 0.00 901,691.38
B-3 5,075.73 5,837.98 0.00 0.00 901,723.46
- -------------------------------------------------------------------------------
1,625,111.63 8,909,542.65 0.00 0.00 265,243,685.17
===============================================================================
Run: 06/28/99 09:01:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 635.213162 28.513437 3.572549 32.085986 0.000000 606.699725
A-2 604.339063 30.926700 4.028335 34.955035 0.000000 573.412363
A-3 604.339062 30.926700 3.358624 34.285324 0.000000 573.412362
A-4 1000.000000 0.000000 5.624173 5.624173 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624173 5.624173 0.000000 1000.000000
A-6 1000.000000 0.000000 5.624173 5.624173 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624173 5.624173 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624173 5.624173 0.000000 1000.000000
A-9 580.386306 42.915789 3.449565 46.365354 0.000000 537.470517
A-10 580.386305 42.915789 3.312551 46.228340 0.000000 537.470516
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 513.875230 37.997728 0.000000 37.997728 0.000000 475.877503
A-14 1000.000000 0.000000 5.624173 5.624173 0.000000 1000.000000
A-15 986.329943 5.629903 0.000000 5.629903 0.000000 980.700039
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.935255 0.833571 5.550694 6.384265 0.000000 986.101684
M-2 986.935250 0.833571 5.550693 6.384264 0.000000 986.101679
M-3 986.935257 0.833568 5.550696 6.384264 0.000000 986.101689
B-1 986.935250 0.833573 5.550688 6.384261 0.000000 986.101677
B-2 986.935258 0.833574 5.550689 6.384263 0.000000 986.101684
B-3 986.935285 0.833566 5.550688 6.384254 0.000000 986.101708
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,992.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,367.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,247,072.58
(B) TWO MONTHLY PAYMENTS: 3 1,196,986.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 421,858.68
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 400,669.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 265,243,685.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 897
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,054,239.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.36759070 % 4.57219500 % 1.06021460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.21773080 % 4.69139053 % 1.08842340 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48065980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.10
POOL TRADING FACTOR: 72.52034782
................................................................................
Run: 06/28/99 09:01:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 197,658,699.53 6.500000 % 3,776,373.06
A-2 760972PM5 393,277.70 333,662.62 0.000000 % 14,245.50
A-3 760972PN3 0.00 0.00 0.342171 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,827,953.43 6.500000 % 6,764.64
M-2 760972PR4 1,277,700.00 1,218,349.55 6.500000 % 4,508.70
M-3 760972PS2 638,900.00 609,222.46 6.500000 % 2,254.53
B-1 760972PT0 511,100.00 487,358.89 6.500000 % 1,803.55
B-2 760972PU7 383,500.00 365,686.05 6.500000 % 1,353.28
B-3 760972PV5 383,458.10 365,646.07 6.500000 % 1,353.14
- -------------------------------------------------------------------------------
255,535,035.80 202,866,578.60 3,808,656.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,069,839.67 4,846,212.73 0.00 0.00 193,882,326.47
A-2 0.00 14,245.50 0.00 0.00 319,417.12
A-3 57,802.09 57,802.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,893.90 16,658.54 0.00 0.00 1,821,188.79
M-2 6,594.39 11,103.09 0.00 0.00 1,213,840.85
M-3 3,297.45 5,551.98 0.00 0.00 606,967.93
B-1 2,637.86 4,441.41 0.00 0.00 485,555.34
B-2 1,979.30 3,332.58 0.00 0.00 364,332.77
B-3 1,979.08 3,332.22 0.00 0.00 364,292.93
- -------------------------------------------------------------------------------
1,154,023.74 4,962,680.14 0.00 0.00 199,057,922.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 790.539933 15.103680 4.278845 19.382525 0.000000 775.436254
A-2 848.414797 36.222496 0.000000 36.222496 0.000000 812.192301
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.548998 3.528764 5.161137 8.689901 0.000000 950.020235
M-2 953.548994 3.528763 5.161141 8.689904 0.000000 950.020232
M-3 953.549006 3.528768 5.161136 8.689904 0.000000 950.020238
B-1 953.548992 3.528761 5.161143 8.689904 0.000000 950.020231
B-2 953.549022 3.528761 5.161147 8.689908 0.000000 950.020261
B-3 953.548954 3.528756 5.161138 8.689894 0.000000 950.020172
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,840.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,551.28
SUBSERVICER ADVANCES THIS MONTH 12,829.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,099,653.76
(B) TWO MONTHLY PAYMENTS: 2 214,055.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,057,922.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 743
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,057,903.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.59337070 % 1.80490400 % 0.60172490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.55649840 % 1.82961699 % 0.61094400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15591277
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.60
POOL TRADING FACTOR: 77.89848526
................................................................................
Run: 06/28/99 09:01:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 96,846,746.66 6.750000 % 3,422,888.11
A-2 760972TH2 100,000,000.00 69,989,454.50 6.750000 % 1,901,806.19
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 5.721250 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 9.836250 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 5.721250 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 9.836250 % 0.00
A-9 760972TQ2 158,092,000.00 101,487,773.18 6.750000 % 3,587,081.37
A-10 760972TR0 52,000,000.00 36,581,998.69 6.750000 % 977,058.22
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 5.721250 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 9.836250 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 308,306.23 0.000000 % 333.49
A-16 760972TX7 0.00 0.00 0.404758 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,734,814.31 6.750000 % 10,710.84
M-2 760972UA5 5,758,100.00 5,697,130.33 6.750000 % 4,791.67
M-3 760972UB3 3,048,500.00 3,016,220.96 6.750000 % 2,536.85
B-1 760972UC1 2,032,300.00 2,010,780.99 6.750000 % 1,691.20
B-2 760972UD9 1,693,500.00 1,675,568.37 6.750000 % 1,409.27
B-3 760972UE7 1,693,641.26 1,639,513.68 6.750000 % 1,378.94
- -------------------------------------------------------------------------------
677,423,309.80 521,028,307.90 9,911,686.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 544,603.53 3,967,491.64 0.00 0.00 93,423,858.55
A-2 393,575.47 2,295,381.66 0.00 0.00 68,087,648.31
A-3 126,377.18 126,377.18 0.00 0.00 23,338,000.00
A-4 70,479.58 70,479.58 0.00 0.00 11,669,000.00
A-5 77,407.31 77,407.31 0.00 0.00 16,240,500.00
A-6 44,360.79 44,360.79 0.00 0.00 5,413,500.00
A-7 26,706.84 26,706.84 0.00 0.00 5,603,250.00
A-8 15,305.23 15,305.23 0.00 0.00 1,867,750.00
A-9 570,701.66 4,157,783.03 0.00 0.00 97,900,691.81
A-10 205,713.52 1,182,771.74 0.00 0.00 35,604,940.47
A-11 184,535.98 184,535.98 0.00 0.00 32,816,000.00
A-12 96,846.72 96,846.72 0.00 0.00 20,319,000.00
A-13 55,501.18 55,501.18 0.00 0.00 6,773,000.00
A-14 365,518.00 365,518.00 0.00 0.00 65,000,000.00
A-15 0.00 333.49 0.00 0.00 307,972.74
A-16 175,690.38 175,690.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,612.37 82,323.21 0.00 0.00 12,724,103.47
M-2 32,036.98 36,828.65 0.00 0.00 5,692,338.66
M-3 16,961.27 19,498.12 0.00 0.00 3,013,684.11
B-1 11,307.33 12,998.53 0.00 0.00 2,009,089.79
B-2 9,422.31 10,831.58 0.00 0.00 1,674,159.10
B-3 9,219.56 10,598.50 0.00 0.00 1,638,134.74
- -------------------------------------------------------------------------------
3,103,883.19 13,015,569.34 0.00 0.00 511,116,621.75
===============================================================================
Run: 06/28/99 09:01:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 641.964382 22.689169 3.609993 26.299162 0.000000 619.275212
A-2 699.894545 19.018062 3.935755 22.953817 0.000000 680.876483
A-3 1000.000000 0.000000 5.415082 5.415082 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039899 6.039899 0.000000 1000.000000
A-5 1000.000000 0.000000 4.766313 4.766313 0.000000 1000.000000
A-6 1000.000000 0.000000 8.194475 8.194475 0.000000 1000.000000
A-7 1000.000000 0.000000 4.766312 4.766312 0.000000 1000.000000
A-8 1000.000000 0.000000 8.194475 8.194475 0.000000 1000.000000
A-9 641.953882 22.689835 3.609934 26.299769 0.000000 619.264048
A-10 703.499975 18.789581 3.956029 22.745610 0.000000 684.710394
A-11 1000.000000 0.000000 5.623354 5.623354 0.000000 1000.000000
A-12 1000.000000 0.000000 4.766313 4.766313 0.000000 1000.000000
A-13 1000.000000 0.000000 8.194475 8.194475 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623354 5.623354 0.000000 1000.000000
A-15 922.883160 0.998268 0.000000 0.998268 0.000000 921.884892
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.411496 0.832162 5.563811 6.395973 0.000000 988.579334
M-2 989.411495 0.832162 5.563811 6.395973 0.000000 988.579334
M-3 989.411501 0.832163 5.563808 6.395971 0.000000 988.579337
B-1 989.411499 0.832161 5.563809 6.395970 0.000000 988.579339
B-2 989.411497 0.832164 5.563809 6.395973 0.000000 988.579333
B-3 968.040705 0.814187 5.443632 6.257819 0.000000 967.226517
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,771.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,748.75
SUBSERVICER ADVANCES THIS MONTH 25,871.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,297,239.78
(B) TWO MONTHLY PAYMENTS: 1 171,984.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,492.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 511,116,621.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,752
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,473,420.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.85826770 % 4.11894400 % 1.02278830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.76290980 % 4.19280558 % 1.04175680 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47864297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.84
POOL TRADING FACTOR: 75.45010843
................................................................................
Run: 06/28/99 11:51:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 322,821,228.63 6.500000 % 4,390,300.94
1-A2 760972SG5 624,990.48 564,896.99 0.000000 % 3,571.19
1-A3 760972SH3 0.00 0.00 0.279960 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,969,276.13 6.500000 % 11,028.86
1-M2 760972SL4 2,069,300.00 1,979,676.87 6.500000 % 7,353.16
1-M3 760972SM2 1,034,700.00 989,886.27 6.500000 % 3,676.76
1-B1 760972TA7 827,700.00 791,851.62 6.500000 % 2,941.19
1-B2 760972TB5 620,800.00 593,912.61 6.500000 % 2,205.98
1-B3 760972TC3 620,789.58 593,902.67 6.500000 % 2,205.95
2-A1 760972SR1 91,805,649.00 61,060,461.39 6.750000 % 2,834,199.38
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 47,253,333.76 6.750000 % 2,193,323.90
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 21,008,613.16 6.750000 % 751,239.10
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 230,259.55 0.000000 % 261.00
2-A9 760972SZ3 0.00 0.00 0.371848 % 0.00
2-M1 760972SN0 5,453,400.00 5,398,706.42 6.750000 % 4,479.92
2-M2 760972SP5 2,439,500.00 2,415,033.63 6.750000 % 2,004.03
2-M3 760972SQ3 1,291,500.00 1,278,547.21 6.750000 % 1,060.96
2-B1 760972TD1 861,000.00 852,364.81 6.750000 % 707.30
2-B2 760972TE9 717,500.00 710,304.00 6.750000 % 589.42
2-B3 760972TF6 717,521.79 710,325.57 6.750000 % 589.44
- -------------------------------------------------------------------------------
700,846,896.10 555,498,581.29 10,211,738.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,747,335.45 6,137,636.39 0.00 0.00 318,430,927.69
1-A2 0.00 3,571.19 0.00 0.00 561,325.80
1-A3 77,236.94 77,236.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,071.81 27,100.67 0.00 0.00 2,958,247.27
1-M2 10,715.40 18,068.56 0.00 0.00 1,972,323.71
1-M3 5,357.96 9,034.72 0.00 0.00 986,209.51
1-B1 4,286.06 7,227.25 0.00 0.00 788,910.43
1-B2 3,214.68 5,420.66 0.00 0.00 591,706.63
1-B3 3,214.62 5,420.57 0.00 0.00 591,696.72
2-A1 343,352.36 3,177,551.74 0.00 0.00 58,226,262.01
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 265,712.75 2,459,036.65 0.00 0.00 45,060,009.86
2-A4 181,419.81 181,419.81 0.00 0.00 32,263,000.00
2-A5 118,134.66 869,373.76 0.00 0.00 20,257,374.06
2-A6 125,469.53 125,469.53 0.00 0.00 22,313,018.00
2-A7 161,384.41 161,384.41 0.00 0.00 28,699,982.00
2-A8 0.00 261.00 0.00 0.00 229,998.55
2-A9 69,448.95 69,448.95 0.00 0.00 0.00
2-M1 30,357.75 34,837.67 0.00 0.00 5,394,226.50
2-M2 13,580.10 15,584.13 0.00 0.00 2,413,029.60
2-M3 7,189.47 8,250.43 0.00 0.00 1,277,486.25
2-B1 4,792.98 5,500.28 0.00 0.00 851,657.51
2-B2 3,994.15 4,583.57 0.00 0.00 709,714.58
2-B3 3,994.27 4,583.71 0.00 0.00 709,736.13
- -------------------------------------------------------------------------------
3,196,264.11 13,408,002.59 0.00 0.00 545,286,842.81
===============================================================================
Run: 06/28/99 11:51:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 797.197715 10.841722 4.314995 15.156717 0.000000 786.355993
1-A2 903.848951 5.713983 0.000000 5.713983 0.000000 898.134968
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 956.689155 3.553456 5.178274 8.731730 0.000000 953.135699
1-M2 956.689156 3.553453 5.178273 8.731726 0.000000 953.135703
1-M3 956.689156 3.553455 5.178274 8.731729 0.000000 953.135701
1-B1 956.689163 3.553449 5.178277 8.731726 0.000000 953.135713
1-B2 956.689127 3.553447 5.178286 8.731733 0.000000 953.135680
1-B3 956.689173 3.553458 5.178276 8.731734 0.000000 953.135715
2-A1 665.105710 30.871732 3.739992 34.611724 0.000000 634.233979
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 800.275258 37.145799 4.500071 41.645870 0.000000 763.129459
2-A4 1000.000000 0.000000 5.623154 5.623154 0.000000 1000.000000
2-A5 720.509403 25.764425 4.051535 29.815960 0.000000 694.744978
2-A6 1000.000000 0.000000 5.623154 5.623154 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623154 5.623154 0.000000 1000.000000
2-A8 986.569078 1.118290 0.000000 1.118290 0.000000 985.450788
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 989.970738 0.821491 5.566757 6.388248 0.000000 989.149246
2-M2 989.970744 0.821492 5.566755 6.388247 0.000000 989.149252
2-M3 989.970739 0.821494 5.566760 6.388254 0.000000 989.149245
2-B1 989.970743 0.821487 5.566760 6.388247 0.000000 989.149257
2-B2 989.970732 0.821491 5.566760 6.388251 0.000000 989.149240
2-B3 989.970730 0.821494 5.566758 6.388252 0.000000 989.149235
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 11:51:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 114,658.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,563.82
SUBSERVICER ADVANCES THIS MONTH 36,617.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,667,088.48
(B) TWO MONTHLY PAYMENTS: 1 132,297.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 337,088.51
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 278,174.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 545,286,842.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,954
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,795,000.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.52358590 % 2.70588000 % 0.76555750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.46554580 % 2.75112503 % 0.77933090 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 77.80398912
................................................................................
Run: 06/28/99 09:01:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 38,539,078.09 6.750000 % 1,505,782.18
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 9.832500 % 0.00
A-4 760972UJ6 42,530,910.00 42,097,382.63 6.750000 % 35,590.71
A-5 760972UK3 174,298,090.00 111,900,513.78 6.750000 % 5,694,055.09
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 6,424,559.45 6.750000 % 326,913.56
A-8 760972UN7 3,797,000.00 2,437,698.84 6.750000 % 124,042.25
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 44,124,037.87 6.750000 % 1,624,781.62
A-11 760972UR8 21,927,750.00 21,927,750.00 5.722500 % 0.00
A-12 760972US6 430,884.24 417,630.48 0.000000 % 457.61
A-13 760972UT4 0.00 0.00 0.375910 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,340,309.78 6.750000 % 7,051.21
M-2 760972UW7 3,769,600.00 3,731,175.60 6.750000 % 3,154.48
M-3 760972UX5 1,995,700.00 1,975,357.36 6.750000 % 1,670.04
B-1 760972UY3 1,330,400.00 1,316,838.92 6.750000 % 1,113.31
B-2 760972UZ0 1,108,700.00 1,097,398.77 6.750000 % 927.78
B-3 760972VA4 1,108,979.79 1,097,675.59 6.750000 % 928.04
- -------------------------------------------------------------------------------
443,479,564.03 341,206,657.16 9,326,467.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 216,701.60 1,722,483.78 0.00 0.00 37,033,295.91
A-2 67,233.09 67,233.09 0.00 0.00 11,957,000.00
A-3 59,867.87 59,867.87 0.00 0.00 7,309,250.00
A-4 236,709.62 272,300.33 0.00 0.00 42,061,791.92
A-5 629,206.04 6,323,261.13 0.00 0.00 106,206,458.69
A-6 205,309.16 205,309.16 0.00 0.00 36,513,000.00
A-7 36,124.70 363,038.26 0.00 0.00 6,097,645.89
A-8 13,706.95 137,749.20 0.00 0.00 2,313,656.59
A-9 0.00 0.00 0.00 0.00 0.00
A-10 248,105.30 1,872,886.92 0.00 0.00 42,499,256.25
A-11 104,529.03 104,529.03 0.00 0.00 21,927,750.00
A-12 0.00 457.61 0.00 0.00 417,172.87
A-13 106,845.92 106,845.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,896.77 53,947.98 0.00 0.00 8,333,258.57
M-2 20,980.05 24,134.53 0.00 0.00 3,728,021.12
M-3 11,107.25 12,777.29 0.00 0.00 1,973,687.32
B-1 7,404.46 8,517.77 0.00 0.00 1,315,725.61
B-2 6,170.57 7,098.35 0.00 0.00 1,096,470.99
B-3 6,172.13 7,100.17 0.00 0.00 1,096,747.55
- -------------------------------------------------------------------------------
2,023,070.51 11,349,538.39 0.00 0.00 331,880,189.28
===============================================================================
Run: 06/28/99 09:01:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 700.201273 27.357961 3.937166 31.295127 0.000000 672.843312
A-2 1000.000000 0.000000 5.622906 5.622906 0.000000 1000.000000
A-3 1000.000000 0.000000 8.190699 8.190699 0.000000 1000.000000
A-4 989.806769 0.836820 5.565590 6.402410 0.000000 988.969950
A-5 642.006541 32.668488 3.609942 36.278430 0.000000 609.338052
A-6 1000.000000 0.000000 5.622906 5.622906 0.000000 1000.000000
A-7 642.006540 32.668488 3.609943 36.278431 0.000000 609.338052
A-8 642.006542 32.668488 3.609942 36.278430 0.000000 609.338054
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 881.845828 32.472252 4.958536 37.430788 0.000000 849.373576
A-11 1000.000000 0.000000 4.766975 4.766975 0.000000 1000.000000
A-12 969.240555 1.062025 0.000000 1.062025 0.000000 968.178530
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.806767 0.836820 5.565589 6.402409 0.000000 988.969947
M-2 989.806770 0.836821 5.565591 6.402412 0.000000 988.969949
M-3 989.806765 0.836819 5.565591 6.402410 0.000000 988.969945
B-1 989.806765 0.836824 5.565589 6.402413 0.000000 988.969941
B-2 989.806774 0.836818 5.565590 6.402408 0.000000 988.969956
B-3 989.806667 0.836805 5.565593 6.402398 0.000000 988.969826
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,191.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,497.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,893,656.18
(B) TWO MONTHLY PAYMENTS: 2 508,070.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 238,462.11
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 647,845.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 331,880,189.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,037,958.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.84761700 % 4.12185900 % 1.03052420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.70712860 % 4.22892582 % 1.05862310 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44163497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.17
POOL TRADING FACTOR: 74.83550905
................................................................................
Run: 06/28/99 09:01:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 63,916,805.75 6.375000 % 1,272,609.96
A-2 760972RT8 49,419,000.00 31,807,707.08 6.375000 % 1,131,980.76
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 764,629.75 0.000000 % 5,627.23
A-6 760972RX9 0.00 0.00 0.235277 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,186,759.83 6.375000 % 8,250.09
M-2 760972SA8 161,200.00 148,402.53 6.375000 % 1,031.66
M-3 760972SB6 80,600.00 74,201.24 6.375000 % 515.83
B-1 760972SC4 161,200.00 148,402.53 6.375000 % 1,031.66
B-2 760972SD2 80,600.00 74,201.24 6.375000 % 515.83
B-3 760972SE0 241,729.01 222,538.45 6.375000 % 1,547.04
- -------------------------------------------------------------------------------
161,127,925.47 123,389,648.40 2,423,110.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 339,050.24 1,611,660.20 0.00 0.00 62,644,195.79
A-2 168,725.74 1,300,706.50 0.00 0.00 30,675,726.32
A-3 79,812.35 79,812.35 0.00 0.00 15,046,000.00
A-4 53,045.55 53,045.55 0.00 0.00 10,000,000.00
A-5 0.00 5,627.23 0.00 0.00 759,002.52
A-6 24,156.13 24,156.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,295.23 14,545.32 0.00 0.00 1,178,509.74
M-2 787.21 1,818.87 0.00 0.00 147,370.87
M-3 393.60 909.43 0.00 0.00 73,685.41
B-1 787.21 1,818.87 0.00 0.00 147,370.87
B-2 393.60 909.43 0.00 0.00 73,685.41
B-3 1,180.47 2,727.51 0.00 0.00 220,991.41
- -------------------------------------------------------------------------------
674,627.33 3,097,737.39 0.00 0.00 120,966,538.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 763.495697 15.201514 4.050005 19.251519 0.000000 748.294183
A-2 643.633159 22.905780 3.414188 26.319968 0.000000 620.727379
A-3 1000.000000 0.000000 5.304556 5.304556 0.000000 1000.000000
A-4 1000.000000 0.000000 5.304555 5.304555 0.000000 1000.000000
A-5 820.069340 6.035233 0.000000 6.035233 0.000000 814.034107
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.611147 6.399884 4.883430 11.283314 0.000000 914.211264
M-2 920.611228 6.399876 4.883437 11.283313 0.000000 914.211352
M-3 920.610918 6.399876 4.883375 11.283251 0.000000 914.211042
B-1 920.611228 6.399876 4.883437 11.283313 0.000000 914.211352
B-2 920.610918 6.399876 4.883375 11.283251 0.000000 914.211042
B-3 920.611266 6.399894 4.883444 11.283338 0.000000 914.211372
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,521.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,504.75
SUBSERVICER ADVANCES THIS MONTH 12,918.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 639,045.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,277.39
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,295.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,966,538.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,565,367.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.48766110 % 1.14932800 % 0.36301090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.46797150 % 1.15698609 % 0.36773710 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89636272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.68
POOL TRADING FACTOR: 75.07484378
................................................................................
Run: 06/28/99 11:51:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 322,821,228.63 6.500000 % 4,390,300.94
1-A2 760972SG5 624,990.48 564,896.99 0.000000 % 3,571.19
1-A3 760972SH3 0.00 0.00 0.279960 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,969,276.13 6.500000 % 11,028.86
1-M2 760972SL4 2,069,300.00 1,979,676.87 6.500000 % 7,353.16
1-M3 760972SM2 1,034,700.00 989,886.27 6.500000 % 3,676.76
1-B1 760972TA7 827,700.00 791,851.62 6.500000 % 2,941.19
1-B2 760972TB5 620,800.00 593,912.61 6.500000 % 2,205.98
1-B3 760972TC3 620,789.58 593,902.67 6.500000 % 2,205.95
2-A1 760972SR1 91,805,649.00 61,060,461.39 6.750000 % 2,834,199.38
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 47,253,333.76 6.750000 % 2,193,323.90
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 21,008,613.16 6.750000 % 751,239.10
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 230,259.55 0.000000 % 261.00
2-A9 760972SZ3 0.00 0.00 0.371848 % 0.00
2-M1 760972SN0 5,453,400.00 5,398,706.42 6.750000 % 4,479.92
2-M2 760972SP5 2,439,500.00 2,415,033.63 6.750000 % 2,004.03
2-M3 760972SQ3 1,291,500.00 1,278,547.21 6.750000 % 1,060.96
2-B1 760972TD1 861,000.00 852,364.81 6.750000 % 707.30
2-B2 760972TE9 717,500.00 710,304.00 6.750000 % 589.42
2-B3 760972TF6 717,521.79 710,325.57 6.750000 % 589.44
- -------------------------------------------------------------------------------
700,846,896.10 555,498,581.29 10,211,738.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,747,335.45 6,137,636.39 0.00 0.00 318,430,927.69
1-A2 0.00 3,571.19 0.00 0.00 561,325.80
1-A3 77,236.94 77,236.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,071.81 27,100.67 0.00 0.00 2,958,247.27
1-M2 10,715.40 18,068.56 0.00 0.00 1,972,323.71
1-M3 5,357.96 9,034.72 0.00 0.00 986,209.51
1-B1 4,286.06 7,227.25 0.00 0.00 788,910.43
1-B2 3,214.68 5,420.66 0.00 0.00 591,706.63
1-B3 3,214.62 5,420.57 0.00 0.00 591,696.72
2-A1 343,352.36 3,177,551.74 0.00 0.00 58,226,262.01
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 265,712.75 2,459,036.65 0.00 0.00 45,060,009.86
2-A4 181,419.81 181,419.81 0.00 0.00 32,263,000.00
2-A5 118,134.66 869,373.76 0.00 0.00 20,257,374.06
2-A6 125,469.53 125,469.53 0.00 0.00 22,313,018.00
2-A7 161,384.41 161,384.41 0.00 0.00 28,699,982.00
2-A8 0.00 261.00 0.00 0.00 229,998.55
2-A9 69,448.95 69,448.95 0.00 0.00 0.00
2-M1 30,357.75 34,837.67 0.00 0.00 5,394,226.50
2-M2 13,580.10 15,584.13 0.00 0.00 2,413,029.60
2-M3 7,189.47 8,250.43 0.00 0.00 1,277,486.25
2-B1 4,792.98 5,500.28 0.00 0.00 851,657.51
2-B2 3,994.15 4,583.57 0.00 0.00 709,714.58
2-B3 3,994.27 4,583.71 0.00 0.00 709,736.13
- -------------------------------------------------------------------------------
3,196,264.11 13,408,002.59 0.00 0.00 545,286,842.81
===============================================================================
Run: 06/28/99 11:51:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 797.197715 10.841722 4.314995 15.156717 0.000000 786.355993
1-A2 903.848951 5.713983 0.000000 5.713983 0.000000 898.134968
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 956.689155 3.553456 5.178274 8.731730 0.000000 953.135699
1-M2 956.689156 3.553453 5.178273 8.731726 0.000000 953.135703
1-M3 956.689156 3.553455 5.178274 8.731729 0.000000 953.135701
1-B1 956.689163 3.553449 5.178277 8.731726 0.000000 953.135713
1-B2 956.689127 3.553447 5.178286 8.731733 0.000000 953.135680
1-B3 956.689173 3.553458 5.178276 8.731734 0.000000 953.135715
2-A1 665.105710 30.871732 3.739992 34.611724 0.000000 634.233979
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 800.275258 37.145799 4.500071 41.645870 0.000000 763.129459
2-A4 1000.000000 0.000000 5.623154 5.623154 0.000000 1000.000000
2-A5 720.509403 25.764425 4.051535 29.815960 0.000000 694.744978
2-A6 1000.000000 0.000000 5.623154 5.623154 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623154 5.623154 0.000000 1000.000000
2-A8 986.569078 1.118290 0.000000 1.118290 0.000000 985.450788
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 989.970738 0.821491 5.566757 6.388248 0.000000 989.149246
2-M2 989.970744 0.821492 5.566755 6.388247 0.000000 989.149252
2-M3 989.970739 0.821494 5.566760 6.388254 0.000000 989.149245
2-B1 989.970743 0.821487 5.566760 6.388247 0.000000 989.149257
2-B2 989.970732 0.821491 5.566760 6.388251 0.000000 989.149240
2-B3 989.970730 0.821494 5.566758 6.388252 0.000000 989.149235
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 11:51:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 114,658.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,563.82
SUBSERVICER ADVANCES THIS MONTH 36,617.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,667,088.48
(B) TWO MONTHLY PAYMENTS: 1 132,297.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 337,088.51
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 278,174.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 545,286,842.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,954
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,795,000.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.52358590 % 2.70588000 % 0.76555750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.46554580 % 2.75112503 % 0.77933090 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 77.80398912
................................................................................
Run: 06/28/99 09:01:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 311,502,576.51 6.750000 % 9,205,748.68
A-2 760972VC0 307,500,000.00 222,142,983.98 6.750000 % 6,115,105.01
A-3 760972VD8 45,900,000.00 43,694,586.00 6.750000 % 311,133.00
A-4 760972VE6 20,100,000.00 3,984,883.72 6.750000 % 1,001,377.34
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,178,615.43 0.000000 % 1,345.29
A-11 760972VM8 0.00 0.00 0.376755 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,162,565.89 6.750000 % 19,457.66
M-2 760972VQ9 10,192,500.00 10,096,371.02 6.750000 % 8,481.43
M-3 760972VR7 5,396,100.00 5,345,207.53 6.750000 % 4,490.23
B-1 760972VS5 3,597,400.00 3,563,471.67 6.750000 % 2,993.49
B-2 760972VT3 2,398,300.00 2,375,680.81 6.750000 % 1,995.68
B-3 760972VU0 2,997,803.96 2,969,530.59 6.750000 % 2,494.55
- -------------------------------------------------------------------------------
1,199,114,756.00 966,469,473.15 16,674,622.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,751,858.75 10,957,607.43 0.00 0.00 302,296,827.83
A-2 1,249,309.50 7,364,414.51 0.00 0.00 216,027,878.97
A-3 245,733.90 556,866.90 0.00 0.00 43,383,453.00
A-4 22,410.58 1,023,787.92 0.00 0.00 2,983,506.38
A-5 128,866.00 128,866.00 0.00 0.00 22,914,000.00
A-6 770,535.91 770,535.91 0.00 0.00 137,011,000.00
A-7 314,190.32 314,190.32 0.00 0.00 55,867,000.00
A-8 674,305.38 674,305.38 0.00 0.00 119,900,000.00
A-9 4,279.79 4,279.79 0.00 0.00 761,000.00
A-10 0.00 1,345.29 0.00 0.00 1,177,270.14
A-11 303,375.58 303,375.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,263.91 149,721.57 0.00 0.00 23,143,108.23
M-2 56,780.96 65,262.39 0.00 0.00 10,087,889.59
M-3 30,060.90 34,551.13 0.00 0.00 5,340,717.30
B-1 20,040.60 23,034.09 0.00 0.00 3,560,478.18
B-2 13,360.58 15,356.26 0.00 0.00 2,373,685.13
B-3 16,700.34 19,194.89 0.00 0.00 2,804,744.05
- -------------------------------------------------------------------------------
5,732,073.00 22,406,695.36 0.00 0.00 949,632,558.80
===============================================================================
Run: 06/28/99 09:01:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 707.960401 20.922156 3.981497 24.903653 0.000000 687.038245
A-2 722.416208 19.886520 4.062795 23.949315 0.000000 702.529688
A-3 951.951765 6.778497 5.353680 12.132177 0.000000 945.173268
A-4 198.252921 49.819768 1.114954 50.934722 0.000000 148.433153
A-5 1000.000000 0.000000 5.623898 5.623898 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623898 5.623898 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623898 5.623898 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623898 5.623898 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623903 5.623903 0.000000 1000.000000
A-10 985.092081 1.124399 0.000000 1.124399 0.000000 983.967682
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.568654 0.832125 5.570857 6.402982 0.000000 989.736529
M-2 990.568655 0.832125 5.570857 6.402982 0.000000 989.736531
M-3 990.568657 0.832125 5.570857 6.402982 0.000000 989.736532
B-1 990.568652 0.832126 5.570857 6.402983 0.000000 989.736526
B-2 990.568657 0.832123 5.570854 6.402977 0.000000 989.736534
B-3 990.568639 0.832126 5.570858 6.402984 0.000000 935.599555
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 199,806.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,850.79
SUBSERVICER ADVANCES THIS MONTH 62,905.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,391,217.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,089,053.44
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 723,276.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 949,632,558.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,876,706.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.07787450 % 3.99922400 % 0.92290140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01182360 % 4.06175154 % 0.92138320 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44259937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.07
POOL TRADING FACTOR: 79.19446859
................................................................................
Run: 06/28/99 09:01:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 31,990,997.18 6.750000 % 1,621,841.16
A-2 760972VW6 25,000,000.00 17,445,551.21 6.750000 % 680,332.84
A-3 760972VX4 150,000,000.00 109,025,735.20 6.750000 % 3,690,029.36
A-4 760972VY2 415,344,000.00 310,583,057.91 6.750000 % 9,434,481.72
A-5 760972VZ9 157,000,000.00 128,209,557.05 6.750000 % 2,592,787.94
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 46,122,767.64 6.750000 % 349,172.86
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 15,066,658.43 6.750000 % 153,540.96
A-12 760972WG0 18,671,000.00 19,858,959.98 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,445,381.59 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,991,092.27 6.750000 % 90,859.45
A-23 760972WT2 69,700,000.00 66,652,780.05 6.750000 % 422,598.15
A-24 760972WU9 30,300,000.00 8,124,526.93 6.750000 % 1,848,888.07
A-25 760972WV7 15,000,000.00 14,101,081.28 6.750000 % 124,664.10
A-26 760972WW5 32,012,200.00 30,093,775.60 6.250000 % 266,051.45
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 38,264,841.94 5.421250 % 1,357,464.80
A-29 760972WZ8 13,337,018.00 9,920,514.91 11.875179 % 351,935.33
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,266,388.12 0.000000 % 31,520.05
A-32 760972XC8 0.00 0.00 0.384605 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,596,845.17 6.750000 % 20,344.01
M-2 760972XG9 13,137,100.00 13,021,818.38 6.750000 % 10,770.33
M-3 760972XH7 5,838,700.00 5,787,463.83 6.750000 % 4,786.80
B-1 706972XJ3 4,379,100.00 4,340,672.22 6.750000 % 3,590.16
B-2 760972XK0 2,919,400.00 2,893,781.48 6.750000 % 2,393.44
B-3 760972XL8 3,649,250.30 3,617,227.09 6.750000 % 2,991.81
- -------------------------------------------------------------------------------
1,459,668,772.90 1,205,622,475.46 23,061,044.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 179,895.52 1,801,736.68 0.00 0.00 30,369,156.02
A-2 98,101.87 778,434.71 0.00 0.00 16,765,218.37
A-3 613,086.26 4,303,115.62 0.00 0.00 105,335,705.84
A-4 1,746,506.95 11,180,988.67 0.00 0.00 301,148,576.19
A-5 720,962.97 3,313,750.91 0.00 0.00 125,616,769.11
A-6 95,596.39 95,596.39 0.00 0.00 17,000,000.00
A-7 27,841.05 27,841.05 0.00 0.00 4,951,000.00
A-8 94,752.89 94,752.89 0.00 0.00 16,850,000.00
A-9 259,362.94 608,535.80 0.00 0.00 45,773,594.78
A-10 16,869.95 16,869.95 0.00 0.00 3,000,000.00
A-11 84,724.59 238,265.55 0.00 0.00 14,913,117.47
A-12 0.00 0.00 111,673.22 0.00 19,970,633.20
A-13 0.00 0.00 41,867.74 0.00 7,487,249.33
A-14 402,629.49 402,629.49 0.00 0.00 71,600,000.00
A-15 53,421.51 53,421.51 0.00 0.00 9,500,000.00
A-16 16,245.14 16,245.14 0.00 0.00 3,000,000.00
A-17 33,823.21 33,823.21 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,529.54 40,529.54 0.00 0.00 6,950,000.00
A-20 31,407.27 31,407.27 0.00 0.00 5,800,000.00
A-21 819,879.60 819,879.60 0.00 0.00 145,800,000.00
A-22 16,819.86 107,679.31 0.00 0.00 2,900,232.82
A-23 374,809.71 797,407.86 0.00 0.00 66,230,181.90
A-24 45,686.79 1,894,574.86 0.00 0.00 6,275,638.86
A-25 79,294.85 203,958.95 0.00 0.00 13,976,417.18
A-26 156,691.51 422,742.96 0.00 0.00 29,827,724.15
A-27 12,535.32 12,535.32 0.00 0.00 0.00
A-28 172,817.67 1,530,282.47 0.00 0.00 36,907,377.14
A-29 98,143.86 450,079.19 0.00 0.00 9,568,579.58
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 31,520.05 0.00 0.00 1,234,868.07
A-32 386,291.18 386,291.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,315.85 158,659.86 0.00 0.00 24,576,501.16
M-2 73,225.81 83,996.14 0.00 0.00 13,011,048.05
M-3 32,544.74 37,331.54 0.00 0.00 5,782,677.03
B-1 24,408.97 27,999.13 0.00 0.00 4,337,082.06
B-2 16,272.65 18,666.09 0.00 0.00 2,891,388.04
B-3 20,340.81 23,332.62 0.00 0.00 3,614,235.28
- -------------------------------------------------------------------------------
7,010,170.05 30,071,214.84 153,540.96 0.00 1,182,714,971.63
===============================================================================
Run: 06/28/99 09:01:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 639.819944 32.436823 3.597910 36.034733 0.000000 607.383120
A-2 697.822048 27.213313 3.924075 31.137388 0.000000 670.608735
A-3 726.838235 24.600196 4.087242 28.687438 0.000000 702.238039
A-4 747.773070 22.714862 4.204965 26.919827 0.000000 725.058208
A-5 816.621382 16.514573 4.592121 21.106694 0.000000 800.106810
A-6 1000.000000 0.000000 5.623317 5.623317 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623319 5.623319 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623317 5.623317 0.000000 1000.000000
A-9 922.455353 6.983457 5.187259 12.170716 0.000000 915.471896
A-10 1000.000000 0.000000 5.623317 5.623317 0.000000 1000.000000
A-11 902.195116 9.194069 5.073329 14.267398 0.000000 893.001046
A-12 1063.625943 0.000000 0.000000 0.000000 5.981105 1069.607048
A-13 1063.625941 0.000000 0.000000 0.000000 5.981106 1069.607047
A-14 1000.000000 0.000000 5.623317 5.623317 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623317 5.623317 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415047 5.415047 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831588 5.831588 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831588 5.831588 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415047 5.415047 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623317 5.623317 0.000000 1000.000000
A-22 747.773068 22.714862 4.204965 26.919827 0.000000 725.058205
A-23 956.280919 6.063101 5.377471 11.440572 0.000000 950.217818
A-24 268.136202 61.019408 1.507815 62.527223 0.000000 207.116794
A-25 940.072085 8.310940 5.286323 13.597263 0.000000 931.761145
A-26 940.072085 8.310939 4.894744 13.205683 0.000000 931.761146
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 743.833060 26.387858 3.359415 29.747273 0.000000 717.445202
A-29 743.833060 26.387858 7.358756 33.746614 0.000000 717.445203
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 963.455832 23.980149 0.000000 23.980149 0.000000 939.475683
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.224729 0.819840 5.573971 6.393811 0.000000 990.404889
M-2 991.224728 0.819841 5.573971 6.393812 0.000000 990.404888
M-3 991.224730 0.819840 5.573970 6.393810 0.000000 990.404890
B-1 991.224731 0.819840 5.573970 6.393810 0.000000 990.404891
B-2 991.224731 0.819840 5.573971 6.393811 0.000000 990.404891
B-3 991.224715 0.819837 5.573970 6.393807 0.000000 990.404873
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:01:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 248,507.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,068.46
SUBSERVICER ADVANCES THIS MONTH 78,940.65
MASTER SERVICER ADVANCES THIS MONTH 2,357.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 42 10,413,547.65
(B) TWO MONTHLY PAYMENTS: 3 548,023.33
(C) THREE OR MORE MONTHLY PAYMENTS: 3 444,779.32
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 238,190.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,182,714,971.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 355,604.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,910,220.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.49486990 % 3.60409400 % 0.90103590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.41143930 % 3.66700577 % 0.91772220 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45177335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.54
POOL TRADING FACTOR: 81.02625702
................................................................................
Run: 06/28/99 09:02:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 286,148,682.49 6.500000 % 5,395,348.46
A-2 760972XN4 682,081.67 652,214.45 0.000000 % 2,739.60
A-3 760972XP9 0.00 0.00 0.297287 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,478,874.79 6.500000 % 8,895.94
M-2 760972XS3 1,720,700.00 1,652,295.11 6.500000 % 5,929.60
M-3 760972XT1 860,400.00 826,195.56 6.500000 % 2,964.97
B-1 760972XU8 688,300.00 660,937.26 6.500000 % 2,371.91
B-2 760972XV6 516,300.00 495,774.96 6.500000 % 1,779.19
B-3 760972XW4 516,235.55 495,713.07 6.500000 % 1,778.96
- -------------------------------------------------------------------------------
344,138,617.22 293,410,687.69 5,421,808.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,548,344.98 6,943,693.44 0.00 0.00 280,753,334.03
A-2 0.00 2,739.60 0.00 0.00 649,474.85
A-3 72,613.13 72,613.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,413.15 22,309.09 0.00 0.00 2,469,978.85
M-2 8,940.53 14,870.13 0.00 0.00 1,646,365.51
M-3 4,470.53 7,435.50 0.00 0.00 823,230.59
B-1 3,576.32 5,948.23 0.00 0.00 658,565.35
B-2 2,682.63 4,461.82 0.00 0.00 493,995.77
B-3 2,682.29 4,461.25 0.00 0.00 493,934.11
- -------------------------------------------------------------------------------
1,656,723.56 7,078,532.19 0.00 0.00 287,988,879.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 850.183118 16.030247 4.600324 20.630571 0.000000 834.152870
A-2 956.211666 4.016528 0.000000 4.016528 0.000000 952.195138
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.245900 3.446035 5.195874 8.641909 0.000000 956.799864
M-2 960.245894 3.446039 5.195868 8.641907 0.000000 956.799855
M-3 960.245886 3.446037 5.195874 8.641911 0.000000 956.799849
B-1 960.245910 3.446041 5.195874 8.641915 0.000000 956.799869
B-2 960.245904 3.446039 5.195874 8.641913 0.000000 956.799864
B-3 960.245899 3.446043 5.195865 8.641908 0.000000 956.799876
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,564.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,551.16
SUBSERVICER ADVANCES THIS MONTH 17,487.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,928,711.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,988,879.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,046
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,368,752.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.74223760 % 1.69332900 % 0.56443300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.70791260 % 1.71519642 % 0.57301410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10350059
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.64
POOL TRADING FACTOR: 83.68397635
................................................................................
Run: 06/28/99 09:02:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 4,876,955.55 6.750000 % 610,476.74
A-2 760972YL7 308,396,000.00 244,000,147.81 6.750000 % 4,985,662.40
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 108,727,585.84 6.750000 % 1,646,955.07
A-5 760972YP8 110,000,000.00 93,284,006.44 6.750000 % 1,294,187.40
A-6 760972YQ6 20,000,000.00 17,771,394.14 5.421250 % 172,543.36
A-7 760972YR4 5,185,185.00 4,607,398.24 11.875179 % 44,733.47
A-8 760972YS2 41,656,815.00 34,541,649.23 6.750000 % 550,871.11
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 140,332,455.50 6.750000 % 1,909,813.21
A-12 760972YW3 25,000,000.00 20,400,147.13 6.750000 % 356,130.29
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,594,752.21 0.000000 % 2,761.31
A-15 760972ZG7 0.00 0.00 0.349656 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,125,416.23 6.750000 % 15,940.62
M-2 760972ZB8 9,377,900.00 9,304,012.54 6.750000 % 7,754.69
M-3 760972ZC6 4,168,000.00 4,135,160.77 6.750000 % 3,446.57
B-1 760972ZD4 3,126,000.00 3,101,370.58 6.750000 % 2,584.93
B-2 760972ZE2 2,605,000.00 2,584,475.47 6.750000 % 2,154.10
B-3 760972ZF9 2,084,024.98 2,067,605.12 6.750000 % 1,723.30
- -------------------------------------------------------------------------------
1,041,983,497.28 892,173,532.80 11,607,738.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,428.41 637,905.15 0.00 0.00 4,266,478.81
A-2 1,372,277.71 6,357,940.11 0.00 0.00 239,014,485.41
A-3 140,602.14 140,602.14 0.00 0.00 25,000,000.00
A-4 611,493.25 2,258,448.32 0.00 0.00 107,080,630.77
A-5 524,637.24 1,818,824.64 0.00 0.00 91,989,819.04
A-6 80,272.93 252,816.29 0.00 0.00 17,598,850.78
A-7 45,587.32 90,320.79 0.00 0.00 4,562,664.77
A-8 194,265.19 745,136.30 0.00 0.00 33,990,778.12
A-9 393,685.99 393,685.99 0.00 0.00 70,000,000.00
A-10 481,758.05 481,758.05 0.00 0.00 85,659,800.00
A-11 789,241.73 2,699,054.94 0.00 0.00 138,422,642.29
A-12 114,732.18 470,862.47 0.00 0.00 20,044,016.84
A-13 5,957.03 5,957.03 0.00 0.00 1,059,200.00
A-14 0.00 2,761.31 0.00 0.00 1,591,990.90
A-15 259,919.34 259,919.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,562.98 123,503.60 0.00 0.00 19,109,475.61
M-2 52,326.56 60,081.25 0.00 0.00 9,296,257.85
M-3 23,256.50 26,703.07 0.00 0.00 4,131,714.20
B-1 17,442.37 20,027.30 0.00 0.00 3,098,785.65
B-2 14,535.31 16,689.41 0.00 0.00 2,582,321.37
B-3 11,628.39 13,351.69 0.00 0.00 2,065,881.82
- -------------------------------------------------------------------------------
5,268,610.62 16,876,349.19 0.00 0.00 880,565,794.23
===============================================================================
Run: 06/28/99 09:02:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 382.146650 47.835507 2.149225 49.984732 0.000000 334.311143
A-2 791.191027 16.166430 4.449726 20.616156 0.000000 775.024596
A-3 1000.000000 0.000000 5.624086 5.624086 0.000000 1000.000000
A-4 836.366045 12.668885 4.703794 17.372679 0.000000 823.697160
A-5 848.036422 11.765340 4.769429 16.534769 0.000000 836.271082
A-6 888.569707 8.627168 4.013647 12.640815 0.000000 879.942539
A-7 888.569692 8.627170 8.791841 17.419011 0.000000 879.942523
A-8 829.195637 13.224033 4.663467 17.887500 0.000000 815.971603
A-9 1000.000000 0.000000 5.624086 5.624086 0.000000 1000.000000
A-10 1000.000000 0.000000 5.624086 5.624086 0.000000 1000.000000
A-11 850.499730 11.574626 4.783283 16.357909 0.000000 838.925105
A-12 816.005885 14.245212 4.589287 18.834499 0.000000 801.760674
A-13 1000.000000 0.000000 5.624084 5.624084 0.000000 1000.000000
A-14 980.678499 1.698043 0.000000 1.698043 0.000000 978.980456
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.121108 0.826911 5.579774 6.406685 0.000000 991.294196
M-2 992.121108 0.826911 5.579774 6.406685 0.000000 991.294197
M-3 992.121106 0.826912 5.579774 6.406686 0.000000 991.294194
B-1 992.121107 0.826913 5.579773 6.406686 0.000000 991.294194
B-2 992.121102 0.826910 5.579774 6.406684 0.000000 991.294192
B-3 992.121083 0.826909 5.579775 6.406684 0.000000 991.294173
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 184,669.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,487.39
SUBSERVICER ADVANCES THIS MONTH 45,371.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,379,943.00
(B) TWO MONTHLY PAYMENTS: 3 652,629.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 699,516.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 880,565,794.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,977
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,863,946.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.47282720 % 3.65656500 % 0.87060810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.41687860 % 3.69506150 % 0.88136740 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41097932
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.83
POOL TRADING FACTOR: 84.50861233
................................................................................
Run: 06/28/99 09:02:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,036,923.74 6.500000 % 103,326.43
A-2 760972XY0 115,960,902.00 94,718,914.61 6.500000 % 1,010,379.63
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 435,183.82 0.000000 % 1,743.19
A-5 760972YB9 0.00 0.00 0.293706 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,039,816.69 6.500000 % 3,700.14
M-2 760972YE3 384,000.00 371,432.20 6.500000 % 1,321.72
M-3 760972YF0 768,000.00 742,864.38 6.500000 % 2,643.45
B-1 760972YG8 307,200.00 297,145.75 6.500000 % 1,057.38
B-2 760972YH6 230,400.00 222,859.31 6.500000 % 793.03
B-3 760972YJ2 230,403.90 222,863.12 6.500000 % 793.05
- -------------------------------------------------------------------------------
153,544,679.76 131,204,682.62 1,125,758.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 157,214.71 260,541.14 0.00 0.00 28,933,597.31
A-2 512,836.92 1,523,216.55 0.00 0.00 93,708,534.98
A-3 22,288.95 22,288.95 0.00 0.00 4,116,679.00
A-4 0.00 1,743.19 0.00 0.00 433,440.63
A-5 32,099.03 32,099.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,629.88 9,330.02 0.00 0.00 1,036,116.55
M-2 2,011.04 3,332.76 0.00 0.00 370,110.48
M-3 4,022.09 6,665.54 0.00 0.00 740,220.93
B-1 1,608.84 2,666.22 0.00 0.00 296,088.37
B-2 1,206.62 1,999.65 0.00 0.00 222,066.28
B-3 1,206.65 1,999.70 0.00 0.00 222,070.07
- -------------------------------------------------------------------------------
740,124.73 1,865,882.75 0.00 0.00 130,078,924.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 967.271343 3.441986 5.237100 8.679086 0.000000 963.829357
A-2 816.817677 8.713106 4.422499 13.135605 0.000000 808.104571
A-3 1000.000000 0.000000 5.414304 5.414304 0.000000 1000.000000
A-4 961.570995 3.851708 0.000000 3.851708 0.000000 957.719287
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.271340 3.441991 5.237098 8.679089 0.000000 963.829349
M-2 967.271354 3.441979 5.237083 8.679062 0.000000 963.829375
M-3 967.271328 3.441992 5.237096 8.679088 0.000000 963.829336
B-1 967.271322 3.441992 5.237109 8.679101 0.000000 963.829329
B-2 967.271311 3.441970 5.237066 8.679036 0.000000 963.829340
B-3 967.271474 3.441999 5.237108 8.679107 0.000000 963.829475
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,260.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,509.75
SUBSERVICER ADVANCES THIS MONTH 21,893.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,390,010.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,078,924.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 415
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 658,810.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.78466580 % 1.64726000 % 0.56807450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.77341050 % 1.65011201 % 0.57096070 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09335112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.15
POOL TRADING FACTOR: 84.71731147
................................................................................
Run: 06/28/99 09:02:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 154,945,920.32 6.750000 % 2,618,299.95
A-2 760972ZM4 267,500,000.00 224,588,572.11 6.750000 % 5,602,600.13
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 5.752500 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 10.597500 % 0.00
A-6 760972ZR3 12,762,000.00 6,704,350.13 6.750000 % 790,898.64
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 247,042,948.69 6.750000 % 6,661,669.58
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 52,894,939.04 6.750000 % 1,043,459.14
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 110,401,560.31 6.750000 % 1,906,000.90
A-16 760972A33 27,670,000.00 21,333,546.17 6.750000 % 827,299.83
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 177,081,051.81 6.750000 % 2,992,342.80
A-20 760972A74 2,275,095.39 2,248,931.55 0.000000 % 4,866.11
A-21 760972A82 0.00 0.00 0.312173 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,298,283.19 6.750000 % 25,023.92
M-2 760972B32 14,083,900.00 13,983,876.47 6.750000 % 11,549.54
M-3 760972B40 6,259,500.00 6,215,045.18 6.750000 % 5,133.12
B-1 760972B57 4,694,700.00 4,661,358.36 6.750000 % 3,849.90
B-2 760972B65 3,912,200.00 3,884,415.64 6.750000 % 3,208.21
B-3 760972B73 3,129,735.50 3,107,508.22 6.750000 % 2,566.56
- -------------------------------------------------------------------------------
1,564,870,230.89 1,392,507,307.19 22,498,768.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 871,356.98 3,489,656.93 0.00 0.00 152,327,620.37
A-2 1,263,000.79 6,865,600.92 0.00 0.00 218,985,971.98
A-3 180,450.72 180,450.72 0.00 0.00 32,088,000.00
A-4 357,093.13 357,093.13 0.00 0.00 74,509,676.00
A-5 170,554.27 170,554.27 0.00 0.00 19,317,324.00
A-6 37,702.72 828,601.36 0.00 0.00 5,913,451.49
A-7 140,590.50 140,590.50 0.00 0.00 25,000,000.00
A-8 1,389,275.68 8,050,945.26 0.00 0.00 240,381,279.11
A-9 112,472.40 112,472.40 0.00 0.00 20,000,000.00
A-10 297,461.04 1,340,920.18 0.00 0.00 51,851,479.90
A-11 54,153.38 54,153.38 0.00 0.00 10,000,000.00
A-12 36,740.98 36,740.98 0.00 0.00 6,300,000.00
A-13 10,403.70 10,403.70 0.00 0.00 1,850,000.00
A-14 11,174.34 11,174.34 0.00 0.00 1,850,000.00
A-15 620,856.43 2,526,857.33 0.00 0.00 108,495,559.41
A-16 119,971.76 947,271.59 0.00 0.00 20,506,246.34
A-17 140,590.50 140,590.50 0.00 0.00 25,000,000.00
A-18 659,088.27 659,088.27 0.00 0.00 117,200,000.00
A-19 995,836.55 3,988,179.35 0.00 0.00 174,088,709.01
A-20 0.00 4,866.11 0.00 0.00 2,244,065.44
A-21 362,163.31 362,163.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 170,386.03 195,409.95 0.00 0.00 30,273,259.27
M-2 78,640.01 90,189.55 0.00 0.00 13,972,326.93
M-3 34,951.05 40,084.17 0.00 0.00 6,209,912.06
B-1 26,213.71 30,063.61 0.00 0.00 4,657,508.46
B-2 21,844.48 25,052.69 0.00 0.00 3,881,207.43
B-3 17,475.44 20,042.00 0.00 0.00 3,104,941.66
- -------------------------------------------------------------------------------
8,180,448.17 30,679,216.50 0.00 0.00 1,370,008,538.86
===============================================================================
Run: 06/28/99 09:02:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 885.405259 14.961714 4.979183 19.940897 0.000000 870.443545
A-2 839.583447 20.944300 4.721498 25.665798 0.000000 818.639148
A-3 1000.000000 0.000000 5.623620 5.623620 0.000000 1000.000000
A-4 1000.000000 0.000000 4.792574 4.792574 0.000000 1000.000000
A-5 1000.000000 0.000000 8.829084 8.829084 0.000000 1000.000000
A-6 525.336948 61.972938 2.954296 64.927234 0.000000 463.364010
A-7 1000.000000 0.000000 5.623620 5.623620 0.000000 1000.000000
A-8 828.819619 22.349646 4.660967 27.010613 0.000000 806.469974
A-9 1000.000000 0.000000 5.623620 5.623620 0.000000 1000.000000
A-10 868.739452 17.137634 4.885461 22.023095 0.000000 851.601818
A-11 1000.000000 0.000000 5.415338 5.415338 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831902 5.831902 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623622 5.623622 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040184 6.040184 0.000000 1000.000000
A-15 883.212482 15.248007 4.966851 20.214858 0.000000 867.964475
A-16 770.999139 29.898801 4.335806 34.234607 0.000000 741.100338
A-17 1000.000000 0.000000 5.623620 5.623620 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623620 5.623620 0.000000 1000.000000
A-19 885.405259 14.961714 4.979183 19.940897 0.000000 870.443545
A-20 988.499893 2.138860 0.000000 2.138860 0.000000 986.361033
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.898024 0.820053 5.583681 6.403734 0.000000 992.077971
M-2 992.898023 0.820053 5.583681 6.403734 0.000000 992.077971
M-3 992.898024 0.820053 5.583681 6.403734 0.000000 992.077971
B-1 992.898025 0.820052 5.583682 6.403734 0.000000 992.077973
B-2 992.898022 0.820053 5.583682 6.403735 0.000000 992.077969
B-3 992.898032 0.820047 5.583680 6.403727 0.000000 992.077976
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 287,771.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,016.40
SUBSERVICER ADVANCES THIS MONTH 84,731.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 10,353,443.92
(B) TWO MONTHLY PAYMENTS: 7 1,234,729.41
(C) THREE OR MORE MONTHLY PAYMENTS: 3 656,458.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,584.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,370,008,538.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,474
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,348,455.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52957290 % 3.63221700 % 0.83820980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.45980630 % 3.68286013 % 0.85129110 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37376751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.14
POOL TRADING FACTOR: 87.54774114
................................................................................
Run: 06/28/99 09:02:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 130,798,849.70 6.500000 % 1,662,478.34
A-2 760972B99 268,113,600.00 225,434,999.11 6.500000 % 3,633,890.90
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 67,857,702.81 6.500000 % 242,421.18
A-5 760972C49 1,624,355.59 1,563,165.91 0.000000 % 8,178.02
A-6 760972C56 0.00 0.00 0.200205 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,472,268.18 6.500000 % 12,404.65
M-2 760972C80 1,278,400.00 1,240,172.01 6.500000 % 4,430.51
M-3 760972C98 2,556,800.00 2,480,344.01 6.500000 % 8,861.01
B-1 760972D22 1,022,700.00 992,118.21 6.500000 % 3,544.34
B-2 760972D30 767,100.00 744,161.41 6.500000 % 2,658.51
B-3 760972D48 767,094.49 744,156.03 6.500000 % 2,658.50
- -------------------------------------------------------------------------------
511,342,850.08 447,011,937.38 5,581,525.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 708,103.28 2,370,581.62 0.00 0.00 129,136,371.36
A-2 1,220,433.23 4,854,324.13 0.00 0.00 221,801,108.21
A-3 63,253.45 63,253.45 0.00 0.00 11,684,000.00
A-4 367,359.98 609,781.16 0.00 0.00 67,615,281.63
A-5 0.00 8,178.02 0.00 0.00 1,554,987.89
A-6 74,537.20 74,537.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,797.75 31,202.40 0.00 0.00 3,459,863.53
M-2 6,713.90 11,144.41 0.00 0.00 1,235,741.50
M-3 13,427.80 22,288.81 0.00 0.00 2,471,483.00
B-1 5,371.01 8,915.35 0.00 0.00 988,573.87
B-2 4,028.65 6,687.16 0.00 0.00 741,502.90
B-3 4,028.63 6,687.13 0.00 0.00 741,497.53
- -------------------------------------------------------------------------------
2,486,054.88 8,067,580.84 0.00 0.00 441,430,411.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.992331 11.083189 4.720689 15.803878 0.000000 860.909142
A-2 840.818963 13.553549 4.551926 18.105475 0.000000 827.265414
A-3 1000.000000 0.000000 5.413681 5.413681 0.000000 1000.000000
A-4 970.096996 3.465665 5.251796 8.717461 0.000000 966.631331
A-5 962.329874 5.034624 0.000000 5.034624 0.000000 957.295250
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.096997 3.465664 5.251795 8.717459 0.000000 966.631333
M-2 970.097004 3.465668 5.251799 8.717467 0.000000 966.631336
M-3 970.097000 3.465664 5.251799 8.717463 0.000000 966.631336
B-1 970.097008 3.465669 5.251794 8.717463 0.000000 966.631339
B-2 970.097002 3.465663 5.251792 8.717455 0.000000 966.631339
B-3 970.096956 3.465662 5.251804 8.717466 0.000000 966.631282
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,675.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,891.25
SUBSERVICER ADVANCES THIS MONTH 17,653.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,963,143.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 441,430,411.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,984,419.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.82843270 % 1.61472800 % 0.55683970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.80877450 % 1.62360541 % 0.56188050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99473744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.61
POOL TRADING FACTOR: 86.32767846
................................................................................
Run: 06/28/99 09:02:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 111,163,178.42 6.750000 % 1,387,564.39
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 14,605,268.85 6.750000 % 223,959.27
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 15,349,903.37 6.750000 % 797,567.05
A-7 760972E39 10,433,000.00 10,071,243.60 6.750000 % 63,049.52
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 51,886,259.30 6.400000 % 324,826.17
A-10 760972E62 481,904.83 476,410.52 0.000000 % 571.56
A-11 760972E70 0.00 0.00 0.340583 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,905,333.97 6.750000 % 4,961.50
M-2 760972F38 2,973,900.00 2,952,666.98 6.750000 % 2,480.75
M-3 760972F46 1,252,200.00 1,243,259.56 6.750000 % 1,044.55
B-1 760972F53 939,150.00 932,444.66 6.750000 % 783.41
B-2 760972F61 626,100.00 621,629.78 6.750000 % 522.28
B-3 760972F79 782,633.63 777,045.76 6.750000 % 652.85
- -------------------------------------------------------------------------------
313,040,888.46 283,038,644.77 2,807,983.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 625,160.04 2,012,724.43 0.00 0.00 109,775,614.03
A-2 82,951.12 82,951.12 0.00 0.00 14,750,000.00
A-3 176,047.59 176,047.59 0.00 0.00 31,304,000.00
A-4 82,137.19 306,096.46 0.00 0.00 14,381,309.58
A-5 118,099.91 118,099.91 0.00 0.00 21,000,000.00
A-6 86,324.87 883,891.92 0.00 0.00 14,552,336.32
A-7 56,638.72 119,688.24 0.00 0.00 10,008,194.08
A-8 15,130.28 15,130.28 0.00 0.00 0.00
A-9 276,667.93 601,494.10 0.00 0.00 51,561,433.13
A-10 0.00 571.56 0.00 0.00 475,838.96
A-11 80,314.81 80,314.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,210.44 38,171.94 0.00 0.00 5,900,372.47
M-2 16,605.22 19,085.97 0.00 0.00 2,950,186.23
M-3 6,991.85 8,036.40 0.00 0.00 1,242,215.01
B-1 5,243.89 6,027.30 0.00 0.00 931,661.25
B-2 3,495.93 4,018.21 0.00 0.00 621,107.50
B-3 4,369.95 5,022.80 0.00 0.00 776,392.91
- -------------------------------------------------------------------------------
1,669,389.74 4,477,373.04 0.00 0.00 280,230,661.47
===============================================================================
Run: 06/28/99 09:02:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 882.247448 11.012416 4.961588 15.974004 0.000000 871.235032
A-2 1000.000000 0.000000 5.623805 5.623805 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623805 5.623805 0.000000 1000.000000
A-4 859.133462 13.174074 4.831599 18.005673 0.000000 845.959387
A-5 1000.000000 0.000000 5.623805 5.623805 0.000000 1000.000000
A-6 594.957495 30.913452 3.345925 34.259377 0.000000 564.044043
A-7 965.325755 6.043278 5.428805 11.472083 0.000000 959.282477
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 965.325754 6.043278 5.147310 11.190588 0.000000 959.282477
A-10 988.598765 1.186043 0.000000 1.186043 0.000000 987.412722
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.860212 0.834174 5.583651 6.417825 0.000000 992.026038
M-2 992.860211 0.834174 5.583651 6.417825 0.000000 992.026037
M-3 992.860214 0.834172 5.583653 6.417825 0.000000 992.026042
B-1 992.860203 0.834169 5.583655 6.417824 0.000000 992.026034
B-2 992.860214 0.834180 5.583661 6.417841 0.000000 992.026034
B-3 992.860171 0.834158 5.583647 6.417805 0.000000 992.025996
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,790.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,381.79
SUBSERVICER ADVANCES THIS MONTH 22,023.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,143,323.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 84,799.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 280,230,661.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 951
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,570,141.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.60012660 % 3.57488000 % 0.82499350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.55970640 % 3.60159508 % 0.83257250 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40313396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.18
POOL TRADING FACTOR: 89.51886856
................................................................................
Run: 06/28/99 09:02:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 140,407,343.84 6.750000 % 2,783,029.33
A-2 760972H44 181,711,000.00 164,728,566.76 6.750000 % 1,907,238.03
A-3 760972H51 43,573,500.00 43,573,500.00 5.702500 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 9.892500 % 0.00
A-5 760972H77 7,250,000.00 6,360,111.80 6.750000 % 99,940.25
A-6 760972H85 86,000,000.00 76,607,869.08 6.750000 % 1,054,797.56
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 72,323.80 6.750000 % 72,323.80
A-14 760972J83 10,000,000.00 10,000,000.00 6.750000 % 127,320.83
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,318,932.50 6.750000 % 76,488.32
A-18 760972K40 55,000,000.00 46,749,182.21 6.400000 % 926,620.66
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 102,178,242.41 6.000000 % 3,124,564.85
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 80,748,587.46 6.500000 % 1,600,526.59
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,159,195.19 0.000000 % 12,776.69
A-26 760972L49 0.00 0.00 0.267937 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,704,378.18 6.750000 % 16,431.90
M-2 760972L80 9,152,500.00 9,094,198.45 6.750000 % 7,583.84
M-3 760972L98 4,067,800.00 4,041,888.06 6.750000 % 3,370.62
B-1 760972Q85 3,050,900.00 3,031,465.74 6.750000 % 2,528.00
B-2 760972Q93 2,033,900.00 2,020,944.04 6.750000 % 1,685.31
B-3 760972R27 2,542,310.04 2,526,115.47 6.750000 % 2,106.57
- -------------------------------------------------------------------------------
1,016,937,878.28 911,831,344.99 11,819,333.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 789,689.66 3,572,718.99 0.00 0.00 137,624,314.51
A-2 926,478.94 2,833,716.97 0.00 0.00 162,821,328.73
A-3 207,038.25 207,038.25 0.00 0.00 43,573,500.00
A-4 119,720.94 119,720.94 0.00 0.00 14,524,500.00
A-5 35,771.03 135,711.28 0.00 0.00 6,260,171.55
A-6 430,863.80 1,485,661.36 0.00 0.00 75,553,071.52
A-7 53,604.98 53,604.98 0.00 0.00 9,531,000.00
A-8 18,372.64 18,372.64 0.00 0.00 3,150,000.00
A-9 22,476.28 22,476.28 0.00 0.00 4,150,000.00
A-10 6,665.81 6,665.81 0.00 0.00 1,000,000.00
A-11 3,124.60 3,124.60 0.00 0.00 500,000.00
A-12 14,581.45 14,581.45 0.00 0.00 2,500,000.00
A-13 406.77 72,730.57 0.00 0.00 0.00
A-14 56,242.76 183,563.59 0.00 0.00 9,872,679.17
A-15 5,415.97 5,415.97 0.00 0.00 1,000,000.00
A-16 5,832.58 5,832.58 0.00 0.00 1,000,000.00
A-17 24,290.87 100,779.19 0.00 0.00 4,242,444.18
A-18 249,296.88 1,175,917.54 0.00 0.00 45,822,561.55
A-19 30,453.88 30,453.88 0.00 0.00 0.00
A-20 510,825.46 3,635,390.31 0.00 0.00 99,053,677.56
A-21 63,853.18 63,853.18 0.00 0.00 0.00
A-22 311,922.35 311,922.35 0.00 0.00 55,460,000.00
A-23 437,331.89 2,037,858.48 0.00 0.00 79,148,060.87
A-24 571,949.51 571,949.51 0.00 0.00 101,693,000.00
A-25 0.00 12,776.69 0.00 0.00 1,146,418.50
A-26 203,568.31 203,568.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,822.87 127,254.77 0.00 0.00 19,687,946.28
M-2 51,148.29 58,732.13 0.00 0.00 9,086,614.61
M-3 22,732.69 26,103.31 0.00 0.00 4,038,517.44
B-1 17,049.80 19,577.80 0.00 0.00 3,028,937.74
B-2 11,366.35 13,051.66 0.00 0.00 2,019,258.73
B-3 14,207.57 16,314.14 0.00 0.00 2,524,008.90
- -------------------------------------------------------------------------------
5,327,106.36 17,146,439.51 0.00 0.00 900,012,011.84
===============================================================================
Run: 06/28/99 09:02:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 849.985131 16.847648 4.780551 21.628199 0.000000 833.137483
A-2 906.541523 10.495997 5.098640 15.594637 0.000000 896.045527
A-3 1000.000000 0.000000 4.751472 4.751472 0.000000 1000.000000
A-4 1000.000000 0.000000 8.242689 8.242689 0.000000 1000.000000
A-5 877.256800 13.784862 4.933935 18.718797 0.000000 863.471938
A-6 890.789175 12.265088 5.010044 17.275132 0.000000 878.524087
A-7 1000.000000 0.000000 5.624277 5.624277 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832584 5.832584 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415971 5.415971 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665810 6.665810 0.000000 1000.000000
A-11 1000.000000 0.000000 6.249200 6.249200 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832580 5.832580 0.000000 1000.000000
A-13 39.093946 39.093946 0.219876 39.313822 0.000000 0.000000
A-14 1000.000000 12.732083 5.624276 18.356359 0.000000 987.267917
A-15 1000.000000 0.000000 5.415970 5.415970 0.000000 1000.000000
A-16 1000.000000 0.000000 5.832580 5.832580 0.000000 1000.000000
A-17 863.786500 15.297665 4.858174 20.155839 0.000000 848.488835
A-18 849.985131 16.847648 4.532671 21.380319 0.000000 833.137483
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 785.986480 24.035114 3.929427 27.964541 0.000000 761.951366
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.624276 5.624276 0.000000 1000.000000
A-23 849.985131 16.847648 4.603494 21.451142 0.000000 833.137483
A-24 1000.000000 0.000000 5.624276 5.624276 0.000000 1000.000000
A-25 983.562216 10.840857 0.000000 10.840857 0.000000 972.721359
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.629987 0.828609 5.588450 6.417059 0.000000 992.801378
M-2 993.629986 0.828609 5.588450 6.417059 0.000000 992.801378
M-3 993.629987 0.828610 5.588448 6.417058 0.000000 992.801377
B-1 993.629991 0.828608 5.588449 6.417057 0.000000 992.801383
B-2 993.629992 0.828610 5.588451 6.417061 0.000000 992.801382
B-3 993.629978 0.828601 5.588449 6.417050 0.000000 992.801374
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 188,774.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,578.16
SUBSERVICER ADVANCES THIS MONTH 52,024.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,632,330.68
(B) TWO MONTHLY PAYMENTS: 4 837,124.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 62,751.30
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 195,722.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 900,012,011.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,042
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,058,844.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.56163110 % 3.60617900 % 0.83219030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50708320 % 3.64584893 % 0.84241800 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33322408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.85
POOL TRADING FACTOR: 88.50216233
................................................................................
Run: 06/28/99 09:02:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 156,131,857.39 6.750000 % 3,568,108.22
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 63,345,877.25 6.750000 % 1,737,889.53
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 15,956,234.30 7.250000 % 1,082,897.64
A-7 760972M89 1,485,449.00 1,181,943.91 0.000000 % 80,214.68
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 17,779,340.64 6.100000 % 212,682.16
A-11 760972N47 7,645,000.00 7,484,843.73 6.400000 % 36,161.17
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,408,854.64 0.000000 % 4,252.88
A-25 760972Q28 0.00 0.00 0.269946 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,288,440.57 6.750000 % 6,856.95
M-2 760972Q69 3,545,200.00 3,522,649.35 6.750000 % 2,914.26
M-3 760972Q77 1,668,300.00 1,657,688.12 6.750000 % 1,371.39
B-1 760972R35 1,251,300.00 1,243,340.59 6.750000 % 1,028.60
B-2 760972R43 834,200.00 828,893.73 6.750000 % 685.74
B-3 760972R50 1,042,406.59 1,035,775.96 6.750000 % 856.89
- -------------------------------------------------------------------------------
417,072,644.46 372,650,899.18 6,735,920.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 878,115.62 4,446,223.84 0.00 0.00 152,563,749.17
A-2 7,996.35 7,996.35 0.00 0.00 1,371,000.00
A-3 224,389.30 224,389.30 0.00 0.00 39,897,159.00
A-4 356,269.41 2,094,158.94 0.00 0.00 61,607,987.72
A-5 59,054.02 59,054.02 0.00 0.00 10,500,000.00
A-6 96,388.41 1,179,286.05 0.00 0.00 14,873,336.66
A-7 0.00 80,214.68 0.00 0.00 1,101,729.23
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,853.63 12,853.63 0.00 0.00 0.00
A-10 90,365.34 303,047.50 0.00 0.00 17,566,658.48
A-11 39,913.44 76,074.61 0.00 0.00 7,448,682.56
A-12 59,464.59 59,464.59 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,908.96 18,908.96 0.00 0.00 3,242,000.00
A-15 23,353.32 23,353.32 0.00 0.00 4,004,000.00
A-16 51,189.53 51,189.53 0.00 0.00 9,675,000.00
A-17 10,098.55 10,098.55 0.00 0.00 1,616,000.00
A-18 8,002.18 8,002.18 0.00 0.00 1,372,000.00
A-19 37,036.35 37,036.35 0.00 0.00 6,350,000.00
A-20 5,941.23 5,941.23 0.00 0.00 1,097,000.00
A-21 6,398.25 6,398.25 0.00 0.00 1,097,000.00
A-22 7,457.68 7,457.68 0.00 0.00 1,326,000.00
A-23 2,182.77 2,182.77 0.00 0.00 0.00
A-24 0.00 4,252.88 0.00 0.00 1,404,601.76
A-25 83,817.74 83,817.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,615.79 53,472.74 0.00 0.00 8,281,583.62
M-2 19,812.06 22,726.32 0.00 0.00 3,519,735.09
M-3 9,323.16 10,694.55 0.00 0.00 1,656,316.73
B-1 6,992.79 8,021.39 0.00 0.00 1,242,311.99
B-2 4,661.86 5,347.60 0.00 0.00 828,207.99
B-3 5,825.40 6,682.29 0.00 0.00 1,034,919.07
- -------------------------------------------------------------------------------
2,172,427.73 8,908,347.84 0.00 0.00 365,914,979.07
===============================================================================
Run: 06/28/99 09:02:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.027185 19.860028 4.887576 24.747604 0.000000 849.167157
A-2 1000.000000 0.000000 5.832495 5.832495 0.000000 1000.000000
A-3 1000.000000 0.000000 5.624192 5.624192 0.000000 1000.000000
A-4 846.790772 23.231643 4.762514 27.994157 0.000000 823.559128
A-5 1000.000000 0.000000 5.624192 5.624192 0.000000 1000.000000
A-6 795.681239 54.000294 4.806551 58.806845 0.000000 741.680945
A-7 795.681245 54.000292 0.000000 54.000292 0.000000 741.680953
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 938.223780 11.223333 4.768620 15.991953 0.000000 927.000448
A-11 979.050848 4.730042 5.220855 9.950897 0.000000 974.320806
A-12 1000.000000 0.000000 5.624193 5.624193 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.832498 5.832498 0.000000 1000.000000
A-15 1000.000000 0.000000 5.832498 5.832498 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290907 5.290907 0.000000 1000.000000
A-17 1000.000000 0.000000 6.249103 6.249103 0.000000 1000.000000
A-18 1000.000000 0.000000 5.832493 5.832493 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832496 5.832496 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415889 5.415889 0.000000 1000.000000
A-21 1000.000000 0.000000 5.832498 5.832498 0.000000 1000.000000
A-22 1000.000000 0.000000 5.624193 5.624193 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 991.746864 2.993765 0.000000 2.993765 0.000000 988.753099
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.639102 0.822028 5.588418 6.410446 0.000000 992.817074
M-2 993.639104 0.822030 5.588418 6.410448 0.000000 992.817074
M-3 993.639106 0.822028 5.588419 6.410447 0.000000 992.817077
B-1 993.639087 0.822025 5.588420 6.410445 0.000000 992.817062
B-2 993.639091 0.822033 5.588420 6.410453 0.000000 992.817058
B-3 993.639114 0.821983 5.588414 6.410397 0.000000 992.817083
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,886.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,245.57
SUBSERVICER ADVANCES THIS MONTH 23,128.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,992,434.38
(B) TWO MONTHLY PAYMENTS: 1 437,131.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 365,914,979.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,427,507.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.53477610 % 3.62803100 % 0.83719240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.45607600 % 3.67780392 % 0.85194800 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31374043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.90
POOL TRADING FACTOR: 87.73411153
................................................................................
Run: 06/28/99 09:02:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 224,368,621.19 6.500000 % 2,366,664.51
A-2 760972F95 1,000,000.00 901,024.53 6.500000 % 9,504.10
A-3 760972G29 1,123,759.24 1,075,674.00 0.000000 % 4,779.38
A-4 760972G37 0.00 0.00 0.161067 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,871,447.54 6.500000 % 6,649.98
M-2 760972G60 641,000.00 624,140.42 6.500000 % 2,217.81
M-3 760972G78 1,281,500.00 1,247,793.97 6.500000 % 4,433.90
B-1 760972G86 512,600.00 499,117.59 6.500000 % 1,773.56
B-2 760972G94 384,500.00 374,386.87 6.500000 % 1,330.34
B-3 760972H28 384,547.66 374,433.26 6.500000 % 1,330.51
- -------------------------------------------------------------------------------
256,265,006.90 231,336,639.37 2,398,684.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,214,727.86 3,581,392.37 0.00 0.00 222,001,956.68
A-2 4,878.13 14,382.23 0.00 0.00 891,520.43
A-3 0.00 4,779.38 0.00 0.00 1,070,894.62
A-4 31,035.22 31,035.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,131.99 16,781.97 0.00 0.00 1,864,797.56
M-2 3,379.08 5,596.89 0.00 0.00 621,922.61
M-3 6,755.53 11,189.43 0.00 0.00 1,243,360.07
B-1 2,702.21 4,475.77 0.00 0.00 497,344.03
B-2 2,026.93 3,357.27 0.00 0.00 373,056.53
B-3 2,027.18 3,357.69 0.00 0.00 373,102.75
- -------------------------------------------------------------------------------
1,277,664.13 3,676,348.22 0.00 0.00 228,937,955.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.024521 9.504104 4.878131 14.382235 0.000000 891.520417
A-2 901.024530 9.504100 4.878130 14.382230 0.000000 891.520430
A-3 957.210372 4.253028 0.000000 4.253028 0.000000 952.957343
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.697992 3.459927 5.271587 8.731514 0.000000 970.238065
M-2 973.698003 3.459922 5.271576 8.731498 0.000000 970.238081
M-3 973.697987 3.459930 5.271580 8.731510 0.000000 970.238057
B-1 973.697991 3.459930 5.271576 8.731506 0.000000 970.238061
B-2 973.697971 3.459922 5.271599 8.731521 0.000000 970.238049
B-3 973.697929 3.459935 5.271596 8.731531 0.000000 970.237993
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,003.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,752.42
SUBSERVICER ADVANCES THIS MONTH 17,793.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,992,273.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 228,937,955.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 733
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,576,552.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.83232050 % 1.62571300 % 0.54196670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81733110 % 1.62929744 % 0.54571440 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94503545
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.80
POOL TRADING FACTOR: 89.33640923
................................................................................
Run: 06/28/99 09:02:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 85,184,848.77 6.500000 % 1,428,477.22
A-2 760972V89 4,650,000.00 624,571.64 6.500000 % 388,131.89
A-3 760972V97 137,806,000.00 120,470,744.36 6.500000 % 1,671,465.75
A-4 760972W21 100,000,000.00 85,524,164.57 6.500000 % 1,395,760.39
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 5.752500 % 0.00
A-18 760972X87 429,688.00 429,688.00 12.136500 % 0.00
A-19 760972X95 25,000,000.00 25,000,000.00 6.500000 % 0.00
A-20 760972Y29 21,000,000.00 18,371,345.46 6.500000 % 253,454.93
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 212,962.11 6.500000 % 3,571.19
A-24 760972Y52 126,562.84 125,647.74 0.000000 % 146.13
A-25 760972Y60 0.00 0.00 0.498026 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,057,286.12 6.500000 % 7,539.38
M-2 760972Y94 4,423,900.00 4,399,219.16 6.500000 % 3,661.96
M-3 760972Z28 2,081,800.00 2,070,185.68 6.500000 % 1,723.24
B-1 760972Z44 1,561,400.00 1,552,688.99 6.500000 % 1,292.47
B-2 760972Z51 1,040,900.00 1,035,092.85 6.500000 % 861.62
B-3 760972Z69 1,301,175.27 1,293,915.99 6.500000 % 1,077.08
- -------------------------------------------------------------------------------
520,448,938.11 467,021,673.44 5,157,163.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 461,331.57 1,889,808.79 0.00 0.00 83,756,371.55
A-2 3,382.47 391,514.36 0.00 0.00 236,439.75
A-3 652,427.74 2,323,893.49 0.00 0.00 118,799,278.61
A-4 463,169.19 1,858,929.58 0.00 0.00 84,128,404.18
A-5 5,415.66 5,415.66 0.00 0.00 1,000,000.00
A-6 41,397.25 41,397.25 0.00 0.00 7,644,000.00
A-7 16,871.84 16,871.84 0.00 0.00 3,000,000.00
A-8 9,998.13 9,998.13 0.00 0.00 2,000,000.00
A-9 5,623.95 5,623.95 0.00 0.00 1,000,000.00
A-10 6,665.42 6,665.42 0.00 0.00 1,000,000.00
A-11 6,665.42 6,665.42 0.00 0.00 1,000,000.00
A-12 25,307.76 25,307.76 0.00 0.00 4,500,000.00
A-13 23,433.11 23,433.11 0.00 0.00 4,500,000.00
A-14 12,497.66 12,497.66 0.00 0.00 2,500,000.00
A-15 12,653.88 12,653.88 0.00 0.00 2,250,000.00
A-16 13,539.14 13,539.14 0.00 0.00 2,500,000.00
A-17 11,120.92 11,120.92 0.00 0.00 2,320,312.00
A-18 4,344.95 4,344.95 0.00 0.00 429,688.00
A-19 135,391.33 135,391.33 0.00 0.00 25,000,000.00
A-20 99,492.83 352,947.76 0.00 0.00 18,117,890.53
A-21 132,439.79 132,439.79 0.00 0.00 24,455,000.00
A-22 281,613.95 281,613.95 0.00 0.00 52,000,000.00
A-23 1,153.32 4,724.51 0.00 0.00 209,390.92
A-24 0.00 146.13 0.00 0.00 125,501.61
A-25 193,788.02 193,788.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,051.12 56,590.50 0.00 0.00 9,049,746.74
M-2 23,824.64 27,486.60 0.00 0.00 4,395,557.20
M-3 11,211.41 12,934.65 0.00 0.00 2,068,462.44
B-1 8,408.83 9,701.30 0.00 0.00 1,551,396.52
B-2 5,605.70 6,467.32 0.00 0.00 1,034,231.23
B-3 7,007.40 8,084.48 0.00 0.00 1,292,838.91
- -------------------------------------------------------------------------------
2,724,834.40 7,881,997.65 0.00 0.00 461,864,510.19
===============================================================================
Run: 06/28/99 09:02:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.848488 14.284772 4.613316 18.898088 0.000000 837.563716
A-2 134.316482 83.469224 0.727413 84.196637 0.000000 50.847258
A-3 874.205364 12.129122 4.734393 16.863515 0.000000 862.076242
A-4 855.241646 13.957604 4.631692 18.589296 0.000000 841.284042
A-5 1000.000000 0.000000 5.415660 5.415660 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415653 5.415653 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623947 5.623947 0.000000 1000.000000
A-8 1000.000000 0.000000 4.999065 4.999065 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623950 5.623950 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665420 6.665420 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665420 6.665420 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623947 5.623947 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207358 5.207358 0.000000 1000.000000
A-14 1000.000000 0.000000 4.999064 4.999064 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623947 5.623947 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415656 5.415656 0.000000 1000.000000
A-17 1000.000000 0.000000 4.792855 4.792855 0.000000 1000.000000
A-18 1000.000000 0.000000 10.111872 10.111872 0.000000 1000.000000
A-19 1000.000000 0.000000 5.415653 5.415653 0.000000 1000.000000
A-20 874.825974 12.069282 4.737754 16.807036 0.000000 862.756692
A-21 1000.000000 0.000000 5.415653 5.415653 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415653 5.415653 0.000000 1000.000000
A-23 851.848440 14.284760 4.613280 18.898040 0.000000 837.563680
A-24 992.769600 1.154604 0.000000 1.154604 0.000000 991.614995
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.421023 0.827766 5.385439 6.213205 0.000000 993.593257
M-2 994.421022 0.827767 5.385438 6.213205 0.000000 993.593255
M-3 994.421020 0.827764 5.385440 6.213204 0.000000 993.593256
B-1 994.421026 0.827764 5.385443 6.213207 0.000000 993.593263
B-2 994.421030 0.827764 5.385436 6.213200 0.000000 993.593265
B-3 994.420982 0.827759 5.385439 6.213198 0.000000 993.593205
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,000.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,260.08
SUBSERVICER ADVANCES THIS MONTH 25,299.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,199,890.20
(B) TWO MONTHLY PAYMENTS: 1 268,349.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,803.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 461,864,510.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,526
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,768,394.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84310260 % 3.32551400 % 0.83138380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80017440 % 3.35894316 % 0.83996950 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32811560
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.10
POOL TRADING FACTOR: 88.74348209
................................................................................
Run: 06/28/99 09:02:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 100,443,879.36 6.250000 % 786,985.35
A-2 760972R76 144,250,000.00 130,655,686.68 6.250000 % 1,064,940.96
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 462,089.24 0.000000 % 1,805.44
A-5 760972S26 0.00 0.00 0.383397 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,946,567.81 6.250000 % 6,950.42
M-2 760972S59 664,500.00 648,855.94 6.250000 % 2,316.81
M-3 760972S67 1,329,000.00 1,297,711.87 6.250000 % 4,633.61
B-1 760972S75 531,600.00 519,084.75 6.250000 % 1,853.45
B-2 760972S83 398,800.00 389,411.21 6.250000 % 1,390.43
B-3 760972S91 398,853.15 389,463.11 6.250000 % 1,390.63
- -------------------------------------------------------------------------------
265,794,786.01 242,016,749.97 1,872,267.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 522,872.85 1,309,858.20 0.00 0.00 99,656,894.01
A-2 680,144.09 1,745,085.05 0.00 0.00 129,590,745.72
A-3 27,402.40 27,402.40 0.00 0.00 5,264,000.00
A-4 0.00 1,805.44 0.00 0.00 460,283.80
A-5 77,283.56 77,283.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,133.09 17,083.51 0.00 0.00 1,939,617.39
M-2 3,377.70 5,694.51 0.00 0.00 646,539.13
M-3 6,755.40 11,389.01 0.00 0.00 1,293,078.26
B-1 2,702.16 4,555.61 0.00 0.00 517,231.30
B-2 2,027.12 3,417.55 0.00 0.00 388,020.78
B-3 2,027.39 3,418.02 0.00 0.00 388,072.48
- -------------------------------------------------------------------------------
1,334,725.76 3,206,992.86 0.00 0.00 240,144,482.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 909.076653 7.122684 4.732309 11.854993 0.000000 901.953969
A-2 905.758660 7.382606 4.715037 12.097643 0.000000 898.376054
A-3 1000.000000 0.000000 5.205623 5.205623 0.000000 1000.000000
A-4 973.982367 3.805470 0.000000 3.805470 0.000000 970.176897
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.457392 3.486541 5.083065 8.569606 0.000000 972.970850
M-2 976.457397 3.486546 5.083070 8.569616 0.000000 972.970850
M-3 976.457389 3.486539 5.083070 8.569609 0.000000 972.970850
B-1 976.457393 3.486550 5.083070 8.569620 0.000000 972.970843
B-2 976.457397 3.486535 5.083049 8.569584 0.000000 972.970863
B-3 976.457400 3.486546 5.083049 8.569595 0.000000 972.970829
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,323.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,880.08
SUBSERVICER ADVANCES THIS MONTH 10,460.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,164,029.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 240,144,482.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 761
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,008,088.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85096480 % 1.61170000 % 0.53733560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.84192730 % 1.61537535 % 0.53959530 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94535488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.53
POOL TRADING FACTOR: 90.34958378
................................................................................
Run: 06/28/99 09:02:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 89,138,460.91 6.000000 % 1,014,974.76
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 53,170,267.58 6.500000 % 356,621.52
A-5 760972T66 39,366,000.00 13,183,491.64 5.952500 % 1,699,970.57
A-6 760972T74 7,290,000.00 2,441,387.34 11.056500 % 314,809.37
A-7 760972T82 86,566,000.00 89,381,258.31 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,988,930.98 6.750000 % 1,639.34
A-9 760972U23 8,927,000.00 6,632,401.81 6.750000 % 623,907.21
A-10 760972U31 10,180,000.00 9,641,197.74 5.750000 % 109,779.46
A-11 760972U49 103,381,000.00 99,841,667.44 0.000000 % 692,211.30
A-12 760972U56 1,469,131.71 1,443,538.51 0.000000 % 1,743.99
A-13 760972U64 0.00 0.00 0.233727 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,389,379.89 6.750000 % 8,563.26
M-2 760972V22 4,439,900.00 4,415,327.35 6.750000 % 3,639.26
M-3 760972V30 2,089,400.00 2,077,836.19 6.750000 % 1,712.62
B-1 760972V48 1,567,000.00 1,558,327.43 6.750000 % 1,284.42
B-2 760972V55 1,044,700.00 1,038,918.10 6.750000 % 856.31
B-3 760972V63 1,305,852.53 1,298,625.26 6.750000 % 1,070.38
- -------------------------------------------------------------------------------
522,333,384.24 480,781,016.48 4,832,783.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 445,603.84 1,460,578.60 0.00 0.00 88,123,486.15
A-2 450,855.50 450,855.50 0.00 0.00 90,189,000.00
A-3 15,612.61 15,612.61 0.00 0.00 2,951,000.00
A-4 287,948.46 644,569.98 0.00 0.00 52,813,646.06
A-5 65,382.63 1,765,353.20 0.00 0.00 11,483,521.07
A-6 22,489.87 337,299.24 0.00 0.00 2,126,577.97
A-7 246,031.79 246,031.79 409,582.79 0.00 89,790,841.10
A-8 11,185.52 12,824.86 0.00 0.00 1,987,291.64
A-9 0.00 623,907.21 37,299.86 0.00 6,045,794.46
A-10 46,188.24 155,967.70 0.00 0.00 9,531,418.28
A-11 540,701.69 1,232,912.99 0.00 0.00 99,149,456.14
A-12 0.00 1,743.99 0.00 0.00 1,441,794.52
A-13 93,624.38 93,624.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,428.66 66,991.92 0.00 0.00 10,380,816.63
M-2 24,831.29 28,470.55 0.00 0.00 4,411,688.09
M-3 11,685.51 13,398.13 0.00 0.00 2,076,123.57
B-1 8,763.85 10,048.27 0.00 0.00 1,557,043.01
B-2 5,842.75 6,699.06 0.00 0.00 1,038,061.79
B-3 7,303.32 8,373.70 0.00 0.00 1,297,554.88
- -------------------------------------------------------------------------------
2,342,479.91 7,175,263.68 446,882.65 0.00 476,395,115.36
===============================================================================
Run: 06/28/99 09:02:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 947.072470 10.783837 4.734422 15.518259 0.000000 936.288633
A-2 1000.000000 0.000000 4.999008 4.999008 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290617 5.290617 0.000000 1000.000000
A-4 966.732138 6.484028 5.235427 11.719455 0.000000 960.248110
A-5 334.895383 43.183726 1.660891 44.844617 0.000000 291.711657
A-6 334.895383 43.183727 3.085030 46.268757 0.000000 291.711656
A-7 1032.521525 0.000000 2.842130 2.842130 4.731451 1037.252976
A-8 994.465490 0.819670 5.592760 6.412430 0.000000 993.645820
A-9 742.959764 69.889908 0.000000 69.889908 4.178320 677.248175
A-10 947.072470 10.783837 4.537155 15.320992 0.000000 936.288633
A-11 965.764187 6.695730 5.230184 11.925914 0.000000 959.068457
A-12 982.579370 1.187089 0.000000 1.187089 0.000000 981.392281
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.465492 0.819670 5.592758 6.412428 0.000000 993.645822
M-2 994.465495 0.819672 5.592759 6.412431 0.000000 993.645823
M-3 994.465488 0.819671 5.592759 6.412430 0.000000 993.645817
B-1 994.465495 0.819668 5.592757 6.412425 0.000000 993.645826
B-2 994.465492 0.819671 5.592754 6.412425 0.000000 993.645822
B-3 994.465478 0.819656 5.592760 6.412416 0.000000 993.645799
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,831.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,873.59
SUBSERVICER ADVANCES THIS MONTH 22,577.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,850,742.29
(B) TWO MONTHLY PAYMENTS: 1 279,043.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 231,070.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 476,395,115.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,989,499.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66518060 % 3.52205800 % 0.81276160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.62877300 % 3.54089027 % 0.81958780 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28904772
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.10
POOL TRADING FACTOR: 91.20518231
................................................................................
Run: 06/28/99 09:02:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 143,477,152.22 6.250000 % 1,068,643.97
A-2 7609722S7 108,241,000.00 101,681,226.96 6.250000 % 1,074,700.53
A-3 7609722T5 13,004,000.00 13,004,000.00 5.701250 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 6.597500 % 0.00
A-5 7609722V0 176,500,000.00 167,824,622.73 6.250000 % 1,421,304.13
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 10,078.51 0.000000 % 9.98
A-10 7609723A5 0.00 0.00 0.647973 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,844,501.70 6.250000 % 8,264.38
M-2 7609723D9 4,425,700.00 4,404,137.50 6.250000 % 3,697.24
M-3 7609723E7 2,082,700.00 2,072,552.87 6.250000 % 1,739.89
B-1 7609723F4 1,562,100.00 1,554,489.28 6.250000 % 1,304.98
B-2 7609723G2 1,041,400.00 1,036,326.19 6.250000 % 869.99
B-3 7609723H0 1,301,426.06 1,295,085.31 6.250000 % 1,087.22
- -------------------------------------------------------------------------------
520,667,362.47 498,810,273.27 3,581,622.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 747,051.32 1,815,695.29 0.00 0.00 142,408,508.25
A-2 529,429.90 1,604,130.43 0.00 0.00 100,606,526.43
A-3 61,763.91 61,763.91 0.00 0.00 13,004,000.00
A-4 35,736.66 35,736.66 0.00 0.00 6,502,000.00
A-5 873,822.80 2,295,126.93 0.00 0.00 166,403,318.60
A-6 54,844.07 54,844.07 0.00 0.00 9,753,000.00
A-7 188,417.08 188,417.08 0.00 0.00 36,187,000.00
A-8 854.43 854.43 0.00 0.00 164,100.00
A-9 0.00 9.98 0.00 0.00 10,068.53
A-10 269,265.23 269,265.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,257.98 59,522.36 0.00 0.00 9,836,237.32
M-2 22,931.30 26,628.54 0.00 0.00 4,400,440.26
M-3 10,791.29 12,531.18 0.00 0.00 2,070,812.98
B-1 8,093.86 9,398.84 0.00 0.00 1,553,184.30
B-2 5,395.90 6,265.89 0.00 0.00 1,035,456.20
B-3 6,743.20 7,830.42 0.00 0.00 1,293,998.09
- -------------------------------------------------------------------------------
2,866,398.93 6,448,021.24 0.00 0.00 495,228,650.96
===============================================================================
Run: 06/28/99 09:02:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 956.514348 7.124293 4.980342 12.104635 0.000000 949.390055
A-2 939.396596 9.928775 4.891214 14.819989 0.000000 929.467821
A-3 1000.000000 0.000000 4.749609 4.749609 0.000000 1000.000000
A-4 1000.000000 0.000000 5.496257 5.496257 0.000000 1000.000000
A-5 950.847721 8.052715 4.950837 13.003552 0.000000 942.795006
A-6 1000.000000 0.000000 5.623303 5.623303 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206762 5.206762 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206764 5.206764 0.000000 1000.000000
A-9 994.287919 0.984569 0.000000 0.984569 0.000000 993.303349
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.127892 0.835402 5.181394 6.016796 0.000000 994.292490
M-2 995.127889 0.835402 5.181395 6.016797 0.000000 994.292487
M-3 995.127896 0.835401 5.181394 6.016795 0.000000 994.292495
B-1 995.127892 0.835401 5.181397 6.016798 0.000000 994.292491
B-2 995.127895 0.835404 5.181390 6.016794 0.000000 994.292491
B-3 995.127845 0.835391 5.181393 6.016784 0.000000 994.292442
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,610.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,199.32
SUBSERVICER ADVANCES THIS MONTH 38,135.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,902,676.85
(B) TWO MONTHLY PAYMENTS: 3 471,801.52
(C) THREE OR MORE MONTHLY PAYMENTS: 2 349,028.58
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 495,228,650.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,730
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,162,873.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94886030 % 3.27209000 % 0.77904960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92298640 % 3.29292147 % 0.78402520 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22725128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.01
POOL TRADING FACTOR: 95.11421046
................................................................................
Run: 06/28/99 09:02:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 134,814,266.91 6.250000 % 2,004,533.92
A-2 7609723K3 45,000,000.00 40,443,120.70 6.250000 % 601,342.94
A-3 7609723L1 412,776.37 399,541.01 0.000000 % 2,152.16
A-4 7609723M9 0.00 0.00 0.365453 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,466,063.17 6.250000 % 5,116.74
M-2 7609723Q0 498,600.00 488,753.08 6.250000 % 1,705.81
M-3 7609723R8 997,100.00 977,408.12 6.250000 % 3,411.28
B-1 7609723S6 398,900.00 391,022.06 6.250000 % 1,364.72
B-2 7609723T4 299,200.00 293,291.05 6.250000 % 1,023.62
B-3 7609723U1 298,537.40 292,641.57 6.250000 % 1,021.35
- -------------------------------------------------------------------------------
199,405,113.77 179,566,107.67 2,621,672.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 701,742.81 2,706,276.73 0.00 0.00 132,809,732.99
A-2 210,516.81 811,859.75 0.00 0.00 39,841,777.76
A-3 0.00 2,152.16 0.00 0.00 397,388.85
A-4 54,653.46 54,653.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,631.24 12,747.98 0.00 0.00 1,460,946.43
M-2 2,544.09 4,249.90 0.00 0.00 487,047.27
M-3 5,087.66 8,498.94 0.00 0.00 973,996.84
B-1 2,035.37 3,400.09 0.00 0.00 389,657.34
B-2 1,526.66 2,550.28 0.00 0.00 292,267.43
B-3 1,523.27 2,544.62 0.00 0.00 291,620.22
- -------------------------------------------------------------------------------
987,261.37 3,608,933.91 0.00 0.00 176,944,435.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.736016 13.363176 4.678151 18.041327 0.000000 885.372839
A-2 898.736016 13.363176 4.678151 18.041327 0.000000 885.372839
A-3 967.935761 5.213864 0.000000 5.213864 0.000000 962.721897
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.250849 3.421196 5.102461 8.523657 0.000000 976.829654
M-2 980.250862 3.421199 5.102467 8.523666 0.000000 976.829663
M-3 980.250847 3.421201 5.102457 8.523658 0.000000 976.829646
B-1 980.250840 3.421208 5.102457 8.523665 0.000000 976.829632
B-2 980.250836 3.421190 5.102473 8.523663 0.000000 976.829646
B-3 980.250950 3.421213 5.102443 8.523656 0.000000 976.829771
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,124.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,499.86
SUBSERVICER ADVANCES THIS MONTH 2,197.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 244,324.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,944,435.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,994,868.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81813140 % 1.63659100 % 0.54527730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.79348590 % 1.65136052 % 0.55143660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92376305
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.37
POOL TRADING FACTOR: 88.73615715
................................................................................
Run: 06/28/99 09:02:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 177,404,359.98 6.250000 % 3,292,001.99
A-2 7609722B4 4,587,000.00 622,211.61 6.250000 % 622,211.61
A-3 7609722C2 50,000,000.00 50,000,000.00 6.250000 % 360,061.49
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 5.901250 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 7.218750 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 75,321,698.70 6.250000 % 1,159,038.62
A-10 7609722K4 31,690.37 31,396.07 0.000000 % 50.06
A-11 7609722L2 0.00 0.00 0.647259 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,372,120.69 6.250000 % 6,174.49
M-2 7609722P3 3,317,400.00 3,297,949.34 6.250000 % 2,762.19
M-3 7609722Q1 1,561,100.00 1,551,946.92 6.250000 % 1,299.83
B-1 760972Z77 1,170,900.00 1,164,034.76 6.250000 % 974.93
B-2 760972Z85 780,600.00 776,023.17 6.250000 % 649.96
B-3 760972Z93 975,755.08 970,034.03 6.250000 % 812.45
- -------------------------------------------------------------------------------
390,275,145.45 368,254,775.27 5,446,037.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 922,998.62 4,215,000.61 0.00 0.00 174,112,357.99
A-2 3,237.24 625,448.85 0.00 0.00 0.00
A-3 260,139.78 620,201.27 0.00 0.00 49,639,938.51
A-4 12,028.87 12,028.87 0.00 0.00 2,312,000.00
A-5 53,094.51 53,094.51 0.00 0.00 10,808,088.00
A-6 23,381.38 23,381.38 0.00 0.00 3,890,912.00
A-7 10,405.59 10,405.59 0.00 0.00 2,000,000.00
A-8 159,892.31 159,892.31 0.00 0.00 30,732,000.00
A-9 391,883.40 1,550,922.02 0.00 0.00 74,162,660.08
A-10 0.00 50.06 0.00 0.00 31,346.01
A-11 198,418.87 198,418.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,355.64 44,530.13 0.00 0.00 7,365,946.20
M-2 17,158.56 19,920.75 0.00 0.00 3,295,187.15
M-3 8,074.47 9,374.30 0.00 0.00 1,550,647.09
B-1 6,056.23 7,031.16 0.00 0.00 1,163,059.83
B-2 4,037.49 4,687.45 0.00 0.00 775,373.21
B-3 5,046.89 5,859.34 0.00 0.00 958,448.10
- -------------------------------------------------------------------------------
2,114,209.85 7,560,247.47 0.00 0.00 362,797,964.17
===============================================================================
Run: 06/28/99 09:02:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 930.318839 17.263451 4.840259 22.103710 0.000000 913.055388
A-2 135.646743 135.646743 0.705742 136.352485 0.000000 0.000000
A-3 1000.000000 7.201230 5.202796 12.404026 0.000000 992.798770
A-4 1000.000000 0.000000 5.202798 5.202798 0.000000 1000.000000
A-5 1000.000000 0.000000 4.912479 4.912479 0.000000 1000.000000
A-6 1000.000000 0.000000 6.009229 6.009229 0.000000 1000.000000
A-7 1000.000000 0.000000 5.202795 5.202795 0.000000 1000.000000
A-8 1000.000000 0.000000 5.202795 5.202795 0.000000 1000.000000
A-9 941.521234 14.487983 4.898543 19.386526 0.000000 927.033251
A-10 990.713267 1.579660 0.000000 1.579660 0.000000 989.133608
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.136778 0.832635 5.172291 6.004926 0.000000 993.304143
M-2 994.136776 0.832637 5.172292 6.004929 0.000000 993.304139
M-3 994.136775 0.832637 5.172295 6.004932 0.000000 993.304138
B-1 994.136784 0.832633 5.172286 6.004919 0.000000 993.304151
B-2 994.136779 0.832642 5.172291 6.004933 0.000000 993.304138
B-3 994.136797 0.832637 5.172292 6.004929 0.000000 982.262988
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,045.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,207.89
SUBSERVICER ADVANCES THIS MONTH 25,946.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,479,424.96
(B) TWO MONTHLY PAYMENTS: 1 239,244.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,349.60
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 362,797,964.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,888,937.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89050840 % 3.31918500 % 0.79030610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83515660 % 3.36600027 % 0.79855230 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22396609
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.29
POOL TRADING FACTOR: 92.95953596
................................................................................
Run: 06/28/99 09:02:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 111,033,844.33 6.750000 % 3,287,809.20
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 705,063.62 0.000000 % 6,118.57
A-4 7609723Y3 0.00 0.00 0.673426 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,501,852.59 6.750000 % 3,684.52
M-2 7609724B2 761,200.00 750,926.30 6.750000 % 1,842.26
M-3 7609724C0 761,200.00 750,926.30 6.750000 % 1,842.26
B-1 7609724D8 456,700.00 450,536.05 6.750000 % 1,105.31
B-2 7609724E6 380,600.00 375,463.15 6.750000 % 921.13
B-3 7609724F3 304,539.61 300,429.34 6.750000 % 737.04
- -------------------------------------------------------------------------------
152,229,950.08 120,869,041.68 3,304,060.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 624,028.64 3,911,837.84 0.00 0.00 107,746,035.13
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 6,118.57 0.00 0.00 698,945.05
A-4 67,771.99 67,771.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,440.66 12,125.18 0.00 0.00 1,498,168.07
M-2 4,220.33 6,062.59 0.00 0.00 749,084.04
M-3 4,220.33 6,062.59 0.00 0.00 749,084.04
B-1 2,532.09 3,637.40 0.00 0.00 449,430.74
B-2 2,110.17 3,031.30 0.00 0.00 374,542.02
B-3 1,688.47 2,425.51 0.00 0.00 299,692.30
- -------------------------------------------------------------------------------
742,721.01 4,046,781.30 0.00 0.00 117,564,981.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 780.784796 23.119720 4.388140 27.507860 0.000000 757.665076
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 844.174786 7.325782 0.000000 7.325782 0.000000 836.849004
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.503278 2.420205 5.544312 7.964517 0.000000 984.083073
M-2 986.503284 2.420205 5.544312 7.964517 0.000000 984.083079
M-3 986.503284 2.420205 5.544312 7.964517 0.000000 984.083079
B-1 986.503284 2.420210 5.544318 7.964528 0.000000 984.083074
B-2 986.503284 2.420205 5.544325 7.964530 0.000000 984.083079
B-3 986.503332 2.420211 5.544336 7.964547 0.000000 984.083154
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,883.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,462.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 458,740.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,564,981.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 484
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,005,659.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.56291860 % 2.49967200 % 0.93740950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.47459490 % 2.54866382 % 0.96149840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70219593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.20
POOL TRADING FACTOR: 77.22854887
................................................................................
Run: 06/28/99 09:02:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 287,437,050.28 6.250000 % 3,604,175.02
A-P 7609724H9 546,268.43 533,884.50 0.000000 % 2,064.91
A-V 7609724J5 0.00 0.00 0.318585 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,261,539.14 6.250000 % 7,864.32
M-2 7609724M8 766,600.00 753,780.82 6.250000 % 2,621.21
M-3 7609724N6 1,533,100.00 1,507,463.33 6.250000 % 5,242.08
B-1 7609724P1 766,600.00 753,780.82 6.250000 % 2,621.21
B-2 7609724Q9 306,700.00 301,571.33 6.250000 % 1,048.69
B-3 7609724R7 460,028.59 452,335.96 6.250000 % 1,572.97
- -------------------------------------------------------------------------------
306,619,397.02 294,001,406.18 3,627,210.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,496,054.07 5,100,229.09 0.00 0.00 283,832,875.26
A-P 0.00 2,064.91 0.00 0.00 531,819.59
A-V 78,000.81 78,000.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,770.87 19,635.19 0.00 0.00 2,253,674.82
M-2 3,923.28 6,544.49 0.00 0.00 751,159.61
M-3 7,846.05 13,088.13 0.00 0.00 1,502,221.25
B-1 3,923.28 6,544.49 0.00 0.00 751,159.61
B-2 1,569.62 2,618.31 0.00 0.00 300,522.64
B-3 2,354.32 3,927.29 0.00 0.00 450,762.99
- -------------------------------------------------------------------------------
1,605,442.30 5,232,652.71 0.00 0.00 290,374,195.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 958.315164 12.016320 4.987844 17.004164 0.000000 946.298844
A-P 977.329955 3.780028 0.000000 3.780028 0.000000 973.549927
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.277887 3.419270 5.117770 8.537040 0.000000 979.858617
M-2 983.277876 3.419267 5.117767 8.537034 0.000000 979.858609
M-3 983.277888 3.419268 5.117768 8.537036 0.000000 979.858620
B-1 983.277876 3.419267 5.117767 8.537034 0.000000 979.858609
B-2 983.277894 3.419270 5.117770 8.537040 0.000000 979.858624
B-3 983.277931 3.419266 5.117769 8.537035 0.000000 979.858643
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,963.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,215.82
SUBSERVICER ADVANCES THIS MONTH 11,204.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 941,185.04
(B) TWO MONTHLY PAYMENTS: 1 345,448.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 290,374,195.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 916
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,604,735.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94509750 % 1.54115300 % 0.51374960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.92663140 % 1.55215434 % 0.51836630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.88025715
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.77
POOL TRADING FACTOR: 94.70183511
................................................................................
Run: 06/28/99 09:02:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 443,285,865.76 6.500000 % 5,035,756.77
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 47,116,046.47 6.500000 % 645,888.45
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 5.801250 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 8.770939 % 0.00
A-P 7609725U9 791,462.53 773,760.84 0.000000 % 771.49
A-V 7609725V7 0.00 0.00 0.359135 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,331,380.57 6.500000 % 10,365.93
M-2 7609725Y1 5,539,100.00 5,516,455.35 6.500000 % 4,637.21
M-3 7609725Z8 2,606,600.00 2,595,943.84 6.500000 % 2,182.19
B-1 7609726A2 1,955,000.00 1,947,007.67 6.500000 % 1,636.68
B-2 7609726B0 1,303,300.00 1,297,971.92 6.500000 % 1,091.09
B-3 7609726C8 1,629,210.40 1,622,549.93 6.500000 % 1,363.91
- -------------------------------------------------------------------------------
651,659,772.93 626,168,982.35 5,703,693.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,399,963.54 7,435,720.31 0.00 0.00 438,250,108.99
A-2 351,912.03 351,912.03 0.00 0.00 65,000,000.00
A-3 255,087.75 900,976.20 0.00 0.00 46,470,158.02
A-4 17,113.75 17,113.75 0.00 0.00 3,161,000.00
A-5 30,204.88 30,204.88 0.00 0.00 5,579,000.00
A-6 5,414.03 5,414.03 0.00 0.00 1,000,000.00
A-7 113,510.58 113,510.58 0.00 0.00 20,966,000.00
A-8 51,642.38 51,642.38 0.00 0.00 10,687,529.00
A-9 24,024.13 24,024.13 0.00 0.00 3,288,471.00
A-P 0.00 771.49 0.00 0.00 772,989.35
A-V 187,307.90 187,307.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,762.48 77,128.41 0.00 0.00 12,321,014.64
M-2 29,866.26 34,503.47 0.00 0.00 5,511,818.14
M-3 14,054.52 16,236.71 0.00 0.00 2,593,761.65
B-1 10,541.16 12,177.84 0.00 0.00 1,945,370.99
B-2 7,027.26 8,118.35 0.00 0.00 1,296,880.83
B-3 8,784.53 10,148.44 0.00 0.00 1,621,186.02
- -------------------------------------------------------------------------------
3,573,217.18 9,276,910.90 0.00 0.00 620,465,288.63
===============================================================================
Run: 06/28/99 09:02:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.724916 10.811658 5.152668 15.964326 0.000000 940.913258
A-2 1000.000000 0.000000 5.414031 5.414031 0.000000 1000.000000
A-3 942.320929 12.917769 5.101755 18.019524 0.000000 929.403160
A-4 1000.000000 0.000000 5.414030 5.414030 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414031 5.414031 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414030 5.414030 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414031 5.414031 0.000000 1000.000000
A-8 1000.000000 0.000000 4.832022 4.832022 0.000000 1000.000000
A-9 1000.000000 0.000000 7.305562 7.305562 0.000000 1000.000000
A-P 977.634203 0.974765 0.000000 0.974765 0.000000 976.659438
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.911853 0.837177 5.391898 6.229075 0.000000 995.074676
M-2 995.911854 0.837178 5.391898 6.229076 0.000000 995.074676
M-3 995.911855 0.837179 5.391897 6.229076 0.000000 995.074676
B-1 995.911852 0.837176 5.391898 6.229074 0.000000 995.074675
B-2 995.911855 0.837175 5.391897 6.229072 0.000000 995.074680
B-3 995.911842 0.837172 5.391894 6.229066 0.000000 995.074680
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 130,021.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,696.73
SUBSERVICER ADVANCES THIS MONTH 27,518.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,543,130.93
(B) TWO MONTHLY PAYMENTS: 2 546,940.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 620,465,288.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,020
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,177,257.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95274980 % 3.26893800 % 0.77831260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91893710 % 3.29214137 % 0.78481500 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17431023
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.02
POOL TRADING FACTOR: 95.21307197
................................................................................
Run: 06/28/99 09:02:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 206,862,966.36 6.500000 % 3,063,988.18
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 147,985,723.17 6.500000 % 2,333,131.83
A-5 7609724Z9 5,574,400.00 5,726,953.18 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,834,116.04 6.500000 % 42,198.93
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 839,324.29 0.000000 % 878.63
A-V 7609725F2 0.00 0.00 0.368731 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,870,195.69 6.500000 % 8,357.96
M-2 7609725H8 4,431,400.00 4,415,293.98 6.500000 % 3,738.82
M-3 7609725J4 2,085,400.00 2,077,820.57 6.500000 % 1,759.47
B-1 7609724S5 1,564,000.00 1,558,315.61 6.500000 % 1,319.56
B-2 7609724T3 1,042,700.00 1,038,910.29 6.500000 % 879.74
B-3 7609724U0 1,303,362.05 1,298,624.91 6.500000 % 1,099.66
- -------------------------------------------------------------------------------
521,340,221.37 499,917,744.09 5,457,352.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,120,360.29 4,184,348.47 0.00 0.00 203,798,978.18
A-2 130,001.85 130,001.85 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 801,483.86 3,134,615.69 0.00 0.00 145,652,591.34
A-5 0.00 0.00 31,016.92 0.00 5,757,970.10
A-6 269,899.28 312,098.21 0.00 0.00 49,791,917.11
A-7 4,440.02 4,440.02 0.00 0.00 0.00
A-P 0.00 878.63 0.00 0.00 838,445.66
A-V 153,592.39 153,592.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,456.53 61,814.49 0.00 0.00 9,861,837.73
M-2 23,913.03 27,651.85 0.00 0.00 4,411,555.16
M-3 11,253.38 13,012.85 0.00 0.00 2,076,061.10
B-1 8,439.77 9,759.33 0.00 0.00 1,556,996.05
B-2 5,626.69 6,506.43 0.00 0.00 1,038,030.55
B-3 7,033.29 8,132.95 0.00 0.00 1,297,525.25
- -------------------------------------------------------------------------------
2,822,631.88 8,279,984.66 31,016.92 0.00 494,491,408.23
===============================================================================
Run: 06/28/99 09:02:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 944.747998 13.993306 5.116712 19.110018 0.000000 930.754692
A-2 1000.000000 0.000000 5.415954 5.415954 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 941.396985 14.841994 5.098563 19.940557 0.000000 926.554990
A-5 1027.366744 0.000000 0.000000 0.000000 5.564172 1032.930916
A-6 996.365477 0.843710 5.396270 6.239980 0.000000 995.521766
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 989.583290 1.035926 0.000000 1.035926 0.000000 988.547364
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.365477 0.843710 5.396270 6.239980 0.000000 995.521767
M-2 996.365478 0.843711 5.396270 6.239981 0.000000 995.521767
M-3 996.365479 0.843709 5.396269 6.239978 0.000000 995.521770
B-1 996.365480 0.843708 5.396272 6.239980 0.000000 995.521771
B-2 996.365484 0.843713 5.396269 6.239982 0.000000 995.521770
B-3 996.365446 0.843710 5.396267 6.239977 0.000000 995.521735
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,574.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,355.52
SUBSERVICER ADVANCES THIS MONTH 28,673.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,504,846.40
(B) TWO MONTHLY PAYMENTS: 1 297,364.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 487,734.28
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 494,491,408.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,603
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,002,904.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94068580 % 3.27870500 % 0.78060890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.89954740 % 3.30631710 % 0.78851990 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17992640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.40
POOL TRADING FACTOR: 94.85003995
................................................................................
Run: 06/28/99 09:02:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 267,922,774.43 6.250000 % 1,723,075.46
A-P 7609726E4 636,750.28 627,658.86 0.000000 % 2,145.63
A-V 7609726F1 0.00 0.00 0.289892 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,358,070.90 6.250000 % 8,153.72
M-2 7609726J3 984,200.00 971,011.00 6.250000 % 3,357.56
M-3 7609726K0 984,200.00 971,011.00 6.250000 % 3,357.56
B-1 7609726L8 562,400.00 554,863.42 6.250000 % 1,918.60
B-2 7609726M6 281,200.00 277,431.72 6.250000 % 959.30
B-3 7609726N4 421,456.72 415,808.88 6.250000 % 1,437.78
- -------------------------------------------------------------------------------
281,184,707.00 274,098,630.21 1,744,405.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,394,697.97 3,117,773.43 0.00 0.00 266,199,698.97
A-P 0.00 2,145.63 0.00 0.00 625,513.23
A-V 66,181.15 66,181.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,275.17 20,428.89 0.00 0.00 2,349,917.18
M-2 5,054.69 8,412.25 0.00 0.00 967,653.44
M-3 5,054.69 8,412.25 0.00 0.00 967,653.44
B-1 2,888.39 4,806.99 0.00 0.00 552,944.82
B-2 1,444.20 2,403.50 0.00 0.00 276,472.42
B-3 2,164.53 3,602.31 0.00 0.00 414,371.10
- -------------------------------------------------------------------------------
1,489,760.79 3,234,166.40 0.00 0.00 272,354,224.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 974.532897 6.267454 5.073025 11.340479 0.000000 968.265442
A-P 985.722158 3.369657 0.000000 3.369657 0.000000 982.352501
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.599264 3.411456 5.135840 8.547296 0.000000 983.187808
M-2 986.599268 3.411461 5.135836 8.547297 0.000000 983.187807
M-3 986.599268 3.411461 5.135836 8.547297 0.000000 983.187807
B-1 986.599253 3.411451 5.135829 8.547280 0.000000 983.187802
B-2 986.599289 3.411451 5.135846 8.547297 0.000000 983.187838
B-3 986.599241 3.411453 5.135830 8.547283 0.000000 983.187787
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,001.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,805.44
SUBSERVICER ADVANCES THIS MONTH 8,105.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 927,482.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,354,224.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 854
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 796,583.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97119350 % 1.57241300 % 0.45639360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96524540 % 1.57340099 % 0.45773170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84961972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.01
POOL TRADING FACTOR: 96.85954386
................................................................................
Run: 06/28/99 09:02:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 294,951,828.70 6.500000 % 3,370,601.43
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 275,423,175.45 6.500000 % 2,561,711.78
A-6 76110YAF9 5,000,000.00 4,875,987.11 6.500000 % 50,475.71
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 5.972500 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 7.241071 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,165,673.77 0.000000 % 1,242.97
A-V 76110YAS1 0.00 0.00 0.332253 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,597,424.65 6.500000 % 13,053.43
M-2 76110YAU6 5,868,300.00 5,849,034.25 6.500000 % 4,895.04
M-3 76110YAV4 3,129,800.00 3,119,524.79 6.500000 % 2,610.72
B-1 76110YAW2 2,347,300.00 2,339,593.76 6.500000 % 1,958.00
B-2 76110YAX0 1,564,900.00 1,559,762.40 6.500000 % 1,305.36
B-3 76110YAY8 1,956,190.78 1,949,768.52 6.500000 % 1,631.74
- -------------------------------------------------------------------------------
782,440,424.86 767,614,773.40 6,009,486.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,597,318.62 4,967,920.05 0.00 0.00 291,581,227.27
A-2 84,270.96 84,270.96 0.00 0.00 15,561,000.00
A-3 225,432.00 225,432.00 0.00 0.00 41,627,000.00
A-4 423,710.57 423,710.57 0.00 0.00 78,240,000.00
A-5 1,491,560.73 4,053,272.51 0.00 0.00 272,861,463.67
A-6 26,406.03 76,881.74 0.00 0.00 4,825,511.40
A-7 10,674.00 10,674.00 0.00 0.00 1,898,000.00
A-8 7,873.34 7,873.34 0.00 0.00 1,400,000.00
A-9 13,609.63 13,609.63 0.00 0.00 2,420,000.00
A-10 15,122.44 15,122.44 0.00 0.00 2,689,000.00
A-11 11,247.63 11,247.63 0.00 0.00 2,000,000.00
A-12 40,457.48 40,457.48 0.00 0.00 8,130,469.00
A-13 13,734.20 13,734.20 0.00 0.00 2,276,531.00
A-14 24,591.89 24,591.89 0.00 0.00 4,541,000.00
A-P 0.00 1,242.97 0.00 0.00 1,164,430.80
A-V 212,490.24 212,490.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,468.22 97,521.65 0.00 0.00 15,584,371.22
M-2 31,675.58 36,570.62 0.00 0.00 5,844,139.21
M-3 16,893.86 19,504.58 0.00 0.00 3,116,914.07
B-1 12,670.13 14,628.13 0.00 0.00 2,337,635.76
B-2 8,446.93 9,752.29 0.00 0.00 1,558,457.04
B-3 10,559.02 12,190.76 0.00 0.00 1,948,136.78
- -------------------------------------------------------------------------------
4,363,213.50 10,372,699.68 0.00 0.00 761,605,287.22
===============================================================================
Run: 06/28/99 09:02:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.690402 11.115550 5.267628 16.383178 0.000000 961.574853
A-2 1000.000000 0.000000 5.415523 5.415523 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415524 5.415524 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415524 5.415524 0.000000 1000.000000
A-5 977.659053 9.093210 5.294536 14.387746 0.000000 968.565843
A-6 975.197422 10.095142 5.281206 15.376348 0.000000 965.102280
A-7 1000.000000 0.000000 5.623815 5.623815 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623814 5.623814 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623814 5.623814 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623816 5.623816 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623815 5.623815 0.000000 1000.000000
A-12 1000.000000 0.000000 4.976033 4.976033 0.000000 1000.000000
A-13 1000.000000 0.000000 6.032951 6.032951 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415523 5.415523 0.000000 1000.000000
A-P 977.886278 1.042730 0.000000 1.042730 0.000000 976.843548
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.716978 0.834149 5.397744 6.231893 0.000000 995.882829
M-2 996.716979 0.834150 5.397744 6.231894 0.000000 995.882830
M-3 996.716976 0.834149 5.397744 6.231893 0.000000 995.882826
B-1 996.716977 0.834150 5.397746 6.231896 0.000000 995.882827
B-2 996.716979 0.834149 5.397744 6.231893 0.000000 995.882830
B-3 996.716956 0.834147 5.397746 6.231893 0.000000 995.882812
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 159,251.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,493.54
SUBSERVICER ADVANCES THIS MONTH 48,811.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 6,902,625.13
(B) TWO MONTHLY PAYMENTS: 3 497,313.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 75,465.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 761,605,287.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,366,951.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.03168580 % 3.20516800 % 0.76314590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.00367950 % 3.22285374 % 0.76853180 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14533530
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.45
POOL TRADING FACTOR: 97.33715987
................................................................................
Run: 06/28/99 09:02:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 296,122,815.51 6.500000 % 2,502,961.03
A-2 76110YBA9 100,000,000.00 96,906,916.34 6.500000 % 953,527.77
A-3 76110YBB7 12,161,882.00 12,161,882.00 5.651250 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 9.258436 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 5.801250 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 8.770936 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,320,303.40 0.000000 % 1,413.63
A-V 76110YBJ0 0.00 0.00 0.302199 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,931,449.18 6.500000 % 9,235.36
M-2 76110YBL5 3,917,100.00 3,903,975.09 6.500000 % 3,298.25
M-3 76110YBM3 2,089,100.00 2,082,100.11 6.500000 % 1,759.05
B-1 76110YBN1 1,566,900.00 1,561,649.83 6.500000 % 1,319.35
B-2 76110YBP6 1,044,600.00 1,041,099.89 6.500000 % 879.57
B-3 76110YBQ4 1,305,733.92 1,301,358.86 6.500000 % 1,099.45
- -------------------------------------------------------------------------------
522,274,252.73 510,960,668.21 3,475,493.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,603,785.03 4,106,746.06 0.00 0.00 293,619,854.48
A-2 524,842.58 1,478,370.35 0.00 0.00 95,953,388.57
A-3 57,267.23 57,267.23 0.00 0.00 12,161,882.00
A-4 28,867.96 28,867.96 0.00 0.00 3,742,118.00
A-5 102,219.77 102,219.77 0.00 0.00 21,147,176.00
A-6 47,552.78 47,552.78 0.00 0.00 6,506,824.00
A-7 282,880.25 282,880.25 0.00 0.00 52,231,000.00
A-P 0.00 1,413.63 0.00 0.00 1,318,889.77
A-V 128,659.32 128,659.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,204.14 68,439.50 0.00 0.00 10,922,213.82
M-2 21,143.71 24,441.96 0.00 0.00 3,900,676.84
M-3 11,276.54 13,035.59 0.00 0.00 2,080,341.06
B-1 8,457.81 9,777.16 0.00 0.00 1,560,330.48
B-2 5,638.54 6,518.11 0.00 0.00 1,040,220.32
B-3 7,048.09 8,147.54 0.00 0.00 1,300,259.41
- -------------------------------------------------------------------------------
2,888,843.75 6,364,337.21 0.00 0.00 507,485,174.75
===============================================================================
Run: 06/28/99 09:02:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 973.313400 8.226875 5.271412 13.498287 0.000000 965.086525
A-2 969.069163 9.535278 5.248426 14.783704 0.000000 959.533886
A-3 1000.000000 0.000000 4.708747 4.708747 0.000000 1000.000000
A-4 1000.000000 0.000000 7.714337 7.714337 0.000000 1000.000000
A-5 1000.000000 0.000000 4.833731 4.833731 0.000000 1000.000000
A-6 1000.000000 0.000000 7.308140 7.308140 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415946 5.415946 0.000000 1000.000000
A-P 976.903459 1.045957 0.000000 1.045957 0.000000 975.857502
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.649330 0.842012 5.397799 6.239811 0.000000 995.807318
M-2 996.649330 0.842013 5.397797 6.239810 0.000000 995.807317
M-3 996.649327 0.842013 5.397798 6.239811 0.000000 995.807314
B-1 996.649327 0.842013 5.397798 6.239811 0.000000 995.807314
B-2 996.649330 0.842016 5.397798 6.239814 0.000000 995.807314
B-3 996.649348 0.842009 5.397800 6.239809 0.000000 995.807335
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,021.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,422.50
SUBSERVICER ADVANCES THIS MONTH 19,308.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,963,909.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 507,485,174.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,593
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,043,626.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91444590 % 3.31950200 % 0.76605170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88988000 % 3.33078335 % 0.77065790 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10619431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.81
POOL TRADING FACTOR: 97.16833102
................................................................................
Run: 06/28/99 09:02:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 409,278,996.18 6.500000 % 2,807,223.64
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 641,725.49 0.000000 % 2,950.07
A-V 76110YBX9 0.00 0.00 0.336937 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,925,511.58 6.500000 % 12,905.37
M-2 76110YBZ4 3,911,600.00 3,902,032.55 6.500000 % 4,609.14
M-3 76110YCA8 2,086,200.00 2,081,097.33 6.500000 % 2,458.22
B-1 76110YCB6 1,564,700.00 1,560,872.87 6.500000 % 1,843.73
B-2 76110YCC4 1,043,100.00 1,040,548.66 6.500000 % 1,229.11
B-3 76110YCD2 1,303,936.28 1,300,746.95 6.500000 % 1,536.46
- -------------------------------------------------------------------------------
521,538,466.39 511,064,531.61 2,834,755.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,216,199.35 5,023,422.99 0.00 0.00 406,471,772.54
A-2 152,607.75 152,607.75 0.00 0.00 28,183,000.00
A-3 266,141.68 266,141.68 0.00 0.00 49,150,000.00
A-4 16,244.66 16,244.66 0.00 0.00 3,000,000.00
A-P 0.00 2,950.07 0.00 0.00 638,775.42
A-V 143,449.84 143,449.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,160.40 72,065.77 0.00 0.00 10,912,606.21
M-2 21,129.06 25,738.20 0.00 0.00 3,897,423.41
M-3 11,268.91 13,727.13 0.00 0.00 2,078,639.11
B-1 8,451.95 10,295.68 0.00 0.00 1,559,029.14
B-2 5,634.46 6,863.57 0.00 0.00 1,039,319.55
B-3 7,043.39 8,579.85 0.00 0.00 1,299,210.49
- -------------------------------------------------------------------------------
2,907,331.45 5,742,087.19 0.00 0.00 508,229,775.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.200557 6.688851 5.280600 11.969451 0.000000 968.511706
A-2 1000.000000 0.000000 5.414887 5.414887 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414887 5.414887 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414887 5.414887 0.000000 1000.000000
A-P 977.450204 4.493427 0.000000 4.493427 0.000000 972.956777
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.554083 1.178325 5.401642 6.579967 0.000000 996.375758
M-2 997.554083 1.178326 5.401641 6.579967 0.000000 996.375757
M-3 997.554084 1.178324 5.401644 6.579968 0.000000 996.375760
B-1 997.554081 1.178328 5.401642 6.579970 0.000000 996.375753
B-2 997.554079 1.178324 5.401649 6.579973 0.000000 996.375755
B-3 997.554075 1.178324 5.401637 6.579961 0.000000 996.375751
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,064.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,663.67
SUBSERVICER ADVANCES THIS MONTH 31,850.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,602,482.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,209,239.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 508,229,775.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,617
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,231,242.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 178,069.21
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92282910 % 3.31267400 % 0.76449730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.90492580 % 3.32303803 % 0.76785430 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15351460
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.40
POOL TRADING FACTOR: 97.44818621
................................................................................
Run: 06/28/99 09:02:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 55,034,844.51 6.500000 % 426,586.35
A-9 76110YCN0 85,429,000.00 84,019,652.81 6.500000 % 651,253.54
A-10 76110YCP5 66,467,470.00 65,370,936.72 5.422500 % 506,703.53
A-11 76110YCQ3 20,451,530.00 20,114,135.13 10.001875 % 155,908.78
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,060,036.74 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 13,037,693.65 6.500000 % 601,426.13
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,045,952.39 0.000000 % 1,096.13
A-V 76110YCW0 0.00 0.00 0.337109 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,413,562.15 6.500000 % 8,659.41
M-2 76110YDA7 4,436,600.00 4,425,788.85 6.500000 % 3,680.27
M-3 76110YDB5 1,565,900.00 1,562,084.20 6.500000 % 1,298.95
B-1 76110YDC3 1,826,900.00 1,822,448.20 6.500000 % 1,515.46
B-2 76110YDD1 783,000.00 781,091.98 6.500000 % 649.52
B-3 76110YDE9 1,304,894.88 1,301,715.10 6.500000 % 1,082.44
- -------------------------------------------------------------------------------
521,952,694.89 512,106,442.43 2,359,860.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,882.28 101,882.28 0.00 0.00 20,384,000.00
A-2 193,448.38 193,448.38 0.00 0.00 38,704,000.00
A-3 391,126.86 391,126.86 0.00 0.00 75,730,000.00
A-4 27,399.03 27,399.03 0.00 0.00 5,305,000.00
A-5 41,958.47 41,958.47 0.00 0.00 8,124,000.00
A-6 85,166.80 85,166.80 0.00 0.00 16,490,000.00
A-7 51,013.36 51,013.36 0.00 0.00 0.00
A-8 297,995.08 724,581.43 0.00 0.00 54,608,258.16
A-9 454,938.01 1,106,191.55 0.00 0.00 83,368,399.27
A-10 295,285.59 801,989.12 0.00 0.00 64,864,233.19
A-11 167,587.17 323,495.95 0.00 0.00 19,958,226.35
A-12 190,510.71 190,510.71 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,739.74 0.00 1,065,776.48
A-14 0.00 601,426.13 70,594.70 0.00 12,506,862.22
A-15 282,619.74 282,619.74 0.00 0.00 52,195,270.00
A-P 0.00 1,096.13 0.00 0.00 1,044,856.26
A-V 143,809.73 143,809.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,385.91 65,045.32 0.00 0.00 10,404,902.74
M-2 23,964.15 27,644.42 0.00 0.00 4,422,108.58
M-3 8,458.16 9,757.11 0.00 0.00 1,560,785.25
B-1 9,867.94 11,383.40 0.00 0.00 1,820,932.74
B-2 4,229.34 4,878.86 0.00 0.00 780,442.46
B-3 7,048.35 8,130.79 0.00 0.00 1,300,632.66
- -------------------------------------------------------------------------------
2,834,695.06 5,194,555.57 76,334.44 0.00 509,822,916.36
===============================================================================
Run: 06/28/99 09:02:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998150 4.998150 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998150 4.998150 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164755 5.164755 0.000000 1000.000000
A-4 1000.000000 0.000000 5.164756 5.164756 0.000000 1000.000000
A-5 1000.000000 0.000000 5.164755 5.164755 0.000000 1000.000000
A-6 1000.000000 0.000000 5.164754 5.164754 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 983.502708 7.623331 5.325335 12.948666 0.000000 975.879377
A-9 983.502708 7.623331 5.325335 12.948666 0.000000 975.879377
A-10 983.502708 7.623331 4.442558 12.065889 0.000000 975.879377
A-11 983.502708 7.623331 8.194359 15.817690 0.000000 975.879377
A-12 1000.000000 0.000000 5.414662 5.414662 0.000000 1000.000000
A-13 1016.334362 0.000000 0.000000 0.000000 5.503106 1021.837469
A-14 683.263562 31.518808 0.000000 31.518808 3.699641 655.444395
A-15 1000.000000 0.000000 5.414662 5.414662 0.000000 1000.000000
A-P 996.904670 1.044729 0.000000 1.044729 0.000000 995.859941
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.563191 0.829525 5.401467 6.230992 0.000000 996.733666
M-2 997.563190 0.829525 5.401467 6.230992 0.000000 996.733665
M-3 997.563190 0.829523 5.401469 6.230992 0.000000 996.733668
B-1 997.563194 0.829525 5.401467 6.230992 0.000000 996.733669
B-2 997.563193 0.829527 5.401456 6.230983 0.000000 996.733665
B-3 997.563191 0.829484 5.401470 6.230954 0.000000 996.733668
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,417.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,501.59
SUBSERVICER ADVANCES THIS MONTH 30,339.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,315,047.01
(B) TWO MONTHLY PAYMENTS: 1 340,163.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 509,822,916.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,641
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,857,586.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02655830 % 3.20929400 % 0.76414740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.01205200 % 3.21440956 % 0.76693710 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14788023
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.85
POOL TRADING FACTOR: 97.67607704
................................................................................
Run: 06/28/99 09:02:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 292,653,320.42 6.250000 % 1,866,522.83
A-P 7609726Q7 1,025,879.38 1,013,826.51 0.000000 % 3,895.52
A-V 7609726R5 0.00 0.00 0.266200 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,586,017.38 6.250000 % 8,742.59
M-2 7609726U8 1,075,500.00 1,064,883.11 6.250000 % 3,600.07
M-3 7609726V6 1,075,500.00 1,064,883.11 6.250000 % 3,600.07
B-1 7609726W4 614,600.00 608,532.92 6.250000 % 2,057.28
B-2 7609726X2 307,300.00 304,266.46 6.250000 % 1,028.64
B-3 7609726Y0 460,168.58 455,625.96 6.250000 % 1,540.32
- -------------------------------------------------------------------------------
307,269,847.96 299,751,355.87 1,890,987.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,522,967.61 3,389,490.44 0.00 0.00 290,786,797.59
A-P 0.00 3,895.52 0.00 0.00 1,009,930.99
A-V 66,439.40 66,439.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,457.63 22,200.22 0.00 0.00 2,577,274.79
M-2 5,541.65 9,141.72 0.00 0.00 1,061,283.04
M-3 5,541.65 9,141.72 0.00 0.00 1,061,283.04
B-1 3,166.80 5,224.08 0.00 0.00 606,475.64
B-2 1,583.40 2,612.04 0.00 0.00 303,237.82
B-3 2,371.08 3,911.40 0.00 0.00 454,085.64
- -------------------------------------------------------------------------------
1,621,069.22 3,512,056.54 0.00 0.00 297,860,368.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.189256 6.219690 5.074884 11.294574 0.000000 968.969565
A-P 988.251182 3.797250 0.000000 3.797250 0.000000 984.453933
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.128410 3.347343 5.152627 8.499970 0.000000 986.781067
M-2 990.128415 3.347345 5.152627 8.499972 0.000000 986.781069
M-3 990.128415 3.347345 5.152627 8.499972 0.000000 986.781069
B-1 990.128409 3.347348 5.152620 8.499968 0.000000 986.781061
B-2 990.128409 3.347348 5.152620 8.499968 0.000000 986.781061
B-3 990.128357 3.347338 5.152633 8.499971 0.000000 986.781062
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,329.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,490.98
SUBSERVICER ADVANCES THIS MONTH 12,679.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,453,066.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,860,368.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 904
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 877,445.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96335970 % 1.57857100 % 0.45806940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95734170 % 1.57786714 % 0.45942300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81666159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.15
POOL TRADING FACTOR: 96.93771469
................................................................................
Run: 06/28/99 09:02:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 198,918,342.90 6.500000 % 1,724,135.76
A-2 76110YDK5 57,796,000.00 57,257,580.34 6.500000 % 424,533.23
A-3 76110YDL3 49,999,625.00 49,999,625.00 5.922500 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 9.002500 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 281,654,722.95 6.500000 % 2,060,517.12
A-7 76110YDQ2 340,000,000.00 336,974,833.49 6.500000 % 2,385,283.80
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 15,809,520.45 6.500000 % 113,270.41
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 35,603,899.97 6.500000 % 309,163.10
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 23,066,036.57 5.401250 % 231,259.81
A-15 76110YDY5 7,176,471.00 7,097,242.55 10.070938 % 71,156.87
A-P 76110YEA6 2,078,042.13 2,073,786.15 0.000000 % 2,144.85
A-V 76110YEB4 0.00 0.00 0.304146 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 26,036,508.15 6.500000 % 21,645.41
M-2 76110YED0 9,314,000.00 9,298,717.26 6.500000 % 7,730.47
M-3 76110YEE8 4,967,500.00 4,959,349.15 6.500000 % 4,122.95
B-1 76110YEF5 3,725,600.00 3,719,486.90 6.500000 % 3,092.19
B-2 76110YEG3 2,483,800.00 2,479,724.49 6.500000 % 2,061.52
B-3 76110YEH1 3,104,649.10 3,099,554.86 6.500000 % 2,576.80
- -------------------------------------------------------------------------------
1,241,857,991.23 1,232,489,306.18 7,362,694.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,076,963.57 2,801,099.33 0.00 0.00 197,194,207.14
A-2 309,998.20 734,531.43 0.00 0.00 56,833,047.11
A-3 246,652.00 246,652.00 0.00 0.00 49,999,625.00
A-4 86,520.81 86,520.81 0.00 0.00 11,538,375.00
A-5 670,996.33 670,996.33 0.00 0.00 123,935,000.00
A-6 1,524,906.50 3,585,423.62 0.00 0.00 279,594,205.83
A-7 1,824,415.05 4,209,698.85 0.00 0.00 334,589,549.69
A-8 55,866.73 55,866.73 0.00 0.00 10,731,500.00
A-9 60,336.07 60,336.07 0.00 0.00 10,731,500.00
A-10 85,594.30 198,864.71 0.00 0.00 15,696,250.04
A-11 58,732.14 58,732.14 0.00 0.00 10,848,000.00
A-12 192,763.03 501,926.13 0.00 0.00 35,294,736.87
A-13 36,036.24 36,036.24 0.00 0.00 6,656,000.00
A-14 103,771.97 335,031.78 0.00 0.00 22,834,776.76
A-15 59,535.00 130,691.87 0.00 0.00 7,026,085.68
A-P 0.00 2,144.85 0.00 0.00 2,071,641.30
A-V 312,232.55 312,232.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 140,964.23 162,609.64 0.00 0.00 26,014,862.74
M-2 50,344.17 58,074.64 0.00 0.00 9,290,986.79
M-3 26,850.41 30,973.36 0.00 0.00 4,955,226.20
B-1 20,137.67 23,229.86 0.00 0.00 3,716,394.71
B-2 13,425.47 15,486.99 0.00 0.00 2,477,662.97
B-3 16,781.30 19,358.10 0.00 0.00 3,096,978.06
- -------------------------------------------------------------------------------
6,973,823.74 14,336,518.03 0.00 0.00 1,225,126,611.89
===============================================================================
Run: 06/28/99 09:02:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.126789 8.573311 5.355230 13.928541 0.000000 980.553478
A-2 990.684136 7.345374 5.363662 12.709036 0.000000 983.338762
A-3 1000.000000 0.000000 4.933077 4.933077 0.000000 1000.000000
A-4 1000.000000 0.000000 7.498526 7.498526 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414099 5.414099 0.000000 1000.000000
A-6 990.806995 7.248502 5.364327 12.612829 0.000000 983.558494
A-7 991.102451 7.015541 5.365927 12.381468 0.000000 984.086911
A-8 1000.000000 0.000000 5.205864 5.205864 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622333 5.622333 0.000000 1000.000000
A-10 988.095028 7.079401 5.349644 12.429045 0.000000 981.015628
A-11 1000.000000 0.000000 5.414098 5.414098 0.000000 1000.000000
A-12 989.107122 8.588818 5.355124 13.943942 0.000000 980.518304
A-13 1000.000000 0.000000 5.414099 5.414099 0.000000 1000.000000
A-14 988.959971 9.915301 4.449240 14.364541 0.000000 979.044670
A-15 988.959971 9.915301 8.295860 18.211161 0.000000 979.044670
A-P 997.951928 1.032149 0.000000 1.032149 0.000000 996.919779
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.359164 0.829984 5.405215 6.235199 0.000000 997.529180
M-2 998.359165 0.829984 5.405215 6.235199 0.000000 997.529181
M-3 998.359165 0.829985 5.405216 6.235201 0.000000 997.529180
B-1 998.359164 0.829984 5.405215 6.235199 0.000000 997.529179
B-2 998.359163 0.829986 5.405214 6.235200 0.000000 997.529177
B-3 998.359158 0.829984 5.405216 6.235200 0.000000 997.529177
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 256,232.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 67,066.18
SUBSERVICER ADVANCES THIS MONTH 134,496.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 55 19,212,059.89
(B) TWO MONTHLY PAYMENTS: 5 1,067,770.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 300,374.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,225,126,611.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,891
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,337,877.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96938270 % 3.27487500 % 0.75574200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94849680 % 3.28627877 % 0.75965810 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11560952
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.77
POOL TRADING FACTOR: 98.65271396
................................................................................
Run: 06/28/99 09:02:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 29,814,495.47 6.250000 % 100,807.24
A-2 76110YEK4 28,015,800.00 27,004,217.18 6.250000 % 553,805.11
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 34,316,964.00 6.250000 % 69,328.43
A-6 76110YEP3 9,485,879.00 8,939,060.33 6.250000 % 1,053,369.77
A-7 76110YEQ1 100,000,000.00 98,761,793.61 6.250000 % 1,153,273.88
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,313,666.32 0.000000 % 5,229.94
A-V 76110YEU2 0.00 0.00 0.205183 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,166,308.11 6.250000 % 7,324.61
M-2 76110YEX6 897,900.00 891,892.36 6.250000 % 3,015.62
M-3 76110YEY4 897,900.00 891,892.36 6.250000 % 3,015.62
B-1 76110YDF6 513,100.00 509,666.97 6.250000 % 1,723.26
B-2 76110YDG4 256,600.00 254,883.15 6.250000 % 861.80
B-3 76110YDH2 384,829.36 382,254.56 6.250000 % 1,292.40
- -------------------------------------------------------------------------------
256,531,515.88 253,391,094.42 2,953,047.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 155,130.79 255,938.03 0.00 0.00 29,713,688.23
A-2 140,508.34 694,313.45 0.00 0.00 26,450,412.07
A-3 72,077.17 72,077.17 0.00 0.00 13,852,470.00
A-4 75,885.13 75,885.13 0.00 0.00 14,584,319.00
A-5 178,558.03 247,886.46 0.00 0.00 34,247,635.57
A-6 0.00 1,053,369.77 46,511.72 0.00 7,932,202.28
A-7 513,877.38 1,667,151.26 0.00 0.00 97,608,519.73
A-8 78,048.00 78,048.00 0.00 0.00 15,000,000.00
A-9 24,492.56 24,492.56 0.00 0.00 4,707,211.00
A-P 0.00 5,229.94 0.00 0.00 1,308,436.38
A-V 43,283.52 43,283.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,271.73 18,596.34 0.00 0.00 2,158,983.50
M-2 4,640.69 7,656.31 0.00 0.00 888,876.74
M-3 4,640.69 7,656.31 0.00 0.00 888,876.74
B-1 2,651.90 4,375.16 0.00 0.00 507,943.71
B-2 1,326.21 2,188.01 0.00 0.00 254,021.35
B-3 1,988.95 3,281.35 0.00 0.00 380,962.10
- -------------------------------------------------------------------------------
1,308,381.09 4,261,428.77 46,511.72 0.00 250,484,558.40
===============================================================================
Run: 06/28/99 09:02:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.309233 3.358526 5.168387 8.526913 0.000000 989.950707
A-2 963.892417 19.767599 5.015325 24.782924 0.000000 944.124818
A-3 1000.000000 0.000000 5.203200 5.203200 0.000000 1000.000000
A-4 1000.000000 0.000000 5.203200 5.203200 0.000000 1000.000000
A-5 997.122385 2.014424 5.188227 7.202651 0.000000 995.107961
A-6 942.354454 111.046090 0.000000 111.046090 4.903259 836.211624
A-7 987.617936 11.532739 5.138774 16.671513 0.000000 976.085197
A-8 1000.000000 0.000000 5.203200 5.203200 0.000000 1000.000000
A-9 1000.000000 0.000000 5.203200 5.203200 0.000000 1000.000000
A-P 992.805096 3.952534 0.000000 3.952534 0.000000 988.852562
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.309235 3.358526 5.168385 8.526911 0.000000 989.950708
M-2 993.309233 3.358525 5.168382 8.526907 0.000000 989.950707
M-3 993.309233 3.358525 5.168382 8.526907 0.000000 989.950707
B-1 993.309238 3.358527 5.168388 8.526915 0.000000 989.950711
B-2 993.309236 3.358535 5.168394 8.526929 0.000000 989.950702
B-3 993.309242 3.358372 5.168395 8.526767 0.000000 989.950715
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,589.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,764.51
SUBSERVICER ADVANCES THIS MONTH 13,998.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,505,077.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,484,558.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 769
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,049,615.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97804290 % 1.56701600 % 0.45494140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96141620 % 1.57164857 % 0.45868250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73883236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.38
POOL TRADING FACTOR: 97.64280133
................................................................................
Run: 06/28/99 09:02:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 198,137,080.72 6.750000 % 891,730.78
A-2 76110YFN7 15,932,000.00 15,240,726.24 6.750000 % 813,318.91
A-3 76110YFP2 204,422,000.00 203,067,771.60 6.750000 % 1,593,318.91
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,957,188.11 0.000000 % 4,904.54
A-V 76110YFW7 0.00 0.00 0.140738 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 11,032,167.34 6.750000 % 9,007.58
M-2 76110YGB2 3,943,300.00 3,940,109.73 6.750000 % 3,217.03
M-3 76110YGC0 2,366,000.00 2,364,085.82 6.750000 % 1,930.24
B-1 76110YGD8 1,577,300.00 1,576,023.91 6.750000 % 1,286.80
B-2 76110YGE6 1,051,600.00 1,050,749.22 6.750000 % 857.92
B-3 76110YGF3 1,050,377.58 1,049,527.76 6.750000 % 856.91
- -------------------------------------------------------------------------------
525,765,797.88 522,940,430.45 3,320,429.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,114,122.78 2,005,853.56 0.00 0.00 197,245,349.94
A-2 85,698.45 899,017.36 0.00 0.00 14,427,407.33
A-3 1,141,848.01 2,735,166.92 0.00 0.00 201,474,452.69
A-4 276,026.74 276,026.74 0.00 0.00 50,977,000.00
A-5 137,060.38 137,060.38 0.00 0.00 24,375,000.00
A-6 10,616.41 10,616.41 0.00 0.00 0.00
A-7 7,405.48 7,405.48 0.00 0.00 1,317,000.00
A-8 21,682.25 21,682.25 0.00 0.00 3,856,000.00
A-P 0.00 4,904.54 0.00 0.00 4,952,283.57
A-V 61,309.44 61,309.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,033.76 71,041.34 0.00 0.00 11,023,159.76
M-2 22,155.20 25,372.23 0.00 0.00 3,936,892.70
M-3 13,293.23 15,223.47 0.00 0.00 2,362,155.58
B-1 8,861.96 10,148.76 0.00 0.00 1,574,737.11
B-2 5,908.35 6,766.27 0.00 0.00 1,049,891.30
B-3 5,901.48 6,758.39 0.00 0.00 1,048,670.85
- -------------------------------------------------------------------------------
2,973,923.92 6,294,353.54 0.00 0.00 519,620,000.83
===============================================================================
Run: 06/28/99 09:02:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.189350 4.483425 5.601563 10.084988 0.000000 991.705925
A-2 956.610987 51.049392 5.379014 56.428406 0.000000 905.561595
A-3 993.375329 7.794263 5.585739 13.380002 0.000000 985.581066
A-4 1000.000000 0.000000 5.414731 5.414731 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622990 5.622990 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.622992 5.622992 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622990 5.622990 0.000000 1000.000000
A-P 999.046299 0.988436 0.000000 0.988436 0.000000 998.057863
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.190963 0.815823 5.618440 6.434263 0.000000 998.375140
M-2 999.190964 0.815822 5.618441 6.434263 0.000000 998.375143
M-3 999.190964 0.815824 5.618440 6.434264 0.000000 998.375140
B-1 999.190966 0.815825 5.618437 6.434262 0.000000 998.375141
B-2 999.190966 0.815824 5.618439 6.434263 0.000000 998.375143
B-3 999.190939 0.815821 5.618437 6.434258 0.000000 998.375127
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,547.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,379.20
SUBSERVICER ADVANCES THIS MONTH 82,468.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 12,712,737.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 519,620,000.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,633
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,893,150.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94337000 % 3.34689600 % 0.70973360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92057040 % 3.33362996 % 0.71372250 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13361552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.63
POOL TRADING FACTOR: 98.83107705
................................................................................
Run: 06/28/99 09:02:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 138,570,079.03 6.250000 % 693,872.98
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 17,440,781.60 6.250000 % 59,837.73
A-P 76110YFC1 551,286.58 549,261.44 0.000000 % 2,165.84
A-V 76110YFD9 0.00 0.00 0.241776 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,517,945.97 6.250000 % 5,207.93
M-2 76110YFG2 627,400.00 625,276.94 6.250000 % 2,145.27
M-3 76110YFH0 627,400.00 625,276.94 6.250000 % 2,145.27
B-1 76110YFJ6 358,500.00 357,286.87 6.250000 % 1,225.82
B-2 76110YFK3 179,300.00 178,693.27 6.250000 % 613.08
B-3 76110YFL1 268,916.86 268,006.85 6.250000 % 919.51
- -------------------------------------------------------------------------------
179,230,003.44 178,541,608.91 768,133.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 721,078.18 1,414,951.16 0.00 0.00 137,876,206.05
A-2 95,795.06 95,795.06 0.00 0.00 18,409,000.00
A-3 90,756.72 150,594.45 0.00 0.00 17,380,943.87
A-P 0.00 2,165.84 0.00 0.00 547,095.60
A-V 35,940.61 35,940.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,898.95 13,106.88 0.00 0.00 1,512,738.04
M-2 3,253.76 5,399.03 0.00 0.00 623,131.67
M-3 3,253.76 5,399.03 0.00 0.00 623,131.67
B-1 1,859.22 3,085.04 0.00 0.00 356,061.05
B-2 929.86 1,542.94 0.00 0.00 178,080.19
B-3 1,394.64 2,314.15 0.00 0.00 267,087.34
- -------------------------------------------------------------------------------
962,160.76 1,730,294.19 0.00 0.00 177,773,475.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 995.581988 4.985257 5.180718 10.165975 0.000000 990.596731
A-2 1000.000000 0.000000 5.203708 5.203708 0.000000 1000.000000
A-3 996.616091 3.419299 5.186098 8.605397 0.000000 993.196793
A-P 996.326520 3.928701 0.000000 3.928701 0.000000 992.397820
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.616092 3.419296 5.186101 8.605397 0.000000 993.196796
M-2 996.616098 3.419302 5.186101 8.605403 0.000000 993.196796
M-3 996.616098 3.419302 5.186101 8.605403 0.000000 993.196796
B-1 996.616095 3.419303 5.186109 8.605412 0.000000 993.196792
B-2 996.616118 3.419297 5.186057 8.605354 0.000000 993.196821
B-3 996.616017 3.419310 5.186101 8.605411 0.000000 993.196708
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,163.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,472.96
SUBSERVICER ADVANCES THIS MONTH 42,128.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 4,679,251.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,773,475.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 544
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 155,560.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99289860 % 1.55540400 % 0.45169750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99113990 % 1.55197583 % 0.45209330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79379650
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.63
POOL TRADING FACTOR: 99.18734144
................................................................................
Run: 06/28/99 09:02:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 210,353,476.16 6.500000 % 219,583.03
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 25,015,565.77 6.500000 % 20,515.86
A-P 76110YGK2 240,523.79 240,303.89 0.000000 % 234.94
A-V 76110YGL0 0.00 0.00 0.331581 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,346,972.88 6.500000 % 4,385.18
M-2 76110YGN6 2,218,900.00 2,217,105.77 6.500000 % 1,818.30
M-3 76110YGP1 913,700.00 912,961.17 6.500000 % 748.74
B-1 76110YGQ9 913,700.00 912,961.17 6.500000 % 748.74
B-2 76110YGR7 391,600.00 391,283.35 6.500000 % 320.90
B-3 76110YGS5 652,679.06 652,151.30 6.500000 % 534.84
- -------------------------------------------------------------------------------
261,040,502.85 260,464,971.46 248,890.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,139,259.92 1,358,842.95 0.00 0.00 210,133,893.13
A-2 78,109.59 78,109.59 0.00 0.00 14,422,190.00
A-3 135,482.58 155,998.44 0.00 0.00 24,995,049.91
A-P 0.00 234.94 0.00 0.00 240,068.95
A-V 71,961.34 71,961.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,958.84 33,344.02 0.00 0.00 5,342,587.70
M-2 12,007.69 13,825.99 0.00 0.00 2,215,287.47
M-3 4,944.54 5,693.28 0.00 0.00 912,212.43
B-1 4,944.54 5,693.28 0.00 0.00 912,212.43
B-2 2,119.16 2,440.06 0.00 0.00 390,962.45
B-3 3,532.01 4,066.85 0.00 0.00 651,616.46
- -------------------------------------------------------------------------------
1,481,320.21 1,730,210.74 0.00 0.00 260,216,080.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 997.408611 1.041171 5.401896 6.443067 0.000000 996.367440
A-2 1000.000000 0.000000 5.415931 5.415931 0.000000 1000.000000
A-3 999.191389 0.819461 5.411552 6.231013 0.000000 998.371928
A-P 999.085745 0.976785 0.000000 0.976785 0.000000 998.108960
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.191389 0.819461 5.411552 6.231013 0.000000 998.371928
M-2 999.191388 0.819460 5.411551 6.231011 0.000000 998.371928
M-3 999.191387 0.819459 5.411557 6.231016 0.000000 998.371927
B-1 999.191387 0.819459 5.411557 6.231016 0.000000 998.371927
B-2 999.191394 0.819459 5.411542 6.231001 0.000000 998.371936
B-3 999.191394 0.819453 5.411557 6.231010 0.000000 998.371941
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,325.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,013.71
SUBSERVICER ADVANCES THIS MONTH 41,359.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 6,300,006.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,216,080.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 35,256.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99060470 % 3.25758500 % 0.75181030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99006120 % 3.25502082 % 0.75191220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15337023
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.75
POOL TRADING FACTOR: 99.68417854
................................................................................
Run: 06/28/99 09:02:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 25,000,000.00 6.500000 % 288,139.97
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 64,173,000.00 6.500000 % 285,011.26
A-4 76110YGX4 52,630,000.00 52,630,000.00 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 53,939,600.00 5.928000 % 661,063.29
A-8 76110YHB1 16,596,800.00 16,596,800.00 8.359000 % 203,404.09
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 114,073,633.00 6.200000 % 1,087,002.27
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,131,538.32 0.000000 % 1,148.33
A-V 76110YHJ4 0.00 0.00 0.334838 % 0.00
R-I 76110YHK1 100.00 100.00 6.500000 % 100.00
R-II 76110YHL9 100.00 100.00 6.500000 % 100.00
M-1 76110YHM7 16,431,900.00 16,431,900.00 6.500000 % 13,364.81
M-2 76110YHN5 5,868,600.00 5,868,600.00 6.500000 % 4,773.20
M-3 76110YHP0 3,521,200.00 3,521,200.00 6.500000 % 2,863.95
B-1 76110YHQ8 2,347,500.00 2,347,500.00 6.500000 % 1,909.33
B-2 76110YHR6 1,565,000.00 1,565,000.00 6.500000 % 1,272.89
B-3 76110YHS4 1,564,986.53 1,564,986.53 6.500000 % 1,272.87
- -------------------------------------------------------------------------------
782,470,924.85 782,470,924.85 2,551,426.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 135,384.41 423,524.38 0.00 0.00 24,711,860.03
A-2 779,272.65 779,272.65 0.00 0.00 143,900,000.00
A-3 347,520.95 632,532.21 0.00 0.00 63,887,988.74
A-4 0.00 0.00 285,011.26 0.00 52,915,011.26
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 266,398.14 927,461.43 0.00 0.00 53,278,536.71
A-8 115,583.00 318,987.09 0.00 0.00 16,393,395.91
A-9 557,314.61 557,314.61 0.00 0.00 102,913,367.00
A-10 465,722.36 465,722.36 0.00 0.00 86,000,000.00
A-11 300,364.93 300,364.93 0.00 0.00 55,465,200.00
A-12 589,240.04 1,676,242.31 0.00 0.00 112,986,630.73
A-13 28,511.62 28,511.62 0.00 0.00 0.00
A-P 0.00 1,148.33 0.00 0.00 1,130,389.99
A-V 218,282.25 218,282.25 0.00 0.00 0.00
R-I 0.54 100.54 0.00 0.00 0.00
R-II 0.54 100.54 0.00 0.00 0.00
M-1 88,984.93 102,349.74 0.00 0.00 16,418,535.19
M-2 31,780.68 36,553.88 0.00 0.00 5,863,826.80
M-3 19,068.63 21,932.58 0.00 0.00 3,518,336.05
B-1 12,712.60 14,621.93 0.00 0.00 2,345,590.67
B-2 8,475.06 9,747.95 0.00 0.00 1,563,727.11
B-3 8,474.99 9,747.86 0.00 0.00 1,563,713.66
- -------------------------------------------------------------------------------
4,162,285.43 6,713,711.69 285,011.26 0.00 780,204,509.85
===============================================================================
Run: 06/28/99 09:02:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 11.525599 5.415376 16.940975 0.000000 988.474401
A-2 1000.000000 0.000000 5.415376 5.415376 0.000000 1000.000000
A-3 1000.000000 4.441296 5.415376 9.856672 0.000000 995.558704
A-4 1000.000000 0.000000 0.000000 0.000000 5.415376 1005.415376
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 1000.000000 12.255621 4.938823 17.194444 0.000000 987.744379
A-8 1000.000000 12.255621 6.964174 19.219795 0.000000 987.744379
A-9 1000.000000 0.000000 5.415376 5.415376 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415376 5.415376 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415376 5.415376 0.000000 1000.000000
A-12 1000.000000 9.528953 5.165436 14.694389 0.000000 990.471047
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 1000.000000 1.014840 0.000000 1.014840 0.000000 998.985160
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.813345 5.415377 6.228722 0.000000 999.186655
M-2 1000.000000 0.813346 5.415377 6.228723 0.000000 999.186654
M-3 1000.000000 0.813345 5.415378 6.228723 0.000000 999.186655
B-1 1000.000000 0.813346 5.415378 6.228724 0.000000 999.186654
B-2 1000.000000 0.813348 5.415374 6.228722 0.000000 999.186652
B-3 1000.000000 0.813342 5.415376 6.228718 0.000000 999.186658
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 162,785.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,639.08
SUBSERVICER ADVANCES THIS MONTH 16,796.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,558,714.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 780,204,509.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,498
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,629,859.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99416250 % 3.30479900 % 0.70103810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98578250 % 3.30691475 % 0.70250460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15066383
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.24
POOL TRADING FACTOR: 99.71035154
................................................................................
Run: 06/28/99 09:02:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 5.235000 % 0.00
A-6 76110YJT0 0.00 0.00 2.765000 % 0.00
A-7 76110YJU7 186,708,000.00 186,708,000.00 6.500000 % 684,616.70
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 5,110,000.00 6.500000 % 1,633,861.21
A-12 76110YJZ6 23,716,000.00 23,716,000.00 6.500000 % 0.00
A-P 76110YKC5 473,817.05 473,817.05 0.000000 % 457.79
A-V 76110YKD3 0.00 0.00 0.324556 % 0.00
R-I 76110YKA9 100.00 100.00 6.500000 % 100.00
R-II 76110YKB7 100.00 100.00 6.500000 % 100.00
M-1 76110YKE1 8,039,600.00 8,039,600.00 6.500000 % 6,567.33
M-2 76110YKF8 2,740,800.00 2,740,800.00 6.500000 % 2,238.88
M-3 76110YKG6 1,461,800.00 1,461,800.00 6.500000 % 1,194.10
B-1 76110YKH4 1,279,000.00 1,279,000.00 6.500000 % 1,044.78
B-2 76110YKJ0 730,900.00 730,900.00 6.500000 % 597.05
B-3 76110YKK7 730,903.64 730,903.64 6.500000 % 597.06
- -------------------------------------------------------------------------------
365,427,020.69 365,427,020.69 2,331,374.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,091.07 119,091.07 0.00 0.00 23,822,000.00
A-2 99,624.16 99,624.16 0.00 0.00 19,928,000.00
A-3 104,653.37 104,653.37 0.00 0.00 20,934,000.00
A-4 136,953.23 136,953.23 0.00 0.00 27,395,000.00
A-5 133,876.93 133,876.93 0.00 0.00 30,693,000.00
A-6 70,710.55 70,710.55 0.00 0.00 0.00
A-7 1,011,174.27 1,695,790.97 0.00 0.00 186,023,383.30
A-8 27,079.03 27,079.03 0.00 0.00 5,000,000.00
A-9 16,657.35 16,657.35 0.00 0.00 3,332,000.00
A-10 19,433.58 19,433.58 0.00 0.00 3,332,000.00
A-11 0.00 1,633,861.21 27,674.77 0.00 3,503,813.56
A-12 0.00 0.00 128,441.25 0.00 23,844,441.25
A-P 0.00 457.79 0.00 0.00 473,359.26
A-V 98,819.03 98,819.03 0.00 0.00 0.00
R-I 0.54 100.54 0.00 0.00 0.00
R-II 0.54 100.54 0.00 0.00 0.00
M-1 43,540.91 50,108.24 0.00 0.00 8,033,032.67
M-2 14,843.64 17,082.52 0.00 0.00 2,738,561.12
M-3 7,916.82 9,110.92 0.00 0.00 1,460,605.90
B-1 6,926.82 7,971.60 0.00 0.00 1,277,955.22
B-2 3,958.41 4,555.46 0.00 0.00 730,302.95
B-3 3,958.43 4,555.49 0.00 0.00 730,306.58
- -------------------------------------------------------------------------------
1,919,218.68 4,250,593.58 156,116.02 0.00 363,251,761.81
===============================================================================
Run: 06/28/99 09:02:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999205 4.999205 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999205 4.999205 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999206 4.999206 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999205 4.999205 0.000000 1000.000000
A-5 1000.000000 0.000000 4.361807 4.361807 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 3.666778 5.415806 9.082584 0.000000 996.333223
A-8 1000.000000 0.000000 5.415806 5.415806 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999205 4.999205 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832407 5.832407 0.000000 1000.000000
A-11 1000.000000 319.738006 0.000000 319.738006 5.415806 685.677800
A-12 1000.000000 0.000000 0.000000 0.000000 5.415806 1005.415806
A-P 1000.000000 0.966175 0.000000 0.966175 0.000000 999.033825
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.816873 5.415806 6.232679 0.000000 999.183127
M-2 1000.000000 0.816871 5.415806 6.232677 0.000000 999.183129
M-3 1000.000000 0.816870 5.415802 6.232672 0.000000 999.183130
B-1 1000.000000 0.816873 5.415809 6.232682 0.000000 999.183127
B-2 1000.000000 0.816870 5.415802 6.232672 0.000000 999.183130
B-3 1000.000000 0.816879 5.415803 6.232682 0.000000 999.183121
_______________________________________________________________________________
DETERMINATION DATE 21-June-99
DISTRIBUTION DATE 25-June-99
Run: 06/28/99 09:02:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,989.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,034.14
SUBSERVICER ADVANCES THIS MONTH 7,991.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,234,186.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 363,251,761.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,876,701.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89454110 % 3.35445700 % 0.75100140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87330330 % 3.36741648 % 0.75488640 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14222385
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.76
POOL TRADING FACTOR: 99.40473508
................................................................................
