SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
August 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665,
333-57481
(Commission File Number)
Delaware 333-72493 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the August 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
<PAGE>
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-4 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-R9 RFM1
1991-S11 RFM1
1992-13 RFM1
1992-17A RFM1
1992-S11 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S23 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
<PAGE>
1992-S8 RFM1
1992-S9 RFM1
1993-19 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
<PAGE>
1993-S46 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S2 RFM1
1995-S21 RFM1
<PAGE>
1995-S3 RFM1 1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1
1996-S1 RFM1 1996-S10 RFM1 1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1 1996-S14
RFM1 1996-S15 RFM1 1996-S16 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1
1996-S2 RFM1 1996-S20 RFM1 1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1 1996-S24
RFM1 1996-S25 RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7
RFM1 1996-S8 RFM1 1996-S9 RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11
RFM1 1997-S12 RFM1 1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1
1997-S16 RFM1 1997-S17 RFM1 1997-S18 RFM1 1997-S19 RFM1 1997-S2 RFM1
<PAGE>
1997-S20 RFM1
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
<PAGE>
1999-S13 RFM1
1999-S14 RFM1
1999-S14 RFM1
1999-S15 RFM1
1999-S16 RFM1
1999-S17 RFM1
1999-S2 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: August 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title:Chief Financial Officer
Dated:August 25, 1999
<PAGE>
Run: 08/27/99 08:21:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-12(POOL # 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3010
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
STRIP 0.00 0.00 3.250267 % 0.00
795483AN6 51,185,471.15 156,068.41 15.984683 % 156,068.41
- -------------------------------------------------------------------------------
51,185,471.15 156,068.41 156,068.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
STRIP 422.72 422.72 0.00 0.00 0.00
2,078.92 158,147.33 0.00 0.00 0.00
- -------------------------------------------------------------------------------
2,501.64 158,570.05 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
STRIP 0.000000 0.000000 0.008258 0.008258 0.000000 0.000000
3.049076 3.049076 0.040615 3.089691 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-12 (POOL # 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3010
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16.26
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,769.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,273,620.71
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 973,995.52
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 201.00
POOL TRADING FACTOR: 0.30432302
................................................................................
Run: 08/27/99 08:21:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-15(POOL # 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483AR7 50,250,749.71 564,015.23 15.982930 % 564,015.23
STRIP 0.00 0.00 3.580669 % 0.00
- -------------------------------------------------------------------------------
50,250,749.71 564,015.23 564,015.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
7,512.18 571,527.41 0.00 0.00 0.00
STRIP 1,682.96 1,682.96 0.00 0.00 0.00
- -------------------------------------------------------------------------------
9,195.14 573,210.37 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
11.224016 11.224016 0.149493 11.373509 0.000000 0.000000
STRIP 0.000000 0.000000 0.033491 0.033491 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-15 (POOL # 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 165.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 58.75
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 562,811.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,914,650.07
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 718,071.50
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.21856700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 190.91
POOL TRADING FACTOR: 1.12000635
................................................................................
Run: 08/27/99 08:21:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-1(POOL # 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483BA3 96,428,600.14 1,837,004.38 16.967672 % 1,837,004.38
STRIP 0.00 0.00 2.234608 % 0.00
- -------------------------------------------------------------------------------
96,428,600.14 1,837,004.38 1,837,004.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
25,974.74 1,862,979.12 0.00 0.00 0.00
STRIP 3,420.82 3,420.82 0.00 0.00 0.00
- -------------------------------------------------------------------------------
29,395.56 1,866,399.94 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
19.050410 19.050410 0.269367 19.319777 0.000000 0.000000
STRIP 0.000000 0.000000 0.035475 0.035475 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-1 (POOL # 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 797.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 204.28
SUBSERVICER ADVANCES THIS MONTH 1,333.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 133,282.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,831,666.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,590.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,237,225.62
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 975,802.16
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.31033055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 196.03
POOL TRADING FACTOR: 1.89950543
................................................................................
Run: 08/27/99 08:21:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-3(POOL # 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3028
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483AY2 99,525,248.34 841,493.11 12.986673 % 841,493.11
STRIP 0.00 0.00 7.104115 % 0.00
- -------------------------------------------------------------------------------
99,525,248.34 841,493.11 841,493.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
9,106.83 850,599.94 0.00 0.00 0.00
STRIP 4,981.72 4,981.72 0.00 0.00 0.00
- -------------------------------------------------------------------------------
14,088.55 855,581.66 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
8.455072 8.455072 0.091502 8.546574 0.000000 0.000000
STRIP 0.000000 0.000000 0.050054 0.050054 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-3 (POOL # 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3028
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 410.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 87.67
SUBSERVICER ADVANCES THIS MONTH 3,423.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 167,866.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 839,768.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.03262800 % 99.96737200 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,387,592.96
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 976,420.16
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.34181226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 193.80
POOL TRADING FACTOR: 0.84377474
................................................................................
Run: 08/27/99 08:21:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-4(POOL # 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3033
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483BB1 106,883,729.60 2,412,755.18 13.973729 % 2,412,755.18
STRIP 0.00 0.00 4.948068 % 0.00
- -------------------------------------------------------------------------------
106,883,729.60 2,412,755.18 2,412,755.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
28,095.99 2,440,851.17 0.00 0.00 0.00
STRIP 9,948.73 9,948.73 0.00 0.00 0.00
- -------------------------------------------------------------------------------
38,044.72 2,450,799.90 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
22.573643 22.573643 0.262864 22.836507 0.000000 0.000000
STRIP 0.000000 0.000000 0.093079 0.093079 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-4 (POOL # 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3033
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 969.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 260.78
SUBSERVICER ADVANCES THIS MONTH 3,654.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 217,188.70
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 182,121.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,404,958.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,259.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 6,565,698.13
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 973,390.58
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.87777971
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 190.78
POOL TRADING FACTOR: 2.25007009
................................................................................
SEC REPORT
DISTRIBUTION DATE: 08/25/1999
MONTHLY Cutoff: Jul-1999
DETERMINATION DATE: 08/20/1999
RUN TIME/DATE: 08/30/1999 11:47 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 3,936.82 1,129.23
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 892.42
Total Principal Prepayments 102.48
Principal Payoffs-In-Full 0.00
Principal Curtailments 102.48
Principal Liquidations 0.00
Scheduled Principal Due 789.94
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,044.40 1,129.23
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 429,797.38
Current Period ENDING Prin Bal 428,904.96
Change in Principal Balance 892.42
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.007566
Interest Distributed 0.025810
Total Distribution 0.033376
Total Principal Prepayments 0.000869
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 3.643816
ENDING Principal Balance 3.636251
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.219802%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.363625%
Certificate Denominations 1,000
Sub-Servicer Fees 170.49
Master Servicer Fees 53.72
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 61,716.50 122.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 56,906.88
Total Principal Prepayments 162.40
Principal Payoffs-In-Full 0.00
Principal Curtailments 162.40
Principal Liquidations 55,493.88
Scheduled Principal Due 1,251.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,809.62 122.00
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 681,100.58
Current Period ENDING Prin Bal 679,686.36
Change in Principal Balance 1,414.22
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,602.442394
Interest Distributed 135.434221
Total Distribution 1,737.876615
Total Principal Prepayments 4.573026
Current Period Interest Shortfall
BEGINNING Principal Balance 76.716520
ENDING Principal Balance 76.557227
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 447,710.98 2,834.45
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 7.655723%
Certificate Denominations 250,000
Sub-Servicer Fees 270.18
Master Servicer Fees 85.14
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 679,686.36
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 76,891.39 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 76,891.39 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 7.2605%
Loans in Pool 9
Current Period Sub-Servicer Fee 440.67
Current Period Master Servicer Fee 138.86
Aggregate REO Losses (482,587.91)
TOTALS
66,904.55
57,799.30
264.88
0.00
264.88
55,493.88
2,041.76
9,105.25
0.00
0.00
0.00
126,830,679.11
1,110,897.96
1,108,591.32
2,306.64
450,545.43
0.874072%
440.67
138.86
0.00
................................................................................
Run: 08/27/99 08:21:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-6(POOL # 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3042
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
126,773,722.44 2,198,809.23 16.975252 % 2,198,809.23
STRIP 0.00 0.00 0.930624 % 0.00
- -------------------------------------------------------------------------------
126,773,722.44 2,198,809.23 2,198,809.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
31,104.45 2,229,913.68 0.00 0.00 0.00
STRIP 1,705.22 1,705.22 0.00 0.00 0.00
- -------------------------------------------------------------------------------
32,809.67 2,231,618.90 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
17.344361 17.344361 0.245354 17.589715 0.000000 0.000000
STRIP 0.000000 0.000000 0.013450 0.013450 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-6 (POOL # 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3042
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,002.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 220.23
SUBSERVICER ADVANCES THIS MONTH 3,586.34
MASTER SERVICER ADVANCES THIS MONTH 1,332.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 266,938.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 102,177.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,192,991.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 125,445.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 602.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 5.49199300 % 94.50800700 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,927,816.44
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,165,417.74
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.84788323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 190.28
POOL TRADING FACTOR: 1.72984681
................................................................................
SEC REPORT
DISTRIBUTION DATE: 08/25/1999
MONTHLY Cutoff: Jul-1999
DETERMINATION DATE: 08/20/1999
RUN TIME/DATE: 08/17/1999 07:00 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 28,449.94 325.71
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 23,225.81
Total Principal Prepayments 3,679.14
Principal Payoffs-In-Full 3,528.53
Principal Curtailments 150.61
Principal Liquidations 0.00
Scheduled Principal Due 19,546.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,224.13 325.71
Prepayment Interest Shortfall 21.50 1.96
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 719,400.82
Current Period ENDING Princ Balance 696,175.01
Change in Principal Balance 23,225.81
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.322291
Interest Distributed 0.072492
Total Distribution 0.394783
Total Principal Prepayments 0.051053
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 9.982712
ENDING Principal Balance 9.660421
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.409142%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306470%
Prepayment Percentages 75.306470%
Trading Factors 0.966042%
Certificate Denominations 1,000
Sub-Servicer Fees 200.50
Master Servicer Fees 89.55
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 9,319.60 9.34
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 7,615.91
Total Principal Prepayments 1,206.42
Principal Payoffs-In-Full 1,157.03
Principal Curtailments 49.39
Principal Liquidations 0.00
Scheduled Principal Due 6,409.49
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 1,703.69 9.34
Prepayment Interest Shortfall 7.00 0.05
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 235,896.67
Current Period ENDING Princ Balance 228,280.76
Change in Principal Balance 7,615.91
PER CERTIFICATE DATA BY CLASS
Principal Distributed 560.699668
Interest Distributed 125.429321
Total Distribution 686.128988
Total Principal Prepayments 88.819234
Current Period Interest Shortfall
BEGINNING Principal Balance 69.468880
ENDING Principal Balance 67.226081
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 106,026.31 106.20
Period Ending Class Percentages 24.693530%
Prepayment Percentages 24.693530%
Trading Factors 6.722608%
Certificate Denominations 250,000
Sub-Servicer Fees 65.75
Master Servicer Fees 29.37
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 228,280.76
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 23
Curr Period Sub-Servicer Fee 266.25
Curr Period Master Servicer Fee 118.92
Aggregate REO Losses (105,184.39)
TOTALS
38,104.59
30,841.72
4,885.56
4,685.56
200.00
0.00
25,956.16
7,262.87
30.51
0.00
0.00
75,460,382.07
955,297.49
924,455.77
30,841.72
106,132.51
1.225088%
266.25
118.92
0.00
................................................................................
Run: 08/27/99 08:21:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3C(POOL # 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920AY4 69,360,201.61 3,672,824.53 12.431222 % 3,672,824.53
- -------------------------------------------------------------------------------
69,360,201.61 3,672,824.53 3,672,824.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
38,048.08 3,710,872.61 0.00 0.00 0.00
- -------------------------------------------------------------------------------
38,048.08 3,710,872.61 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
52.952910 52.952910 0.548557 53.501467 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3C (POOL # 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,191.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 381.72
SUBSERVICER ADVANCES THIS MONTH 902.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 121,676.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,481,947.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 183,739.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,692,900.60
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19917189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.55
POOL TRADING FACTOR: 5.02009445
................................................................................
Run: 08/27/99 08:21:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-2(POOL # 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
199,725,759.94 12,750,954.08 12.767730 % 12,750,954.08
- -------------------------------------------------------------------------------
199,725,759.94 12,750,954.08 12,750,954.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
135,667.28 12,886,621.36 0.00 0.00 0.00
- -------------------------------------------------------------------------------
135,667.28 12,886,621.36 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
63.842311 63.842311 0.679267 64.521578 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-2 (POOL # 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,486.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,327.19
SUBSERVICER ADVANCES THIS MONTH 6,967.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 612,373.03
(B) TWO MONTHLY PAYMENTS: 1 174,302.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 106,587.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,444,209.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 281,593.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 221.27781200 % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,587,750.21
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 869,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16201339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.61
POOL TRADING FACTOR: 6.23064798
................................................................................
Run: 08/27/99 08:21:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3C(POOL # 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BJ6 80,948,485.59 7,655,259.98 13.475085 % 7,655,259.98
- -------------------------------------------------------------------------------
80,948,485.59 7,655,259.98 7,655,259.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
85,962.73 7,741,222.71 0.00 0.00 0.00
- -------------------------------------------------------------------------------
85,962.73 7,741,222.71 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
94.569527 94.569527 1.061944 95.631471 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3C (POOL # 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,462.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 782.19
SUBSERVICER ADVANCES THIS MONTH 4,716.50
MASTER SERVICER ADVANCES THIS MONTH 1,374.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 81,446.40
(B) TWO MONTHLY PAYMENTS: 1 157,139.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 286,219.42
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 106,694.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,639,345.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 181,698.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 662.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 11,694,245.97
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38982507
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.37
POOL TRADING FACTOR: 9.43729317
................................................................................
Run: 08/27/99 08:21:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 6,400,364.04 6.757290 % 86,711.00
- -------------------------------------------------------------------------------
42,805,537.40 6,400,364.04 86,711.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
36,040.93 122,751.93 0.00 0.00 6,313,653.04
- -------------------------------------------------------------------------------
36,040.93 122,751.93 0.00 0.00 6,313,653.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
149.521871 2.025696 0.841968 2.867664 0.000000 147.496175
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,566.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,295.02
SUBSERVICER ADVANCES THIS MONTH 6,826.08
MASTER SERVICER ADVANCES THIS MONTH 1,258.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 429,741.54
(B) TWO MONTHLY PAYMENTS: 1 118,845.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 385,615.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,313,653.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 165,307.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 74,224.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25879528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.29
POOL TRADING FACTOR: 14.74961751
................................................................................
Run: 08/27/99 08:21:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 5,865,714.95 6.346029 % 127,230.24
- -------------------------------------------------------------------------------
55,464,913.85 5,865,714.95 127,230.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
31,020.00 158,250.24 0.00 0.00 5,738,484.71
- -------------------------------------------------------------------------------
31,020.00 158,250.24 0.00 0.00 5,738,484.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
105.755414 2.293887 0.559272 2.853159 0.000000 103.461528
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,312.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,159.48
SUBSERVICER ADVANCES THIS MONTH 2,027.00
MASTER SERVICER ADVANCES THIS MONTH 2,345.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 83,827.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 192,245.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,738,484.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 300,857.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 114,851.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10571966
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.87
POOL TRADING FACTOR: 10.34615275
................................................................................
DISTRIBUTION DATE: 08/25/1999
MONTHLY Cutoff: Jul-1999
DETERMINATION DATE: 08/20/1999
RUN TIME/DATE: 08/17/1999 07:13 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 391,201.01
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 378,070.12
Total Principal Prepayments 373,347.83
Principal Payoffs-In-Full 372,504.36
Principal Curtailments 843.47
Principal Liquidations 0.00
Scheduled Principal Due 4,722.29
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 13,130.89
Prepayment Interest Shortfall 375.65
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 2,462,421.49
Curr Period ENDING Princ Balance 2,084,351.37
Change in Principal Balance 378,070.12
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.503093
Interest Distributed 0.086936
Total Distribution 2.590029
Total Principal Prepayments 2.471828
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 16.302982
ENDING Principal Balance 13.799889
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.582077%
Subordinated Unpaid Amounts
Period Ending Class Percentages 19.056448%
Prepayment Percentages 100.000000%
Trading Factors 1.379989%
Certificate Denominations 1,000
Sub-Servicer Fees 764.13
Master Servicer Fees 211.80
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 62,428.29 62.36
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 16,541.29
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 16,348.05
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 45,887.00 62.36
Prepayment Interest Shortfall 1,351.17 2.06
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,870,434.75
Curr Period ENDING Princ Balance 8,853,423.54
Change in Principal Balance 17,011.21
PER CERTIFICATE DATA BY CLASS
Principal Distributed 342.604689
Interest Distributed 950.415678
Total Distribution 1,293.020367
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 734.900975
ENDING Principal Balance 733.491624
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.572077% 0.010000%
Subordinated Unpaid Amounts 1,203,468.00 1,117.05
Period Ending Class Percentages 80.943552%
Prepayment Percentages 0.000000%
Trading Factors 73.349162%
Certificate Denominations 250,000
Sub-Servicer Fees 3,245.71
Master Servicer Fees 899.66
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 487,650.32 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 442,337.90 2
Total Unpaid Princ on Delinquent Loans 929,988.22 5
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 364,730.02 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 4.2359%
Loans in Pool 76
Current Period Sub-Servicer Fee 4,009.84
Current Period Master Servicer Fee 1,111.46
Aggregate REO Losses (923,595.07)
TOTALS
453,691.66
394,611.41
373,347.83
372,504.36
843.47
0.00
21,070.34
59,080.25
1,728.88
0.00
0.00
163,111,417.77
11,332,856.24
10,937,774.91
395,081.33
1,006,081.77
6.705708%
4,009.84
1,111.46
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 08/25/1999
MONTHLY Cutoff: Jul-1999
DETERMINATION DATE: 08/20/1999
RUN TIME/DATE: 08/17/1999 06:43 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 21,591.35
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 11,478.61
Total Principal Prepayments 7,545.77
Principal Payoffs-In-Full 0.00
Principal Curtailments 7,545.77
Principal Liquidations 0.00
Scheduled Principal Due 3,932.84
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,112.74
Prepayment Interest Shortfall 5.93
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 1,723,736.62
Current Period ENDING Prin Bal 1,712,258.01
Change in Principal Balance 11,478.61
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.085715
Interest Distributed 0.075515
Total Distribution 0.161230
Total Principal Prepayments 0.056347
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 12.871710
ENDING Principal Balance 12.785996
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.044237%
Subordinated Unpaid Amounts
Period Ending Class Percentages 13.324008%
Prepayment Percentages 100.000000%
Trading Factors 1.278600%
Certificate Denominations 1,000
Sub-Servicer Fees 542.70
Master Servicer Fees 178.87
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 87,668.11 86.45
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 24,580.99
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 25,471.84
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 63,087.12 86.45
Prepayment Interest Shortfall 38.32 0.05
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,164,136.79
Current Period ENDING Prin Bal 11,138,664.95
Change in Principal Balance 25,471.84
PER CERTIFICATE DATA BY CLASS
Principal Distributed 432.117574
Interest Distributed 1,109.029916
Total Distribution 1,541.147490
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 785.032614
ENDING Principal Balance 783.241502
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.034237% 0.010000%
Subordinated Unpaid Amounts 1,939,037.96 1,645.72
Period Ending Class Percentages 86.675992%
Prepayment Percentages 0.000000%
Trading Factors 78.324150%
Certificate Denominations 250,000
Sub-Servicer Fees 3,530.37
Master Servicer Fees 1,163.62
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,030,485.00
Loans in Pool 68
Current Period Sub-Servicer Fee 4,073.07
Current Period Master Servicer Fee 1,342.49
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 800,744.30 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 597,561.35 3
Tot Unpaid Prin on Delinquent Loans 1,398,305.65 8
Loans in Foreclosure, INCL in Delinq 597,561.35 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 5.4540%
Aggregate REO Losses (1,861,130.82)
TOTALS
109,345.91
36,059.60
7,545.77
0.00
7,545.77
0.00
29,404.68
73,286.31
44.30
0.00
0.00
148,137,911.05
12,887,873.41
12,850,922.96
36,950.45
1,940,683.68
8.674972%
4,073.07
1,342.49
0.00
................................................................................
Run: 08/27/99 08:21:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4B(POOL # 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BV9 74,994,327.48 4,435,583.98 12.790462 % 4,435,583.98
- -------------------------------------------------------------------------------
74,994,327.48 4,435,583.98 4,435,583.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
47,277.64 4,482,861.62 0.00 0.00 0.00
- -------------------------------------------------------------------------------
47,277.64 4,482,861.62 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
59.145593 59.145593 0.630416 59.776009 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4B (POOL # 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,613.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 448.52
SUBSERVICER ADVANCES THIS MONTH 2,913.21
MASTER SERVICER ADVANCES THIS MONTH 384.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 233,909.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 154,537.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,224,948.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 33
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,663.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 202,368.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36647702
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.75
POOL TRADING FACTOR: 5.63369038
................................................................................
SEC REPORT
DISTRIBUTION DATE: 08/25/1999
MONTHLY Cutoff: Jul-1999
DETERMINATION DATE: 08/20/1999
RUN TIME/DATE: 08/17/1999 07:24 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 12,272.83 1,140.24
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,480.89 1.18
Total Principal Prepayments 7,442.59 1.03
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 7,442.59 1.03
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,038.30 0.15
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,791.94 1,139.06
Prepayment Interest Shortfall 5.16 1.55
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 617,833.71 85.68
Current Period ENDING Prin Bal 609,352.82 84.50
Change in Principal Balance 8,480.89 1.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.109560 0.118000
Interest Distributed 0.048986 113.906000
Total Distribution 0.096147 0.103000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 7.871930 8.450000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.3750% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 11.1638% 0.0015%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 0.7872% 0.8450%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 295.39 0.04
Master Servicer Fees 64.36 0.01
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 37,966.53 6.37
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,157.40 5.08
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 29,809.13 1.29
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00
Current Period BEGINNING Prin Bal 4,856,904.35 123.87
Current Period ENDING Prin Bal 4,848,742.08 123.66
Change in Principal Balance 8,162.27 0.21
PER CERTIFICATE DATA BY CLASS
Principal Distributed 274.708983
Interest Distributed 1,003.853652
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 653.145858
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.3750% 7.3750%
Subordinated Unpaid Amounts 2,609,353.67 437.62
Period Ending Class Percentages 88.8324% 0.0023%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 65.3146%
Certificate Denominations 250,000
Sub-Servicer fees 2,322.08
Master Servicer Fees 505.93
Cur Period Master Servicer Advance
Deferred Interest Added to Principal 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 644,264.00
Suspense Net (charges)/Recoveries 0.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 267,040.92 1
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 267,040.92 1
Loans in Foreclosure (incl in delinq) 0.00 0
REO/Pending Cash Liquidations 0.00 0
6 Mo Avg Delinquencies 2+ Payments 1.1345%
Loans in Pool 32
Current Period Sub-Servicer Fee 2,617.57
Current Period Master Servicer Fee 570.31
Aggregate REO Losses ERR
TOTALS
51,385.97
16,644.55
34,741.42
84,841,991.29
5,474,947.61
5,458,303.06
16,644.55
0.00
100.0000%
2,617.51
570.30
0.00
0.00
................................................................................
Run: 08/27/99 08:21:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5A(POOL # 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920CC0 87,338,199.16 6,744,316.62 13.107262 % 6,744,316.62
- -------------------------------------------------------------------------------
87,338,199.16 6,744,316.62 6,744,316.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
73,666.27 6,817,982.89 0.00 0.00 0.00
- -------------------------------------------------------------------------------
73,666.27 6,817,982.89 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
77.220697 77.220697 0.843459 78.064156 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5A (POOL # 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,301.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 745.11
SUBSERVICER ADVANCES THIS MONTH 4,335.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 167,182.33
(B) TWO MONTHLY PAYMENTS: 1 239,873.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,913.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,555,349.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 176,711.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 8,154,145.77
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,946.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50524122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 235.77
POOL TRADING FACTOR: 7.50570767
................................................................................
Run: 08/27/99 08:21:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5B(POOL # 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920CE6 62,922,765.27 5,107,867.68 15.490292 % 5,107,867.68
- -------------------------------------------------------------------------------
62,922,765.27 5,107,867.68 5,107,867.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
65,935.30 5,173,802.98 0.00 0.00 0.00
- -------------------------------------------------------------------------------
65,935.30 5,173,802.98 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
81.176783 81.176783 1.047877 82.224660 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5B (POOL # 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,191.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 526.21
SUBSERVICER ADVANCES THIS MONTH 5,322.36
MASTER SERVICER ADVANCES THIS MONTH 590.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 156,895.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 340,355.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 167,594.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,099,522.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 74,045.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 8,154,145.77
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,946.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65074001
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.27
POOL TRADING FACTOR: 8.10441570
................................................................................
Run: 08/27/99 08:21:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-7(POOL # 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920CG1 120,931,254.07 760,839.26 19.988748 % 760,839.26
- -------------------------------------------------------------------------------
120,931,254.07 760,839.26 760,839.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
12,673.52 773,512.78 0.00 0.00 0.00
- -------------------------------------------------------------------------------
12,673.52 773,512.78 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
6.291502 6.291502 0.104799 6.396301 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-7 (POOL # 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 242.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 445.98
SUBSERVICER ADVANCES THIS MONTH 1,039.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 112,857.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 759,983.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,575,831.45
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,516,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.49510545
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.00
POOL TRADING FACTOR: 0.62844277
................................................................................
Run: 08/27/99 08:21:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-2(POOL # 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DA3 193,971,603.35 1,350,284.47 20.983258 % 1,350,243.93
- -------------------------------------------------------------------------------
193,971,603.35 1,350,284.47 1,350,243.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
23,611.14 1,373,855.07 0.00 0.00 0.00
- -------------------------------------------------------------------------------
23,611.14 1,373,855.07 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
6.961039 6.961039 0.121724 7.082763 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-2 (POOL # 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 426.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 387.70
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 4,110.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,348,509.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 415,911.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 378.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 687,956.11
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 842,570.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.56357375
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.15
POOL TRADING FACTOR: 0.69520993
................................................................................
Run: 08/27/99 08:21:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 3,444,304.91 6.723467 % 6,866.91
- -------------------------------------------------------------------------------
46,306,707.62 3,444,304.91 6,866.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
19,298.06 26,164.97 0.00 0.00 3,437,438.00
- -------------------------------------------------------------------------------
19,298.06 26,164.97 0.00 0.00 3,437,438.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
74.380259 0.148291 0.416744 0.565035 0.000000 74.231967
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,442.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 404.63
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,437,438.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 535.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64193057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.93
POOL TRADING FACTOR: 7.42319683
................................................................................
Run: 08/27/99 08:21:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,804,168.06 6.482516 % 99,629.26
- -------------------------------------------------------------------------------
19,212,019.52 1,804,168.06 99,629.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
9,746.29 109,375.55 0.00 0.00 1,704,538.80
- -------------------------------------------------------------------------------
9,746.29 109,375.55 0.00 0.00 1,704,538.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
93.908298 5.185778 0.507301 5.693079 0.000000 88.722521
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 571.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 187.10
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,704,538.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 96,358.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57752453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 239.23
POOL TRADING FACTOR: 8.87225218
................................................................................
Run: 08/27/99 08:21:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,959,834.66 8.250000 % 252,294.38
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 1,959,834.66 252,294.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 12,926.76 265,221.14 0.00 0.00 1,707,540.28
S 391.72 391.72 0.00 0.00 0.00
- -------------------------------------------------------------------------------
13,318.48 265,612.86 0.00 0.00 1,707,540.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 165.736084 21.335617 1.093169 22.428786 0.000000 144.400466
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 391.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 218.89
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,707,540.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 249,901.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999950 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999940 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.55230499
................................................................................
Run: 08/27/99 08:21:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 13,093,906.33 6.180421 % 467,631.88
- -------------------------------------------------------------------------------
139,233,192.04 13,093,906.33 467,631.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
67,438.21 535,070.09 0.00 0.00 12,626,274.45
- -------------------------------------------------------------------------------
67,438.21 535,070.09 0.00 0.00 12,626,274.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
94.042995 3.358624 0.484354 3.842978 0.000000 90.684371
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,593.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,336.27
SUBSERVICER ADVANCES THIS MONTH 5,983.32
MASTER SERVICER ADVANCES THIS MONTH 1,567.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 330,602.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 486,243.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,626,274.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 210,803.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 446,379.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,886,660.50
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,815.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15357003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.51
POOL TRADING FACTOR: 9.06843711
................................................................................
Run: 08/27/99 08:21:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 21,790,960.41 5.634514 % 333,479.38
S 760920JG4 0.00 0.00 0.547414 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 21,790,960.41 333,479.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 102,317.89 435,797.27 0.00 0.00 21,457,481.03
S 9,940.57 9,940.57 0.00 0.00 0.00
- -------------------------------------------------------------------------------
112,258.46 445,737.84 0.00 0.00 21,457,481.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 120.513923 1.844293 0.565864 2.410157 0.000000 118.669630
S 118.669630 0.000000 0.054975 0.054975 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,229.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,297.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,457,481.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 287,815.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92193477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.28
POOL TRADING FACTOR: 11.86696309
................................................................................
Run: 08/27/99 08:21:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 335,226.22 10.000000 % 335,226.22
A-3 760920KA5 62,000,000.00 412,676.24 10.000000 % 412,676.24
A-4 760920KB3 10,000.00 62.97 0.836700 % 62.97
B 10,439,807.67 1,181,399.16 10.000000 % 1,181,399.16
R 0.00 3.59 10.000000 % 3.59
- -------------------------------------------------------------------------------
122,813,807.67 1,929,368.18 1,929,368.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,793.55 338,019.77 0.00 0.00 0.00
A-3 3,438.97 416,115.21 0.00 0.00 0.00
A-4 1,345.25 1,408.22 0.00 0.00 0.00
B 9,844.92 1,191,244.08 0.00 0.00 0.00
R 0.55 4.14 0.00 0.00 0.00
- -------------------------------------------------------------------------------
17,423.24 1,946,791.42 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 38.381752 38.381752 0.319848 38.701600 0.000000 0.000000
A-3 6.656068 6.656068 0.055467 6.711535 0.000000 0.000000
A-4 6.297000 6.297000 134.525000 140.822000 0.000000 0.000000
B 113.162924 113.162924 0.943016 114.105940 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 707.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 200.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,927,507.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 38.76756280 % 61.23243720 %
CURRENT PREPAYMENT PERCENTAGE 82.85275440 % 17.14724560 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8367 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.40196401
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.56945481
................................................................................
Run: 08/27/99 08:21:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 3,727,224.07 6.948807 % 3,727,224.07
R 760920KT4 100.00 0.00 6.948807 % 0.00
B 10,120,256.77 6,415,244.12 6.948807 % 6,415,244.12
- -------------------------------------------------------------------------------
155,696,256.77 10,142,468.19 10,142,468.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 21,566.38 3,748,790.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 37,119.76 6,452,363.88 0.00 0.00 0.00
- -------------------------------------------------------------------------------
58,686.14 10,201,154.33 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 25.603304 25.603304 0.148145 25.751449 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 633.901319 633.901319 3.667867 637.569186 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,420.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,103.64
SPREAD 1,900.22
SUBSERVICER ADVANCES THIS MONTH 1,619.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 191,122.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,115,154.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,990.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 36.74868880 % 63.25131120 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,988,907.57
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67918162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.15
POOL TRADING FACTOR: 6.49672268
................................................................................
Run: 08/27/99 08:21:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 8,812,529.41 5.906618 % 402,796.58
R 760920KR8 100.00 0.00 5.906618 % 0.00
B 9,358,525.99 7,362,623.48 5.906618 % 78,956.24
- -------------------------------------------------------------------------------
120,755,165.99 16,175,152.89 481,752.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 42,895.41 445,691.99 0.00 0.00 8,409,732.83
R 0.00 0.00 0.00 0.00 0.00
B 35,837.92 114,794.16 0.00 0.00 7,283,667.24
- -------------------------------------------------------------------------------
78,733.33 560,486.15 0.00 0.00 15,693,400.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 79.109543 3.615881 0.385070 4.000951 0.000000 75.493663
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 786.728966 8.436824 3.829441 12.266265 0.000000 778.292142
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,399.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,717.73
SPREAD 2,999.56
SUBSERVICER ADVANCES THIS MONTH 8,127.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 642,045.33
(B) TWO MONTHLY PAYMENTS: 2 422,116.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,693,400.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 440,416.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.48189250 % 45.51810750 %
CURRENT PREPAYMENT PERCENTAGE 86.34456780 % 13.65543220 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.58770430 % 46.41229570 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62098848
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 216.34
POOL TRADING FACTOR: 12.99604861
................................................................................
Run: 08/27/99 08:21:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 16,351,522.58 6.335605 % 28,623.76
S 760920ML9 0.00 0.00 0.249967 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 16,351,522.58 28,623.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 86,330.66 114,954.42 0.00 0.00 16,322,898.82
S 3,406.12 3,406.12 0.00 0.00 0.00
- -------------------------------------------------------------------------------
89,736.78 118,360.54 0.00 0.00 16,322,898.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.548211 0.249534 0.752607 1.002141 0.000000 142.298677
S 142.298677 0.000000 0.029693 0.029693 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,138.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,715.06
SUBSERVICER ADVANCES THIS MONTH 6,958.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 681,341.90
(B) TWO MONTHLY PAYMENTS: 2 301,949.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,322,898.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,165.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,911,980.31
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05707888
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.09
POOL TRADING FACTOR: 14.22986776
................................................................................
Run: 08/27/99 08:21:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 5,617,765.60 6.705339 % 9,261.65
S 760920MN5 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 5,617,765.60 9,261.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 31,390.85 40,652.50 0.00 0.00 5,608,503.95
S 1,170.37 1,170.37 0.00 0.00 0.00
- -------------------------------------------------------------------------------
32,561.22 41,822.87 0.00 0.00 5,608,503.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 98.886509 0.163027 0.552556 0.715583 0.000000 98.723481
S 98.723481 0.000000 0.020601 0.020601 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,638.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 585.20
SUBSERVICER ADVANCES THIS MONTH 3,633.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 503,096.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,608,504.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41290708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.66
POOL TRADING FACTOR: 9.87234812
................................................................................
Run: 08/27/99 08:21:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 8,090,876.48 6.445129 % 12,695.18
S 760920NX2 0.00 0.00 0.274994 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 8,090,876.48 12,695.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 43,455.62 56,150.80 0.00 0.00 8,078,181.26
S 1,854.12 1,854.12 0.00 0.00 0.00
- -------------------------------------------------------------------------------
45,309.74 58,004.92 0.00 0.00 8,078,181.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.445860 0.223508 0.765068 0.988576 0.000000 142.222352
S 142.222352 0.000000 0.032643 0.032643 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,528.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 675.07
SUBSERVICER ADVANCES THIS MONTH 527.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 73,610.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,078,181.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 152.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05367255
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.81
POOL TRADING FACTOR: 14.22223517
................................................................................
Run: 08/27/99 08:21:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.173230 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 1,472,326.34 8.000000 % 213,050.84
B 27,060,001.70 19,289,372.38 8.000000 % 492,737.54
- -------------------------------------------------------------------------------
541,188,443.70 20,761,698.72 705,788.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 8,426.68 8,426.68 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,919.49 2,919.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,561.32 222,612.16 0.00 0.00 1,259,275.50
B 125,265.55 618,003.09 0.00 0.00 18,796,634.84
- -------------------------------------------------------------------------------
146,173.04 851,961.42 0.00 0.00 20,055,910.34
===============================================================================
Run: 08/27/99 08:21:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 120.910433 17.496168 0.785195 18.281363 0.000000 103.414265
B 712.837072 18.209073 4.629177 22.838250 0.000000 694.627999
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,794.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,143.74
SUBSERVICER ADVANCES THIS MONTH 21,294.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,206,072.73
(B) TWO MONTHLY PAYMENTS: 1 204,296.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 59,527.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,064,008.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,055,910.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 680,783.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 7.09155000 % 92.90844960 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 6.27882494 % 93.72117510 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1769 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14533624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.68
POOL TRADING FACTOR: 3.70590144
................................................................................
Run: 08/27/99 08:21:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 1,209,493.04 5.354000 % 1,209,493.04
A-10 760920VS4 10,124,000.00 403,177.62 13.937788 % 403,177.62
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.194975 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 7,967,693.01 7.500000 % 946,272.57
B 22,976,027.86 17,566,996.75 7.500000 % 564,384.78
- -------------------------------------------------------------------------------
459,500,240.86 27,147,360.42 3,123,328.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,252.20 1,214,745.24 0.00 0.00 0.00
A-10 4,557.75 407,735.37 0.00 0.00 0.00
A-11 22,018.50 22,018.50 0.00 0.00 0.00
A-12 4,293.05 4,293.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,467.87 994,740.44 0.00 0.00 7,021,420.44
B 106,860.90 671,245.68 0.00 0.00 16,681,588.70
- -------------------------------------------------------------------------------
191,450.27 3,314,778.28 0.00 0.00 23,703,009.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 39.823945 39.823945 0.172935 39.996880 0.000000 0.000000
A-10 39.823945 39.823945 0.450192 40.274137 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 770.628578 91.522688 4.687772 96.210460 0.000000 679.105889
B 764.579363 24.564071 4.650974 29.215045 0.000000 726.043196
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,635.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,655.11
SUBSERVICER ADVANCES THIS MONTH 18,069.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,116,531.53
(B) TWO MONTHLY PAYMENTS: 3 548,694.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,304.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,631.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,703,009.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,076,075.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 5.94043260 % 29.34978900 % 64.70977830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.62248548 % 70.37751450 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1652 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20213389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.65
POOL TRADING FACTOR: 5.15843236
................................................................................
Run: 08/27/99 08:21:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 0.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 0.00 8.500000 % 0.00
A-6 760920WW4 0.00 0.00 0.136751 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 4,806,119.19 8.500000 % 4,806,119.19
B 15,364,881.77 10,268,118.47 8.500000 % 10,268,118.47
- -------------------------------------------------------------------------------
323,459,981.77 15,074,237.66 15,074,237.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 1,714.61 1,714.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 33,979.08 4,840,098.27 0.00 0.00 0.00
B 72,595.21 10,340,713.68 0.00 0.00 0.00
- -------------------------------------------------------------------------------
108,288.90 15,182,526.56 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 660.362626 660.362626 4.668739 665.031365 0.000000 0.000000
B 668.284900 668.284900 4.724750 673.009650 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,861.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,557.04
SUBSERVICER ADVANCES THIS MONTH 5,067.92
MASTER SERVICER ADVANCES THIS MONTH 3,280.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 414,465.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 200,800.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,520,427.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 382,356.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 536,185.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.88300000 % 68.11700000 %
PREPAYMENT PERCENT 0.00000000 % 32.14255180 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1417 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08330375
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.10
POOL TRADING FACTOR: 4.48909556
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 08/27/99 08:21:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 6,325,107.38 6.933958 % 551,899.77
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 6.933958 % 0.00
B 7,295,556.68 4,404,306.08 6.933958 % 6,099.14
- -------------------------------------------------------------------------------
108,082,314.68 10,729,413.46 557,998.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,704.62 587,604.39 0.00 0.00 5,773,207.61
S 1,310.22 1,310.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 24,861.87 30,961.01 0.00 0.00 4,398,206.94
- -------------------------------------------------------------------------------
61,876.71 619,875.62 0.00 0.00 10,171,414.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 62.757388 5.475921 0.354259 5.830180 0.000000 57.281467
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 603.697055 0.836007 3.407810 4.243817 0.000000 602.861047
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,872.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,078.86
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 5,733.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,171,414.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 770,567.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 543,140.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.95110110 % 41.04889890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.75914180 % 43.24085820 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54797656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.72
POOL TRADING FACTOR: 9.41080377
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1258
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/27/99 08:21:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 2,866,023.72 8.000000 % 688,936.68
A-7 760920WH7 20,288,000.00 318,447.26 8.000000 % 76,548.56
A-8 760920WJ3 0.00 0.00 0.192616 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 8,560,419.81 8.000000 % 267,247.82
- -------------------------------------------------------------------------------
218,151,398.83 11,744,890.79 1,032,733.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 18,882.81 707,819.49 0.00 0.00 2,177,087.04
A-7 2,098.09 78,646.65 0.00 0.00 241,898.70
A-8 1,863.11 1,863.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 56,400.38 323,648.20 0.00 0.00 8,293,171.99
- -------------------------------------------------------------------------------
79,244.39 1,111,977.45 0.00 0.00 10,712,157.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 573.204744 137.787335 3.776562 141.563897 0.000000 435.417409
A-7 15.696336 3.773096 0.103415 3.876511 0.000000 11.923240
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 826.024353 25.787661 5.442267 31.229928 0.000000 800.236691
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,623.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,229.17
SUBSERVICER ADVANCES THIS MONTH 2,406.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 295,349.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,712,157.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,017,967.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 27.11367040 % 0.00000000 % 72.88632960 %
PREPAYMENT PERCENT 74.80414470 % 8.09757240 % 25.19585530 %
NEXT DISTRIBUTION 22.58168520 % 0.00000000 % 77.41831480 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2026 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70115692
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.56
POOL TRADING FACTOR: 4.91042358
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 08/27/99 08:21:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.239924 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,101,315.86 8.500000 % 110,445.44
B 15,395,727.87 10,924,290.25 8.500000 % 233,369.45
- -------------------------------------------------------------------------------
324,107,827.87 16,025,606.11 343,814.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,165.36 3,165.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 35,697.47 146,142.91 0.00 0.00 4,990,870.42
B 76,444.88 309,814.33 0.00 0.00 10,690,920.80
- -------------------------------------------------------------------------------
115,307.71 459,122.60 0.00 0.00 15,681,791.22
===============================================================================
Run: 08/27/99 08:21:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 699.577052 15.146111 4.895429 20.041540 0.000000 684.430941
B 709.566338 15.158065 4.965331 20.123396 0.000000 694.408273
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,477.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,668.52
SUBSERVICER ADVANCES THIS MONTH 14,344.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 370,040.13
(B) TWO MONTHLY PAYMENTS: 3 731,947.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 622,771.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,681,791.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 324,636.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.83228000 % 68.16771970 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.82589508 % 68.17410490 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2386 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20468362
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.28
POOL TRADING FACTOR: 4.83844877
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 08/27/99 08:21:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-13(POOL # 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920XX1 149,986,318.83 9,350,360.16 14.387149 % 9,350,360.16
- -------------------------------------------------------------------------------
149,986,318.83 9,350,360.16 9,350,360.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
112,104.19 9,462,464.35 0.00 0.00 0.00
- -------------------------------------------------------------------------------
112,104.19 9,462,464.35 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
62.341421 62.341421 0.747429 63.088850 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-13 (POOL # 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,403.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 869.44
SUBSERVICER ADVANCES THIS MONTH 3,684.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 431,010.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,090,717.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,248,256.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,951,142.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 672,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.82487964
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.22
POOL TRADING FACTOR: 5.39430390
................................................................................
Run: 08/27/99 08:21:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 3,363,250.88 7.850000 % 3,363,250.88
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 7.850000 % 0.00
B 6,546,994.01 2,645,664.12 7.850000 % 2,645,664.12
- -------------------------------------------------------------------------------
93,528,473.01 6,008,915.00 6,008,915.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 21,851.97 3,385,102.85 0.00 0.00 0.00
S 746.01 746.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 17,189.60 2,662,853.72 0.00 0.00 0.00
- -------------------------------------------------------------------------------
39,787.58 6,048,702.58 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 38.666332 38.666332 0.251226 38.917558 0.000000 0.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 404.103641 404.103641 2.625571 406.729212 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,202.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 624.60
SUBSERVICER ADVANCES THIS MONTH 8,699.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 830,944.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,108.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,853,481.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 146,236.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.97101770 % 44.02898230 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 872,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56241252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.44
POOL TRADING FACTOR: 6.25850177
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/27/99 08:21:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.245727 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 4,540,674.96 8.750000 % 100,762.68
B 15,327,940.64 9,840,354.52 8.750000 % 213,010.39
- -------------------------------------------------------------------------------
322,682,743.64 14,381,029.48 313,773.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,921.28 2,921.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 32,844.17 133,606.85 0.00 0.00 4,439,912.28
B 71,178.44 284,188.83 0.00 0.00 9,627,344.13
- -------------------------------------------------------------------------------
106,943.89 420,716.96 0.00 0.00 14,067,256.41
===============================================================================
Run: 08/27/99 08:21:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 625.385379 13.878004 4.523615 18.401619 0.000000 611.507375
B 641.988037 13.896868 4.643707 18.540575 0.000000 628.091167
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,089.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,503.06
SUBSERVICER ADVANCES THIS MONTH 21,658.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 934,939.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 245,918.04
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,387,486.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,067,256.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 297,433.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.57406100 % 68.42593940 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.56203421 % 68.43796580 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2501 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.47126011
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.49
POOL TRADING FACTOR: 4.35946969
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 08/27/99 08:21:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-17A(POOL # 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3166
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920YR3 32,200,599.87 1,701,706.68 15.059959 % 1,701,706.68
S 760920YS1 0.00 0.00 0.498185 % 0.00
- -------------------------------------------------------------------------------
32,200,599.87 1,701,706.68 1,701,706.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 21,356.36 1,723,063.04 0.00 0.00 0.00
S 706.47 706.47 0.00 0.00 0.00
- -------------------------------------------------------------------------------
22,062.83 1,723,769.51 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 52.847049 52.847049 0.663228 53.510277 0.000000 0.000000
S 0.000000 0.000000 0.021939 0.021939 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-17A (POOL # 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3166
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 353.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 209.77
SUBSERVICER ADVANCES THIS MONTH 1,675.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 205,734.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,694,358.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,114.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 12,316,021.98
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 744,937.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18265272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.00
POOL TRADING FACTOR: 5.26188452
................................................................................
Run: 08/27/99 08:21:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 2,629,941.70 8.000000 % 250,126.90
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.351359 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,558,204.12 8.000000 % 99,130.51
- -------------------------------------------------------------------------------
157,858,019.23 6,188,145.82 349,257.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 16,870.83 266,997.73 0.00 0.00 2,379,814.80
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,743.47 1,743.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,825.54 121,956.05 0.00 0.00 3,459,073.61
- -------------------------------------------------------------------------------
41,439.84 390,697.25 0.00 0.00 5,838,888.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 479.216782 45.577059 3.074131 48.651190 0.000000 433.639723
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 500.884029 13.954479 3.213125 17.167604 0.000000 486.929548
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,622.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 680.91
SUBSERVICER ADVANCES THIS MONTH 9,211.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 394,009.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 204,838.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,838,888.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,531.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.49967240 % 57.50032760 %
CURRENT PREPAYMENT PERCENTAGE 77.14451220 % 22.85548780 %
PERCENTAGE FOR NEXT DISTRIBUTION 40.75801130 % 59.24198870 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3409 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78987698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.86
POOL TRADING FACTOR: 3.69882280
................................................................................
Run: 08/27/99 08:21:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 0.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.167783 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 1,426,368.66 8.500000 % 1,426,368.66
B 12,805,385.16 9,457,115.91 8.500000 % 9,457,115.91
- -------------------------------------------------------------------------------
320,111,585.16 10,883,484.57 10,883,484.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,472.63 1,472.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,777.51 1,436,146.17 0.00 0.00 0.00
B 64,826.89 9,521,942.80 0.00 0.00 0.00
- -------------------------------------------------------------------------------
76,077.03 10,959,561.60 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 222.800478 222.800478 1.527259 224.327737 0.000000 0.000000
B 738.526471 738.526471 5.062471 743.588942 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,555.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,105.27
SUBSERVICER ADVANCES THIS MONTH 7,866.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 149,281.79
(B) TWO MONTHLY PAYMENTS: 2 581,598.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,235.03
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,140,392.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 729,183.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 13.10580900 % 86.89419140 %
PREPAYMENT PERCENT 0.00000000 % 33.33092950 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1763 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09602673
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.44
POOL TRADING FACTOR: 3.16776794
................................................................................
Run: 08/27/99 08:21:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.204618 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 13,545,170.34 8.500000 % 650,324.25
- -------------------------------------------------------------------------------
375,449,692.50 13,545,170.34 650,324.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,262.06 2,262.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 93,968.16 744,292.41 0.00 0.00 12,894,846.09
- -------------------------------------------------------------------------------
96,230.22 746,554.47 0.00 0.00 12,894,846.09
===============================================================================
Run: 08/27/99 08:21:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 801.698451 38.490763 5.561697 44.052460 0.000000 763.207688
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,428.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,400.87
SUBSERVICER ADVANCES THIS MONTH 10,015.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 272,814.98
(B) TWO MONTHLY PAYMENTS: 1 201,032.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 224,741.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 470,321.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,894,846.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 630,876.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2119 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14598520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.83
POOL TRADING FACTOR: 3.43450703
................................................................................
Run: 08/27/99 08:21:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 12,894,703.70 6.487863 % 20,401.72
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.487863 % 0.00
B 7,968,810.12 1,511,637.24 6.487863 % 2,294.35
- -------------------------------------------------------------------------------
113,840,137.12 14,406,340.94 22,696.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,711.83 90,113.55 0.00 0.00 12,874,301.98
S 1,800.69 1,800.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,172.27 10,466.62 0.00 0.00 1,509,342.89
- -------------------------------------------------------------------------------
79,684.79 102,380.86 0.00 0.00 14,383,644.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.796111 0.192703 0.658459 0.851162 0.000000 121.603408
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 189.694223 0.287916 1.025532 1.313448 0.000000 189.406306
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,911.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,558.28
SUBSERVICER ADVANCES THIS MONTH 1,662.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 235,520.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,383,644.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 830.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.50713960 % 10.49286040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.50653400 % 10.49346600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14098753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.36
POOL TRADING FACTOR: 12.63495041
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1146
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/27/99 08:24:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 0.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 0.00 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 283,002.06 0.092440 % 283,002.06
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 0.00 8.500000 % 0.00
B 10,804,782.23 8,726,004.24 8.500000 % 8,726,004.24
- -------------------------------------------------------------------------------
216,050,982.23 9,009,006.30 9,009,006.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 675.42 283,677.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 60,155.49 8,786,159.73 0.00 0.00 0.00
- -------------------------------------------------------------------------------
60,830.91 9,069,837.21 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 77.283291 77.283291 0.184446 77.467737 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 807.605748 807.605748 5.567487 813.173235 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,278.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 926.92
SUBSERVICER ADVANCES THIS MONTH 3,348.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 385,212.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 605,650.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 3.14132380 % 0.00000000 % 96.85867620 %
PREPAYMENT PERCENT 61.20517860 % 11.08073000 % 38.79482140 %
NEXT DISTRIBUTION 0.00000000 % ***.******** % 0.00000000 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION *.**** %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,080,183.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.97
POOL TRADING FACTOR: 0.00000000
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 08/27/99 08:21:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,853,734.43 8.000000 % 95,254.51
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 259,610.60 8.000000 % 13,340.14
A-9 760920K31 37,500,000.00 1,012,785.16 8.000000 % 52,042.17
A-10 760920J74 17,000,000.00 1,515,801.76 8.000000 % 77,889.77
A-11 760920J66 0.00 0.00 0.282895 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,130,268.63 8.000000 % 78,940.41
- -------------------------------------------------------------------------------
183,771,178.70 8,772,200.58 317,467.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,213.04 107,467.55 0.00 0.00 1,758,479.92
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,710.41 15,050.55 0.00 0.00 246,270.46
A-9 6,672.57 58,714.74 0.00 0.00 960,742.99
A-10 9,986.62 87,876.39 0.00 0.00 1,437,911.99
A-11 2,043.71 2,043.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,211.62 106,152.03 0.00 0.00 4,051,328.22
- -------------------------------------------------------------------------------
59,837.97 377,304.97 0.00 0.00 8,454,733.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 168.797526 8.673694 1.112096 9.785790 0.000000 160.123832
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 25.961060 1.334014 0.171041 1.505055 0.000000 24.627046
A-9 27.007604 1.387791 0.177935 1.565726 0.000000 25.619813
A-10 89.164809 4.581751 0.587448 5.169199 0.000000 84.583058
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 499.429174 9.545419 3.290410 12.835829 0.000000 489.883755
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,251.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 931.15
SUBSERVICER ADVANCES THIS MONTH 13,981.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 120,699.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 698,278.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 163,246.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,454,733.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,602.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.91639090 % 47.08360910 %
CURRENT PREPAYMENT PERCENTAGE 81.40341700 % 18.59658300 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.08213030 % 47.91786970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2838 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72360863
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.26
POOL TRADING FACTOR: 4.60068529
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 246,270.46 0.00
ENDING A-9 PRINCIPAL COMPONENT: 960,742.99 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,437,911.99 0.00
................................................................................
Run: 08/27/99 08:21:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 1,077,638.30 8.125000 % 536,772.18
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 296,769.90 8.125000 % 147,821.24
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.227307 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 405,948.73 8.500000 % 116,943.56
B 21,576,273.86 17,289,372.64 8.500000 % 277,114.10
- -------------------------------------------------------------------------------
431,506,263.86 19,069,729.57 1,078,651.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,151.69 543,923.87 0.00 0.00 540,866.12
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,969.50 149,790.74 0.00 0.00 148,948.66
A-12 420.98 420.98 0.00 0.00 0.00
A-13 3,540.54 3,540.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 2,818.40 119,761.96 0.00 0.00 289,005.17
B 120,035.64 397,149.74 0.00 0.00 17,012,258.54
- -------------------------------------------------------------------------------
135,936.75 1,214,587.83 0.00 0.00 17,991,078.49
===============================================================================
Run: 08/27/99 08:21:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 36.921859 18.390797 0.245030 18.635827 0.000000 18.531063
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 10.145633 5.053545 0.067331 5.120876 0.000000 5.092088
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 41.812064 12.044998 0.290291 12.335289 0.000000 29.767066
B 801.314108 12.843464 5.563317 18.406781 0.000000 788.470644
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,111.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,949.30
SUBSERVICER ADVANCES THIS MONTH 14,851.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,295,773.23
(B) TWO MONTHLY PAYMENTS: 2 390,147.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 85,987.90
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,991,078.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,058,603.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 7.20727680 % 2.12876000 % 90.66396340 %
PREPAYMENT PERCENT 64.53302010 % 11.00665500 % 35.46697990 %
NEXT DISTRIBUTION 3.83420470 % 1.60638046 % 94.55941480 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2407 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19229330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.99
POOL TRADING FACTOR: 4.16936670
................................................................................
Run: 08/27/99 08:21:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 10,560,019.80 6.805002 % 256,827.60
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.805002 % 0.00
B 8,084,552.09 5,585,843.65 6.805002 % 8,092.17
- -------------------------------------------------------------------------------
134,742,525.09 16,145,863.45 264,919.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 59,400.47 316,228.07 0.00 0.00 10,303,192.20
S 2,001.93 2,001.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,420.56 39,512.73 0.00 0.00 5,577,751.48
- -------------------------------------------------------------------------------
92,822.96 357,742.73 0.00 0.00 15,880,943.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 83.374366 2.027727 0.468984 2.496711 0.000000 81.346638
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 690.928030 1.000942 3.886494 4.887436 0.000000 689.927088
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,657.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,786.71
SUBSERVICER ADVANCES THIS MONTH 21,887.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 2,722,679.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 100,488.57
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 186,829.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,880,943.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,529.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.40387160 % 34.59612840 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 64.87770760 % 35.12229240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43326371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.34
POOL TRADING FACTOR: 11.78614077
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1478
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/27/99 08:21:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 7,044,982.35 8.500000 % 7,044,982.35
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 0.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 0.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 0.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.105806 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 799,069.41 8.500000 % 799,069.41
B 17,878,726.36 14,266,568.32 8.500000 % 14,266,568.32
- -------------------------------------------------------------------------------
376,384,926.36 22,110,620.08 22,110,620.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 48,356.58 7,093,338.93 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 1,889.16 1,889.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 5,484.79 804,554.20 0.00 0.00 0.00
B 97,925.35 14,364,493.67 0.00 0.00 0.00
- -------------------------------------------------------------------------------
153,655.88 22,264,275.96 0.00 0.00 0.00
===============================================================================
Run: 08/27/99 08:21:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1532.184069 1532.184070 10.516873 1542.700943 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 94.352274 94.352274 0.647631 94.999905 0.000000 0.000000
B 797.963347 797.963347 5.477199 803.440546 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,589.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,250.03
SUBSERVICER ADVANCES THIS MONTH 5,943.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 674,773.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,893,307.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,189,521.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 31.86243680 % 3.61396200 % 64.52360120 %
PREPAYMENT PERCENT 72.74497470 % 27.25502530 % 27.25502530 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1077 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04717095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.86
POOL TRADING FACTOR: 5.55104784
................................................................................
Run: 08/27/99 08:21:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 6,653,725.20 8.000000 % 199,408.16
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.162163 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,156,872.60 8.000000 % 60,312.03
- -------------------------------------------------------------------------------
157,499,405.19 10,810,597.80 259,720.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 43,660.18 243,068.34 0.00 0.00 6,454,317.04
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,437.91 1,437.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,276.41 87,588.44 0.00 0.00 4,096,560.57
- -------------------------------------------------------------------------------
72,374.50 332,094.69 0.00 0.00 10,550,877.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 510.999555 15.314351 3.353059 18.667410 0.000000 495.685204
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 555.627251 8.061591 3.645894 11.707485 0.000000 547.565660
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,209.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,191.70
SUBSERVICER ADVANCES THIS MONTH 963.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 69,209.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,550,877.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 171,448.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.54817080 % 38.45182920 %
CURRENT PREPAYMENT PERCENTAGE 84.61926830 % 15.38073170 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.17327180 % 38.82672820 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64577990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.01
POOL TRADING FACTOR: 6.69899521
................................................................................
Run: 08/27/99 08:21:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 2,726,274.31 8.000000 % 880,407.75
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.261615 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 307,325.21 8.000000 % 296,070.66
B 16,432,384.46 14,148,507.27 8.000000 % 18,712.67
- -------------------------------------------------------------------------------
365,162,840.46 22,785,106.79 1,195,191.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 17,661.22 898,068.97 0.00 0.00 1,845,866.56
A-11 36,297.08 36,297.08 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 4,826.96 4,826.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 1,990.89 298,061.55 0.00 0.00 11,254.55
B 91,656.19 110,368.86 0.00 0.00 14,129,794.60
- -------------------------------------------------------------------------------
152,432.34 1,347,623.42 0.00 0.00 21,589,915.71
===============================================================================
Run: 08/27/99 08:21:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 57.516336 18.574003 0.372600 18.946603 0.000000 38.942333
A-11 1000.000000 0.000000 6.478151 6.478151 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 42.080575 40.539543 0.272603 40.812146 0.000000 1.541032
B 861.013647 1.138769 5.577777 6.716546 0.000000 859.874879
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,587.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,324.05
SUBSERVICER ADVANCES THIS MONTH 5,716.28
MASTER SERVICER ADVANCES THIS MONTH 1,834.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 425,782.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 285,209.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,589,915.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,454.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,165,055.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.55578350 % 1.34879900 % 62.09541790 %
PREPAYMENT PERCENT 74.62231340 % 25.37768660 % 25.37768660 %
NEXT DISTRIBUTION 34.50160090 % 0.05212874 % 65.44627030 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2552 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68795727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.73
POOL TRADING FACTOR: 5.91240765
................................................................................
Run: 08/27/99 08:21:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 4,414,229.97 6.926256 % 241,726.96
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 6.926256 % 0.00
B 6,095,852.88 2,871,929.28 6.926256 % 157,269.28
- -------------------------------------------------------------------------------
116,111,466.88 7,286,159.25 398,996.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 24,390.99 266,117.95 0.00 0.00 4,172,503.01
S 1,453.16 1,453.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 15,868.95 173,138.23 0.00 0.00 2,714,660.00
- -------------------------------------------------------------------------------
41,713.10 440,709.34 0.00 0.00 6,887,163.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 40.123704 2.197208 0.221705 2.418913 0.000000 37.926497
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 471.128378 25.799389 2.603237 28.402626 0.000000 445.328989
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,831.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 728.75
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 2,050.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 284,288.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,887,163.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 389,663.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.58377010 % 39.41622990 %
CURRENT PREPAYMENT PERCENTAGE 60.58377010 % 39.41622990 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.58377020 % 39.41622980 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55727898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.71
POOL TRADING FACTOR: 5.93150978
................................................................................
Run: 08/27/99 08:21:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 1,889,405.79 8.000000 % 1,346,409.12
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.126077 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 297,242.33 8.000000 % 245,409.68
B 14,467,386.02 12,532,170.55 8.000000 % 101,799.36
- -------------------------------------------------------------------------------
321,497,464.02 30,529,818.67 1,693,618.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 12,415.97 1,358,825.09 0.00 0.00 542,996.67
A-11 103,899.83 103,899.83 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 3,161.73 3,161.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 1,953.29 247,362.97 0.00 0.00 51,832.65
B 82,353.43 184,152.79 0.00 0.00 12,430,371.19
- -------------------------------------------------------------------------------
203,784.25 1,897,402.41 0.00 0.00 28,836,200.51
===============================================================================
Run: 08/27/99 08:21:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 94.305255 67.202851 0.619714 67.822565 0.000000 27.102404
A-11 1000.000000 0.000000 6.571364 6.571364 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 46.221112 38.161147 0.303736 38.464883 0.000000 8.059965
B 866.235997 7.036472 5.692351 12.728823 0.000000 859.199525
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,577.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,155.57
SUBSERVICER ADVANCES THIS MONTH 24,269.76
MASTER SERVICER ADVANCES THIS MONTH 2,310.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,679,390.56
(B) TWO MONTHLY PAYMENTS: 1 223,393.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,117,128.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,836,200.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 284,761.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,445,623.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.97743500 % 0.97361300 % 41.04895180 %
PREPAYMENT PERCENT 83.19097400 % 16.80902600 % 16.80902600 %
NEXT DISTRIBUTION 56.71342400 % 0.17974854 % 43.10682740 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1281 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55786162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.48
POOL TRADING FACTOR: 8.96933996
................................................................................
Run: 08/27/99 08:21:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 13,529,624.26 7.500000 % 432,101.14
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,661,476.09 7.500000 % 53,063.24
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.186063 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 6,129,349.32 7.500000 % 97,288.82
- -------------------------------------------------------------------------------
261,801,192.58 21,320,449.67 582,453.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 84,058.04 516,159.18 0.00 0.00 13,097,523.12
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 10,322.57 63,385.81 0.00 0.00 1,608,412.85
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,286.15 3,286.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,080.96 135,369.78 0.00 0.00 6,032,060.50
- -------------------------------------------------------------------------------
135,747.72 718,200.92 0.00 0.00 20,737,996.47
===============================================================================
Run: 08/27/99 08:21:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 646.237307 20.639145 4.015000 24.654145 0.000000 625.598162
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 110.765073 3.537549 0.688171 4.225720 0.000000 107.227523
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 519.392693 8.244122 3.226929 11.471051 0.000000 511.148572
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,856.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,274.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,737,996.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 406,736.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.25131310 % 28.74868690 %
CURRENT PREPAYMENT PERCENTAGE 88.50052520 % 11.49947480 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.91300260 % 29.08699740 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1853 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08448830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.33
POOL TRADING FACTOR: 7.92127655
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 53,063.24 N/A 0.00
CLASS A-8 ENDING BAL: 1,608,412.85 N/A 0.00
................................................................................
Run: 08/27/99 08:21:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 2,185,401.97 7.750000 % 582,214.14
A-14 760920W46 6,968,000.00 11,717,072.21 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,544,706.53 7.750000 % 56,333.46
A-17 760920W38 0.00 0.00 0.365197 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 17,110,876.57 7.750000 % 221,949.12
- -------------------------------------------------------------------------------
430,245,573.48 32,558,057.28 860,496.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,027.51 596,241.65 0.00 0.00 1,603,187.83
A-14 0.00 0.00 75,208.79 0.00 11,792,281.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 9,915.06 66,248.52 0.00 0.00 1,488,373.07
A-17 9,847.67 9,847.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 109,830.19 331,779.31 0.00 22,830.64 16,866,096.81
- -------------------------------------------------------------------------------
143,620.43 1,004,117.15 75,208.79 22,830.64 31,749,938.71
===============================================================================
Run: 08/27/99 08:21:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 199.434383 53.131424 1.280116 54.411540 0.000000 146.302960
A-14 1681.554565 0.000000 0.000000 0.000000 10.793454 1692.348020
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 94.581590 3.449269 0.607094 4.056363 0.000000 91.132321
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 837.263622 10.860339 5.374174 16.234513 0.000000 825.286142
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,821.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,383.58
SUBSERVICER ADVANCES THIS MONTH 13,490.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 584,665.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 708,364.05
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 327,728.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,749,938.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 570,598.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.44503200 % 0.00000000 % 52.55496800 %
PREPAYMENT PERCENT 78.97801280 % 21.02198720 % 21.02198720 %
NEXT DISTRIBUTION 46.87833270 % 0.00000000 % 53.12166730 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3679 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57053584
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.68
POOL TRADING FACTOR: 7.37949224
................................................................................
Run: 08/27/99 08:21:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 3,800,055.24 8.000000 % 189,357.37
A-9 7609204J4 15,000,000.00 2,405,098.27 8.000000 % 119,846.43
A-10 7609203X4 32,000,000.00 5,763,396.74 8.000000 % 361,936.23
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.185464 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,367,413.00 8.000000 % 70,904.98
B 15,322,642.27 12,380,734.19 8.000000 % 9,263.74
- -------------------------------------------------------------------------------
322,581,934.27 32,216,697.44 751,308.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 24,994.35 214,351.72 0.00 0.00 3,610,697.87
A-9 15,819.21 135,665.64 0.00 0.00 2,285,251.84
A-10 37,907.96 399,844.19 0.00 0.00 5,401,460.51
A-11 9,866.05 9,866.05 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,912.49 4,912.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,880.80 112,785.78 0.00 0.00 6,296,508.02
B 81,432.59 90,696.33 0.00 0.00 12,242,867.27
- -------------------------------------------------------------------------------
216,813.45 968,122.20 0.00 0.00 31,336,785.51
===============================================================================
Run: 08/27/99 08:21:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 103.543740 5.159601 0.681045 5.840646 0.000000 98.384138
A-9 160.339885 7.989762 1.054614 9.044376 0.000000 152.350123
A-10 180.106148 11.310507 1.184624 12.495131 0.000000 168.795641
A-11 1000.000000 0.000000 6.577367 6.577367 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 877.163838 9.767748 5.769427 15.537175 0.000000 867.396090
B 808.002561 0.604578 5.314527 5.919105 0.000000 799.004966
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,133.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,299.15
SUBSERVICER ADVANCES THIS MONTH 18,846.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,403,271.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 970,992.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,336,785.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 521,159.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.80611710 % 19.76432600 % 38.42955730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 40.83829920 % 20.09302460 % 39.06867620 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1830 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61837141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.78
POOL TRADING FACTOR: 9.71436469
................................................................................
Run: 08/27/99 08:21:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,964,580.94 7.500000 % 55,240.96
A-9 7609203V8 30,538,000.00 6,958,604.74 7.500000 % 392,313.56
A-10 7609203U0 40,000,000.00 9,114,683.01 7.500000 % 513,869.36
A-11 7609204A3 10,847,900.00 17,861,620.17 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.285760 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 3,499,961.84 7.500000 % 121,882.87
B 16,042,796.83 14,159,824.39 7.500000 % 20,321.91
- -------------------------------------------------------------------------------
427,807,906.83 54,559,275.09 1,103,628.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 6,059.80 61,300.76 12,274.80 0.00 2,921,614.78
A-9 43,035.84 435,349.40 0.00 0.00 6,566,291.18
A-10 56,370.21 570,239.57 0.00 0.00 8,600,813.65
A-11 0.00 0.00 110,466.08 0.00 17,972,086.25
A-12 12,856.31 12,856.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 21,645.69 143,528.56 0.00 0.00 3,378,078.97
B 87,572.14 107,894.05 0.00 0.00 14,139,502.48
- -------------------------------------------------------------------------------
227,539.99 1,331,168.65 122,740.88 0.00 53,578,387.31
===============================================================================
Run: 08/27/99 08:21:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 423.185106 7.885483 0.865018 8.750501 1.752191 417.051814
A-9 227.867075 12.846734 1.409255 14.255989 0.000000 215.020341
A-10 227.867075 12.846734 1.409255 14.255989 0.000000 215.020341
A-11 1646.550961 0.000000 0.000000 0.000000 10.183176 1656.734138
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 297.485653 10.359657 1.839815 12.199472 0.000000 287.125996
B 882.628169 1.266731 5.458658 6.725389 0.000000 881.361438
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,840.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,712.63
SUBSERVICER ADVANCES THIS MONTH 13,255.38
MASTER SERVICER ADVANCES THIS MONTH 2,338.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 468,313.23
(B) TWO MONTHLY PAYMENTS: 1 221,490.34
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,038,158.92
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,578,387.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 297,821.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 902,585.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.63192660 % 6.41497100 % 25.95310210 %
PREPAYMENT PERCENT 87.05277060 % 12.94722940 % 12.94722940 %
NEXT DISTRIBUTION 67.30476160 % 6.30492842 % 26.39031000 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2882 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24449035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.57
POOL TRADING FACTOR: 12.52393573
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 55,240.96
CLASS A-8 ENDING BALANCE: 1,997,027.31 924,587.47
................................................................................
Run: 08/27/99 08:21:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 194,616.86 5.956521 % 81,625.51
A-7 7609202Y3 15,890,000.00 148,078.03 5.887500 % 62,106.37
A-8 7609202Z0 6,810,000.00 63,462.01 9.595833 % 26,617.01
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 73.36 2775.250000 % 30.77
A-11 7609203B2 0.00 0.00 0.426381 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,042,784.92 7.000000 % 28,722.67
- -------------------------------------------------------------------------------
146,754,518.99 18,449,015.18 199,102.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 963.85 82,589.36 0.00 0.00 112,991.35
A-7 724.87 62,831.24 0.00 0.00 85,971.66
A-8 506.33 27,123.34 0.00 0.00 36,845.00
A-9 87,302.15 87,302.15 0.00 0.00 15,000,000.00
A-10 169.28 200.05 0.00 0.00 42.59
A-11 6,540.44 6,540.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,709.45 46,432.12 0.00 0.00 3,014,062.24
- -------------------------------------------------------------------------------
113,916.37 313,018.70 0.00 0.00 18,249,912.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 52.885016 22.180845 0.261916 22.442761 0.000000 30.704171
A-7 9.318945 3.908519 0.045618 3.954137 0.000000 5.410425
A-8 9.318944 3.908518 0.074351 3.982869 0.000000 5.410426
A-9 403.225806 0.000000 2.346832 2.346832 0.000000 403.225807
A-10 3.668000 1.538500 8.464000 10.002500 0.000000 2.129500
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 515.349006 4.864688 2.999406 7.864094 0.000000 510.484316
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,480.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,179.90
SUBSERVICER ADVANCES THIS MONTH 2,549.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 189,454.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,249,912.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 41,584.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.50706050 % 16.49293950 %
CURRENT PREPAYMENT PERCENTAGE 93.40282420 % 6.59717580 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.48451160 % 16.51548840 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4263 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84341482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.09
POOL TRADING FACTOR: 12.43567351
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 62,106.37 0.00 N/A
CLASS A-7 ENDING BAL: 85,971.66 0.00 N/A
CLASS A-8 PRIN DIST: 26,617.01 0.00 N/A
CLASS A-8 ENDING BAL: 36,845.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 08/27/99 08:21:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 3,213,209.78 6.400000 % 295,069.69
A-4 7609204V7 38,524,000.00 14,888,825.27 6.750000 % 1,367,243.77
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.330870 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,699,831.93 7.000000 % 113,852.98
- -------------------------------------------------------------------------------
260,444,078.54 47,537,866.98 1,776,166.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 16,862.88 311,932.57 0.00 0.00 2,918,140.09
A-4 82,409.41 1,449,653.18 0.00 0.00 13,521,581.50
A-5 102,315.21 102,315.21 0.00 0.00 17,825,000.00
A-6 33,929.04 33,929.04 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,633.09 4,633.09 0.00 0.00 0.00
A-12 12,897.63 12,897.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,716.94 146,569.92 0.00 0.00 5,585,978.95
- -------------------------------------------------------------------------------
285,764.20 2,061,930.64 0.00 0.00 45,761,700.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 160.740859 14.760865 0.843566 15.604431 0.000000 145.979995
A-4 386.481811 35.490701 2.139171 37.629872 0.000000 350.991109
A-5 1000.000000 0.000000 5.739984 5.739984 0.000000 1000.000000
A-6 1000.000000 0.000000 5.739983 5.739983 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 547.109710 10.928403 3.140401 14.068804 0.000000 536.181305
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,067.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,142.87
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,761,700.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,377,679.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.00991230 % 11.99008770 %
CURRENT PREPAYMENT PERCENTAGE 95.20396490 % 4.79603510 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.79333180 % 12.20666820 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3355 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74482312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.10
POOL TRADING FACTOR: 17.57064349
................................................................................
Run: 08/27/99 08:21:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 20,231,645.86 7.650000 % 503,777.48
A-11 7609206Q6 10,902,000.00 2,225,535.82 7.650000 % 55,416.89
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.116363 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,925,542.23 8.000000 % 112,235.42
B 16,935,768.50 14,895,492.09 8.000000 % 18,403.60
- -------------------------------------------------------------------------------
376,350,379.50 39,278,216.00 689,833.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 127,886.70 631,664.18 0.00 0.00 19,727,868.38
A-11 14,067.88 69,484.77 0.00 0.00 2,170,118.93
A-12 6,494.65 6,494.65 0.00 0.00 0.00
A-13 3,776.60 3,776.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 12,728.46 124,963.88 0.00 0.00 1,813,306.81
B 98,464.02 116,867.62 0.00 0.00 14,877,088.49
- -------------------------------------------------------------------------------
263,418.31 953,251.70 0.00 0.00 38,588,382.61
===============================================================================
Run: 08/27/99 08:21:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 935.582494 23.296443 5.913931 29.210374 0.000000 912.286051
A-11 204.140141 5.083186 1.290394 6.373580 0.000000 199.056956
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 204.654220 11.928823 1.352831 13.281654 0.000000 192.725397
B 879.528561 1.086670 5.813968 6.900638 0.000000 878.441890
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,904.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,036.30
SUBSERVICER ADVANCES THIS MONTH 12,975.71
MASTER SERVICER ADVANCES THIS MONTH 7,557.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 232,611.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 530,158.76
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 891,870.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,588,382.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 920,384.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 641,304.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.17464790 % 4.90231600 % 37.92303620 %
PREPAYMENT PERCENT 82.86985920 % 17.13014080 % 17.13014080 %
NEXT DISTRIBUTION 56.74761630 % 4.69910032 % 38.55328340 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1141 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54837809
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.82
POOL TRADING FACTOR: 10.25331306
................................................................................
Run: 08/27/99 08:21:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 27,823,936.99 7.500000 % 940,030.57
A-8 7609206A1 9,513,000.00 4,774,687.37 7.500000 % 104,458.78
A-9 7609206B9 9,248,000.00 15,138,786.50 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.186332 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,831,976.13 7.500000 % 111,230.83
B 18,182,304.74 16,408,805.67 7.500000 % 22,659.40
- -------------------------------------------------------------------------------
427,814,328.74 65,978,192.66 1,178,379.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 172,552.20 1,112,582.77 0.00 0.00 26,883,906.42
A-8 19,174.48 123,633.26 10,436.10 0.00 4,680,664.69
A-9 0.00 0.00 93,884.31 0.00 15,232,670.81
A-10 10,165.51 10,165.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 11,361.13 122,591.96 0.00 0.00 1,720,745.30
B 101,760.42 124,419.82 0.00 0.00 16,386,146.27
- -------------------------------------------------------------------------------
315,013.74 1,493,393.32 104,320.41 0.00 64,904,133.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 364.392747 12.310994 2.259809 14.570803 0.000000 352.081753
A-8 501.911844 10.980635 2.015608 12.996243 1.097036 492.028245
A-9 1636.979509 0.000000 0.000000 0.000000 10.151850 1647.131359
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 190.316912 11.555341 1.180264 12.735605 0.000000 178.761571
B 902.460161 1.246233 5.596673 6.842906 0.000000 901.213928
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,775.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,944.17
SUBSERVICER ADVANCES THIS MONTH 15,335.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 919,118.38
(B) TWO MONTHLY PAYMENTS: 2 475,849.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,408.27
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 416,221.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,904,133.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 982,947.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.35331700 % 2.77663900 % 24.87004420 %
PREPAYMENT PERCENT 88.94132680 % 11.05867320 % 11.05867320 %
NEXT DISTRIBUTION 72.10209800 % 2.65121065 % 25.24669140 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1850 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13582493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.80
POOL TRADING FACTOR: 15.17109857
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 104,458.78
CLASS A-8 ENDING BALANCE: 1,693,251.00 2,987,413.69
................................................................................
Run: 08/27/99 08:21:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 13,506,699.01 7.500000 % 223,610.59
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.125640 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,555,523.12 7.500000 % 50,654.57
- -------------------------------------------------------------------------------
183,802,829.51 18,062,222.13 274,265.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 84,138.72 307,749.31 0.00 0.00 13,283,088.42
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,884.88 1,884.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,378.20 79,032.77 0.00 0.00 4,504,868.55
- -------------------------------------------------------------------------------
114,401.80 388,666.96 0.00 0.00 17,787,956.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 690.350064 11.429113 4.300471 15.729584 0.000000 678.920952
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 521.774376 5.801805 3.250344 9.052149 0.000000 515.972571
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,032.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,209.26
SUBSERVICER ADVANCES THIS MONTH 12,142.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 595,332.34
(B) TWO MONTHLY PAYMENTS: 1 305,297.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,787,956.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 122,374.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.77872280 % 25.22127720 %
CURRENT PREPAYMENT PERCENTAGE 89.91148910 % 10.08851090 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.67461520 % 25.32538480 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1261 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08598083
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.92
POOL TRADING FACTOR: 9.67773838
................................................................................
Run: 08/27/99 08:21:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 10,278,776.57 7.406474 % 10,278,776.57
R 7609206F0 100.00 0.00 7.406474 % 0.00
B 11,237,146.51 4,222,560.59 7.406474 % 4,222,560.59
- -------------------------------------------------------------------------------
187,272,146.51 14,501,337.16 14,501,337.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,977.94 10,341,754.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,871.58 4,248,432.17 0.00 0.00 0.00
- -------------------------------------------------------------------------------
88,849.52 14,590,186.68 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 58.390561 58.390561 0.357758 58.748319 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 375.768046 375.768046 2.302326 378.070372 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,473.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,481.41
SUBSERVICER ADVANCES THIS MONTH 1,616.00
MASTER SERVICER ADVANCES THIS MONTH 1,536.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,024.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,231,734.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,370.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 251,410.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157770 % 29.11842230 %
CURRENT PREPAYMENT PERCENTAGE 70.88157770 % 29.11842230 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88266746
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.55
POOL TRADING FACTOR: 7.59949347
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/27/99 08:21:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 8,678,974.70 7.000000 % 405,605.37
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.380982 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,595,730.45 7.000000 % 40,472.78
- -------------------------------------------------------------------------------
156,959,931.35 28,374,705.15 446,078.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 50,429.17 456,034.54 0.00 0.00 8,273,369.33
A-11 93,549.04 93,549.04 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 8,973.28 8,973.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,892.99 61,365.77 0.00 0.00 3,555,257.67
- -------------------------------------------------------------------------------
173,844.48 619,922.63 0.00 0.00 27,928,627.00
===============================================================================
Run: 08/27/99 08:21:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 894.739660 41.814987 5.198884 47.013871 0.000000 852.924673
A-11 1000.000000 0.000000 5.810499 5.810499 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 572.665992 6.445807 3.327475 9.773282 0.000000 566.220185
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,258.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,185.77
SUBSERVICER ADVANCES THIS MONTH 9,960.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 720,083.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,928,627.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,164.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.32769050 % 12.67230950 %
CURRENT PREPAYMENT PERCENTAGE 94.93107620 % 5.06892380 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.27020250 % 12.72979750 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.380691 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81401560
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.98
POOL TRADING FACTOR: 17.79347554
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 08/27/99 08:21:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 7,222,197.07 6.946788 % 325,522.53
M 760944AB4 5,352,000.00 1,940,291.75 6.946788 % 79,232.73
R 760944AC2 100.00 0.00 6.946788 % 0.00
B 8,362,385.57 2,550,673.41 6.946788 % 123,186.33
- -------------------------------------------------------------------------------
133,787,485.57 11,713,162.23 527,941.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,262.49 365,785.02 0.00 0.00 6,896,674.54
M 10,816.79 90,049.52 0.00 0.00 1,861,059.02
R 0.00 0.00 0.00 0.00 0.00
B 14,219.56 137,405.89 0.00 0.00 2,427,487.08
- -------------------------------------------------------------------------------
65,298.84 593,240.43 0.00 0.00 11,185,220.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 60.148385 2.711039 0.335317 3.046356 0.000000 57.437347
M 362.535828 14.804322 2.021074 16.825396 0.000000 347.731506
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 305.017437 14.731003 1.700419 16.431422 0.000000 290.286433
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,567.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,151.73
SUBSERVICER ADVANCES THIS MONTH 3,235.58
MASTER SERVICER ADVANCES THIS MONTH 1,765.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 204,857.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,495.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,185,220.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,433.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 512,970.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.65881530 % 16.56505500 % 21.77612980 %
PREPAYMENT PERCENT 61.65881530 % 0.00000000 % 38.34118470 %
NEXT DISTRIBUTION 61.65881530 % 16.63855439 % 21.70263030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44742961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.92
POOL TRADING FACTOR: 8.36043864
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/27/99 08:21:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 1,634,578.54 8.000000 % 327,884.90
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 7,603,514.54 8.000000 % 1,525,211.27
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.144991 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 2,187,700.56 8.000000 % 349,584.45
B 16,938,486.28 14,791,943.19 8.000000 % 19,157.77
- -------------------------------------------------------------------------------
376,347,086.28 42,442,736.83 2,221,838.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 10,671.79 338,556.69 0.00 0.00 1,306,693.64
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 49,641.62 1,574,852.89 0.00 0.00 6,078,303.27
A-11 97,931.59 97,931.59 0.00 0.00 15,000,000.00
A-12 7,997.75 7,997.75 0.00 0.00 1,225,000.00
A-13 5,022.09 5,022.09 0.00 0.00 0.00
R 1,142.36 1,142.36 0.00 0.00 0.00
M 14,283.00 363,867.45 0.00 0.00 1,838,116.11
B 96,573.23 115,731.00 0.00 0.00 14,772,785.42
- -------------------------------------------------------------------------------
283,263.43 2,505,101.82 0.00 0.00 40,220,898.44
===============================================================================
Run: 08/27/99 08:21:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 108.971903 21.858993 0.711453 22.570446 0.000000 87.112909
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 329.156474 66.026462 2.148988 68.175450 0.000000 263.130012
A-11 1000.000000 0.000000 6.528773 6.528773 0.000000 1000.000000
A-12 1000.000000 0.000000 6.528776 6.528776 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 11423.600000 11423.600000 0.000000 0.000000
M 232.523841 37.156236 1.518095 38.674331 0.000000 195.367605
B 873.274208 1.131020 5.701409 6.832429 0.000000 872.143188
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,153.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,417.74
SUBSERVICER ADVANCES THIS MONTH 16,190.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,113,631.95
(B) TWO MONTHLY PAYMENTS: 1 210,559.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 685,913.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,220,898.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 165
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,166,868.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.99399420 % 5.15447600 % 34.85153010 %
PREPAYMENT PERCENT 83.99759770 % 16.00240230 % 16.00240230 %
NEXT DISTRIBUTION 58.70081930 % 4.57005234 % 36.72912840 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1485 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56722413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.58
POOL TRADING FACTOR: 10.68718210
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 1,142.36
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 08/27/99 08:21:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 7,474,454.42 7.500000 % 621,416.93
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,167,150.49 7.500000 % 69,046.33
A-12 760944AE8 0.00 0.00 0.156475 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,185,777.63 7.500000 % 67,577.87
B 5,682,302.33 5,170,654.39 7.500000 % 6,921.51
- -------------------------------------------------------------------------------
133,690,335.33 28,027,936.93 764,962.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 46,347.56 667,764.49 0.00 0.00 6,853,037.49
A-9 74,594.94 74,594.94 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 13,438.05 82,484.38 0.00 0.00 2,098,104.16
A-12 3,625.95 3,625.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,352.76 74,930.63 0.00 0.00 1,118,199.76
B 32,062.16 38,983.67 0.00 0.00 5,163,732.88
- -------------------------------------------------------------------------------
177,421.42 942,384.06 0.00 0.00 27,262,974.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 391.886668 32.580975 2.430009 35.010984 0.000000 359.305693
A-9 1000.000000 0.000000 6.200795 6.200795 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 519.077962 16.538043 3.218695 19.756738 0.000000 502.539919
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 394.203664 22.465801 2.444375 24.910176 0.000000 371.737863
B 909.957635 1.218080 5.642461 6.860541 0.000000 908.739553
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,321.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,967.43
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,262,974.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 727,444.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.32108490 % 4.23069900 % 18.44821620 %
PREPAYMENT PERCENT 90.92843400 % 9.07156600 % 9.07156600 %
NEXT DISTRIBUTION 76.95800700 % 4.10153253 % 18.94046050 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1587 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09925502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.76
POOL TRADING FACTOR: 20.39262915
................................................................................
Run: 08/27/99 08:21:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 13,962,751.71 7.817589 % 313,083.56
R 760944CB2 100.00 0.00 7.817589 % 0.00
B 3,851,896.47 2,128,846.53 7.817589 % 28,369.17
- -------------------------------------------------------------------------------
154,075,839.47 16,091,598.24 341,452.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 90,067.68 403,151.24 0.00 0.00 13,649,668.15
R 0.00 0.00 0.00 0.00 0.00
B 13,732.26 42,101.43 0.00 0.00 2,100,477.36
- -------------------------------------------------------------------------------
103,799.94 445,252.67 0.00 0.00 15,750,145.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 92.946309 2.084114 0.599556 2.683670 0.000000 90.862195
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 552.674909 7.364985 3.565067 10.930052 0.000000 545.309921
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,505.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,797.08
SUBSERVICER ADVANCES THIS MONTH 2,858.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 31,966.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,277.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,750,145.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,691.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.77044690 % 13.22955310 %
CURRENT PREPAYMENT PERCENTAGE 94.70817880 % 5.29182120 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.66375900 % 13.33624100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20879054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.38
POOL TRADING FACTOR: 10.22233308
................................................................................
Run: 08/27/99 08:21:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 15,898,490.34 8.000000 % 950,985.55
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.240060 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 893,077.37 8.000000 % 155,637.54
M-2 760944CK2 4,813,170.00 4,386,222.47 8.000000 % 95,004.88
M-3 760944CL0 3,208,780.00 2,967,050.74 8.000000 % 64,265.84
B-1 4,813,170.00 4,760,192.39 8.000000 % 12,296.49
B-2 1,604,363.09 462,728.62 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 29,367,761.93 1,278,190.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 105,201.18 1,056,186.73 0.00 0.00 14,947,504.79
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,831.31 5,831.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,909.54 161,547.08 0.00 0.00 737,439.83
M-2 29,023.87 124,028.75 0.00 0.00 4,291,217.59
M-3 19,633.14 83,898.98 0.00 0.00 2,902,784.90
B-1 81,076.77 93,373.26 0.00 0.00 4,747,895.90
B-2 0.00 0.00 0.00 0.00 361,897.49
- -------------------------------------------------------------------------------
246,675.81 1,524,866.11 0.00 0.00 27,988,740.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 386.130487 23.096816 2.555047 25.651863 0.000000 363.033671
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 139.161493 24.251821 0.920839 25.172660 0.000000 114.909672
M-2 911.295980 19.738526 6.030095 25.768621 0.000000 891.557454
M-3 924.666303 20.028123 6.118568 26.146691 0.000000 904.638180
B-1 988.993198 2.554759 16.844776 19.399535 0.000000 986.438439
B-2 288.418889 0.000000 0.000000 0.000000 0.000000 225.570815
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,745.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,998.96
SUBSERVICER ADVANCES THIS MONTH 7,986.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 726,332.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,950.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,988,740.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 742,920.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.13585950 % 28.07960200 % 17.78453880 %
PREPAYMENT PERCENT 81.65434380 % 0.00000000 % 18.34565620 %
NEXT DISTRIBUTION 53.40542130 % 28.33797512 % 18.25660350 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2406 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69041826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.80
POOL TRADING FACTOR: 8.72254812
................................................................................
Run: 08/27/99 08:21:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 5,474,596.90 7.500000 % 26,331.27
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.178428 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,052,429.18 7.500000 % 2,168.24
B-1 3,744,527.00 3,488,623.44 7.500000 % 4,813.41
B-2 534,817.23 361,778.02 7.500000 % 499.16
- -------------------------------------------------------------------------------
106,963,444.23 19,377,427.54 33,812.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 34,203.56 60,534.83 0.00 0.00 5,448,265.63
A-6 56,229.17 56,229.17 0.00 0.00 9,000,000.00
A-7 2,880.17 2,880.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,575.24 8,743.48 0.00 0.00 1,050,260.94
B-1 21,795.83 26,609.24 0.00 0.00 3,483,810.03
B-2 2,260.28 2,759.44 0.00 0.00 361,278.86
- -------------------------------------------------------------------------------
123,944.25 157,756.33 0.00 0.00 19,343,615.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 547.459690 2.633127 3.420356 6.053483 0.000000 544.826563
A-6 1000.000000 0.000000 6.247686 6.247686 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 393.578601 0.810860 2.458953 3.269813 0.000000 392.767741
B-1 931.659310 1.285452 5.820716 7.106168 0.000000 930.373858
B-2 676.451692 0.933328 4.226248 5.159576 0.000000 675.518364
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,321.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,064.38
SUBSERVICER ADVANCES THIS MONTH 8,909.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 866,724.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,960.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,343,615.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,076.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.69823780 % 5.43121200 % 19.87055020 %
PREPAYMENT PERCENT 89.87929510 % 10.12070490 % 10.12070490 %
NEXT DISTRIBUTION 74.69268430 % 5.42949658 % 19.87781910 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1784 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13305754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.95
POOL TRADING FACTOR: 18.08432367
................................................................................
Run: 08/27/99 08:21:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 7,384,822.42 6.647160 % 12,703.63
R 760944BR8 100.00 0.00 6.647160 % 0.00
B 7,272,473.94 4,771,609.52 6.647160 % 4,115.25
- -------------------------------------------------------------------------------
121,207,887.94 12,156,431.94 16,818.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,898.77 53,602.40 0.00 0.00 7,372,118.79
R 0.00 0.00 0.00 0.00 0.00
B 26,426.22 30,541.47 0.00 2,642.24 4,764,852.02
- -------------------------------------------------------------------------------
67,324.99 84,143.87 0.00 2,642.24 12,136,970.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.815922 0.111499 0.358965 0.470464 0.000000 64.704423
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 656.119164 0.565867 3.633733 4.199600 0.000000 655.189975
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,891.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,279.44
SUBSERVICER ADVANCES THIS MONTH 11,173.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 758,672.07
(B) TWO MONTHLY PAYMENTS: 1 876,069.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,136,970.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,245.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.74827270 % 39.25172740 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.74101110 % 39.25898890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15588041
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.67
POOL TRADING FACTOR: 10.01335063
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/27/99 08:21:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 3,882,729.60 7.209177 % 3,882,729.60
R 760944BK3 100.00 0.00 7.209177 % 0.00
B 11,897,842.91 8,999,895.11 7.209177 % 8,999,895.11
- -------------------------------------------------------------------------------
153,520,242.91 12,882,624.71 12,882,624.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 22,344.58 3,905,074.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 51,793.19 9,051,688.30 0.00 0.00 0.00
- -------------------------------------------------------------------------------
74,137.77 12,956,762.48 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 27.416089 27.416089 0.157776 27.573865 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 756.430823 756.430823 4.353158 760.783981 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,293.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,303.39
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,062,171.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,367,719.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 30.13927430 % 69.86072570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 131,395.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,812,969.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63636327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.21
POOL TRADING FACTOR: 7.20567599
................................................................................
Run: 08/27/99 08:21:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 8,822,686.06 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,760,801.62 8.000000 % 91,603.91
A-10 760944EV6 40,000,000.00 2,708,821.38 8.000000 % 140,923.67
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 1,237,460.81 8.000000 % 882,198.01
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.260913 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 3,684,877.73 8.000000 % 216,560.24
M-2 760944EZ7 4,032,382.00 3,744,855.25 8.000000 % 4,791.04
M-3 760944FA1 2,419,429.00 2,267,571.51 8.000000 % 2,901.05
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 457,540.58 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 35,403,837.49 1,338,977.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 57,766.36 0.00 8,880,452.42
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,528.82 103,132.73 0.00 0.00 1,669,197.71
A-10 17,735.96 158,659.63 0.00 0.00 2,567,897.71
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,102.25 890,300.26 0.00 0.00 355,262.80
A-13 37,890.27 37,890.27 0.00 0.00 5,787,000.00
A-14 7,560.15 7,560.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 24,126.66 240,686.90 0.00 0.00 3,468,317.49
M-2 24,519.36 29,310.40 0.00 0.00 3,740,064.21
M-3 14,846.88 17,747.93 0.00 0.00 2,264,670.46
B-1 42,184.83 42,184.83 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 450,645.11
- -------------------------------------------------------------------------------
188,495.18 1,527,473.10 57,766.36 0.00 34,115,730.46
===============================================================================
Run: 08/27/99 08:21:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1656.531367 0.000000 0.000000 0.000000 10.846106 1667.377473
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 231.471227 12.042055 1.515554 13.557609 0.000000 219.429172
A-10 67.720535 3.523092 0.443399 3.966491 0.000000 64.197443
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 318.522731 227.077995 2.085521 229.163516 0.000000 91.444736
A-13 1000.000000 0.000000 6.547481 6.547481 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 380.751395 22.376757 2.492962 24.869719 0.000000 358.374638
M-2 928.695558 1.188141 6.080614 7.268755 0.000000 927.507416
M-3 937.234161 1.199064 6.136522 7.335586 0.000000 936.035098
B-1 986.414326 0.000000 8.436708 8.436708 0.000000 986.414326
B-2 315.184904 0.000000 0.000000 0.000000 0.000000 310.434838
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,380.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,744.60
SUBSERVICER ADVANCES THIS MONTH 29,215.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,765,158.74
(B) TWO MONTHLY PAYMENTS: 2 658,872.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 295,847.77
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 919,117.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,115,730.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,242,812.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.38578450 % 27.39054600 % 15.22366930 %
PREPAYMENT PERCENT 82.95431380 % 0.00000000 % 17.04568620 %
NEXT DISTRIBUTION 56.45434050 % 27.76740240 % 15.77825710 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2587 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74210091
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.87
POOL TRADING FACTOR: 10.57555232
................................................................................
Run: 08/27/99 08:21:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 21,277,678.99 7.500000 % 674,866.06
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 2,053,697.86 7.500000 % 65,137.32
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.310184 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,016,445.61 7.500000 % 58,509.35
M-2 760944EB0 6,051,700.00 4,297,853.33 7.500000 % 31,569.45
B 1,344,847.83 736,315.09 7.500000 % 5,408.52
- -------------------------------------------------------------------------------
268,959,047.83 29,381,990.88 835,490.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 131,779.28 806,645.34 0.00 0.00 20,602,812.93
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,719.19 77,856.51 0.00 0.00 1,988,560.54
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 7,525.96 7,525.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,295.17 64,804.52 0.00 0.00 957,936.26
M-2 26,617.94 58,187.39 0.00 0.00 4,266,283.88
B 4,560.24 9,968.76 0.00 0.00 730,906.57
- -------------------------------------------------------------------------------
189,497.78 1,024,988.48 0.00 0.00 28,546,500.18
===============================================================================
Run: 08/27/99 08:21:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 684.565954 21.712440 4.239730 25.952170 0.000000 662.853514
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 54.816438 1.738618 0.339495 2.078113 0.000000 53.077820
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 302.288657 17.400550 1.872170 19.272720 0.000000 284.888107
M-2 710.189423 5.216625 4.398424 9.615049 0.000000 704.972798
B 547.508107 4.021667 3.390889 7.412556 0.000000 543.486448
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,650.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,186.97
SUBSERVICER ADVANCES THIS MONTH 6,830.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 83,560.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 432,180.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,546,500.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 619,668.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.40706590 % 18.08692600 % 2.50600820 %
PREPAYMENT PERCENT 91.76282640 % 0.00000000 % 8.23717360 %
NEXT DISTRIBUTION 79.13885530 % 18.30073777 % 2.56040690 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3167 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21615410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.54
POOL TRADING FACTOR: 10.61369767
................................................................................
Run: 08/27/99 08:21:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 8,260,557.25 6.763396 % 780,819.16
R 760944DC9 100.00 0.00 6.763396 % 0.00
B 6,746,402.77 3,297,170.45 6.763396 % 4,256.23
- -------------------------------------------------------------------------------
112,439,802.77 11,557,727.70 785,075.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 44,753.04 825,572.20 0.00 0.00 7,479,738.09
R 0.00 0.00 0.00 0.00 0.00
B 17,863.00 22,119.23 0.00 0.00 3,292,914.22
- -------------------------------------------------------------------------------
62,616.04 847,691.43 0.00 0.00 10,772,652.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 78.155921 7.387594 0.423424 7.811018 0.000000 70.768328
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 488.730152 0.630889 2.647781 3.278670 0.000000 488.099263
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,420.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,167.79
SUBSERVICER ADVANCES THIS MONTH 3,221.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 224,297.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,267.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,772,652.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 770,155.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.47215670 % 28.52784330 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.43265110 % 30.56734890 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24534308
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.96
POOL TRADING FACTOR: 9.58081751
................................................................................
Run: 08/27/99 08:21:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 11,165,612.44 7.000000 % 663,540.97
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,238,908.30 5.937500 % 0.00
A-8 760944EJ3 15,077,940.00 530,960.70 9.479165 % 0.00
A-9 760944EK0 0.00 0.00 0.202393 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,645,380.14 7.000000 % 33,002.16
B-2 677,492.20 406,879.94 7.000000 % 5,075.99
- -------------------------------------------------------------------------------
135,502,292.20 36,837,741.52 701,619.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,597.79 728,138.76 0.00 0.00 10,502,071.47
A-6 120,626.06 120,626.06 0.00 0.00 20,850,000.00
A-7 6,079.67 6,079.67 0.00 0.00 1,238,908.30
A-8 4,159.77 4,159.77 0.00 0.00 530,960.70
A-9 6,162.05 6,162.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 15,304.64 48,306.80 0.00 0.00 2,612,377.98
B-2 2,353.96 7,429.95 0.00 0.00 401,803.95
- -------------------------------------------------------------------------------
219,283.94 920,903.06 0.00 0.00 36,136,122.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 332.309894 19.748243 1.922553 21.670796 0.000000 312.561651
A-6 1000.000000 0.000000 5.785423 5.785423 0.000000 1000.000000
A-7 35.214406 0.000000 0.172807 0.172807 0.000000 35.214406
A-8 35.214406 0.000000 0.275885 0.275885 0.000000 35.214406
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 600.567594 7.492317 3.474537 10.966854 0.000000 593.075277
B-2 600.567711 7.492293 3.474549 10.966842 0.000000 593.075389
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,084.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,059.15
SUBSERVICER ADVANCES THIS MONTH 1,977.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 149,611.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,136,122.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 403,423.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.71431270 % 8.28568730 %
CURRENT PREPAYMENT PERCENTAGE 96.68572510 % 3.31427490 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.65881190 % 8.34118810 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2002 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62369116
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.89
POOL TRADING FACTOR: 26.66827388
................................................................................
Run: 08/27/99 08:21:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 4,269,281.64 8.190000 % 7,188.11
A-8 760944CV8 1,000.00 569.18 2333.767840 % 0.96
A-9 760944CR7 5,212,787.00 426,985.08 8.500000 % 718.91
A-10 760944FD5 0.00 0.00 0.122896 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 1,155,193.28 8.500000 % 1,659.97
M-2 760944CY2 2,016,155.00 1,782,898.09 8.500000 % 2,064.90
M-3 760944EE4 1,344,103.00 1,206,098.05 8.500000 % 1,396.87
B-1 2,016,155.00 1,697,630.29 8.500000 % 1,966.15
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 10,538,655.61 14,995.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 29,129.93 36,318.04 0.00 0.00 4,262,093.53
A-8 1,106.64 1,107.60 0.00 0.00 568.22
A-9 3,023.66 3,742.57 0.00 0.00 426,266.17
A-10 1,079.01 1,079.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,180.40 9,840.37 0.00 0.00 1,153,533.31
M-2 12,625.43 14,690.33 0.00 0.00 1,780,833.19
M-3 8,540.87 9,937.74 0.00 0.00 1,204,701.18
B-1 12,021.58 13,987.73 0.00 0.00 1,695,664.14
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
75,707.52 90,703.39 0.00 0.00 10,523,659.74
===============================================================================
Run: 08/27/99 08:21:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 569.171983 0.958304 3.883543 4.841847 0.000000 568.213679
A-8 569.180000 0.960000 1106.640000 1107.600000 0.000000 568.220000
A-9 81.911093 0.137913 0.580047 0.717960 0.000000 81.773180
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 343.781024 0.494001 2.434455 2.928456 0.000000 343.287023
M-2 884.306063 1.024177 6.262133 7.286310 0.000000 883.281886
M-3 897.325614 1.039258 6.354327 7.393585 0.000000 896.286356
B-1 842.013779 0.975183 5.962642 6.937825 0.000000 841.038581
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,519.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,118.39
SUBSERVICER ADVANCES THIS MONTH 10,510.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 884,173.57
(B) TWO MONTHLY PAYMENTS: 1 255,085.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 143,620.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,523,659.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,790.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.56769510 % 39.32370100 % 16.10860390 %
PREPAYMENT PERCENT 88.45794450 % 0.00000000 % 11.54205550 %
NEXT DISTRIBUTION 44.55605780 % 39.33106716 % 16.11287500 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1228 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03484732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.22
POOL TRADING FACTOR: 7.82949937
................................................................................
Run: 08/27/99 08:24:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 14,473,648.54 7.470000 % 1,032,194.42
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 14,473,648.54 1,032,194.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 89,140.17 1,121,334.59 0.00 0.00 13,441,454.12
S-1 952.42 952.42 0.00 0.00 0.00
S-2 2,803.50 2,803.50 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
92,896.09 1,125,090.51 0.00 0.00 13,441,454.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 413.098113 29.460268 2.544185 32.004453 0.000000 383.637845
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-99
DISTRIBUTION DATE 30-August-99
Run: 08/27/99 08:24:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 361.84
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,441,454.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,502,968.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,112,815.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 19.73059500
................................................................................
Run: 08/27/99 08:21:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 2,360,099.19 10.000000 % 80,984.57
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 13,448,992.49 7.800000 % 809,845.65
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.158798 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 2,584,752.63 8.000000 % 159,557.28
M-2 7609208S0 5,252,983.00 4,738,595.65 8.000000 % 5,998.36
M-3 7609208T8 3,501,988.00 3,206,107.56 8.000000 % 4,058.46
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 602,978.07 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 42,228,466.48 1,060,444.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,475.26 100,459.83 0.00 0.00 2,279,114.62
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 86,564.03 896,409.68 0.00 0.00 12,639,146.84
A-10 65,343.04 65,343.04 0.00 0.00 10,152,000.00
A-11 5,533.55 5,533.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,063.26 176,620.54 0.00 0.00 2,425,195.35
M-2 31,281.88 37,280.24 0.00 0.00 4,732,597.29
M-3 21,165.14 25,223.60 0.00 0.00 3,202,049.10
B-1 45,142.28 45,142.28 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 595,714.73
- -------------------------------------------------------------------------------
291,568.44 1,352,012.76 0.00 0.00 41,160,758.82
===============================================================================
Run: 08/27/99 08:21:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 79.857183 2.740224 0.658972 3.399196 0.000000 77.116960
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 377.780688 22.748473 2.431574 25.180047 0.000000 355.032215
A-10 1000.000000 0.000000 6.436470 6.436470 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 295.232575 18.224764 1.948980 20.173744 0.000000 277.007811
M-2 902.077096 1.141896 5.955070 7.096966 0.000000 900.935200
M-3 915.510721 1.158902 6.043750 7.202652 0.000000 914.351820
B-1 977.528557 0.000000 8.593647 8.593647 0.000000 977.528557
B-2 344.363035 0.000000 0.000000 0.000000 0.000000 340.214915
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,030.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,495.57
SUBSERVICER ADVANCES THIS MONTH 14,404.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 786,514.34
(B) TWO MONTHLY PAYMENTS: 1 253,874.66
(C) THREE OR MORE MONTHLY PAYMENTS: 2 412,435.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 380,816.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,160,758.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,014,252.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.47770410 % 24.93449700 % 13.58779860 %
PREPAYMENT PERCENT 84.59108160 % 0.00000000 % 15.40891840 %
NEXT DISTRIBUTION 60.90816150 % 25.16921951 % 13.92261900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1584 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65747653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.34
POOL TRADING FACTOR: 11.75353884
................................................................................
Run: 08/27/99 08:21:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 8,952,387.84 7.500000 % 1,796,605.30
A-12 760944GT9 18,350,000.00 29,463,474.86 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.152153 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,674,167.43 7.500000 % 195,800.88
M-2 760944GX0 3,698,106.00 3,391,655.41 7.500000 % 4,285.72
M-3 760944GY8 2,218,863.00 2,054,013.91 7.500000 % 2,595.47
B-1 4,437,728.00 4,232,970.58 7.500000 % 5,348.81
B-2 1,479,242.76 1,021,661.34 7.500000 % 1,290.97
- -------------------------------------------------------------------------------
295,848,488.76 52,790,331.37 2,005,927.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 52,052.74 1,848,658.04 0.00 0.00 7,155,782.54
A-12 0.00 0.00 184,146.72 0.00 29,647,621.58
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,584.77 6,584.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,590.58 218,391.46 0.00 0.00 3,478,366.55
M-2 20,853.56 25,139.28 0.00 0.00 3,387,369.69
M-3 12,629.08 15,224.55 0.00 0.00 2,051,418.44
B-1 26,026.37 31,375.18 0.00 0.00 4,227,621.77
B-2 6,281.67 7,572.64 0.00 0.00 1,020,370.37
- -------------------------------------------------------------------------------
147,018.77 2,152,945.92 184,146.72 0.00 50,968,550.94
===============================================================================
Run: 08/27/99 08:21:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 298.462672 59.896826 1.735381 61.632207 0.000000 238.565846
A-12 1605.638957 0.000000 0.000000 0.000000 10.035244 1615.674201
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 451.574463 24.064956 2.776501 26.841457 0.000000 427.509507
M-2 917.133097 1.158896 5.638984 6.797880 0.000000 915.974201
M-3 925.705602 1.169730 5.691690 6.861420 0.000000 924.535873
B-1 953.859854 1.205304 5.864796 7.070100 0.000000 952.654550
B-2 690.665094 0.872724 4.246544 5.119268 0.000000 689.792371
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,692.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,526.85
SUBSERVICER ADVANCES THIS MONTH 12,730.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,001,141.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 338,120.61
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 303,813.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,968,550.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,755,074.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.77064130 % 17.27558200 % 9.95377710 %
PREPAYMENT PERCENT 89.10825650 % 0.00000000 % 10.89174350 %
NEXT DISTRIBUTION 72.20806450 % 17.49540553 % 10.29653000 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1487 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20731194
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.75
POOL TRADING FACTOR: 17.22792337
................................................................................
Run: 08/27/99 08:22:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 43,675.90 7.500000 % 43,675.90
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 426,858.50
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 170,743.40
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 7,114.31
A-15 760944FH6 0.00 0.00 0.290092 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 422,003.27 7.500000 % 49,953.08
M-2 760944FW3 4,582,565.00 3,242,193.59 7.500000 % 25,387.53
B-1 458,256.00 326,102.38 7.500000 % 2,553.50
B-2 917,329.35 476,745.15 7.500000 % 3,733.08
- -------------------------------------------------------------------------------
183,302,633.35 21,510,720.29 730,019.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 269.03 43,944.93 0.00 0.00 0.00
A-9 64,223.43 491,081.93 0.00 0.00 11,573,141.50
A-10 39,422.71 210,166.11 0.00 0.00 4,629,256.60
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,070.40 8,184.71 0.00 0.00 192,885.69
A-15 5,125.03 5,125.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,599.45 52,552.53 0.00 0.00 372,050.19
M-2 19,971.26 45,358.79 0.00 0.00 3,216,806.06
B-1 2,008.72 4,562.22 0.00 0.00 323,548.88
B-2 2,936.69 6,669.77 0.00 0.00 473,012.07
- -------------------------------------------------------------------------------
137,626.72 867,646.02 0.00 0.00 20,780,700.99
===============================================================================
Run: 08/27/99 08:22:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1.343874 1.343874 0.008278 1.352152 0.000000 0.000000
A-9 1000.000000 35.571542 5.351953 40.923495 0.000000 964.428458
A-10 120.000000 4.268585 0.985568 5.254153 0.000000 115.731415
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 35.571550 5.352000 40.923550 0.000000 964.428450
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 184.177797 21.801367 1.134496 22.935863 0.000000 162.376429
M-2 707.506296 5.540026 4.358096 9.898122 0.000000 701.966270
B-1 711.616171 5.572213 4.383401 9.955614 0.000000 706.043958
B-2 519.709906 4.069509 3.201315 7.270824 0.000000 515.640397
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,768.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,305.27
SUBSERVICER ADVANCES THIS MONTH 8,205.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 428,758.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 198,865.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,780,700.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 561,582.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.23340400 % 17.03428200 % 3.73231360 %
PREPAYMENT PERCENT 91.69336160 % 0.00000000 % 8.30663840 %
NEXT DISTRIBUTION 78.89668300 % 17.27014046 % 3.83317650 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2873 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23967651
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.75
POOL TRADING FACTOR: 11.33682621
................................................................................
Run: 08/27/99 08:22:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 53,506,817.91 7.500000 % 1,740,595.32
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.271397 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 6,718,646.71 7.500000 % 211,150.35
M-2 760944HT8 6,032,300.00 5,469,541.60 7.500000 % 16,765.59
M-3 760944HU5 3,619,400.00 3,313,323.88 7.500000 % 10,156.21
B-1 4,825,900.00 4,507,031.07 7.500000 % 13,815.24
B-2 2,413,000.00 2,347,355.63 7.500000 % 7,195.26
B-3 2,412,994.79 1,544,764.51 7.500000 % 262.53
- -------------------------------------------------------------------------------
482,582,094.79 87,158,481.31 1,999,940.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 329,099.14 2,069,694.46 0.00 0.00 51,766,222.59
A-10 51,455.94 51,455.94 0.00 0.00 8,366,000.00
A-11 8,518.58 8,518.58 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 19,398.64 19,398.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,323.72 252,474.07 0.00 0.00 6,507,496.36
M-2 33,640.98 50,406.57 0.00 0.00 5,452,776.01
M-3 20,378.93 30,535.14 0.00 0.00 3,303,167.67
B-1 27,720.95 41,536.19 0.00 0.00 4,493,215.83
B-2 14,437.65 21,632.91 0.00 0.00 2,340,160.37
B-3 9,501.23 9,763.76 0.00 0.00 1,540,029.41
- -------------------------------------------------------------------------------
555,475.76 2,555,416.26 0.00 0.00 85,154,068.24
===============================================================================
Run: 08/27/99 08:22:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 561.068074 18.251739 3.450906 21.702645 0.000000 542.816335
A-10 1000.000000 0.000000 6.150602 6.150602 0.000000 1000.000000
A-11 1000.000000 0.000000 6.150599 6.150599 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 506.246220 15.910059 3.113719 19.023778 0.000000 490.336161
M-2 906.709149 2.779303 5.576808 8.356111 0.000000 903.929846
M-3 915.434569 2.806048 5.630472 8.436520 0.000000 912.628521
B-1 933.925500 2.862728 5.744203 8.606931 0.000000 931.062772
B-2 972.795537 2.981873 5.983278 8.965151 0.000000 969.813664
B-3 640.185597 0.108798 3.937526 4.046324 0.000000 638.223264
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,822.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,047.29
SUBSERVICER ADVANCES THIS MONTH 35,127.32
MASTER SERVICER ADVANCES THIS MONTH 4,779.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,464,383.31
(B) TWO MONTHLY PAYMENTS: 1 244,679.05
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,486,060.13
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,411,208.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,154,068.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 599,166.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,737,249.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.57792580 % 17.78543200 % 9.63664250 %
PREPAYMENT PERCENT 89.03117030 % 0.00000000 % 10.96882970 %
NEXT DISTRIBUTION 72.24225910 % 17.92449892 % 9.83324200 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2748 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25020225
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.23
POOL TRADING FACTOR: 17.64550926
................................................................................
Run: 08/27/99 08:22:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 14,822,740.93 6.700000 % 1,073,823.33
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 173,286.13 7.500000 % 7,015.82
A-13 760944JP4 9,999,984.00 787,653.53 9.500000 % 31,889.64
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,336,109.52 6.304000 % 50,504.57
A-17 760944JT6 11,027,260.00 1,905,753.38 8.948800 % 18,037.35
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.282527 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,970,166.38 7.000000 % 65,193.36
M-2 760944JK5 5,050,288.00 3,606,238.56 7.000000 % 27,849.44
B-1 1,442,939.00 1,067,050.96 7.000000 % 8,240.38
B-2 721,471.33 229,062.92 7.000000 % 1,768.95
- -------------------------------------------------------------------------------
288,587,914.33 60,749,141.31 1,284,322.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 82,089.87 1,155,913.20 0.00 0.00 13,748,917.60
A-6 66,947.52 66,947.52 0.00 0.00 11,700,000.00
A-7 2,726.00 2,726.00 0.00 0.00 0.00
A-8 102,716.44 102,716.44 0.00 0.00 18,141,079.00
A-9 2,307.13 2,307.13 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,074.27 8,090.09 0.00 0.00 166,270.31
A-13 6,185.08 38,074.72 0.00 0.00 755,763.89
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 27,805.27 78,309.84 0.00 0.00 5,285,604.95
A-17 14,096.71 32,134.06 0.00 0.00 1,887,716.03
A-18 0.00 0.00 0.00 0.00 0.00
A-19 14,186.87 14,186.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,185.62 82,378.98 0.00 0.00 2,904,973.02
M-2 20,865.98 48,715.42 0.00 0.00 3,578,389.12
B-1 6,174.04 14,414.42 0.00 0.00 1,058,810.58
B-2 1,325.36 3,094.31 0.00 0.00 227,293.97
- -------------------------------------------------------------------------------
365,686.16 1,650,009.00 0.00 0.00 59,464,818.47
===============================================================================
Run: 08/27/99 08:22:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 370.568523 26.845583 2.052247 28.897830 0.000000 343.722940
A-6 1000.000000 0.000000 5.722010 5.722010 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.662091 5.662091 0.000000 1000.000000
A-9 1000.000000 0.000000 230.713000 230.713000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 78.765957 3.188990 0.488302 3.677292 0.000000 75.576967
A-13 78.765479 3.188969 0.618509 3.807478 0.000000 75.576510
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 135.896759 1.286219 0.708128 1.994347 0.000000 134.610540
A-17 172.822023 1.635706 1.278351 2.914057 0.000000 171.186317
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 514.580413 11.294730 2.977403 14.272133 0.000000 503.285684
M-2 714.065923 5.514426 4.131642 9.646068 0.000000 708.551497
B-1 739.498316 5.710830 4.278795 9.989625 0.000000 733.787485
B-2 317.494141 2.451851 1.837052 4.288903 0.000000 315.042276
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,223.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,478.74
SUBSERVICER ADVANCES THIS MONTH 15,323.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 753,041.93
(B) TWO MONTHLY PAYMENTS: 1 190,824.95
(C) THREE OR MORE MONTHLY PAYMENTS: 2 243,948.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,464,818.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 815,183.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.04093810 % 10.82551100 % 2.13355100 %
PREPAYMENT PERCENT 94.81637520 % 0.00000000 % 5.18362480 %
NEXT DISTRIBUTION 86.93434720 % 10.90285367 % 2.16279910 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2802 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72901553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.45
POOL TRADING FACTOR: 20.60544310
................................................................................
Run: 08/27/99 08:24:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 20,576,172.99 7.470000 % 1,717,597.48
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 20,576,172.99 1,717,597.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 125,905.37 1,843,502.85 0.00 0.00 18,858,575.51
S-1 0.00 0.00 0.00 0.00 0.00
S-2 654.55 654.55 0.00 0.00 0.00
S-3 1,058.64 1,058.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
127,618.56 1,845,216.04 0.00 0.00 18,858,575.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 854.899782 71.362819 5.231122 76.593941 0.000000 783.536963
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-99
DISTRIBUTION DATE 30-August-99
Run: 08/27/99 08:24:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 514.40
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,858,575.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 893,338.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,204,474.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 33.69310253
................................................................................
Run: 08/27/99 08:22:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 1,222,278.00 7.000000 % 399,580.12
A-3 760944KS6 30,024,000.00 1,831,221.31 6.000000 % 598,652.37
A-4 760944LF3 10,008,000.00 610,407.08 10.000000 % 199,550.79
A-5 760944KW7 22,331,000.00 4,329,031.42 7.000000 % 1,415,222.13
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.225168 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 4,041,826.72 7.000000 % 148,573.93
M-2 760944LC0 2,689,999.61 2,481,737.39 7.000000 % 3,652.31
M-3 760944LD8 1,613,999.76 1,499,974.06 7.000000 % 2,207.48
B-1 2,151,999.69 2,019,806.70 7.000000 % 2,972.50
B-2 1,075,999.84 1,026,568.26 7.000000 % 1,510.78
B-3 1,075,999.84 739,448.75 7.000000 % 1,088.21
- -------------------------------------------------------------------------------
215,199,968.62 87,573,299.69 2,773,010.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 7,026.98 406,607.10 0.00 0.00 822,697.88
A-3 9,023.86 607,676.23 0.00 0.00 1,232,568.94
A-4 5,013.26 204,564.05 0.00 0.00 410,856.29
A-5 24,887.94 1,440,110.07 0.00 0.00 2,913,809.29
A-6 105,070.15 105,070.15 0.00 0.00 18,276,000.00
A-7 194,865.00 194,865.00 0.00 0.00 33,895,000.00
A-8 80,717.06 80,717.06 0.00 0.00 14,040,000.00
A-9 8,968.56 8,968.56 0.00 0.00 1,560,000.00
A-10 16,194.90 16,194.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 23,236.78 171,810.71 0.00 0.00 3,893,252.79
M-2 14,267.70 17,920.01 0.00 0.00 2,478,085.08
M-3 8,623.47 10,830.95 0.00 0.00 1,497,766.58
B-1 11,612.03 14,584.53 0.00 0.00 2,016,834.20
B-2 5,901.82 7,412.60 0.00 0.00 1,025,057.48
B-3 4,251.13 5,339.34 0.00 0.00 738,360.54
- -------------------------------------------------------------------------------
519,660.64 3,292,671.26 0.00 0.00 84,800,289.07
===============================================================================
Run: 08/27/99 08:22:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 60.991916 19.939128 0.350648 20.289776 0.000000 41.052788
A-3 60.991917 19.939128 0.300555 20.239683 0.000000 41.052789
A-4 60.991914 19.939128 0.500925 20.440053 0.000000 41.052787
A-5 193.857482 63.374776 1.114502 64.489278 0.000000 130.482705
A-6 1000.000000 0.000000 5.749078 5.749078 0.000000 1000.000000
A-7 1000.000000 0.000000 5.749078 5.749078 0.000000 1000.000000
A-8 1000.000000 0.000000 5.749078 5.749078 0.000000 1000.000000
A-9 1000.000000 0.000000 5.749077 5.749077 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 682.971748 25.105430 3.926458 29.031888 0.000000 657.866318
M-2 922.579089 1.357736 5.303978 6.661714 0.000000 921.221353
M-3 929.352096 1.367708 5.342919 6.710627 0.000000 927.984388
B-1 938.572022 1.381273 5.395925 6.777198 0.000000 937.190748
B-2 954.059863 1.404071 5.484964 6.889035 0.000000 952.655792
B-3 687.220130 1.011338 3.950883 4.962221 0.000000 686.208782
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,137.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,874.63
SUBSERVICER ADVANCES THIS MONTH 8,734.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 979,566.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,298.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,800,289.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 322
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,644,131.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.51488310 % 9.16208300 % 4.32303420 %
PREPAYMENT PERCENT 94.60595320 % 0.00000000 % 5.39404680 %
NEXT DISTRIBUTION 86.26259790 % 9.27957267 % 4.45782940 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2236 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61604970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.08
POOL TRADING FACTOR: 39.40534453
................................................................................
Run: 08/27/99 08:22:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 10,532,900.08 6.400000 % 779,728.22
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 3,801,821.64 5.787500 % 187,129.26
A-8 760944KE7 0.00 0.00 14.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,196,882.93 7.000000 % 44,185.98
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.123960 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,179,074.69 7.000000 % 47,538.91
M-2 760944KM9 2,343,800.00 1,649,812.23 7.000000 % 12,586.09
M-3 760944MF2 1,171,900.00 830,215.73 7.000000 % 6,333.55
B-1 1,406,270.00 1,020,244.76 7.000000 % 7,783.25
B-2 351,564.90 115,056.76 7.000000 % 877.74
- -------------------------------------------------------------------------------
234,376,334.90 51,803,008.82 1,086,163.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 55,756.97 835,485.19 0.00 0.00 9,753,171.86
A-6 71,162.13 71,162.13 0.00 0.00 12,746,000.00
A-7 18,199.27 205,328.53 0.00 0.00 3,614,692.38
A-8 11,674.27 11,674.27 0.00 0.00 0.00
A-9 85,290.66 85,290.66 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 24,299.44 68,485.42 0.00 0.00 4,152,696.95
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 5,311.37 5,311.37 0.00 0.00 0.00
R-I 1.39 1.39 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,616.57 60,155.48 0.00 0.00 2,131,535.78
M-2 9,552.20 22,138.29 0.00 0.00 1,637,226.14
M-3 4,806.85 11,140.40 0.00 0.00 823,882.18
B-1 5,907.09 13,690.34 0.00 0.00 1,012,461.51
B-2 666.16 1,543.90 0.00 0.00 114,179.02
- -------------------------------------------------------------------------------
305,244.37 1,391,407.37 0.00 0.00 50,716,845.82
===============================================================================
Run: 08/27/99 08:22:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 372.121536 27.547367 1.969863 29.517230 0.000000 344.574169
A-6 1000.000000 0.000000 5.583095 5.583095 0.000000 1000.000000
A-7 81.107259 3.992176 0.388259 4.380435 0.000000 77.115083
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.789876 5.789876 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 122.073384 1.285223 0.706790 1.992013 0.000000 120.788160
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.880000 13.880000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 531.274305 11.590333 3.076012 14.666345 0.000000 519.683972
M-2 703.904868 5.369951 4.075518 9.445469 0.000000 698.534918
M-3 708.435643 5.404514 4.101758 9.506272 0.000000 703.031129
B-1 725.497067 5.534677 4.200538 9.735215 0.000000 719.962390
B-2 327.270328 2.496666 1.894842 4.391508 0.000000 324.773662
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,578.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,638.46
SUBSERVICER ADVANCES THIS MONTH 9,551.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 573,425.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,716,845.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 690,968.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.81454130 % 8.99388400 % 2.19157450 %
PREPAYMENT PERCENT 95.52581650 % 0.00000000 % 4.47418350 %
NEXT DISTRIBUTION 88.72310660 % 9.05546082 % 2.22143260 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1251 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56688923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.01
POOL TRADING FACTOR: 21.63906430
................................................................................
Run: 08/27/99 08:22:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 7,351,595.39 7.500000 % 2,737,361.90
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 370,800.93
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.111041 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 6,799,536.81 7.500000 % 352,019.56
M-2 760944LV8 6,257,900.00 5,742,682.43 7.500000 % 8,233.29
M-3 760944LW6 3,754,700.00 3,472,176.76 7.500000 % 4,978.07
B-1 5,757,200.00 5,484,258.53 7.500000 % 7,862.79
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,690,735.98 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 101,097,841.38 3,481,256.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 45,053.86 2,782,415.76 0.00 0.00 4,614,233.49
A-7 327,504.21 698,305.14 0.00 0.00 53,069,199.07
A-8 88,408.98 88,408.98 0.00 0.00 14,426,000.00
A-9 9,173.03 9,173.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,670.61 393,690.17 0.00 0.00 6,447,517.25
M-2 35,193.73 43,427.02 0.00 0.00 5,734,449.14
M-3 21,279.05 26,257.12 0.00 0.00 3,467,198.69
B-1 33,609.99 41,472.78 0.00 0.00 5,476,395.74
B-2 33,134.24 33,134.24 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,684,454.08
- -------------------------------------------------------------------------------
635,027.70 4,116,284.24 0.00 0.00 97,610,302.94
===============================================================================
Run: 08/27/99 08:22:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 139.851911 52.073771 0.857075 52.930846 0.000000 87.778140
A-7 1000.000000 6.938640 6.128447 13.067087 0.000000 993.061360
A-8 1000.000000 0.000000 6.128447 6.128447 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 493.879602 25.568695 3.026716 28.595411 0.000000 468.310908
M-2 917.669255 1.315663 5.623888 6.939551 0.000000 916.353592
M-3 924.754777 1.325824 5.667310 6.993134 0.000000 923.428953
B-1 952.591282 1.365732 5.837906 7.203638 0.000000 951.225551
B-2 977.249130 0.000000 12.033499 12.033499 0.000000 977.249130
B-3 614.045752 0.000000 0.000000 0.000000 0.000000 611.764276
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,221.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,817.87
SUBSERVICER ADVANCES THIS MONTH 41,458.73
MASTER SERVICER ADVANCES THIS MONTH 2,219.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,043,529.16
(B) TWO MONTHLY PAYMENTS: 5 1,313,932.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 306,073.11
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 461,137.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,610,302.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,171.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,342,594.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.40079270 % 15.84049300 % 9.75871480 %
PREPAYMENT PERCENT 89.76031710 % 0.00000000 % 10.23968290 %
NEXT DISTRIBUTION 73.87481690 % 16.03228820 % 10.09289490 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1122 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04360321
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.52
POOL TRADING FACTOR: 19.49771432
................................................................................
Run: 08/27/99 08:21:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 7,390,819.25 6.348666 % 7,390,819.25
A-2 760944LJ5 5,265,582.31 471,732.26 6.348666 % 471,732.26
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 7,862,551.51 7,862,551.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,059.68 7,429,878.93 0.00 0.00 0.00
A-2 2,493.06 474,225.32 0.00 0.00 0.00
S-1 589.06 589.06 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
42,141.80 7,904,693.31 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 89.587860 89.587860 0.473462 90.061322 0.000000 0.000000
A-2 89.587862 89.587862 0.473463 90.061325 0.000000 0.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:21:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,016.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,783.74
SUBSERVICER ADVANCES THIS MONTH 2,900.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,830.48
(B) TWO MONTHLY PAYMENTS: 1 219,312.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,597,669.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 67,712.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000040 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,665,951.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 14.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19892416
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.52
POOL TRADING FACTOR: 8.65697334
................................................................................
Run: 08/27/99 08:22:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 18,655,874.46 6.981720 % 572,223.20
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,612,486.57 7.250000 % 41,837.61
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.704000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.709753 % 0.00
A-15 760944NQ7 0.00 0.00 0.092172 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,991,654.90 7.000000 % 20,705.77
M-2 760944NW4 1,958,800.00 1,389,046.06 7.000000 % 10,544.26
M-3 760944NX2 1,305,860.00 930,805.53 7.000000 % 7,065.75
B-1 1,567,032.00 1,121,016.19 7.000000 % 8,509.64
B-2 783,516.00 567,980.48 7.000000 % 4,311.54
B-3 914,107.69 532,702.93 7.000000 % 4,043.75
- -------------------------------------------------------------------------------
261,172,115.69 68,788,525.86 669,241.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 108,359.84 680,583.04 0.00 0.00 18,083,651.26
A-8 104,782.63 104,782.63 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 64,009.66 105,847.27 0.00 0.00 10,570,648.96
A-12 14,100.91 14,100.91 0.00 0.00 2,400,000.00
A-13 42,805.56 42,805.56 0.00 0.00 9,020,493.03
A-14 28,486.44 28,486.44 0.00 0.00 3,526,465.71
A-15 5,274.77 5,274.77 0.00 0.00 0.00
R-I 2.41 2.41 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,598.52 32,304.29 0.00 0.00 1,970,949.13
M-2 8,089.19 18,633.45 0.00 0.00 1,378,501.80
M-3 5,420.60 12,486.35 0.00 0.00 923,739.78
B-1 6,528.30 15,037.94 0.00 0.00 1,112,506.55
B-2 3,307.67 7,619.21 0.00 0.00 563,668.94
B-3 3,102.22 7,145.97 0.00 0.00 528,659.18
- -------------------------------------------------------------------------------
405,868.72 1,075,110.24 0.00 0.00 68,119,284.34
===============================================================================
Run: 08/27/99 08:22:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 783.333661 24.026839 4.549876 28.576715 0.000000 759.306822
A-8 1000.000000 0.000000 5.808350 5.808350 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 286.823961 1.130746 1.729991 2.860737 0.000000 285.693215
A-12 1000.000000 0.000000 5.875379 5.875379 0.000000 1000.000000
A-13 261.122971 0.000000 1.239125 1.239125 0.000000 261.122971
A-14 261.122970 0.000000 2.109325 2.109325 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.100000 24.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 508.386487 5.285320 2.960619 8.245939 0.000000 503.101167
M-2 709.131131 5.383020 4.129666 9.512686 0.000000 703.748111
M-3 712.791210 5.410802 4.150981 9.561783 0.000000 707.380408
B-1 715.375429 5.430419 4.166029 9.596448 0.000000 709.945011
B-2 724.912420 5.502810 4.221573 9.724383 0.000000 719.409610
B-3 582.757301 4.423713 3.393714 7.817427 0.000000 578.333588
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,214.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,612.80
SUBSERVICER ADVANCES THIS MONTH 9,890.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 165,840.31
(B) TWO MONTHLY PAYMENTS: 1 90,662.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 531,272.99
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,119,284.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 337
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 147,067.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.50247700 % 6.26777000 % 3.22975320 %
PREPAYMENT PERCENT 96.20099080 % 0.00000000 % 3.79900920 %
NEXT DISTRIBUTION 90.49017400 % 6.27309983 % 3.23672610 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53536166
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.94
POOL TRADING FACTOR: 26.08214287
................................................................................
Run: 08/27/99 08:22:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 4,267,898.08 7.500000 % 1,896,012.66
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.075752 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 4,145,671.43 7.500000 % 184,378.81
M-2 760944QJ0 3,365,008.00 3,085,667.19 7.500000 % 4,057.39
M-3 760944QK7 2,692,006.00 2,482,518.46 7.500000 % 3,264.30
B-1 2,422,806.00 2,248,600.83 7.500000 % 2,956.72
B-2 1,480,605.00 1,392,709.90 7.500000 % 1,831.29
B-3 1,480,603.82 1,143,765.00 7.500000 % 1,503.94
- -------------------------------------------------------------------------------
269,200,605.82 65,098,390.89 2,094,005.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 26,127.49 1,922,140.15 0.00 0.00 2,371,885.42
A-7 227,427.27 227,427.27 0.00 0.00 37,150,000.00
A-8 56,208.27 56,208.27 0.00 0.00 9,181,560.00
A-9 4,025.20 4,025.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 25,379.24 209,758.05 0.00 0.00 3,961,292.62
M-2 18,890.04 22,947.43 0.00 0.00 3,081,609.80
M-3 15,197.64 18,461.94 0.00 0.00 2,479,254.16
B-1 13,765.63 16,722.35 0.00 0.00 2,245,644.11
B-2 8,525.98 10,357.27 0.00 0.00 1,390,878.61
B-3 7,001.97 8,505.91 0.00 0.00 1,142,261.06
- -------------------------------------------------------------------------------
402,548.73 2,496,553.84 0.00 0.00 63,004,385.78
===============================================================================
Run: 08/27/99 08:22:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 473.159432 210.200960 2.896618 213.097578 0.000000 262.958472
A-7 1000.000000 0.000000 6.121865 6.121865 0.000000 1000.000000
A-8 1000.000000 0.000000 6.121865 6.121865 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 559.997556 24.905901 3.428229 28.334130 0.000000 535.091655
M-2 916.986584 1.205759 5.613669 6.819428 0.000000 915.780824
M-3 922.181622 1.212590 5.645470 6.858060 0.000000 920.969032
B-1 928.097764 1.220370 5.681689 6.902059 0.000000 926.877393
B-2 940.635686 1.236853 5.758443 6.995296 0.000000 939.398834
B-3 772.499020 1.015761 4.729131 5.744892 0.000000 771.483259
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,424.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,784.76
SUBSERVICER ADVANCES THIS MONTH 8,080.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 879,724.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,004,385.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,008,406.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.72766330 % 14.92180800 % 7.35052840 %
PREPAYMENT PERCENT 91.09106530 % 0.00000000 % 8.90893470 %
NEXT DISTRIBUTION 77.30167480 % 15.11348212 % 7.58484310 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0726 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00729586
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.29
POOL TRADING FACTOR: 23.40425111
................................................................................
Run: 08/27/99 08:22:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 333,733.75 7.000000 % 202,352.59
A-4 760944PR3 44,814,000.00 6,286,172.47 7.000000 % 396,425.31
A-5 760944PS1 26,250,000.00 5,465,157.41 7.000000 % 344,649.59
A-6 760944PT9 29,933,000.00 9,481,014.09 7.000000 % 472,785.58
A-7 760944PU6 15,000,000.00 5,788,879.71 7.000000 % 94,776.20
A-8 760944PV4 37,500,000.00 28,314,951.83 7.000000 % 212,329.42
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.904000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.557328 % 0.00
A-14 760944PN2 0.00 0.00 0.200436 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,813,413.90 7.000000 % 84,701.96
M-2 760944PY8 4,333,550.00 4,017,309.43 7.000000 % 5,890.70
M-3 760944PZ5 2,600,140.00 2,421,616.78 7.000000 % 3,550.89
B-1 2,773,475.00 2,610,059.58 7.000000 % 3,827.21
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,289,814.63 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 148,779,973.96 1,821,289.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,930.26 204,282.85 0.00 0.00 131,381.16
A-4 36,358.22 432,783.53 0.00 0.00 5,889,747.16
A-5 31,609.60 376,259.19 0.00 0.00 5,120,507.82
A-6 54,836.68 527,622.26 0.00 0.00 9,008,228.51
A-7 33,481.95 128,258.15 0.00 0.00 5,694,103.51
A-8 163,769.18 376,098.60 0.00 0.00 28,102,622.41
A-9 249,034.84 249,034.84 0.00 0.00 43,057,000.00
A-10 15,616.37 15,616.37 0.00 0.00 2,700,000.00
A-11 136,498.65 136,498.65 0.00 0.00 23,600,000.00
A-12 20,909.88 20,909.88 0.00 0.00 4,286,344.15
A-13 14,506.58 14,506.58 0.00 0.00 1,837,004.63
A-14 24,639.81 24,639.81 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 33,623.86 118,325.82 0.00 0.00 5,728,711.94
M-2 23,235.48 29,126.18 0.00 0.00 4,011,418.73
M-3 14,006.25 17,557.14 0.00 0.00 2,418,065.89
B-1 15,096.17 18,923.38 0.00 0.00 2,606,232.37
B-2 20,063.53 20,063.53 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,285,756.83
- -------------------------------------------------------------------------------
889,217.32 2,710,506.77 0.00 0.00 146,954,626.71
===============================================================================
Run: 08/27/99 08:22:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 16.686688 10.117630 0.096513 10.214143 0.000000 6.569058
A-4 140.272515 8.846015 0.811314 9.657329 0.000000 131.426500
A-5 208.196473 13.129508 1.204175 14.333683 0.000000 195.066965
A-6 316.741192 15.794794 1.831981 17.626775 0.000000 300.946397
A-7 385.925314 6.318413 2.232130 8.550543 0.000000 379.606901
A-8 755.065382 5.662118 4.367178 10.029296 0.000000 749.403264
A-9 1000.000000 0.000000 5.783841 5.783841 0.000000 1000.000000
A-10 1000.000000 0.000000 5.783841 5.783841 0.000000 1000.000000
A-11 1000.000000 0.000000 5.783841 5.783841 0.000000 1000.000000
A-12 188.410732 0.000000 0.919116 0.919116 0.000000 188.410732
A-13 188.410731 0.000000 1.487854 1.487854 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 670.750407 9.772893 3.879514 13.652407 0.000000 660.977514
M-2 927.025056 1.359324 5.361766 6.721090 0.000000 925.665731
M-3 931.340920 1.365653 5.386729 6.752382 0.000000 929.975267
B-1 941.079180 1.379933 5.443052 6.822985 0.000000 939.699247
B-2 947.055702 0.000000 12.860413 12.860413 0.000000 947.055702
B-3 744.082993 0.000000 0.000000 0.000000 0.000000 741.742083
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,058.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,343.12
SUBSERVICER ADVANCES THIS MONTH 11,782.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,612,230.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,954,626.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,607,186.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.15047790 % 8.23520800 % 3.61431430 %
PREPAYMENT PERCENT 95.26019120 % 0.00000000 % 4.73980880 %
NEXT DISTRIBUTION 88.07272170 % 8.27343571 % 3.65384260 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1998 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63420703
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.06
POOL TRADING FACTOR: 42.38902667
................................................................................
Run: 08/27/99 08:22:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 2,845,397.41 6.500000 % 230,711.29
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 5,722,410.37 6.500000 % 463,986.05
A-8 760944MX3 12,737,000.00 5,834,821.11 6.500000 % 473,100.57
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.317500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.838890 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.187500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 7.177065 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.249900 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 7.041865 % 0.00
A-17 760944MU9 0.00 0.00 0.260376 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,547,939.19 6.500000 % 29,418.50
M-2 760944NA2 1,368,000.00 952,690.89 6.500000 % 7,321.22
M-3 760944NB0 912,000.00 635,127.26 6.500000 % 4,880.81
B-1 729,800.00 508,241.07 6.500000 % 3,905.72
B-2 547,100.00 381,006.74 6.500000 % 2,927.95
B-3 547,219.77 381,090.02 6.500000 % 2,928.59
- -------------------------------------------------------------------------------
182,383,319.77 69,164,685.54 1,219,180.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,321.20 246,032.49 0.00 0.00 2,614,686.12
A-6 0.00 0.00 0.00 0.00 0.00
A-7 30,812.64 494,798.69 0.00 0.00 5,258,424.32
A-8 31,417.92 504,518.49 0.00 0.00 5,361,720.54
A-9 39,307.26 39,307.26 0.00 0.00 7,300,000.00
A-10 81,845.25 81,845.25 0.00 0.00 15,200,000.00
A-11 19,334.31 19,334.31 0.00 0.00 3,694,424.61
A-12 11,269.99 11,269.99 0.00 0.00 1,989,305.77
A-13 58,822.59 58,822.59 0.00 0.00 11,476,048.76
A-14 31,490.80 31,490.80 0.00 0.00 5,296,638.91
A-15 19,127.42 19,127.42 0.00 0.00 3,694,424.61
A-16 9,946.69 9,946.69 0.00 0.00 1,705,118.82
A-17 14,918.39 14,918.39 0.00 0.00 0.00
R-I 0.17 0.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,334.96 37,753.46 0.00 0.00 1,518,520.69
M-2 5,129.82 12,451.04 0.00 0.00 945,369.67
M-3 3,419.88 8,300.69 0.00 0.00 630,246.45
B-1 2,736.65 6,642.37 0.00 0.00 504,335.35
B-2 2,051.56 4,979.51 0.00 0.00 378,078.79
B-3 2,052.00 4,980.59 0.00 0.00 378,161.43
- -------------------------------------------------------------------------------
387,339.50 1,606,520.20 0.00 0.00 67,945,504.84
===============================================================================
Run: 08/27/99 08:22:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 125.347904 10.163493 0.674943 10.838436 0.000000 115.184411
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 351.283632 28.482876 1.891506 30.374382 0.000000 322.800756
A-8 458.100111 37.143799 2.466666 39.610465 0.000000 420.956312
A-9 1000.000000 0.000000 5.384556 5.384556 0.000000 1000.000000
A-10 1000.000000 0.000000 5.384556 5.384556 0.000000 1000.000000
A-11 738.884922 0.000000 3.866862 3.866862 0.000000 738.884922
A-12 738.884916 0.000000 4.185996 4.185996 0.000000 738.884916
A-13 738.884919 0.000000 3.787290 3.787290 0.000000 738.884920
A-14 738.884919 0.000000 4.392989 4.392989 0.000000 738.884919
A-15 738.884922 0.000000 3.825484 3.825484 0.000000 738.884922
A-16 738.884921 0.000000 4.310233 4.310233 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.700000 1.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 565.147568 10.740599 3.043067 13.783666 0.000000 554.406970
M-2 696.411469 5.351769 3.749868 9.101637 0.000000 691.059700
M-3 696.411469 5.351765 3.749868 9.101633 0.000000 691.059704
B-1 696.411441 5.351768 3.749863 9.101631 0.000000 691.059674
B-2 696.411515 5.351764 3.749881 9.101645 0.000000 691.059751
B-3 696.411279 5.351762 3.749865 9.101627 0.000000 691.059517
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,701.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,430.84
SUBSERVICER ADVANCES THIS MONTH 6,103.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 500,543.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,945,504.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 687,665.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.62955950 % 4.53375500 % 1.83668560 %
PREPAYMENT PERCENT 97.45182380 % 0.00000000 % 2.54817620 %
NEXT DISTRIBUTION 93.59087490 % 4.55385064 % 1.85527440 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2602 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12435834
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.19
POOL TRADING FACTOR: 37.25423187
................................................................................
Run: 08/27/99 08:22:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 3,359,560.43 7.050000 % 144,413.53
A-6 760944PG7 48,041,429.00 15,582,621.58 6.500000 % 669,832.08
A-7 760944QY7 55,044,571.00 6,835,905.41 10.000000 % 293,847.14
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.097176 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 4,011,408.35 7.500000 % 114,233.01
M-2 760944QU5 3,432,150.00 3,160,982.78 7.500000 % 4,080.03
M-3 760944QV3 2,059,280.00 1,931,718.31 7.500000 % 2,493.36
B-1 2,196,565.00 2,100,219.27 7.500000 % 2,710.85
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 731,563.42 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 56,012,227.18 1,231,610.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 19,474.61 163,888.14 0.00 0.00 3,215,146.90
A-6 83,281.96 753,114.04 0.00 0.00 14,912,789.50
A-7 56,207.35 350,054.49 0.00 0.00 6,542,058.27
A-8 93,056.68 93,056.68 0.00 0.00 15,090,000.00
A-9 12,333.56 12,333.56 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,475.47 4,475.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 24,737.46 138,970.47 0.00 0.00 3,897,175.34
M-2 19,493.08 23,573.11 0.00 0.00 3,156,902.75
M-3 11,912.48 14,405.84 0.00 0.00 1,929,224.95
B-1 12,951.59 15,662.44 0.00 0.00 2,097,508.42
B-2 14,470.04 14,470.04 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 729,059.62
- -------------------------------------------------------------------------------
352,394.28 1,584,004.28 0.00 0.00 54,778,113.38
===============================================================================
Run: 08/27/99 08:22:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 111.985348 4.813784 0.649154 5.462938 0.000000 107.171563
A-6 324.357995 13.942801 1.733545 15.676346 0.000000 310.415194
A-7 124.188549 5.338349 1.021124 6.359473 0.000000 118.850200
A-8 1000.000000 0.000000 6.166778 6.166778 0.000000 1000.000000
A-9 1000.000000 0.000000 6.166780 6.166780 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 584.370071 16.641126 3.603680 20.244806 0.000000 567.728945
M-2 920.992025 1.188768 5.679554 6.868322 0.000000 919.803257
M-3 938.055199 1.210792 5.784779 6.995571 0.000000 936.844407
B-1 956.138002 1.234131 5.896293 7.130424 0.000000 954.903870
B-2 977.888412 0.000000 11.711245 11.711245 0.000000 977.888413
B-3 532.879008 0.000000 0.000000 0.000000 0.000000 531.055212
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,122.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,817.59
SUBSERVICER ADVANCES THIS MONTH 19,558.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,128,206.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,190.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 246,255.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,778,113.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,161,816.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.53344560 % 16.25378900 % 7.21276500 %
PREPAYMENT PERCENT 90.61337820 % 0.00000000 % 9.38662180 %
NEXT DISTRIBUTION 76.23481730 % 16.39943855 % 7.36574410 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0981 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07224995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.65
POOL TRADING FACTOR: 19.95050829
................................................................................
Run: 08/27/99 08:22:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 4,001,589.79 7.000000 % 143,434.95
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 25,980,997.69 7.000000 % 931,284.60
A-9 760944RK6 33,056,000.00 25,193,162.65 7.000000 % 608,615.85
A-10 760944RA8 23,039,000.00 5,446,911.08 7.000000 % 489,662.00
A-11 760944RB6 0.00 0.00 0.182997 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 6,498,559.67 7.000000 % 107,653.01
M-2 760944RM2 4,674,600.00 4,347,781.93 7.000000 % 6,399.10
M-3 760944RN0 3,739,700.00 3,513,695.42 7.000000 % 5,171.49
B-1 2,804,800.00 2,672,178.16 7.000000 % 3,932.94
B-2 935,000.00 909,634.69 7.000000 % 1,338.81
B-3 1,870,098.07 1,332,123.17 7.000000 % 1,960.64
- -------------------------------------------------------------------------------
373,968,498.07 161,993,634.25 2,299,453.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 23,163.19 166,598.14 0.00 0.00 3,858,154.84
A-6 425,726.48 425,726.48 0.00 0.00 73,547,000.00
A-7 49,491.64 49,491.64 0.00 0.00 8,550,000.00
A-8 150,390.89 1,081,675.49 0.00 0.00 25,049,713.09
A-9 145,830.51 754,446.36 0.00 0.00 24,584,546.80
A-10 31,529.42 521,191.42 0.00 0.00 4,957,249.08
A-11 24,513.71 24,513.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,616.88 145,269.89 0.00 0.00 6,390,906.66
M-2 25,167.11 31,566.21 0.00 0.00 4,341,382.83
M-3 20,339.01 25,510.50 0.00 0.00 3,508,523.93
B-1 15,467.90 19,400.84 0.00 0.00 2,668,245.22
B-2 5,265.41 6,604.22 0.00 0.00 908,295.88
B-3 7,710.96 9,671.60 0.00 0.00 1,330,162.53
- -------------------------------------------------------------------------------
962,213.11 3,261,666.50 0.00 0.00 159,694,180.86
===============================================================================
Run: 08/27/99 08:22:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 546.217553 19.578890 3.161779 22.740669 0.000000 526.638662
A-6 1000.000000 0.000000 5.788496 5.788496 0.000000 1000.000000
A-7 1000.000000 0.000000 5.788496 5.788496 0.000000 1000.000000
A-8 225.784285 8.093201 1.306951 9.400152 0.000000 217.691085
A-9 762.135850 18.411660 4.411620 22.823280 0.000000 743.724189
A-10 236.421333 21.253614 1.368524 22.622138 0.000000 215.167719
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 695.085158 11.514553 4.023497 15.538050 0.000000 683.570605
M-2 930.086410 1.368909 5.383800 6.752709 0.000000 928.717501
M-3 939.566120 1.382862 5.438674 6.821536 0.000000 938.183258
B-1 952.716115 1.402218 5.514796 6.917014 0.000000 951.313898
B-2 972.871326 1.431882 5.631455 7.063337 0.000000 971.439444
B-3 712.327974 1.048400 4.123308 5.171708 0.000000 711.279559
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,551.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,135.93
SUBSERVICER ADVANCES THIS MONTH 23,706.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,509,520.30
(B) TWO MONTHLY PAYMENTS: 3 346,727.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 407,252.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,694,180.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 586
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,061,029.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.10201820 % 8.86456900 % 3.03341300 %
PREPAYMENT PERCENT 95.24080730 % 0.00000000 % 4.75919270 %
NEXT DISTRIBUTION 88.00988430 % 8.91755313 % 3.07256260 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1821 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57981620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.98
POOL TRADING FACTOR: 42.70257567
................................................................................
Run: 08/27/99 08:22:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 13,952,631.90 6.500000 % 896,609.78
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 12,602,931.35 6.087500 % 102,271.00
A-5 760944RU4 8,250,000.00 4,847,259.84 7.572500 % 39,355.82
A-6 760944RV2 5,000,000.00 4,118,558.58 6.500000 % 15,316.82
A-7 7760944RW 0.00 0.00 0.277920 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,368,961.36 6.500000 % 27,801.32
M-2 760944RY6 779,000.00 550,199.77 6.500000 % 4,096.97
M-3 760944RZ3 779,100.00 550,270.41 6.500000 % 4,097.49
B-1 701,100.00 495,179.82 6.500000 % 3,687.27
B-2 389,500.00 275,099.86 6.500000 % 2,048.48
B-3 467,420.45 330,169.45 6.500000 % 2,421.90
- -------------------------------------------------------------------------------
155,801,920.45 55,504,262.34 1,097,706.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,009.54 971,619.32 0.00 0.00 13,056,022.12
A-2 27,955.27 27,955.27 0.00 0.00 5,200,000.00
A-3 60,281.23 60,281.23 0.00 0.00 11,213,000.00
A-4 63,453.78 165,724.78 0.00 0.00 12,500,660.35
A-5 30,358.66 69,714.48 0.00 0.00 4,807,904.02
A-6 22,141.43 37,458.25 0.00 0.00 4,103,241.76
A-7 12,758.30 12,758.30 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 7,359.56 35,160.88 0.00 0.00 1,341,160.04
M-2 2,957.88 7,054.85 0.00 0.00 546,102.80
M-3 2,958.26 7,055.75 0.00 0.00 546,172.92
B-1 2,662.09 6,349.36 0.00 0.00 491,492.55
B-2 1,478.94 3,527.42 0.00 0.00 273,051.38
B-3 1,775.00 4,196.90 0.00 0.00 327,747.55
- -------------------------------------------------------------------------------
311,149.96 1,408,856.81 0.00 0.00 54,406,555.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 140.601924 9.035217 0.755878 9.791095 0.000000 131.566707
A-2 1000.000000 0.000000 5.376013 5.376013 0.000000 1000.000000
A-3 1000.000000 0.000000 5.376013 5.376013 0.000000 1000.000000
A-4 587.549247 4.767879 2.958218 7.726097 0.000000 582.781368
A-5 587.546647 4.770402 3.679838 8.450240 0.000000 582.776245
A-6 823.711716 3.063364 4.428286 7.491650 0.000000 820.648352
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 585.601814 11.892595 3.148206 15.040801 0.000000 573.709219
M-2 706.289820 5.259268 3.797022 9.056290 0.000000 701.030552
M-3 706.289834 5.259261 3.797022 9.056283 0.000000 701.030574
B-1 706.289859 5.259264 3.797019 9.056283 0.000000 701.030595
B-2 706.289756 5.259255 3.797022 9.056277 0.000000 701.030501
B-3 706.365008 5.181416 3.797438 8.978854 0.000000 701.183592
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,556.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,377.13
SUBSERVICER ADVANCES THIS MONTH 7,813.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 514,978.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,406,555.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 279
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 684,403.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.56827650 % 4.44908500 % 1.98263900 %
PREPAYMENT PERCENT 97.42731060 % 0.00000000 % 2.57268940 %
NEXT DISTRIBUTION 93.51966470 % 4.47268852 % 2.00764680 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2771 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17492284
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.91
POOL TRADING FACTOR: 34.92033688
................................................................................
Run: 08/27/99 08:22:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 20,254,203.62 7.500000 % 2,344,746.13
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.058856 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 6,273,504.83 7.500000 % 212,354.15
M-2 760944SP4 5,640,445.00 5,226,385.06 7.500000 % 7,444.59
M-3 760944SQ2 3,760,297.00 3,558,931.97 7.500000 % 5,069.43
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 784,387.83 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 93,745,334.04 2,569,614.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 124,678.43 2,469,424.56 0.00 0.00 17,909,457.49
A-9 211,428.59 211,428.59 0.00 0.00 34,346,901.00
A-10 120,807.05 120,807.05 0.00 0.00 19,625,291.00
A-11 4,528.49 4,528.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,617.70 250,971.85 0.00 0.00 6,061,150.68
M-2 32,171.97 39,616.56 0.00 0.00 5,218,940.47
M-3 21,907.65 26,977.08 0.00 0.00 3,553,862.54
B-1 33,808.16 33,808.16 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 778,034.73
- -------------------------------------------------------------------------------
587,948.04 3,157,562.34 0.00 0.00 91,169,366.64
===============================================================================
Run: 08/27/99 08:22:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 559.080444 64.722451 3.441521 68.163972 0.000000 494.357992
A-9 1000.000000 0.000000 6.155682 6.155682 0.000000 1000.000000
A-10 1000.000000 0.000000 6.155682 6.155682 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 606.674060 20.535531 3.734493 24.270024 0.000000 586.138529
M-2 926.590909 1.319859 5.703800 7.023659 0.000000 925.271050
M-3 946.449701 1.348146 5.826042 7.174188 0.000000 945.101555
B-1 976.417009 0.000000 11.987766 11.987766 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 417.194063 0.000000 0.000000 0.000000 0.000000 413.815026
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,448.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,969.70
SUBSERVICER ADVANCES THIS MONTH 24,105.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,166,280.53
(B) TWO MONTHLY PAYMENTS: 4 668,300.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,377,533.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,169,366.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,442,434.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.17876270 % 16.06354300 % 4.75769450 %
PREPAYMENT PERCENT 91.67150510 % 0.00000000 % 8.32849490 %
NEXT DISTRIBUTION 78.84408120 % 16.27076532 % 4.88515350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0591 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96162213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.48
POOL TRADING FACTOR: 24.24525654
................................................................................
Run: 08/27/99 08:24:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 15,565,976.61 6.970000 % 1,053,101.70
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 45,587,289.73 1,053,101.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 89,306.33 1,142,408.03 0.00 0.00 14,512,874.91
A-2 172,240.60 172,240.60 0.00 0.00 30,021,313.12
S 8,351.05 8,351.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
269,897.98 1,322,999.68 0.00 0.00 44,534,188.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 383.237302 25.927564 2.198739 28.126303 0.000000 357.309738
A-2 1000.000000 0.000000 5.737277 5.737277 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-99
DISTRIBUTION DATE 30-August-99
Run: 08/27/99 08:24:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,139.68
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,534,188.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,009,394.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 63.04522082
................................................................................
Run: 08/27/99 08:22:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 1,658,285.57 9.860000 % 443,945.96
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 7,296,446.33 6.350000 % 1,953,359.51
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.004000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.788790 % 0.00
A-10 760944TC2 0.00 0.00 0.112244 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,572,129.62 7.000000 % 38,409.88
M-2 760944TK4 3,210,000.00 2,743,277.77 7.000000 % 23,045.93
M-3 760944TL2 2,141,000.00 1,829,706.43 7.000000 % 15,371.13
B-1 1,070,000.00 914,425.91 7.000000 % 7,681.98
B-2 642,000.00 548,655.54 7.000000 % 4,609.19
B-3 963,170.23 697,431.67 7.000000 % 5,859.02
- -------------------------------------------------------------------------------
214,013,270.23 100,990,358.84 2,492,282.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,407.59 457,353.55 0.00 0.00 1,214,339.61
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 37,992.66 1,991,352.17 0.00 0.00 5,343,086.82
A-5 223,860.36 223,860.36 0.00 0.00 39,000,000.00
A-6 24,613.16 24,613.16 0.00 0.00 4,288,000.00
A-7 176,585.65 176,585.65 0.00 0.00 30,764,000.00
A-8 24,225.69 24,225.69 0.00 0.00 4,920,631.00
A-9 14,106.09 14,106.09 0.00 0.00 1,757,369.00
A-10 9,295.19 9,295.19 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 26,244.07 64,653.95 0.00 0.00 4,533,719.74
M-2 15,746.44 38,792.37 0.00 0.00 2,720,231.84
M-3 10,502.53 25,873.66 0.00 0.00 1,814,335.30
B-1 5,248.81 12,930.79 0.00 0.00 906,743.93
B-2 3,149.29 7,758.48 0.00 0.00 544,046.35
B-3 4,003.25 9,862.27 0.00 0.00 691,572.65
- -------------------------------------------------------------------------------
588,980.79 3,081,263.39 0.00 0.00 98,498,076.24
===============================================================================
Run: 08/27/99 08:22:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 74.680728 19.993063 0.603810 20.596873 0.000000 54.687665
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 155.488350 41.626380 0.809629 42.436009 0.000000 113.861970
A-5 1000.000000 0.000000 5.740009 5.740009 0.000000 1000.000000
A-6 1000.000000 0.000000 5.740009 5.740009 0.000000 1000.000000
A-7 1000.000000 0.000000 5.740009 5.740009 0.000000 1000.000000
A-8 1000.000000 0.000000 4.923289 4.923289 0.000000 1000.000000
A-9 1000.000000 0.000000 8.026823 8.026823 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 854.603667 7.179417 4.905434 12.084851 0.000000 847.424251
M-2 854.603667 7.179417 4.905433 12.084850 0.000000 847.424249
M-3 854.603657 7.179416 4.905432 12.084848 0.000000 847.424241
B-1 854.603654 7.179421 4.905430 12.084851 0.000000 847.424234
B-2 854.603645 7.179424 4.905436 12.084860 0.000000 847.424221
B-3 724.100111 6.083047 4.156337 10.239384 0.000000 718.017053
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,578.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,784.25
SUBSERVICER ADVANCES THIS MONTH 20,418.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,005,430.63
(B) TWO MONTHLY PAYMENTS: 2 786,605.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,498,076.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,348,393.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.80524130 % 9.05543300 % 2.13932610 %
PREPAYMENT PERCENT 96.64157240 % 0.00000000 % 3.35842760 %
NEXT DISTRIBUTION 88.61840730 % 9.20656243 % 2.17503020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56862367
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.36
POOL TRADING FACTOR: 46.02428444
................................................................................
Run: 08/27/99 08:22:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 11,848,901.02 5.837500 % 232,470.89
A-3 760944UG1 0.00 0.00 3.162500 % 0.00
A-4 760944UD8 22,048,000.00 13,956,727.85 5.758391 % 374,467.08
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 9,148,341.39 7.000000 % 245,455.29
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.114942 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,191,539.71 7.000000 % 27,863.68
M-2 760944UR7 1,948,393.00 1,384,061.15 7.000000 % 10,317.04
M-3 760944US5 1,298,929.00 922,707.68 7.000000 % 6,878.03
B-1 909,250.00 645,895.16 7.000000 % 4,814.62
B-2 389,679.00 276,812.54 7.000000 % 2,063.41
B-3 649,465.07 383,548.69 7.000000 % 2,859.04
- -------------------------------------------------------------------------------
259,785,708.07 64,458,535.19 907,189.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 57,349.59 289,820.48 0.00 0.00 11,616,430.13
A-3 31,069.48 31,069.48 0.00 0.00 0.00
A-4 66,636.18 441,103.26 0.00 0.00 13,582,260.77
A-5 44,006.35 44,006.35 0.00 0.00 8,492,000.00
A-6 88,266.41 88,266.41 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 53,096.48 298,551.77 0.00 0.00 8,902,886.10
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,143.07 6,143.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,719.58 40,583.26 0.00 0.00 2,163,676.03
M-2 8,033.02 18,350.06 0.00 0.00 1,373,744.11
M-3 5,355.34 12,233.37 0.00 0.00 915,829.65
B-1 3,748.74 8,563.36 0.00 0.00 641,080.54
B-2 1,606.61 3,670.02 0.00 0.00 274,749.13
B-3 2,226.10 5,085.14 0.00 0.00 380,689.65
- -------------------------------------------------------------------------------
380,256.95 1,287,446.03 0.00 0.00 63,551,346.11
===============================================================================
Run: 08/27/99 08:22:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 249.203967 4.889286 1.206166 6.095452 0.000000 244.314681
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 633.015596 16.984175 3.022323 20.006498 0.000000 616.031421
A-5 1000.000000 0.000000 5.182095 5.182095 0.000000 1000.000000
A-6 1000.000000 0.000000 5.803946 5.803946 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 140.904128 3.780539 0.817800 4.598339 0.000000 137.123588
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 562.395866 7.150415 3.264116 10.414531 0.000000 555.245451
M-2 710.360359 5.295153 4.122895 9.418048 0.000000 705.065205
M-3 710.360366 5.295155 4.122889 9.418044 0.000000 705.065211
B-1 710.360363 5.295155 4.122892 9.418047 0.000000 705.065208
B-2 710.360425 5.295153 4.122906 9.418059 0.000000 705.065272
B-3 590.560921 4.402146 3.427590 7.829736 0.000000 586.158775
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,111.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,014.58
SUBSERVICER ADVANCES THIS MONTH 12,052.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 424,890.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,244.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,730.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,551,346.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 426,703.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.99488550 % 6.97860800 % 2.02650650 %
PREPAYMENT PERCENT 97.29846570 % 0.00000000 % 2.70153430 %
NEXT DISTRIBUTION 90.95256130 % 7.00732567 % 2.04011310 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1146 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52224672
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.79
POOL TRADING FACTOR: 24.46298781
................................................................................
Run: 08/27/99 08:22:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 7,565,405.76 5.837500 % 272,926.42
A-5 760944SY5 446,221.00 80,483.02 344.275000 % 2,903.47
A-6 760944TN8 32,053,000.00 29,054,377.37 7.000000 % 1,048,153.57
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 3,544,909.44 7.500000 % 147,318.85
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035557 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,860,160.89 7.500000 % 87,394.36
M-2 760944TY4 4,823,973.00 4,484,983.88 7.500000 % 5,819.57
M-3 760944TZ1 3,215,982.00 2,989,989.27 7.500000 % 3,879.71
B-1 1,929,589.00 1,793,993.36 7.500000 % 2,327.83
B-2 803,995.00 306,567.39 7.500000 % 397.82
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 84,795,870.38 1,571,121.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 36,420.22 309,346.64 0.00 0.00 7,292,479.34
A-5 22,850.37 25,753.84 0.00 0.00 77,579.55
A-6 167,723.18 1,215,876.75 0.00 0.00 28,006,223.80
A-7 69,037.77 69,037.77 0.00 0.00 11,162,000.00
A-8 83,684.02 83,684.02 0.00 0.00 13,530,000.00
A-9 6,327.33 6,327.33 0.00 0.00 1,023,000.00
A-10 21,925.51 169,244.36 0.00 0.00 3,397,590.59
A-11 21,029.24 21,029.24 0.00 0.00 3,400,000.00
A-12 2,486.49 2,486.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,245.52 123,639.88 0.00 0.00 5,772,766.53
M-2 27,739.95 33,559.52 0.00 0.00 4,479,164.31
M-3 18,493.29 22,373.00 0.00 0.00 2,986,109.56
B-1 11,095.98 13,423.81 0.00 0.00 1,791,665.53
B-2 1,896.14 2,293.96 0.00 0.00 306,169.57
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
526,955.01 2,098,076.61 0.00 0.00 83,224,748.78
===============================================================================
Run: 08/27/99 08:22:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 180.365851 6.506803 0.868290 7.375093 0.000000 173.859048
A-5 180.365828 6.506798 51.208639 57.715437 0.000000 173.859030
A-6 906.447988 32.700639 5.232683 37.933322 0.000000 873.747350
A-7 1000.000000 0.000000 6.185072 6.185072 0.000000 1000.000000
A-8 1000.000000 0.000000 6.185072 6.185072 0.000000 1000.000000
A-9 1000.000000 0.000000 6.185073 6.185073 0.000000 1000.000000
A-10 132.917489 5.523766 0.822104 6.345870 0.000000 127.393723
A-11 1000.000000 0.000000 6.185071 6.185071 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 662.617899 9.881822 4.098340 13.980162 0.000000 652.736077
M-2 929.728230 1.206385 5.750436 6.956821 0.000000 928.521845
M-3 929.728235 1.206384 5.750433 6.956817 0.000000 928.521851
B-1 929.728227 1.206386 5.750437 6.956823 0.000000 928.521841
B-2 381.305095 0.494754 2.358410 2.853164 0.000000 380.810291
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,297.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,926.05
SUBSERVICER ADVANCES THIS MONTH 15,945.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 446,165.25
(B) TWO MONTHLY PAYMENTS: 1 235,063.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,449,543.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,224,748.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,461,093.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.79664330 % 15.72616000 % 2.47719700 %
PREPAYMENT PERCENT 94.53899300 % 0.00000000 % 5.46100700 %
NEXT DISTRIBUTION 81.57293870 % 15.90637472 % 2.52068660 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0354 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,393,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93626980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.52
POOL TRADING FACTOR: 25.87848447
................................................................................
Run: 08/27/99 08:22:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 13,901,420.04 7.074380 % 1,667,762.26
M 760944SU3 3,678,041.61 3,306,103.18 7.074380 % 3,946.94
R 760944SV1 100.00 0.00 7.074380 % 0.00
B-1 4,494,871.91 2,770,147.40 7.074380 % 3,307.09
B-2 1,225,874.16 0.00 7.074380 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 19,977,670.62 1,675,016.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 75,532.83 1,743,295.09 0.00 0.00 12,233,657.78
M 17,963.58 21,910.52 0.00 0.00 3,302,156.24
R 0.00 0.00 0.00 0.00 0.00
B-1 15,051.50 18,358.59 0.00 0.00 2,766,840.31
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
108,547.91 1,783,564.20 0.00 0.00 18,302,654.33
===============================================================================
Run: 08/27/99 08:22:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 90.239077 10.826040 0.490311 11.316351 0.000000 79.413037
M 898.875959 1.073109 4.884007 5.957116 0.000000 897.802850
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 616.290621 0.735750 3.348592 4.084342 0.000000 615.554874
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,699.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,907.08
SUBSERVICER ADVANCES THIS MONTH 16,085.00
MASTER SERVICER ADVANCES THIS MONTH 2,771.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,199,021.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,111.59
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 847,580.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,302,654.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 356,380.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,651,166.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.58478950 % 16.54899200 % 13.86621820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.84089400 % 18.04195272 % 15.11715330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51372483
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.15
POOL TRADING FACTOR: 11.19771606
................................................................................
Run: 08/27/99 08:22:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 12,301,558.69 7.000000 % 283,719.91
A-3 760944VW5 145,065,000.00 20,982,985.02 7.000000 % 2,564,350.66
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 904,967.68 0.000000 % 23,528.56
A-9 760944WC8 0.00 0.00 0.226007 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,841,518.70 7.000000 % 111,580.80
M-2 760944WE4 7,479,800.00 6,936,522.53 7.000000 % 9,650.41
M-3 760944WF1 4,274,200.00 3,963,753.67 7.000000 % 5,514.56
B-1 2,564,500.00 2,378,233.69 7.000000 % 3,308.71
B-2 854,800.00 792,713.64 7.000000 % 1,102.86
B-3 1,923,420.54 756,366.21 7.000000 % 1,052.27
- -------------------------------------------------------------------------------
427,416,329.03 175,749,619.83 3,003,808.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 71,072.33 354,792.24 0.00 0.00 12,017,838.78
A-3 121,229.33 2,685,579.99 0.00 0.00 18,418,634.36
A-4 208,712.42 208,712.42 0.00 0.00 36,125,000.00
A-5 278,782.01 278,782.01 0.00 0.00 48,253,000.00
A-6 159,915.59 159,915.59 0.00 0.00 27,679,000.00
A-7 45,260.98 45,260.98 0.00 0.00 7,834,000.00
A-8 0.00 23,528.56 0.00 0.00 881,439.12
A-9 32,783.83 32,783.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,526.92 151,107.72 0.00 0.00 6,729,937.90
M-2 40,075.80 49,726.21 0.00 0.00 6,926,872.12
M-3 22,900.62 28,415.18 0.00 0.00 3,958,239.11
B-1 13,740.26 17,048.97 0.00 0.00 2,374,924.98
B-2 4,579.91 5,682.77 0.00 0.00 791,610.78
B-3 4,369.89 5,422.16 0.00 0.00 755,313.94
- -------------------------------------------------------------------------------
1,042,949.89 4,046,758.63 0.00 0.00 172,745,811.09
===============================================================================
Run: 08/27/99 08:22:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 300.038017 6.919998 1.733471 8.653469 0.000000 293.118019
A-3 144.645400 17.677253 0.835690 18.512943 0.000000 126.968148
A-4 1000.000000 0.000000 5.777506 5.777506 0.000000 1000.000000
A-5 1000.000000 0.000000 5.777506 5.777506 0.000000 1000.000000
A-6 1000.000000 0.000000 5.777506 5.777506 0.000000 1000.000000
A-7 1000.000000 0.000000 5.777506 5.777506 0.000000 1000.000000
A-8 599.392364 15.583804 0.000000 15.583804 0.000000 583.808560
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 711.420622 11.602816 4.110237 15.713053 0.000000 699.817807
M-2 927.367380 1.290196 5.357871 6.648067 0.000000 926.077184
M-3 927.367383 1.290197 5.357873 6.648070 0.000000 926.077186
B-1 927.367397 1.290197 5.357871 6.648068 0.000000 926.077200
B-2 927.367384 1.290197 5.357873 6.648070 0.000000 926.077188
B-3 393.240165 0.547077 2.271947 2.819024 0.000000 392.693082
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,381.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,704.34
SUBSERVICER ADVANCES THIS MONTH 14,348.01
MASTER SERVICER ADVANCES THIS MONTH 2,082.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 788,178.53
(B) TWO MONTHLY PAYMENTS: 1 76,984.08
(C) THREE OR MORE MONTHLY PAYMENTS: 2 385,968.95
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 731,707.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,745,811.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 638
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 288,015.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,759,297.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.67046640 % 10.09492600 % 2.23460710 %
PREPAYMENT PERCENT 96.30113990 % 0.00000000 % 3.69886010 %
NEXT DISTRIBUTION 87.53260720 % 10.19709191 % 2.27030090 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60074810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.15
POOL TRADING FACTOR: 40.41628720
................................................................................
Run: 08/27/99 08:22:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 13,606,964.13 6.500000 % 1,440,987.08
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 5,305,875.25 6.500000 % 248,556.08
A-6 760944VG0 64,049,000.00 37,864,445.25 6.500000 % 202,158.94
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.236985 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,844,665.32 6.500000 % 68,759.32
B 781,392.32 416,422.73 6.500000 % 4,183.24
- -------------------------------------------------------------------------------
312,503,992.32 120,704,372.68 1,964,644.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 73,414.14 1,514,401.22 0.00 0.00 12,165,977.05
A-3 94,321.26 94,321.26 0.00 0.00 17,482,000.00
A-4 27,624.11 27,624.11 0.00 0.00 5,120,000.00
A-5 28,626.98 277,183.06 0.00 0.00 5,057,319.17
A-6 204,291.38 406,450.32 0.00 0.00 37,662,286.31
A-7 183,786.70 183,786.70 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 23,743.75 23,743.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 36,929.26 105,688.58 0.00 0.00 6,775,906.00
B 2,246.75 6,429.99 0.00 0.00 412,239.49
- -------------------------------------------------------------------------------
674,984.33 2,639,628.99 0.00 0.00 118,739,728.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 364.797966 38.632361 1.968208 40.600569 0.000000 326.165605
A-3 1000.000000 0.000000 5.395336 5.395336 0.000000 1000.000000
A-4 1000.000000 0.000000 5.395334 5.395334 0.000000 1000.000000
A-5 141.490007 6.628162 0.763386 7.391548 0.000000 134.861845
A-6 591.179335 3.156317 3.189611 6.345928 0.000000 588.023019
A-7 1000.000000 0.000000 5.395335 5.395335 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 673.919689 6.769982 3.636022 10.406004 0.000000 667.149707
B 532.924012 5.353585 2.875303 8.228888 0.000000 527.570427
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,402.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,316.15
SUBSERVICER ADVANCES THIS MONTH 18,431.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 721,333.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 711,898.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,739,728.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 584
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,074,410.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.98440350 % 5.67060300 % 0.34499390 %
PREPAYMENT PERCENT 98.19532110 % 1.80467890 % 1.80467890 %
NEXT DISTRIBUTION 93.94630120 % 5.70651972 % 0.34717910 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2361 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13427112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.91
POOL TRADING FACTOR: 37.99622755
................................................................................
Run: 08/27/99 08:22:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 7,320,707.23 5.400000 % 785,871.85
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,738,543.87 7.000000 % 97,917.41
A-5 760944WN4 491,000.00 189,079.85 7.000000 % 3,270.57
A-6 760944VS4 29,197,500.00 3,215,202.30 6.000000 % 462,856.16
A-7 760944WW4 9,732,500.00 1,071,734.11 10.000000 % 154,285.39
A-8 760944WX2 20,191,500.00 17,081,606.39 5.654000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 10.140668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.437500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 8.575000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.122274 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,052,078.16 7.000000 % 48,105.58
M-2 760944WQ7 3,209,348.00 2,972,091.44 7.000000 % 7,292.38
M-3 760944WR5 2,139,566.00 1,981,394.84 7.000000 % 4,861.59
B-1 1,390,718.00 1,287,906.75 7.000000 % 3,160.03
B-2 320,935.00 297,209.33 7.000000 % 729.24
B-3 962,805.06 624,186.72 7.000000 % 1,531.50
- -------------------------------------------------------------------------------
213,956,513.06 107,445,729.43 1,569,881.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,680.51 818,552.36 0.00 0.00 6,534,835.38
A-2 96,890.38 96,890.38 0.00 0.00 18,171,000.00
A-3 24,935.41 24,935.41 0.00 0.00 4,309,000.00
A-4 148,944.38 246,861.79 0.00 0.00 25,640,626.46
A-5 1,094.18 4,364.75 0.00 0.00 185,809.28
A-6 15,947.83 478,803.99 0.00 0.00 2,752,346.14
A-7 8,859.91 163,145.30 0.00 0.00 917,448.72
A-8 79,841.12 79,841.12 0.00 0.00 17,081,606.39
A-9 61,370.63 61,370.63 0.00 0.00 7,320,688.44
A-10 46,323.88 46,323.88 0.00 0.00 8,704,536.00
A-11 22,037.58 22,037.58 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 17,945.09 17,945.09 0.00 0.00 0.00
A-14 10,860.92 10,860.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,448.65 71,554.23 0.00 0.00 4,003,972.58
M-2 17,198.96 24,491.34 0.00 0.00 2,964,799.06
M-3 11,465.98 16,327.57 0.00 0.00 1,976,533.25
B-1 7,452.89 10,612.92 0.00 0.00 1,284,746.72
B-2 1,719.90 2,449.14 0.00 0.00 296,480.09
B-3 3,612.03 5,143.53 0.00 0.00 612,459.49
- -------------------------------------------------------------------------------
632,630.23 2,202,511.93 0.00 0.00 105,865,652.00
===============================================================================
Run: 08/27/99 08:22:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 123.763034 13.285859 0.552493 13.838352 0.000000 110.477175
A-2 1000.000000 0.000000 5.332144 5.332144 0.000000 1000.000000
A-3 1000.000000 0.000000 5.786821 5.786821 0.000000 1000.000000
A-4 740.087581 2.815523 4.282755 7.098278 0.000000 737.272058
A-5 385.091344 6.661039 2.228473 8.889512 0.000000 378.430306
A-6 110.119096 15.852596 0.546205 16.398801 0.000000 94.266500
A-7 110.119097 15.852596 0.910343 16.762939 0.000000 94.266501
A-8 845.980060 0.000000 3.954195 3.954195 0.000000 845.980060
A-9 845.980059 0.000000 7.092001 7.092001 0.000000 845.980059
A-10 1000.000000 0.000000 5.321809 5.321809 0.000000 1000.000000
A-11 1000.000000 0.000000 7.088856 7.088856 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 757.547739 8.993477 4.383793 13.377270 0.000000 748.554262
M-2 926.073283 2.272231 5.359020 7.631251 0.000000 923.801052
M-3 926.073250 2.272232 5.359021 7.631253 0.000000 923.801019
B-1 926.073259 2.272229 5.359023 7.631252 0.000000 923.801029
B-2 926.073286 2.272236 5.359029 7.631265 0.000000 923.801050
B-3 648.300207 1.590665 3.751601 5.342266 0.000000 636.119933
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,044.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,326.26
SUBSERVICER ADVANCES THIS MONTH 14,858.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,000,280.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 182,276.70
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 875,167.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,865,652.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,218,765.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.56229600 % 8.38150100 % 2.05620350 %
PREPAYMENT PERCENT 96.86868880 % 0.00000000 % 3.13131120 %
NEXT DISTRIBUTION 89.47818200 % 8.44967628 % 2.07214170 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50598457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.84
POOL TRADING FACTOR: 49.47998567
................................................................................
Run: 08/27/99 08:22:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 14,194,563.91 7.466511 % 394,517.87
M 760944VP0 3,025,700.00 2,662,115.79 7.466511 % 21,642.43
R 760944VQ8 100.00 0.00 7.466511 % 0.00
B-1 3,429,100.00 1,708,840.55 7.466511 % 13,892.50
B-2 941,300.03 0.00 7.466511 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 18,565,520.25 430,052.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 88,254.02 482,771.89 0.00 0.00 13,800,046.04
M 16,551.58 38,194.01 0.00 0.00 2,640,473.36
R 0.00 0.00 0.00 0.00 0.00
B-1 10,624.64 24,517.14 0.00 0.00 1,693,973.44
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
115,430.24 545,483.04 0.00 0.00 18,134,492.84
===============================================================================
Run: 08/27/99 08:22:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.700496 3.104558 0.694492 3.799050 0.000000 108.595938
M 879.834680 7.152867 5.470331 12.623198 0.000000 872.681813
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 498.335000 4.051355 3.098373 7.149728 0.000000 493.999428
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,117.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,924.78
SUBSERVICER ADVANCES THIS MONTH 19,055.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 448,088.95
(B) TWO MONTHLY PAYMENTS: 1 701,113.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 939,741.47
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 565,244.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,134,492.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,954.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.45659110 % 14.33903100 % 9.20437740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.09832910 % 14.56050292 % 9.34116800 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82732095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.98
POOL TRADING FACTOR: 13.48558139
................................................................................
Run: 08/27/99 08:22:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.832391 % 0.00
A-2 760944XA1 25,550,000.00 19,921,338.67 6.832391 % 819,985.70
A-3 760944XB9 15,000,000.00 8,348,437.40 6.832391 % 166,638.44
A-4 32,700,000.00 32,700,000.00 6.832391 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.832391 % 0.00
B-1 2,684,092.00 2,384,025.39 6.832391 % 13,219.24
B-2 1,609,940.00 1,429,957.65 6.832391 % 7,929.00
B-3 1,341,617.00 1,191,631.62 6.832391 % 6,607.50
B-4 536,646.00 476,651.97 6.832391 % 2,643.00
B-5 375,652.00 333,656.21 6.832391 % 1,850.10
B-6 429,317.20 312,345.92 6.832391 % 1,731.94
- -------------------------------------------------------------------------------
107,329,364.20 67,098,044.83 1,020,604.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 112,712.80 932,698.50 0.00 0.00 19,101,352.97
A-3 47,234.56 213,873.00 0.00 0.00 8,181,798.96
A-4 185,013.10 185,013.10 0.00 0.00 32,700,000.00
A-5 2,822.64 2,822.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,488.56 26,707.80 0.00 0.00 2,370,806.15
B-2 8,090.55 16,019.55 0.00 0.00 1,422,028.65
B-3 6,742.12 13,349.62 0.00 0.00 1,185,024.12
B-4 2,696.84 5,339.84 0.00 0.00 474,008.97
B-5 1,887.79 3,737.89 0.00 0.00 331,806.11
B-6 1,767.23 3,499.17 0.00 0.00 310,613.98
- -------------------------------------------------------------------------------
382,456.19 1,403,061.11 0.00 0.00 66,077,439.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 779.700144 32.093374 4.411460 36.504834 0.000000 747.606770
A-3 556.562493 11.109229 3.148971 14.258200 0.000000 545.453264
A-4 1000.000000 0.000000 5.657893 5.657893 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 888.205542 4.925032 5.025372 9.950404 0.000000 883.280510
B-2 888.205554 4.925028 5.025374 9.950402 0.000000 883.280526
B-3 888.205516 4.925027 5.025369 9.950396 0.000000 883.280489
B-4 888.205577 4.925034 5.025361 9.950395 0.000000 883.280543
B-5 888.205600 4.925037 5.025369 9.950406 0.000000 883.280563
B-6 727.541128 4.034150 4.116350 8.150500 0.000000 723.506955
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,677.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,295.20
SUBSERVICER ADVANCES THIS MONTH 3,335.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 459,183.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,077,439.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 926,502.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.86669550 % 9.13330450 %
CURRENT PREPAYMENT PERCENTAGE 97.26000870 % 2.73999130 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.77705190 % 9.22294810 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25576249
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.29
POOL TRADING FACTOR: 61.56510886
................................................................................
Run: 08/27/99 08:22:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 501,210.30 7.050799 % 104,372.98
A-2 760944XF0 25,100,000.00 0.00 7.050799 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.960799 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 10,439,817.30 7.050799 % 2,174,007.31
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.050799 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.050799 % 0.00
R-I 760944XL7 100.00 0.00 7.050799 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.050799 % 0.00
M-1 760944XM5 5,029,000.00 3,927,157.52 7.050799 % 79,872.80
M-2 760944XN3 3,520,000.00 3,271,238.89 7.050799 % 4,616.27
M-3 760944XP8 2,012,000.00 1,869,810.39 7.050799 % 2,638.62
B-1 760944B80 1,207,000.00 1,121,700.35 7.050799 % 1,582.91
B-2 760944B98 402,000.00 373,590.35 7.050799 % 527.20
B-3 905,558.27 376,373.30 7.050799 % 531.12
- -------------------------------------------------------------------------------
201,163,005.27 98,428,898.40 2,368,149.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,913.72 107,286.70 0.00 0.00 396,837.32
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 60,690.51 2,234,697.82 0.00 0.00 8,265,809.99
A-6 205,014.27 205,014.27 0.00 0.00 35,266,000.00
A-7 239,987.51 239,987.51 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,830.02 102,702.82 0.00 0.00 3,847,284.72
M-2 19,016.92 23,633.19 0.00 0.00 3,266,622.62
M-3 10,869.90 13,508.52 0.00 0.00 1,867,171.77
B-1 6,520.86 8,103.77 0.00 0.00 1,120,117.44
B-2 2,171.82 2,699.02 0.00 0.00 373,063.15
B-3 2,187.98 2,719.10 0.00 0.00 375,842.18
- -------------------------------------------------------------------------------
572,203.51 2,940,352.72 0.00 0.00 96,060,749.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 98.276529 20.465290 0.571318 21.036608 0.000000 77.811239
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 200.268896 41.704374 1.164237 42.868611 0.000000 158.564522
A-6 1000.000000 0.000000 5.813369 5.813369 0.000000 1000.000000
A-7 1000.000000 0.000000 5.813369 5.813369 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 780.902271 15.882442 4.539674 20.422116 0.000000 765.019829
M-2 929.329230 1.311440 5.402534 6.713974 0.000000 928.017790
M-3 929.329220 1.311441 5.402535 6.713976 0.000000 928.017778
B-1 929.329205 1.311442 5.402535 6.713977 0.000000 928.017763
B-2 929.329229 1.311443 5.402537 6.713980 0.000000 928.017786
B-3 415.625711 0.586500 2.416178 3.002678 0.000000 415.039200
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,906.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,778.96
SUBSERVICER ADVANCES THIS MONTH 7,096.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 904,541.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,060,749.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,229,249.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.88550930 % 9.21295200 % 1.90153910 %
PREPAYMENT PERCENT 96.66565280 % 0.00000000 % 3.33434720 %
NEXT DISTRIBUTION 88.70495810 % 9.34937442 % 1.94566750 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41908234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.24
POOL TRADING FACTOR: 47.75269144
................................................................................
Run: 08/27/99 08:22:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 3,937,678.43 6.250000 % 2,154,443.34
A-5 760944YM4 24,343,000.00 445,815.32 5.587500 % 243,930.62
A-6 760944YN2 0.00 0.00 2.912500 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,769,359.04 7.000000 % 101,484.02
A-12 760944YX0 16,300,192.00 11,995,104.41 5.949900 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.887343 % 0.00
A-14 760944YZ5 0.00 0.00 0.198569 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,624,936.56 6.500000 % 71,440.66
B 777,263.95 352,065.24 6.500000 % 4,471.49
- -------------------------------------------------------------------------------
259,085,063.95 99,906,386.03 2,575,770.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 20,272.22 2,174,715.56 0.00 0.00 1,783,235.09
A-5 2,051.89 245,982.51 0.00 0.00 201,884.70
A-6 1,069.55 1,069.55 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,492.08 39,492.08 0.00 0.00 7,400,000.00
A-9 138,755.95 138,755.95 0.00 0.00 26,000,000.00
A-10 57,992.93 57,992.93 0.00 0.00 11,167,000.00
A-11 154,353.68 255,837.70 0.00 0.00 26,667,875.02
A-12 58,788.82 58,788.82 0.00 0.00 11,995,104.41
A-13 30,137.10 30,137.10 0.00 0.00 6,214,427.03
A-14 16,341.28 16,341.28 0.00 0.00 0.00
R-I 2.21 2.21 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 30,117.02 101,557.68 0.00 0.00 5,553,495.90
B 1,885.04 6,356.53 0.00 0.00 347,593.75
- -------------------------------------------------------------------------------
551,259.77 3,127,029.90 0.00 0.00 97,330,615.90
===============================================================================
Run: 08/27/99 08:22:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 74.266393 40.633774 0.382343 41.016117 0.000000 33.632619
A-5 18.313902 10.020565 0.084291 10.104856 0.000000 8.293337
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.336768 5.336768 0.000000 1000.000000
A-9 1000.000000 0.000000 5.336767 5.336767 0.000000 1000.000000
A-10 1000.000000 0.000000 5.193242 5.193242 0.000000 1000.000000
A-11 669.150332 2.536783 3.858360 6.395143 0.000000 666.613549
A-12 735.887308 0.000000 3.606634 3.606634 0.000000 735.887308
A-13 735.887309 0.000000 3.568713 3.568713 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.150000 22.150000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 678.389763 8.616028 3.632233 12.248261 0.000000 669.773735
B 452.954547 5.752846 2.425212 8.178058 0.000000 447.201687
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,065.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,251.74
SUBSERVICER ADVANCES THIS MONTH 13,469.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 197,668.15
(B) TWO MONTHLY PAYMENTS: 1 199,154.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,330,615.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 501
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,866,983.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.01739760 % 5.63020700 % 0.35239510 %
PREPAYMENT PERCENT 98.20521930 % 1.79478070 % 1.79478070 %
NEXT DISTRIBUTION 93.93706740 % 5.70580577 % 0.35712680 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1994 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10438950
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.49
POOL TRADING FACTOR: 37.56705015
................................................................................
Run: 08/27/99 08:22:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 11,703,870.93 6.400000 % 877,211.25
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 6,286,869.01 5.837500 % 210,530.70
A-7 760944ZK7 0.00 0.00 3.662500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.115373 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,195,484.04 7.000000 % 34,522.68
M-2 760944ZS0 4,012,200.00 3,714,345.76 7.000000 % 5,184.06
M-3 760944ZT8 2,674,800.00 2,476,230.52 7.000000 % 3,456.04
B-1 1,604,900.00 1,485,756.81 7.000000 % 2,073.65
B-2 534,900.00 495,190.57 7.000000 % 691.13
B-3 1,203,791.32 341,099.83 7.000000 % 476.07
- -------------------------------------------------------------------------------
267,484,931.32 141,288,847.47 1,134,145.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 62,082.29 939,293.54 0.00 0.00 10,826,659.68
A-4 102,951.71 102,951.71 0.00 0.00 18,679,000.00
A-5 248,521.24 248,521.24 0.00 0.00 43,144,000.00
A-6 30,417.23 240,947.93 0.00 0.00 6,076,338.31
A-7 19,084.04 19,084.04 0.00 0.00 0.00
A-8 98,629.15 98,629.15 0.00 0.00 17,000,000.00
A-9 121,836.00 121,836.00 0.00 0.00 21,000,000.00
A-10 56,665.35 56,665.35 0.00 0.00 9,767,000.00
A-11 13,510.52 13,510.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,142.71 64,665.39 0.00 0.00 5,160,961.36
M-2 21,549.58 26,733.64 0.00 0.00 3,709,161.70
M-3 14,366.38 17,822.42 0.00 0.00 2,472,774.48
B-1 8,619.93 10,693.58 0.00 0.00 1,483,683.16
B-2 2,872.95 3,564.08 0.00 0.00 494,499.44
B-3 1,978.95 2,455.02 0.00 0.00 340,623.76
- -------------------------------------------------------------------------------
833,228.03 1,967,373.61 0.00 0.00 140,154,701.89
===============================================================================
Run: 08/27/99 08:22:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 319.481109 23.945276 1.694663 25.639939 0.000000 295.535832
A-4 1000.000000 0.000000 5.511629 5.511629 0.000000 1000.000000
A-5 1000.000000 0.000000 5.760274 5.760274 0.000000 1000.000000
A-6 291.572512 9.763996 1.410691 11.174687 0.000000 281.808516
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.801715 5.801715 0.000000 1000.000000
A-9 1000.000000 0.000000 5.801714 5.801714 0.000000 1000.000000
A-10 1000.000000 0.000000 5.801715 5.801715 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 776.929663 5.162501 4.507523 9.670024 0.000000 771.767161
M-2 925.762863 1.292074 5.371013 6.663087 0.000000 924.470789
M-3 925.762868 1.292074 5.371011 6.663085 0.000000 924.470794
B-1 925.762857 1.292074 5.371008 6.663082 0.000000 924.470783
B-2 925.762890 1.292073 5.371004 6.663077 0.000000 924.470817
B-3 283.354618 0.395467 1.643939 2.039406 0.000000 282.959143
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,090.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,900.67
SUBSERVICER ADVANCES THIS MONTH 24,096.93
MASTER SERVICER ADVANCES THIS MONTH 807.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,351,087.45
(B) TWO MONTHLY PAYMENTS: 3 729,442.56
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,099,677.59
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 144,984.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,154,701.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 509
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 108,762.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 936,950.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.29781350 % 8.05871100 % 1.64347520 %
PREPAYMENT PERCENT 97.08934410 % 0.00000000 % 2.91065590 %
NEXT DISTRIBUTION 90.25241130 % 8.09312666 % 1.65446210 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1146 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52237844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.12
POOL TRADING FACTOR: 52.39723270
................................................................................
Run: 08/27/99 08:22:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 9,029,097.14 5.687500 % 880,357.22
A-2 760944ZB7 0.00 0.00 3.312500 % 0.00
A-3 760944ZD3 59,980,000.00 8,798,865.70 5.500000 % 756,409.07
A-4 760944A57 42,759,000.00 30,444,789.37 7.000000 % 741,132.32
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,994,789.37 7.000000 % 741,132.32
A-9 760944B23 39,415,000.00 39,415,000.00 5.170000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.404675 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 694,270.82 0.000000 % 89,442.98
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,253,846.18 0.000000 % 49,815.23
A-16 760944A40 0.00 0.00 0.058425 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,431,990.39 7.000000 % 103,750.20
M-2 760944B49 4,801,400.00 4,452,146.09 7.000000 % 6,277.71
M-3 760944B56 3,200,900.00 2,968,066.47 7.000000 % 4,185.10
B-1 1,920,600.00 1,780,895.49 7.000000 % 2,511.14
B-2 640,200.00 593,631.84 7.000000 % 837.05
B-3 1,440,484.07 764,275.46 7.000000 % 1,077.66
- -------------------------------------------------------------------------------
320,088,061.92 158,434,664.32 3,376,928.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,292.97 922,650.19 0.00 0.00 8,148,739.92
A-2 24,632.17 24,632.17 0.00 0.00 0.00
A-3 39,855.82 796,264.89 0.00 0.00 8,042,456.63
A-4 175,514.66 916,646.98 0.00 0.00 29,703,657.05
A-5 62,475.46 62,475.46 0.00 0.00 10,837,000.00
A-6 14,671.96 14,671.96 0.00 0.00 2,545,000.00
A-7 36,780.80 36,780.80 0.00 0.00 6,380,000.00
A-8 17,265.00 758,397.32 0.00 0.00 2,253,657.05
A-9 167,824.16 167,824.16 0.00 0.00 39,415,000.00
A-10 124,329.50 124,329.50 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 89,442.98 0.00 0.00 604,827.84
A-14 96,788.83 96,788.83 0.00 0.00 16,789,000.00
A-15 0.00 49,815.23 0.00 0.00 3,204,030.95
A-16 7,623.47 7,623.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,315.51 135,065.71 0.00 0.00 5,328,240.19
M-2 25,666.69 31,944.40 0.00 0.00 4,445,868.38
M-3 17,110.95 21,296.05 0.00 0.00 2,963,881.37
B-1 10,266.89 12,778.03 0.00 0.00 1,778,384.35
B-2 3,422.29 4,259.34 0.00 0.00 592,794.79
B-3 4,406.06 5,483.72 0.00 0.00 763,197.79
- -------------------------------------------------------------------------------
902,243.19 4,279,171.19 0.00 0.00 155,057,736.31
===============================================================================
Run: 08/27/99 08:22:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 112.226827 10.942367 0.525679 11.468046 0.000000 101.284460
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 146.696661 12.611022 0.664485 13.275507 0.000000 134.085639
A-4 712.008919 17.332780 4.104742 21.437522 0.000000 694.676140
A-5 1000.000000 0.000000 5.765014 5.765014 0.000000 1000.000000
A-6 1000.000000 0.000000 5.765014 5.765014 0.000000 1000.000000
A-7 1000.000000 0.000000 5.765016 5.765016 0.000000 1000.000000
A-8 195.622795 48.411544 1.127768 49.539312 0.000000 147.211252
A-9 1000.000000 0.000000 4.257875 4.257875 0.000000 1000.000000
A-10 1000.000000 0.000000 11.039735 11.039735 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 470.054719 60.557197 0.000000 60.557197 0.000000 409.497522
A-14 1000.000000 0.000000 5.765015 5.765015 0.000000 1000.000000
A-15 648.476502 9.927945 0.000000 9.927945 0.000000 638.548557
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 754.170770 14.404548 4.347806 18.752354 0.000000 739.766222
M-2 927.259985 1.307475 5.345668 6.653143 0.000000 925.952510
M-3 927.259980 1.307476 5.345668 6.653144 0.000000 925.952504
B-1 927.259966 1.307477 5.345668 6.653145 0.000000 925.952489
B-2 927.259981 1.307482 5.345658 6.653140 0.000000 925.952499
B-3 530.568491 0.748124 3.058736 3.806860 0.000000 529.820361
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,475.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,641.73
SUBSERVICER ADVANCES THIS MONTH 8,048.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 683,879.38
(B) TWO MONTHLY PAYMENTS: 2 467,362.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,057,736.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,153,543.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.69524330 % 8.28208200 % 2.02267450 %
PREPAYMENT PERCENT 96.90857300 % 0.00000000 % 3.09142700 %
NEXT DISTRIBUTION 89.54759330 % 8.21499800 % 2.06407670 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35592222
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.24
POOL TRADING FACTOR: 48.44221162
................................................................................
Run: 08/27/99 08:22:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 22,569,923.71 6.000000 % 1,023,783.05
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,558,257.24 6.000000 % 26,991.96
A-8 760944YE2 9,228,000.00 8,639,669.72 5.554000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 6.108147 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.654000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.593143 % 0.00
A-13 760944XY9 0.00 0.00 0.371157 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,308,998.65 6.000000 % 17,793.11
M-2 760944YJ1 3,132,748.00 2,242,990.30 6.000000 % 15,761.08
B 481,961.44 345,075.55 6.000000 % 2,424.79
- -------------------------------------------------------------------------------
160,653,750.44 75,581,758.26 1,086,753.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 112,304.63 1,136,087.68 0.00 0.00 21,546,140.66
A-4 17,923.02 17,923.02 0.00 0.00 3,602,000.00
A-5 50,380.52 50,380.52 0.00 0.00 10,125,000.00
A-6 72,005.75 72,005.75 0.00 0.00 14,471,035.75
A-7 22,681.22 49,673.18 0.00 0.00 4,531,265.28
A-8 39,794.16 39,794.16 0.00 0.00 8,639,669.72
A-9 17,883.73 17,883.73 0.00 0.00 3,530,467.90
A-10 10,389.18 10,389.18 0.00 0.00 1,509,339.44
A-11 7,933.64 7,933.64 0.00 0.00 1,692,000.00
A-12 5,396.67 5,396.67 0.00 0.00 987,000.00
A-13 23,264.34 23,264.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,513.38 24,306.49 0.00 0.00 1,291,205.54
M-2 11,160.79 26,921.87 0.00 0.00 2,227,229.22
B 1,717.06 4,141.85 0.00 0.00 342,650.76
- -------------------------------------------------------------------------------
399,348.09 1,486,102.08 0.00 0.00 74,495,004.27
===============================================================================
Run: 08/27/99 08:22:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 638.470261 28.961331 3.176934 32.138265 0.000000 609.508930
A-4 1000.000000 0.000000 4.975852 4.975852 0.000000 1000.000000
A-5 1000.000000 0.000000 4.975854 4.975854 0.000000 1000.000000
A-6 578.841430 0.000000 2.880230 2.880230 0.000000 578.841430
A-7 853.286642 5.052782 4.245829 9.298611 0.000000 848.233860
A-8 936.245093 0.000000 4.312328 4.312328 0.000000 936.245093
A-9 936.245094 0.000000 4.742588 4.742588 0.000000 936.245094
A-10 936.245093 0.000000 6.444421 6.444421 0.000000 936.245093
A-11 1000.000000 0.000000 4.688913 4.688913 0.000000 1000.000000
A-12 1000.000000 0.000000 5.467751 5.467751 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 651.835923 8.860352 3.243437 12.103789 0.000000 642.975572
M-2 715.981720 5.031072 3.562620 8.593692 0.000000 710.950648
B 715.981656 5.031066 3.562629 8.593695 0.000000 710.950590
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,808.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,161.61
SUBSERVICER ADVANCES THIS MONTH 10,797.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 894,591.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,495,004.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 555,654.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.84390860 % 0.45655900 % 4.69953210 %
PREPAYMENT PERCENT 98.45317260 % 0.00000000 % 1.54682740 %
NEXT DISTRIBUTION 94.81698730 % 0.45996475 % 4.72304790 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3722 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73345854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.94
POOL TRADING FACTOR: 46.36991297
................................................................................
Run: 08/27/99 08:22:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 23,271,135.51 5.587500 % 900,039.14
A-2 760944C30 0.00 0.00 1.912500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.912500 % 0.00
A-5 760944C63 62,167,298.00 21,592,452.55 6.200000 % 1,138,325.16
A-6 760944C71 6,806,687.00 3,582,700.59 6.200000 % 89,012.31
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 38,450,189.64 6.750000 % 207,772.54
A-10 760944D39 38,299,000.00 49,043,985.69 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,288,882.80 0.000000 % 21,901.25
A-12 760944D54 0.00 0.00 0.108190 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,288,352.06 6.750000 % 65,908.79
M-2 760944E20 6,487,300.00 5,849,022.30 6.750000 % 8,574.46
M-3 760944E38 4,325,000.00 3,899,468.41 6.750000 % 5,716.48
B-1 2,811,100.00 2,534,519.20 6.750000 % 3,715.51
B-2 865,000.00 779,893.69 6.750000 % 1,143.30
B-3 1,730,037.55 918,271.15 6.750000 % 1,346.16
- -------------------------------------------------------------------------------
432,489,516.55 242,929,201.15 2,443,455.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 108,070.77 1,008,109.91 0.00 0.00 22,371,096.37
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 36,990.78 36,990.78 0.00 0.00 0.00
A-5 111,267.11 1,249,592.27 0.00 0.00 20,454,127.39
A-6 18,461.86 107,474.17 0.00 0.00 3,493,688.28
A-7 131,925.58 131,925.58 0.00 0.00 24,049,823.12
A-8 316,304.89 316,304.89 0.00 0.00 56,380,504.44
A-9 215,712.56 423,485.10 0.00 0.00 38,242,417.10
A-10 0.00 0.00 275,145.68 0.00 49,319,131.37
A-11 0.00 21,901.25 0.00 0.00 3,266,981.55
A-12 21,844.39 21,844.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,109.34 118,018.13 0.00 0.00 9,222,443.27
M-2 32,814.08 41,388.54 0.00 0.00 5,840,447.84
M-3 21,876.73 27,593.21 0.00 0.00 3,893,751.93
B-1 14,219.11 17,934.62 0.00 0.00 2,530,803.69
B-2 4,375.34 5,518.64 0.00 0.00 778,750.39
B-3 5,151.67 6,497.83 0.00 0.00 916,924.99
- -------------------------------------------------------------------------------
1,091,124.21 3,534,579.31 275,145.68 0.00 240,760,891.73
===============================================================================
Run: 08/27/99 08:22:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 171.694471 6.640490 0.797346 7.437836 0.000000 165.053981
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 347.328149 18.310675 1.789801 20.100476 0.000000 329.017475
A-6 526.350130 13.077186 2.712312 15.789498 0.000000 513.272945
A-7 973.681464 0.000000 5.341141 5.341141 0.000000 973.681465
A-8 990.697237 0.000000 5.557992 5.557992 0.000000 990.697237
A-9 832.612958 4.499174 4.671110 9.170284 0.000000 828.113784
A-10 1280.555254 0.000000 0.000000 0.000000 7.184148 1287.739402
A-11 678.067178 4.515369 0.000000 4.515369 0.000000 673.551809
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.038341 6.095611 4.819361 10.914972 0.000000 852.942730
M-2 901.611194 1.321730 5.058203 6.379933 0.000000 900.289464
M-3 901.611193 1.321729 5.058203 6.379932 0.000000 900.289464
B-1 901.611184 1.321728 5.058201 6.379929 0.000000 900.289456
B-2 901.611202 1.321734 5.058197 6.379931 0.000000 900.289468
B-3 530.781052 0.778104 2.977779 3.755883 0.000000 530.002941
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,006.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,145.03
SUBSERVICER ADVANCES THIS MONTH 18,645.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,661,663.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 461,531.63
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 567,167.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 240,760,891.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 932
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,811,945.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.28981140 % 7.94392300 % 1.76626540 %
PREPAYMENT PERCENT 97.08694340 % 0.00000000 % 2.91305660 %
NEXT DISTRIBUTION 90.23843510 % 7.87363882 % 1.77961580 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1083 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22752240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.64
POOL TRADING FACTOR: 55.66860757
................................................................................
Run: 08/27/99 08:22:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 8,694,638.46 10.000000 % 285,382.60
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 24,659,065.09 5.950000 % 1,816,187.56
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,306,896.71 6.500000 % 70,158.73
A-11 760944G28 0.00 0.00 0.321758 % 0.00
R 760944G36 5,463,000.00 40,375.77 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,910,830.90 6.500000 % 30,249.58
M-2 760944G51 4,005,100.00 3,714,815.96 6.500000 % 5,270.34
M-3 760944G69 2,670,100.00 2,476,574.86 6.500000 % 3,513.60
B-1 1,735,600.00 1,609,806.15 6.500000 % 2,283.89
B-2 534,100.00 495,389.18 6.500000 % 702.83
B-3 1,068,099.02 689,782.04 6.500000 % 978.61
- -------------------------------------------------------------------------------
267,002,299.02 154,936,175.12 2,214,727.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 72,031.41 357,414.01 0.00 0.00 8,409,255.86
A-3 0.00 0.00 0.00 0.00 0.00
A-4 121,552.51 1,937,740.07 0.00 0.00 22,842,877.53
A-5 151,202.08 151,202.08 0.00 0.00 30,674,000.00
A-6 68,346.11 68,346.11 0.00 0.00 12,692,000.00
A-7 174,570.13 174,570.13 0.00 0.00 32,418,000.00
A-8 15,702.59 15,702.59 0.00 0.00 2,916,000.00
A-9 19,590.54 19,590.54 0.00 0.00 3,638,000.00
A-10 130,892.05 201,050.78 0.00 0.00 24,236,737.98
A-11 41,300.22 41,300.22 0.00 0.00 0.00
R 1.63 1.63 217.42 0.00 40,593.19
M-1 31,829.68 62,079.26 0.00 0.00 5,880,581.32
M-2 20,004.19 25,274.53 0.00 0.00 3,709,545.62
M-3 13,336.29 16,849.89 0.00 0.00 2,473,061.26
B-1 8,668.76 10,952.65 0.00 0.00 1,607,522.26
B-2 2,667.66 3,370.49 0.00 0.00 494,686.35
B-3 3,714.46 4,693.07 0.00 0.00 688,803.43
- -------------------------------------------------------------------------------
875,410.31 3,090,138.05 217.42 0.00 152,721,664.80
===============================================================================
Run: 08/27/99 08:22:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 541.992174 17.789714 4.490176 22.279890 0.000000 524.202460
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 673.303437 49.590093 3.318930 52.909023 0.000000 623.713345
A-5 1000.000000 0.000000 4.929324 4.929324 0.000000 1000.000000
A-6 1000.000000 0.000000 5.384976 5.384976 0.000000 1000.000000
A-7 1000.000000 0.000000 5.384975 5.384975 0.000000 1000.000000
A-8 1000.000000 0.000000 5.384976 5.384976 0.000000 1000.000000
A-9 1000.000000 0.000000 5.384975 5.384975 0.000000 1000.000000
A-10 910.370663 2.627668 4.902324 7.529992 0.000000 907.742996
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.390769 0.000000 0.000298 0.000298 0.039799 7.430568
M-1 885.477941 4.531569 4.768277 9.299846 0.000000 880.946372
M-2 927.521400 1.315907 4.994679 6.310586 0.000000 926.205493
M-3 927.521389 1.315906 4.994678 6.310584 0.000000 926.205483
B-1 927.521405 1.315908 4.994676 6.310584 0.000000 926.205497
B-2 927.521400 1.315915 4.994683 6.310598 0.000000 926.205486
B-3 645.803457 0.916226 3.477636 4.393862 0.000000 644.887241
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,516.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,389.99
SUBSERVICER ADVANCES THIS MONTH 6,263.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 284,421.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 217,236.87
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 401,169.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,721,664.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 584
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,994,696.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.38494460 % 7.81110100 % 1.80395400 %
PREPAYMENT PERCENT 97.11548340 % 0.00000000 % 2.88451660 %
NEXT DISTRIBUTION 90.27367840 % 7.89880612 % 1.82751550 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3222 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25376085
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.69
POOL TRADING FACTOR: 57.19863288
................................................................................
Run: 08/27/99 08:22:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 5,260,277.22 6.500000 % 97,697.47
A-2 760944G85 50,000,000.00 8,731,658.50 6.375000 % 850,643.10
A-3 760944G93 16,984,000.00 8,674,949.35 5.737500 % 171,270.19
A-4 760944H27 0.00 0.00 3.262500 % 0.00
A-5 760944H35 85,916,000.00 46,878,801.70 6.100000 % 804,653.69
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.654000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 8.071128 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.854000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 8.179600 % 0.00
A-13 760944J33 0.00 0.00 0.295862 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,323,838.92 6.500000 % 27,960.33
M-2 760944J74 3,601,003.00 3,192,975.79 6.500000 % 16,769.23
M-3 760944J82 2,400,669.00 2,128,650.80 6.500000 % 11,179.49
B-1 760944J90 1,560,435.00 1,383,623.14 6.500000 % 7,266.67
B-2 760944K23 480,134.00 425,730.32 6.500000 % 2,235.90
B-3 760944K31 960,268.90 671,466.72 6.500000 % 3,526.46
- -------------------------------------------------------------------------------
240,066,876.90 142,024,323.98 1,993,202.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,317.12 126,014.59 0.00 0.00 5,162,579.75
A-2 46,100.33 896,743.43 0.00 0.00 7,881,015.40
A-3 41,220.83 212,491.02 0.00 0.00 8,503,679.16
A-4 23,439.30 23,439.30 0.00 0.00 0.00
A-5 236,828.21 1,041,481.90 0.00 0.00 46,074,148.01
A-6 77,938.58 77,938.58 0.00 0.00 14,762,000.00
A-7 99,255.42 99,255.42 0.00 0.00 18,438,000.00
A-8 30,468.90 30,468.90 0.00 0.00 5,660,000.00
A-9 43,839.38 43,839.38 0.00 0.00 9,362,278.19
A-10 33,697.49 33,697.49 0.00 0.00 5,041,226.65
A-11 21,319.92 21,319.92 0.00 0.00 4,397,500.33
A-12 11,457.55 11,457.55 0.00 0.00 1,691,346.35
A-13 34,799.94 34,799.94 0.00 0.00 0.00
R-I 0.78 0.78 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,659.28 56,619.61 0.00 0.00 5,295,878.59
M-2 17,188.43 33,957.66 0.00 0.00 3,176,206.56
M-3 11,458.95 22,638.44 0.00 0.00 2,117,471.31
B-1 7,448.32 14,714.99 0.00 0.00 1,376,356.47
B-2 2,291.79 4,527.69 0.00 0.00 423,494.42
B-3 3,614.63 7,141.09 0.00 0.00 667,940.26
- -------------------------------------------------------------------------------
799,345.15 2,792,547.68 0.00 0.00 140,031,121.45
===============================================================================
Run: 08/27/99 08:22:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 526.027722 9.769747 2.831712 12.601459 0.000000 516.257975
A-2 174.633170 17.012862 0.922007 17.934869 0.000000 157.620308
A-3 510.771865 10.084208 2.427039 12.511247 0.000000 500.687657
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 545.635291 9.365586 2.756509 12.122095 0.000000 536.269705
A-6 1000.000000 0.000000 5.279676 5.279676 0.000000 1000.000000
A-7 1000.000000 0.000000 5.383199 5.383199 0.000000 1000.000000
A-8 1000.000000 0.000000 5.383198 5.383198 0.000000 1000.000000
A-9 879.500065 0.000000 4.118307 4.118307 0.000000 879.500065
A-10 879.500065 0.000000 5.878915 5.878915 0.000000 879.500065
A-11 879.500066 0.000000 4.263984 4.263984 0.000000 879.500066
A-12 879.500067 0.000000 5.957926 5.957926 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 7.800000 7.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.690680 4.656821 4.773232 9.430053 0.000000 882.033859
M-2 886.690678 4.656822 4.773234 9.430056 0.000000 882.033856
M-3 886.690668 4.656823 4.773232 9.430055 0.000000 882.033846
B-1 886.690660 4.656823 4.773233 9.430056 0.000000 882.033837
B-2 886.690632 4.656825 4.773230 9.430055 0.000000 882.033807
B-3 699.248638 3.672367 3.764196 7.436563 0.000000 695.576270
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,415.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,090.96
SUBSERVICER ADVANCES THIS MONTH 17,826.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,406,404.31
(B) TWO MONTHLY PAYMENTS: 2 387,944.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,593.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,372.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,031,121.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,781,861.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.75772000 % 7.49552300 % 1.74675730 %
PREPAYMENT PERCENT 97.22731600 % 0.00000000 % 2.77268400 %
NEXT DISTRIBUTION 90.67539600 % 7.56228783 % 1.76231620 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2933 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21974436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.80
POOL TRADING FACTOR: 58.33004672
................................................................................
Run: 08/27/99 08:22:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 8,819,197.20 7.628012 % 13,802.21
M-1 760944E61 2,987,500.00 2,680,709.45 7.628012 % 3,115.37
M-2 760944E79 1,991,700.00 1,787,169.55 7.628012 % 2,076.95
R 760944E53 100.00 0.00 7.628012 % 0.00
B-1 863,100.00 494,947.02 7.628012 % 575.20
B-2 332,000.00 0.00 7.628012 % 0.00
B-3 796,572.42 0.00 7.628012 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 13,782,023.22 19,569.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 56,046.31 69,848.52 0.00 0.00 8,805,394.99
M-1 17,036.00 20,151.37 0.00 0.00 2,677,594.08
M-2 11,357.53 13,434.48 0.00 0.00 1,785,092.60
R 0.00 0.00 0.00 0.00 0.00
B-1 3,145.40 3,720.60 0.00 0.00 494,371.82
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
87,585.24 107,154.97 0.00 0.00 13,762,453.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 70.101173 0.109710 0.445495 0.555205 0.000000 69.991463
M-1 897.308603 1.042802 5.702427 6.745229 0.000000 896.265801
M-2 897.308606 1.042803 5.702430 6.745233 0.000000 896.265803
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 573.452694 0.666423 3.644317 4.310740 0.000000 572.786259
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,794.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,458.31
SUBSERVICER ADVANCES THIS MONTH 11,451.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,117,023.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,316.05
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,054.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,762,453.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,553.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.99058440 % 32.41816500 % 3.59125080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.98128790 % 32.42653414 % 3.59217800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04336219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.29
POOL TRADING FACTOR: 10.36503596
................................................................................
Run: 08/27/99 08:22:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 8,697,280.79 6.500000 % 262,805.71
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 6,489,604.87 6.500000 % 156,738.38
A-5 760944M62 12,599,000.00 9,853,230.28 6.500000 % 1,092,030.81
A-6 760944M70 44,516,000.00 44,030,875.52 6.500000 % 192,940.76
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 48,551,633.02 6.500000 % 783,899.80
A-9 760944N20 19,481,177.00 12,900,524.61 6.300000 % 311,576.33
A-10 760944N38 10,930,823.00 7,238,441.04 8.000000 % 174,824.43
A-11 760944N46 25,000,000.00 16,555,114.48 6.000000 % 399,842.79
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 74,863,682.96 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,434,124.10 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,927,567.35 0.000000 % 20,210.19
A-18 760944P36 0.00 0.00 0.334444 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 11,362,384.58 6.500000 % 80,609.01
M-2 760944P69 5,294,000.00 4,908,102.66 6.500000 % 7,255.03
M-3 760944P77 5,294,000.00 4,908,102.66 6.500000 % 7,255.03
B-1 2,382,300.00 2,208,646.16 6.500000 % 3,264.76
B-2 794,100.00 736,215.37 6.500000 % 1,088.25
B-3 2,117,643.10 802,471.94 6.500000 % 782.28
- -------------------------------------------------------------------------------
529,391,833.88 307,988,902.39 3,495,123.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,856.86 309,662.57 0.00 0.00 8,434,475.08
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 34,962.95 191,701.33 0.00 0.00 6,332,866.49
A-5 53,084.57 1,145,115.38 0.00 0.00 8,761,199.47
A-6 237,217.67 430,158.43 0.00 0.00 43,837,934.76
A-7 0.00 0.00 0.00 0.00 0.00
A-8 261,573.38 1,045,473.18 0.00 0.00 47,767,733.22
A-9 67,363.44 378,939.77 0.00 0.00 12,588,948.28
A-10 47,996.70 222,821.13 0.00 0.00 7,063,616.61
A-11 82,330.32 482,173.11 0.00 0.00 16,155,271.69
A-12 91,641.89 91,641.89 0.00 0.00 17,010,000.00
A-13 70,054.06 70,054.06 0.00 0.00 13,003,000.00
A-14 110,486.93 110,486.93 0.00 0.00 20,507,900.00
A-15 0.00 0.00 403,330.35 0.00 75,267,013.31
A-16 0.00 0.00 7,726.38 0.00 1,441,850.48
A-17 0.00 20,210.19 0.00 0.00 1,907,357.16
A-18 85,375.77 85,375.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,215.19 141,824.20 0.00 0.00 11,281,775.57
M-2 26,442.55 33,697.58 0.00 0.00 4,900,847.63
M-3 26,442.55 33,697.58 0.00 0.00 4,900,847.63
B-1 11,899.15 15,163.91 0.00 0.00 2,205,381.40
B-2 3,966.38 5,054.63 0.00 0.00 735,127.12
B-3 4,323.34 5,105.62 0.00 0.00 801,285.75
- -------------------------------------------------------------------------------
1,323,233.70 4,818,357.26 411,056.73 0.00 304,904,431.65
===============================================================================
Run: 08/27/99 08:22:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 289.909360 8.760190 1.561895 10.322085 0.000000 281.149169
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 331.102289 7.996856 1.783824 9.780680 0.000000 323.105433
A-5 782.064472 86.675991 4.213396 90.889387 0.000000 695.388481
A-6 989.102245 4.334189 5.328818 9.663007 0.000000 984.768056
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 395.610001 6.387398 2.131361 8.518759 0.000000 389.222603
A-9 662.204579 15.993712 3.457873 19.451585 0.000000 646.210867
A-10 662.204579 15.993712 4.390950 20.384662 0.000000 646.210867
A-11 662.204579 15.993712 3.293213 19.286925 0.000000 646.210868
A-12 1000.000000 0.000000 5.387530 5.387530 0.000000 1000.000000
A-13 1000.000000 0.000000 5.387531 5.387531 0.000000 1000.000000
A-14 1000.000000 0.000000 5.387530 5.387530 0.000000 1000.000000
A-15 1287.711491 0.000000 0.000000 0.000000 6.937584 1294.649076
A-16 1434.124100 0.000000 0.000000 0.000000 7.726380 1441.850480
A-17 690.490656 7.239668 0.000000 7.239668 0.000000 683.250989
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 858.497384 6.090502 4.625181 10.715683 0.000000 852.406882
M-2 927.106660 1.370425 4.994815 6.365240 0.000000 925.736235
M-3 927.106660 1.370425 4.994815 6.365240 0.000000 925.736235
B-1 927.106645 1.370424 4.994816 6.365240 0.000000 925.736221
B-2 927.106624 1.370419 4.994812 6.365231 0.000000 925.736205
B-3 378.945791 0.369411 2.041581 2.410992 0.000000 378.385645
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,911.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,229.33
SUBSERVICER ADVANCES THIS MONTH 27,327.43
MASTER SERVICER ADVANCES THIS MONTH 2,180.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,402,898.31
(B) TWO MONTHLY PAYMENTS: 1 233,025.83
(C) THREE OR MORE MONTHLY PAYMENTS: 3 508,928.09
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 782,454.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,904,431.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,569.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,629,061.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.85590580 % 6.91972100 % 1.22437340 %
PREPAYMENT PERCENT 97.55677170 % 0.00000000 % 2.44322830 %
NEXT DISTRIBUTION 91.80676410 % 6.91478006 % 1.23492750 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3343 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19176720
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.19
POOL TRADING FACTOR: 57.59522761
................................................................................
Run: 08/27/99 08:22:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 2,170,728.89 6.500000 % 180,778.07
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 22,025,122.78 5.650000 % 1,834,249.87
A-9 760944S58 43,941,000.00 9,360,549.37 5.787500 % 779,545.55
A-10 760944S66 0.00 0.00 2.712500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.804000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 7.252107 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.249900 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 6.398803 % 0.00
A-17 760944T57 78,019,000.00 3,730,984.10 6.500000 % 1,662,837.89
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 15,617,277.84 6.500000 % 665,974.90
A-24 760944U48 0.00 0.00 0.219544 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 14,008,579.15 6.500000 % 141,183.53
M-2 760944U89 5,867,800.00 5,450,945.40 6.500000 % 7,982.59
M-3 760944U97 5,867,800.00 5,450,945.40 6.500000 % 7,982.59
B-1 2,640,500.00 2,452,916.15 6.500000 % 3,592.15
B-2 880,200.00 817,669.66 6.500000 % 1,197.43
B-3 2,347,160.34 1,654,791.58 6.500000 % 2,423.34
- -------------------------------------------------------------------------------
586,778,060.34 353,793,685.75 5,287,747.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,664.55 192,442.62 0.00 0.00 1,989,950.82
A-2 27,888.80 27,888.80 0.00 0.00 5,190,000.00
A-3 16,115.31 16,115.31 0.00 0.00 2,999,000.00
A-4 171,751.03 171,751.03 0.00 0.00 31,962,221.74
A-5 265,534.65 265,534.65 0.00 0.00 49,415,000.00
A-6 12,703.10 12,703.10 0.00 0.00 2,364,000.00
A-7 63,096.01 63,096.01 0.00 0.00 11,741,930.42
A-8 102,876.42 1,937,126.29 0.00 0.00 20,190,872.91
A-9 44,785.91 824,331.46 0.00 0.00 8,581,003.82
A-10 20,990.37 20,990.37 0.00 0.00 0.00
A-11 79,716.97 79,716.97 0.00 0.00 16,614,005.06
A-12 23,349.22 23,349.22 0.00 0.00 3,227,863.84
A-13 34,282.14 34,282.14 0.00 0.00 5,718,138.88
A-14 51,927.42 51,927.42 0.00 0.00 10,050,199.79
A-15 8,308.52 8,308.52 0.00 0.00 1,116,688.87
A-16 14,540.74 14,540.74 0.00 0.00 2,748,772.60
A-17 20,048.68 1,682,886.57 0.00 0.00 2,068,146.21
A-18 250,193.13 250,193.13 0.00 0.00 46,560,000.00
A-19 193,684.73 193,684.73 0.00 0.00 36,044,000.00
A-20 21,521.12 21,521.12 0.00 0.00 4,005,000.00
A-21 13,503.76 13,503.76 0.00 0.00 2,513,000.00
A-22 208,404.82 208,404.82 0.00 0.00 38,783,354.23
A-23 83,920.44 749,895.34 0.00 0.00 14,951,302.94
A-24 64,212.58 64,212.58 0.00 0.00 0.00
R-I 0.21 0.21 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,275.99 216,459.52 0.00 0.00 13,867,395.62
M-2 29,291.00 37,273.59 0.00 0.00 5,442,962.81
M-3 29,291.00 37,273.59 0.00 0.00 5,442,962.81
B-1 13,180.90 16,773.05 0.00 0.00 2,449,324.00
B-2 4,393.80 5,591.23 0.00 0.00 816,472.23
B-3 8,892.12 11,315.46 0.00 0.00 1,652,368.24
- -------------------------------------------------------------------------------
1,965,345.44 7,253,093.35 0.00 0.00 348,505,937.84
===============================================================================
Run: 08/27/99 08:22:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 213.025406 17.740733 1.144706 18.885439 0.000000 195.284673
A-2 1000.000000 0.000000 5.373565 5.373565 0.000000 1000.000000
A-3 1000.000000 0.000000 5.373561 5.373561 0.000000 1000.000000
A-4 976.571901 0.000000 5.247671 5.247671 0.000000 976.571901
A-5 1000.000000 0.000000 5.373564 5.373564 0.000000 1000.000000
A-6 1000.000000 0.000000 5.373562 5.373562 0.000000 1000.000000
A-7 995.753937 0.000000 5.350747 5.350747 0.000000 995.753937
A-8 213.025406 17.740733 0.995013 18.735746 0.000000 195.284673
A-9 213.025406 17.740733 1.019228 18.759961 0.000000 195.284673
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.777806 4.777806 0.000000 995.753936
A-12 995.753936 0.000000 7.202930 7.202930 0.000000 995.753936
A-13 995.753935 0.000000 5.969875 5.969875 0.000000 995.753935
A-14 995.753936 0.000000 5.144866 5.144866 0.000000 995.753936
A-15 995.753937 0.000000 7.408726 7.408726 0.000000 995.753937
A-16 995.753937 0.000000 5.267442 5.267442 0.000000 995.753937
A-17 47.821481 21.313243 0.256972 21.570215 0.000000 26.508238
A-18 1000.000000 0.000000 5.373564 5.373564 0.000000 1000.000000
A-19 1000.000000 0.000000 5.373564 5.373564 0.000000 1000.000000
A-20 1000.000000 0.000000 5.373563 5.373563 0.000000 1000.000000
A-21 1000.000000 0.000000 5.373561 5.373561 0.000000 1000.000000
A-22 997.770883 0.000000 5.361585 5.361585 0.000000 997.770883
A-23 344.220362 14.678750 1.849690 16.528440 0.000000 329.541612
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.420000 0.420000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 868.124583 8.749274 4.664923 13.414197 0.000000 859.375310
M-2 928.958962 1.360406 4.991820 6.352226 0.000000 927.598557
M-3 928.958962 1.360406 4.991820 6.352226 0.000000 927.598557
B-1 928.958966 1.360405 4.991820 6.352225 0.000000 927.598561
B-2 928.958941 1.360407 4.991820 6.352227 0.000000 927.598534
B-3 705.018550 1.032456 3.788459 4.820915 0.000000 703.986094
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,456.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,512.25
SUBSERVICER ADVANCES THIS MONTH 22,946.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,961,063.54
(B) TWO MONTHLY PAYMENTS: 1 279,442.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,054,780.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 348,505,937.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,769,638.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.56687960 % 7.04095900 % 1.39216090 %
PREPAYMENT PERCENT 97.47006390 % 0.00000000 % 2.52993610 %
NEXT DISTRIBUTION 91.48608890 % 7.10269713 % 1.41121400 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2202 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11353054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.38
POOL TRADING FACTOR: 59.39314392
................................................................................
Run: 08/27/99 08:22:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 10,265,257.92 6.500000 % 1,026,584.10
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 5,919,570.19 6.100000 % 770,740.89
A-6 760944K98 10,584,000.00 2,367,828.08 7.500000 % 308,296.36
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 5.887500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.826904 % 0.00
A-11 760944L63 0.00 0.00 0.140683 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,077,214.51 6.500000 % 25,517.67
M-2 760944L97 3,305,815.00 2,215,740.92 6.500000 % 27,219.40
B 826,454.53 418,074.07 6.500000 % 5,135.85
- -------------------------------------------------------------------------------
206,613,407.53 86,517,460.57 2,163,494.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 55,075.03 1,081,659.13 0.00 0.00 9,238,673.82
A-3 69,532.82 69,532.82 0.00 0.00 12,960,000.00
A-4 14,807.92 14,807.92 0.00 0.00 2,760,000.00
A-5 29,805.16 800,546.05 0.00 0.00 5,148,829.30
A-6 14,658.28 322,954.64 0.00 0.00 2,059,531.72
A-7 28,306.72 28,306.72 0.00 0.00 5,276,000.00
A-8 117,667.00 117,667.00 0.00 0.00 21,931,576.52
A-9 67,584.69 67,584.69 0.00 0.00 13,907,398.73
A-10 41,468.22 41,468.22 0.00 0.00 6,418,799.63
A-11 10,046.52 10,046.52 0.00 0.00 0.00
R 0.94 0.94 0.00 0.00 0.00
M-1 11,144.65 36,662.32 0.00 0.00 2,051,696.84
M-2 11,887.86 39,107.26 0.00 0.00 2,188,521.52
B 2,243.04 7,378.89 0.00 0.00 412,938.22
- -------------------------------------------------------------------------------
474,228.85 2,637,723.12 0.00 0.00 84,353,966.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 119.533034 11.953982 0.641317 12.595299 0.000000 107.579052
A-3 1000.000000 0.000000 5.365187 5.365187 0.000000 1000.000000
A-4 1000.000000 0.000000 5.365188 5.365188 0.000000 1000.000000
A-5 223.717694 29.128529 1.126423 30.254952 0.000000 194.589165
A-6 223.717695 29.128530 1.384947 30.513477 0.000000 194.589165
A-7 1000.000000 0.000000 5.365186 5.365186 0.000000 1000.000000
A-8 946.060587 0.000000 5.075792 5.075792 0.000000 946.060587
A-9 910.553663 0.000000 4.424946 4.424946 0.000000 910.553663
A-10 910.553663 0.000000 5.882570 5.882570 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.410000 9.410000 0.000000 0.000000
M-1 670.255571 8.233796 3.596048 11.829844 0.000000 662.021775
M-2 670.255571 8.233794 3.596045 11.829839 0.000000 662.021777
B 505.864576 6.214304 2.714063 8.928367 0.000000 499.650259
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,380.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,500.59
SUBSERVICER ADVANCES THIS MONTH 12,374.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 756,757.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 60,427.68
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 215,257.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,353,966.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,572,379.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.55482230 % 4.96195300 % 0.48322510 %
PREPAYMENT PERCENT 98.36644670 % 0.00000000 % 1.63355330 %
NEXT DISTRIBUTION 94.48377260 % 5.02669708 % 0.48953030 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1412 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03724033
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.82
POOL TRADING FACTOR: 40.82695664
................................................................................
Run: 08/27/99 08:22:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 9,017,886.66 6.000000 % 497,645.92
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 20,353,860.12 6.000000 % 472,639.15
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 7,133,743.08 6.000000 % 364,705.29
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,592,569.93 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.233852 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,312,743.34 6.000000 % 18,879.08
M-2 760944R34 775,500.00 557,780.08 6.000000 % 4,041.66
M-3 760944R42 387,600.00 278,782.17 6.000000 % 2,020.05
B-1 542,700.00 390,338.19 6.000000 % 2,828.38
B-2 310,100.00 223,040.12 6.000000 % 1,616.14
B-3 310,260.75 223,155.65 6.000000 % 1,616.96
- -------------------------------------------------------------------------------
155,046,660.75 71,943,628.57 1,365,992.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 44,801.08 542,447.00 0.00 0.00 8,520,240.74
A-3 8,197.24 8,197.24 0.00 0.00 1,650,000.00
A-4 101,118.48 573,757.63 0.00 0.00 19,881,220.97
A-5 3,675.00 3,675.00 0.00 0.00 739,729.23
A-6 35,440.62 400,145.91 0.00 0.00 6,769,037.79
A-7 56,983.24 56,983.24 0.00 0.00 11,470,000.00
A-8 0.00 0.00 92,368.35 0.00 18,684,938.28
A-9 13,930.50 13,930.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,521.74 25,400.82 0.00 0.00 1,293,864.26
M-2 2,771.06 6,812.72 0.00 0.00 553,738.42
M-3 1,385.00 3,405.05 0.00 0.00 276,762.12
B-1 1,939.21 4,767.59 0.00 0.00 387,509.81
B-2 1,108.07 2,724.21 0.00 0.00 221,423.98
B-3 1,108.63 2,725.59 0.00 0.00 221,538.69
- -------------------------------------------------------------------------------
278,979.87 1,644,972.50 92,368.35 0.00 70,670,004.29
===============================================================================
Run: 08/27/99 08:22:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 395.399950 21.819876 1.964357 23.784233 0.000000 373.580074
A-3 1000.000000 0.000000 4.968024 4.968024 0.000000 1000.000000
A-4 543.668468 12.624583 2.700958 15.325541 0.000000 531.043885
A-5 70.450403 0.000000 0.350000 0.350000 0.000000 70.450403
A-6 276.319599 14.126556 1.372763 15.499319 0.000000 262.193043
A-7 1000.000000 0.000000 4.968024 4.968024 0.000000 1000.000000
A-8 1395.000745 0.000000 0.000000 0.000000 6.930398 1401.931144
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 677.230365 9.739517 3.364496 13.104013 0.000000 667.490848
M-2 719.252199 5.211683 3.573256 8.784939 0.000000 714.040516
M-3 719.252245 5.211687 3.573271 8.784958 0.000000 714.040557
B-1 719.252239 5.211682 3.573263 8.784945 0.000000 714.040557
B-2 719.252241 5.211674 3.573267 8.784941 0.000000 714.040568
B-3 719.251952 5.211584 3.573252 8.784836 0.000000 714.040335
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,981.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,083.27
SUBSERVICER ADVANCES THIS MONTH 4,540.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 52,700.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,670,004.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 752,323.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84975120 % 2.98748600 % 1.16276310 %
PREPAYMENT PERCENT 98.75492540 % 0.00000000 % 1.24507460 %
NEXT DISTRIBUTION 95.81882400 % 3.00603463 % 1.17514140 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2343 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62754488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.16
POOL TRADING FACTOR: 45.57982994
................................................................................
Run: 08/27/99 08:22:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 2,293,358.91 6.573450 % 2,293,358.91
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 1,199,497.14
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 45,166,264.94 6.750000 % 992,062.59
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.387500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.639770 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.487500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 7.537490 % 0.00
A-17 760944Z76 29,322,000.00 179,950.55 5.687500 % 179,950.55
A-18 760944Z84 0.00 0.00 3.312500 % 0.00
A-19 760944Z92 49,683,000.00 44,716,817.51 6.750000 % 269,608.39
A-20 7609442A5 5,593,279.30 3,666,226.33 0.000000 % 51,998.70
A-21 7609442B3 0.00 0.00 0.121317 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,723,034.90 6.750000 % 142,754.38
M-2 7609442F4 5,330,500.00 4,942,102.87 6.750000 % 7,173.93
M-3 7609442G2 5,330,500.00 4,942,102.87 6.750000 % 7,173.93
B-1 2,665,200.00 2,479,675.12 6.750000 % 3,599.48
B-2 799,500.00 744,918.02 6.750000 % 1,081.32
B-3 1,865,759.44 1,318,745.28 6.750000 % 60.81
- -------------------------------------------------------------------------------
533,047,438.74 308,756,013.30 5,148,320.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,459.88 2,305,818.79 0.00 0.00 0.00
A-8 114,362.88 1,313,860.02 0.00 0.00 19,299,502.86
A-9 13,222.11 13,222.11 0.00 0.00 2,370,000.00
A-10 251,980.28 1,244,042.87 0.00 0.00 44,174,202.35
A-11 115,668.35 115,668.35 0.00 0.00 20,733,000.00
A-12 269,033.16 269,033.16 0.00 0.00 48,222,911.15
A-13 275,743.75 275,743.75 0.00 0.00 52,230,738.70
A-14 134,364.73 134,364.73 0.00 0.00 21,279,253.46
A-15 81,426.57 81,426.57 0.00 0.00 15,185,886.80
A-16 31,535.50 31,535.50 0.00 0.00 5,062,025.89
A-17 845.91 180,796.46 0.00 0.00 0.00
A-18 492.67 492.67 0.00 0.00 0.00
A-19 249,472.84 519,081.23 0.00 0.00 44,447,209.12
A-20 0.00 51,998.70 0.00 0.00 3,614,227.63
A-21 30,959.00 30,959.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,981.16 213,735.54 0.00 0.00 12,580,280.52
M-2 27,571.74 34,745.67 0.00 0.00 4,934,928.94
M-3 27,571.74 34,745.67 0.00 0.00 4,934,928.94
B-1 13,833.98 17,433.46 0.00 0.00 2,476,075.64
B-2 6,009.32 7,090.64 0.00 0.00 743,836.70
B-3 7,357.19 7,418.00 0.00 0.00 1,316,830.99
- -------------------------------------------------------------------------------
1,734,892.76 6,883,212.89 0.00 0.00 303,605,839.69
===============================================================================
Run: 08/27/99 08:22:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 61.249337 61.249337 0.332769 61.582106 0.000000 0.000000
A-8 1000.000000 58.514910 5.578949 64.093859 0.000000 941.485090
A-9 1000.000000 0.000000 5.578949 5.578949 0.000000 1000.000000
A-10 933.418718 20.502244 5.207495 25.709739 0.000000 912.916474
A-11 1000.000000 0.000000 5.578949 5.578949 0.000000 1000.000000
A-12 983.117799 0.000000 5.484764 5.484764 0.000000 983.117799
A-13 954.414928 0.000000 5.038679 5.038679 0.000000 954.414928
A-14 954.414928 0.000000 6.026513 6.026513 0.000000 954.414928
A-15 954.414928 0.000000 5.117563 5.117563 0.000000 954.414928
A-16 954.414927 0.000000 5.945831 5.945831 0.000000 954.414927
A-17 6.137049 6.137049 0.028849 6.165898 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 900.042620 5.426572 5.021292 10.447864 0.000000 894.616048
A-20 655.469919 9.296639 0.000000 9.296639 0.000000 646.173280
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 867.903742 9.738012 4.841991 14.580003 0.000000 858.165730
M-2 927.136830 1.345827 5.172449 6.518276 0.000000 925.791003
M-3 927.136830 1.345827 5.172449 6.518276 0.000000 925.791003
B-1 930.389884 1.350548 5.190597 6.541145 0.000000 929.039337
B-2 931.729856 1.352495 7.516348 8.868843 0.000000 930.377361
B-3 706.814208 0.032593 3.943279 3.975872 0.000000 705.788196
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,862.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,390.05
SUBSERVICER ADVANCES THIS MONTH 18,880.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,961,266.48
(B) TWO MONTHLY PAYMENTS: 1 198,882.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 245,743.63
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 307,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 303,605,839.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,701,772.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.44385370 % 7.32204100 % 1.47149800 %
PREPAYMENT PERCENT 92.93315610 % 100.00000000 % 7.06684390 %
NEXT DISTRIBUTION 76.18797060 % 7.39450151 % 1.51229010 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1212 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17742516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.13
POOL TRADING FACTOR: 56.95662668
................................................................................
Run: 08/27/99 08:22:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 8,729,290.91 10.500000 % 244,230.89
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 31,969,381.55 6.625000 % 2,279,488.32
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.117347 % 0.00
R 760944X37 267,710.00 13,185.86 7.000000 % 268.78
M-1 760944X45 7,801,800.00 6,770,816.22 7.000000 % 80,399.55
M-2 760944X52 2,600,600.00 2,424,888.58 7.000000 % 4,461.91
M-3 760944X60 2,600,600.00 2,424,888.58 7.000000 % 4,461.91
B-1 1,300,350.00 1,212,490.91 7.000000 % 2,231.04
B-2 390,100.00 363,742.60 7.000000 % 669.30
B-3 910,233.77 772,840.48 7.000000 % 1,422.06
- -------------------------------------------------------------------------------
260,061,393.77 137,792,525.69 2,617,633.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,800.07 320,030.96 0.00 0.00 8,485,060.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 175,154.56 2,454,642.88 0.00 0.00 29,689,893.23
A-5 271,223.61 271,223.61 0.00 0.00 49,504,000.00
A-6 58,346.77 58,346.77 0.00 0.00 10,079,000.00
A-7 111,628.22 111,628.22 0.00 0.00 19,283,000.00
A-8 6,078.39 6,078.39 0.00 0.00 1,050,000.00
A-9 18,495.68 18,495.68 0.00 0.00 3,195,000.00
A-10 13,372.12 13,372.12 0.00 0.00 0.00
R 76.33 345.11 0.00 0.00 12,917.08
M-1 39,195.88 119,595.43 0.00 0.00 6,690,416.67
M-2 14,037.54 18,499.45 0.00 0.00 2,420,426.67
M-3 14,037.54 18,499.45 0.00 0.00 2,420,426.67
B-1 7,019.04 9,250.08 0.00 0.00 1,210,259.87
B-2 2,105.68 2,774.98 0.00 0.00 363,073.30
B-3 4,473.94 5,896.00 0.00 0.00 732,269.13
- -------------------------------------------------------------------------------
811,045.37 3,428,679.13 0.00 0.00 135,135,742.64
===============================================================================
Run: 08/27/99 08:22:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 428.347363 11.984439 3.719519 15.703958 0.000000 416.362924
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 606.998207 43.280328 3.325635 46.605963 0.000000 563.717879
A-5 1000.000000 0.000000 5.478822 5.478822 0.000000 1000.000000
A-6 1000.000000 0.000000 5.788944 5.788944 0.000000 1000.000000
A-7 1000.000000 0.000000 5.788945 5.788945 0.000000 1000.000000
A-8 1000.000000 0.000000 5.788943 5.788943 0.000000 1000.000000
A-9 1000.000000 0.000000 5.788945 5.788945 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 49.254268 1.003997 0.285122 1.289119 0.000000 48.250271
M-1 867.853088 10.305256 5.023953 15.329209 0.000000 857.547831
M-2 932.434277 1.715723 5.397808 7.113531 0.000000 930.718553
M-3 932.434277 1.715723 5.397808 7.113531 0.000000 930.718553
B-1 932.434275 1.715723 5.397808 7.113531 0.000000 930.718553
B-2 932.434248 1.715714 5.397795 7.113509 0.000000 930.718534
B-3 849.057138 1.562302 4.915144 6.477446 0.000000 804.484687
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,452.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,566.46
SUBSERVICER ADVANCES THIS MONTH 19,934.29
MASTER SERVICER ADVANCES THIS MONTH 5,030.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,061,018.90
(B) TWO MONTHLY PAYMENTS: 1 89,980.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,705.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,135,742.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 560
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 690,761.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,233,828.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.86181050 % 8.43339900 % 1.70479060 %
PREPAYMENT PERCENT 96.95854320 % 100.00000000 % 3.04145680 %
NEXT DISTRIBUTION 89.76076050 % 8.53310145 % 1.70613800 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1178 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48478564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.42
POOL TRADING FACTOR: 51.96301561
................................................................................
Run: 08/27/99 08:22:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 52,599,273.96 6.699882 % 4,707,242.07
A-2 7609442W7 76,450,085.00 109,862,144.72 6.699882 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.699882 % 0.00
M-1 7609442T4 8,228,000.00 7,265,106.31 6.699882 % 114,650.69
M-2 7609442U1 2,992,100.00 2,793,059.80 6.699882 % 3,920.35
M-3 7609442V9 1,496,000.00 1,396,483.19 6.699882 % 1,960.11
B-1 2,244,050.00 2,094,771.52 6.699882 % 2,940.23
B-2 1,047,225.00 977,561.58 6.699882 % 1,372.11
B-3 1,196,851.02 1,051,230.30 6.699882 % 1,475.52
- -------------------------------------------------------------------------------
299,203,903.02 178,039,631.38 4,833,561.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 293,287.57 5,000,529.64 0.00 0.00 47,892,031.89
A-2 0.00 0.00 604,423.42 0.00 110,466,568.14
A-3 27,192.91 27,192.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,970.10 154,620.79 0.00 0.00 7,150,455.62
M-2 15,366.45 19,286.80 0.00 0.00 2,789,139.45
M-3 7,682.96 9,643.07 0.00 0.00 1,394,523.08
B-1 11,524.71 14,464.94 0.00 0.00 2,091,831.29
B-2 5,378.21 6,750.32 0.00 0.00 976,189.47
B-3 5,783.51 7,259.03 0.00 0.00 1,049,754.78
- -------------------------------------------------------------------------------
406,186.42 5,239,747.50 604,423.42 0.00 173,810,493.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 255.895908 22.900772 1.426846 24.327618 0.000000 232.995136
A-2 1437.044115 0.000000 0.000000 0.000000 7.906118 1444.950233
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.973543 13.934211 4.857815 18.792026 0.000000 869.039332
M-2 933.478092 1.310234 5.135674 6.445908 0.000000 932.167859
M-3 933.478068 1.310234 5.135668 6.445902 0.000000 932.167834
B-1 933.478095 1.310234 5.135674 6.445908 0.000000 932.167862
B-2 933.478078 1.310234 5.135678 6.445912 0.000000 932.167844
B-3 878.330120 1.232827 4.832272 6.065099 0.000000 877.097285
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,182.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,743.49
SUBSERVICER ADVANCES THIS MONTH 18,094.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,227,860.03
(B) TWO MONTHLY PAYMENTS: 1 300,976.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 437,453.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 599,973.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,810,493.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 674
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,979,240.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.25014330 % 6.43376400 % 2.31609300 %
PREPAYMENT PERCENT 97.37504300 % 0.00000000 % 2.62495700 %
NEXT DISTRIBUTION 91.10991900 % 6.52096309 % 2.36911790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27038097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.00
POOL TRADING FACTOR: 58.09098477
................................................................................
Run: 08/27/99 08:24:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 6,835,905.41 5.787500 % 293,847.14
A-2 7609442N7 0.00 0.00 4.212500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 6,835,905.41 293,847.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,530.00 326,377.14 0.00 0.00 6,542,058.27
A-2 23,677.35 23,677.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
56,207.35 350,054.49 0.00 0.00 6,542,058.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 186.930656 8.035371 0.889546 8.924917 0.000000 178.895285
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-99
DISTRIBUTION DATE 30-August-99
Run: 08/27/99 08:24:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,542,058.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 276,881.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 17.88947953
................................................................................
Run: 08/27/99 08:22:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 28,814,803.46 6.500000 % 1,436,221.56
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 17,496,246.49 6.500000 % 707,392.71
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,963,663.12 6.500000 % 130,403.60
A-9 7609443K2 0.00 0.00 0.499851 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,736,117.15 6.500000 % 63,036.33
M-2 7609443N6 3,317,000.00 3,091,215.43 6.500000 % 4,264.99
M-3 7609443P1 1,990,200.00 1,854,729.24 6.500000 % 2,558.99
B-1 1,326,800.00 1,236,486.14 6.500000 % 1,705.99
B-2 398,000.00 370,908.61 6.500000 % 511.75
B-3 928,851.36 532,683.75 6.500000 % 734.95
- -------------------------------------------------------------------------------
265,366,951.36 149,387,853.39 2,346,830.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,902.33 1,591,123.89 0.00 0.00 27,378,581.90
A-2 0.00 0.00 0.00 0.00 0.00
A-3 94,056.15 801,448.86 0.00 0.00 16,788,853.78
A-4 241,824.52 241,824.52 0.00 0.00 44,984,000.00
A-5 56,445.79 56,445.79 0.00 0.00 10,500,000.00
A-6 57,881.13 57,881.13 0.00 0.00 10,767,000.00
A-7 5,590.82 5,590.82 0.00 0.00 1,040,000.00
A-8 123,447.82 253,851.42 0.00 0.00 22,833,259.52
A-9 61,756.78 61,756.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,836.15 93,872.48 0.00 0.00 5,673,080.82
M-2 16,617.72 20,882.71 0.00 0.00 3,086,950.44
M-3 9,970.63 12,529.62 0.00 0.00 1,852,170.25
B-1 6,647.09 8,353.08 0.00 0.00 1,234,780.15
B-2 1,993.93 2,505.68 0.00 0.00 370,396.86
B-3 2,863.59 3,598.54 0.00 0.00 531,948.80
- -------------------------------------------------------------------------------
864,834.45 3,211,665.32 0.00 0.00 147,041,022.52
===============================================================================
Run: 08/27/99 08:22:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 278.046602 13.858728 1.494720 15.353448 0.000000 264.187874
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 546.058066 22.077735 2.935494 25.013229 0.000000 523.980331
A-4 1000.000000 0.000000 5.375790 5.375790 0.000000 1000.000000
A-5 1000.000000 0.000000 5.375790 5.375790 0.000000 1000.000000
A-6 1000.000000 0.000000 5.375790 5.375790 0.000000 1000.000000
A-7 1000.000000 0.000000 5.375788 5.375788 0.000000 1000.000000
A-8 900.535809 5.113867 4.841091 9.954958 0.000000 895.421942
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 864.524062 9.500577 4.647498 14.148075 0.000000 855.023485
M-2 931.931091 1.285797 5.009864 6.295661 0.000000 930.645294
M-3 931.931082 1.285795 5.009863 6.295658 0.000000 930.645287
B-1 931.931067 1.285793 5.009866 6.295659 0.000000 930.645274
B-2 931.931181 1.285804 5.009874 6.295678 0.000000 930.645377
B-3 573.486537 0.791235 3.082948 3.874183 0.000000 572.695291
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,241.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,700.12
SUBSERVICER ADVANCES THIS MONTH 28,924.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,332,805.80
(B) TWO MONTHLY PAYMENTS: 2 1,027,822.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 352,533.33
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,375,555.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,041,022.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 555
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,140,718.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.04503800 % 7.15055600 % 1.43256530 %
PREPAYMENT PERCENT 92.81351140 % 0.00000000 % 7.18648860 %
NEXT DISTRIBUTION 75.80091170 % 7.21717064 % 1.45342150 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4975 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39935100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.70
POOL TRADING FACTOR: 55.41045023
................................................................................
Run: 08/27/99 08:22:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 19,375,287.08 6.852832 % 224,451.23
M-1 7609442K3 3,625,500.00 1,187,386.97 6.852832 % 14,079.80
M-2 7609442L1 2,416,900.00 791,558.55 6.852832 % 9,386.14
R 7609442J6 100.00 0.00 6.852832 % 0.00
B-1 886,200.00 290,239.22 6.852832 % 3,441.60
B-2 322,280.00 105,549.87 6.852832 % 1,251.59
B-3 805,639.55 62,969.05 6.852832 % 80.22
- -------------------------------------------------------------------------------
161,126,619.55 21,812,990.74 252,690.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 109,956.76 334,407.99 0.00 0.00 19,150,835.85
M-1 6,738.54 20,818.34 0.00 0.00 1,173,307.17
M-2 4,492.18 13,878.32 0.00 0.00 782,172.41
R 0.00 0.00 0.00 0.00 0.00
B-1 1,647.14 5,088.74 0.00 0.00 286,797.62
B-2 599.00 1,850.59 0.00 0.00 104,298.28
B-3 357.36 437.58 0.00 0.00 62,888.83
- -------------------------------------------------------------------------------
123,790.98 376,481.56 0.00 0.00 21,560,300.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 126.577952 1.466331 0.718343 2.184674 0.000000 125.111621
M-1 327.509852 3.883547 1.858651 5.742198 0.000000 323.626305
M-2 327.509847 3.883545 1.858654 5.742199 0.000000 323.626302
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 327.509840 3.883548 1.858655 5.742203 0.000000 323.626292
B-2 327.509836 3.883548 1.858632 5.742180 0.000000 323.626288
B-3 78.160326 0.099573 0.443573 0.543146 0.000000 78.060753
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,827.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,282.10
SUBSERVICER ADVANCES THIS MONTH 2,923.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 429,910.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,560,300.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 224,899.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453260 % 9.07232500 % 2.10314190 %
PREPAYMENT PERCENT 88.82453260 % 0.00000000 % 11.17546740 %
NEXT DISTRIBUTION 88.82453260 % 9.06981612 % 2.10565130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29767933
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.38
POOL TRADING FACTOR: 13.38096723
................................................................................
Run: 08/27/99 08:24:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 29,277,654.35 6.470000 % 972,781.41
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,043,617.55 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 97,629,675.12 972,781.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 156,700.56 1,129,481.97 0.00 0.00 28,304,872.94
A-2 328,139.84 328,139.84 0.00 0.00 61,308,403.22
A-3 0.00 0.00 37,699.02 0.00 7,081,316.57
S-1 11,702.05 11,702.05 0.00 0.00 0.00
S-2 4,552.16 4,552.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
501,094.61 1,473,876.02 37,699.02 0.00 96,694,592.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 591.467765 19.652150 3.165668 22.817818 0.000000 571.815615
A-2 1000.000000 0.000000 5.352282 5.352282 0.000000 1000.000000
A-3 1408.723510 0.000000 0.000000 0.000000 7.539804 1416.263314
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-99
DISTRIBUTION DATE 30-August-99
Run: 08/27/99 08:24:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,440.76
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,695,252.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,369,109.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 960,417.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99932410 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99931750 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 83.49581419
................................................................................
Run: 08/27/99 08:22:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 29,248,441.06 6.000000 % 1,783,994.90
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 8,528,287.04 6.500000 % 379,333.40
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 6,858,688.22 5.687500 % 356,798.98
A-9 7609445W4 0.00 0.00 3.312500 % 0.00
A-10 7609445X2 43,420,000.00 24,145,073.89 6.500000 % 3,608,806.26
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 45,780,119.15 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,523,286.00 6.500000 % 0.00
A-14 7609446B9 478,414.72 339,360.77 0.000000 % 11,663.57
A-15 7609446C7 0.00 0.00 0.460831 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 10,356,579.50 6.500000 % 165,515.37
M-2 7609446G8 4,252,700.00 3,974,980.17 6.500000 % 5,411.75
M-3 7609446H6 4,252,700.00 3,974,980.17 6.500000 % 5,411.75
B-1 2,126,300.00 1,987,443.32 6.500000 % 2,705.81
B-2 638,000.00 596,335.82 6.500000 % 811.88
B-3 1,488,500.71 870,347.81 6.500000 % 1,184.86
- -------------------------------------------------------------------------------
425,269,315.43 245,937,922.92 6,321,638.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 144,110.32 1,928,105.22 0.00 0.00 27,464,446.16
A-4 51,785.99 51,785.99 0.00 0.00 10,090,000.00
A-5 39,200.10 39,200.10 0.00 0.00 7,344,000.00
A-6 45,521.47 424,854.87 0.00 0.00 8,148,953.64
A-7 101,704.61 101,704.61 0.00 0.00 19,054,000.00
A-8 32,033.44 388,832.42 0.00 0.00 6,501,889.24
A-9 18,656.84 18,656.84 0.00 0.00 0.00
A-10 128,879.25 3,737,685.51 0.00 0.00 20,536,267.63
A-11 353,708.27 353,708.27 0.00 0.00 66,266,000.00
A-12 0.00 0.00 244,360.71 0.00 46,024,479.86
A-13 0.00 0.00 34,819.37 0.00 6,558,105.37
A-14 0.00 11,663.57 0.00 0.00 327,697.20
A-15 93,069.70 93,069.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,280.35 220,795.72 0.00 0.00 10,191,064.13
M-2 21,217.26 26,629.01 0.00 0.00 3,969,568.42
M-3 21,217.26 26,629.01 0.00 0.00 3,969,568.42
B-1 10,608.39 13,314.20 0.00 0.00 1,984,737.51
B-2 3,183.06 3,994.94 0.00 0.00 595,523.94
B-3 4,645.65 5,830.51 0.00 0.00 869,162.87
- -------------------------------------------------------------------------------
1,124,821.96 7,446,460.49 279,180.08 0.00 239,895,464.39
===============================================================================
Run: 08/27/99 08:22:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 701.990665 42.817590 3.458786 46.276376 0.000000 659.173075
A-4 1000.000000 0.000000 5.132407 5.132407 0.000000 1000.000000
A-5 1000.000000 0.000000 5.337704 5.337704 0.000000 1000.000000
A-6 187.694765 8.348557 1.001859 9.350416 0.000000 179.346208
A-7 1000.000000 0.000000 5.337704 5.337704 0.000000 1000.000000
A-8 136.670816 7.109815 0.638320 7.748135 0.000000 129.561000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 556.081849 83.113917 2.968200 86.082117 0.000000 472.967933
A-11 1000.000000 0.000000 5.337704 5.337704 0.000000 1000.000000
A-12 1411.050399 0.000000 0.000000 0.000000 7.531769 1418.582168
A-13 1411.050400 0.000000 0.000000 0.000000 7.531769 1418.582170
A-14 709.344332 24.379622 0.000000 24.379622 0.000000 684.964710
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.518319 14.152056 4.726634 18.878690 0.000000 871.366263
M-2 934.695645 1.272545 4.989127 6.261672 0.000000 933.423101
M-3 934.695645 1.272545 4.989127 6.261672 0.000000 933.423101
B-1 934.695631 1.272544 4.989131 6.261675 0.000000 933.423087
B-2 934.695643 1.272539 4.989122 6.261661 0.000000 933.423103
B-3 584.714407 0.796009 3.121026 3.917035 0.000000 583.918344
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,302.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,740.71
SUBSERVICER ADVANCES THIS MONTH 38,274.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,591,101.50
(B) TWO MONTHLY PAYMENTS: 3 911,124.70
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,913,598.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,895,464.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 899
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,707,589.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.13974180 % 7.45384700 % 1.40641170 %
PREPAYMENT PERCENT 97.34192250 % 0.00000000 % 2.65807750 %
NEXT DISTRIBUTION 90.99226680 % 7.55754221 % 1.43985330 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4603 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30538326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.93
POOL TRADING FACTOR: 56.41024539
................................................................................
Run: 08/27/99 08:22:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 13,644,145.46 6.000000 % 772,156.05
A-3 7609445B0 15,096,000.00 2,860,643.05 6.000000 % 161,890.89
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 6,166,709.27 6.000000 % 385,089.65
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.410000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.011306 % 0.00
A-9 7609445H7 0.00 0.00 0.306601 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 537,315.75 6.000000 % 13,444.63
M-2 7609445L8 2,868,200.00 2,108,829.34 6.000000 % 14,431.02
B 620,201.82 456,000.22 6.000000 % 3,120.48
- -------------------------------------------------------------------------------
155,035,301.82 77,867,796.86 1,350,132.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 67,690.45 839,846.50 0.00 0.00 12,871,989.41
A-3 14,192.04 176,082.93 0.00 0.00 2,698,752.16
A-4 30,873.14 30,873.14 0.00 0.00 6,223,000.00
A-5 30,593.88 415,683.53 0.00 0.00 5,781,619.62
A-6 185,068.54 185,068.54 0.00 0.00 37,303,669.38
A-7 24,204.09 24,204.09 0.00 0.00 5,410,802.13
A-8 18,300.36 18,300.36 0.00 0.00 3,156,682.26
A-9 19,740.65 19,740.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,665.70 16,110.33 0.00 0.00 523,871.12
M-2 10,462.19 24,893.21 0.00 0.00 2,094,398.32
B 2,262.26 5,382.74 0.00 0.00 452,879.74
- -------------------------------------------------------------------------------
406,053.30 1,756,186.02 0.00 0.00 76,517,664.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 248.463879 14.061187 1.232663 15.293850 0.000000 234.402692
A-3 189.496757 10.724092 0.940119 11.664211 0.000000 178.772666
A-4 1000.000000 0.000000 4.961135 4.961135 0.000000 1000.000000
A-5 648.103970 40.471850 3.215332 43.687182 0.000000 607.632120
A-6 967.268303 0.000000 4.798749 4.798749 0.000000 967.268303
A-7 914.450250 0.000000 4.090602 4.090602 0.000000 914.450250
A-8 914.450249 0.000000 5.301379 5.301379 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 692.595708 17.330021 3.436066 20.766087 0.000000 675.265687
M-2 735.244871 5.031386 3.647650 8.679036 0.000000 730.213486
B 735.244892 5.031362 3.647651 8.679013 0.000000 730.213497
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,080.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,381.84
SUBSERVICER ADVANCES THIS MONTH 3,329.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 291,783.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,517,664.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 817,272.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.01613830 % 3.39825300 % 0.58560820 %
PREPAYMENT PERCENT 98.80484150 % 0.00000000 % 1.19515850 %
NEXT DISTRIBUTION 95.98635270 % 3.42178433 % 0.59186300 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3086 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68371804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.07
POOL TRADING FACTOR: 49.35499415
................................................................................
Run: 08/27/99 08:22:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 63,954,221.12 6.500000 % 2,777,724.20
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,033,078.89 6.500000 % 155,995.54
A-9 7609444E5 0.00 0.00 0.418290 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,727,051.12 6.500000 % 81,266.34
M-2 7609444H8 3,129,000.00 2,922,917.45 6.500000 % 4,039.15
M-3 7609444J4 3,129,000.00 2,922,917.45 6.500000 % 4,039.15
B-1 1,251,600.00 1,169,166.99 6.500000 % 1,615.66
B-2 625,800.00 584,583.51 6.500000 % 807.83
B-3 1,251,647.88 757,661.84 6.500000 % 1,047.00
- -------------------------------------------------------------------------------
312,906,747.88 189,031,598.37 3,026,534.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 342,686.57 3,120,410.77 0.00 0.00 61,176,496.92
A-5 339,513.26 339,513.26 0.00 0.00 63,362,000.00
A-6 94,295.55 94,295.55 0.00 0.00 17,598,000.00
A-7 5,358.31 5,358.31 0.00 0.00 1,000,000.00
A-8 144,851.63 300,847.17 0.00 0.00 26,877,083.35
A-9 65,181.77 65,181.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,403.94 122,670.28 0.00 0.00 7,645,784.78
M-2 15,661.90 19,701.05 0.00 0.00 2,918,878.30
M-3 15,661.90 19,701.05 0.00 0.00 2,918,878.30
B-1 6,264.76 7,880.42 0.00 0.00 1,167,551.33
B-2 3,132.38 3,940.21 0.00 0.00 583,775.68
B-3 4,059.77 5,106.77 0.00 0.00 756,614.84
- -------------------------------------------------------------------------------
1,078,071.74 4,104,606.61 0.00 0.00 186,005,063.50
===============================================================================
Run: 08/27/99 08:22:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 782.276355 33.976615 4.191680 38.168295 0.000000 748.299740
A-5 1000.000000 0.000000 5.358310 5.358310 0.000000 1000.000000
A-6 1000.000000 0.000000 5.358311 5.358311 0.000000 1000.000000
A-7 1000.000000 0.000000 5.358310 5.358310 0.000000 1000.000000
A-8 916.375556 5.287984 4.910225 10.198209 0.000000 911.087571
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.909631 9.443425 4.811279 14.254704 0.000000 888.466206
M-2 934.137888 1.290876 5.005401 6.296277 0.000000 932.847012
M-3 934.137888 1.290876 5.005401 6.296277 0.000000 932.847012
B-1 934.137895 1.290876 5.005401 6.296277 0.000000 932.847020
B-2 934.137919 1.290876 5.005401 6.296277 0.000000 932.847044
B-3 605.331461 0.836481 3.243556 4.080037 0.000000 604.494964
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,155.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,584.27
SUBSERVICER ADVANCES THIS MONTH 25,436.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,461,199.05
(B) TWO MONTHLY PAYMENTS: 1 128,292.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 605,163.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 432,324.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,005,063.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 695
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,765,314.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.19038640 % 7.18022100 % 1.32856750 %
PREPAYMENT PERCENT 93.15711590 % 0.00000000 % 6.84288410 %
NEXT DISTRIBUTION 76.95301100 % 7.24901845 % 1.34831910 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4178 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29412445
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.64
POOL TRADING FACTOR: 59.44424809
................................................................................
Run: 08/27/99 08:22:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 18,037,617.86 6.350000 % 880,940.11
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 8,904,076.52 6.500000 % 392,192.63
A-7 7609444R6 11,221,052.00 10,500,033.66 5.754000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 8.115863 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.185237 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 491,282.91 6.500000 % 14,590.91
M-2 7609444Y1 2,903,500.00 2,147,377.83 6.500000 % 15,028.06
B 627,984.63 335,773.97 6.500000 % 2,349.86
- -------------------------------------------------------------------------------
156,939,684.63 66,939,333.00 1,305,101.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 94,597.51 975,537.62 0.00 0.00 17,156,677.75
A-4 25,392.25 25,392.25 0.00 0.00 4,730,000.00
A-5 2,234.58 2,234.58 0.00 0.00 0.00
A-6 47,800.12 439,992.75 0.00 0.00 8,511,883.89
A-7 49,898.48 49,898.48 0.00 0.00 10,500,033.66
A-8 32,483.30 32,483.30 0.00 0.00 4,846,170.25
A-9 90,977.29 90,977.29 0.00 0.00 16,947,000.00
A-10 10,240.82 10,240.82 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,637.38 17,228.29 0.00 0.00 476,692.00
M-2 11,527.86 26,555.92 0.00 0.00 2,132,349.77
B 1,802.61 4,152.47 0.00 0.00 333,424.11
- -------------------------------------------------------------------------------
369,594.08 1,674,695.65 0.00 0.00 65,634,231.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 629.431478 30.740835 3.301026 34.041861 0.000000 598.690643
A-4 1000.000000 0.000000 5.368340 5.368340 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 348.005805 15.328407 1.868214 17.196621 0.000000 332.677397
A-7 935.744141 0.000000 4.446863 4.446863 0.000000 935.744141
A-8 935.744141 0.000000 6.272181 6.272181 0.000000 935.744142
A-9 1000.000000 0.000000 5.368342 5.368342 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 625.838102 18.587146 3.359720 21.946866 0.000000 607.250955
M-2 739.582514 5.175843 3.970332 9.146175 0.000000 734.406671
B 534.685013 3.741907 2.870373 6.612280 0.000000 530.943106
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,984.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,978.10
SUBSERVICER ADVANCES THIS MONTH 3,364.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 97,168.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,634,231.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 836,637.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.55652170 % 3.94186900 % 0.50160940 %
PREPAYMENT PERCENT 98.66695650 % 0.00000000 % 1.33304350 %
NEXT DISTRIBUTION 95.51687310 % 3.97512352 % 0.50800340 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1836 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06144150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.06
POOL TRADING FACTOR: 41.82130962
................................................................................
Run: 08/27/99 08:22:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 38,795,010.49 6.953973 % 2,719,339.83
A-2 760947LS8 99,787,000.00 23,181,064.12 6.953973 % 1,624,878.83
A-3 7609446Y9 100,000,000.00 143,963,438.09 6.953973 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.953973 % 0.00
M-1 7609447B8 10,702,300.00 9,650,857.22 6.953973 % 102,732.17
M-2 7609447C6 3,891,700.00 3,644,443.53 6.953973 % 4,941.79
M-3 7609447D4 3,891,700.00 3,644,443.53 6.953973 % 4,941.79
B-1 1,751,300.00 1,640,032.37 6.953973 % 2,223.85
B-2 778,400.00 728,944.92 6.953973 % 988.43
B-3 1,362,164.15 1,010,877.15 6.953973 % 1,370.74
- -------------------------------------------------------------------------------
389,164,664.15 226,259,111.42 4,461,417.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 222,927.40 2,942,267.23 0.00 0.00 36,075,670.66
A-2 133,205.13 1,758,083.96 0.00 0.00 21,556,185.29
A-3 0.00 0.00 827,255.73 0.00 144,790,693.82
A-4 24,866.36 24,866.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,456.63 158,188.80 0.00 0.00 9,548,125.05
M-2 20,942.03 25,883.82 0.00 0.00 3,639,501.74
M-3 20,942.03 25,883.82 0.00 0.00 3,639,501.74
B-1 9,424.10 11,647.95 0.00 0.00 1,637,808.52
B-2 4,188.73 5,177.16 0.00 0.00 727,956.49
B-3 5,808.80 7,179.54 0.00 0.00 1,009,506.41
- -------------------------------------------------------------------------------
497,761.21 4,959,178.64 827,255.73 0.00 222,624,949.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 232.305452 16.283472 1.334895 17.618367 0.000000 216.021980
A-2 232.305452 16.283472 1.334895 17.618367 0.000000 216.021980
A-3 1439.634381 0.000000 0.000000 0.000000 8.272557 1447.906938
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.755438 9.599074 5.181749 14.780823 0.000000 892.156364
M-2 936.465691 1.269828 5.381204 6.651032 0.000000 935.195863
M-3 936.465691 1.269828 5.381204 6.651032 0.000000 935.195863
B-1 936.465694 1.269828 5.381203 6.651031 0.000000 935.195866
B-2 936.465725 1.269823 5.381205 6.651028 0.000000 935.195902
B-3 742.111110 1.006288 4.264383 5.270671 0.000000 741.104815
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,714.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,459.94
SUBSERVICER ADVANCES THIS MONTH 35,110.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,215,088.81
(B) TWO MONTHLY PAYMENTS: 1 199,033.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 438,851.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,624,949.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 925
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,327,358.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.01932360 % 7.48687800 % 1.49379820 %
PREPAYMENT PERCENT 97.30579710 % 0.00000000 % 2.69420290 %
NEXT DISTRIBUTION 90.92536570 % 7.55850975 % 1.51612450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38784626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.21
POOL TRADING FACTOR: 57.20584889
................................................................................
Run: 08/27/99 08:22:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 10,376,329.37 6.500000 % 568,695.23
A-3 760947AC5 28,000,000.00 4,905,196.18 6.500000 % 268,838.97
A-4 760947AD3 73,800,000.00 51,541,515.59 6.500000 % 543,331.41
A-5 760947AE1 13,209,000.00 18,539,912.05 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 956,102.44 0.000000 % 7,612.58
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.199345 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 642,401.82 6.500000 % 12,442.39
M-2 760947AL5 2,907,400.00 2,165,842.59 6.500000 % 14,417.11
B 726,864.56 541,471.49 6.500000 % 3,604.35
- -------------------------------------------------------------------------------
181,709,071.20 89,668,771.53 1,418,942.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 55,914.44 624,609.67 0.00 0.00 9,807,634.14
A-3 26,432.40 295,271.37 0.00 0.00 4,636,357.21
A-4 277,739.34 821,070.75 0.00 0.00 50,998,184.18
A-5 0.00 0.00 99,905.15 0.00 18,639,817.20
A-6 0.00 7,612.58 0.00 0.00 948,489.86
A-7 3,345.19 3,345.19 0.00 0.00 0.00
A-8 14,818.81 14,818.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,461.68 15,904.07 0.00 0.00 629,959.43
M-2 11,670.98 26,088.09 0.00 0.00 2,151,425.48
B 2,917.74 6,522.09 0.00 0.00 537,867.14
- -------------------------------------------------------------------------------
396,300.58 1,815,242.62 99,905.15 0.00 88,349,734.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 613.149523 33.604871 3.304050 36.908921 0.000000 579.544652
A-3 175.185578 9.601392 0.944014 10.545406 0.000000 165.584186
A-4 698.394520 7.362214 3.763406 11.125620 0.000000 691.032306
A-5 1403.581804 0.000000 0.000000 0.000000 7.563415 1411.145219
A-6 546.498320 4.351272 0.000000 4.351272 0.000000 542.147048
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 706.557215 13.684987 3.807391 17.492378 0.000000 692.872228
M-2 744.941387 4.958764 4.014233 8.972997 0.000000 739.982624
B 744.941382 4.958764 4.014228 8.972992 0.000000 739.982618
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,680.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,537.76
SUBSERVICER ADVANCES THIS MONTH 10,466.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 613,393.07
(B) TWO MONTHLY PAYMENTS: 1 281,663.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,349,734.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 442
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 722,003.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22408400 % 3.16555100 % 0.61036550 %
PREPAYMENT PERCENT 98.86722520 % 0.00000000 % 1.13277480 %
NEXT DISTRIBUTION 96.20228290 % 3.14815310 % 0.61539990 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1996 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97914674
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.20
POOL TRADING FACTOR: 48.62153224
................................................................................
Run: 08/27/99 08:22:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 28,630,850.56 7.000000 % 3,598,499.41
A-3 760947AT8 12,500,000.00 1,405,921.78 7.000000 % 176,704.80
A-4 760947BA8 100,000,000.00 143,402,377.71 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,641,468.77 0.000000 % 40,141.49
A-6 760947AV3 0.00 0.00 0.282018 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,733,800.25 7.000000 % 109,654.02
M-2 760947AY7 3,940,650.00 3,689,453.88 7.000000 % 4,906.95
M-3 760947AZ4 3,940,700.00 3,689,500.69 7.000000 % 4,907.01
B-1 2,364,500.00 2,213,775.32 7.000000 % 2,944.31
B-2 788,200.00 737,956.31 7.000000 % 981.48
B-3 1,773,245.53 1,114,983.61 7.000000 % 1,482.92
- -------------------------------------------------------------------------------
394,067,185.32 197,260,088.88 3,940,222.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 166,881.50 3,765,380.91 0.00 0.00 25,032,351.15
A-3 8,194.74 184,899.54 0.00 0.00 1,229,216.98
A-4 0.00 0.00 835,853.79 0.00 144,238,231.50
A-5 0.00 40,141.49 0.00 0.00 1,601,327.28
A-6 46,322.44 46,322.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,564.42 172,218.44 0.00 0.00 10,624,146.23
M-2 21,504.83 26,411.78 0.00 0.00 3,684,546.93
M-3 21,505.11 26,412.12 0.00 0.00 3,684,593.68
B-1 12,903.50 15,847.81 0.00 0.00 2,210,831.01
B-2 4,301.35 5,282.83 0.00 0.00 736,974.83
B-3 6,498.94 7,981.86 0.00 0.00 1,113,500.69
- -------------------------------------------------------------------------------
350,676.83 4,290,899.22 835,853.79 0.00 194,155,720.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 580.296657 72.935213 3.382393 76.317606 0.000000 507.361444
A-3 112.473742 14.136384 0.655579 14.791963 0.000000 98.337358
A-4 1434.023777 0.000000 0.000000 0.000000 8.358538 1442.382315
A-5 689.134275 16.852515 0.000000 16.852515 0.000000 672.281760
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.951298 9.275420 5.292203 14.567623 0.000000 898.675878
M-2 936.255156 1.245213 5.457178 6.702391 0.000000 935.009943
M-3 936.255155 1.245213 5.457180 6.702393 0.000000 935.009942
B-1 936.255158 1.245215 5.457179 6.702394 0.000000 935.009943
B-2 936.255151 1.245217 5.457181 6.702398 0.000000 935.009934
B-3 628.781289 0.836274 3.664997 4.501271 0.000000 627.945014
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,991.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,700.32
SUBSERVICER ADVANCES THIS MONTH 23,596.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,057,915.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 696,203.11
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 398,319.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,155,720.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 766
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,841,950.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.66188200 % 9.25921800 % 2.07889990 %
PREPAYMENT PERCENT 96.59856460 % 0.00000000 % 3.40143540 %
NEXT DISTRIBUTION 88.54630470 % 9.26745131 % 2.10917370 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2826 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51386028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.47
POOL TRADING FACTOR: 49.26970007
................................................................................
Run: 08/27/99 08:22:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 71,813,768.38 6.500000 % 1,490,609.10
A-2 760947BC4 1,321,915.43 765,874.27 0.000000 % 8,666.14
A-3 760947BD2 0.00 0.00 0.253509 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 866,326.90 6.500000 % 18,838.72
M-2 760947BG5 2,491,000.00 1,857,278.72 6.500000 % 12,558.93
B 622,704.85 464,286.02 6.500000 % 3,139.50
- -------------------------------------------------------------------------------
155,671,720.28 75,767,534.29 1,533,812.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 388,728.20 1,879,337.30 0.00 0.00 70,323,159.28
A-2 0.00 8,666.14 0.00 0.00 757,208.13
A-3 15,995.64 15,995.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,689.43 23,528.15 0.00 0.00 847,488.18
M-2 10,053.46 22,612.39 0.00 0.00 1,844,719.79
B 2,513.18 5,652.68 0.00 0.00 461,146.52
- -------------------------------------------------------------------------------
421,979.91 1,955,792.30 0.00 0.00 74,233,721.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 478.541517 9.932891 2.590347 12.523238 0.000000 468.608626
A-2 579.367070 6.555745 0.000000 6.555745 0.000000 572.811326
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 741.718236 16.129041 4.014923 20.143964 0.000000 725.589195
M-2 745.595632 5.041722 4.035913 9.077635 0.000000 740.553910
B 745.595638 5.041714 4.035909 9.077623 0.000000 740.553924
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,357.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,992.18
SUBSERVICER ADVANCES THIS MONTH 6,930.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 289,923.12
(B) TWO MONTHLY PAYMENTS: 2 306,528.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,233,721.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,021,535.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74957190 % 3.63139400 % 0.61903430 %
PREPAYMENT PERCENT 98.72487160 % 100.00000000 % 1.27512840 %
NEXT DISTRIBUTION 95.70835040 % 3.62666441 % 0.62761080 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2504 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97782853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.35
POOL TRADING FACTOR: 47.68606769
................................................................................
Run: 08/27/99 08:22:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 1,495,926.10 7.750000 % 658,494.25
A-3 760947BT7 6,500,000.00 1,289,078.57 7.750000 % 567,441.68
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 31,597,755.37 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,118,401.99 0.000000 % 22,378.08
A-10 760947CE9 0.00 0.00 0.250600 % 0.00
R 760947CA7 355,000.00 11,459.06 7.750000 % 340.64
M-1 760947CB5 4,463,000.00 4,213,879.02 7.750000 % 73,301.90
M-2 760947CC3 2,028,600.00 1,915,365.23 7.750000 % 2,428.44
M-3 760947CD1 1,623,000.00 1,532,405.44 7.750000 % 1,942.89
B-1 974,000.00 919,632.12 7.750000 % 1,165.98
B-2 324,600.00 306,481.08 7.750000 % 388.58
B-3 730,456.22 611,025.71 7.750000 % 774.71
- -------------------------------------------------------------------------------
162,292,503.34 45,011,409.69 1,328,657.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 9,650.87 668,145.12 0.00 0.00 837,431.85
A-3 8,316.40 575,758.08 0.00 0.00 721,636.89
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 203,850.78 0.00 31,801,606.15
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 22,378.08 0.00 0.00 1,096,023.91
A-10 9,389.84 9,389.84 0.00 0.00 0.00
R 73.93 414.57 0.00 0.00 11,118.42
M-1 27,185.56 100,487.46 0.00 0.00 4,140,577.12
M-2 12,356.85 14,785.29 0.00 0.00 1,912,936.79
M-3 9,886.21 11,829.10 0.00 0.00 1,530,462.55
B-1 5,932.94 7,098.92 0.00 0.00 918,466.14
B-2 1,977.24 2,365.82 0.00 0.00 306,092.50
B-3 3,941.99 4,716.70 0.00 0.00 610,251.00
- -------------------------------------------------------------------------------
88,711.83 1,417,368.98 203,850.78 0.00 43,886,603.32
===============================================================================
Run: 08/27/99 08:22:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 37.097661 16.330083 0.239333 16.569416 0.000000 20.767579
A-3 198.319780 87.298720 1.279446 88.578166 0.000000 111.021060
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1469.663040 0.000000 0.000000 0.000000 9.481432 1479.144472
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 539.028625 10.785412 0.000000 10.785412 0.000000 528.243213
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 32.279042 0.959549 0.208254 1.167803 0.000000 31.319493
M-1 944.180825 16.424356 6.091320 22.515676 0.000000 927.756469
M-2 944.180829 1.197101 6.091319 7.288420 0.000000 942.983728
M-3 944.180801 1.197098 6.091319 7.288417 0.000000 942.983703
B-1 944.180821 1.197105 6.091314 7.288419 0.000000 942.983717
B-2 944.180776 1.197104 6.091312 7.288416 0.000000 942.983672
B-3 836.498743 1.060570 5.396614 6.457184 0.000000 835.438159
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,375.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,415.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 697,631.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,886,603.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,067,747.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.35922140 % 17.45528500 % 4.18549330 %
PREPAYMENT PERCENT 93.50776640 % 100.00000000 % 6.49223360 %
NEXT DISTRIBUTION 77.98864560 % 17.28084629 % 4.28788220 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10346500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.18
POOL TRADING FACTOR: 27.04167008
................................................................................
Run: 08/27/99 08:24:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 11,396,589.95 6.500000 % 782,093.28
A-II 760947BJ9 22,971,650.00 8,238,375.00 7.000000 % 49,871.52
A-III 760947BK6 31,478,830.00 8,931,819.99 7.500000 % 148,113.87
IO 760947BL4 0.00 0.00 0.299603 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 794,969.46 7.039354 % 20,211.08
M-2 760947BQ3 1,539,985.00 1,176,555.28 7.039354 % 7,800.15
B 332,976.87 254,395.78 7.039355 % 1,686.55
- -------------------------------------------------------------------------------
83,242,471.87 30,792,705.46 1,009,776.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 61,652.71 843,745.99 0.00 0.00 10,614,496.67
A-II 47,995.83 97,867.35 0.00 0.00 8,188,503.48
A-III 55,752.59 203,866.46 0.00 0.00 8,783,706.12
IO 7,678.16 7,678.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,657.44 24,868.52 0.00 0.00 774,758.38
M-2 6,893.01 14,693.16 0.00 0.00 1,168,755.13
B 1,490.41 3,176.96 0.00 0.00 252,709.23
- -------------------------------------------------------------------------------
186,120.15 1,195,896.60 0.00 0.00 29,782,929.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 440.391755 30.221973 2.382410 32.604383 0.000000 410.169782
A-II 358.632271 2.171003 2.089351 4.260354 0.000000 356.461268
A-III 283.740533 4.705190 1.771114 6.476304 0.000000 279.035343
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 764.004363 19.423828 4.476030 23.899858 0.000000 744.580536
M-2 764.004377 5.065081 4.476027 9.541108 0.000000 758.939296
B 764.004359 5.065080 4.476012 9.541092 0.000000 758.939279
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,471.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 580.30
SUBSERVICER ADVANCES THIS MONTH 3,903.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 282,266.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,782,928.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 806,423.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.77127340 % 6.40257100 % 0.82615600 %
PREPAYMENT PERCENT 97.83138200 % 0.00000000 % 2.16861800 %
NEXT DISTRIBUTION 92.62590090 % 6.52559566 % 0.84850360 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3009 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54984300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.64
POOL TRADING FACTOR: 35.77852543
Run: 08/27/99 08:24:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,481.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,375.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 120,094.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,303,174.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 719,835.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 5.16615500 % 0.66660900 %
PREPAYMENT PERCENT 98.25017070 % 0.00000000 % 1.74982930 %
NEXT DISTRIBUTION 0.00000000 % 5.38372112 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03622890
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.64
POOL TRADING FACTOR: 42.14913229
Run: 08/27/99 08:24:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,499.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 466.06
SUBSERVICER ADVANCES THIS MONTH 1,318.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 64,844.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,823,409.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION -2,311.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 6.37447600 % 0.82254410 %
PREPAYMENT PERCENT 97.84089410 % 0.00000000 % 2.15910590 %
NEXT DISTRIBUTION 0.00000000 % 6.37337141 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44809989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.31
POOL TRADING FACTOR: 37.06563982
Run: 08/27/99 08:24:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,489.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 114.24
SUBSERVICER ADVANCES THIS MONTH 1,210.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 97,327.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,656,344.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 88,900.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 7.95288400 % 1.02619620 %
PREPAYMENT PERCENT 97.30627580 % 0.00000000 % 2.69372420 %
NEXT DISTRIBUTION 0.00000000 % 8.00130210 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24401751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.64
POOL TRADING FACTOR: 29.60202872
................................................................................
Run: 08/27/99 08:22:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 41,143,690.53 8.000000 % 2,187,496.00
A-11 760947CR0 2,777,852.16 1,477,549.87 0.000000 % 29,979.73
A-12 760947CW9 0.00 0.00 0.305758 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,340,225.53 8.000000 % 6,185.00
M-2 760947CU3 2,572,900.00 2,427,323.76 8.000000 % 2,811.30
M-3 760947CV1 2,058,400.00 1,941,934.53 8.000000 % 2,249.13
B-1 1,029,200.00 970,967.22 8.000000 % 1,124.56
B-2 617,500.00 582,561.51 8.000000 % 674.72
B-3 926,311.44 609,732.62 8.000000 % 706.19
- -------------------------------------------------------------------------------
205,832,763.60 54,493,985.57 2,231,226.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 272,398.87 2,459,894.87 0.00 0.00 38,956,194.53
A-11 0.00 29,979.73 0.00 0.00 1,447,570.14
A-12 13,789.18 13,789.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,355.88 41,540.88 0.00 0.00 5,334,040.53
M-2 16,070.52 18,881.82 0.00 0.00 2,424,512.46
M-3 12,856.91 15,106.04 0.00 0.00 1,939,685.40
B-1 6,428.45 7,553.01 0.00 0.00 969,842.66
B-2 3,856.95 4,531.67 0.00 0.00 581,886.79
B-3 4,036.84 4,743.03 0.00 0.00 609,026.43
- -------------------------------------------------------------------------------
364,793.60 2,596,020.23 0.00 0.00 52,262,758.94
===============================================================================
Run: 08/27/99 08:22:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 810.920837 43.114414 5.368841 48.483255 0.000000 767.806424
A-11 531.903710 10.792414 0.000000 10.792414 0.000000 521.111296
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.419403 1.092660 6.246070 7.338730 0.000000 942.326743
M-2 943.419394 1.092658 6.246073 7.338731 0.000000 942.326736
M-3 943.419418 1.092659 6.246070 7.338729 0.000000 942.326759
B-1 943.419374 1.092654 6.246065 7.338719 0.000000 942.326720
B-2 943.419449 1.092664 6.246073 7.338737 0.000000 942.326785
B-3 658.237169 0.762357 4.357973 5.120330 0.000000 657.474801
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,476.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,175.61
MASTER SERVICER ADVANCES THIS MONTH 355.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,767,300.06
(B) TWO MONTHLY PAYMENTS: 2 530,243.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 83,747.28
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 615,825.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,262,758.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,609.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,167,830.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.60553870 % 18.31410100 % 4.08035980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.66250080 % 18.55669044 % 4.25218510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3072 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34449909
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.26
POOL TRADING FACTOR: 25.39088434
................................................................................
Run: 08/27/99 08:22:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 10,296,848.18 8.000000 % 589,683.19
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 672,336.60 0.000000 % 1,883.51
A-8 760947DD0 0.00 0.00 0.387130 % 0.00
R 760947DE8 160,000.00 4,047.13 8.000000 % 117.58
M-1 760947DF5 4,067,400.00 3,860,773.27 8.000000 % 5,231.36
M-2 760947DG3 1,355,800.00 1,286,924.39 8.000000 % 1,743.79
M-3 760947DH1 1,694,700.00 1,608,608.06 8.000000 % 2,179.67
B-1 611,000.00 579,960.81 8.000000 % 785.85
B-2 474,500.00 450,395.07 8.000000 % 610.29
B-3 610,170.76 458,031.89 8.000000 % 620.63
- -------------------------------------------------------------------------------
135,580,848.50 29,217,925.40 602,855.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 68,563.43 658,246.62 0.00 0.00 9,707,164.99
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,883.51 0.00 0.00 670,453.09
A-8 9,414.66 9,414.66 0.00 0.00 0.00
R 26.95 144.53 0.00 0.00 3,929.55
M-1 25,707.66 30,939.02 0.00 0.00 3,855,541.91
M-2 8,569.22 10,313.01 0.00 0.00 1,285,180.60
M-3 10,711.20 12,890.87 0.00 0.00 1,606,428.39
B-1 3,861.78 4,647.63 0.00 0.00 579,174.96
B-2 2,999.03 3,609.32 0.00 0.00 449,784.78
B-3 3,049.89 3,670.52 0.00 0.00 457,411.26
- -------------------------------------------------------------------------------
199,570.49 802,426.36 0.00 0.00 28,615,069.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 664.312786 38.044077 4.423447 42.467524 0.000000 626.268709
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 492.815048 1.380591 0.000000 1.380591 0.000000 491.434457
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 25.294563 0.734875 0.168438 0.903313 0.000000 24.559688
M-1 949.199309 1.286168 6.320416 7.606584 0.000000 947.913141
M-2 949.199285 1.286171 6.320416 7.606587 0.000000 947.913114
M-3 949.199304 1.286169 6.320411 7.606580 0.000000 947.913135
B-1 949.199362 1.286170 6.320426 7.606596 0.000000 947.913192
B-2 949.199305 1.286175 6.320400 7.606575 0.000000 947.913130
B-3 750.661815 1.017141 4.998420 6.015561 0.000000 749.644673
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,404.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,241.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 908,100.18
(B) TWO MONTHLY PAYMENTS: 1 202,186.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 505,979.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,615,069.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 563,269.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.11745160 % 23.66847600 % 5.21407280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.53628590 % 23.57901277 % 5.31898870 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3775 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47316562
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.93
POOL TRADING FACTOR: 21.10553950
................................................................................
Run: 08/27/99 08:22:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 11,070,719.27 7.339642 % 383,772.32
R 760947DP3 100.00 0.00 7.339642 % 0.00
M-1 760947DL2 12,120,000.00 1,780,975.85 7.339642 % 61,738.47
M-2 760947DM0 3,327,400.00 3,045,608.69 7.339642 % 3,283.13
M-3 760947DN8 2,139,000.00 1,957,852.09 7.339642 % 2,110.54
B-1 951,000.00 870,461.57 7.339642 % 938.35
B-2 142,700.00 130,615.02 7.339642 % 140.80
B-3 95,100.00 87,046.16 7.339642 % 93.83
B-4 950,747.29 260,966.62 7.339642 % 281.31
- -------------------------------------------------------------------------------
95,065,047.29 19,204,245.27 452,358.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,694.84 451,467.16 0.00 0.00 10,686,946.95
R 0.00 0.00 0.00 0.00 0.00
M-1 10,890.24 72,628.71 0.00 0.00 1,719,237.38
M-2 18,623.18 21,906.31 0.00 0.00 3,042,325.56
M-3 11,971.80 14,082.34 0.00 0.00 1,955,741.55
B-1 5,322.66 6,261.01 0.00 0.00 869,523.22
B-2 798.68 939.48 0.00 0.00 130,474.22
B-3 532.27 626.10 0.00 0.00 86,952.33
B-4 1,595.75 1,877.06 0.00 0.00 260,685.31
- -------------------------------------------------------------------------------
117,429.42 569,788.17 0.00 0.00 18,751,886.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 146.945397 5.093940 0.898536 5.992476 0.000000 141.851457
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 146.945202 5.093933 0.898535 5.992468 0.000000 141.851269
M-2 915.311862 0.986695 5.596917 6.583612 0.000000 914.325167
M-3 915.311870 0.986695 5.596914 6.583609 0.000000 914.325175
B-1 915.311851 0.986698 5.596909 6.583607 0.000000 914.325153
B-2 915.311983 0.986685 5.596917 6.583602 0.000000 914.325298
B-3 915.311882 0.986646 5.596951 6.583597 0.000000 914.325237
B-4 274.485789 0.295894 1.678417 1.974311 0.000000 274.189906
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,854.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 159.54
SUBSERVICER ADVANCES THIS MONTH 16,185.41
MASTER SERVICER ADVANCES THIS MONTH 2,666.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 995,430.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 485,057.93
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 766,131.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,751,886.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 351,431.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 431,656.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.64724990 % 35.32779600 % 7.02495390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 56.99131630 % 35.82201974 % 7.18666400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79642770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.98
POOL TRADING FACTOR: 19.72532182
................................................................................
Run: 08/27/99 08:22:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 13,499,705.51 7.206615 % 18,973.28
M-1 760947DR9 2,949,000.00 1,019,878.67 7.206615 % 1,433.40
M-2 760947DS7 1,876,700.00 649,035.69 7.206615 % 912.19
R 760947DT5 100.00 0.00 7.206615 % 0.00
B-1 1,072,500.00 370,912.13 7.206615 % 521.30
B-2 375,400.00 129,827.88 7.206615 % 182.47
B-3 965,295.81 177,846.15 7.206615 % 249.96
- -------------------------------------------------------------------------------
107,242,895.81 15,847,206.03 22,272.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,058.84 100,032.12 0.00 0.00 13,480,732.23
M-1 6,123.85 7,557.25 0.00 0.00 1,018,445.27
M-2 3,897.13 4,809.32 0.00 0.00 648,123.50
R 0.00 0.00 0.00 0.00 0.00
B-1 2,227.14 2,748.44 0.00 0.00 370,390.83
B-2 779.55 962.02 0.00 0.00 129,645.41
B-3 1,067.88 1,317.84 0.00 0.00 177,596.19
- -------------------------------------------------------------------------------
95,154.39 117,426.99 0.00 0.00 15,824,933.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 134.991790 0.189725 0.810557 1.000282 0.000000 134.802065
M-1 345.838817 0.486063 2.076585 2.562648 0.000000 345.352754
M-2 345.838807 0.486061 2.076587 2.562648 0.000000 345.352747
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 345.838816 0.486061 2.076587 2.562648 0.000000 345.352755
B-2 345.838785 0.486068 2.076585 2.562653 0.000000 345.352717
B-3 184.240052 0.258947 1.106272 1.365219 0.000000 183.981105
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,610.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,072.71
SUBSERVICER ADVANCES THIS MONTH 3,430.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 475,133.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,824,933.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,731.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18666000 % 10.53128455 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53732809
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.26
POOL TRADING FACTOR: 14.75616013
................................................................................
Run: 08/27/99 08:22:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 10,395,991.87 0.000000 % 458,220.86
A-8 760947EH0 0.00 0.00 0.451871 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,958,527.34 8.500000 % 2,727.62
M-2 760947EN7 1,860,998.00 1,775,116.57 8.500000 % 1,636.57
M-3 760947EP2 1,550,831.00 1,479,263.19 8.500000 % 1,363.81
B-1 760947EQ0 558,299.00 532,534.58 8.500000 % 490.97
B-2 760947ER8 248,133.00 236,682.16 8.500000 % 218.21
B-3 124,066.00 118,340.59 8.500000 % 109.10
B-4 620,337.16 372,670.18 8.500000 % 343.58
- -------------------------------------------------------------------------------
124,066,559.16 17,869,126.48 465,110.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 72,333.05 530,553.91 0.00 0.00 9,937,771.01
A-8 5,024.94 5,024.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,866.33 23,593.95 0.00 0.00 2,955,799.72
M-2 12,519.79 14,156.36 0.00 0.00 1,773,480.00
M-3 10,433.15 11,796.96 0.00 0.00 1,477,899.38
B-1 3,755.94 4,246.91 0.00 0.00 532,043.61
B-2 1,669.31 1,887.52 0.00 0.00 236,463.95
B-3 834.65 943.75 0.00 0.00 118,231.49
B-4 2,628.42 2,972.00 0.00 0.00 372,326.60
- -------------------------------------------------------------------------------
130,065.58 595,176.30 0.00 0.00 17,404,015.76
===============================================================================
Run: 08/27/99 08:22:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 227.253984 10.016602 1.581184 11.597786 0.000000 217.237381
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.851963 0.879406 6.727465 7.606871 0.000000 952.972557
M-2 953.851949 0.879404 6.727460 7.606864 0.000000 952.972545
M-3 953.851961 0.879406 6.727458 7.606864 0.000000 952.972555
B-1 953.851932 0.879403 6.727470 7.606873 0.000000 952.972529
B-2 953.852007 0.879407 6.727481 7.606888 0.000000 952.972599
B-3 953.851901 0.879371 6.727468 7.606839 0.000000 952.972531
B-4 600.754241 0.553860 4.237083 4.790943 0.000000 600.200381
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,647.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,195.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 669,500.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,423.10
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 567,898.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,404,015.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 448,464.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.27531530 % 35.51983300 % 7.20485120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 56.15043560 % 35.66521190 % 7.39454470 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4435 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07440440
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.33
POOL TRADING FACTOR: 14.02796683
................................................................................
Run: 08/27/99 08:22:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 31,357,078.65 7.498647 % 1,106,987.03
R 760947EA5 100.00 0.00 7.498647 % 0.00
B-1 4,660,688.00 4,360,690.42 7.498647 % 4,448.91
B-2 2,330,345.00 2,181,480.62 7.498647 % 2,225.61
B-3 2,330,343.10 855,461.52 7.498647 % 872.77
- -------------------------------------------------------------------------------
310,712,520.10 38,754,711.21 1,114,534.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 194,799.79 1,301,786.82 0.00 0.00 30,250,091.62
R 0.00 0.00 0.00 0.00 0.00
B-1 27,089.95 31,538.86 0.00 0.00 4,356,241.51
B-2 13,552.02 15,777.63 0.00 0.00 2,179,255.01
B-3 5,314.39 6,187.16 0.00 0.00 854,588.75
- -------------------------------------------------------------------------------
240,756.15 1,355,290.47 0.00 0.00 37,640,176.89
===============================================================================
Run: 08/27/99 08:22:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 104.041176 3.672926 0.646336 4.319262 0.000000 100.368250
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 935.632340 0.954561 5.812436 6.766997 0.000000 934.677779
B-2 936.119167 0.955056 5.815457 6.770513 0.000000 935.164111
B-3 367.096811 0.374524 2.280518 2.655042 0.000000 366.722287
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,430.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,466.83
MASTER SERVICER ADVANCES THIS MONTH 2,235.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,134,929.15
(B) TWO MONTHLY PAYMENTS: 3 679,031.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 218,505.68
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 443,253.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,640,176.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 305,001.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,074,995.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.91165610 % 19.08834390 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.36649700 % 19.63350300 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03019525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.05
POOL TRADING FACTOR: 12.11414876
................................................................................
Run: 08/27/99 08:22:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 11,826,157.44 0.000000 % 518,269.17
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.412175 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,518,664.60 8.500000 % 5,200.78
M-2 760947FT3 2,834,750.00 2,711,199.49 8.500000 % 3,120.47
M-3 760947FU0 2,362,291.00 2,259,332.26 8.500000 % 2,600.39
B-1 760947FV8 944,916.00 903,732.54 8.500000 % 1,040.15
B-2 760947FW6 566,950.00 542,239.92 8.500000 % 624.09
B-3 377,967.00 361,493.56 8.500000 % 416.06
B-4 944,921.62 483,636.67 8.500000 % 556.65
- -------------------------------------------------------------------------------
188,983,349.15 23,606,456.48 531,827.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 82,768.09 601,037.26 0.00 0.00 11,307,888.27
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,971.60 6,971.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,000.10 37,200.88 0.00 0.00 4,513,463.82
M-2 19,200.07 22,320.54 0.00 0.00 2,708,079.02
M-3 16,000.05 18,600.44 0.00 0.00 2,256,731.87
B-1 6,400.02 7,440.17 0.00 0.00 902,692.39
B-2 3,840.02 4,464.11 0.00 0.00 541,615.83
B-3 2,560.01 2,976.07 0.00 0.00 361,077.50
B-4 3,425.00 3,981.65 0.00 0.00 483,080.02
- -------------------------------------------------------------------------------
173,164.96 704,992.72 0.00 0.00 23,074,628.72
===============================================================================
Run: 08/27/99 08:22:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 183.679953 8.049585 1.285527 9.335112 0.000000 175.630368
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.415742 1.100792 6.773107 7.873899 0.000000 955.314951
M-2 956.415730 1.100792 6.773109 7.873901 0.000000 955.314938
M-3 956.415725 1.100792 6.773107 7.873899 0.000000 955.314934
B-1 956.415745 1.100786 6.773110 7.873896 0.000000 955.314959
B-2 956.415769 1.100785 6.773119 7.873904 0.000000 955.314984
B-3 956.415666 1.100784 6.773105 7.873889 0.000000 955.314882
B-4 511.827288 0.589086 3.624639 4.213725 0.000000 511.238191
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,952.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,070.14
MASTER SERVICER ADVANCES THIS MONTH 2,551.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 558,864.86
(B) TWO MONTHLY PAYMENTS: 1 260,487.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,216.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,074,628.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 295,182.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 504,638.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.45713950 % 40.71298400 % 9.82987640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 48.33747330 % 41.07660767 % 10.04763580 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4069 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10404581
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.94
POOL TRADING FACTOR: 12.20987395
................................................................................
Run: 08/27/99 08:22:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 18,669,958.68 8.000000 % 292,611.64
A-5 760947EY3 1,051,485.04 369,124.14 0.000000 % 5,453.10
A-6 760947EZ0 0.00 0.00 0.385189 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,274,438.43 8.000000 % 7,655.99
M-2 760947FC0 525,100.00 424,785.87 8.000000 % 2,551.83
M-3 760947FD8 525,100.00 424,785.87 8.000000 % 2,551.83
B-1 630,100.00 509,726.85 8.000000 % 3,062.10
B-2 315,000.00 254,822.96 8.000000 % 1,530.81
B-3 367,575.59 175,226.51 8.000000 % 1,052.66
- -------------------------------------------------------------------------------
105,020,175.63 22,102,869.31 316,469.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 124,315.04 416,926.68 0.00 0.00 18,377,347.04
A-5 0.00 5,453.10 0.00 0.00 363,671.04
A-6 7,086.19 7,086.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,485.93 16,141.92 0.00 0.00 1,266,782.44
M-2 2,828.47 5,380.30 0.00 0.00 422,234.04
M-3 2,828.47 5,380.30 0.00 0.00 422,234.04
B-1 3,394.05 6,456.15 0.00 0.00 506,664.75
B-2 1,696.75 3,227.56 0.00 0.00 253,292.15
B-3 1,166.76 2,219.42 0.00 0.00 174,173.85
- -------------------------------------------------------------------------------
151,801.66 468,271.62 0.00 0.00 21,786,399.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 897.753216 14.070360 5.977744 20.048104 0.000000 883.682856
A-5 351.050301 5.186094 0.000000 5.186094 0.000000 345.864207
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.961807 4.859712 5.386524 10.246236 0.000000 804.102095
M-2 808.961855 4.859703 5.386536 10.246239 0.000000 804.102152
M-3 808.961855 4.859703 5.386536 10.246239 0.000000 804.102152
B-1 808.961831 4.859705 5.386526 10.246231 0.000000 804.102127
B-2 808.961778 4.859714 5.386508 10.246222 0.000000 804.102064
B-3 476.708777 2.863737 3.174204 6.037941 0.000000 473.844985
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,817.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,245.28
SUBSERVICER ADVANCES THIS MONTH 14,302.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 776,233.22
(B) TWO MONTHLY PAYMENTS: 2 183,483.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 205,206.84
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,786,399.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 183,084.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.90309000 % 4.32404200 % 9.77286770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.78434440 % 4.28767845 % 9.85518970 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3880 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58067329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.72
POOL TRADING FACTOR: 20.74496564
................................................................................
Run: 08/27/99 08:22:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 16,948,174.20 7.150894 % 121,456.65
R 760947GA3 100.00 0.00 7.150894 % 0.00
M-1 760947GB1 16,170,335.00 2,860,004.55 7.150894 % 20,495.81
M-2 760947GC9 3,892,859.00 1,772,483.09 7.150894 % 12,702.24
M-3 760947GD7 1,796,704.00 818,069.06 7.150894 % 5,862.57
B-1 1,078,022.00 490,841.25 7.150894 % 3,517.54
B-2 299,451.00 136,344.99 7.150894 % 977.10
B-3 718,681.74 159,282.60 7.150894 % 1,141.48
- -------------------------------------------------------------------------------
119,780,254.74 23,185,199.74 166,153.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 100,951.01 222,407.66 0.00 0.00 16,826,717.55
R 0.00 0.00 0.00 0.00 0.00
M-1 17,035.48 37,531.29 0.00 0.00 2,839,508.74
M-2 10,557.72 23,259.96 0.00 0.00 1,759,780.85
M-3 4,872.79 10,735.36 0.00 0.00 812,206.49
B-1 2,923.67 6,441.21 0.00 0.00 487,323.71
B-2 812.13 1,789.23 0.00 0.00 135,367.89
B-3 948.76 2,090.24 0.00 0.00 158,141.12
- -------------------------------------------------------------------------------
138,101.56 304,254.95 0.00 0.00 23,019,046.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 176.867551 1.267496 1.053503 2.320999 0.000000 175.600055
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 176.867365 1.267494 1.053502 2.320996 0.000000 175.599871
M-2 455.316540 3.262959 2.712074 5.975033 0.000000 452.053581
M-3 455.316546 3.262958 2.712072 5.975030 0.000000 452.053588
B-1 455.316543 3.262958 2.712069 5.975027 0.000000 452.053585
B-2 455.316529 3.262971 2.712063 5.975034 0.000000 452.053558
B-3 221.631622 1.588297 1.320139 2.908436 0.000000 220.043325
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,233.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,335.25
SUBSERVICER ADVANCES THIS MONTH 5,752.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 752,930.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 51,721.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,019,046.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 127,768.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211590 %
PREPAYMENT PERCENT 85.43458310 % 0.00000000 % 14.56541690 %
NEXT DISTRIBUTION 73.09910800 % 23.50877616 % 3.39211590 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58827485
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.22
POOL TRADING FACTOR: 19.21773033
................................................................................
Run: 08/27/99 08:24:54 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 12,879,012.84 7.179805 % 346,924.36
II A 760947GF2 199,529,000.00 8,983,866.46 7.673782 % 693,601.35
III A 760947GG0 151,831,000.00 13,555,867.93 7.922801 % 2,020,027.09
R 760947GL9 1,000.00 136.90 7.179805 % 3.69
I M 760947GH8 10,069,000.00 9,088,723.16 7.179805 % 25,373.69
II M 760947GJ4 21,982,000.00 19,873,943.79 7.673782 % 49,984.32
III M 760947GK1 12,966,000.00 11,218,126.94 7.922801 % 39,615.23
I B 1,855,785.84 1,675,114.10 7.179805 % 4,676.54
II B 3,946,359.39 3,512,884.23 7.673782 % 8,835.14
III B 2,509,923.08 2,167,486.20 7.922801 % 7,654.17
- -------------------------------------------------------------------------------
498,755,068.31 82,955,162.55 3,196,695.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 76,951.65 423,876.01 0.00 0.00 12,532,088.48
II A 57,363.54 750,964.89 0.00 0.00 8,290,265.11
III A 89,124.65 2,109,151.74 0.00 0.00 11,535,840.84
R 0.82 4.51 0.00 0.00 133.21
I M 54,304.80 79,678.49 0.00 0.00 9,063,349.47
II M 126,898.56 176,882.88 0.00 0.00 19,823,959.47
III M 73,754.91 113,370.14 0.00 0.00 11,178,511.71
I B 10,008.75 14,685.29 0.00 0.00 1,670,437.56
II B 22,430.38 31,265.52 0.00 0.00 3,504,049.09
III B 14,250.39 21,904.56 0.00 0.00 2,159,832.03
- -------------------------------------------------------------------------------
525,088.45 3,721,784.03 0.00 0.00 79,758,466.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 136.916099 3.688134 0.818069 4.506203 0.000000 133.227965
II A 45.025367 3.476193 0.287495 3.763688 0.000000 41.549174
III A 89.282610 13.304444 0.586999 13.891443 0.000000 75.978166
R 136.900000 3.690000 0.820000 4.510000 0.000000 133.210000
I M 902.644072 2.519981 5.393266 7.913247 0.000000 900.124091
II M 904.100800 2.273875 5.772840 8.046715 0.000000 901.826925
III M 865.195661 3.055316 5.688332 8.743648 0.000000 862.140345
I B 902.644079 2.519984 5.393268 7.913252 0.000000 900.124101
II B 890.158215 2.238808 5.683816 7.922624 0.000000 887.919407
III B 863.566783 3.049564 5.677620 8.727184 0.000000 860.517220
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:54 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,970.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,563.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 46 2,671,652.44
(B) TWO MONTHLY PAYMENTS: 7 463,334.25
(C) THREE OR MORE MONTHLY PAYMENTS: 4 288,756.40
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 912,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,758,466.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,954,135.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 42.69641940 % 48.43676100 % 8.86681950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 40.57039820 % 50.23394026 % 9.19566150 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99350000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.72
POOL TRADING FACTOR: 15.99151007
Run: 08/27/99 08:24:55 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,880.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,749.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 825,589.70
(B) TWO MONTHLY PAYMENTS: 4 208,228.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 80,952.84
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 188,226.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,266,008.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 438
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 310,972.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 38.44151800 % 7.08503580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 38.95532568 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56743036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.93
POOL TRADING FACTOR: 21.95097294
Run: 08/27/99 08:24:55 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,677.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,542.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 585,617.42
(B) TWO MONTHLY PAYMENTS: 1 73,724.94
(C) THREE OR MORE MONTHLY PAYMENTS: 3 207,803.56
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 361,727.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,618,273.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 473
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 671,006.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 61.39486400 % 10.85205090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 62.69779203 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05526132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.78
POOL TRADING FACTOR: 14.02405925
Run: 08/27/99 08:24:55 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,412.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,271.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 1,260,445.32
(B) TWO MONTHLY PAYMENTS: 2 181,381.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 362,664.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,874,184.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 441
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,972,156.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 41.63886500 % 8.04516350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 44.94021371 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31351591
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.33
POOL TRADING FACTOR: 14.86739707
................................................................................
Run: 08/27/99 08:22:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,175,608.46 7.750000 % 391,855.92
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 258,846.81 0.000000 % 2,433.48
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,301,458.57 8.000000 % 7,121.02
M-2 760947HQ7 1,049,900.00 867,666.62 8.000000 % 4,747.50
M-3 760947HR5 892,400.00 737,504.20 8.000000 % 4,035.31
B-1 209,800.00 173,384.56 8.000000 % 948.69
B-2 367,400.00 303,629.58 8.000000 % 1,661.33
B-3 367,731.33 206,838.20 8.000000 % 1,131.72
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 16,224,937.00 413,934.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 33,394.48 425,250.40 0.00 0.00 4,783,752.54
A-8 46,456.42 46,456.42 0.00 0.00 7,200,000.00
A-9 2,575.83 2,575.83 0.00 0.00 0.00
A-10 0.00 2,433.48 0.00 0.00 256,413.33
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,668.26 15,789.28 0.00 0.00 1,294,337.55
M-2 5,779.02 10,526.52 0.00 0.00 862,919.12
M-3 4,912.08 8,947.39 0.00 0.00 733,468.89
B-1 1,154.82 2,103.51 0.00 0.00 172,435.87
B-2 2,022.30 3,683.63 0.00 0.00 301,968.25
B-3 1,377.63 2,509.35 0.00 0.00 205,706.48
SPRED 5,030.95 5,030.95 0.00 0.00 0.00
- -------------------------------------------------------------------------------
111,371.79 525,306.76 0.00 0.00 15,811,002.03
===============================================================================
Run: 08/27/99 08:22:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 980.228875 74.215136 6.324712 80.539848 0.000000 906.013739
A-8 1000.000000 0.000000 6.452281 6.452281 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 454.430002 4.272204 0.000000 4.272204 0.000000 450.157798
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 826.427845 4.521857 5.504356 10.026213 0.000000 821.905988
M-2 826.427869 4.521859 5.504353 10.026212 0.000000 821.906010
M-3 826.427835 4.521862 5.504348 10.026210 0.000000 821.905973
B-1 826.427836 4.521878 5.504385 10.026263 0.000000 821.905958
B-2 826.427817 4.521856 5.504355 10.026211 0.000000 821.905961
B-3 562.470976 3.077600 3.746295 6.823895 0.000000 559.393403
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,373.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 846.20
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 10,072.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 3 650,711.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 185,492.33
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,811,002.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 324,757.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.51182860 % 18.20501700 % 4.28315470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.04319780 % 18.28300037 % 4.37241130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55862804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.70
POOL TRADING FACTOR: 15.06073079
................................................................................
Run: 08/27/99 08:22:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 172,150.73 8.000000 % 71,409.41
A-4 760947GR6 21,739,268.00 5,984,009.14 8.000000 % 644,974.16
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.868660 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,633,839.55 8.000000 % 2,509.42
M-2 760947GY1 1,277,000.00 1,197,199.81 8.000000 % 1,140.64
M-3 760947GZ8 1,277,000.00 1,197,199.81 8.000000 % 1,140.64
B-1 613,000.00 574,693.39 8.000000 % 547.54
B-2 408,600.00 383,066.43 8.000000 % 364.97
B-3 510,571.55 340,699.22 8.000000 % 324.61
- -------------------------------------------------------------------------------
102,156,471.55 12,482,858.08 722,411.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,112.91 72,522.32 0.00 0.00 100,741.32
A-4 38,685.00 683,659.16 0.00 0.00 5,339,034.98
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,762.42 8,762.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,027.06 19,536.48 0.00 0.00 2,631,330.13
M-2 7,739.57 8,880.21 0.00 0.00 1,196,059.17
M-3 7,739.57 8,880.21 0.00 0.00 1,196,059.17
B-1 3,715.24 4,262.78 0.00 0.00 574,145.85
B-2 2,476.43 2,841.40 0.00 0.00 382,701.46
B-3 2,202.53 2,527.14 0.00 0.00 340,374.61
- -------------------------------------------------------------------------------
89,460.73 811,872.12 0.00 0.00 11,760,446.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 17.167928 7.121385 0.110986 7.232371 0.000000 10.046543
A-4 275.262679 29.668624 1.779499 31.448123 0.000000 245.594055
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.509628 0.893223 6.060746 6.953969 0.000000 936.616406
M-2 937.509640 0.893218 6.060744 6.953962 0.000000 936.616421
M-3 937.509640 0.893218 6.060744 6.953962 0.000000 936.616421
B-1 937.509608 0.893214 6.060750 6.953964 0.000000 936.616395
B-2 937.509618 0.893221 6.060768 6.953989 0.000000 936.616398
B-3 667.289864 0.635758 4.313852 4.949610 0.000000 666.654086
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,650.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,494.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 421,439.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,852.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 263,994.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,760,446.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 710,518.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.31690990 % 40.28115300 % 10.40193710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 46.25484430 % 42.71477608 % 11.03037970 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.9000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22438577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.02
POOL TRADING FACTOR: 11.51218960
................................................................................
Run: 08/27/99 08:22:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 5,081,797.53 7.000000 % 139,847.62
A-3 760947HU8 12,694,000.00 7,622,696.81 6.700000 % 209,771.43
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 71,057.32 0.000000 % 101.91
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.452586 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,199,222.43 8.000000 % 5,109.01
M-2 760947JH5 2,499,831.00 2,363,283.02 8.000000 % 2,322.28
M-3 760947JJ1 2,499,831.00 2,363,283.02 8.000000 % 2,322.28
B-1 760947JK8 799,945.00 756,249.69 8.000000 % 743.13
B-2 760947JL6 699,952.00 661,718.58 8.000000 % 650.24
B-3 999,934.64 536,479.33 8.000000 % 527.14
- -------------------------------------------------------------------------------
199,986,492.99 24,655,787.73 361,395.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,618.11 169,465.73 0.00 0.00 4,941,949.91
A-3 42,523.14 252,294.57 0.00 0.00 7,412,925.38
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 2,203.06 2,304.97 0.00 0.00 70,955.41
A-10 0.00 0.00 0.00 0.00 0.00
A-11 10,278.86 10,278.86 0.00 0.00 0.00
A-12 9,290.98 9,290.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,631.41 39,740.42 0.00 0.00 5,194,113.42
M-2 15,741.55 18,063.83 0.00 0.00 2,360,960.74
M-3 15,741.55 18,063.83 0.00 0.00 2,360,960.74
B-1 5,037.29 5,780.42 0.00 0.00 755,506.56
B-2 4,407.63 5,057.87 0.00 0.00 661,068.34
B-3 3,573.43 4,100.57 0.00 0.00 535,952.19
- -------------------------------------------------------------------------------
173,047.01 534,442.05 0.00 0.00 24,294,392.69
===============================================================================
Run: 08/27/99 08:22:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 212.437891 5.846147 1.238146 7.084293 0.000000 206.591744
A-3 600.496046 16.525243 3.349861 19.875104 0.000000 583.970804
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.118786 0.001605 0.034687 0.036292 0.000000 1.117182
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.377111 0.928974 6.297046 7.226020 0.000000 944.448137
M-2 945.377115 0.928975 6.297046 7.226021 0.000000 944.448141
M-3 945.377115 0.928975 6.297046 7.226021 0.000000 944.448141
B-1 945.377107 0.928976 6.297045 7.226021 0.000000 944.448131
B-2 945.377083 0.928978 6.297046 7.226024 0.000000 944.448105
B-3 536.514397 0.527174 3.573664 4.100838 0.000000 535.987222
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,835.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,717.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 754,872.46
(B) TWO MONTHLY PAYMENTS: 1 224,077.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 226,242.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 247,968.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,294,392.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 337,160.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.67636220 % 40.37379400 % 7.94984350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 51.00380740 % 40.81614645 % 8.06048730 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73608914
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.58
POOL TRADING FACTOR: 12.14801676
................................................................................
Run: 08/27/99 08:22:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 2,635,614.97 6.600000 % 785,496.61
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 81,169.75 0.000000 % 2,336.49
A-10 760947JV4 0.00 0.00 0.564747 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,487,947.31 7.500000 % 5,797.12
M-2 760947JZ5 2,883,900.00 2,743,973.63 7.500000 % 2,898.56
M-3 760947KA8 2,883,900.00 2,743,973.63 7.500000 % 2,898.56
B-1 922,800.00 878,025.91 7.500000 % 927.49
B-2 807,500.00 769,073.39 7.500000 % 812.40
B-3 1,153,493.52 870,597.49 7.500000 % 919.64
- -------------------------------------------------------------------------------
230,710,285.52 50,535,004.27 802,086.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,491.50 799,988.11 0.00 0.00 1,850,118.36
A-2 42,433.18 42,433.18 0.00 0.00 8,936,000.00
A-3 78,226.37 78,226.37 0.00 0.00 12,520,000.00
A-4 77,188.46 77,188.46 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 17,390.83 17,390.83 0.00 0.00 0.00
A-7 1,201.43 1,201.43 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 2,336.49 0.00 0.00 78,833.26
A-10 23,775.73 23,775.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,289.31 40,086.43 0.00 0.00 5,482,150.19
M-2 17,144.66 20,043.22 0.00 0.00 2,741,075.07
M-3 17,144.66 20,043.22 0.00 0.00 2,741,075.07
B-1 5,486.00 6,413.49 0.00 0.00 877,098.42
B-2 4,805.26 5,617.66 0.00 0.00 768,260.99
B-3 5,439.59 6,359.23 0.00 0.00 869,677.85
- -------------------------------------------------------------------------------
339,016.98 1,141,103.85 0.00 0.00 49,732,917.40
===============================================================================
Run: 08/27/99 08:22:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 47.401612 14.127180 0.260630 14.387810 0.000000 33.274433
A-2 1000.000000 0.000000 4.748565 4.748565 0.000000 1000.000000
A-3 597.043395 0.000000 3.730394 3.730394 0.000000 597.043395
A-4 336.566711 0.000000 2.018791 2.018791 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.240283 0.240283 0.000000 0.000000
A-7 0.000000 0.000000 0.240286 0.240286 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 570.290226 16.415936 0.000000 16.415936 0.000000 553.874290
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.480167 1.005083 5.944955 6.950038 0.000000 950.475084
M-2 951.480159 1.005083 5.944956 6.950039 0.000000 950.475075
M-3 951.480159 1.005083 5.944956 6.950039 0.000000 950.475075
B-1 951.480180 1.005082 5.944950 6.950032 0.000000 950.475098
B-2 952.412867 1.006068 5.950786 6.956854 0.000000 951.406799
B-3 754.748488 0.797265 4.715753 5.513018 0.000000 753.951223
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,985.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,253.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,195,703.14
(B) TWO MONTHLY PAYMENTS: 1 215,209.33
(C) THREE OR MORE MONTHLY PAYMENTS: 2 504,216.29
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 309,027.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,732,917.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 748,695.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.25556820 % 21.75433200 % 4.99010000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.85351680 % 22.04636467 % 5.06511660 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5639 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34917061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.49
POOL TRADING FACTOR: 21.55643702
................................................................................
Run: 08/27/99 08:22:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 57,729.85 7.650000 % 57,729.85
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 243,516.56
A-8 760947KW0 2,100,000.00 69,883.50 7.650000 % 69,883.50
A-9 760947KX8 12,900,000.00 130,651.76 7.400000 % 130,651.76
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 60,768.27 7.400000 % 60,768.27
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 32,215,290.04 7.500000 % 2,228,763.94
A-16 760947LE9 32,887,000.00 31,339,872.82 7.500000 % 33,835.01
A-17 760947LF6 1,348,796.17 788,342.59 0.000000 % 6,146.37
A-18 760947LG4 0.00 0.00 0.375767 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 462,681.47
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,806,809.97 7.500000 % 11,667.20
M-2 760947LL3 5,670,200.00 5,403,452.66 7.500000 % 5,833.65
M-3 760947LM1 4,536,100.00 4,322,704.94 7.500000 % 4,666.86
B-1 2,041,300.00 1,945,269.63 7.500000 % 2,100.14
B-2 1,587,600.00 1,512,913.40 7.500000 % 1,633.36
B-3 2,041,838.57 1,199,286.53 7.500000 % 1,294.77
- -------------------------------------------------------------------------------
453,612,334.74 117,674,975.96 3,321,172.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 367.49 58,097.34 0.00 0.00 0.00
A-7 31,250.00 274,766.56 0.00 0.00 4,756,483.44
A-8 444.85 70,328.35 0.00 0.00 0.00
A-9 804.50 131,456.26 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 374.74 61,143.01 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 201,048.34 2,429,812.28 0.00 0.00 29,986,526.10
A-16 195,585.06 229,420.07 0.00 0.00 31,306,037.81
A-17 0.00 6,146.37 0.00 0.00 782,196.22
A-18 36,794.22 36,794.22 0.00 0.00 0.00
A-19 59,287.35 521,968.82 0.00 0.00 9,037,318.53
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,442.85 79,110.05 0.00 0.00 10,795,142.77
M-2 33,721.73 39,555.38 0.00 0.00 5,397,619.01
M-3 26,977.03 31,643.89 0.00 0.00 4,318,038.08
B-1 12,139.99 14,240.13 0.00 0.00 1,943,169.49
B-2 9,441.75 11,075.11 0.00 0.00 1,511,280.04
B-3 7,484.48 8,779.25 0.00 0.00 1,197,991.76
- -------------------------------------------------------------------------------
766,426.05 4,087,598.76 0.00 0.00 114,353,803.25
===============================================================================
Run: 08/27/99 08:22:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 2.806780 2.806780 0.017867 2.824647 0.000000 0.000000
A-7 1000.000000 48.703312 6.250000 54.953312 0.000000 951.296688
A-8 33.277857 33.277857 0.211833 33.489690 0.000000 0.000000
A-9 10.128043 10.128043 0.062364 10.190407 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 17.146803 17.146803 0.105739 17.252542 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 322.152900 22.287639 2.010483 24.298122 0.000000 299.865261
A-16 952.956269 1.028826 5.947185 6.976011 0.000000 951.927443
A-17 584.478669 4.556930 0.000000 4.556930 0.000000 579.921739
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 48.703313 6.240774 54.944087 0.000000 951.296687
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.956268 1.028826 5.947184 6.976010 0.000000 951.927442
M-2 952.956273 1.028826 5.947185 6.976011 0.000000 951.927447
M-3 952.956271 1.028827 5.947186 6.976013 0.000000 951.927444
B-1 952.956268 1.028825 5.947186 6.976011 0.000000 951.927443
B-2 952.956286 1.028823 5.947184 6.976007 0.000000 951.927463
B-3 587.356193 0.634120 3.665559 4.299679 0.000000 586.722074
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,603.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,606.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,185,297.85
(B) TWO MONTHLY PAYMENTS: 3 759,313.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,682.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 953,362.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,353,803.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,193,965.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.44882990 % 17.56656600 % 3.98460410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.84372190 % 17.93626384 % 4.09648270 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3756 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12622660
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.11
POOL TRADING FACTOR: 25.20958856
................................................................................
Run: 08/27/99 08:22:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 15,488,118.43 7.250000 % 187,138.26
A-3 760947KJ9 56,568,460.00 14,940,240.18 7.250000 % 180,518.42
A-4 760947KE0 434,639.46 186,910.52 0.000000 % 1,525.08
A-5 760947KF7 0.00 0.00 0.420176 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,494,078.36 7.250000 % 7,858.01
M-2 760947KM2 901,000.00 746,624.89 7.250000 % 3,926.83
M-3 760947KN0 721,000.00 597,465.62 7.250000 % 3,142.33
B-1 360,000.00 298,318.48 7.250000 % 1,568.99
B-2 361,000.00 299,147.14 7.250000 % 1,573.35
B-3 360,674.91 298,877.72 7.250000 % 1,571.93
- -------------------------------------------------------------------------------
120,152,774.37 34,349,781.34 388,823.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 93,493.79 280,632.05 0.00 0.00 15,300,980.17
A-3 90,186.52 270,704.94 0.00 0.00 14,759,721.76
A-4 0.00 1,525.08 0.00 0.00 185,385.44
A-5 12,017.15 12,017.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,018.98 16,876.99 0.00 0.00 1,486,220.35
M-2 4,506.99 8,433.82 0.00 0.00 742,698.06
M-3 3,606.59 6,748.92 0.00 0.00 594,323.29
B-1 1,800.79 3,369.78 0.00 0.00 296,749.49
B-2 1,805.80 3,379.15 0.00 0.00 297,573.79
B-3 1,804.17 3,376.10 0.00 0.00 297,305.79
- -------------------------------------------------------------------------------
218,240.78 607,063.98 0.00 0.00 33,960,958.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 656.418058 7.931301 3.962458 11.893759 0.000000 648.486757
A-3 264.109014 3.191150 1.594290 4.785440 0.000000 260.917864
A-4 430.035782 3.508839 0.000000 3.508839 0.000000 426.526943
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 828.662429 4.358297 5.002207 9.360504 0.000000 824.304132
M-2 828.662475 4.358302 5.002209 9.360511 0.000000 824.304173
M-3 828.662441 4.358294 5.002205 9.360499 0.000000 824.304147
B-1 828.662444 4.358306 5.002194 9.360500 0.000000 824.304139
B-2 828.662438 4.358310 5.002216 9.360526 0.000000 824.304127
B-3 828.662354 4.358301 5.002205 9.360506 0.000000 824.304053
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,807.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,264.40
SUBSERVICER ADVANCES THIS MONTH 12,375.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 791,262.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 320,342.81
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,960,958.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 207,989.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.06850590 % 8.30775900 % 2.62373540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.00130930 % 8.31319802 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4209 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92921136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.48
POOL TRADING FACTOR: 28.26481396
................................................................................
Run: 08/27/99 08:22:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 16,361,880.89 5.707500 % 668,514.91
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 681,793.18 6.687500 % 27,856.76
B-2 1,257,300.00 741,089.77 6.687500 % 30,279.50
B-3 604,098.39 164,570.93 6.687500 % 6,724.05
- -------------------------------------------------------------------------------
100,579,098.39 17,949,334.77 733,375.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 78,843.15 747,358.06 0.00 0.00 15,693,365.98
R 21,494.76 21,494.76 0.00 0.00 0.00
B-1 3,849.47 31,706.23 0.00 0.00 653,936.42
B-2 4,184.27 34,463.77 0.00 0.00 710,810.27
B-3 929.18 7,653.23 0.00 0.00 157,846.88
- -------------------------------------------------------------------------------
109,300.83 842,676.05 0.00 0.00 17,215,959.55
===============================================================================
Run: 08/27/99 08:22:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 167.709237 6.852276 0.808142 7.660418 0.000000 160.856961
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 589.429567 24.082960 3.327976 27.410936 0.000000 565.346607
B-2 589.429547 24.082956 3.327981 27.410937 0.000000 565.346592
B-3 272.424050 11.130720 1.538127 12.668847 0.000000 261.293330
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,877.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,013.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 797,592.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 67,944.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 101,361.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,215,959.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 709,357.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.15591800 % 8.84408200 %
CURRENT PREPAYMENT PERCENTAGE 91.15591800 % 8.84408200 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.15591810 % 8.84408190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98983701
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.18
POOL TRADING FACTOR: 17.11683623
................................................................................
Run: 08/27/99 08:22:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 7,654,698.70 7.500000 % 6,355,444.97
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 706,458.79 0.000000 % 15,870.89
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,315,837.84 7.500000 % 10,168.30
M-2 760947MJ7 5,987,500.00 5,731,020.99 7.500000 % 5,649.06
M-3 760947MK4 4,790,000.00 4,584,816.82 7.500000 % 4,519.25
B-1 2,395,000.00 2,292,408.40 7.500000 % 2,259.62
B-2 1,437,000.00 1,375,445.04 7.500000 % 1,355.77
B-3 2,155,426.27 1,481,035.98 7.500000 % 1,459.83
SPRED 0.00 0.00 0.360463 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 131,506,423.56 6,396,727.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 47,528.52 6,402,973.49 0.00 0.00 1,299,253.73
A-8 330,214.82 330,214.82 0.00 0.00 53,182,701.00
A-9 255,071.01 255,071.01 0.00 0.00 41,080,426.00
A-10 19,257.88 19,257.88 0.00 0.00 3,101,574.00
A-11 0.00 15,870.89 0.00 0.00 690,587.90
R 0.00 0.00 0.00 0.00 0.00
M-1 64,051.71 74,220.01 0.00 0.00 10,305,669.54
M-2 35,584.28 41,233.34 0.00 0.00 5,725,371.93
M-3 28,467.43 32,986.68 0.00 0.00 4,580,297.57
B-1 14,233.71 16,493.33 0.00 0.00 2,290,148.78
B-2 8,540.23 9,896.00 0.00 0.00 1,374,089.27
B-3 9,195.84 10,655.67 0.00 0.00 1,479,576.12
SPRED 38,307.22 38,307.22 0.00 0.00 0.00
- -------------------------------------------------------------------------------
850,452.65 7,247,180.34 0.00 0.00 125,109,695.84
===============================================================================
Run: 08/27/99 08:22:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 615.973179 511.422304 3.824617 515.246921 0.000000 104.550876
A-8 1000.000000 0.000000 6.209064 6.209064 0.000000 1000.000000
A-9 1000.000000 0.000000 6.209064 6.209064 0.000000 1000.000000
A-10 1000.000000 0.000000 6.209067 6.209067 0.000000 1000.000000
A-11 600.993730 13.501574 0.000000 13.501574 0.000000 587.492156
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.164263 0.943475 5.943095 6.886570 0.000000 956.220788
M-2 957.164257 0.943476 5.943095 6.886571 0.000000 956.220782
M-3 957.164263 0.943476 5.943096 6.886572 0.000000 956.220787
B-1 957.164259 0.943474 5.943094 6.886568 0.000000 956.220785
B-2 957.164259 0.943473 5.943097 6.886570 0.000000 956.220786
B-3 687.119759 0.677281 4.266367 4.943648 0.000000 686.442464
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,411.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 30,584.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,544,139.49
(B) TWO MONTHLY PAYMENTS: 3 912,425.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 465,244.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,109,695.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 485
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,267,030.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.29008260 % 3.93646100 % 15.77345660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.29968020 % 4.11144327 % 16.56605600 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11356215
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.48
POOL TRADING FACTOR: 26.11893928
................................................................................
Run: 08/27/99 08:22:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 21,394,690.78 7.000000 % 852,900.42
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 688,743.24 0.000000 % 4,697.32
A-6 7609473R0 0.00 0.00 0.434795 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,892,605.89 7.000000 % 10,178.55
M-2 760947MS7 911,000.00 757,208.57 7.000000 % 4,072.31
M-3 760947MT5 1,367,000.00 1,136,228.48 7.000000 % 6,110.71
B-1 455,000.00 378,188.70 7.000000 % 2,033.92
B-2 455,000.00 378,188.70 7.000000 % 2,033.92
B-3 455,670.95 378,746.45 7.000000 % 2,036.85
- -------------------------------------------------------------------------------
182,156,882.70 66,519,600.81 884,064.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 124,093.88 976,994.30 0.00 0.00 20,541,790.36
A-3 81,203.06 81,203.06 0.00 0.00 14,000,000.00
A-4 147,992.58 147,992.58 0.00 0.00 25,515,000.00
A-5 0.00 4,697.32 0.00 0.00 684,045.92
A-6 23,965.18 23,965.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,977.53 21,156.08 0.00 0.00 1,882,427.34
M-2 4,391.98 8,464.29 0.00 0.00 753,136.26
M-3 6,590.37 12,701.08 0.00 0.00 1,130,117.77
B-1 2,193.58 4,227.50 0.00 0.00 376,154.78
B-2 2,193.58 4,227.50 0.00 0.00 376,154.78
B-3 2,196.81 4,233.66 0.00 0.00 376,709.53
- -------------------------------------------------------------------------------
405,798.55 1,289,862.55 0.00 0.00 65,635,536.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 629.255611 25.085306 3.649820 28.735126 0.000000 604.170305
A-3 1000.000000 0.000000 5.800219 5.800219 0.000000 1000.000000
A-4 1000.000000 0.000000 5.800219 5.800219 0.000000 1000.000000
A-5 564.029656 3.846757 0.000000 3.846757 0.000000 560.182899
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 831.183966 4.470158 4.821050 9.291208 0.000000 826.713808
M-2 831.183941 4.470154 4.821054 9.291208 0.000000 826.713787
M-3 831.183965 4.470161 4.821046 9.291207 0.000000 826.713804
B-1 831.183956 4.470154 4.821055 9.291209 0.000000 826.713802
B-2 831.183956 4.470154 4.821055 9.291209 0.000000 826.713802
B-3 831.184103 4.470002 4.821045 9.291047 0.000000 826.713948
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,264.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,469.61
SUBSERVICER ADVANCES THIS MONTH 28,266.12
MASTER SERVICER ADVANCES THIS MONTH 2,452.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,245,947.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,635,536.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 220,111.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 525,940.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.52452880 % 5.75116800 % 1.72430360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.46406760 % 5.73725996 % 1.73824970 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65319905
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.72
POOL TRADING FACTOR: 36.03242203
................................................................................
Run: 08/27/99 08:22:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 8,520,080.92 7.500000 % 4,204,764.83
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 40,490,865.86 7.500000 % 40,883.35
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 545,905.68 0.000000 % 925.02
A-13 7609473Q2 0.00 0.00 0.463680 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,687,158.27 7.500000 % 9,781.06
M-2 760947NL1 5,638,762.00 5,381,753.33 7.500000 % 5,433.92
M-3 760947NM9 4,511,009.00 4,305,402.09 7.500000 % 4,347.13
B-1 760947NN7 2,255,508.00 2,152,704.38 7.500000 % 2,173.57
B-2 760947NP2 1,353,299.00 1,291,617.09 7.500000 % 1,304.14
B-3 760947NQ0 2,029,958.72 1,370,728.07 7.500000 % 1,384.01
- -------------------------------------------------------------------------------
451,101,028.81 118,101,416.69 4,270,997.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 53,076.64 4,257,841.47 0.00 0.00 4,315,316.09
A-6 276,314.86 276,314.86 0.00 0.00 44,355,201.00
A-7 252,241.62 293,124.97 0.00 0.00 40,449,982.51
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 925.02 0.00 0.00 544,980.66
A-13 45,485.36 45,485.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,347.06 70,128.12 0.00 0.00 9,677,377.21
M-2 33,526.14 38,960.06 0.00 0.00 5,376,319.41
M-3 26,820.90 31,168.03 0.00 0.00 4,301,054.96
B-1 13,410.47 15,584.04 0.00 0.00 2,150,530.81
B-2 8,046.25 9,350.39 0.00 0.00 1,290,312.95
B-3 8,539.08 9,923.09 0.00 0.00 1,369,194.06
- -------------------------------------------------------------------------------
777,808.38 5,048,805.41 0.00 0.00 113,830,269.66
===============================================================================
Run: 08/27/99 08:22:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 170.665313 84.225433 1.063176 85.288609 0.000000 86.439880
A-6 1000.000000 0.000000 6.229593 6.229593 0.000000 1000.000000
A-7 954.421083 0.963672 5.945655 6.909327 0.000000 953.457410
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 595.045690 1.008286 0.000000 1.008286 0.000000 594.037403
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.421081 0.963673 5.945656 6.909329 0.000000 953.457408
M-2 954.421082 0.963673 5.945656 6.909329 0.000000 953.457410
M-3 954.421082 0.963671 5.945654 6.909325 0.000000 953.457411
B-1 954.421079 0.963672 5.945654 6.909326 0.000000 953.457407
B-2 954.421078 0.963675 5.945656 6.909331 0.000000 953.457403
B-3 675.249234 0.681792 4.206529 4.888321 0.000000 674.493548
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:22:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,230.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,701.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,295,998.38
(B) TWO MONTHLY PAYMENTS: 1 245,078.85
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,803,030.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 540,438.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,830,269.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 466
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,151,759.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.42302920 % 16.48099100 % 4.09597940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.66908440 % 17.00316764 % 4.24595100 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21616830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.14
POOL TRADING FACTOR: 25.23387498
................................................................................
Run: 08/27/99 08:23:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 46,497,413.08 7.500000 % 3,949,104.74
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,546,644.28 7.500000 % 103,462.42
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 231,455.05 0.000000 % 400.14
A-11 7609473S8 0.00 0.00 0.431818 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,690,602.45 7.500000 % 24,727.40
M-2 760947PQ8 5,604,400.00 5,383,678.71 7.500000 % 13,737.47
M-3 760947PR6 4,483,500.00 4,306,923.73 7.500000 % 10,989.93
B-1 2,241,700.00 2,153,413.87 7.500000 % 5,494.84
B-2 1,345,000.00 1,292,029.08 7.500000 % 3,296.86
B-3 2,017,603.30 1,828,754.38 7.500000 % 4,666.41
- -------------------------------------------------------------------------------
448,349,608.77 111,930,914.63 4,115,880.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 289,272.83 4,238,377.57 0.00 0.00 42,548,308.34
A-7 0.00 0.00 0.00 0.00 0.00
A-8 252,251.51 355,713.93 0.00 0.00 40,443,181.86
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 400.14 0.00 0.00 231,054.91
A-11 40,092.96 40,092.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,287.83 85,015.23 0.00 0.00 9,665,875.05
M-2 33,493.30 47,230.77 0.00 0.00 5,369,941.24
M-3 26,794.52 37,784.45 0.00 0.00 4,295,933.80
B-1 13,396.97 18,891.81 0.00 0.00 2,147,919.03
B-2 8,038.06 11,334.92 0.00 0.00 1,288,732.22
B-3 11,377.16 16,043.57 0.00 0.00 1,822,691.17
- -------------------------------------------------------------------------------
735,005.14 4,850,885.35 0.00 0.00 107,813,637.62
===============================================================================
Run: 08/27/99 08:23:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 894.181021 75.944322 5.562939 81.507261 0.000000 818.236699
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 960.616425 2.451194 5.976252 8.427446 0.000000 958.165231
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 482.544377 0.834224 0.000000 0.834224 0.000000 481.710153
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.616427 2.451194 5.976252 8.427446 0.000000 958.165233
M-2 960.616428 2.451194 5.976251 8.427445 0.000000 958.165235
M-3 960.616422 2.451194 5.976251 8.427445 0.000000 958.165228
B-1 960.616438 2.451193 5.976255 8.427448 0.000000 958.165245
B-2 960.616416 2.451197 5.976253 8.427450 0.000000 958.165219
B-3 906.399380 2.312848 5.638948 7.951796 0.000000 903.394225
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,296.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,785.23
MASTER SERVICER ADVANCES THIS MONTH 1,156.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,077,265.35
(B) TWO MONTHLY PAYMENTS: 1 208,981.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,845.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,801.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,813,637.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 149,189.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,829,609.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.92701750 % 17.35120700 % 4.72177520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.14212480 % 17.93070943 % 4.88865600 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21197110
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.01
POOL TRADING FACTOR: 24.04677857
................................................................................
Run: 08/27/99 08:23:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 920,672.19 7.000000 % 315,582.60
A-4 760947NU1 10,808,000.00 2,756,405.79 7.000000 % 944,824.58
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 263,953.28 0.000000 % 1,667.78
A-8 7609473T6 0.00 0.00 0.404608 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,763,371.10 7.000000 % 9,991.79
M-2 760947NZ0 1,054,500.00 881,267.70 7.000000 % 4,993.53
M-3 760947PA3 773,500.00 646,430.11 7.000000 % 3,662.87
B-1 351,000.00 293,338.02 7.000000 % 1,662.14
B-2 281,200.00 235,004.72 7.000000 % 1,331.61
B-3 350,917.39 293,269.05 7.000000 % 1,661.75
- -------------------------------------------------------------------------------
140,600,865.75 45,820,211.96 1,285,378.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 5,363.61 320,946.21 0.00 0.00 605,089.59
A-4 16,058.14 960,882.72 0.00 0.00 1,811,581.21
A-5 138,661.73 138,661.73 0.00 0.00 23,801,500.00
A-6 81,356.69 81,356.69 0.00 0.00 13,965,000.00
A-7 0.00 1,667.78 0.00 0.00 262,285.50
A-8 15,429.28 15,429.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,272.97 20,264.76 0.00 0.00 1,753,379.31
M-2 5,134.05 10,127.58 0.00 0.00 876,274.17
M-3 3,765.94 7,428.81 0.00 0.00 642,767.24
B-1 1,708.92 3,371.06 0.00 0.00 291,675.88
B-2 1,369.08 2,700.69 0.00 0.00 233,673.11
B-3 1,708.52 3,370.27 0.00 0.00 291,607.30
- -------------------------------------------------------------------------------
280,828.93 1,566,207.58 0.00 0.00 44,534,833.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 65.762299 22.541614 0.383115 22.924729 0.000000 43.220685
A-4 255.033844 87.419003 1.485764 88.904767 0.000000 167.614842
A-5 1000.000000 0.000000 5.825756 5.825756 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825757 5.825757 0.000000 1000.000000
A-7 634.276872 4.007657 0.000000 4.007657 0.000000 630.269215
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.720900 4.735445 4.868706 9.604151 0.000000 830.985455
M-2 835.720910 4.735448 4.868706 9.604154 0.000000 830.985462
M-3 835.720892 4.735449 4.868701 9.604150 0.000000 830.985443
B-1 835.720855 4.735442 4.868718 9.604160 0.000000 830.985413
B-2 835.720910 4.735455 4.868706 9.604161 0.000000 830.985455
B-3 835.721051 4.735417 4.868724 9.604141 0.000000 830.985606
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,244.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,124.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 192,875.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,534,833.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,025,765.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.97230370 % 7.22418600 % 1.80351020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.76317670 % 7.34800262 % 1.84528860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67386415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.69
POOL TRADING FACTOR: 31.67465084
................................................................................
Run: 08/27/99 08:23:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 36,215,998.91 7.000000 % 779,841.20
A-2 7609473U3 0.00 0.00 0.469394 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,510,810.37 7.000000 % 7,888.49
M-2 760947QN4 893,400.00 755,362.91 7.000000 % 3,944.02
M-3 760947QP9 595,600.00 503,575.26 7.000000 % 2,629.35
B-1 297,800.00 251,787.62 7.000000 % 1,314.67
B-2 238,200.00 201,396.27 7.000000 % 1,051.56
B-3 357,408.38 69,080.83 7.000000 % 360.70
- -------------------------------------------------------------------------------
119,123,708.38 39,508,012.17 797,029.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 211,173.56 991,014.76 0.00 0.00 35,436,157.71
A-2 15,447.71 15,447.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,809.45 16,697.94 0.00 0.00 1,502,921.88
M-2 4,404.48 8,348.50 0.00 0.00 751,418.89
M-3 2,936.32 5,565.67 0.00 0.00 500,945.91
B-1 1,468.16 2,782.83 0.00 0.00 250,472.95
B-2 1,174.33 2,225.89 0.00 0.00 200,344.71
B-3 402.81 763.51 0.00 0.00 68,720.13
- -------------------------------------------------------------------------------
245,816.82 1,042,846.81 0.00 0.00 38,710,982.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 315.046927 6.783924 1.837022 8.620946 0.000000 308.263003
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 845.492400 4.414623 4.930018 9.344641 0.000000 841.077777
M-2 845.492400 4.414618 4.930020 9.344638 0.000000 841.077782
M-3 845.492377 4.414624 4.930020 9.344644 0.000000 841.077754
B-1 845.492344 4.414607 4.930020 9.344627 0.000000 841.077737
B-2 845.492317 4.414610 4.930017 9.344627 0.000000 841.077708
B-3 193.282625 1.009210 1.127030 2.136240 0.000000 192.273416
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,069.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 254.01
SUBSERVICER ADVANCES THIS MONTH 5,545.65
MASTER SERVICER ADVANCES THIS MONTH 561.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 348,822.90
(B) TWO MONTHLY PAYMENTS: 1 110,142.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 88,285.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,710,982.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 49,436.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 590,744.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.66747940 % 7.01060000 % 1.32192100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.54032190 % 7.11758402 % 1.34209410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77500803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.29
POOL TRADING FACTOR: 32.49645491
................................................................................
Run: 08/27/99 08:23:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 24,783,975.22 6.500000 % 1,456,406.33
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 8,414,141.02 0.000000 % 880,865.37
A-6 760947QV6 26,848,000.00 25,824,400.81 7.500000 % 26,124.17
A-7 760947QW4 366,090.95 263,287.86 0.000000 % 340.75
A-8 7609473V1 0.00 0.00 0.375014 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,455,907.85 7.500000 % 6,530.85
M-2 760947RA1 4,474,600.00 4,304,002.67 7.500000 % 4,353.96
M-3 760947RB9 2,983,000.00 2,869,270.99 7.500000 % 2,902.58
B-1 1,789,800.00 1,721,562.56 7.500000 % 1,741.55
B-2 745,700.00 717,269.67 7.500000 % 725.60
B-3 1,193,929.65 960,010.58 7.500000 % 971.15
- -------------------------------------------------------------------------------
298,304,120.60 84,763,829.23 2,380,962.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 134,121.03 1,590,527.36 0.00 0.00 23,327,568.89
A-3 43,617.52 43,617.52 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 82,318.83 963,184.20 0.00 0.00 7,533,275.65
A-6 161,251.63 187,375.80 0.00 0.00 25,798,276.64
A-7 0.00 340.75 0.00 0.00 262,947.11
A-8 26,464.93 26,464.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,311.70 46,842.55 0.00 0.00 6,449,377.00
M-2 26,874.87 31,228.83 0.00 0.00 4,299,648.71
M-3 17,916.18 20,818.76 0.00 0.00 2,866,368.41
B-1 10,749.71 12,491.26 0.00 0.00 1,719,821.01
B-2 4,478.75 5,204.35 0.00 0.00 716,544.07
B-3 5,994.46 6,965.61 0.00 0.00 959,039.43
- -------------------------------------------------------------------------------
554,099.61 2,935,061.92 0.00 0.00 82,382,866.92
===============================================================================
Run: 08/27/99 08:23:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 691.362844 40.627269 3.741381 44.368650 0.000000 650.735575
A-3 1000.000000 0.000000 5.161837 5.161837 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 80.871765 8.466359 0.791200 9.257559 0.000000 72.405406
A-6 961.874285 0.973040 6.006095 6.979135 0.000000 960.901246
A-7 719.187022 0.930780 0.000000 0.930780 0.000000 718.256242
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.874289 0.973040 6.006094 6.979134 0.000000 960.901249
M-2 961.874284 0.973039 6.006094 6.979133 0.000000 960.901245
M-3 961.874284 0.973041 6.006095 6.979136 0.000000 960.901244
B-1 961.874265 0.973042 6.006096 6.979138 0.000000 960.901224
B-2 961.874306 0.973045 6.006102 6.979147 0.000000 960.901261
B-3 804.076337 0.813406 5.020782 5.834188 0.000000 803.262931
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,967.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,339.97
MASTER SERVICER ADVANCES THIS MONTH 1,197.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,049,641.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,243.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 288,353.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,382,866.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 166,099.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,295,198.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.84862100 % 16.12910600 % 4.02227340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.28541740 % 16.52697294 % 4.13469050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13956056
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.82
POOL TRADING FACTOR: 27.61707306
................................................................................
Run: 08/27/99 09:03:27 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 8,120,968.85 7.500000 % 680,103.30
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,012,544.01 7.500000 % 34,458.18
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 2,579,567.60 7.500000 % 191,714.39
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 12,789,494.10 7.500000 % 1,041,493.43
A-11 760947QC8 3,268,319.71 1,889,256.37 0.000000 % 37,367.95
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,049,730.92 7.500000 % 8,372.96
M-2 760947QF1 5,710,804.00 5,483,123.56 7.500000 % 6,512.30
M-3 760947QG9 3,263,317.00 3,133,213.86 7.500000 % 3,721.32
B-1 760947QH7 1,794,824.00 1,723,267.26 7.500000 % 2,046.72
B-2 760947QJ3 1,142,161.00 1,096,624.90 7.500000 % 1,302.46
B-3 1,957,990.76 1,633,720.54 7.500000 % 1,940.37
- -------------------------------------------------------------------------------
326,331,688.47 118,966,249.97 2,009,033.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,742.71 730,846.01 0.00 0.00 7,440,865.55
A-3 48,523.09 48,523.09 0.00 0.00 7,765,738.00
A-4 210,400.89 210,400.89 0.00 0.00 33,673,000.00
A-5 181,280.70 215,738.88 0.00 0.00 28,978,085.83
A-6 0.00 0.00 0.00 0.00 0.00
A-7 16,118.06 207,832.45 0.00 0.00 2,387,853.21
A-8 6,435.81 6,435.81 0.00 0.00 1,030,000.00
A-9 12,409.24 12,409.24 0.00 0.00 1,986,000.00
A-10 79,913.31 1,121,406.74 0.00 0.00 11,748,000.67
A-11 0.00 37,367.95 0.00 0.00 1,851,888.42
R 0.00 0.00 0.00 0.00 0.00
M-1 44,049.23 52,422.19 0.00 0.00 7,041,357.96
M-2 34,260.51 40,772.81 0.00 0.00 5,476,611.26
M-3 19,577.44 23,298.76 0.00 0.00 3,129,492.54
B-1 10,767.59 12,814.31 0.00 0.00 1,721,220.54
B-2 6,852.11 8,154.57 0.00 0.00 1,095,322.44
B-3 10,208.06 12,148.43 0.00 0.00 1,631,780.17
- -------------------------------------------------------------------------------
731,538.75 2,740,572.13 0.00 0.00 116,957,216.59
===============================================================================
Run: 08/27/99 09:03:27
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 110.812848 9.280196 0.692398 9.972594 0.000000 101.532652
A-3 1000.000000 0.000000 6.248355 6.248355 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248356 6.248356 0.000000 1000.000000
A-5 961.151898 1.141559 6.005619 7.147178 0.000000 960.010339
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 929.573910 69.086267 5.808310 74.894577 0.000000 860.487643
A-8 1000.000000 0.000000 6.248359 6.248359 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248359 6.248359 0.000000 1000.000000
A-10 112.146544 9.132487 0.700732 9.833219 0.000000 103.014057
A-11 578.051273 11.433383 0.000000 11.433383 0.000000 566.617891
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.131623 1.140348 5.999244 7.139592 0.000000 958.991276
M-2 960.131631 1.140347 5.999245 7.139592 0.000000 958.991284
M-3 960.131627 1.140349 5.999246 7.139595 0.000000 958.991278
B-1 960.131612 1.140346 5.999246 7.139592 0.000000 958.991266
B-2 960.131628 1.140347 5.999251 7.139598 0.000000 958.991281
B-3 834.386236 0.991001 5.213538 6.204539 0.000000 833.395235
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 09:03:27 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,037.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 26,440.20
SUBSERVICER ADVANCES THIS MONTH 8,715.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 457,782.97
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 632,733.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,957,216.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,867,405.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.81500030 % 13.38099600 % 3.80400330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.54139470 % 13.37879117 % 3.86456750 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91932352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.99
POOL TRADING FACTOR: 35.83998144
................................................................................
Run: 08/27/99 08:23:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 11,190,763.67 6.750000 % 126,170.88
A-5 760947RG8 11,649,000.00 3,041,053.42 6.900000 % 3,041,053.42
A-6 760947RU7 73,856,000.00 50,897,236.33 0.000000 % 0.00
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 8,168,007.54 7.250000 % 2,634,087.56
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 128,921.61 0.000000 % 1,060.19
A-14 7609473W9 0.00 0.00 0.557973 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,508,871.70 7.250000 % 11,674.02
M-2 760947RS2 6,634,109.00 6,393,817.73 7.250000 % 6,485.57
M-3 760947RT0 5,307,287.00 5,115,054.00 7.250000 % 5,188.45
B-1 760947RV5 3,184,372.00 3,069,032.21 7.250000 % 3,113.07
B-2 760947RW3 1,326,822.00 1,278,763.75 7.250000 % 1,297.11
B-3 760947RX1 2,122,914.66 1,585,135.06 7.250000 % 1,607.75
- -------------------------------------------------------------------------------
530,728,720.00 157,376,657.02 5,831,738.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 62,906.54 189,077.42 0.00 0.00 11,064,592.79
A-5 17,474.53 3,058,527.95 0.00 0.00 0.00
A-6 191,673.31 191,673.31 126,170.88 0.00 51,023,407.21
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 2,634,087.56 49,315.84 0.00 5,583,235.82
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,510.60 236,510.60 0.00 0.00 40,000,000.00
A-12 90,565.24 90,565.24 0.00 0.00 15,000,000.00
A-13 0.00 1,060.19 0.00 0.00 127,861.42
A-14 73,128.32 73,128.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,486.92 81,160.94 0.00 0.00 11,497,197.68
M-2 38,603.85 45,089.42 0.00 0.00 6,387,332.16
M-3 30,883.07 36,071.52 0.00 0.00 5,109,865.55
B-1 18,529.84 21,642.91 0.00 0.00 3,065,919.14
B-2 7,720.77 9,017.88 0.00 0.00 1,277,466.64
B-3 9,570.54 11,178.29 0.00 0.00 1,575,984.70
- -------------------------------------------------------------------------------
847,053.53 6,678,791.55 175,486.72 0.00 151,712,863.11
===============================================================================
Run: 08/27/99 08:23:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 706.398414 7.964328 3.970871 11.935199 0.000000 698.434086
A-5 261.057037 261.057037 1.500088 262.557125 0.000000 0.000000
A-6 689.141523 0.000000 2.595230 2.595230 1.708336 690.849859
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1286.300400 414.816939 0.000000 414.816939 7.766274 879.249735
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.912765 5.912765 0.000000 1000.000000
A-12 1000.000000 0.000000 6.037683 6.037683 0.000000 1000.000000
A-13 723.054633 5.946057 0.000000 5.946057 0.000000 717.108576
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.779419 0.977609 5.818995 6.796604 0.000000 962.801810
M-2 963.779421 0.977610 5.818995 6.796605 0.000000 962.801811
M-3 963.779423 0.977609 5.818994 6.796603 0.000000 962.801814
B-1 963.779423 0.977609 5.818994 6.796603 0.000000 962.801815
B-2 963.779429 0.977607 5.818995 6.796602 0.000000 962.801823
B-3 746.678654 0.757331 4.508208 5.265539 0.000000 742.368372
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,595.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,242.29
MASTER SERVICER ADVANCES THIS MONTH 1,571.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,527,239.72
(B) TWO MONTHLY PAYMENTS: 5 1,102,251.61
(C) THREE OR MORE MONTHLY PAYMENTS: 3 545,994.12
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,471,751.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,712,863.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,381.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,052,971.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.58913110 % 14.63788500 % 3.77298340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.92570800 % 15.15652326 % 3.90498430 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09080941
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.23
POOL TRADING FACTOR: 28.58576470
................................................................................
Run: 08/27/99 08:23:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 11,065,633.32 6.750000 % 604,410.27
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 12,146,892.40 6.750000 % 233,387.71
A-4 760947SC6 313,006.32 166,491.68 0.000000 % 1,276.98
A-5 7609473X7 0.00 0.00 0.485610 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,147,408.96 6.750000 % 5,997.90
M-2 760947SF9 818,000.00 688,108.91 6.750000 % 3,596.98
M-3 760947SG7 546,000.00 459,300.10 6.750000 % 2,400.92
B-1 491,000.00 413,033.57 6.750000 % 2,159.07
B-2 273,000.00 229,650.02 6.750000 % 1,200.46
B-3 327,627.84 275,603.66 6.750000 % 1,440.67
- -------------------------------------------------------------------------------
109,132,227.16 46,983,615.62 855,870.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 62,140.27 666,550.54 0.00 0.00 10,461,223.05
A-2 114,510.65 114,510.65 0.00 0.00 20,391,493.00
A-3 68,212.20 301,599.91 0.00 0.00 11,913,504.69
A-4 0.00 1,276.98 0.00 0.00 165,214.70
A-5 18,981.36 18,981.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,443.40 12,441.30 0.00 0.00 1,141,411.06
M-2 3,864.15 7,461.13 0.00 0.00 684,511.93
M-3 2,579.25 4,980.17 0.00 0.00 456,899.18
B-1 2,319.43 4,478.50 0.00 0.00 410,874.50
B-2 1,289.62 2,490.08 0.00 0.00 228,449.56
B-3 1,547.68 2,988.35 0.00 0.00 274,162.99
- -------------------------------------------------------------------------------
281,888.01 1,137,758.97 0.00 0.00 46,127,744.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 199.892216 10.918210 1.122517 12.040727 0.000000 188.974007
A-2 1000.000000 0.000000 5.615609 5.615609 0.000000 1000.000000
A-3 415.278373 7.979067 2.332041 10.311108 0.000000 407.299306
A-4 531.911560 4.079726 0.000000 4.079726 0.000000 527.831834
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 841.208915 4.397287 4.723900 9.121187 0.000000 836.811628
M-2 841.208936 4.397286 4.723900 9.121186 0.000000 836.811650
M-3 841.208974 4.397289 4.723901 9.121190 0.000000 836.811685
B-1 841.208900 4.397291 4.723890 9.121181 0.000000 836.811609
B-2 841.208864 4.397289 4.723883 9.121172 0.000000 836.811575
B-3 841.209526 4.397276 4.723896 9.121172 0.000000 836.812238
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,567.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 256.10
SUBSERVICER ADVANCES THIS MONTH 11,530.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 477,438.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 605,421.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,127,744.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 610,070.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13690170 % 4.90166400 % 1.96143460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.04583710 % 4.94891347 % 1.98746030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51465103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.32
POOL TRADING FACTOR: 42.26775707
................................................................................
Run: 08/27/99 08:23:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 18,357,990.04 7.250000 % 2,241,459.22
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,319,359.32 7.250000 % 33,342.79
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.557896 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,715,746.05 7.250000 % 7,960.07
M-2 760947SU6 5,333,000.00 5,143,509.25 7.250000 % 5,306.38
M-3 760947SV4 3,555,400.00 3,429,070.45 7.250000 % 3,537.66
B-1 1,244,400.00 1,200,184.31 7.250000 % 1,238.19
B-2 888,900.00 857,315.82 7.250000 % 884.46
B-3 1,422,085.30 1,339,266.22 7.250000 % 1,381.68
- -------------------------------------------------------------------------------
355,544,080.30 103,362,441.46 2,295,110.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 110,852.57 2,352,311.79 0.00 0.00 16,116,530.82
A-4 199,266.62 199,266.62 0.00 0.00 33,000,000.00
A-5 195,156.66 228,499.45 0.00 0.00 32,286,016.53
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 48,028.44 48,028.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,590.63 54,550.70 0.00 0.00 7,707,785.98
M-2 31,058.48 36,364.86 0.00 0.00 5,138,202.87
M-3 20,706.04 24,243.70 0.00 0.00 3,425,532.79
B-1 7,247.17 8,485.36 0.00 0.00 1,198,946.12
B-2 5,176.80 6,061.26 0.00 0.00 856,431.36
B-3 8,087.00 9,468.68 0.00 0.00 1,337,884.54
- -------------------------------------------------------------------------------
672,170.41 2,967,280.86 0.00 0.00 101,067,331.01
===============================================================================
Run: 08/27/99 08:23:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 735.923149 89.854157 4.443786 94.297943 0.000000 646.068991
A-4 1000.000000 0.000000 6.038382 6.038382 0.000000 1000.000000
A-5 964.468259 0.995009 5.823828 6.818837 0.000000 963.473250
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.468256 0.995009 5.823829 6.818838 0.000000 963.473248
M-2 964.468264 0.995008 5.823829 6.818837 0.000000 963.473255
M-3 964.468260 0.995010 5.823829 6.818839 0.000000 963.473249
B-1 964.468266 0.995010 5.823827 6.818837 0.000000 963.473256
B-2 964.468242 0.995005 5.823827 6.818832 0.000000 963.473237
B-3 941.762228 0.971566 5.686719 6.658285 0.000000 940.790640
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,373.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,799.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,032,080.89
(B) TWO MONTHLY PAYMENTS: 2 318,104.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 201,662.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 448,661.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,067,331.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,188,474.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.95527560 % 15.75845700 % 3.28626750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.54288810 % 16.09968471 % 3.35742720 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09911643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.47
POOL TRADING FACTOR: 28.42610428
................................................................................
Run: 08/27/99 08:23:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 2,845,206.29 7.250000 % 599,387.88
A-4 760947TH4 2,000,000.00 120,833.34 6.812500 % 25,455.46
A-5 760947TJ0 18,900,000.00 1,141,876.07 7.000000 % 240,554.32
A-6 760947TK7 25,500,000.00 1,540,626.55 7.250000 % 324,557.44
A-7 760947TL5 30,750,000.00 1,857,814.27 7.500000 % 391,378.07
A-8 760947TM3 87,500,000.00 8,600,817.95 7.350000 % 1,811,898.85
A-9 760947TN1 21,400,000.00 4,976,230.48 6.875000 % 1,048,321.95
A-10 760947TP6 30,271,000.00 7,039,040.79 7.375000 % 1,482,885.69
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,787,712.24 7.250000 % 60,917.71
A-14 760947TT8 709,256.16 465,872.61 0.000000 % 21,448.25
A-15 7609473Z2 0.00 0.00 0.437842 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,311,036.80 7.250000 % 12,757.09
M-2 760947TW1 7,123,700.00 6,846,642.96 7.250000 % 7,094.71
M-3 760947TX9 6,268,900.00 6,044,219.03 7.250000 % 6,263.21
B-1 2,849,500.00 2,750,023.87 7.250000 % 2,849.66
B-2 1,424,700.00 1,379,118.37 7.250000 % 1,429.09
B-3 2,280,382.97 1,442,039.30 7.250000 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 215,063,110.92 6,037,199.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,163.10 616,550.98 0.00 0.00 2,245,818.41
A-4 684.92 26,140.38 0.00 0.00 95,377.88
A-5 6,650.60 247,204.92 0.00 0.00 901,321.75
A-6 9,293.50 333,850.94 0.00 0.00 1,216,069.11
A-7 11,593.31 402,971.38 0.00 0.00 1,466,436.20
A-8 52,598.23 1,864,497.08 0.00 0.00 6,788,919.10
A-9 28,465.39 1,076,787.34 0.00 0.00 3,927,908.53
A-10 43,193.61 1,526,079.30 0.00 0.00 5,556,155.10
A-11 326,286.44 326,286.44 0.00 0.00 54,090,000.00
A-12 258,326.68 258,326.68 0.00 0.00 42,824,000.00
A-13 354,624.39 415,542.10 0.00 0.00 58,726,794.53
A-14 0.00 21,448.25 0.00 0.00 444,424.36
A-15 78,347.84 78,347.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,263.71 87,020.80 0.00 0.00 12,298,279.71
M-2 41,300.92 48,395.63 0.00 0.00 6,839,548.25
M-3 36,460.47 42,723.68 0.00 0.00 6,037,955.82
B-1 16,588.94 19,438.60 0.00 0.00 2,747,174.21
B-2 16,003.99 17,433.08 0.00 0.00 1,377,689.28
B-3 813.09 813.09 0.00 0.00 1,125,503.33
- -------------------------------------------------------------------------------
1,372,659.13 7,409,858.51 0.00 0.00 208,709,375.57
===============================================================================
Run: 08/27/99 08:23:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 56.904126 11.987758 0.343262 12.331020 0.000000 44.916368
A-4 60.416670 12.727730 0.342460 13.070190 0.000000 47.688940
A-5 60.416723 12.727742 0.351884 13.079626 0.000000 47.688982
A-6 60.416727 12.727743 0.364451 13.092194 0.000000 47.688985
A-7 60.416724 12.727742 0.377018 13.104760 0.000000 47.688982
A-8 98.295062 20.707415 0.601123 21.308538 0.000000 77.587647
A-9 232.534135 48.987007 1.330158 50.317165 0.000000 183.547128
A-10 232.534135 48.987007 1.426897 50.413904 0.000000 183.547128
A-11 1000.000000 0.000000 6.032288 6.032288 0.000000 1000.000000
A-12 1000.000000 0.000000 6.032288 6.032288 0.000000 1000.000000
A-13 959.595714 0.994364 5.788557 6.782921 0.000000 958.601350
A-14 656.846759 30.240485 0.000000 30.240485 0.000000 626.606274
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.097078 0.994883 5.791581 6.786464 0.000000 959.102195
M-2 961.107705 0.995930 5.797678 6.793608 0.000000 960.111775
M-3 964.159427 0.999092 5.816087 6.815179 0.000000 963.160334
B-1 965.089970 1.000056 5.821702 6.821758 0.000000 964.089914
B-2 968.006156 1.003081 11.233235 12.236316 0.000000 967.003074
B-3 632.367159 0.000000 0.356559 0.356559 0.000000 493.558909
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,925.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,486.93
MASTER SERVICER ADVANCES THIS MONTH 3,010.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,668,657.47
(B) TWO MONTHLY PAYMENTS: 5 1,570,954.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,863.84
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,396,961.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 208,709,375.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 787
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 380,842.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,705,232.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.66007630 % 11.74381300 % 2.59611050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.39065240 % 12.06260318 % 2.52100360 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97159272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.42
POOL TRADING FACTOR: 36.62234653
................................................................................
Run: 08/27/99 08:23:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 9,883,393.16 6.750000 % 189,051.64
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 15,863,062.95 6.750000 % 96,251.03
A-4 760947SZ5 177,268.15 128,985.54 0.000000 % 715.51
A-5 7609474J7 0.00 0.00 0.442042 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,266,882.41 6.750000 % 6,636.90
M-2 760947TC5 597,000.00 506,583.24 6.750000 % 2,653.87
M-3 760947TD3 597,000.00 506,583.24 6.750000 % 2,653.87
B-1 597,000.00 506,583.24 6.750000 % 2,653.87
B-2 299,000.00 253,715.90 6.750000 % 1,329.16
B-3 298,952.57 253,675.63 6.750000 % 1,328.96
- -------------------------------------------------------------------------------
119,444,684.72 50,443,535.31 303,274.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 55,551.20 244,602.84 0.00 0.00 9,694,341.52
A-2 119,574.32 119,574.32 0.00 0.00 21,274,070.00
A-3 89,160.89 185,411.92 0.00 0.00 15,766,811.92
A-4 0.00 715.51 0.00 0.00 128,270.03
A-5 18,567.46 18,567.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,120.71 13,757.61 0.00 0.00 1,260,245.51
M-2 2,847.33 5,501.20 0.00 0.00 503,929.37
M-3 2,847.33 5,501.20 0.00 0.00 503,929.37
B-1 2,847.33 5,501.20 0.00 0.00 503,929.37
B-2 1,426.05 2,755.21 0.00 0.00 252,386.74
B-3 1,425.83 2,754.79 0.00 0.00 252,346.67
- -------------------------------------------------------------------------------
301,368.45 604,643.26 0.00 0.00 50,140,260.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 179.097748 3.425820 1.006648 4.432468 0.000000 175.671928
A-2 1000.000000 0.000000 5.620660 5.620660 0.000000 1000.000000
A-3 407.508582 2.472607 2.290467 4.763074 0.000000 405.035975
A-4 727.629526 4.036314 0.000000 4.036314 0.000000 723.593212
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.548165 4.445345 4.769397 9.214742 0.000000 844.102820
M-2 848.548141 4.445343 4.769397 9.214740 0.000000 844.102797
M-3 848.548141 4.445343 4.769397 9.214740 0.000000 844.102797
B-1 848.548141 4.445343 4.769397 9.214740 0.000000 844.102797
B-2 848.548161 4.445351 4.769398 9.214749 0.000000 844.102809
B-3 848.548082 4.445254 4.769419 9.214673 0.000000 844.102695
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,677.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,613.11
SUBSERVICER ADVANCES THIS MONTH 4,081.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 120,928.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,140,260.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,003.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45313900 % 4.53159000 % 2.01527150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.44803720 % 4.52351908 % 2.01684190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48559027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.98
POOL TRADING FACTOR: 41.97780807
................................................................................
Run: 08/27/99 08:23:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 5,099,244.58 6.625000 % 1,010,842.19
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 4,649,311.22 6.625000 % 921,650.23
A-4 760947UN9 10,424,000.00 6,507,843.45 6.000000 % 110,252.71
A-5 760947UP4 40,000,000.00 6,006,603.19 6.625000 % 594,436.83
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,844,803.68 0.000000 % 361,441.44
A-10 760947UU3 27,446,000.00 26,496,568.51 7.000000 % 26,681.76
A-11 760947UV1 15,000,000.00 14,481,109.32 7.000000 % 14,582.32
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 13,514,857.10 6.625000 % 1,337,482.87
A-14 7609474A6 0.00 0.00 0.533434 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,203,071.35 7.000000 % 13,894.31
M-2 760947VB4 5,306,000.00 5,113,245.71 7.000000 % 7,719.71
M-3 760947VC2 4,669,000.00 4,499,386.38 7.000000 % 6,792.94
B-1 2,335,000.00 2,250,175.04 7.000000 % 3,397.20
B-2 849,000.00 818,157.85 7.000000 % 1,235.21
B-3 1,698,373.98 1,148,188.02 7.000000 % 1,733.41
- -------------------------------------------------------------------------------
424,466,573.98 158,664,565.40 4,412,143.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,128.72 1,038,970.91 0.00 0.00 4,088,402.39
A-2 0.00 0.00 0.00 0.00 0.00
A-3 25,646.78 947,297.01 0.00 0.00 3,727,660.99
A-4 32,512.23 142,764.94 0.00 0.00 6,397,590.74
A-5 33,133.95 627,570.78 0.00 0.00 5,412,166.36
A-6 52,642.96 52,642.96 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 194,825.41 556,266.85 110,252.71 0.00 49,593,614.95
A-10 154,435.09 181,116.85 0.00 0.00 26,469,886.75
A-11 84,403.06 98,985.38 0.00 0.00 14,466,527.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 74,551.37 1,412,034.24 0.00 0.00 12,177,374.23
A-14 70,472.32 70,472.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,640.04 67,534.35 0.00 0.00 9,189,177.04
M-2 29,802.53 37,522.24 0.00 0.00 5,105,526.00
M-3 26,224.65 33,017.59 0.00 0.00 4,492,593.44
B-1 13,115.13 16,512.33 0.00 0.00 2,246,777.84
B-2 4,768.63 6,003.84 0.00 0.00 816,922.64
B-3 6,692.20 8,425.61 0.00 0.00 1,126,536.54
- -------------------------------------------------------------------------------
884,995.07 5,297,138.20 110,252.71 0.00 154,342,756.91
===============================================================================
Run: 08/27/99 08:23:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 74.988891 14.865326 0.413658 15.278984 0.000000 60.123565
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 387.442602 76.804186 2.137232 78.941418 0.000000 310.638416
A-4 624.313455 10.576814 3.118978 13.695792 0.000000 613.736640
A-5 150.165080 14.860921 0.828349 15.689270 0.000000 135.304159
A-6 1000.000000 0.000000 5.828494 5.828494 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 738.343090 5.353974 2.885918 8.239892 1.633156 734.622272
A-10 965.407291 0.972155 5.626871 6.599026 0.000000 964.435136
A-11 965.407288 0.972155 5.626871 6.599026 0.000000 964.435133
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 755.019950 74.719713 4.164881 78.884594 0.000000 680.300236
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.672393 1.454902 5.616758 7.071660 0.000000 962.217491
M-2 963.672392 1.454902 5.616760 7.071662 0.000000 962.217490
M-3 963.672388 1.454903 5.616759 7.071662 0.000000 962.217486
B-1 963.672394 1.454904 5.616758 7.071662 0.000000 962.217490
B-2 963.672379 1.454900 5.616761 7.071661 0.000000 962.217479
B-3 676.051349 1.020629 3.940357 4.960986 0.000000 663.302991
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,532.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,959.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,450,363.09
(B) TWO MONTHLY PAYMENTS: 2 327,633.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,237,298.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,342,756.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 576
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,946,087.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.48370000 % 11.85879400 % 2.65750640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.11265840 % 12.17245101 % 2.71489060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84560985
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.12
POOL TRADING FACTOR: 36.36158095
................................................................................
Run: 08/27/99 08:23:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 15,015,479.18 5.750000 % 2,246,687.16
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 62,292,344.47 0.000000 % 1,379,343.21
A-7 760947VJ7 66,675,000.00 4,911,651.61 7.000000 % 836,776.24
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,268,255.04 7.000000 % 23,292.95
A-12 760947VP3 38,585,000.00 37,189,473.67 7.000000 % 44,957.49
A-13 760947VQ1 698,595.74 542,089.03 0.000000 % 2,096.04
A-14 7609474B4 0.00 0.00 0.504589 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,095,069.00 7.000000 % 14,621.45
M-2 760947VU2 6,974,500.00 6,719,536.28 7.000000 % 8,123.09
M-3 760947VV0 6,137,500.00 5,913,134.15 7.000000 % 7,148.25
B-1 760947VX6 3,069,000.00 2,956,807.95 7.000000 % 3,574.42
B-2 760947VY4 1,116,000.00 1,075,202.89 7.000000 % 1,299.79
B-3 2,231,665.53 2,093,858.98 7.000000 % 2,531.22
- -------------------------------------------------------------------------------
557,958,461.27 225,040,902.25 4,570,451.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 71,811.47 2,318,498.63 0.00 0.00 12,768,792.02
A-4 166,906.93 166,906.93 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 410,248.65 1,789,591.86 0.00 0.00 60,913,001.26
A-7 28,596.47 865,372.71 0.00 0.00 4,074,875.37
A-8 60,760.16 60,760.16 0.00 0.00 10,436,000.00
A-9 38,135.20 38,135.20 0.00 0.00 6,550,000.00
A-10 22,269.80 22,269.80 0.00 0.00 3,825,000.00
A-11 112,183.03 135,475.98 0.00 0.00 19,244,962.09
A-12 216,523.41 261,480.90 0.00 0.00 37,144,516.18
A-13 0.00 2,096.04 0.00 0.00 539,992.99
A-14 94,446.48 94,446.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,419.54 85,040.99 0.00 0.00 12,080,447.55
M-2 39,122.27 47,245.36 0.00 0.00 6,711,413.19
M-3 34,427.26 41,575.51 0.00 0.00 5,905,985.90
B-1 17,215.04 20,789.46 0.00 0.00 2,953,233.53
B-2 6,260.02 7,559.81 0.00 0.00 1,073,903.10
B-3 12,190.80 14,722.02 0.00 0.00 2,012,581.00
- -------------------------------------------------------------------------------
1,401,516.53 5,971,967.84 0.00 0.00 220,391,704.18
===============================================================================
Run: 08/27/99 08:23:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 570.280258 85.328035 2.727363 88.055398 0.000000 484.952223
A-4 1000.000000 0.000000 4.886463 4.886463 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 503.926290 11.158471 3.318788 14.477259 0.000000 492.767820
A-7 73.665566 12.550075 0.428893 12.978968 0.000000 61.115491
A-8 1000.000000 0.000000 5.822169 5.822169 0.000000 1000.000000
A-9 1000.000000 0.000000 5.822168 5.822168 0.000000 1000.000000
A-10 1000.000000 0.000000 5.822170 5.822170 0.000000 1000.000000
A-11 963.412752 1.164648 5.609152 6.773800 0.000000 962.248105
A-12 963.832413 1.165155 5.611595 6.776750 0.000000 962.667259
A-13 775.969561 3.000362 0.000000 3.000362 0.000000 772.969200
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.443444 1.164685 5.609331 6.774016 0.000000 962.278760
M-2 963.443441 1.164684 5.609330 6.774014 0.000000 962.278757
M-3 963.443446 1.164684 5.609330 6.774014 0.000000 962.278762
B-1 963.443451 1.164686 5.609332 6.774018 0.000000 962.278765
B-2 963.443450 1.164686 5.609337 6.774023 0.000000 962.278763
B-3 938.249461 1.134229 5.462647 6.596876 0.000000 901.829137
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,234.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,786.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,849,735.92
(B) TWO MONTHLY PAYMENTS: 2 361,063.73
(C) THREE OR MORE MONTHLY PAYMENTS: 2 633,825.84
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 467,630.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,391,704.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 795
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,174,658.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.25667160 % 11.01464100 % 2.72868700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.01895610 % 11.20634133 % 2.74717790 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79191642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.32
POOL TRADING FACTOR: 39.49966162
................................................................................
Run: 08/27/99 08:23:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 25,726,115.59 6.750000 % 577,695.88
A-2 760947UB5 39,034,000.00 11,157,085.59 6.750000 % 460,423.48
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,269,074.29 6.750000 % 21,769.64
A-5 760947UE9 229,143.79 140,017.35 0.000000 % 3,894.42
A-6 7609474C2 0.00 0.00 0.441382 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,219,095.44 6.750000 % 6,216.63
M-2 760947UH2 570,100.00 487,655.30 6.750000 % 2,486.74
M-3 760947UJ8 570,100.00 487,655.30 6.750000 % 2,486.74
B-1 570,100.00 487,655.30 6.750000 % 2,486.74
B-2 285,000.00 243,784.86 6.750000 % 1,243.15
B-3 285,969.55 143,896.26 6.750000 % 733.80
- -------------------------------------------------------------------------------
114,016,713.34 50,409,035.28 1,079,437.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 144,503.58 722,199.46 0.00 0.00 25,148,419.71
A-2 62,669.35 523,092.83 0.00 0.00 10,696,662.11
A-3 33,966.00 33,966.00 0.00 0.00 6,047,000.00
A-4 23,979.39 45,749.03 0.00 0.00 4,247,304.65
A-5 0.00 3,894.42 0.00 0.00 136,122.93
A-6 18,514.99 18,514.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,847.66 13,064.29 0.00 0.00 1,212,878.81
M-2 2,739.16 5,225.90 0.00 0.00 485,168.56
M-3 2,739.16 5,225.90 0.00 0.00 485,168.56
B-1 2,739.16 5,225.90 0.00 0.00 485,168.56
B-2 1,369.34 2,612.49 0.00 0.00 242,541.71
B-3 808.27 1,542.07 0.00 0.00 143,162.46
- -------------------------------------------------------------------------------
300,876.06 1,380,313.28 0.00 0.00 49,329,598.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 428.768593 9.628265 2.408393 12.036658 0.000000 419.140329
A-2 285.829933 11.795447 1.605507 13.400954 0.000000 274.034486
A-3 1000.000000 0.000000 5.617000 5.617000 0.000000 1000.000000
A-4 853.814858 4.353928 4.795878 9.149806 0.000000 849.460930
A-5 611.045798 16.995529 0.000000 16.995529 0.000000 594.050269
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 855.385518 4.361935 4.804701 9.166636 0.000000 851.023583
M-2 855.385546 4.361937 4.804701 9.166638 0.000000 851.023610
M-3 855.385546 4.361937 4.804701 9.166638 0.000000 851.023610
B-1 855.385546 4.361937 4.804701 9.166638 0.000000 851.023610
B-2 855.385474 4.361930 4.804702 9.166632 0.000000 851.023544
B-3 503.187350 2.565938 2.826420 5.392358 0.000000 500.621342
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,417.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,021.04
SUBSERVICER ADVANCES THIS MONTH 6,290.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 188,818.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,737.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,329,598.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 822,429.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89337090 % 4.36532500 % 1.74130400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79167940 % 4.42577279 % 1.77030130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48441851
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.11
POOL TRADING FACTOR: 43.26523421
................................................................................
Run: 08/27/99 08:23:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,610,546.00 0.000000 % 105,070.85
A-2 760947WF4 20,813,863.00 2,556,900.56 7.250000 % 471,539.07
A-3 760947WG2 6,939,616.00 2,198,159.70 7.250000 % 57,624.75
A-4 760947WH0 3,076,344.00 690,903.93 6.100000 % 133,726.56
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,924,368.08 7.250000 % 30,112.47
A-8 760947WM9 49,964,458.00 3,774,973.89 7.250000 % 450,982.84
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,096,136.84 7.250000 % 25,089.53
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 9,082,750.07 7.250000 % 1,593,549.32
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 15,068,873.17 6.730000 % 2,916,626.26
A-15 760947WU1 1,955,837.23 1,400,382.45 0.000000 % 3,772.00
A-16 7609474D0 0.00 0.00 0.281857 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,700,301.49 7.250000 % 13,140.54
M-2 760947WY3 7,909,900.00 7,620,161.63 7.250000 % 7,884.30
M-3 760947WZ0 5,859,200.00 5,644,578.47 7.250000 % 5,840.24
B-1 3,222,600.00 3,104,910.87 7.250000 % 3,212.54
B-2 1,171,800.00 1,129,993.67 7.250000 % 1,169.16
B-3 2,343,649.31 1,934,881.99 7.250000 % 2,001.94
- -------------------------------------------------------------------------------
585,919,116.54 260,883,768.81 5,821,342.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 365,695.06 470,765.91 0.00 0.00 49,505,475.15
A-2 15,439.62 486,978.69 0.00 0.00 2,085,361.49
A-3 13,273.40 70,898.15 0.00 0.00 2,140,534.95
A-4 3,510.20 137,236.76 0.00 0.00 557,177.37
A-5 390,852.05 390,852.05 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 174,657.28 204,769.75 0.00 0.00 28,894,255.61
A-8 22,794.85 473,777.69 0.00 0.00 3,323,991.05
A-9 101,767.50 101,767.50 0.00 0.00 16,853,351.00
A-10 103,233.54 128,323.07 0.00 0.00 17,071,047.31
A-11 42,289.86 42,289.86 0.00 0.00 7,003,473.00
A-12 54,845.40 1,648,394.72 0.00 0.00 7,489,200.75
A-13 0.00 0.00 0.00 0.00 0.00
A-14 84,465.75 3,001,092.01 0.00 0.00 12,152,246.91
A-15 0.00 3,772.00 0.00 0.00 1,396,610.45
A-16 61,243.61 61,243.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,689.67 89,830.21 0.00 0.00 12,687,160.95
M-2 46,013.69 53,897.99 0.00 0.00 7,612,277.33
M-3 34,084.30 39,924.54 0.00 0.00 5,638,738.23
B-1 18,748.74 21,961.28 0.00 0.00 3,101,698.33
B-2 6,823.37 7,992.53 0.00 0.00 1,128,824.51
B-3 11,683.61 13,685.55 0.00 0.00 1,932,880.05
- -------------------------------------------------------------------------------
1,628,111.50 7,449,453.87 0.00 0.00 255,062,426.44
===============================================================================
Run: 08/27/99 08:23:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 391.106819 0.828330 2.882972 3.711302 0.000000 390.278489
A-2 122.846036 22.655048 0.741795 23.396843 0.000000 100.190988
A-3 316.755235 8.303738 1.912699 10.216437 0.000000 308.451498
A-4 224.586044 43.469313 1.141030 44.610343 0.000000 181.116731
A-5 1000.000000 0.000000 5.247173 5.247173 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 963.667399 1.003251 5.819022 6.822273 0.000000 962.664148
A-8 75.553184 9.026073 0.456221 9.482294 0.000000 66.527111
A-9 1000.000000 0.000000 6.038413 6.038413 0.000000 1000.000000
A-10 949.314256 1.393171 5.732352 7.125523 0.000000 947.921085
A-11 1000.000000 0.000000 6.038413 6.038413 0.000000 1000.000000
A-12 95.489676 16.753462 0.576606 17.330068 0.000000 78.736214
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 224.586046 43.469313 1.258875 44.728188 0.000000 181.116733
A-15 716.001530 1.928586 0.000000 1.928586 0.000000 714.072945
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.370160 0.996764 5.817227 6.813991 0.000000 962.373396
M-2 963.370160 0.996764 5.817228 6.813992 0.000000 962.373397
M-3 963.370165 0.996764 5.817228 6.813992 0.000000 962.373401
B-1 963.480069 0.996878 5.817892 6.814770 0.000000 962.483191
B-2 964.322982 0.997747 5.822982 6.820729 0.000000 963.325235
B-3 825.585117 0.854202 4.985221 5.839423 0.000000 824.730919
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,917.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,274.36
MASTER SERVICER ADVANCES THIS MONTH 2,681.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,755,374.08
(B) TWO MONTHLY PAYMENTS: 4 898,482.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,660,000.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,062,426.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 933
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 383,770.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,551,204.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.61584370 % 10.00643700 % 2.37771930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.34493280 % 10.16934437 % 2.42973330 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78525200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.82
POOL TRADING FACTOR: 43.53201991
................................................................................
Run: 08/27/99 08:23:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 47,958,298.68 7.000000 % 973,219.38
A-2 760947WA5 1,458,253.68 867,012.58 0.000000 % 21,517.39
A-3 7609474F5 0.00 0.00 0.175815 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,235,600.60 7.000000 % 6,322.52
M-2 760947WD9 865,000.00 741,189.02 7.000000 % 3,792.64
M-3 760947WE7 288,000.00 246,777.36 7.000000 % 1,262.75
B-1 576,700.00 494,154.55 7.000000 % 2,528.57
B-2 288,500.00 247,205.82 7.000000 % 1,264.94
B-3 288,451.95 247,164.73 7.000000 % 1,264.73
- -------------------------------------------------------------------------------
115,330,005.63 52,037,403.34 1,011,172.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 279,045.35 1,252,264.73 0.00 0.00 46,985,079.30
A-2 0.00 21,517.39 0.00 0.00 845,495.19
A-3 7,604.76 7,604.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,189.34 13,511.86 0.00 0.00 1,229,278.08
M-2 4,312.61 8,105.25 0.00 0.00 737,396.38
M-3 1,435.87 2,698.62 0.00 0.00 245,514.61
B-1 2,875.24 5,403.81 0.00 0.00 491,625.98
B-2 1,438.36 2,703.30 0.00 0.00 245,940.88
B-3 1,438.12 2,702.85 0.00 0.00 245,900.00
- -------------------------------------------------------------------------------
305,339.65 1,316,512.57 0.00 0.00 51,026,230.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 435.497568 8.837567 2.533943 11.371510 0.000000 426.660001
A-2 594.555386 14.755588 0.000000 14.755588 0.000000 579.799799
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 856.865881 4.384549 4.985673 9.370222 0.000000 852.481332
M-2 856.865919 4.384555 4.985676 9.370231 0.000000 852.481364
M-3 856.865833 4.384549 4.985660 9.370209 0.000000 852.481285
B-1 856.865875 4.384550 4.985677 9.370227 0.000000 852.481325
B-2 856.865927 4.384541 4.985650 9.370191 0.000000 852.481387
B-3 856.866213 4.384439 4.985648 9.370087 0.000000 852.481670
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,696.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 345.60
SUBSERVICER ADVANCES THIS MONTH 2,715.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 106,447.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,026,230.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 744,900.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.72275250 % 4.34541700 % 1.93183030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.63170760 % 4.33539584 % 1.95984940 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36055781
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.03
POOL TRADING FACTOR: 44.24367288
................................................................................
Run: 08/27/99 08:23:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 14,584,895.44 5.587500 % 241,836.33
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 15,496,729.15 241,836.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,901.75 309,738.08 0.00 0.00 14,343,059.11
R 24,930.83 24,930.83 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
92,832.58 334,668.91 0.00 0.00 15,254,892.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 159.951264 2.652198 0.744673 3.396871 0.000000 157.299066
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,649.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 956.04
SUBSERVICER ADVANCES THIS MONTH 18,883.18
MASTER SERVICER ADVANCES THIS MONTH 2,205.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,915,750.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 332,182.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,721.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,254,892.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 296,630.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 223,776.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.11596020 % 5.88403980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.02268030 % 5.97731970 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61512028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.38
POOL TRADING FACTOR: 16.72990662
................................................................................
Run: 08/27/99 08:23:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 52,871,201.31 7.500000 % 3,757,825.40
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,845,535.29 0.000000 % 34,960.71
A-9 7609474E8 0.00 0.00 0.148297 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,061,881.19 7.500000 % 9,391.37
M-2 760947XN6 6,700,600.00 6,472,730.88 7.500000 % 6,708.08
M-3 760947XP1 5,896,500.00 5,695,976.15 7.500000 % 5,903.08
B-1 2,948,300.00 2,848,036.37 7.500000 % 2,951.59
B-2 1,072,100.00 1,035,640.78 7.500000 % 1,073.30
B-3 2,144,237.43 1,759,094.72 7.500000 % 1,823.05
- -------------------------------------------------------------------------------
536,050,225.54 220,395,096.69 3,820,636.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 330,300.94 4,088,126.34 0.00 0.00 49,113,375.91
A-5 526,676.53 526,676.53 0.00 0.00 84,305,000.00
A-6 236,797.38 236,797.38 0.00 0.00 37,904,105.00
A-7 91,184.57 91,184.57 0.00 0.00 14,595,895.00
A-8 0.00 34,960.71 0.00 0.00 3,810,574.58
A-9 27,224.79 27,224.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,612.07 66,003.44 0.00 0.00 9,052,489.82
M-2 40,436.93 47,145.01 0.00 0.00 6,466,022.80
M-3 35,584.33 41,487.41 0.00 0.00 5,690,073.07
B-1 17,792.47 20,744.06 0.00 0.00 2,845,084.78
B-2 6,469.93 7,543.23 0.00 0.00 1,034,567.48
B-3 10,989.55 12,812.60 0.00 0.00 1,757,271.67
- -------------------------------------------------------------------------------
1,380,069.49 5,200,706.07 0.00 0.00 216,574,460.11
===============================================================================
Run: 08/27/99 08:23:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 762.536075 54.197320 4.763773 58.961093 0.000000 708.338755
A-5 1000.000000 0.000000 6.247275 6.247275 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247275 6.247275 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247275 6.247275 0.000000 1000.000000
A-8 607.277348 5.520908 0.000000 5.520908 0.000000 601.756440
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.992729 1.001116 6.034823 7.035939 0.000000 964.991613
M-2 965.992729 1.001116 6.034822 7.035938 0.000000 964.991613
M-3 965.992733 1.001116 6.034822 7.035938 0.000000 964.991617
B-1 965.992731 1.001116 6.034823 7.035939 0.000000 964.991616
B-2 965.992706 1.001119 6.034820 7.035939 0.000000 964.991587
B-3 820.382433 0.850214 5.125155 5.975369 0.000000 819.532224
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,583.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,995.91
MASTER SERVICER ADVANCES THIS MONTH 1,780.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,016,430.83
(B) TWO MONTHLY PAYMENTS: 3 459,069.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 516,728.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 914,870.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,574,460.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 800
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,885.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,591,998.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.59020340 % 9.80403200 % 2.60576460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.38248760 % 9.79274550 % 2.64938000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80839644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.63
POOL TRADING FACTOR: 40.40189702
................................................................................
Run: 08/27/99 08:23:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 4,390,325.48 7.000000 % 2,358,581.15
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,056,072.26 7.000000 % 90,920.92
A-6 760947XV8 2,531,159.46 1,665,744.65 0.000000 % 60,958.77
A-7 7609474G3 0.00 0.00 0.252028 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,019,522.99 7.000000 % 10,765.48
M-2 760947XY2 789,000.00 672,861.65 7.000000 % 3,586.83
M-3 760947XZ9 394,500.00 336,430.79 7.000000 % 1,793.41
B-1 789,000.00 672,861.65 7.000000 % 3,586.83
B-2 394,500.00 336,430.79 7.000000 % 1,793.41
B-3 394,216.33 336,188.98 7.000000 % 1,792.13
- -------------------------------------------------------------------------------
157,805,575.79 77,881,439.24 2,533,778.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,567.23 2,384,148.38 0.00 0.00 2,031,744.33
A-2 80,364.82 80,364.82 0.00 0.00 13,800,000.00
A-3 106,861.92 106,861.92 0.00 0.00 18,350,000.00
A-4 106,250.45 106,250.45 0.00 0.00 18,245,000.00
A-5 99,326.68 190,247.60 0.00 0.00 16,965,151.34
A-6 0.00 60,958.77 0.00 0.00 1,604,785.88
A-7 16,329.47 16,329.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,760.77 22,526.25 0.00 0.00 2,008,757.51
M-2 3,918.44 7,505.27 0.00 0.00 669,274.82
M-3 1,959.21 3,752.62 0.00 0.00 334,637.38
B-1 3,918.44 7,505.27 0.00 0.00 669,274.82
B-2 1,959.21 3,752.62 0.00 0.00 334,637.38
B-3 1,957.81 3,749.94 0.00 0.00 334,396.85
- -------------------------------------------------------------------------------
460,174.45 2,993,953.38 0.00 0.00 75,347,660.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 55.051103 29.574685 0.320592 29.895277 0.000000 25.476418
A-2 1000.000000 0.000000 5.823538 5.823538 0.000000 1000.000000
A-3 1000.000000 0.000000 5.823538 5.823538 0.000000 1000.000000
A-4 1000.000000 0.000000 5.823538 5.823538 0.000000 1000.000000
A-5 852.803613 4.546046 4.966334 9.512380 0.000000 848.257567
A-6 658.095500 24.083338 0.000000 24.083338 0.000000 634.012161
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.803087 4.546041 4.966332 9.512373 0.000000 848.257046
M-2 852.803105 4.546046 4.966337 9.512383 0.000000 848.257060
M-3 852.803016 4.546033 4.966312 9.512345 0.000000 848.256984
B-1 852.803105 4.546046 4.966337 9.512383 0.000000 848.257060
B-2 852.803016 4.546033 4.966312 9.512345 0.000000 848.256984
B-3 852.803282 4.546032 4.966334 9.512366 0.000000 848.257224
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,072.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,899.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 370,003.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,347,660.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,117,547.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.26063510 % 3.97400500 % 1.76536000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.09979770 % 3.99835867 % 1.81483170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41666220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.59
POOL TRADING FACTOR: 47.74714704
................................................................................
Run: 08/27/99 08:23:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 5,366,916.79 7.500000 % 398,922.11
A-2 760947YB1 105,040,087.00 32,535,448.80 7.500000 % 1,099,177.80
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,306,116.20 7.500000 % 41,534.82
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 3,251,848.47 8.000000 % 109,860.47
A-12 760947YM7 59,143,468.00 18,319,284.87 7.000000 % 618,898.83
A-13 760947YN5 16,215,000.00 5,022,485.40 5.787500 % 169,679.68
A-14 760947YP0 0.00 0.00 3.212500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,442,869.84 0.000000 % 40,427.34
A-19 760947H53 0.00 0.00 0.137254 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,606,743.83 7.500000 % 13,636.71
M-2 760947YX3 3,675,000.00 3,535,613.36 7.500000 % 4,545.61
M-3 760947YY1 1,837,500.00 1,767,806.70 7.500000 % 2,272.81
B-1 2,756,200.00 2,651,661.93 7.500000 % 3,409.15
B-2 1,286,200.00 1,237,416.54 7.500000 % 1,590.90
B-3 1,470,031.75 1,414,275.73 7.500000 % 1,818.27
- -------------------------------------------------------------------------------
367,497,079.85 205,098,000.46 2,505,774.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,515.34 432,437.45 0.00 0.00 4,967,994.68
A-2 203,177.48 1,302,355.28 0.00 0.00 31,436,271.00
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 201,745.34 243,280.16 0.00 0.00 32,264,581.38
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,752.10 169,752.10 0.00 0.00 27,457,512.00
A-8 81,194.93 81,194.93 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 21,660.96 131,521.43 0.00 0.00 3,141,988.00
A-12 106,773.65 725,672.48 0.00 0.00 17,700,386.04
A-13 24,202.89 193,882.57 0.00 0.00 4,852,805.72
A-14 13,434.43 13,434.43 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,174.87 15,174.87 0.00 0.00 2,430,000.00
A-18 0.00 40,427.34 0.00 0.00 7,402,442.50
A-19 23,439.32 23,439.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,237.03 79,873.74 0.00 0.00 10,593,107.12
M-2 22,079.21 26,624.82 0.00 0.00 3,531,067.75
M-3 11,039.60 13,312.41 0.00 0.00 1,765,533.89
B-1 16,559.11 19,968.26 0.00 0.00 2,648,252.78
B-2 7,727.42 9,318.32 0.00 0.00 1,235,825.64
B-3 8,831.87 10,650.14 0.00 0.00 1,412,457.46
- -------------------------------------------------------------------------------
1,255,743.05 3,761,517.55 0.00 0.00 202,592,225.96
===============================================================================
Run: 08/27/99 08:23:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 169.405648 12.591896 1.057905 13.649801 0.000000 156.813752
A-2 309.743163 10.464365 1.934285 12.398650 0.000000 299.278798
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 962.071660 1.236901 6.007948 7.244849 0.000000 960.834759
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.182355 6.182355 0.000000 1000.000000
A-8 1000.000000 0.000000 6.244803 6.244803 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 309.743159 10.464365 2.063237 12.527602 0.000000 299.278794
A-12 309.743163 10.464365 1.805333 12.269698 0.000000 299.278799
A-13 309.743164 10.464365 1.492623 11.956988 0.000000 299.278799
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.244802 6.244802 0.000000 1000.000000
A-18 771.293990 4.189428 0.000000 4.189428 0.000000 767.104562
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.071659 1.236901 6.007948 7.244849 0.000000 960.834758
M-2 962.071663 1.236901 6.007948 7.244849 0.000000 960.834762
M-3 962.071673 1.236903 6.007946 7.244849 0.000000 960.834770
B-1 962.071668 1.236902 6.007949 7.244851 0.000000 960.834765
B-2 962.071637 1.236899 6.007946 7.244845 0.000000 960.834738
B-3 962.071554 1.236898 6.007945 7.244843 0.000000 960.834662
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,497.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,849.38
SUBSERVICER ADVANCES THIS MONTH 24,568.59
MASTER SERVICER ADVANCES THIS MONTH 962.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,786,060.54
(B) TWO MONTHLY PAYMENTS: 2 599,392.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,243.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,592,225.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 878
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,302.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,241,674.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.26740830 % 8.04945700 % 2.68313510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.14582300 % 7.84319768 % 2.71353130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69011377
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.74
POOL TRADING FACTOR: 55.12757436
................................................................................
Run: 08/27/99 08:23:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 5,912,765.51 7.750000 % 699,114.69
A-12 760947A68 5,667,000.00 2,956,382.75 7.000000 % 349,557.35
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 1,823,757.67 8.000000 % 172,390.31
A-15 760947A92 14,375,000.00 7,045,390.59 8.000000 % 876,281.73
A-16 760947B26 45,450,000.00 33,027,895.78 7.750000 % 2,701,319.62
A-17 760947B34 10,301,000.00 8,101,532.32 7.750000 % 67,304.26
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,429,467.68 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,698,805.63 7.750000 % 38,638.50
A-21 760947B75 10,625,000.00 10,079,983.74 7.750000 % 9,810.76
A-22 760947B83 5,391,778.36 3,380,530.54 0.000000 % 55,089.56
A-23 7609474H1 0.00 0.00 0.254304 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,755,481.64 7.750000 % 9,494.93
M-2 760947C41 6,317,900.00 6,097,200.15 7.750000 % 5,934.35
M-3 760947C58 5,559,700.00 5,365,485.92 7.750000 % 5,222.18
B-1 2,527,200.00 2,438,918.63 7.750000 % 2,373.78
B-2 1,263,600.00 1,219,459.34 7.750000 % 1,186.89
B-3 2,022,128.94 1,884,317.75 7.750000 % 1,833.97
- -------------------------------------------------------------------------------
505,431,107.30 161,286,375.64 4,995,552.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 38,186.61 737,301.30 0.00 0.00 5,213,650.82
A-12 17,232.07 366,789.42 0.00 0.00 2,606,825.40
A-13 0.00 0.00 0.00 0.00 0.00
A-14 12,148.86 184,539.17 0.00 0.00 1,651,367.36
A-15 46,932.51 923,214.24 0.00 0.00 6,169,108.86
A-16 213,138.22 2,914,457.84 0.00 0.00 30,326,576.16
A-17 52,281.45 119,585.71 0.00 0.00 8,034,228.06
A-18 77,884.63 77,884.63 0.00 0.00 12,069,000.00
A-19 0.00 0.00 67,304.26 0.00 10,496,771.94
A-20 256,187.46 294,825.96 0.00 0.00 39,660,167.13
A-21 65,048.94 74,859.70 0.00 0.00 10,070,172.98
A-22 0.00 55,089.56 0.00 0.00 3,325,440.98
A-23 34,152.98 34,152.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,954.84 72,449.77 0.00 0.00 9,745,986.71
M-2 39,346.93 45,281.28 0.00 0.00 6,091,265.80
M-3 34,624.98 39,847.16 0.00 0.00 5,360,263.74
B-1 15,739.02 18,112.80 0.00 0.00 2,436,544.85
B-2 7,869.51 9,056.40 0.00 0.00 1,218,272.45
B-3 12,160.03 13,994.00 0.00 0.00 1,882,483.78
- -------------------------------------------------------------------------------
985,889.04 5,981,441.92 67,304.26 0.00 156,358,127.02
===============================================================================
Run: 08/27/99 08:23:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 521.683917 61.682962 3.369209 65.052171 0.000000 460.000955
A-12 521.683916 61.682963 3.040775 64.723738 0.000000 460.000953
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 189.638938 17.925581 1.263269 19.188850 0.000000 171.713358
A-15 490.114128 60.958729 3.264870 64.223599 0.000000 429.155399
A-16 726.686376 59.434975 4.689510 64.124485 0.000000 667.251401
A-17 786.480179 6.533760 5.075376 11.609136 0.000000 779.946419
A-18 1000.000000 0.000000 6.453279 6.453279 0.000000 1000.000000
A-19 1267.250022 0.000000 0.000000 0.000000 8.177917 1275.427939
A-20 963.984402 0.938238 6.220860 7.159098 0.000000 963.046164
A-21 948.704352 0.923366 6.122253 7.045619 0.000000 947.780986
A-22 626.978765 10.217327 0.000000 10.217327 0.000000 616.761439
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.067531 0.939292 6.227850 7.167142 0.000000 964.128238
M-2 965.067530 0.939292 6.227849 7.167141 0.000000 964.128239
M-3 965.067525 0.939292 6.227850 7.167142 0.000000 964.128234
B-1 965.067517 0.939292 6.227849 7.167141 0.000000 964.128225
B-2 965.067537 0.939292 6.227849 7.167141 0.000000 964.128245
B-3 931.848466 0.906960 6.013479 6.920439 0.000000 930.941516
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,251.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,174.89
MASTER SERVICER ADVANCES THIS MONTH 2,010.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,262,453.89
(B) TWO MONTHLY PAYMENTS: 3 538,326.44
(C) THREE OR MORE MONTHLY PAYMENTS: 2 608,683.87
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,857,017.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,358,127.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 649
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,285.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,770,698.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.05264540 % 13.43722800 % 3.51012700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.52999540 % 13.55702876 % 3.61837800 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12549649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.26
POOL TRADING FACTOR: 30.93559632
................................................................................
Run: 08/27/99 08:23:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,931,077.97 7.750000 % 14,748.71
A-6 760947E64 16,661,690.00 15,990,462.90 7.750000 % 13,929.34
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 2,244,663.32 7.750000 % 287,745.40
A-10 760947F22 7,000,000.00 6,626,149.41 8.000000 % 0.00
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 2,244,663.32 7.600000 % 287,745.40
A-13 760947F55 291,667.00 276,089.87 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 766,118.34 7.750000 % 185,057.56
A-16 760947F89 18,886,422.00 17,877,750.56 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 4,173,576.95 7.575000 % 1,008,136.62
A-19 760947G70 8,382,000.00 4,939,695.28 7.750000 % 1,193,194.18
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 544,862.23 0.000000 % 35,587.76
A-25 7609475H0 0.00 0.00 0.495457 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,990,254.84 7.750000 % 6,089.23
M-2 760947G39 4,552,300.00 4,368,897.30 7.750000 % 3,805.76
M-3 760947G47 4,006,000.00 3,844,606.60 7.750000 % 3,349.05
B-1 1,820,900.00 1,747,539.68 7.750000 % 1,522.29
B-2 910,500.00 873,817.85 7.750000 % 761.19
B-3 1,456,687.10 860,290.62 7.750000 % 749.39
- -------------------------------------------------------------------------------
364,183,311.55 91,300,517.04 3,042,421.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,063.00 123,811.71 0.00 0.00 16,916,329.26
A-6 103,003.94 116,933.28 0.00 0.00 15,976,533.56
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 14,496.78 302,242.18 0.00 0.00 1,956,917.92
A-10 44,174.33 44,174.33 0.00 0.00 6,626,149.41
A-11 0.00 0.00 0.00 0.00 0.00
A-12 14,216.20 301,961.60 0.00 0.00 1,956,917.92
A-13 0.00 0.00 0.00 0.00 276,089.87
A-14 0.00 0.00 0.00 0.00 0.00
A-15 4,947.85 190,005.41 0.00 0.00 581,060.78
A-16 115,161.06 115,161.06 0.00 0.00 17,877,750.56
A-17 0.00 0.00 0.00 0.00 0.00
A-18 26,345.70 1,034,482.32 0.00 0.00 3,165,440.33
A-19 31,902.20 1,225,096.38 0.00 0.00 3,746,501.10
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 35,587.76 0.00 0.00 509,274.47
A-25 37,598.44 37,598.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,028.33 51,117.56 0.00 0.00 6,984,165.61
M-2 28,142.63 31,948.39 0.00 0.00 4,365,091.54
M-3 24,765.36 28,114.41 0.00 0.00 3,841,257.55
B-1 11,256.92 12,779.21 0.00 0.00 1,746,017.39
B-2 5,628.78 6,389.97 0.00 0.00 873,056.66
B-3 5,541.63 6,291.02 0.00 0.00 859,541.23
- -------------------------------------------------------------------------------
621,273.15 3,663,695.03 0.00 0.00 88,258,095.16
===============================================================================
Run: 08/27/99 08:23:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 959.714345 0.836010 6.182083 7.018093 0.000000 958.878335
A-6 959.714345 0.836010 6.182082 7.018092 0.000000 958.878335
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 448.932664 57.549080 2.899356 60.448436 0.000000 391.383584
A-10 946.592773 0.000000 6.310619 6.310619 0.000000 946.592773
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 448.932664 57.549080 2.843240 60.392320 0.000000 391.383584
A-13 946.592758 0.000000 0.000000 0.000000 0.000000 946.592758
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 589.321800 142.351966 3.806038 146.158004 0.000000 446.969834
A-16 946.592772 0.000000 6.097558 6.097558 0.000000 946.592772
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 589.321795 142.351966 3.720093 146.072059 0.000000 446.969829
A-19 589.321794 142.351966 3.806037 146.158003 0.000000 446.969828
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 487.165099 31.819263 0.000000 31.819263 0.000000 455.345836
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.712075 0.836008 6.182068 7.018076 0.000000 958.876067
M-2 959.712080 0.836008 6.182068 7.018076 0.000000 958.876071
M-3 959.712082 0.836008 6.182067 7.018075 0.000000 958.876073
B-1 959.712054 0.836010 6.182064 7.018074 0.000000 958.876045
B-2 959.712081 0.836013 6.182076 7.018089 0.000000 958.876068
B-3 590.580242 0.514455 3.804269 4.318724 0.000000 590.065794
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,665.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,506.76
MASTER SERVICER ADVANCES THIS MONTH 4,599.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,898,755.00
(B) TWO MONTHLY PAYMENTS: 2 1,185,286.51
(C) THREE OR MORE MONTHLY PAYMENTS: 3 931,102.27
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,258,095.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 588,660.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,962,782.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.41130290 % 16.75240900 % 3.83628780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.72435230 % 17.21146901 % 3.96428720 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48777322
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.58
POOL TRADING FACTOR: 24.23452486
................................................................................
Run: 08/27/99 08:23:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 617,278.40 7.250000 % 617,278.40
A-2 760947C74 26,006,000.00 205,743.42 7.250000 % 205,743.42
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 4,986.31
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 15,024,721.29 7.250000 % 74,862.56
A-7 760947D40 1,820,614.04 1,039,881.37 0.000000 % 31,232.34
A-8 7609474Y4 0.00 0.00 0.292045 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,320,258.61 7.250000 % 6,578.36
M-2 760947D73 606,400.00 528,173.14 7.250000 % 2,631.69
M-3 760947D81 606,400.00 528,173.14 7.250000 % 2,631.69
B-1 606,400.00 528,173.14 7.250000 % 2,631.69
B-2 303,200.00 264,086.53 7.250000 % 1,315.84
B-3 303,243.02 264,123.97 7.250000 % 1,316.03
- -------------------------------------------------------------------------------
121,261,157.06 50,533,613.01 951,208.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,727.61 621,006.01 0.00 0.00 0.00
A-2 1,242.44 206,985.86 0.00 0.00 0.00
A-3 138,874.07 143,860.38 0.00 0.00 22,992,013.69
A-4 43,575.92 43,575.92 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 90,731.15 165,593.71 0.00 0.00 14,949,858.73
A-7 0.00 31,232.34 0.00 0.00 1,008,649.03
A-8 12,292.55 12,292.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,972.76 14,551.12 0.00 0.00 1,313,680.25
M-2 3,189.53 5,821.22 0.00 0.00 525,541.45
M-3 3,189.53 5,821.22 0.00 0.00 525,541.45
B-1 3,189.53 5,821.22 0.00 0.00 525,541.45
B-2 1,594.76 2,910.60 0.00 0.00 262,770.69
B-3 1,594.99 2,911.02 0.00 0.00 262,807.94
- -------------------------------------------------------------------------------
311,174.84 1,262,383.17 0.00 0.00 49,582,404.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 24.063558 24.063558 0.145315 24.208873 0.000000 0.000000
A-2 7.911383 7.911383 0.047775 7.959158 0.000000 0.000000
A-3 1000.000000 0.216824 6.038791 6.255615 0.000000 999.783176
A-4 1000.000000 0.000000 6.038792 6.038792 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 870.998336 4.339858 5.259777 9.599635 0.000000 866.658477
A-7 571.170686 17.154839 0.000000 17.154839 0.000000 554.015847
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 870.997896 4.339860 5.259770 9.599630 0.000000 866.658035
M-2 870.997922 4.339858 5.259779 9.599637 0.000000 866.658064
M-3 870.997922 4.339858 5.259779 9.599637 0.000000 866.658064
B-1 870.997922 4.339858 5.259779 9.599637 0.000000 866.658064
B-2 870.997790 4.339842 5.259763 9.599605 0.000000 866.657949
B-3 870.997690 4.339853 5.259775 9.599628 0.000000 866.657825
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,505.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,045.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 678,272.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,779.95
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,582,404.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 698,849.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.06379130 % 4.80183000 % 2.13437860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.96763620 % 4.76935954 % 2.16396710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69223854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.96
POOL TRADING FACTOR: 40.88894241
................................................................................
Run: 08/27/99 08:23:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 18,930,590.32 7.750000 % 1,562,713.42
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,430,146.32 8.000000 % 16,894.27
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,052,309.03 0.000000 % 19,150.07
A-14 7609474Z1 0.00 0.00 0.253905 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,158,226.93 8.000000 % 3,615.53
M-2 760947K67 2,677,200.00 2,598,843.30 8.000000 % 2,259.66
M-3 760947K75 2,463,100.00 2,391,009.61 8.000000 % 2,078.95
B-1 1,070,900.00 1,039,556.71 8.000000 % 903.88
B-2 428,400.00 415,861.51 8.000000 % 361.59
B-3 856,615.33 831,543.83 8.000000 % 723.01
- -------------------------------------------------------------------------------
214,178,435.49 55,830,525.56 1,608,700.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 122,220.97 1,684,934.39 0.00 0.00 17,367,876.90
A-4 33,205.63 33,205.63 0.00 0.00 4,982,438.00
A-5 129,492.89 146,387.16 0.00 0.00 19,413,252.05
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,469.50 3,469.50 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 19,150.07 0.00 0.00 1,033,158.96
A-14 11,809.27 11,809.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,712.65 31,328.18 0.00 0.00 4,154,611.40
M-2 17,320.08 19,579.74 0.00 0.00 2,596,583.64
M-3 15,934.96 18,013.91 0.00 0.00 2,388,930.66
B-1 6,928.16 7,832.04 0.00 0.00 1,038,652.83
B-2 2,771.52 3,133.11 0.00 0.00 415,499.92
B-3 5,541.86 6,264.87 0.00 0.00 830,820.82
- -------------------------------------------------------------------------------
376,407.49 1,985,107.87 0.00 0.00 54,221,825.18
===============================================================================
Run: 08/27/99 08:23:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 560.721151 46.287329 3.620166 49.907495 0.000000 514.433822
A-4 1000.000000 0.000000 6.664535 6.664535 0.000000 1000.000000
A-5 970.731847 0.844039 6.469476 7.313515 0.000000 969.887808
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 470.021040 8.553510 0.000000 8.553510 0.000000 461.467530
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.731845 0.844040 6.469477 7.313517 0.000000 969.887805
M-2 970.731847 0.844039 6.469476 7.313515 0.000000 969.887808
M-3 970.731846 0.844038 6.469473 7.313511 0.000000 969.887808
B-1 970.731824 0.844038 6.469474 7.313512 0.000000 969.887786
B-2 970.731816 0.844048 6.469468 7.313516 0.000000 969.887768
B-3 970.731904 0.844043 6.469485 7.313528 0.000000 969.887873
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,522.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,687.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,290,423.76
(B) TWO MONTHLY PAYMENTS: 1 134,904.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,915.42
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 509,919.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,221,825.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,560,029.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.12483720 % 16.70021500 % 4.17494800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.51967330 % 16.85691264 % 4.29597830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,187.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40382856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.82
POOL TRADING FACTOR: 25.31619257
................................................................................
Run: 08/27/99 08:23:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 4,562,955.24 7.500000 % 1,048,808.25
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,216,980.37 7.500000 % 42,183.80
A-4 760947L33 1,157,046.74 667,048.85 0.000000 % 25,986.95
A-5 7609475A5 0.00 0.00 0.261903 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,157,591.58 7.500000 % 5,298.01
M-2 760947L66 786,200.00 694,519.63 7.500000 % 3,178.64
M-3 760947L74 524,200.00 463,071.95 7.500000 % 2,119.36
B-1 314,500.00 277,825.50 7.500000 % 1,271.54
B-2 209,800.00 185,334.79 7.500000 % 848.23
B-3 262,361.78 203,426.51 7.500000 % 930.95
- -------------------------------------------------------------------------------
104,820,608.52 37,283,754.42 1,130,625.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,493.47 1,077,301.72 0.00 0.00 3,514,146.99
A-2 123,984.96 123,984.96 0.00 0.00 19,855,000.00
A-3 57,555.63 99,739.43 0.00 0.00 9,174,796.57
A-4 0.00 25,986.95 0.00 0.00 641,061.90
A-5 8,130.13 8,130.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,228.61 12,526.62 0.00 0.00 1,152,293.57
M-2 4,336.94 7,515.58 0.00 0.00 691,340.99
M-3 2,891.66 5,011.02 0.00 0.00 460,952.59
B-1 1,734.89 3,006.43 0.00 0.00 276,553.96
B-2 1,157.32 2,005.55 0.00 0.00 184,486.56
B-3 1,270.31 2,201.26 0.00 0.00 202,495.48
- -------------------------------------------------------------------------------
236,783.92 1,367,409.65 0.00 0.00 36,153,128.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 65.254058 14.998831 0.407480 15.406311 0.000000 50.255227
A-2 1000.000000 0.000000 6.244521 6.244521 0.000000 1000.000000
A-3 879.902661 4.027093 5.494571 9.521664 0.000000 875.875567
A-4 576.509856 22.459724 0.000000 22.459724 0.000000 554.050133
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.387958 4.043048 5.516339 9.559387 0.000000 879.344910
M-2 883.387980 4.043042 5.516332 9.559374 0.000000 879.344938
M-3 883.387924 4.043037 5.516330 9.559367 0.000000 879.344887
B-1 883.387917 4.043052 5.516343 9.559395 0.000000 879.344865
B-2 883.387941 4.043041 5.516301 9.559342 0.000000 879.344900
B-3 775.366404 3.548345 4.841826 8.390171 0.000000 771.817763
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,675.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,222.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,041,068.14
(B) TWO MONTHLY PAYMENTS: 1 142,279.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,153,128.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 959,967.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.85680440 % 6.32275100 % 1.82044450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.64193070 % 6.37451650 % 1.86848040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94296244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.40
POOL TRADING FACTOR: 34.49047770
................................................................................
Run: 08/27/99 08:23:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 36,563,383.55 7.350000 % 3,402,815.83
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 3,339,795.42 7.750000 % 729,155.26
A-13 760947N56 1,318,180.24 791,482.64 0.000000 % 53,414.64
A-14 7609475B3 0.00 0.00 0.475615 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,732,549.63 7.750000 % 7,861.78
M-2 760947N72 5,645,600.00 5,457,758.93 7.750000 % 4,913.54
M-3 760947N80 5,194,000.00 5,021,184.60 7.750000 % 4,520.50
B-1 2,258,300.00 2,183,161.60 7.750000 % 1,965.47
B-2 903,300.00 873,245.31 7.750000 % 786.17
B-3 1,807,395.50 1,629,609.06 7.750000 % 1,467.05
- -------------------------------------------------------------------------------
451,652,075.74 100,345,170.74 4,206,900.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 223,019.95 3,625,835.78 0.00 0.00 33,160,567.72
A-3 0.00 0.00 0.00 0.00 0.00
A-4 36,043.00 36,043.00 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 128,771.34 128,771.34 0.00 0.00 20,022,000.00
A-8 77,267.94 77,267.94 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 21,479.86 750,635.12 0.00 0.00 2,610,640.16
A-13 0.00 53,414.64 0.00 0.00 738,068.00
A-14 39,606.11 39,606.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,163.32 64,025.10 0.00 0.00 8,724,687.85
M-2 35,101.53 40,015.07 0.00 0.00 5,452,845.39
M-3 32,293.70 36,814.20 0.00 0.00 5,016,664.10
B-1 14,040.99 16,006.46 0.00 0.00 2,181,196.13
B-2 5,616.27 6,402.44 0.00 0.00 872,459.14
B-3 10,480.82 11,947.87 0.00 0.00 1,628,141.94
- -------------------------------------------------------------------------------
679,884.83 4,886,785.07 0.00 0.00 96,138,270.43
===============================================================================
Run: 08/27/99 08:23:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 518.049045 48.212865 3.159863 51.372728 0.000000 469.836180
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.340076 0.340076 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.431492 6.431492 0.000000 1000.000000
A-8 1000.000000 0.000000 6.431492 6.431492 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 702.375483 153.344955 4.517321 157.862276 0.000000 549.030528
A-13 600.435825 40.521500 0.000000 40.521500 0.000000 559.914326
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.727882 0.870330 6.217502 7.087832 0.000000 965.857552
M-2 966.727882 0.870331 6.217502 7.087833 0.000000 965.857551
M-3 966.727878 0.870331 6.217501 7.087832 0.000000 965.857547
B-1 966.727893 0.870332 6.217504 7.087836 0.000000 965.857561
B-2 966.727898 0.870331 6.217502 7.087833 0.000000 965.857567
B-3 901.633904 0.811693 5.798853 6.610546 0.000000 900.822172
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,492.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,547.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,883,289.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,389.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,142.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,138,270.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 390
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,116,256.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.99535530 % 19.29762100 % 4.70702400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.97280510 % 19.96519935 % 4.90753380 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46957654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.69
POOL TRADING FACTOR: 21.28591356
................................................................................
Run: 08/27/99 08:23:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 3,228,522.84 7.500000 % 315,325.11
A-4 760947R45 7,000,000.00 6,637,571.97 7.500000 % 165,512.58
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,234,689.61 7.500000 % 41,727.95
A-8 760947R86 929,248.96 486,481.10 0.000000 % 2,267.24
A-9 7609475C1 0.00 0.00 0.307869 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,391,779.51 7.500000 % 6,288.91
M-2 760947S36 784,900.00 695,491.01 7.500000 % 3,142.65
M-3 760947S44 418,500.00 370,828.11 7.500000 % 1,675.63
B-1 313,800.00 278,054.64 7.500000 % 1,256.42
B-2 261,500.00 231,712.20 7.500000 % 1,047.02
B-3 314,089.78 269,218.32 7.500000 % 1,216.49
- -------------------------------------------------------------------------------
104,668,838.74 32,241,349.31 539,460.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 20,153.10 335,478.21 0.00 0.00 2,913,197.73
A-4 41,433.08 206,945.66 0.00 0.00 6,472,059.39
A-5 31,211.02 31,211.02 0.00 0.00 5,000,000.00
A-6 27,571.82 27,571.82 0.00 0.00 4,417,000.00
A-7 57,644.82 99,372.77 0.00 0.00 9,192,961.66
A-8 0.00 2,267.24 0.00 0.00 484,213.86
A-9 8,261.44 8,261.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,687.77 14,976.68 0.00 0.00 1,385,490.60
M-2 4,341.40 7,484.05 0.00 0.00 692,348.36
M-3 2,314.79 3,990.42 0.00 0.00 369,152.48
B-1 1,735.67 2,992.09 0.00 0.00 276,798.22
B-2 1,446.39 2,493.41 0.00 0.00 230,665.18
B-3 1,680.51 2,897.00 0.00 0.00 268,001.83
- -------------------------------------------------------------------------------
206,481.81 745,941.81 0.00 0.00 31,701,889.31
===============================================================================
Run: 08/27/99 08:23:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 552.072989 53.920162 3.446153 57.366315 0.000000 498.152827
A-4 948.224567 23.644654 5.919011 29.563665 0.000000 924.579913
A-5 1000.000000 0.000000 6.242204 6.242204 0.000000 1000.000000
A-6 1000.000000 0.000000 6.242205 6.242205 0.000000 1000.000000
A-7 883.702355 3.993105 5.516251 9.509356 0.000000 879.709250
A-8 523.520737 2.439863 0.000000 2.439863 0.000000 521.080874
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.088693 4.003890 5.531145 9.535035 0.000000 882.084803
M-2 886.088686 4.003886 5.531150 9.535036 0.000000 882.084801
M-3 886.088674 4.003895 5.531159 9.535054 0.000000 882.084779
B-1 886.088719 4.003888 5.531134 9.535022 0.000000 882.084831
B-2 886.088719 4.003901 5.531128 9.535029 0.000000 882.084818
B-3 857.138109 3.873065 5.350413 9.223478 0.000000 853.265036
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,652.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,836.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 672,237.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,701,889.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 393,763.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.80602350 % 7.74085600 % 2.45312040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.67746120 % 7.71875586 % 2.48405820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98978361
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.55
POOL TRADING FACTOR: 30.28780074
................................................................................
Run: 08/27/99 08:23:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 14,582,714.34 8.000000 % 1,118,379.06
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,551,557.86 8.000000 % 12,992.03
A-11 760947S51 5,000,000.00 4,799,863.55 8.000000 % 4,009.89
A-12 760947S69 575,632.40 229,890.55 0.000000 % 281.26
A-13 7609475D9 0.00 0.00 0.307541 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,084,697.98 8.000000 % 3,412.42
M-2 760947Q79 2,117,700.00 2,042,349.02 8.000000 % 1,706.21
M-3 760947Q87 2,435,400.00 2,348,744.73 8.000000 % 1,962.18
B-1 1,058,900.00 1,021,222.74 8.000000 % 853.15
B-2 423,500.00 408,431.20 8.000000 % 341.21
B-3 847,661.00 752,014.21 8.000000 % 628.25
- -------------------------------------------------------------------------------
211,771,393.40 45,821,486.18 1,144,565.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 97,161.02 1,215,540.08 0.00 0.00 13,464,335.28
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 103,616.18 116,608.21 0.00 0.00 15,538,565.83
A-11 31,980.30 35,990.19 0.00 0.00 4,795,853.66
A-12 0.00 281.26 0.00 0.00 229,609.29
A-13 11,736.44 11,736.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,215.33 30,627.75 0.00 0.00 4,081,285.56
M-2 13,607.67 15,313.88 0.00 0.00 2,040,642.81
M-3 15,649.11 17,611.29 0.00 0.00 2,346,782.55
B-1 6,804.15 7,657.30 0.00 0.00 1,020,369.59
B-2 2,721.27 3,062.48 0.00 0.00 408,089.99
B-3 5,010.49 5,638.74 0.00 0.00 751,385.96
- -------------------------------------------------------------------------------
315,501.96 1,460,067.62 0.00 0.00 44,676,920.52
===============================================================================
Run: 08/27/99 08:23:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 418.118369 32.066378 2.785819 34.852197 0.000000 386.051991
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 959.972707 0.801977 6.396060 7.198037 0.000000 959.170730
A-11 959.972710 0.801977 6.396060 7.198037 0.000000 959.170733
A-12 399.370414 0.488610 0.000000 0.488610 0.000000 398.881804
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.418468 0.805690 6.425681 7.231371 0.000000 963.612778
M-2 964.418482 0.805690 6.425684 7.231374 0.000000 963.612792
M-3 964.418465 0.805691 6.425684 7.231375 0.000000 963.612774
B-1 964.418491 0.805695 6.425678 7.231373 0.000000 963.612796
B-2 964.418418 0.805691 6.425667 7.231358 0.000000 963.612727
B-3 887.163866 0.741157 5.910960 6.652117 0.000000 886.422712
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,473.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,530.51
MASTER SERVICER ADVANCES THIS MONTH 1,892.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 872,346.82
(B) TWO MONTHLY PAYMENTS: 2 290,137.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,431.84
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 738,377.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,676,920.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,177.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,106,268.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.62406910 % 18.59068900 % 4.78524190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.04229330 % 18.95544908 % 4.90433610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55841065
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.53
POOL TRADING FACTOR: 21.09676846
................................................................................
Run: 08/27/99 08:23:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 19,212,538.02 7.750000 % 1,664,722.96
A-7 760947T50 2,445,497.00 2,364,002.39 7.750000 % 2,075.27
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 501,377.73 0.000000 % 731.80
A-15 7609475E7 0.00 0.00 0.397525 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,023,371.96 7.750000 % 4,409.83
M-2 760947U82 3,247,100.00 3,139,583.30 7.750000 % 2,756.12
M-3 760947U90 2,987,300.00 2,892,738.65 7.750000 % 2,539.43
B-1 1,298,800.00 1,261,653.58 7.750000 % 1,107.56
B-2 519,500.00 505,033.01 7.750000 % 443.35
B-3 1,039,086.60 890,368.53 7.750000 % 781.62
- -------------------------------------------------------------------------------
259,767,021.76 64,700,135.17 1,679,567.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,556.11 44,556.11 0.00 0.00 6,900,000.00
A-5 142,124.09 142,124.09 0.00 0.00 22,009,468.00
A-6 124,063.17 1,788,786.13 0.00 0.00 17,547,815.06
A-7 15,265.33 17,340.60 0.00 0.00 2,361,927.12
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 731.80 0.00 0.00 500,645.93
A-15 21,430.18 21,430.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,437.96 36,847.79 0.00 0.00 5,018,962.13
M-2 20,273.57 23,029.69 0.00 0.00 3,136,827.18
M-3 18,679.59 21,219.02 0.00 0.00 2,890,199.22
B-1 8,147.01 9,254.57 0.00 0.00 1,260,546.02
B-2 3,261.20 3,704.55 0.00 0.00 504,589.66
B-3 5,749.48 6,531.10 0.00 0.00 889,586.91
- -------------------------------------------------------------------------------
435,987.69 2,115,555.63 0.00 0.00 63,020,567.23
===============================================================================
Run: 08/27/99 08:23:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.457407 6.457407 0.000000 1000.000000
A-5 1000.000000 0.000000 6.457407 6.457407 0.000000 1000.000000
A-6 951.237097 82.422543 6.142525 88.565068 0.000000 868.814554
A-7 966.675645 0.848609 6.242220 7.090829 0.000000 965.827036
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 539.005627 0.786721 0.000000 0.786721 0.000000 538.218906
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.888394 0.848795 6.243592 7.092387 0.000000 966.039599
M-2 966.888393 0.848794 6.243593 7.092387 0.000000 966.039598
M-3 968.345546 0.850075 6.253001 7.103076 0.000000 967.495471
B-1 971.399430 0.852756 6.272721 7.125477 0.000000 970.546674
B-2 972.152089 0.853417 6.277575 7.130992 0.000000 971.298672
B-3 856.876154 0.752218 5.533206 6.285424 0.000000 856.123936
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,291.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,553.12
MASTER SERVICER ADVANCES THIS MONTH 2,188.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,009,951.78
(B) TWO MONTHLY PAYMENTS: 4 733,326.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,219.87
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 818,143.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,020,567.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,003.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,622,671.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.64016440 % 17.22104000 % 4.13879520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.08584710 % 17.52759300 % 4.24620270 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37969083
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.79
POOL TRADING FACTOR: 24.26041874
................................................................................
Run: 08/27/99 08:23:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 2,464,108.16 7.250000 % 742,642.77
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,211,298.95 7.250000 % 53,481.58
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 2,088,567.40 7.250000 % 629,460.80
A-7 760947V81 348,675.05 165,422.26 0.000000 % 1,237.10
A-8 7609475F4 0.00 0.00 0.466678 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,812,598.21 7.250000 % 7,938.60
M-2 760947W31 1,146,300.00 1,027,180.82 7.250000 % 4,498.72
M-3 760947W49 539,400.00 483,347.58 7.250000 % 2,116.91
B-1 337,100.00 302,069.83 7.250000 % 1,322.97
B-2 269,700.00 241,673.78 7.250000 % 1,058.45
B-3 404,569.62 362,528.26 7.250000 % 1,587.76
- -------------------------------------------------------------------------------
134,853,388.67 46,800,397.25 1,445,345.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 14,880.54 757,523.31 0.00 0.00 1,721,465.39
A-3 154,847.41 154,847.41 0.00 0.00 25,641,602.00
A-4 73,742.98 127,224.56 0.00 0.00 12,157,817.37
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,612.68 642,073.48 0.00 0.00 1,459,106.60
A-7 0.00 1,237.10 0.00 0.00 164,185.16
A-8 18,192.31 18,192.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,946.12 18,884.72 0.00 0.00 1,804,659.61
M-2 6,203.05 10,701.77 0.00 0.00 1,022,682.10
M-3 2,918.89 5,035.80 0.00 0.00 481,230.67
B-1 1,824.18 3,147.15 0.00 0.00 300,746.86
B-2 1,459.44 2,517.89 0.00 0.00 240,615.33
B-3 2,189.27 3,777.03 0.00 0.00 360,940.50
- -------------------------------------------------------------------------------
299,816.87 1,745,162.53 0.00 0.00 45,355,051.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 82.044073 24.726771 0.495457 25.222228 0.000000 57.317302
A-3 1000.000000 0.000000 6.038913 6.038913 0.000000 1000.000000
A-4 896.083756 3.924560 5.411372 9.335932 0.000000 892.159196
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 120.956039 36.454215 0.730443 37.184658 0.000000 84.501824
A-7 474.431021 3.548003 0.000000 3.548003 0.000000 470.883018
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 896.083750 3.924560 5.411370 9.335930 0.000000 892.159190
M-2 896.083765 3.924557 5.411367 9.335924 0.000000 892.159208
M-3 896.083760 3.924564 5.411364 9.335928 0.000000 892.159195
B-1 896.083744 3.924562 5.411391 9.335953 0.000000 892.159181
B-2 896.083723 3.924546 5.411346 9.335892 0.000000 892.159177
B-3 896.083744 3.924566 5.411355 9.335921 0.000000 892.159179
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,545.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,258.88
MASTER SERVICER ADVANCES THIS MONTH 2,719.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,124,800.03
(B) TWO MONTHLY PAYMENTS: 1 257,032.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 153,801.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,355,051.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,642.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,239,907.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.93084430 % 7.12582500 % 1.94333090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.68202180 % 7.29482663 % 1.99664840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99591026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.68
POOL TRADING FACTOR: 33.63286013
................................................................................
Run: 08/27/99 08:23:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 3.223750 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 22,769,706.75 0.000000 % 2,558,055.26
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 273,369.11 0.000000 % 6,321.66
A-11 7609475G2 0.00 0.00 0.418290 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,144,389.43 7.750000 % 3,703.40
M-2 760947Y21 3,188,300.00 3,108,340.79 7.750000 % 2,777.60
M-3 760947Y39 2,125,500.00 2,072,194.72 7.750000 % 1,851.70
B-1 850,200.00 828,877.88 7.750000 % 740.68
B-2 425,000.00 414,341.47 7.750000 % 370.25
B-3 850,222.04 532,790.84 7.750000 % 476.10
- -------------------------------------------------------------------------------
212,551,576.99 56,834,010.99 2,574,296.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 147,395.03 2,705,450.29 0.00 0.00 20,211,651.49
A-8 77,211.80 77,211.80 0.00 0.00 12,000,000.00
A-9 67,895.32 67,895.32 0.00 0.00 10,690,000.00
A-10 0.00 6,321.66 0.00 0.00 267,047.45
A-11 19,737.23 19,737.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,666.32 30,369.72 0.00 0.00 4,140,686.03
M-2 20,000.05 22,777.65 0.00 0.00 3,105,563.19
M-3 13,333.15 15,184.85 0.00 0.00 2,070,343.02
B-1 5,333.26 6,073.94 0.00 0.00 828,137.20
B-2 2,666.01 3,036.26 0.00 0.00 413,971.22
B-3 3,428.14 3,904.24 0.00 0.00 532,314.74
- -------------------------------------------------------------------------------
383,666.31 2,957,962.96 0.00 0.00 54,259,714.34
===============================================================================
Run: 08/27/99 08:23:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 576.974122 64.819969 3.734924 68.554893 0.000000 512.154153
A-8 1000.000000 0.000000 6.434317 6.434317 0.000000 1000.000000
A-9 1000.000000 0.000000 6.351293 6.351293 0.000000 1000.000000
A-10 358.209182 8.283586 0.000000 8.283586 0.000000 349.925595
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.921061 0.871183 6.272952 7.144135 0.000000 974.049878
M-2 974.921052 0.871185 6.272951 7.144136 0.000000 974.049867
M-3 974.921063 0.871183 6.272948 7.144131 0.000000 974.049880
B-1 974.921054 0.871183 6.272948 7.144131 0.000000 974.049871
B-2 974.921106 0.871176 6.272965 7.144141 0.000000 974.049929
B-3 626.649057 0.559971 4.032053 4.592024 0.000000 626.089086
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,995.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,310.50
MASTER SERVICER ADVANCES THIS MONTH 417.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 415,860.41
(B) TWO MONTHLY PAYMENTS: 2 255,684.17
(C) THREE OR MORE MONTHLY PAYMENTS: 3 619,645.74
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 700,060.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,259,714.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 54,614.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,523,452.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.37339260 % 16.48659700 % 3.14001070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.45829310 % 17.17036729 % 3.28641510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42790762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.48
POOL TRADING FACTOR: 25.52778724
................................................................................
Run: 08/27/99 08:23:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 16,627,443.09 7.000000 % 460,113.01
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,682,350.71 7.000000 % 51,236.80
A-4 760947Y70 163,098.92 97,114.01 0.000000 % 502.20
A-5 760947Y88 0.00 0.00 0.530007 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,047,801.59 7.000000 % 8,981.31
M-2 760947Z38 1,107,000.00 994,261.55 7.000000 % 4,360.66
M-3 760947Z46 521,000.00 467,940.62 7.000000 % 2,052.31
B-1 325,500.00 292,350.62 7.000000 % 1,282.20
B-2 260,400.00 233,880.53 7.000000 % 1,025.76
B-3 390,721.16 350,929.52 7.000000 % 1,539.12
- -------------------------------------------------------------------------------
130,238,820.08 48,330,072.24 531,093.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,847.58 556,960.59 0.00 0.00 16,167,330.08
A-2 90,490.40 90,490.40 0.00 0.00 15,536,000.00
A-3 68,044.58 119,281.38 0.00 0.00 11,631,113.91
A-4 0.00 502.20 0.00 0.00 96,611.81
A-5 21,313.97 21,313.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,927.55 20,908.86 0.00 0.00 2,038,820.28
M-2 5,791.14 10,151.80 0.00 0.00 989,900.89
M-3 2,725.55 4,777.86 0.00 0.00 465,888.31
B-1 1,702.82 2,985.02 0.00 0.00 291,068.42
B-2 1,362.25 2,388.01 0.00 0.00 232,854.77
B-3 2,044.01 3,583.13 0.00 0.00 349,390.40
- -------------------------------------------------------------------------------
302,249.85 833,343.22 0.00 0.00 47,798,978.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 172.041254 4.760709 1.002065 5.762774 0.000000 167.280545
A-2 1000.000000 0.000000 5.824562 5.824562 0.000000 1000.000000
A-3 898.158738 3.939171 5.231382 9.170553 0.000000 894.219567
A-4 595.430123 3.079113 0.000000 3.079113 0.000000 592.351010
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 898.158592 3.939171 5.231382 9.170553 0.000000 894.219421
M-2 898.158582 3.939169 5.231382 9.170551 0.000000 894.219413
M-3 898.158580 3.939175 5.231382 9.170557 0.000000 894.219405
B-1 898.158587 3.939171 5.231398 9.170569 0.000000 894.219416
B-2 898.158717 3.939171 5.231375 9.170546 0.000000 894.219547
B-3 898.158472 3.939177 5.231378 9.170555 0.000000 894.219294
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,495.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,156.54
SUBSERVICER ADVANCES THIS MONTH 12,547.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 359,015.82
(B) TWO MONTHLY PAYMENTS: 1 91,462.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 172,649.87
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 587,654.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,798,978.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 319,115.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.90421860 % 7.27718900 % 1.81859190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.84338300 % 7.31105468 % 1.83075530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83327663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.77
POOL TRADING FACTOR: 36.70102266
................................................................................
Run: 08/27/99 08:23:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,122,060.04 7.500000 % 55,302.54
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 448,536.79 5.776250 % 409,836.77
A-8 7609472C4 0.00 0.00 3.223750 % 0.00
A-9 7609472D2 156,744,610.00 3,428,130.03 7.350000 % 3,132,348.86
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 2.773750 % 0.00
A-13 7609472H3 6,079,451.00 1,057,241.47 7.350000 % 966,022.05
A-14 7609472J9 486,810.08 361,041.39 0.000000 % 5,849.51
A-15 7609472K6 0.00 0.00 0.397071 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,276,574.78 7.500000 % 11,408.08
M-2 7609472M2 5,297,900.00 5,172,822.63 7.500000 % 7,130.00
M-3 7609472N0 4,238,400.00 4,138,336.21 7.500000 % 5,704.11
B-1 7609472R1 1,695,400.00 1,655,373.52 7.500000 % 2,281.70
B-2 847,700.00 827,686.77 7.500000 % 1,140.85
B-3 1,695,338.32 1,540,198.66 7.500000 % 2,122.94
- -------------------------------------------------------------------------------
423,830,448.40 141,429,398.29 4,599,147.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,607.44 42,607.44 0.00 0.00 6,820,000.00
A-3 212,140.03 212,140.03 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 250,659.55 305,962.09 0.00 0.00 40,066,757.50
A-6 60,912.39 60,912.39 0.00 0.00 9,750,000.00
A-7 2,158.16 411,994.93 0.00 0.00 38,700.02
A-8 1,204.48 1,204.48 0.00 0.00 0.00
A-9 20,988.65 3,153,337.51 0.00 0.00 295,781.17
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,472.93 972,494.98 0.00 0.00 91,219.42
A-14 0.00 5,849.51 0.00 0.00 355,191.88
A-15 46,778.64 46,778.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,707.27 63,115.35 0.00 0.00 8,265,166.70
M-2 32,316.82 39,446.82 0.00 0.00 5,165,692.63
M-3 25,853.94 31,558.05 0.00 0.00 4,132,632.10
B-1 10,341.82 12,623.52 0.00 0.00 1,653,091.82
B-2 5,170.91 6,311.76 0.00 0.00 826,545.92
B-3 9,622.27 11,745.21 0.00 0.00 1,524,000.32
- -------------------------------------------------------------------------------
928,154.05 5,527,301.46 0.00 0.00 136,816,175.48
===============================================================================
Run: 08/27/99 08:23:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.247425 6.247425 0.000000 1000.000000
A-3 1000.000000 0.000000 6.247425 6.247425 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 976.391141 1.345816 6.099930 7.445746 0.000000 975.045325
A-6 1000.000000 0.000000 6.247425 6.247425 0.000000 1000.000000
A-7 17.275685 15.785129 0.083123 15.868252 0.000000 1.490556
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 21.870800 19.983774 0.133903 20.117677 0.000000 1.887026
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 173.904103 158.899554 1.064723 159.964277 0.000000 15.004549
A-14 741.647318 12.016000 0.000000 12.016000 0.000000 729.631317
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.391140 1.345816 6.099929 7.445745 0.000000 975.045324
M-2 976.391142 1.345816 6.099930 7.445746 0.000000 975.045326
M-3 976.391141 1.345817 6.099929 7.445746 0.000000 975.045324
B-1 976.391129 1.345818 6.099929 7.445747 0.000000 975.045311
B-2 976.391141 1.345818 6.099929 7.445747 0.000000 975.045323
B-3 908.490442 1.252222 5.675723 6.927945 0.000000 898.935807
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,191.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,086.49
MASTER SERVICER ADVANCES THIS MONTH 2,505.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,032,272.19
(B) TWO MONTHLY PAYMENTS: 2 842,679.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 300,810.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 501,439.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,816,175.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 614
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 335,905.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,195,546.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.68048180 % 12.46752600 % 2.85199250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.19538760 % 12.83729162 % 2.93390680 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16619451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.68
POOL TRADING FACTOR: 32.28087458
................................................................................
Run: 08/27/99 08:23:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 306,964.23 7.000000 % 66,768.56
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,486,175.42 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 15,489,715.02 7.000000 % 1,636,331.08
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 16,049,106.46 0.000000 % 2,828,116.69
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 80,495.43 0.000000 % 125.26
A-14 7609473F6 0.00 0.00 0.400370 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,370,533.27 7.500000 % 3,772.05
M-2 7609473K5 3,221,000.00 3,121,809.48 7.500000 % 2,694.32
M-3 7609473L3 2,576,700.00 2,497,350.67 7.500000 % 2,155.37
B-1 1,159,500.00 1,123,793.26 7.500000 % 969.91
B-2 515,300.00 499,431.39 7.500000 % 431.04
B-3 902,034.34 831,517.39 7.500000 % 717.66
- -------------------------------------------------------------------------------
257,678,667.23 86,360,892.02 4,542,081.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,777.46 68,546.02 0.00 0.00 240,195.67
A-3 47,892.46 47,892.46 0.00 0.00 7,931,000.00
A-4 0.00 0.00 27,832.60 0.00 4,514,008.02
A-5 111,673.48 111,673.48 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 89,692.83 1,726,023.91 0.00 0.00 13,853,383.94
A-8 33,653.34 33,653.34 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 69,401.74 2,897,518.43 38,935.96 0.00 13,259,925.73
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,224.49 37,224.49 0.00 0.00 6,000,000.00
A-13 0.00 125.26 0.00 0.00 80,370.17
A-14 28,601.88 28,601.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,115.14 30,887.19 0.00 0.00 4,366,761.22
M-2 19,367.96 22,062.28 0.00 0.00 3,119,115.16
M-3 15,493.77 17,649.14 0.00 0.00 2,495,195.30
B-1 6,972.11 7,942.02 0.00 0.00 1,122,823.35
B-2 3,098.52 3,529.56 0.00 0.00 499,000.35
B-3 5,158.80 5,876.46 0.00 0.00 830,799.73
- -------------------------------------------------------------------------------
497,123.98 5,039,205.92 66,768.56 0.00 81,885,578.64
===============================================================================
Run: 08/27/99 08:23:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 27.721867 6.029853 0.160522 6.190375 0.000000 21.692014
A-3 1000.000000 0.000000 6.038641 6.038641 0.000000 1000.000000
A-4 1196.313445 0.000000 0.000000 0.000000 7.422027 1203.735472
A-5 1000.000000 0.000000 6.204082 6.204082 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 959.531377 101.364745 5.556144 106.920889 0.000000 858.166632
A-8 1000.000000 0.000000 6.038640 6.038640 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 353.911039 62.364950 1.530430 63.895380 0.858606 292.404695
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.204082 6.204082 0.000000 1000.000000
A-13 714.385316 1.111664 0.000000 1.111664 0.000000 713.273651
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.205054 0.836486 6.013026 6.849512 0.000000 968.368568
M-2 969.205054 0.836486 6.013027 6.849513 0.000000 968.368569
M-3 969.205057 0.836485 6.013028 6.849513 0.000000 968.368572
B-1 969.205054 0.836490 6.013031 6.849521 0.000000 968.368564
B-2 969.205104 0.836484 6.013041 6.849525 0.000000 968.368620
B-3 921.824539 0.795591 5.719073 6.514664 0.000000 921.028934
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,292.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,785.95
MASTER SERVICER ADVANCES THIS MONTH 10,643.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,335,644.50
(B) TWO MONTHLY PAYMENTS: 2 284,508.73
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,660,369.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 56,414.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,885,578.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,360,153.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,400,770.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.57675210 % 11.57817300 % 2.84507510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.80085150 % 12.18904702 % 2.99812630 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16170324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.01
POOL TRADING FACTOR: 31.77817532
................................................................................
Run: 08/27/99 08:23:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 5,078,883.13 5.626250 % 267,959.53
A-3 7609474M0 32,407,000.00 30,474,447.49 6.750000 % 1,607,817.80
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 40,585,086.89 7.000000 % 178,327.60
A-6 7609474Q1 0.00 0.00 2.873750 % 0.00
A-7 7609474R9 1,021,562.20 818,631.21 0.000000 % 6,603.27
A-8 7609474S7 0.00 0.00 0.290902 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,046,569.90 7.000000 % 8,992.46
M-2 7609474W8 907,500.00 818,465.63 7.000000 % 3,596.27
M-3 7609474X6 907,500.00 818,465.63 7.000000 % 3,596.27
B-1 BC0073306 544,500.00 491,079.39 7.000000 % 2,157.76
B-2 BC0073314 363,000.00 327,386.26 7.000000 % 1,438.51
B-3 BC0073322 453,585.73 409,084.68 7.000000 % 1,797.49
- -------------------------------------------------------------------------------
181,484,047.93 88,079,100.21 2,082,286.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,718.24 291,677.77 0.00 0.00 4,810,923.60
A-3 170,739.76 1,778,557.56 0.00 0.00 28,866,629.69
A-4 36,087.31 36,087.31 0.00 0.00 6,211,000.00
A-5 235,808.56 414,136.16 0.00 0.00 40,406,759.29
A-6 12,114.69 12,114.69 0.00 0.00 0.00
A-7 0.00 6,603.27 0.00 0.00 812,027.94
A-8 21,267.44 21,267.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,891.03 20,883.49 0.00 0.00 2,037,577.44
M-2 4,755.47 8,351.74 0.00 0.00 814,869.36
M-3 4,755.47 8,351.74 0.00 0.00 814,869.36
B-1 2,853.28 5,011.04 0.00 0.00 488,921.63
B-2 1,902.19 3,340.70 0.00 0.00 325,947.75
B-3 2,376.88 4,174.37 0.00 0.00 407,287.19
- -------------------------------------------------------------------------------
528,270.32 2,610,557.28 0.00 0.00 85,996,813.25
===============================================================================
Run: 08/27/99 08:23:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 287.169690 15.150940 1.341074 16.492014 0.000000 272.018749
A-3 940.366201 49.613287 5.268607 54.881894 0.000000 890.752914
A-4 1000.000000 0.000000 5.810225 5.810225 0.000000 1000.000000
A-5 901.890820 3.962836 5.240190 9.203026 0.000000 897.927984
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 801.352292 6.463894 0.000000 6.463894 0.000000 794.888397
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.890490 3.962833 5.240186 9.203019 0.000000 897.927657
M-2 901.890501 3.962832 5.240187 9.203019 0.000000 897.927669
M-3 901.890501 3.962832 5.240187 9.203019 0.000000 897.927669
B-1 901.890523 3.962828 5.240184 9.203012 0.000000 897.927695
B-2 901.890523 3.962837 5.240193 9.203030 0.000000 897.927686
B-3 901.890542 3.962845 5.240200 9.203045 0.000000 897.927697
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,020.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38.22
SUBSERVICER ADVANCES THIS MONTH 10,658.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 508,917.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,119.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,996,813.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,695,173.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.37196300 % 4.22127100 % 1.40676570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.26015720 % 4.26447914 % 1.43471230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53723613
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.39
POOL TRADING FACTOR: 47.38532903
................................................................................
Run: 08/27/99 08:23:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 1,492,595.73 7.500000 % 1,492,595.73
A-3 7609475L1 29,287,000.00 16,657,653.10 7.500000 % 3,065,271.53
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 121,453,399.31 7.500000 % 104,007.60
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 815,108.40 7.500000 % 815,108.40
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 881,583.26 0.000000 % 12,113.89
A-11 7609475U1 0.00 0.00 0.330599 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,774,640.76 7.500000 % 8,370.59
M-2 7609475Y3 5,013,300.00 4,887,320.35 7.500000 % 4,185.30
M-3 7609475Z0 5,013,300.00 4,887,320.35 7.500000 % 4,185.30
B-1 2,256,000.00 2,199,308.76 7.500000 % 1,883.40
B-2 1,002,700.00 977,503.09 7.500000 % 837.09
B-3 1,755,253.88 1,541,820.78 7.500000 % 1,320.34
- -------------------------------------------------------------------------------
501,329,786.80 185,863,253.89 5,509,879.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 9,316.96 1,501,912.69 0.00 0.00 0.00
A-3 103,979.08 3,169,250.61 0.00 0.00 13,592,381.57
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 758,126.75 862,134.35 0.00 0.00 121,349,391.71
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 5,088.01 820,196.41 0.00 0.00 0.00
A-9 23,647.65 23,647.65 0.00 0.00 4,059,000.00
A-10 0.00 12,113.89 0.00 0.00 869,469.37
A-11 51,140.68 51,140.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,014.48 69,385.07 0.00 0.00 9,766,270.17
M-2 30,507.24 34,692.54 0.00 0.00 4,883,135.05
M-3 30,507.24 34,692.54 0.00 0.00 4,883,135.05
B-1 13,728.35 15,611.75 0.00 0.00 2,197,425.36
B-2 6,101.69 6,938.78 0.00 0.00 976,666.00
B-3 9,624.23 10,944.57 0.00 0.00 1,540,500.44
- -------------------------------------------------------------------------------
1,205,948.61 6,715,827.78 0.00 0.00 180,353,374.72
===============================================================================
Run: 08/27/99 08:23:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 41.477122 41.477122 0.258905 41.736027 0.000000 0.000000
A-3 568.772940 104.663213 3.550349 108.213562 0.000000 464.109727
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 971.627194 0.832061 6.065014 6.897075 0.000000 970.795134
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 29.111014 29.111014 0.181715 29.292729 0.000000 0.000000
A-9 1000.000000 0.000000 5.825979 5.825979 0.000000 1000.000000
A-10 693.323190 9.526997 0.000000 9.526997 0.000000 683.796193
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.870919 0.834838 6.085261 6.920099 0.000000 974.036081
M-2 974.870913 0.834839 6.085261 6.920100 0.000000 974.036074
M-3 974.870913 0.834839 6.085261 6.920100 0.000000 974.036074
B-1 974.870904 0.834840 6.085262 6.920102 0.000000 974.036064
B-2 974.870938 0.834836 6.085260 6.920096 0.000000 974.036103
B-3 878.403288 0.752227 5.483099 6.235326 0.000000 877.651067
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,057.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,361.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,642,842.94
(B) TWO MONTHLY PAYMENTS: 1 416,502.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,097.29
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,554,188.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,353,374.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 797
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,350,622.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.88090880 % 10.56822600 % 2.55086500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.49063710 % 10.83014959 % 2.62674910 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08790183
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.45
POOL TRADING FACTOR: 35.97499679
................................................................................
Run: 08/27/99 08:23:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 37,929,379.67 7.000000 % 1,828,019.28
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 58,392,447.72 7.000000 % 245,396.49
A-9 7609476J5 986,993.86 712,214.92 0.000000 % 3,402.21
A-10 7609476L0 0.00 0.00 0.321674 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,008,305.48 7.000000 % 12,642.52
M-2 7609476P1 2,472,800.00 2,256,137.86 7.000000 % 9,481.51
M-3 7609476Q9 824,300.00 752,076.37 7.000000 % 3,160.63
B-1 1,154,000.00 1,052,888.69 7.000000 % 4,424.80
B-2 659,400.00 601,624.61 7.000000 % 2,528.35
B-3 659,493.00 601,709.37 7.000000 % 2,528.70
- -------------------------------------------------------------------------------
329,713,286.86 163,502,673.08 2,111,584.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 220,955.59 2,048,974.87 0.00 0.00 36,101,360.39
A-2 93,207.15 93,207.15 0.00 0.00 16,000,000.00
A-3 136,472.75 136,472.75 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,337.16 109,337.16 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 340,162.11 585,558.60 0.00 0.00 58,147,051.23
A-9 0.00 3,402.21 0.00 0.00 708,812.71
A-10 43,769.53 43,769.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,524.73 30,167.25 0.00 0.00 2,995,662.96
M-2 13,143.01 22,624.52 0.00 0.00 2,246,656.35
M-3 4,381.18 7,541.81 0.00 0.00 748,915.74
B-1 6,133.55 10,558.35 0.00 0.00 1,048,463.89
B-2 3,504.74 6,033.09 0.00 0.00 599,096.26
B-3 3,505.22 6,033.92 0.00 0.00 599,180.67
- -------------------------------------------------------------------------------
992,096.72 3,103,681.21 0.00 0.00 161,391,088.59
===============================================================================
Run: 08/27/99 08:23:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 474.117246 22.850241 2.761945 25.612186 0.000000 451.267005
A-2 1000.000000 0.000000 5.825447 5.825447 0.000000 1000.000000
A-3 1000.000000 0.000000 5.825447 5.825447 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.217712 5.217712 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 912.381996 3.834320 5.315033 9.149353 0.000000 908.547676
A-9 721.600153 3.447042 0.000000 3.447042 0.000000 718.153110
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.381863 3.834320 5.315034 9.149354 0.000000 908.547543
M-2 912.381859 3.834321 5.315032 9.149353 0.000000 908.547537
M-3 912.381863 3.834320 5.315031 9.149351 0.000000 908.547543
B-1 912.381880 3.834315 5.315035 9.149350 0.000000 908.547565
B-2 912.381877 3.834319 5.315044 9.149363 0.000000 908.547558
B-3 912.381739 3.834309 5.315022 9.149331 0.000000 908.547429
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,147.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,753.75
SUBSERVICER ADVANCES THIS MONTH 22,153.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,005,848.23
(B) TWO MONTHLY PAYMENTS: 2 313,942.72
(C) THREE OR MORE MONTHLY PAYMENTS: 3 873,288.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,391,088.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 695
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,424,351.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.91816510 % 3.69586800 % 1.38596740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.87312720 % 3.71224651 % 1.39825060 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61328938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.03
POOL TRADING FACTOR: 48.94891866
................................................................................
Run: 08/27/99 08:23:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 44,284,273.81 7.500000 % 2,498,607.21
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,332,621.54 7.500000 % 87,605.64
A-5 7609476V8 11,938,000.00 14,023,378.46 7.500000 % 0.00
A-6 7609476W6 549,825.51 414,435.78 0.000000 % 425.71
A-7 7609476X4 0.00 0.00 0.284574 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,163,418.75 7.500000 % 4,640.39
M-2 7609477A3 2,374,500.00 2,323,479.73 7.500000 % 2,088.12
M-3 7609477B1 2,242,600.00 2,194,413.83 7.500000 % 1,972.13
B-1 1,187,300.00 1,161,788.78 7.500000 % 1,044.10
B-2 527,700.00 516,361.43 7.500000 % 464.06
B-3 923,562.67 903,143.11 7.500000 % 811.65
- -------------------------------------------------------------------------------
263,833,388.18 100,248,315.22 2,597,659.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 276,648.88 2,775,256.09 0.00 0.00 41,785,666.60
A-3 74,534.31 74,534.31 0.00 0.00 11,931,000.00
A-4 108,278.85 195,884.49 0.00 0.00 17,245,015.90
A-5 0.00 0.00 87,605.64 0.00 14,110,984.10
A-6 0.00 425.71 0.00 0.00 414,010.07
A-7 23,762.44 23,762.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,256.47 36,896.86 0.00 0.00 5,158,778.36
M-2 14,515.04 16,603.16 0.00 0.00 2,321,391.61
M-3 13,708.76 15,680.89 0.00 0.00 2,192,441.70
B-1 7,257.83 8,301.93 0.00 0.00 1,160,744.68
B-2 3,225.77 3,689.83 0.00 0.00 515,897.37
B-3 5,642.03 6,453.68 0.00 0.00 902,331.46
- -------------------------------------------------------------------------------
559,830.38 3,157,489.39 87,605.64 0.00 97,738,261.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 608.601421 34.338508 3.802002 38.140510 0.000000 574.262913
A-3 1000.000000 0.000000 6.247113 6.247113 0.000000 1000.000000
A-4 892.605909 4.511569 5.576210 10.087779 0.000000 888.094340
A-5 1174.684073 0.000000 0.000000 0.000000 7.338385 1182.022458
A-6 753.758733 0.774264 0.000000 0.774264 0.000000 752.984470
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.513256 0.879395 6.112885 6.992280 0.000000 977.633861
M-2 978.513258 0.879394 6.112883 6.992277 0.000000 977.633864
M-3 978.513257 0.879394 6.112887 6.992281 0.000000 977.633863
B-1 978.513249 0.879390 6.112886 6.992276 0.000000 977.633858
B-2 978.513227 0.879401 6.112886 6.992287 0.000000 977.633826
B-3 977.890445 0.878836 6.108984 6.987820 0.000000 977.011620
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,517.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,058.72
MASTER SERVICER ADVANCES THIS MONTH 2,129.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,236,927.43
(B) TWO MONTHLY PAYMENTS: 2 351,209.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 297,118.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,738,261.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,846.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,419,947.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.71698980 % 9.69742200 % 2.58558850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.41158040 % 9.89644330 % 2.64987760 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06267656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.51
POOL TRADING FACTOR: 37.04544846
................................................................................
Run: 08/27/99 08:23:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 16,050,411.85 7.500000 % 5,632,076.15
A-7 7609477J4 19,940,000.00 17,721,517.87 7.500000 % 96,692.66
A-8 7609477K1 13,303,000.00 15,521,482.13 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 503,472.64 0.000000 % 2,536.54
A-11 7609477N5 0.00 0.00 0.429419 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,859,670.38 7.500000 % 10,078.65
M-2 7609477R6 5,440,400.00 5,336,841.83 7.500000 % 4,535.38
M-3 7609477S4 5,138,200.00 5,040,394.26 7.500000 % 4,283.45
B-1 2,720,200.00 2,668,420.94 7.500000 % 2,267.69
B-2 1,209,000.00 1,185,986.64 7.500000 % 1,007.88
B-3 2,116,219.73 2,075,937.41 7.500000 % 1,764.19
- -------------------------------------------------------------------------------
604,491,653.32 198,863,135.95 5,755,242.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 99,987.68 5,732,063.83 0.00 0.00 10,418,335.70
A-7 110,398.01 207,090.67 0.00 0.00 17,624,825.21
A-8 0.00 0.00 96,692.66 0.00 15,618,174.79
A-9 753,152.68 753,152.68 0.00 0.00 120,899,000.00
A-10 0.00 2,536.54 0.00 0.00 500,936.10
A-11 70,930.74 70,930.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,881.03 83,959.68 0.00 0.00 11,849,591.73
M-2 33,246.40 37,781.78 0.00 0.00 5,332,306.45
M-3 31,399.65 35,683.10 0.00 0.00 5,036,110.81
B-1 16,623.20 18,890.89 0.00 0.00 2,666,153.25
B-2 7,388.23 8,396.11 0.00 0.00 1,184,978.76
B-3 12,932.27 14,696.46 0.00 0.00 2,074,173.22
- -------------------------------------------------------------------------------
1,209,939.89 6,965,182.48 96,692.66 0.00 193,204,586.02
===============================================================================
Run: 08/27/99 08:23:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 512.056527 179.680209 3.189908 182.870117 0.000000 332.376318
A-7 888.742120 4.849181 5.536510 10.385691 0.000000 883.892939
A-8 1166.765551 0.000000 0.000000 0.000000 7.268485 1174.034037
A-9 1000.000000 0.000000 6.229602 6.229602 0.000000 1000.000000
A-10 638.330415 3.215965 0.000000 3.215965 0.000000 635.114450
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.964977 0.833649 6.111022 6.944671 0.000000 980.131328
M-2 980.964971 0.833648 6.111021 6.944669 0.000000 980.131323
M-3 980.964980 0.833648 6.111021 6.944669 0.000000 980.131332
B-1 980.964981 0.833648 6.111021 6.944669 0.000000 980.131332
B-2 980.964963 0.833648 6.111026 6.944674 0.000000 980.131315
B-3 980.964963 0.833647 6.111024 6.944671 0.000000 980.131312
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,815.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,445.46
MASTER SERVICER ADVANCES THIS MONTH 5,812.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 6,271,993.66
(B) TWO MONTHLY PAYMENTS: 4 689,128.95
(C) THREE OR MORE MONTHLY PAYMENTS: 5 957,973.79
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 597,352.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,204,586.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 890
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 742,425.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,489,504.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.79990960 % 11.21039700 % 2.98969300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.39554690 % 11.49973168 % 3.07482770 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19878153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.73
POOL TRADING FACTOR: 31.96149772
................................................................................
Run: 08/27/99 08:23:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 27,325,717.91 7.500000 % 5,474,305.81
A-15 760972BC2 3,137,000.00 2,898,223.25 7.500000 % 10,860.89
A-16 760972BD0 1,500,000.00 1,738,776.75 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,302,979.66 0.000000 % 28,074.78
A-24 760972BM0 0.00 0.00 0.367941 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,472,580.11 7.500000 % 13,263.71
M-2 760972BR9 7,098,700.00 6,962,612.02 7.500000 % 5,968.63
M-3 760972BS7 6,704,300.00 6,575,772.98 7.500000 % 5,637.02
B-1 3,549,400.00 3,481,355.05 7.500000 % 2,984.36
B-2 1,577,500.00 1,547,258.02 7.500000 % 1,326.37
B-3 2,760,620.58 2,148,166.21 7.500000 % 1,841.49
- -------------------------------------------------------------------------------
788,748,636.40 242,941,735.96 5,544,263.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 170,684.21 5,644,990.02 0.00 0.00 21,851,412.10
A-15 18,103.13 28,964.02 0.00 0.00 2,887,362.36
A-16 0.00 0.00 10,860.89 0.00 1,749,637.64
A-17 99,867.43 99,867.43 0.00 0.00 15,988,294.00
A-18 156,157.11 156,157.11 0.00 0.00 25,000,000.00
A-19 205,304.54 205,304.54 0.00 0.00 34,720,000.00
A-20 610,761.68 610,761.68 0.00 0.00 97,780,000.00
A-21 11,566.45 11,566.45 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 28,074.78 0.00 0.00 1,274,904.88
A-24 74,445.83 74,445.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,646.14 109,909.85 0.00 0.00 15,459,316.40
M-2 43,490.46 49,459.09 0.00 0.00 6,956,643.39
M-3 41,074.15 46,711.17 0.00 0.00 6,570,135.96
B-1 21,745.53 24,729.89 0.00 0.00 3,478,370.69
B-2 9,664.61 10,990.98 0.00 0.00 1,545,931.65
B-3 13,418.06 15,259.55 0.00 0.00 2,114,870.74
- -------------------------------------------------------------------------------
1,572,929.33 7,117,192.39 10,860.89 0.00 237,376,879.81
===============================================================================
Run: 08/27/99 08:23:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 518.790209 103.931991 3.240511 107.172502 0.000000 414.858219
A-15 923.883726 3.462190 5.770842 9.233032 0.000000 920.421537
A-16 1159.184500 0.000000 0.000000 0.000000 7.240593 1166.425093
A-17 1000.000000 0.000000 6.246284 6.246284 0.000000 1000.000000
A-18 1000.000000 0.000000 6.246284 6.246284 0.000000 1000.000000
A-19 1000.000000 0.000000 5.913149 5.913149 0.000000 1000.000000
A-20 1000.000000 0.000000 6.246284 6.246284 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 700.814251 15.100164 0.000000 15.100164 0.000000 685.714088
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.829167 0.840806 6.126538 6.967344 0.000000 979.988361
M-2 980.829169 0.840806 6.126539 6.967345 0.000000 979.988363
M-3 980.829166 0.840807 6.126538 6.967345 0.000000 979.988360
B-1 980.829168 0.840807 6.126537 6.967344 0.000000 979.988361
B-2 980.829173 0.840805 6.126536 6.967341 0.000000 979.988368
B-3 778.146126 0.667057 4.860523 5.527580 0.000000 766.085262
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,848.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,125.32
MASTER SERVICER ADVANCES THIS MONTH 3,462.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,410,732.16
(B) TWO MONTHLY PAYMENTS: 4 431,297.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,024,279.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,376,879.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 997
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 451,991.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,219,222.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.02403130 % 12.00592400 % 2.97004480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.69929410 % 12.21100209 % 3.02376680 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13360132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.51
POOL TRADING FACTOR: 30.09537752
................................................................................
Run: 08/27/99 08:23:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 4,616,071.75 7.000000 % 241,063.54
A-2 760972AB5 75,627,000.00 12,838,954.64 7.000000 % 747,597.27
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 28,110,714.62 7.000000 % 110,748.35
A-6 760972AF6 213,978.86 152,353.35 0.000000 % 654.86
A-7 760972AG4 0.00 0.00 0.503946 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,405,581.80 7.000000 % 5,537.60
M-2 760972AL3 915,300.00 843,293.78 7.000000 % 3,322.34
M-3 760972AM1 534,000.00 491,990.48 7.000000 % 1,938.30
B-1 381,400.00 351,395.46 7.000000 % 1,384.40
B-2 305,100.00 281,097.93 7.000000 % 1,107.45
B-3 305,583.48 281,543.41 7.000000 % 1,109.21
- -------------------------------------------------------------------------------
152,556,062.34 62,998,997.22 1,114,463.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,910.88 267,974.42 0.00 0.00 4,375,008.21
A-2 74,848.80 822,446.07 0.00 0.00 12,091,357.37
A-3 79,437.14 79,437.14 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 163,880.43 274,628.78 0.00 0.00 27,999,966.27
A-6 0.00 654.86 0.00 0.00 151,698.49
A-7 26,440.82 26,440.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,194.29 13,731.89 0.00 0.00 1,400,044.20
M-2 4,916.25 8,238.59 0.00 0.00 839,971.44
M-3 2,868.21 4,806.51 0.00 0.00 490,052.18
B-1 2,048.58 3,432.98 0.00 0.00 350,011.06
B-2 1,638.75 2,746.20 0.00 0.00 279,990.48
B-3 1,641.35 2,750.56 0.00 0.00 280,434.20
- -------------------------------------------------------------------------------
392,825.50 1,507,288.82 0.00 0.00 61,884,533.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 184.451041 9.632524 1.075317 10.707841 0.000000 174.818517
A-2 169.766811 9.885322 0.989710 10.875032 0.000000 159.881489
A-3 1000.000000 0.000000 5.829821 5.829821 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 921.330491 3.629784 5.371192 9.000976 0.000000 917.700707
A-6 712.001877 3.060409 0.000000 3.060409 0.000000 708.941468
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.330493 3.629785 5.371192 9.000977 0.000000 917.700708
M-2 921.330471 3.629783 5.371190 9.000973 0.000000 917.700688
M-3 921.330487 3.629775 5.371180 9.000955 0.000000 917.700712
B-1 921.330519 3.629785 5.371211 9.000996 0.000000 917.700734
B-2 921.330482 3.629794 5.371190 9.000984 0.000000 917.700688
B-3 921.330597 3.629745 5.371200 9.000945 0.000000 917.700796
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,111.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 743.14
SUBSERVICER ADVANCES THIS MONTH 12,700.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 862,099.34
(B) TWO MONTHLY PAYMENTS: 1 410,270.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,884,533.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 305
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 866,220.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18441040 % 4.36119700 % 1.45439240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.10280840 % 4.41155107 % 1.47479980 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80360575
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.68
POOL TRADING FACTOR: 40.56510961
................................................................................
Run: 08/27/99 08:23:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 14,051,587.57 7.000000 % 853,936.61
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,478,615.15 7.000000 % 75,490.21
A-8 760972CA5 400,253.44 336,149.01 0.000000 % 1,752.42
A-9 760972CB3 0.00 0.00 0.413704 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,427,380.62 7.000000 % 5,831.24
M-2 760972CE7 772,500.00 713,736.51 7.000000 % 2,915.81
M-3 760972CF4 772,500.00 713,736.51 7.000000 % 2,915.81
B-1 540,700.00 499,569.36 7.000000 % 2,040.88
B-2 308,900.00 285,402.21 7.000000 % 1,165.95
B-3 309,788.87 286,223.47 7.000000 % 1,169.30
- -------------------------------------------------------------------------------
154,492,642.31 70,050,400.41 947,218.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,817.15 935,753.76 0.00 0.00 13,197,650.96
A-3 150,427.58 150,427.58 0.00 0.00 25,835,000.00
A-4 43,221.36 43,221.36 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 107,594.09 183,084.30 0.00 0.00 18,403,124.94
A-8 0.00 1,752.42 0.00 0.00 334,396.59
A-9 24,105.78 24,105.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,311.11 14,142.35 0.00 0.00 1,421,549.38
M-2 4,155.82 7,071.63 0.00 0.00 710,820.70
M-3 4,155.82 7,071.63 0.00 0.00 710,820.70
B-1 2,908.80 4,949.68 0.00 0.00 497,528.48
B-2 1,661.79 2,827.74 0.00 0.00 284,236.26
B-3 1,666.58 2,835.88 0.00 0.00 285,054.17
- -------------------------------------------------------------------------------
430,025.88 1,377,244.11 0.00 0.00 69,103,182.18
===============================================================================
Run: 08/27/99 08:23:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 492.675137 29.940627 2.868663 32.809290 0.000000 462.734510
A-3 1000.000000 0.000000 5.822627 5.822627 0.000000 1000.000000
A-4 1000.000000 0.000000 5.822627 5.822627 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 923.930758 3.774511 5.379705 9.154216 0.000000 920.156247
A-8 839.840402 4.378276 0.000000 4.378276 0.000000 835.462126
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.930753 3.774510 5.379707 9.154217 0.000000 920.156243
M-2 923.930757 3.774511 5.379702 9.154213 0.000000 920.156246
M-3 923.930757 3.774511 5.379702 9.154213 0.000000 920.156246
B-1 923.930756 3.774515 5.379693 9.154208 0.000000 920.156242
B-2 923.930754 3.774522 5.379702 9.154224 0.000000 920.156232
B-3 923.930773 3.774506 5.379728 9.154234 0.000000 920.156266
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,512.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,286.85
SUBSERVICER ADVANCES THIS MONTH 8,719.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 871,164.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,103,182.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 660,990.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.36837000 % 4.09507900 % 1.53655100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.31426680 % 4.11441368 % 1.55131270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69883313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.48
POOL TRADING FACTOR: 44.72910887
................................................................................
Run: 08/27/99 08:23:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 8,401,491.24 7.250000 % 1,970,287.53
A-4 760972CK3 7,000,000.00 583,569.69 7.250000 % 136,856.67
A-5 760972CL1 61,774,980.00 19,821,854.28 7.250000 % 4,648,550.02
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,803,318.81 7.250000 % 25,082.39
A-9 760972CQ0 3,621,000.00 4,154,680.90 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 40,913,840.57 6.700000 % 6,755,691.52
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 458,713.35 0.000000 % 866.70
A-21 760972DC0 0.00 0.00 0.495803 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,616,193.03 7.250000 % 43,189.58
M-2 760972DG1 9,458,900.00 9,277,365.32 7.250000 % 19,435.48
M-3 760972DH9 8,933,300.00 8,761,852.58 7.250000 % 18,355.51
B-1 760972DJ5 4,729,400.00 4,638,633.61 7.250000 % 9,717.64
B-2 760972DK2 2,101,900.00 2,061,560.44 7.250000 % 4,318.84
B-3 760972DL0 3,679,471.52 3,512,044.12 7.250000 % 7,357.46
- -------------------------------------------------------------------------------
1,050,980,734.03 416,322,117.94 13,639,709.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 50,720.97 2,021,008.50 0.00 0.00 6,431,203.71
A-4 3,523.09 140,379.76 0.00 0.00 446,713.02
A-5 119,667.30 4,768,217.32 0.00 0.00 15,173,304.26
A-6 122,964.45 122,964.45 0.00 0.00 20,368,000.00
A-7 116,317.56 116,317.56 0.00 0.00 19,267,000.00
A-8 35,035.45 60,117.84 0.00 0.00 5,778,236.42
A-9 0.00 0.00 25,082.39 0.00 4,179,763.29
A-10 228,264.43 6,983,955.95 0.00 0.00 34,158,149.05
A-11 18,738.13 18,738.13 0.00 0.00 0.00
A-12 440,658.29 440,658.29 0.00 0.00 78,398,000.00
A-13 65,409.08 65,409.08 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,978.69 73,978.69 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,599.75 422,599.75 0.00 0.00 70,000,000.00
A-18 197,278.30 197,278.30 0.00 0.00 35,098,000.00
A-19 295,366.62 295,366.62 0.00 0.00 52,549,000.00
A-20 0.00 866.70 0.00 0.00 457,846.65
A-21 171,882.71 171,882.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,462.83 167,652.41 0.00 0.00 20,573,003.45
M-2 56,008.75 75,444.23 0.00 0.00 9,257,929.84
M-3 52,896.52 71,252.03 0.00 0.00 8,743,497.07
B-1 28,004.08 37,721.72 0.00 0.00 4,628,915.97
B-2 12,445.93 16,764.77 0.00 0.00 2,057,241.60
B-3 21,202.70 28,560.16 0.00 0.00 3,503,006.73
- -------------------------------------------------------------------------------
2,657,425.63 16,297,134.97 25,082.39 0.00 402,705,811.06
===============================================================================
Run: 08/27/99 08:23:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 55.201780 12.945723 0.333261 13.278984 0.000000 42.256057
A-4 83.367099 19.550953 0.503299 20.054252 0.000000 63.816146
A-5 320.871885 75.249721 1.937148 77.186869 0.000000 245.622164
A-6 1000.000000 0.000000 6.037139 6.037139 0.000000 1000.000000
A-7 1000.000000 0.000000 6.037139 6.037139 0.000000 1000.000000
A-8 915.783306 3.958086 5.528712 9.486798 0.000000 911.825220
A-9 1147.384949 0.000000 0.000000 0.000000 6.926924 1154.311872
A-10 596.585602 98.508188 3.328440 101.836628 0.000000 498.077414
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.620785 5.620785 0.000000 1000.000000
A-13 1000.000000 0.000000 5.620785 5.620785 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519079 0.519079 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.037139 6.037139 0.000000 1000.000000
A-18 1000.000000 0.000000 5.620785 5.620785 0.000000 1000.000000
A-19 1000.000000 0.000000 5.620785 5.620785 0.000000 1000.000000
A-20 804.813197 1.520626 0.000000 1.520626 0.000000 803.292571
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.808057 2.054729 5.921275 7.976004 0.000000 978.753328
M-2 980.808056 2.054729 5.921275 7.976004 0.000000 978.753327
M-3 980.808053 2.054729 5.921274 7.976003 0.000000 978.753324
B-1 980.808054 2.054730 5.921275 7.976005 0.000000 978.753324
B-2 980.808050 2.054731 5.921276 7.976007 0.000000 978.753318
B-3 954.496889 1.999597 5.762431 7.762028 0.000000 952.040724
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,870.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 66,304.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,143,708.80
(B) TWO MONTHLY PAYMENTS: 7 1,364,486.59
(C) THREE OR MORE MONTHLY PAYMENTS: 3 615,704.96
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,756,613.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 402,705,811.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,633
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,730,357.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 291,278.96
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.24911050 % 9.29521800 % 2.45567130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.87723020 % 9.57881146 % 2.53305550 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 7,681,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,681,819.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03768482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.15
POOL TRADING FACTOR: 38.31714493
................................................................................
Run: 08/27/99 08:23:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 25,164,752.34 7.250000 % 3,671,169.86
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 9,778,668.43 7.250000 % 1,426,564.91
A-11 760972DW6 50,701,122.00 20,999,246.98 7.250000 % 2,515,399.47
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 2,760,031.30 7.250000 % 402,648.25
A-18 760972EC9 660,125.97 540,884.70 0.000000 % 676.21
A-19 760972ED7 0.00 0.00 0.416672 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,463,107.70 7.250000 % 16,012.92
M-2 760972EG0 7,842,200.00 7,693,344.54 7.250000 % 9,150.41
M-3 760972EH8 5,881,700.00 5,770,057.44 7.250000 % 6,862.86
B-1 760972EK1 3,529,000.00 3,462,014.86 7.250000 % 4,117.70
B-2 760972EL9 1,568,400.00 1,538,629.66 7.250000 % 1,830.03
B-3 760972EM7 2,744,700.74 2,684,114.68 7.250000 % 3,192.50
- -------------------------------------------------------------------------------
784,203,826.71 327,104,589.63 8,057,625.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,007.89 3,823,177.75 0.00 0.00 21,493,582.48
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,182.18 109,182.18 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 695,025.78 695,025.78 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 59,068.13 1,485,633.04 0.00 0.00 8,352,103.52
A-11 126,846.11 2,642,245.58 0.00 0.00 18,483,847.51
A-12 167,523.30 167,523.30 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,976.33 79,976.33 0.00 0.00 13,240,000.00
A-15 62,821.28 62,821.28 0.00 0.00 10,400,000.00
A-16 66,143.56 66,143.56 0.00 0.00 10,950,000.00
A-17 16,671.99 419,320.24 0.00 0.00 2,357,383.05
A-18 0.00 676.21 0.00 0.00 540,208.49
A-19 113,557.66 113,557.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,324.01 97,336.93 0.00 0.00 13,447,094.78
M-2 46,471.70 55,622.11 0.00 0.00 7,684,194.13
M-3 34,854.07 41,716.93 0.00 0.00 5,763,194.58
B-1 20,912.33 25,030.03 0.00 0.00 3,457,897.16
B-2 9,294.11 11,124.14 0.00 0.00 1,536,799.63
B-3 16,213.42 19,405.92 0.00 0.00 2,680,922.18
- -------------------------------------------------------------------------------
2,084,105.93 10,141,731.05 0.00 0.00 319,046,964.51
===============================================================================
Run: 08/27/99 08:23:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 107.473914 15.678875 0.649197 16.328072 0.000000 91.795040
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040508 6.040508 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.040508 6.040508 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 373.280716 54.456205 2.254805 56.711010 0.000000 318.824511
A-11 414.177165 49.612304 2.501840 52.114144 0.000000 364.564861
A-12 1000.000000 0.000000 5.965522 5.965522 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.040508 6.040508 0.000000 1000.000000
A-15 1000.000000 0.000000 6.040508 6.040508 0.000000 1000.000000
A-16 1000.000000 0.000000 6.040508 6.040508 0.000000 1000.000000
A-17 37.434443 5.461138 0.226123 5.687261 0.000000 31.973305
A-18 819.365886 1.024365 0.000000 1.024365 0.000000 818.341521
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.018661 1.166816 5.925851 7.092667 0.000000 979.851845
M-2 981.018661 1.166817 5.925850 7.092667 0.000000 979.851844
M-3 981.018658 1.166816 5.925850 7.092666 0.000000 979.851842
B-1 981.018663 1.166818 5.925852 7.092670 0.000000 979.851845
B-2 981.018656 1.166813 5.925854 7.092667 0.000000 979.851843
B-3 977.926169 1.163140 5.907172 7.070312 0.000000 976.763020
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,232.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 64,815.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,142,590.74
(B) TWO MONTHLY PAYMENTS: 6 1,653,636.52
(C) THREE OR MORE MONTHLY PAYMENTS: 3 908,201.74
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,090,136.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 319,046,964.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,668,711.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 116,536.50
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.40137300 % 8.24540800 % 2.35321900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.14619490 % 8.42963152 % 2.40987630 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94872019
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.42
POOL TRADING FACTOR: 40.68418868
................................................................................
Run: 08/27/99 08:23:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 7,729,134.68 7.250000 % 736,373.41
A-2 760972FV6 110,064,000.00 6,070,987.77 7.250000 % 1,382,581.21
A-3 760972FW4 81,245,000.00 31,885,525.88 7.250000 % 3,037,811.39
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 5,302,806.86 7.250000 % 265,904.79
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 880,342.02 0.000000 % 13,913.25
A-14 760972GH6 0.00 0.00 0.320389 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,435,011.43 7.250000 % 9,091.16
M-2 760972GL7 7,083,300.00 6,956,772.50 7.250000 % 6,060.86
M-3 760972GM5 5,312,400.00 5,217,505.73 7.250000 % 4,545.58
B-1 760972GN3 3,187,500.00 3,130,562.35 7.250000 % 2,727.40
B-2 760972GP8 1,416,700.00 1,391,393.78 7.250000 % 1,212.21
B-3 760972GQ6 2,479,278.25 2,434,991.43 7.250000 % 2,121.39
- -------------------------------------------------------------------------------
708,326,329.21 304,596,034.43 5,462,342.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,658.56 783,031.97 0.00 0.00 6,992,761.27
A-2 36,648.80 1,419,230.01 0.00 0.00 4,688,406.56
A-3 192,483.73 3,230,295.12 0.00 0.00 28,847,714.49
A-4 358,369.39 358,369.39 0.00 0.00 59,365,000.00
A-5 130,483.53 130,483.53 0.00 0.00 21,615,000.00
A-6 303,036.90 303,036.90 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 32,011.51 297,916.30 0.00 0.00 5,036,902.07
A-11 263,756.01 263,756.01 0.00 0.00 43,692,000.00
A-12 291,512.80 291,512.80 0.00 0.00 48,290,000.00
A-13 0.00 13,913.25 0.00 0.00 866,428.77
A-14 81,257.71 81,257.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,993.15 72,084.31 0.00 0.00 10,425,920.27
M-2 41,996.03 48,056.89 0.00 0.00 6,950,711.64
M-3 31,496.58 36,042.16 0.00 0.00 5,212,960.15
B-1 18,898.30 21,625.70 0.00 0.00 3,127,834.95
B-2 8,399.45 9,611.66 0.00 0.00 1,390,181.57
B-3 14,699.34 16,820.73 0.00 0.00 2,432,870.04
- -------------------------------------------------------------------------------
1,914,701.79 7,377,044.44 0.00 0.00 299,133,691.78
===============================================================================
Run: 08/27/99 08:23:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 279.161147 26.596360 1.685215 28.281575 0.000000 252.564788
A-2 55.158706 12.561612 0.332977 12.894589 0.000000 42.597094
A-3 392.461393 37.390749 2.369176 39.759925 0.000000 355.070644
A-4 1000.000000 0.000000 6.036712 6.036712 0.000000 1000.000000
A-5 1000.000000 0.000000 6.036712 6.036712 0.000000 1000.000000
A-6 1000.000000 0.000000 6.036712 6.036712 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 211.570654 10.609032 1.277191 11.886223 0.000000 200.961621
A-11 1000.000000 0.000000 6.036712 6.036712 0.000000 1000.000000
A-12 1000.000000 0.000000 6.036712 6.036712 0.000000 1000.000000
A-13 817.211637 12.915514 0.000000 12.915514 0.000000 804.296122
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.137210 0.855655 5.928879 6.784534 0.000000 981.281555
M-2 982.137210 0.855655 5.928879 6.784534 0.000000 981.281555
M-3 982.137213 0.855655 5.928880 6.784535 0.000000 981.281558
B-1 982.137208 0.855655 5.928878 6.784533 0.000000 981.281553
B-2 982.137206 0.855658 5.928884 6.784542 0.000000 981.281549
B-3 982.137213 0.855656 5.928879 6.784535 0.000000 981.281563
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,217.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,259.61
SUBSERVICER ADVANCES THIS MONTH 38,680.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,518,693.54
(B) TWO MONTHLY PAYMENTS: 4 670,055.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 551,842.32
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,588,025.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 299,133,691.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,196,924.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.26515980 % 7.44422800 % 2.29061180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.09597020 % 7.55167094 % 2.33042220 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84470477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.72
POOL TRADING FACTOR: 42.23105643
................................................................................
Run: 08/27/99 08:23:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 45,609,368.92 7.000000 % 4,656,110.14
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 8,305,200.59 6.750000 % 847,850.55
A-6 760972GR4 3,777,584.00 1,038,150.19 9.000000 % 105,981.33
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 207,530.22 0.000000 % 10,602.88
A-9 760972FQ7 0.00 0.00 0.453420 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,170,043.80 7.000000 % 5,271.55
M-2 760972FN4 2,665,000.00 2,622,263.71 7.000000 % 2,240.40
M-3 760972FP9 1,724,400.00 1,696,747.28 7.000000 % 1,449.66
B-1 760972FR5 940,600.00 925,516.42 7.000000 % 790.74
B-2 760972FS3 783,800.00 771,230.88 7.000000 % 658.92
B-3 760972FT1 940,711.19 925,625.80 7.000000 % 790.84
- -------------------------------------------------------------------------------
313,527,996.08 168,301,672.81 5,631,747.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 264,210.06 4,920,320.20 0.00 0.00 40,953,258.78
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,236.68 45,236.68 0.00 0.00 7,809,000.00
A-4 351,906.45 351,906.45 0.00 0.00 60,747,995.00
A-5 46,392.86 894,243.41 0.00 0.00 7,457,350.04
A-6 7,732.15 113,713.48 0.00 0.00 932,168.86
A-7 94,614.08 94,614.08 0.00 0.00 16,474,000.00
A-8 0.00 10,602.88 0.00 0.00 196,927.34
A-9 63,151.86 63,151.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,742.38 41,013.93 0.00 0.00 6,164,772.25
M-2 15,190.49 17,430.89 0.00 0.00 2,620,023.31
M-3 9,829.07 11,278.73 0.00 0.00 1,695,297.62
B-1 5,361.42 6,152.16 0.00 0.00 924,725.68
B-2 4,467.66 5,126.58 0.00 0.00 770,571.96
B-3 5,362.04 6,152.88 0.00 0.00 924,834.96
- -------------------------------------------------------------------------------
1,036,691.37 6,668,438.38 0.00 0.00 162,669,925.80
===============================================================================
Run: 08/27/99 08:23:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 274.818555 28.055321 1.591994 29.647315 0.000000 246.763235
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.792890 5.792890 0.000000 1000.000000
A-4 1000.000000 0.000000 5.792890 5.792890 0.000000 1000.000000
A-5 274.818555 28.055320 1.535137 29.590457 0.000000 246.763235
A-6 274.818559 28.055321 2.046851 30.102172 0.000000 246.763238
A-7 1000.000000 0.000000 5.743237 5.743237 0.000000 1000.000000
A-8 975.305248 49.829102 0.000000 49.829102 0.000000 925.476146
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.963863 0.840677 5.699994 6.540671 0.000000 983.123186
M-2 983.963869 0.840675 5.699996 6.540671 0.000000 983.123193
M-3 983.963860 0.840675 5.699994 6.540669 0.000000 983.123185
B-1 983.963874 0.840676 5.700000 6.540676 0.000000 983.123198
B-2 983.963868 0.840674 5.700000 6.540674 0.000000 983.123195
B-3 983.963845 0.840672 5.699985 6.540657 0.000000 983.123162
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:23:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,250.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,659.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,626,878.09
(B) TWO MONTHLY PAYMENTS: 1 149,825.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 310,411.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,669,925.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 660
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,487,941.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.19994960 % 6.23998800 % 1.56006220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.93698280 % 6.44255115 % 1.61265730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73531436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.76
POOL TRADING FACTOR: 51.88370028
................................................................................
Run: 08/27/99 08:24:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 65,107,211.92 6.750000 % 2,570,536.82
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 46,347,809.66 6.750000 % 183,596.10
A-5 760972EX3 438,892.00 392,235.77 0.000000 % 4,391.45
A-6 760972EY1 0.00 0.00 0.412975 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,381,061.18 6.750000 % 9,432.02
M-2 760972FB0 1,282,700.00 1,190,530.60 6.750000 % 4,716.01
M-3 760972FC8 769,600.00 714,299.79 6.750000 % 2,829.53
B-1 897,900.00 833,380.67 6.750000 % 3,301.24
B-2 384,800.00 357,149.88 6.750000 % 1,414.77
B-3 513,300.75 476,417.24 6.750000 % 1,887.22
- -------------------------------------------------------------------------------
256,530,692.75 143,622,096.71 2,782,105.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 365,977.53 2,936,514.35 0.00 0.00 62,536,675.10
A-3 145,149.39 145,149.39 0.00 0.00 25,822,000.00
A-4 260,528.08 444,124.18 0.00 0.00 46,164,213.56
A-5 0.00 4,391.45 0.00 0.00 387,844.32
A-6 49,393.14 49,393.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,384.31 22,816.33 0.00 0.00 2,371,629.16
M-2 6,692.15 11,408.16 0.00 0.00 1,185,814.59
M-3 4,015.19 6,844.72 0.00 0.00 711,470.26
B-1 4,684.56 7,985.80 0.00 0.00 830,079.43
B-2 2,007.60 3,422.37 0.00 0.00 355,735.11
B-3 2,678.02 4,565.24 0.00 0.00 474,530.02
- -------------------------------------------------------------------------------
854,509.97 3,636,615.13 0.00 0.00 140,839,991.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 518.633794 20.476491 2.915319 23.391810 0.000000 498.157302
A-3 1000.000000 0.000000 5.621152 5.621152 0.000000 1000.000000
A-4 928.144218 3.676628 5.217240 8.893868 0.000000 924.467590
A-5 893.695419 10.005765 0.000000 10.005765 0.000000 883.689655
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.144219 3.676627 5.217241 8.893868 0.000000 924.467592
M-2 928.144227 3.676627 5.217237 8.893864 0.000000 924.467600
M-3 928.144218 3.676624 5.217243 8.893867 0.000000 924.467594
B-1 928.144192 3.676623 5.217240 8.893863 0.000000 924.467569
B-2 928.144179 3.676637 5.217256 8.893893 0.000000 924.467542
B-3 928.144446 3.676636 5.217253 8.893889 0.000000 924.467810
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,616.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,074.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 271,447.58
(B) TWO MONTHLY PAYMENTS: 1 241,743.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,839,991.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 604
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,212,759.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84385590 % 2.99231700 % 1.16382700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77844930 % 3.03103825 % 1.18214250 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46695175
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.90
POOL TRADING FACTOR: 54.90180921
................................................................................
Run: 08/27/99 08:24:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,978.69 73,978.69 0.00 0.00 0.00
A-19A 8,431.18 8,431.18 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,409.87 82,409.87 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.518913 0.518913 0.000000 0.000000
A-19A 1000.000000 0.000000 5.620785 5.620785 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-99
DISTRIBUTION DATE 30-August-99
Run: 08/27/99 08:24:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 36,765.81
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 08/27/99 08:24:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 91,972,593.27 7.000000 % 1,228,082.57
A-2 760972HG7 40,495,556.00 552,292.78 0.000000 % 258,678.59
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 79,586,220.34 7.000000 % 1,062,691.04
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 1,933,024.72 5.676250 % 905,375.05
A-7 760972HM4 0.00 0.00 3.323750 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 1,519,296.68 7.000000 % 711,596.34
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.126250 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 10.058125 % 0.00
A-12 760972HS1 30,508,273.00 455,217.39 7.000000 % 213,211.17
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 6,455,413.89 7.000000 % 260,107.58
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 136,383.55 7.000000 % 63,878.26
A-18 760972HY8 59,670,999.00 7,075,195.85 7.000000 % 206,993.47
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 23,417,178.31 6.550000 % 533,081.97
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 6,027,324.40 7.000000 % 242,858.60
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 47,398,537.67 7.000000 % 631,723.46
A-25 760972JF7 200,634.09 168,378.02 0.000000 % 195.57
A-26 760972JG5 0.00 0.00 0.524458 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,975,857.69 7.000000 % 15,543.11
M-2 760972JL4 10,447,700.00 10,271,904.64 7.000000 % 8,881.76
M-3 760972JM2 6,268,600.00 6,163,123.13 7.000000 % 5,329.04
B-1 760972JN0 3,656,700.00 3,595,171.52 7.000000 % 3,108.62
B-2 760972JP5 2,611,900.00 2,567,951.57 7.000000 % 2,220.42
B-3 760972JQ3 3,134,333.00 3,081,594.45 7.000000 % 2,664.55
- -------------------------------------------------------------------------------
1,044,768,567.09 517,887,659.87 6,356,221.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 536,330.39 1,764,412.96 0.00 0.00 90,744,510.70
A-2 0.00 258,678.59 0.00 0.00 293,614.19
A-3 0.00 0.00 0.00 0.00 0.00
A-4 464,100.30 1,526,791.34 0.00 0.00 78,523,529.30
A-5 1,025,833.43 1,025,833.43 0.00 0.00 175,915,000.00
A-6 9,140.60 914,515.65 0.00 0.00 1,027,649.67
A-7 5,352.32 5,352.32 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,859.65 720,455.99 0.00 0.00 807,700.34
A-10 85,937.76 85,937.76 0.00 0.00 16,838,888.00
A-11 40,312.38 40,312.38 0.00 0.00 4,811,112.00
A-12 2,654.56 215,865.73 0.00 0.00 242,006.22
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,783.52 24,783.52 0.00 0.00 4,250,000.00
A-15 37,644.20 297,751.78 0.00 0.00 6,195,306.31
A-16 33,355.70 33,355.70 0.00 0.00 5,720,000.00
A-17 795.31 64,673.57 0.00 0.00 72,505.29
A-18 41,258.41 248,251.88 0.00 0.00 6,868,202.38
A-19 0.00 0.00 0.00 0.00 0.00
A-20 127,776.73 660,858.70 0.00 0.00 22,884,096.34
A-21 8,778.55 8,778.55 0.00 0.00 0.00
A-22 35,147.83 278,006.43 0.00 0.00 5,784,465.80
A-23 0.00 0.00 0.00 0.00 0.00
A-24 276,400.56 908,124.02 0.00 0.00 46,766,814.21
A-25 0.00 195.57 0.00 0.00 168,182.45
A-26 226,267.55 226,267.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,824.69 120,367.80 0.00 0.00 17,960,314.58
M-2 59,899.74 68,781.50 0.00 0.00 10,263,022.88
M-3 35,939.73 41,268.77 0.00 0.00 6,157,794.09
B-1 20,964.93 24,073.55 0.00 0.00 3,592,062.90
B-2 14,974.79 17,195.21 0.00 0.00 2,565,731.15
B-3 17,970.06 20,634.61 0.00 0.00 3,078,929.82
- -------------------------------------------------------------------------------
3,245,303.69 9,601,524.86 0.00 0.00 511,531,438.62
===============================================================================
Run: 08/27/99 08:24:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.692091 12.040025 5.258141 17.298166 0.000000 889.652066
A-2 13.638355 6.387827 0.000000 6.387827 0.000000 7.250529
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 901.692091 12.040025 5.258141 17.298166 0.000000 889.652066
A-5 1000.000000 0.000000 5.831415 5.831415 0.000000 1000.000000
A-6 13.638355 6.387827 0.064491 6.452318 0.000000 7.250529
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 14.220282 6.660385 0.082924 6.743309 0.000000 7.559897
A-10 1000.000000 0.000000 5.103529 5.103529 0.000000 1000.000000
A-11 1000.000000 0.000000 8.379015 8.379015 0.000000 1000.000000
A-12 14.921113 6.988635 0.087011 7.075646 0.000000 7.932479
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.831416 5.831416 0.000000 1000.000000
A-15 229.618262 9.251994 1.338999 10.590993 0.000000 220.366268
A-16 1000.000000 0.000000 5.831416 5.831416 0.000000 1000.000000
A-17 13.638355 6.387826 0.079531 6.467357 0.000000 7.250529
A-18 118.570092 3.468912 0.691432 4.160344 0.000000 115.101180
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 923.202795 21.016314 5.037491 26.053805 0.000000 902.186482
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 246.013241 9.912596 1.434605 11.347201 0.000000 236.100645
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 473.985377 6.317235 2.764006 9.081241 0.000000 467.668142
A-25 839.229365 0.974760 0.000000 0.974760 0.000000 838.254606
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.173774 0.850117 5.733295 6.583412 0.000000 982.323657
M-2 983.173774 0.850116 5.733294 6.583410 0.000000 982.323658
M-3 983.173776 0.850116 5.733295 6.583411 0.000000 982.323659
B-1 983.173769 0.850116 5.733292 6.583408 0.000000 982.323653
B-2 983.173770 0.850117 5.733294 6.583411 0.000000 982.323653
B-3 983.173916 0.850117 5.733296 6.583413 0.000000 982.323774
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,047.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,519.01
MASTER SERVICER ADVANCES THIS MONTH 2,675.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 6,750,332.81
(B) TWO MONTHLY PAYMENTS: 2 359,989.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 887,750.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 511,531,438.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,073
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 360,279.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,908,407.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.56770770 % 6.64663000 % 1.78566220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.47027970 % 6.72121574 % 1.80629400 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80171513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.92
POOL TRADING FACTOR: 48.96122019
................................................................................
Run: 08/27/99 08:24:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 5,994,045.62 6.750000 % 1,788,013.15
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 28,920,567.84 6.750000 % 112,948.96
A-8 760972GZ6 253,847.57 202,209.23 0.000000 % 1,067.90
A-9 760972HA0 0.00 0.00 0.412469 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,085,104.55 6.750000 % 4,237.86
M-2 760972HD4 774,800.00 723,527.51 6.750000 % 2,825.73
M-3 760972HE2 464,900.00 434,135.19 6.750000 % 1,695.51
B-1 760972JR1 542,300.00 506,413.25 6.750000 % 1,977.79
B-2 760972JS9 232,400.00 217,020.91 6.750000 % 847.57
B-3 760972JT7 309,989.92 289,476.25 6.750000 % 1,130.55
- -------------------------------------------------------------------------------
154,949,337.49 94,989,500.35 1,914,745.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,696.57 1,821,709.72 0.00 0.00 4,206,032.47
A-3 140,541.85 140,541.85 0.00 0.00 25,000,000.00
A-4 65,306.99 65,306.99 0.00 0.00 11,617,000.00
A-5 56,216.74 56,216.74 0.00 0.00 10,000,000.00
A-6 56,216.74 56,216.74 0.00 0.00 10,000,000.00
A-7 162,582.00 275,530.96 0.00 0.00 28,807,618.88
A-8 0.00 1,067.90 0.00 0.00 201,141.33
A-9 32,630.88 32,630.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,100.10 10,337.96 0.00 0.00 1,080,866.69
M-2 4,067.43 6,893.16 0.00 0.00 720,701.78
M-3 2,440.57 4,136.08 0.00 0.00 432,439.68
B-1 2,846.89 4,824.68 0.00 0.00 504,435.46
B-2 1,220.02 2,067.59 0.00 0.00 216,173.34
B-3 1,627.34 2,757.89 0.00 0.00 288,345.70
- -------------------------------------------------------------------------------
565,494.12 2,480,239.14 0.00 0.00 93,074,755.33
===============================================================================
Run: 08/27/99 08:24:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 189.325509 56.475463 1.064326 57.539789 0.000000 132.850046
A-3 1000.000000 0.000000 5.621674 5.621674 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621674 5.621674 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621674 5.621674 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621674 5.621674 0.000000 1000.000000
A-7 933.463554 3.645632 5.247628 8.893260 0.000000 929.817923
A-8 796.577371 4.206855 0.000000 4.206855 0.000000 792.370516
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.824914 3.647040 5.249656 8.896696 0.000000 930.177874
M-2 933.824871 3.647044 5.249652 8.896696 0.000000 930.177827
M-3 933.824887 3.647042 5.249667 8.896709 0.000000 930.177845
B-1 933.824912 3.647040 5.249659 8.896699 0.000000 930.177872
B-2 933.824914 3.647031 5.249656 8.896687 0.000000 930.177883
B-3 933.824719 3.647054 5.249655 8.896709 0.000000 930.177665
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,711.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 852.64
SUBSERVICER ADVANCES THIS MONTH 8,193.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 520,271.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,074,755.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,543,713.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.56528040 % 2.36610500 % 1.06861420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.50819810 % 2.40022995 % 1.08637370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42956967
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.94
POOL TRADING FACTOR: 60.06786272
................................................................................
Run: 08/27/99 08:24:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 11,840,268.86 6.500000 % 560,352.28
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 43,085,672.96 6.500000 % 167,911.55
A-4 760972KH1 20,000,000.00 18,373,398.44 6.500000 % 869,539.01
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 12,799,550.61 6.500000 % 1,268,267.56
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 73,576.78 0.000000 % 339.85
A-9 760972LQ0 0.00 0.00 0.579968 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,617,864.13 6.500000 % 6,305.07
M-2 760972KP3 1,151,500.00 1,078,544.87 6.500000 % 4,203.26
M-3 760972KQ1 691,000.00 647,220.57 6.500000 % 2,522.32
B-1 760972LH0 806,000.00 754,934.55 6.500000 % 2,942.10
B-2 760972LJ6 345,400.00 323,516.64 6.500000 % 1,260.79
B-3 760972LK3 461,051.34 431,840.68 6.500000 % 1,682.94
- -------------------------------------------------------------------------------
230,305,029.43 132,975,389.09 2,885,326.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,078.66 624,430.94 0.00 0.00 11,279,916.58
A-2 151,263.34 151,263.34 0.00 0.00 27,950,000.00
A-3 233,176.49 401,088.04 0.00 0.00 42,917,761.41
A-4 99,435.48 968,974.49 0.00 0.00 17,503,859.43
A-5 0.00 0.00 0.00 0.00 0.00
A-6 69,270.23 1,337,537.79 0.00 0.00 11,531,283.05
A-7 75,761.56 75,761.56 0.00 0.00 13,999,000.00
A-8 0.00 339.85 0.00 0.00 73,236.93
A-9 64,211.61 64,211.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,755.76 15,060.83 0.00 0.00 1,611,559.06
M-2 5,837.01 10,040.27 0.00 0.00 1,074,341.61
M-3 3,502.71 6,025.03 0.00 0.00 644,698.25
B-1 4,085.65 7,027.75 0.00 0.00 751,992.45
B-2 1,750.85 3,011.64 0.00 0.00 322,255.85
B-3 2,337.09 4,020.03 0.00 0.00 430,157.74
- -------------------------------------------------------------------------------
783,466.44 3,668,793.17 0.00 0.00 130,090,062.36
===============================================================================
Run: 08/27/99 08:24:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 377.444375 17.862923 2.042701 19.905624 0.000000 359.581451
A-2 1000.000000 0.000000 5.411926 5.411926 0.000000 1000.000000
A-3 936.645064 3.650251 5.069054 8.719305 0.000000 932.994813
A-4 918.669922 43.476951 4.971774 48.448725 0.000000 875.192972
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 224.549580 22.249918 1.215246 23.465164 0.000000 202.299662
A-7 1000.000000 0.000000 5.411927 5.411927 0.000000 1000.000000
A-8 590.134000 2.725820 0.000000 2.725820 0.000000 587.408181
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.643391 3.650246 5.069044 8.719290 0.000000 932.993145
M-2 936.643396 3.650248 5.069049 8.719297 0.000000 932.993148
M-3 936.643372 3.650246 5.069045 8.719291 0.000000 932.993126
B-1 936.643362 3.650248 5.069045 8.719293 0.000000 932.993114
B-2 936.643428 3.650232 5.069050 8.719282 0.000000 932.993196
B-3 936.643368 3.650244 5.069045 8.719289 0.000000 932.993143
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,525.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,397.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 247,797.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,090,062.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 494
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,367,073.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.34773870 % 2.51586500 % 1.13639670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.28124670 % 2.56022548 % 1.15708570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35343410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.27
POOL TRADING FACTOR: 56.48598412
................................................................................
Run: 08/27/99 08:24:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 160,527,933.42 7.000000 % 4,344,643.27
A-2 760972KS7 150,500,000.00 47,849,986.73 7.000000 % 2,269,397.91
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,312,102.67 7.000000 % 79,936.03
A-5 760972KV0 7,016,000.00 5,578,169.65 7.000000 % 80,347.19
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,777,830.35 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 572,536.77 0.000000 % 8,853.23
A-12 760972LC1 0.00 0.00 0.452997 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,131,778.88 7.000000 % 14,624.27
M-2 760972LF4 7,045,000.00 6,932,304.50 7.000000 % 8,356.56
M-3 760972LG2 4,227,000.00 4,159,382.69 7.000000 % 5,013.93
B-1 760972LL1 2,465,800.00 2,426,355.78 7.000000 % 2,924.85
B-2 760972LM9 1,761,300.00 1,733,125.35 7.000000 % 2,089.20
B-3 760972LN7 2,113,517.20 2,079,708.28 7.000000 % 2,506.99
- -------------------------------------------------------------------------------
704,506,518.63 403,690,105.07 6,818,693.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 936,139.28 5,280,782.55 0.00 0.00 156,183,290.15
A-2 279,043.35 2,548,441.26 0.00 0.00 45,580,588.82
A-3 104,128.39 104,128.39 0.00 0.00 17,855,800.00
A-4 386,707.56 466,643.59 0.00 0.00 66,232,166.64
A-5 32,529.81 112,877.00 0.00 0.00 5,497,822.46
A-6 25,647.50 25,647.50 0.00 0.00 4,398,000.00
A-7 84,226.74 84,226.74 0.00 0.00 14,443,090.00
A-8 0.00 0.00 80,347.19 0.00 13,858,177.54
A-9 144,431.95 144,431.95 0.00 0.00 24,767,000.00
A-10 105,814.90 105,814.90 0.00 0.00 18,145,000.00
A-11 0.00 8,853.23 0.00 0.00 563,683.54
A-12 152,347.43 152,347.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,748.03 85,372.30 0.00 0.00 12,117,154.61
M-2 40,426.62 48,783.18 0.00 0.00 6,923,947.94
M-3 24,255.98 29,269.91 0.00 0.00 4,154,368.76
B-1 14,149.60 17,074.45 0.00 0.00 2,423,430.93
B-2 10,106.95 12,196.15 0.00 0.00 1,731,036.15
B-3 12,128.08 14,635.07 0.00 0.00 2,077,201.29
- -------------------------------------------------------------------------------
2,422,832.17 9,241,525.60 80,347.19 0.00 396,951,758.83
===============================================================================
Run: 08/27/99 08:24:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 449.600145 12.168301 2.621901 14.790202 0.000000 437.431844
A-2 317.940111 15.079056 1.854109 16.933165 0.000000 302.861055
A-3 1000.000000 0.000000 5.831628 5.831628 0.000000 1000.000000
A-4 984.003479 1.186169 5.738343 6.924512 0.000000 982.817310
A-5 795.064089 11.451994 4.636518 16.088512 0.000000 783.612095
A-6 1000.000000 0.000000 5.831628 5.831628 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831629 5.831629 0.000000 1000.000000
A-8 1116.517857 0.000000 0.000000 0.000000 6.511118 1123.028974
A-9 1000.000000 0.000000 5.831629 5.831629 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831629 5.831629 0.000000 1000.000000
A-11 862.512107 13.337166 0.000000 13.337166 0.000000 849.174941
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.003478 1.186168 5.738343 6.924511 0.000000 982.817310
M-2 984.003478 1.186169 5.738342 6.924511 0.000000 982.817309
M-3 984.003475 1.186167 5.738344 6.924511 0.000000 982.817308
B-1 984.003480 1.186167 5.738341 6.924508 0.000000 982.817313
B-2 984.003492 1.186169 5.738347 6.924516 0.000000 982.817322
B-3 984.003480 1.186170 5.738340 6.924510 0.000000 982.817310
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,685.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,751.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,419,863.90
(B) TWO MONTHLY PAYMENTS: 1 152,046.58
(C) THREE OR MORE MONTHLY PAYMENTS: 3 622,217.21
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,319,553.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 396,951,758.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,576
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,251,837.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.69129960 % 5.76096600 % 1.54773440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.57617940 % 5.84339804 % 1.57211300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72333735
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.73
POOL TRADING FACTOR: 56.34465379
................................................................................
Run: 08/27/99 08:24:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 80,519,650.94 6.500000 % 660,310.48
A-2 760972JV2 92,232.73 84,682.00 0.000000 % 353.48
A-3 760972JW0 0.00 0.00 0.546256 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 934,722.12 6.500000 % 3,788.39
M-2 760972JZ3 665,700.00 622,929.75 6.500000 % 2,524.71
M-3 760972KA6 399,400.00 373,739.16 6.500000 % 1,514.75
B-1 760972KB4 466,000.00 436,060.19 6.500000 % 1,767.34
B-2 760972KC2 199,700.00 186,869.56 6.500000 % 757.38
B-3 760972KD0 266,368.68 249,254.90 6.500000 % 1,010.22
- -------------------------------------------------------------------------------
133,138,401.41 83,407,908.62 672,026.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 435,814.60 1,096,125.08 0.00 0.00 79,859,340.46
A-2 0.00 353.48 0.00 0.00 84,328.52
A-3 37,939.37 37,939.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,059.21 8,847.60 0.00 0.00 930,933.73
M-2 3,371.62 5,896.33 0.00 0.00 620,405.04
M-3 2,022.87 3,537.62 0.00 0.00 372,224.41
B-1 2,360.18 4,127.52 0.00 0.00 434,292.85
B-2 1,011.44 1,768.82 0.00 0.00 186,112.18
B-3 1,349.10 2,359.32 0.00 0.00 248,244.68
- -------------------------------------------------------------------------------
488,928.39 1,160,955.14 0.00 0.00 82,735,881.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 619.143798 5.077359 3.351131 8.428490 0.000000 614.066440
A-2 918.133942 3.832479 0.000000 3.832479 0.000000 914.301463
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.751447 3.792562 5.064781 8.857343 0.000000 931.958885
M-2 935.751465 3.792564 5.064774 8.857338 0.000000 931.958900
M-3 935.751527 3.792564 5.064772 8.857336 0.000000 931.958963
B-1 935.751481 3.792575 5.064764 8.857339 0.000000 931.958906
B-2 935.751427 3.792589 5.064797 8.857386 0.000000 931.958838
B-3 935.751531 3.792563 5.064785 8.857348 0.000000 931.958968
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,356.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,273.14
SUBSERVICER ADVANCES THIS MONTH 4,940.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 514,377.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,735,881.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 333,981.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.63530110 % 2.31795000 % 1.04674850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.62170550 % 2.32494431 % 1.05097810 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31872260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.54
POOL TRADING FACTOR: 62.14276347
................................................................................
Run: 08/27/99 08:24:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 149,201,615.45 6.500000 % 2,348,009.16
A-2 760972LS6 456,079.09 408,408.88 0.000000 % 1,689.10
A-3 760972LT4 0.00 0.00 0.506541 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,589,808.32 6.500000 % 6,144.79
M-2 760972LW7 1,130,500.00 1,059,778.48 6.500000 % 4,096.16
M-3 760972LX5 565,300.00 529,936.12 6.500000 % 2,048.26
B-1 760972MM8 904,500.00 847,916.54 6.500000 % 3,277.29
B-2 760972MT3 452,200.00 423,911.36 6.500000 % 1,638.46
B-3 760972MU0 339,974.15 318,706.11 6.500000 % 1,231.85
- -------------------------------------------------------------------------------
226,113,553.24 154,380,081.26 2,368,135.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 806,629.22 3,154,638.38 0.00 0.00 146,853,606.29
A-2 0.00 1,689.10 0.00 0.00 406,719.78
A-3 65,041.81 65,041.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,594.98 14,739.77 0.00 0.00 1,583,663.53
M-2 5,729.49 9,825.65 0.00 0.00 1,055,682.32
M-3 2,865.00 4,913.26 0.00 0.00 527,887.86
B-1 4,584.09 7,861.38 0.00 0.00 844,639.25
B-2 2,291.80 3,930.26 0.00 0.00 422,272.90
B-3 1,723.02 2,954.87 0.00 0.00 317,474.26
- -------------------------------------------------------------------------------
897,459.41 3,265,594.48 0.00 0.00 152,011,946.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 676.439642 10.645236 3.657038 14.302274 0.000000 665.794406
A-2 895.478194 3.703524 0.000000 3.703524 0.000000 891.774670
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.442255 3.623321 5.068094 8.691415 0.000000 933.818934
M-2 937.442264 3.623317 5.068103 8.691420 0.000000 933.818947
M-3 937.442278 3.623315 5.068105 8.691420 0.000000 933.818963
B-1 937.442278 3.623317 5.068093 8.691410 0.000000 933.818961
B-2 937.442194 3.623308 5.068111 8.691419 0.000000 933.818885
B-3 937.442185 3.623305 5.068091 8.691396 0.000000 933.818821
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,987.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,373.47
SUBSERVICER ADVANCES THIS MONTH 10,522.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 573,828.03
(B) TWO MONTHLY PAYMENTS: 1 376,189.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 147,617.19
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,011,946.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,771,390.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.90199060 % 2.06500500 % 1.03300430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.86579400 % 2.08354264 % 1.04507370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27005535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.03
POOL TRADING FACTOR: 67.22814445
................................................................................
Run: 08/27/99 08:24:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 63,655,944.01 7.000000 % 2,302,473.31
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,765,323.08 7.000000 % 39,957.63
A-5 760972MC0 24,125,142.00 10,591,094.42 5.476250 % 383,086.18
A-6 760972MD8 0.00 0.00 3.523750 % 0.00
A-7 760972ME6 144,750,858.00 63,546,569.04 6.500000 % 2,298,517.15
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 595,562.72 0.000000 % 11,306.63
A-10 760972MH9 0.00 0.00 0.383836 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,546,824.92 7.000000 % 7,302.65
M-2 760972MN6 4,459,800.00 4,395,324.12 7.000000 % 3,755.49
M-3 760972MP1 2,229,900.00 2,197,662.04 7.000000 % 1,877.75
B-1 760972MQ9 1,734,300.00 1,709,226.98 7.000000 % 1,460.41
B-2 760972MR7 1,238,900.00 1,220,989.08 7.000000 % 1,043.25
B-3 760972MS5 1,486,603.01 1,409,699.28 7.000000 % 1,204.48
- -------------------------------------------------------------------------------
495,533,487.18 318,317,219.69 5,051,984.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 371,190.56 2,673,663.87 0.00 0.00 61,353,470.70
A-2 303,531.47 303,531.47 0.00 0.00 52,053,000.00
A-3 359,376.87 359,376.87 0.00 0.00 61,630,000.00
A-4 272,697.97 312,655.60 0.00 0.00 46,725,365.45
A-5 48,315.23 431,401.41 0.00 0.00 10,208,008.24
A-6 31,088.94 31,088.94 0.00 0.00 0.00
A-7 344,084.72 2,642,601.87 0.00 0.00 61,248,051.89
A-8 8,822.68 8,822.68 0.00 0.00 0.00
A-9 0.00 11,306.63 0.00 0.00 584,256.09
A-10 101,780.85 101,780.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,838.25 57,140.90 0.00 0.00 8,539,522.27
M-2 25,630.01 29,385.50 0.00 0.00 4,391,568.63
M-3 12,815.01 14,692.76 0.00 0.00 2,195,784.29
B-1 9,966.84 11,427.25 0.00 0.00 1,707,766.57
B-2 7,119.84 8,163.09 0.00 0.00 1,219,945.83
B-3 8,220.24 9,424.72 0.00 0.00 1,408,494.80
- -------------------------------------------------------------------------------
1,954,479.48 7,006,464.41 0.00 0.00 313,265,234.76
===============================================================================
Run: 08/27/99 08:24:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 439.006510 15.879126 2.559935 18.439061 0.000000 423.127384
A-2 1000.000000 0.000000 5.831200 5.831200 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831200 5.831200 0.000000 1000.000000
A-4 984.533117 0.841213 5.741010 6.582223 0.000000 983.691904
A-5 439.006511 15.879126 2.002692 17.881818 0.000000 423.127385
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 439.006510 15.879126 2.377082 18.256208 0.000000 423.127384
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 912.622076 17.325934 0.000000 17.325934 0.000000 895.296142
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.542875 0.842076 5.746898 6.588974 0.000000 984.700799
M-2 985.542876 0.842076 5.746897 6.588973 0.000000 984.700801
M-3 985.542867 0.842078 5.746899 6.588977 0.000000 984.700789
B-1 985.542859 0.842075 5.746895 6.588970 0.000000 984.700784
B-2 985.542885 0.842078 5.746905 6.588983 0.000000 984.700807
B-3 948.268819 0.810223 5.529546 6.339769 0.000000 947.458596
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,700.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,336.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,392,583.44
(B) TWO MONTHLY PAYMENTS: 3 526,900.73
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,022,321.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 749,340.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 313,265,234.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,250
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,779,955.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.86893340 % 4.76511800 % 1.36594890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.77541850 % 4.82877559 % 1.38678320 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65215343
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.77
POOL TRADING FACTOR: 63.21777294
................................................................................
Run: 08/27/99 08:24:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 17,206,078.92 6.500000 % 251,394.72
A-2 760972NY1 182,584,000.00 107,450,318.60 6.500000 % 2,332,863.67
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 47,170,043.23 6.500000 % 181,123.75
A-5 760972PB9 298,067.31 275,722.78 0.000000 % 1,228.38
A-6 760972PC7 0.00 0.00 0.444251 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,987,757.50 6.500000 % 7,632.60
M-2 760972PF0 702,400.00 662,554.40 6.500000 % 2,544.08
M-3 760972PG8 702,400.00 662,554.40 6.500000 % 2,544.08
B-1 760972PH6 1,264,300.00 1,192,579.03 6.500000 % 4,579.27
B-2 760972PJ2 421,400.00 397,494.92 6.500000 % 1,526.30
B-3 760972PK9 421,536.81 397,623.97 6.500000 % 1,526.76
- -------------------------------------------------------------------------------
280,954,504.12 194,845,907.75 2,786,963.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 93,091.46 344,486.18 0.00 0.00 16,954,684.20
A-2 581,347.27 2,914,210.94 0.00 0.00 105,117,454.93
A-3 94,374.27 94,374.27 0.00 0.00 17,443,180.00
A-4 255,207.95 436,331.70 0.00 0.00 46,988,919.48
A-5 0.00 1,228.38 0.00 0.00 274,494.40
A-6 72,050.11 72,050.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,754.53 18,387.13 0.00 0.00 1,980,124.90
M-2 3,584.68 6,128.76 0.00 0.00 660,010.32
M-3 3,584.68 6,128.76 0.00 0.00 660,010.32
B-1 6,452.31 11,031.58 0.00 0.00 1,187,999.76
B-2 2,150.60 3,676.90 0.00 0.00 395,968.62
B-3 2,151.30 3,678.06 0.00 0.00 396,097.21
- -------------------------------------------------------------------------------
1,124,749.16 3,911,712.77 0.00 0.00 192,058,944.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 688.160578 10.054582 3.723212 13.777794 0.000000 678.105995
A-2 588.497999 12.776934 3.183999 15.960933 0.000000 575.721065
A-3 1000.000000 0.000000 5.410382 5.410382 0.000000 1000.000000
A-4 943.272202 3.621981 5.103463 8.725444 0.000000 939.650221
A-5 925.035288 4.121150 0.000000 4.121150 0.000000 920.914139
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.272197 3.621981 5.103464 8.725445 0.000000 939.650216
M-2 943.272210 3.621982 5.103474 8.725456 0.000000 939.650228
M-3 943.272210 3.621982 5.103474 8.725456 0.000000 939.650228
B-1 943.272190 3.621981 5.103464 8.725445 0.000000 939.650210
B-2 943.272235 3.621974 5.103465 8.725439 0.000000 939.650261
B-3 943.272238 3.621985 5.103469 8.725454 0.000000 939.650347
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,460.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,964.46
SUBSERVICER ADVANCES THIS MONTH 9,512.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,014,810.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,058,944.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 725
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,038,761.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.27575720 % 1.70265900 % 1.02158400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.24679910 % 1.71829828 % 1.03244320 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26105708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.58
POOL TRADING FACTOR: 68.35944657
................................................................................
Run: 08/27/99 08:24:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 174,076,147.15 6.750000 % 3,138,151.37
A-2 760972MW6 170,000,000.00 112,278,194.51 6.750000 % 2,554,003.42
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 60,024,001.27 6.750000 % 1,759,858.21
A-9 760972ND7 431,957,000.00 257,254,819.23 6.750000 % 5,370,418.24
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.116250 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 9.194464 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 279,032.22 0.000000 % 6,679.99
A-18 760972NN5 0.00 0.00 0.514254 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,877,959.53 6.750000 % 21,626.97
M-2 760972NS4 11,295,300.00 11,129,489.00 6.750000 % 9,675.11
M-3 760972NT2 5,979,900.00 5,892,117.17 6.750000 % 5,122.15
B-1 760972NU9 3,986,600.00 3,928,078.13 6.750000 % 3,414.77
B-2 760972NV7 3,322,100.00 3,273,332.74 6.750000 % 2,845.58
B-3 760972NW5 3,322,187.67 3,273,419.67 6.750000 % 2,845.65
- -------------------------------------------------------------------------------
1,328,857,659.23 910,943,829.62 12,874,641.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 978,730.65 4,116,882.02 0.00 0.00 170,937,995.78
A-2 631,276.09 3,185,279.51 0.00 0.00 109,724,191.09
A-3 165,269.75 165,269.75 0.00 0.00 29,394,728.00
A-4 36,236.56 36,236.56 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 337,480.64 2,097,338.85 0.00 0.00 58,264,143.06
A-9 1,446,396.77 6,816,815.01 0.00 0.00 251,884,400.99
A-10 136,496.08 136,496.08 0.00 0.00 24,277,069.00
A-11 143,495.18 143,495.18 0.00 0.00 25,521,924.00
A-12 147,741.80 147,741.80 0.00 0.00 29,000,000.00
A-13 57,580.95 57,580.95 0.00 0.00 7,518,518.00
A-14 565,470.10 565,470.10 0.00 0.00 100,574,000.00
A-15 172,853.44 172,853.44 0.00 0.00 31,926,000.00
A-16 6,648.21 6,648.21 0.00 0.00 0.00
A-17 0.00 6,679.99 0.00 0.00 272,352.23
A-18 390,201.76 390,201.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,874.54 161,501.51 0.00 0.00 24,856,332.56
M-2 62,574.76 72,249.87 0.00 0.00 11,119,813.89
M-3 33,128.01 38,250.16 0.00 0.00 5,886,995.02
B-1 22,085.34 25,500.11 0.00 0.00 3,924,663.36
B-2 18,404.08 21,249.66 0.00 0.00 3,270,487.16
B-3 18,404.57 21,250.22 0.00 0.00 3,270,574.02
- -------------------------------------------------------------------------------
5,510,349.28 18,384,990.74 0.00 0.00 898,069,188.16
===============================================================================
Run: 08/27/99 08:24:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 710.514886 12.808781 3.994819 16.803600 0.000000 697.706105
A-2 660.459968 15.023550 3.713389 18.736939 0.000000 645.436418
A-3 1000.000000 0.000000 5.622428 5.622428 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622430 5.622430 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 511.831379 15.006508 2.877735 17.884243 0.000000 496.824871
A-9 595.556547 12.432761 3.348474 15.781235 0.000000 583.123785
A-10 1000.000000 0.000000 5.622428 5.622428 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622428 5.622428 0.000000 1000.000000
A-12 1000.000000 0.000000 5.094545 5.094545 0.000000 1000.000000
A-13 1000.000000 0.000000 7.658551 7.658551 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622428 5.622428 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414190 5.414190 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 953.072280 22.816409 0.000000 22.816409 0.000000 930.255871
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.320346 0.856561 5.539893 6.396454 0.000000 984.463785
M-2 985.320354 0.856561 5.539894 6.396455 0.000000 984.463794
M-3 985.320352 0.856561 5.539894 6.396455 0.000000 984.463790
B-1 985.320356 0.856562 5.539894 6.396456 0.000000 984.463794
B-2 985.320352 0.856561 5.539893 6.396454 0.000000 984.463791
B-3 985.320516 0.856562 5.539895 6.396457 0.000000 984.463957
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 188,450.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,788.48
SUBSERVICER ADVANCES THIS MONTH 96,915.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 10,784,467.05
(B) TWO MONTHLY PAYMENTS: 5 1,435,664.54
(C) THREE OR MORE MONTHLY PAYMENTS: 4 903,571.01
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 716,505.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 898,069,188.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,082,714.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.24877340 % 4.60098700 % 1.15024000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.17141340 % 4.66146061 % 1.16571190 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58854771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.23
POOL TRADING FACTOR: 67.58204553
................................................................................
Run: 08/27/99 08:24:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 35,150,786.06 6.750000 % 442,953.25
A-2 760972PX1 98,000,000.00 62,645,973.84 6.750000 % 1,053,194.94
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 79,335,429.27 6.750000 % 1,903,863.40
A-5 760972QA0 10,000,000.00 7,324,655.00 6.750000 % 175,774.46
A-6 760972QB8 125,000,000.00 91,558,187.54 7.000000 % 2,197,180.80
A-7 760972QC6 125,000,000.00 91,558,187.54 6.500000 % 2,197,180.80
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.070000 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 9.372857 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 357,947.67 0.000000 % 420.47
A-14 760972QK8 0.00 0.00 0.428182 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,944,502.74 6.750000 % 17,344.57
M-2 760972QN2 7,993,200.00 7,885,111.67 6.750000 % 6,857.22
M-3 760972QP7 4,231,700.00 4,174,476.68 6.750000 % 3,630.30
B-1 2,821,100.00 2,782,951.56 6.750000 % 2,420.17
B-2 2,351,000.00 2,319,208.51 6.750000 % 2,016.88
B-3 2,351,348.05 2,030,255.89 6.750000 % 1,765.59
- -------------------------------------------------------------------------------
940,366,383.73 671,969,673.97 8,004,602.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 197,613.70 640,566.95 0.00 0.00 34,707,832.81
A-2 352,188.51 1,405,383.45 0.00 0.00 61,592,778.90
A-3 47,842.25 47,842.25 0.00 0.00 8,510,000.00
A-4 446,014.72 2,349,878.12 0.00 0.00 77,431,565.87
A-5 41,178.37 216,952.83 0.00 0.00 7,148,880.54
A-6 533,793.73 2,730,974.53 0.00 0.00 89,361,006.74
A-7 495,665.61 2,692,846.41 0.00 0.00 89,361,006.74
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 672,941.97 672,941.97 0.00 0.00 133,110,000.00
A-11 269,398.50 269,398.50 0.00 0.00 34,510,000.00
A-12 499,066.04 499,066.04 0.00 0.00 88,772,000.00
A-13 0.00 420.47 0.00 0.00 357,527.20
A-14 239,638.45 239,638.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 112,125.72 129,470.29 0.00 0.00 19,927,158.17
M-2 44,329.19 51,186.41 0.00 0.00 7,878,254.45
M-3 23,468.43 27,098.73 0.00 0.00 4,170,846.38
B-1 15,645.43 18,065.60 0.00 0.00 2,780,531.39
B-2 13,038.33 15,055.21 0.00 0.00 2,317,191.63
B-3 11,413.87 13,179.46 0.00 0.00 1,996,494.86
- -------------------------------------------------------------------------------
4,015,362.82 12,019,965.67 0.00 0.00 663,933,075.68
===============================================================================
Run: 08/27/99 08:24:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 702.734627 8.855523 3.950694 12.806217 0.000000 693.879105
A-2 639.244631 10.746887 3.593760 14.340647 0.000000 628.497744
A-3 1000.000000 0.000000 5.621886 5.621886 0.000000 1000.000000
A-4 553.844318 13.290959 3.113649 16.404608 0.000000 540.553359
A-5 732.465500 17.577446 4.117837 21.695283 0.000000 714.888054
A-6 732.465500 17.577446 4.270350 21.847796 0.000000 714.888054
A-7 732.465500 17.577446 3.965325 21.542771 0.000000 714.888054
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.055533 5.055533 0.000000 1000.000000
A-11 1000.000000 0.000000 7.806389 7.806389 0.000000 1000.000000
A-12 1000.000000 0.000000 5.621886 5.621886 0.000000 1000.000000
A-13 941.879115 1.106396 0.000000 1.106396 0.000000 940.772719
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.477465 0.857882 5.545864 6.403746 0.000000 985.619583
M-2 986.477465 0.857882 5.545863 6.403745 0.000000 985.619583
M-3 986.477463 0.857882 5.545863 6.403745 0.000000 985.619581
B-1 986.477459 0.857882 5.545862 6.403744 0.000000 985.619578
B-2 986.477461 0.857882 5.545866 6.403748 0.000000 985.619579
B-3 863.443372 0.750884 4.854181 5.605065 0.000000 849.085213
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 139,071.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,618.08
SUBSERVICER ADVANCES THIS MONTH 53,094.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,099,641.91
(B) TWO MONTHLY PAYMENTS: 4 998,267.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 598,085.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 663,933,075.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,164,350.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.17274810 % 4.76526700 % 1.06198500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11212830 % 4.81618708 % 1.06908970 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50026197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.91
POOL TRADING FACTOR: 70.60365908
................................................................................
Run: 08/27/99 08:24:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 43,667,807.99 6.750000 % 990,211.77
A-2 760972QU6 8,000,000.00 4,421,674.18 8.000000 % 115,619.60
A-3 760972QV4 125,000,000.00 69,088,658.93 6.670000 % 1,806,556.20
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 6,274,310.60 7.133330 % 247,339.63
A-10 760972RC5 11,000,000.00 5,596,157.99 6.850000 % 220,606.18
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 440,080.75 0.000000 % 17,348.43
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 138,573.93 0.000000 % 154.98
A-16 760972RJ0 0.00 0.00 0.401050 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,748,226.02 6.750000 % 6,790.79
M-2 760972RM3 3,108,900.00 3,063,052.79 6.750000 % 2,684.55
M-3 760972RN1 1,645,900.00 1,621,627.79 6.750000 % 1,421.25
B-1 760972RP6 1,097,300.00 1,081,118.02 6.750000 % 947.53
B-2 760972RQ4 914,400.00 900,915.27 6.750000 % 789.59
B-3 760972RR2 914,432.51 900,947.32 6.750000 % 789.60
- -------------------------------------------------------------------------------
365,750,707.41 260,363,151.58 3,411,260.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 245,452.16 1,235,663.93 0.00 0.00 42,677,596.22
A-2 29,456.32 145,075.92 0.00 0.00 4,306,054.58
A-3 383,737.55 2,190,293.75 0.00 0.00 67,282,102.73
A-4 224,779.59 224,779.59 0.00 0.00 39,990,000.00
A-5 104,604.86 104,604.86 0.00 0.00 18,610,000.00
A-6 191,953.56 191,953.56 0.00 0.00 34,150,000.00
A-7 56,208.95 56,208.95 0.00 0.00 10,000,000.00
A-8 39,222.61 39,222.61 0.00 0.00 6,978,000.00
A-9 37,270.05 284,609.68 0.00 0.00 6,026,970.97
A-10 31,921.43 252,527.61 0.00 0.00 5,375,551.81
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 17,348.43 0.00 0.00 422,732.32
A-14 31,994.13 31,994.13 0.00 0.00 5,692,000.00
A-15 0.00 154.98 0.00 0.00 138,418.95
A-16 86,952.03 86,952.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,551.96 50,342.75 0.00 0.00 7,741,435.23
M-2 17,217.10 19,901.65 0.00 0.00 3,060,368.24
M-3 9,115.00 10,536.25 0.00 0.00 1,620,206.54
B-1 6,076.85 7,024.38 0.00 0.00 1,080,170.49
B-2 5,063.95 5,853.54 0.00 0.00 900,125.68
B-3 5,064.13 5,853.73 0.00 0.00 900,157.72
- -------------------------------------------------------------------------------
1,549,642.23 4,960,902.33 0.00 0.00 256,951,891.48
===============================================================================
Run: 08/27/99 08:24:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 587.612132 13.324700 3.302906 16.627606 0.000000 574.287432
A-2 552.709273 14.452450 3.682040 18.134490 0.000000 538.256823
A-3 552.709271 14.452450 3.069900 17.522350 0.000000 538.256822
A-4 1000.000000 0.000000 5.620895 5.620895 0.000000 1000.000000
A-5 1000.000000 0.000000 5.620895 5.620895 0.000000 1000.000000
A-6 1000.000000 0.000000 5.620895 5.620895 0.000000 1000.000000
A-7 1000.000000 0.000000 5.620895 5.620895 0.000000 1000.000000
A-8 1000.000000 0.000000 5.620896 5.620896 0.000000 1000.000000
A-9 508.741636 20.055107 3.021978 23.077085 0.000000 488.686530
A-10 508.741635 20.055107 2.901948 22.957055 0.000000 488.686528
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 450.440890 17.756837 0.000000 17.756837 0.000000 432.684053
A-14 1000.000000 0.000000 5.620894 5.620894 0.000000 1000.000000
A-15 979.494808 1.095459 0.000000 1.095459 0.000000 978.399349
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.252921 0.863507 5.538003 6.401510 0.000000 984.389414
M-2 985.252916 0.863505 5.538004 6.401509 0.000000 984.389411
M-3 985.252925 0.863509 5.538004 6.401513 0.000000 984.389416
B-1 985.252912 0.863510 5.538002 6.401512 0.000000 984.389401
B-2 985.252920 0.863506 5.538003 6.401509 0.000000 984.389414
B-3 985.252941 0.863508 5.538003 6.401511 0.000000 984.389455
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,875.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,554.51
SUBSERVICER ADVANCES THIS MONTH 26,481.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,125,523.75
(B) TWO MONTHLY PAYMENTS: 2 485,670.68
(C) THREE OR MORE MONTHLY PAYMENTS: 2 295,518.47
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 909,999.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,951,891.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 876
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,183,058.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11435790 % 4.77776000 % 1.10788180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.04140920 % 4.83437189 % 1.12161320 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47583930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.33
POOL TRADING FACTOR: 70.25328626
................................................................................
Run: 08/27/99 08:24:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 190,425,453.54 6.500000 % 3,011,120.61
A-2 760972PM5 393,277.70 318,105.49 0.000000 % 1,312.18
A-3 760972PN3 0.00 0.00 0.339894 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,814,359.59 6.500000 % 6,669.65
M-2 760972PR4 1,277,700.00 1,209,289.12 6.500000 % 4,445.39
M-3 760972PS2 638,900.00 604,691.89 6.500000 % 2,222.87
B-1 760972PT0 511,100.00 483,734.58 6.500000 % 1,778.22
B-2 760972PU7 383,500.00 362,966.57 6.500000 % 1,334.28
B-3 760972PV5 383,458.10 362,926.89 6.500000 % 1,334.13
- -------------------------------------------------------------------------------
255,535,035.80 195,581,527.67 3,030,217.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,029,869.44 4,040,990.05 0.00 0.00 187,414,332.93
A-2 0.00 1,312.18 0.00 0.00 316,793.31
A-3 55,311.48 55,311.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,812.52 16,482.17 0.00 0.00 1,807,689.94
M-2 6,540.15 10,985.54 0.00 0.00 1,204,843.73
M-3 3,270.32 5,493.19 0.00 0.00 602,469.02
B-1 2,616.16 4,394.38 0.00 0.00 481,956.36
B-2 1,963.02 3,297.30 0.00 0.00 361,632.29
B-3 1,962.80 3,296.93 0.00 0.00 361,592.76
- -------------------------------------------------------------------------------
1,111,345.89 4,141,563.22 0.00 0.00 192,551,310.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 761.610421 12.043037 4.118983 16.162020 0.000000 749.567384
A-2 808.857176 3.336523 0.000000 3.336523 0.000000 805.520654
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.457793 3.479212 5.118685 8.597897 0.000000 942.978581
M-2 946.457791 3.479213 5.118690 8.597903 0.000000 942.978579
M-3 946.457802 3.479214 5.118673 8.597887 0.000000 942.978588
B-1 946.457797 3.479202 5.118685 8.597887 0.000000 942.978595
B-2 946.457810 3.479218 5.118696 8.597914 0.000000 942.978592
B-3 946.457749 3.479207 5.118682 8.597889 0.000000 942.978542
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,489.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,355.86
SUBSERVICER ADVANCES THIS MONTH 6,359.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 659,698.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,551,310.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 723
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,311,169.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.52233750 % 1.85817700 % 0.61948520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.49255020 % 1.87742305 % 0.62693290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15240619
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.40
POOL TRADING FACTOR: 75.35221530
................................................................................
Run: 08/27/99 08:24:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 90,271,975.28 6.750000 % 1,725,990.26
A-2 760972TH2 100,000,000.00 66,336,416.34 6.750000 % 958,985.18
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 5.976250 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 9.071250 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 5.976250 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 9.071250 % 0.00
A-9 760972TQ2 158,092,000.00 94,597,615.17 6.750000 % 1,808,784.66
A-10 760972TR0 52,000,000.00 34,705,240.17 6.750000 % 492,681.31
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 5.976250 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 9.071250 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 302,527.39 0.000000 % 1,370.44
A-16 760972TX7 0.00 0.00 0.399670 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,713,284.33 6.750000 % 10,990.71
M-2 760972UA5 5,758,100.00 5,687,498.54 6.750000 % 4,916.88
M-3 760972UB3 3,048,500.00 3,011,121.61 6.750000 % 2,603.13
B-1 760972UC1 2,032,300.00 2,007,381.49 6.750000 % 1,735.39
B-2 760972UD9 1,693,500.00 1,672,735.58 6.750000 % 1,446.09
B-3 760972UE7 1,693,641.26 1,636,741.85 6.750000 % 1,414.98
- -------------------------------------------------------------------------------
677,423,309.80 501,982,537.75 5,010,919.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 507,635.18 2,233,625.44 0.00 0.00 88,545,985.02
A-2 373,036.02 1,332,021.20 0.00 0.00 65,377,431.16
A-3 126,378.15 126,378.15 0.00 0.00 23,338,000.00
A-4 70,480.12 70,480.12 0.00 0.00 11,669,000.00
A-5 80,858.02 80,858.02 0.00 0.00 16,240,500.00
A-6 40,911.02 40,911.02 0.00 0.00 5,413,500.00
A-7 27,897.40 27,897.40 0.00 0.00 5,603,250.00
A-8 14,115.00 14,115.00 0.00 0.00 1,867,750.00
A-9 531,959.98 2,340,744.64 0.00 0.00 92,788,830.51
A-10 195,161.36 687,842.67 0.00 0.00 34,212,558.86
A-11 184,537.41 184,537.41 0.00 0.00 32,816,000.00
A-12 101,164.02 101,164.02 0.00 0.00 20,319,000.00
A-13 51,185.06 51,185.06 0.00 0.00 6,773,000.00
A-14 365,520.82 365,520.82 0.00 0.00 65,000,000.00
A-15 0.00 1,370.44 0.00 0.00 301,156.95
A-16 167,141.72 167,141.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,491.84 82,482.55 0.00 0.00 12,702,293.62
M-2 31,983.06 36,899.94 0.00 0.00 5,682,581.66
M-3 16,932.73 19,535.86 0.00 0.00 3,008,518.48
B-1 11,288.30 13,023.69 0.00 0.00 2,005,646.10
B-2 9,406.46 10,852.55 0.00 0.00 1,671,289.49
B-3 9,204.05 10,619.03 0.00 0.00 1,635,326.87
- -------------------------------------------------------------------------------
2,988,287.72 7,999,206.75 0.00 0.00 496,971,618.72
===============================================================================
Run: 08/27/99 08:24:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 598.382443 11.441007 3.364942 14.805949 0.000000 586.941436
A-2 663.364163 9.589852 3.730360 13.320212 0.000000 653.774312
A-3 1000.000000 0.000000 5.415123 5.415123 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039945 6.039945 0.000000 1000.000000
A-5 1000.000000 0.000000 4.978789 4.978789 0.000000 1000.000000
A-6 1000.000000 0.000000 7.557222 7.557222 0.000000 1000.000000
A-7 1000.000000 0.000000 4.978789 4.978789 0.000000 1000.000000
A-8 1000.000000 0.000000 7.557221 7.557221 0.000000 1000.000000
A-9 598.370665 11.441342 3.364876 14.806218 0.000000 586.929323
A-10 667.408465 9.474641 3.753103 13.227744 0.000000 657.933824
A-11 1000.000000 0.000000 5.623397 5.623397 0.000000 1000.000000
A-12 1000.000000 0.000000 4.978789 4.978789 0.000000 1000.000000
A-13 1000.000000 0.000000 7.557221 7.557221 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623397 5.623397 0.000000 1000.000000
A-15 905.584794 4.102272 0.000000 4.102272 0.000000 901.482522
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.738758 0.853906 5.554447 6.408353 0.000000 986.884852
M-2 987.738758 0.853907 5.554447 6.408354 0.000000 986.884851
M-3 987.738760 0.853905 5.554446 6.408351 0.000000 986.884855
B-1 987.738764 0.853904 5.554446 6.408350 0.000000 986.884860
B-2 987.738754 0.853906 5.554449 6.408355 0.000000 986.884848
B-3 966.404096 0.835460 5.434474 6.269934 0.000000 965.568627
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,253.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,765.13
SUBSERVICER ADVANCES THIS MONTH 38,078.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,958,609.09
(B) TWO MONTHLY PAYMENTS: 5 2,255,769.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,492.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 496,971,618.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,707
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,576,910.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.67214900 % 4.26804000 % 1.05981080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.62306330 % 4.30475161 % 1.06957490 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47437262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.31
POOL TRADING FACTOR: 73.36204874
................................................................................
Run: 08/27/99 08:25:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 312,139,116.99 6.500000 % 4,568,373.69
1-A2 760972SG5 624,990.48 556,407.24 0.000000 % 24,588.18
1-A3 760972SH3 0.00 0.00 0.277889 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,947,198.72 6.500000 % 11,229.21
1-M2 760972SL4 2,069,300.00 1,964,957.42 6.500000 % 7,486.75
1-M3 760972SM2 1,034,700.00 982,526.18 6.500000 % 3,743.55
1-B1 760972TA7 827,700.00 785,963.98 6.500000 % 2,994.63
1-B2 760972TB5 620,800.00 589,496.71 6.500000 % 2,246.06
1-B3 760972TC3 620,789.58 589,486.83 6.500000 % 2,246.02
2-A1 760972SR1 91,805,649.00 56,339,364.70 6.750000 % 1,891,843.00
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 43,599,781.98 6.750000 % 1,464,055.24
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 19,757,228.92 6.750000 % 501,456.05
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 217,617.65 0.000000 % 245.40
2-A9 760972SZ3 0.00 0.00 0.368430 % 0.00
2-M1 760972SN0 5,453,400.00 5,389,658.70 6.750000 % 4,630.95
2-M2 760972SP5 2,439,500.00 2,410,986.26 6.750000 % 2,071.59
2-M3 760972SQ3 1,291,500.00 1,276,404.48 6.750000 % 1,096.72
2-B1 760972TD1 861,000.00 850,936.33 6.750000 % 731.15
2-B2 760972TE9 717,500.00 709,113.60 6.750000 % 609.29
2-B3 760972TF6 717,521.79 709,135.13 6.750000 % 609.31
- -------------------------------------------------------------------------------
700,846,896.10 535,091,381.82 8,490,256.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,689,064.48 6,257,438.17 0.00 0.00 307,570,743.30
1-A2 0.00 24,588.18 0.00 0.00 531,819.06
1-A3 74,158.17 74,158.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,948.04 27,177.25 0.00 0.00 2,935,969.51
1-M2 10,632.89 18,119.64 0.00 0.00 1,957,470.67
1-M3 5,316.70 9,060.25 0.00 0.00 978,782.63
1-B1 4,253.05 7,247.68 0.00 0.00 782,969.35
1-B2 3,189.92 5,435.98 0.00 0.00 587,250.65
1-B3 3,189.86 5,435.88 0.00 0.00 587,240.81
2-A1 316,834.77 2,208,677.77 0.00 0.00 54,447,521.70
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 245,191.38 1,709,246.62 0.00 0.00 42,135,726.74
2-A4 181,436.91 181,436.91 0.00 0.00 32,263,000.00
2-A5 111,108.40 612,564.45 0.00 0.00 19,255,772.87
2-A6 125,481.36 125,481.36 0.00 0.00 22,313,018.00
2-A7 161,399.62 161,399.62 0.00 0.00 28,699,982.00
2-A8 0.00 245.40 0.00 0.00 217,372.25
2-A9 65,852.60 65,852.60 0.00 0.00 0.00
2-M1 30,309.74 34,940.69 0.00 0.00 5,385,027.75
2-M2 13,558.63 15,630.22 0.00 0.00 2,408,914.67
2-M3 7,178.10 8,274.82 0.00 0.00 1,275,307.76
2-B1 4,785.40 5,516.55 0.00 0.00 850,205.18
2-B2 3,987.83 4,597.12 0.00 0.00 708,504.31
2-B3 3,987.96 4,597.27 0.00 0.00 708,525.82
- -------------------------------------------------------------------------------
3,076,865.81 11,567,122.60 0.00 0.00 526,601,125.03
===============================================================================
Run: 08/27/99 08:25:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 770.818548 11.281467 4.171096 15.452563 0.000000 759.537081
1-A2 890.265145 39.341689 0.000000 39.341689 0.000000 850.923456
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 949.575900 3.618008 5.138396 8.756404 0.000000 945.957892
1-M2 949.575905 3.618011 5.138399 8.756410 0.000000 945.957894
1-M3 949.575896 3.618005 5.138398 8.756403 0.000000 945.957891
1-B1 949.575909 3.618014 5.138396 8.756410 0.000000 945.957895
1-B2 949.575886 3.618009 5.138402 8.756411 0.000000 945.957877
1-B3 949.575909 3.618005 5.138392 8.756397 0.000000 945.957904
2-A1 613.680806 20.607043 3.451147 24.058190 0.000000 593.073763
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 738.399262 24.795016 4.152524 28.947540 0.000000 713.604245
2-A4 1000.000000 0.000000 5.623684 5.623684 0.000000 1000.000000
2-A5 677.592047 17.197889 3.810563 21.008452 0.000000 660.394158
2-A6 1000.000000 0.000000 5.623684 5.623684 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623684 5.623684 0.000000 1000.000000
2-A8 932.403647 1.051430 0.000000 1.051430 0.000000 931.352218
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 988.311640 0.849186 5.557953 6.407139 0.000000 987.462455
2-M2 988.311646 0.849186 5.557954 6.407140 0.000000 987.462460
2-M3 988.311638 0.849183 5.557956 6.407139 0.000000 987.462455
2-B1 988.311649 0.849187 5.557956 6.407143 0.000000 987.462462
2-B2 988.311638 0.849185 5.557951 6.407136 0.000000 987.462453
2-B3 988.311630 0.849187 5.557964 6.407151 0.000000 987.462443
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:25:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 110,530.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,017.64
SUBSERVICER ADVANCES THIS MONTH 19,405.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,948,908.39
(B) TWO MONTHLY PAYMENTS: 3 347,883.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 278,174.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 526,601,125.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,908
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,084,513.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.40553240 % 2.79797700 % 0.79129150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.35521560 % 2.83734164 % 0.80340030 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 75.13782653
................................................................................
Run: 08/27/99 08:24:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 36,076,971.49 6.750000 % 655,319.93
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 9.108750 % 0.00
A-4 760972UJ6 42,530,910.00 42,025,531.63 6.750000 % 36,812.80
A-5 760972UK3 174,298,090.00 102,590,156.14 6.750000 % 2,478,066.11
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 5,890,022.62 6.750000 % 142,273.54
A-8 760972UN7 3,797,000.00 2,234,877.18 6.750000 % 53,983.48
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 41,467,355.11 6.750000 % 707,108.77
A-11 760972UR8 21,927,750.00 21,927,750.00 5.963750 % 0.00
A-12 760972US6 430,884.24 415,694.89 0.000000 % 1,883.20
A-13 760972UT4 0.00 0.00 0.370676 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,326,074.70 6.750000 % 7,293.33
M-2 760972UW7 3,769,600.00 3,724,807.30 6.750000 % 3,262.79
M-3 760972UX5 1,995,700.00 1,971,985.86 6.750000 % 1,727.39
B-1 760972UY3 1,330,400.00 1,314,591.36 6.750000 % 1,151.53
B-2 760972UZ0 1,108,700.00 1,095,525.75 6.750000 % 959.64
B-3 760972VA4 1,108,979.79 1,095,802.07 6.750000 % 959.90
- -------------------------------------------------------------------------------
443,479,564.03 325,936,396.10 4,090,802.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 202,849.90 858,169.83 0.00 0.00 35,421,651.56
A-2 67,230.60 67,230.60 0.00 0.00 11,957,000.00
A-3 55,459.07 55,459.07 0.00 0.00 7,309,250.00
A-4 236,296.87 273,109.67 0.00 0.00 41,988,718.83
A-5 576,833.44 3,054,899.55 0.00 0.00 100,112,090.03
A-6 205,301.57 205,301.57 0.00 0.00 36,513,000.00
A-7 33,117.82 175,391.36 0.00 0.00 5,747,749.08
A-8 12,566.03 66,549.51 0.00 0.00 2,180,893.70
A-9 0.00 0.00 0.00 0.00 0.00
A-10 233,158.40 940,267.17 0.00 0.00 40,760,246.34
A-11 108,931.75 108,931.75 0.00 0.00 21,927,750.00
A-12 0.00 1,883.20 0.00 0.00 413,811.69
A-13 100,639.35 100,639.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,815.00 54,108.33 0.00 0.00 8,318,781.37
M-2 20,943.46 24,206.25 0.00 0.00 3,721,544.51
M-3 11,087.88 12,815.27 0.00 0.00 1,970,258.47
B-1 7,391.55 8,543.08 0.00 0.00 1,313,439.83
B-2 6,159.81 7,119.45 0.00 0.00 1,094,566.11
B-3 6,161.37 7,121.27 0.00 0.00 1,094,842.17
- -------------------------------------------------------------------------------
1,930,943.87 6,021,746.28 0.00 0.00 321,845,593.69
===============================================================================
Run: 08/27/99 08:24:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 655.468232 11.906249 3.685500 15.591749 0.000000 643.561983
A-2 1000.000000 0.000000 5.622698 5.622698 0.000000 1000.000000
A-3 1000.000000 0.000000 7.587519 7.587519 0.000000 1000.000000
A-4 988.117386 0.865554 5.555886 6.421440 0.000000 987.251832
A-5 588.590249 14.217403 3.309465 17.526868 0.000000 574.372846
A-6 1000.000000 0.000000 5.622698 5.622698 0.000000 1000.000000
A-7 588.590249 14.217402 3.309465 17.526867 0.000000 574.372847
A-8 588.590250 14.217403 3.309463 17.526866 0.000000 574.372847
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 828.750402 14.132000 4.659813 18.791813 0.000000 814.618402
A-11 1000.000000 0.000000 4.967758 4.967758 0.000000 1000.000000
A-12 964.748421 4.370547 0.000000 4.370547 0.000000 960.377873
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.117384 0.865554 5.555885 6.421439 0.000000 987.251830
M-2 988.117386 0.865553 5.555884 6.421437 0.000000 987.251833
M-3 988.117382 0.865556 5.555885 6.421441 0.000000 987.251826
B-1 988.117378 0.865552 5.555885 6.421437 0.000000 987.251827
B-2 988.117390 0.865554 5.555885 6.421439 0.000000 987.251836
B-3 988.117259 0.865543 5.555890 6.421433 0.000000 987.251688
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,366.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,063.91
SUBSERVICER ADVANCES THIS MONTH 22,566.81
MASTER SERVICER ADVANCES THIS MONTH 4,649.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,184,780.41
(B) TWO MONTHLY PAYMENTS: 1 116,557.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 541,158.38
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 434,363.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 321,845,593.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 642,840.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,805,262.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.61515440 % 4.30782700 % 1.07701880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.55143100 % 4.35320061 % 1.08976410 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43899656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.66
POOL TRADING FACTOR: 72.57281277
................................................................................
Run: 08/27/99 08:24:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 61,756,625.14 6.375000 % 1,620,711.39
A-2 760972RT8 49,419,000.00 29,886,236.28 6.375000 % 1,441,615.39
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 752,372.57 0.000000 % 26,215.36
A-6 760972RX9 0.00 0.00 0.233096 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,170,184.03 6.375000 % 8,286.82
M-2 760972SA8 161,200.00 146,329.75 6.375000 % 1,036.25
M-3 760972SB6 80,600.00 73,164.85 6.375000 % 518.13
B-1 760972SC4 161,200.00 146,329.75 6.375000 % 1,036.25
B-2 760972SD2 80,600.00 73,164.85 6.375000 % 518.13
B-3 760972SE0 241,729.01 219,430.20 6.375000 % 1,553.92
- -------------------------------------------------------------------------------
161,127,925.47 119,269,837.42 3,101,491.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 327,405.48 1,948,116.87 0.00 0.00 60,135,913.75
A-2 158,443.20 1,600,058.59 0.00 0.00 28,444,620.89
A-3 79,767.04 79,767.04 0.00 0.00 15,046,000.00
A-4 53,015.44 53,015.44 0.00 0.00 10,000,000.00
A-5 0.00 26,215.36 0.00 0.00 726,157.21
A-6 23,119.94 23,119.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,203.78 14,490.60 0.00 0.00 1,161,897.21
M-2 775.78 1,812.03 0.00 0.00 145,293.50
M-3 387.89 906.02 0.00 0.00 72,646.72
B-1 775.78 1,812.03 0.00 0.00 145,293.50
B-2 387.89 906.02 0.00 0.00 72,646.72
B-3 1,163.32 2,717.24 0.00 0.00 217,876.28
- -------------------------------------------------------------------------------
651,445.54 3,752,937.18 0.00 0.00 116,168,345.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 737.692020 19.359637 3.910907 23.270544 0.000000 718.332383
A-2 604.751943 29.171278 3.206119 32.377397 0.000000 575.580665
A-3 1000.000000 0.000000 5.301545 5.301545 0.000000 1000.000000
A-4 1000.000000 0.000000 5.301544 5.301544 0.000000 1000.000000
A-5 806.923452 28.116108 0.000000 28.116108 0.000000 778.807343
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.752719 6.428376 4.812489 11.240865 0.000000 901.324343
M-2 907.752792 6.428350 4.812531 11.240881 0.000000 901.324442
M-3 907.752481 6.428412 4.812531 11.240943 0.000000 901.324070
B-1 907.752792 6.428350 4.812531 11.240881 0.000000 901.324442
B-2 907.752481 6.428412 4.812531 11.240943 0.000000 901.324070
B-3 907.752859 6.428355 4.812496 11.240851 0.000000 901.324504
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,437.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,718.39
SUBSERVICER ADVANCES THIS MONTH 7,029.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 396,000.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,277.39
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,168,345.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,256,988.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.45710210 % 1.17255200 % 0.37034610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.42721800 % 1.18779124 % 0.37751930 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89698063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.59
POOL TRADING FACTOR: 72.09696609
................................................................................
Run: 08/27/99 08:25:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 312,139,116.99 6.500000 % 4,568,373.69
1-A2 760972SG5 624,990.48 556,407.24 0.000000 % 24,588.18
1-A3 760972SH3 0.00 0.00 0.277889 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,947,198.72 6.500000 % 11,229.21
1-M2 760972SL4 2,069,300.00 1,964,957.42 6.500000 % 7,486.75
1-M3 760972SM2 1,034,700.00 982,526.18 6.500000 % 3,743.55
1-B1 760972TA7 827,700.00 785,963.98 6.500000 % 2,994.63
1-B2 760972TB5 620,800.00 589,496.71 6.500000 % 2,246.06
1-B3 760972TC3 620,789.58 589,486.83 6.500000 % 2,246.02
2-A1 760972SR1 91,805,649.00 56,339,364.70 6.750000 % 1,891,843.00
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 43,599,781.98 6.750000 % 1,464,055.24
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 19,757,228.92 6.750000 % 501,456.05
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 217,617.65 0.000000 % 245.40
2-A9 760972SZ3 0.00 0.00 0.368430 % 0.00
2-M1 760972SN0 5,453,400.00 5,389,658.70 6.750000 % 4,630.95
2-M2 760972SP5 2,439,500.00 2,410,986.26 6.750000 % 2,071.59
2-M3 760972SQ3 1,291,500.00 1,276,404.48 6.750000 % 1,096.72
2-B1 760972TD1 861,000.00 850,936.33 6.750000 % 731.15
2-B2 760972TE9 717,500.00 709,113.60 6.750000 % 609.29
2-B3 760972TF6 717,521.79 709,135.13 6.750000 % 609.31
- -------------------------------------------------------------------------------
700,846,896.10 535,091,381.82 8,490,256.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,689,064.48 6,257,438.17 0.00 0.00 307,570,743.30
1-A2 0.00 24,588.18 0.00 0.00 531,819.06
1-A3 74,158.17 74,158.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,948.04 27,177.25 0.00 0.00 2,935,969.51
1-M2 10,632.89 18,119.64 0.00 0.00 1,957,470.67
1-M3 5,316.70 9,060.25 0.00 0.00 978,782.63
1-B1 4,253.05 7,247.68 0.00 0.00 782,969.35
1-B2 3,189.92 5,435.98 0.00 0.00 587,250.65
1-B3 3,189.86 5,435.88 0.00 0.00 587,240.81
2-A1 316,834.77 2,208,677.77 0.00 0.00 54,447,521.70
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 245,191.38 1,709,246.62 0.00 0.00 42,135,726.74
2-A4 181,436.91 181,436.91 0.00 0.00 32,263,000.00
2-A5 111,108.40 612,564.45 0.00 0.00 19,255,772.87
2-A6 125,481.36 125,481.36 0.00 0.00 22,313,018.00
2-A7 161,399.62 161,399.62 0.00 0.00 28,699,982.00
2-A8 0.00 245.40 0.00 0.00 217,372.25
2-A9 65,852.60 65,852.60 0.00 0.00 0.00
2-M1 30,309.74 34,940.69 0.00 0.00 5,385,027.75
2-M2 13,558.63 15,630.22 0.00 0.00 2,408,914.67
2-M3 7,178.10 8,274.82 0.00 0.00 1,275,307.76
2-B1 4,785.40 5,516.55 0.00 0.00 850,205.18
2-B2 3,987.83 4,597.12 0.00 0.00 708,504.31
2-B3 3,987.96 4,597.27 0.00 0.00 708,525.82
- -------------------------------------------------------------------------------
3,076,865.81 11,567,122.60 0.00 0.00 526,601,125.03
===============================================================================
Run: 08/27/99 08:25:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 770.818548 11.281467 4.171096 15.452563 0.000000 759.537081
1-A2 890.265145 39.341689 0.000000 39.341689 0.000000 850.923456
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 949.575900 3.618008 5.138396 8.756404 0.000000 945.957892
1-M2 949.575905 3.618011 5.138399 8.756410 0.000000 945.957894
1-M3 949.575896 3.618005 5.138398 8.756403 0.000000 945.957891
1-B1 949.575909 3.618014 5.138396 8.756410 0.000000 945.957895
1-B2 949.575886 3.618009 5.138402 8.756411 0.000000 945.957877
1-B3 949.575909 3.618005 5.138392 8.756397 0.000000 945.957904
2-A1 613.680806 20.607043 3.451147 24.058190 0.000000 593.073763
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 738.399262 24.795016 4.152524 28.947540 0.000000 713.604245
2-A4 1000.000000 0.000000 5.623684 5.623684 0.000000 1000.000000
2-A5 677.592047 17.197889 3.810563 21.008452 0.000000 660.394158
2-A6 1000.000000 0.000000 5.623684 5.623684 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623684 5.623684 0.000000 1000.000000
2-A8 932.403647 1.051430 0.000000 1.051430 0.000000 931.352218
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 988.311640 0.849186 5.557953 6.407139 0.000000 987.462455
2-M2 988.311646 0.849186 5.557954 6.407140 0.000000 987.462460
2-M3 988.311638 0.849183 5.557956 6.407139 0.000000 987.462455
2-B1 988.311649 0.849187 5.557956 6.407143 0.000000 987.462462
2-B2 988.311638 0.849185 5.557951 6.407136 0.000000 987.462453
2-B3 988.311630 0.849187 5.557964 6.407151 0.000000 987.462443
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:25:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 110,530.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,017.64
SUBSERVICER ADVANCES THIS MONTH 19,405.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,948,908.39
(B) TWO MONTHLY PAYMENTS: 3 347,883.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 278,174.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 526,601,125.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,908
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,084,513.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.40553240 % 2.79797700 % 0.79129150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.35521560 % 2.83734164 % 0.80340030 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 75.13782653
................................................................................
Run: 08/27/99 08:24:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 292,910,823.08 6.750000 % 6,430,161.13
A-2 760972VC0 307,500,000.00 209,793,035.22 6.750000 % 4,271,364.77
A-3 760972VD8 45,900,000.00 43,053,904.00 6.750000 % 347,611.00
A-4 760972VE6 20,100,000.00 1,974,845.01 6.750000 % 569,169.73
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,175,919.53 0.000000 % 1,529.67
A-11 760972VM8 0.00 0.00 0.372410 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,123,536.63 6.750000 % 19,875.22
M-2 760972VQ9 10,192,500.00 10,079,358.49 6.750000 % 8,663.44
M-3 760972VR7 5,396,100.00 5,336,200.78 6.750000 % 4,586.59
B-1 760972VS5 3,597,400.00 3,557,467.16 6.750000 % 3,057.73
B-2 760972VT3 2,398,300.00 2,371,677.76 6.750000 % 2,038.51
B-3 760972VU0 2,997,803.96 2,802,372.14 6.750000 % 2,408.71
- -------------------------------------------------------------------------------
1,199,114,756.00 932,632,139.80 11,660,466.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,647,025.95 8,077,187.08 0.00 0.00 286,480,661.95
A-2 1,179,657.92 5,451,022.69 0.00 0.00 205,521,670.45
A-3 242,090.40 589,701.40 0.00 0.00 42,706,293.00
A-4 11,104.47 580,274.20 0.00 0.00 1,405,675.28
A-5 128,844.51 128,844.51 0.00 0.00 22,914,000.00
A-6 770,407.43 770,407.43 0.00 0.00 137,011,000.00
A-7 314,137.93 314,137.93 0.00 0.00 55,867,000.00
A-8 674,192.95 674,192.95 0.00 0.00 119,900,000.00
A-9 4,279.08 4,279.08 0.00 0.00 761,000.00
A-10 0.00 1,529.67 0.00 0.00 1,174,389.86
A-11 289,329.94 289,329.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,022.73 149,897.95 0.00 0.00 23,103,661.41
M-2 56,675.83 65,339.27 0.00 0.00 10,070,695.05
M-3 30,005.25 34,591.84 0.00 0.00 5,331,614.19
B-1 20,003.49 23,061.22 0.00 0.00 3,554,409.43
B-2 13,335.85 15,374.36 0.00 0.00 2,369,639.25
B-3 15,757.62 18,166.33 0.00 0.00 2,799,963.43
- -------------------------------------------------------------------------------
5,526,871.35 17,187,337.85 0.00 0.00 920,971,673.30
===============================================================================
Run: 08/27/99 08:24:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 665.706416 14.614003 3.743241 18.357244 0.000000 651.092414
A-2 682.253773 13.890617 3.836286 17.726903 0.000000 668.363156
A-3 937.993551 7.573224 5.274301 12.847525 0.000000 930.420327
A-4 98.250996 28.316902 0.552461 28.869363 0.000000 69.934094
A-5 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622970 5.622970 0.000000 1000.000000
A-10 982.838836 1.278505 0.000000 1.278505 0.000000 981.560331
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.899531 0.849982 5.560543 6.410525 0.000000 988.049549
M-2 988.899533 0.849982 5.560543 6.410525 0.000000 988.049551
M-3 988.899535 0.849982 5.560544 6.410526 0.000000 988.049553
B-1 988.899527 0.849983 5.560541 6.410524 0.000000 988.049544
B-2 988.899537 0.849981 5.560543 6.410524 0.000000 988.049556
B-3 934.808339 0.803488 5.256388 6.059876 0.000000 934.004847
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 193,535.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,777.20
SUBSERVICER ADVANCES THIS MONTH 55,428.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,295,236.74
(B) TWO MONTHLY PAYMENTS: 2 381,538.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 292,473.85
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,087,873.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 920,971,673.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,858,732.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.92508480 % 4.13751000 % 0.93740500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.86517480 % 4.18101574 % 0.94847120 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43910055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.67
POOL TRADING FACTOR: 76.80429823
................................................................................
Run: 08/27/99 08:24:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 28,739,698.42 6.750000 % 863,049.58
A-2 760972VW6 25,000,000.00 16,081,690.58 6.750000 % 362,033.59
A-3 760972VX4 150,000,000.00 101,628,347.49 6.750000 % 1,963,619.11
A-4 760972VY2 415,344,000.00 291,669,788.58 6.750000 % 5,020,482.71
A-5 760972VZ9 157,000,000.00 123,011,805.00 6.750000 % 1,379,731.02
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 45,422,782.14 6.750000 % 185,809.50
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 14,758,750.79 6.750000 % 155,272.90
A-12 760972WG0 18,671,000.00 20,082,906.98 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,529,342.23 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,808,946.68 6.750000 % 48,350.12
A-23 760972WT2 69,700,000.00 65,783,907.26 6.750000 % 469,772.17
A-24 760972WU9 30,300,000.00 4,439,760.01 6.750000 % 738,980.75
A-25 760972WV7 15,000,000.00 13,844,768.66 6.750000 % 138,580.16
A-26 760972WW5 32,012,200.00 29,546,766.89 6.250000 % 295,750.40
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 35,559,463.78 5.676250 % 542,564.14
A-29 760972WZ8 13,337,018.00 9,219,120.55 10.891607 % 140,664.78
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,231,207.71 0.000000 % 1,406.82
A-32 760972XC8 0.00 0.00 0.379259 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,555,932.80 6.750000 % 20,940.19
M-2 760972XG9 13,137,100.00 13,000,158.95 6.750000 % 11,085.95
M-3 760972XH7 5,838,700.00 5,777,837.44 6.750000 % 4,927.08
B-1 706972XJ3 4,379,100.00 4,333,452.31 6.750000 % 3,695.37
B-2 760972XK0 2,919,400.00 2,888,968.20 6.750000 % 2,463.58
B-3 760972XL8 3,649,250.30 3,611,210.47 6.750000 % 3,079.47
- -------------------------------------------------------------------------------
1,459,668,772.90 1,159,727,613.92 12,352,259.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 161,612.92 1,024,662.50 0.00 0.00 27,876,648.84
A-2 90,432.72 452,466.31 0.00 0.00 15,719,656.99
A-3 571,490.15 2,535,109.26 0.00 0.00 99,664,728.38
A-4 1,640,156.67 6,660,639.38 0.00 0.00 286,649,305.87
A-5 691,736.48 2,071,467.50 0.00 0.00 121,632,073.98
A-6 95,596.68 95,596.68 0.00 0.00 17,000,000.00
A-7 27,841.13 27,841.13 0.00 0.00 4,951,000.00
A-8 94,753.18 94,753.18 0.00 0.00 16,850,000.00
A-9 255,427.48 441,236.98 0.00 0.00 45,236,972.64
A-10 16,870.00 16,870.00 0.00 0.00 3,000,000.00
A-11 82,993.38 238,266.28 0.00 0.00 14,603,477.89
A-12 0.00 0.00 112,932.89 0.00 20,195,839.87
A-13 0.00 0.00 42,340.01 0.00 7,571,682.24
A-14 402,630.72 402,630.72 0.00 0.00 71,600,000.00
A-15 53,421.67 53,421.67 0.00 0.00 9,500,000.00
A-16 16,245.19 16,245.19 0.00 0.00 3,000,000.00
A-17 33,823.31 33,823.31 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,529.66 40,529.66 0.00 0.00 6,950,000.00
A-20 31,407.37 31,407.37 0.00 0.00 5,800,000.00
A-21 819,882.11 819,882.11 0.00 0.00 145,800,000.00
A-22 15,795.65 64,145.77 0.00 0.00 2,760,596.56
A-23 369,924.89 839,697.06 0.00 0.00 65,314,135.09
A-24 24,966.25 763,947.00 0.00 0.00 3,700,779.26
A-25 77,853.76 216,433.92 0.00 0.00 13,706,188.50
A-26 153,843.83 449,594.23 0.00 0.00 29,251,016.49
A-27 12,307.50 12,307.50 0.00 0.00 0.00
A-28 168,153.86 710,718.00 0.00 0.00 35,016,899.64
A-29 83,651.09 224,315.87 0.00 0.00 9,078,455.77
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 1,406.82 0.00 0.00 1,229,800.89
A-32 366,422.69 366,422.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,086.21 159,026.40 0.00 0.00 24,534,992.61
M-2 73,104.23 84,190.18 0.00 0.00 12,989,073.00
M-3 32,490.71 37,417.79 0.00 0.00 5,772,910.36
B-1 24,368.45 28,063.82 0.00 0.00 4,329,756.94
B-2 16,245.64 18,709.22 0.00 0.00 2,886,504.62
B-3 20,307.04 23,386.51 0.00 0.00 3,608,131.00
- -------------------------------------------------------------------------------
6,729,060.12 19,081,319.51 155,272.90 0.00 1,147,530,627.43
===============================================================================
Run: 08/27/99 08:24:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 574.793968 17.260992 3.232258 20.493250 0.000000 557.532977
A-2 643.267623 14.481343 3.617309 18.098652 0.000000 628.786280
A-3 677.522317 13.090794 3.809934 16.900728 0.000000 664.431523
A-4 702.236673 12.087529 3.948911 16.036440 0.000000 690.149144
A-5 783.514682 8.788096 4.405965 13.194061 0.000000 774.726586
A-6 1000.000000 0.000000 5.623334 5.623334 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623335 5.623335 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623334 5.623334 0.000000 1000.000000
A-9 908.455643 3.716190 5.108550 8.824740 0.000000 904.739453
A-10 1000.000000 0.000000 5.623333 5.623333 0.000000 1000.000000
A-11 883.757532 9.297778 4.969663 14.267441 0.000000 874.459754
A-12 1075.620319 0.000000 0.000000 0.000000 6.048572 1081.668891
A-13 1075.620319 0.000000 0.000000 0.000000 6.048573 1081.668891
A-14 1000.000000 0.000000 5.623334 5.623334 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623334 5.623334 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415063 5.415063 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831605 5.831605 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831606 5.831606 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415064 5.415064 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623334 5.623334 0.000000 1000.000000
A-22 702.236670 12.087529 3.948913 16.036442 0.000000 690.149141
A-23 943.815025 6.739916 5.307387 12.047303 0.000000 937.075109
A-24 146.526733 24.388803 0.823969 25.212772 0.000000 122.137930
A-25 922.984577 9.238677 5.190251 14.428928 0.000000 913.745900
A-26 922.984577 9.238678 4.805787 14.044465 0.000000 913.745900
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 691.243016 10.546944 3.268755 13.815699 0.000000 680.696072
A-29 691.243016 10.546944 6.272098 16.819042 0.000000 680.696072
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 936.690917 1.070295 0.000000 1.070295 0.000000 935.620622
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.576008 0.843866 5.564716 6.408582 0.000000 988.732142
M-2 989.576006 0.843866 5.564716 6.408582 0.000000 988.732140
M-3 989.576008 0.843866 5.564716 6.408582 0.000000 988.732142
B-1 989.576011 0.843865 5.564716 6.408581 0.000000 988.732146
B-2 989.576009 0.843865 5.564719 6.408584 0.000000 988.732144
B-3 989.575988 0.843866 5.564716 6.408582 0.000000 988.732124
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 240,273.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,432.14
SUBSERVICER ADVANCES THIS MONTH 76,972.94
MASTER SERVICER ADVANCES THIS MONTH 2,358.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 44 10,011,044.80
(B) TWO MONTHLY PAYMENTS: 2 693,643.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 92,489.49
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 486,962.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,147,530,627.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 354,987.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,207,896.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.32432210 % 3.74053200 % 0.93514580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.27860690 % 3.77305624 % 0.94428900 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44794501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.05
POOL TRADING FACTOR: 78.61582359
................................................................................
Run: 08/27/99 08:24:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 279,203,255.14 6.500000 % 3,320,135.18
A-2 760972XN4 682,081.67 646,676.69 0.000000 % 24,422.89
A-3 760972XP9 0.00 0.00 0.294421 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,460,924.93 6.500000 % 9,119.45
M-2 760972XS3 1,720,700.00 1,640,330.62 6.500000 % 6,078.57
M-3 760972XT1 860,400.00 820,212.97 6.500000 % 3,039.46
B-1 760972XU8 688,300.00 656,151.32 6.500000 % 2,431.50
B-2 760972XV6 516,300.00 492,184.99 6.500000 % 1,823.89
B-3 760972XW4 516,235.55 492,123.56 6.500000 % 1,823.68
- -------------------------------------------------------------------------------
344,138,617.22 286,411,860.22 3,368,874.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,509,139.85 4,829,275.03 0.00 0.00 275,883,119.96
A-2 0.00 24,422.89 0.00 0.00 622,253.80
A-3 70,122.16 70,122.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,301.71 22,421.16 0.00 0.00 2,451,805.48
M-2 8,866.25 14,944.82 0.00 0.00 1,634,252.05
M-3 4,433.39 7,472.85 0.00 0.00 817,173.51
B-1 3,546.60 5,978.10 0.00 0.00 653,719.82
B-2 2,660.34 4,484.23 0.00 0.00 490,361.10
B-3 2,660.01 4,483.69 0.00 0.00 490,299.88
- -------------------------------------------------------------------------------
1,614,730.31 4,983,604.93 0.00 0.00 283,042,985.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 829.547394 9.864532 4.483841 14.348373 0.000000 819.682862
A-2 948.092756 35.806401 0.000000 35.806401 0.000000 912.286354
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.292632 3.532617 5.152706 8.685323 0.000000 949.760016
M-2 953.292625 3.532615 5.152699 8.685314 0.000000 949.760011
M-3 953.292620 3.532613 5.152708 8.685321 0.000000 949.760007
B-1 953.292634 3.532617 5.152695 8.685312 0.000000 949.760017
B-2 953.292640 3.532617 5.152702 8.685319 0.000000 949.760023
B-3 953.292659 3.532612 5.152706 8.685318 0.000000 949.760008
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,359.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,057.33
SUBSERVICER ADVANCES THIS MONTH 22,758.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,120,708.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,042,985.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,039
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,307,532.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.70373410 % 1.72220700 % 0.57405870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.68515160 % 1.73232735 % 0.57870430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10348004
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.30
POOL TRADING FACTOR: 82.24679575
................................................................................
Run: 08/27/99 08:24:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 3,653,857.65 6.750000 % 727,790.34
A-2 760972YL7 308,396,000.00 234,011,309.85 6.750000 % 5,943,743.14
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 105,427,890.43 6.750000 % 1,963,445.80
A-5 760972YP8 110,000,000.00 90,691,085.54 6.750000 % 1,542,887.76
A-6 760972YQ6 20,000,000.00 17,425,701.33 5.676250 % 205,700.53
A-7 760972YR4 5,185,185.00 4,517,774.17 10.891607 % 53,329.77
A-8 760972YS2 41,656,815.00 33,437,971.96 6.750000 % 656,730.46
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 136,506,120.47 6.750000 % 2,276,816.65
A-12 760972YW3 25,000,000.00 19,686,635.57 6.750000 % 424,566.85
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,584,198.64 0.000000 % 1,865.59
A-15 760972ZG7 0.00 0.00 0.345588 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,093,405.01 6.750000 % 16,201.57
M-2 760972ZB8 9,377,900.00 9,288,439.93 6.750000 % 7,881.64
M-3 760972ZC6 4,168,000.00 4,128,239.53 6.750000 % 3,502.99
B-1 760972ZD4 3,126,000.00 3,096,179.65 6.750000 % 2,627.24
B-2 760972ZE2 2,605,000.00 2,580,149.70 6.750000 % 2,189.37
B-3 760972ZF9 2,084,024.98 2,064,144.45 6.750000 % 1,751.49
- -------------------------------------------------------------------------------
1,041,983,497.28 868,912,103.88 13,831,031.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 20,548.64 748,338.98 0.00 0.00 2,926,067.31
A-2 1,316,037.88 7,259,781.02 0.00 0.00 228,067,566.71
A-3 140,595.54 140,595.54 0.00 0.00 25,000,000.00
A-4 592,907.65 2,556,353.45 0.00 0.00 103,464,444.63
A-5 510,030.50 2,052,918.26 0.00 0.00 89,148,197.78
A-6 82,409.93 288,110.46 0.00 0.00 17,220,000.80
A-7 40,996.26 94,326.03 0.00 0.00 4,464,444.40
A-8 188,049.19 844,779.65 0.00 0.00 32,781,241.50
A-9 393,667.52 393,667.52 0.00 0.00 70,000,000.00
A-10 481,735.44 481,735.44 0.00 0.00 85,659,800.00
A-11 767,686.08 3,044,502.73 0.00 0.00 134,229,303.82
A-12 110,714.13 535,280.98 0.00 0.00 19,262,068.72
A-13 5,956.75 5,956.75 0.00 0.00 1,059,200.00
A-14 0.00 1,865.59 0.00 0.00 1,582,333.05
A-15 250,185.83 250,185.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,377.90 123,579.47 0.00 0.00 19,077,203.44
M-2 52,236.53 60,118.17 0.00 0.00 9,280,558.29
M-3 23,216.49 26,719.48 0.00 0.00 4,124,736.54
B-1 17,412.36 20,039.60 0.00 0.00 3,093,552.41
B-2 14,510.30 16,699.67 0.00 0.00 2,577,960.33
B-3 11,608.38 13,359.87 0.00 0.00 2,062,392.96
- -------------------------------------------------------------------------------
5,127,883.30 18,958,914.49 0.00 0.00 855,081,072.69
===============================================================================
Run: 08/27/99 08:24:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 286.307605 57.027922 1.610143 58.638065 0.000000 229.279683
A-2 758.801378 19.273088 4.267364 23.540452 0.000000 739.528291
A-3 1000.000000 0.000000 5.623822 5.623822 0.000000 1000.000000
A-4 810.983773 15.103429 4.560828 19.664257 0.000000 795.880343
A-5 824.464414 14.026252 4.636641 18.662893 0.000000 810.438162
A-6 871.285067 10.285027 4.120497 14.405524 0.000000 861.000040
A-7 871.285050 10.285027 7.906422 18.191449 0.000000 861.000022
A-8 802.701118 15.765259 4.514248 20.279507 0.000000 786.935859
A-9 1000.000000 0.000000 5.623822 5.623822 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623822 5.623822 0.000000 1000.000000
A-11 827.309821 13.798889 4.652643 18.451532 0.000000 813.510932
A-12 787.465423 16.982674 4.428565 21.411239 0.000000 770.482749
A-13 1000.000000 0.000000 5.623820 5.623820 0.000000 1000.000000
A-14 974.188676 1.147228 0.000000 1.147228 0.000000 973.041448
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.460542 0.840448 5.570173 6.410621 0.000000 989.620094
M-2 990.460543 0.840448 5.570173 6.410621 0.000000 989.620095
M-3 990.460540 0.840449 5.570175 6.410624 0.000000 989.620091
B-1 990.460541 0.840448 5.570173 6.410621 0.000000 989.620093
B-2 990.460537 0.840449 5.570173 6.410622 0.000000 989.620088
B-3 990.460513 0.840446 5.570173 6.410619 0.000000 989.620076
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 179,569.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,264.70
SUBSERVICER ADVANCES THIS MONTH 34,862.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,383,937.84
(B) TWO MONTHLY PAYMENTS: 1 248,797.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 175,337.45
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 350,270.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 855,081,072.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,898
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,093,524.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.35924560 % 3.74830400 % 0.89245070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.28805350 % 3.79876240 % 0.90614140 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40656323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.30
POOL TRADING FACTOR: 82.06282296
................................................................................
Run: 08/27/99 08:24:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 28,830,363.05 6.500000 % 105,255.07
A-2 760972XY0 115,960,902.00 91,617,115.33 6.500000 % 775,233.18
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 431,668.11 0.000000 % 1,804.51
A-5 760972YB9 0.00 0.00 0.292675 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,032,419.72 6.500000 % 3,769.20
M-2 760972YE3 384,000.00 368,789.94 6.500000 % 1,346.39
M-3 760972YF0 768,000.00 737,579.84 6.500000 % 2,692.79
B-1 760972YG8 307,200.00 295,031.94 6.500000 % 1,077.11
B-2 760972YH6 230,400.00 221,273.95 6.500000 % 807.84
B-3 760972YJ2 230,403.90 221,277.72 6.500000 % 807.85
- -------------------------------------------------------------------------------
153,544,679.76 127,872,198.60 892,793.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 155,869.58 261,124.65 0.00 0.00 28,725,107.98
A-2 495,322.28 1,270,555.46 0.00 0.00 90,841,882.15
A-3 22,256.57 22,256.57 0.00 0.00 4,116,679.00
A-4 0.00 1,804.51 0.00 0.00 429,863.60
A-5 31,128.58 31,128.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,581.71 9,350.91 0.00 0.00 1,028,650.52
M-2 1,993.84 3,340.23 0.00 0.00 367,443.55
M-3 3,987.68 6,680.47 0.00 0.00 734,887.05
B-1 1,595.07 2,672.18 0.00 0.00 293,954.83
B-2 1,196.31 2,004.15 0.00 0.00 220,466.11
B-3 1,196.33 2,004.18 0.00 0.00 220,469.87
- -------------------------------------------------------------------------------
720,127.95 1,612,921.89 0.00 0.00 126,979,404.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 960.390441 3.506233 5.192292 8.698525 0.000000 956.884208
A-2 790.069012 6.685298 4.271459 10.956757 0.000000 783.383715
A-3 1000.000000 0.000000 5.406438 5.406438 0.000000 1000.000000
A-4 953.802772 3.987199 0.000000 3.987199 0.000000 949.815574
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.390437 3.506233 5.192288 8.698521 0.000000 956.884205
M-2 960.390469 3.506224 5.192292 8.698516 0.000000 956.884245
M-3 960.390417 3.506237 5.192292 8.698529 0.000000 956.884180
B-1 960.390430 3.506217 5.192285 8.698502 0.000000 956.884212
B-2 960.390408 3.506250 5.192318 8.698568 0.000000 956.884158
B-3 960.390514 3.506234 5.192317 8.698551 0.000000 956.884280
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,567.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,449.33
SUBSERVICER ADVANCES THIS MONTH 5,547.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 594,020.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,979,404.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 425,899.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.74296830 % 1.67826500 % 0.57876690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.73537550 % 1.67821004 % 0.58071390 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09279221
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.81
POOL TRADING FACTOR: 82.69866781
................................................................................
Run: 08/27/99 08:24:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 149,883,951.33 6.750000 % 1,651,117.34
A-2 760972ZM4 267,500,000.00 213,757,044.53 6.750000 % 3,533,036.87
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.086250 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 9.310179 % 0.00
A-6 760972ZR3 12,762,000.00 5,175,302.86 6.750000 % 498,745.94
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 234,163,918.22 6.750000 % 4,200,893.10
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 50,877,615.62 6.750000 % 658,012.27
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 106,716,681.71 6.750000 % 1,201,936.83
A-16 760972A33 27,670,000.00 19,734,124.34 6.750000 % 521,700.77
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 171,295,944.40 6.750000 % 1,886,991.25
A-20 760972A74 2,275,095.39 2,232,384.25 0.000000 % 20,748.78
A-21 760972A82 0.00 0.00 0.307453 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,248,007.04 6.750000 % 25,626.59
M-2 760972B32 14,083,900.00 13,960,672.01 6.750000 % 11,827.70
M-3 760972B40 6,259,500.00 6,204,732.10 6.750000 % 5,256.75
B-1 760972B57 4,694,700.00 4,653,623.43 6.750000 % 3,942.62
B-2 760972B65 3,912,200.00 3,877,969.95 6.750000 % 3,285.48
B-3 760972B73 3,129,735.50 3,102,351.70 6.750000 % 2,628.38
- -------------------------------------------------------------------------------
1,564,870,230.89 1,348,999,323.49 14,225,750.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 842,772.80 2,493,890.14 0.00 0.00 148,232,833.99
A-2 1,201,920.70 4,734,957.57 0.00 0.00 210,224,007.66
A-3 180,425.54 180,425.54 0.00 0.00 32,088,000.00
A-4 377,758.34 377,758.34 0.00 0.00 74,509,676.00
A-5 149,815.44 149,815.44 0.00 0.00 19,317,324.00
A-6 29,099.88 527,845.82 0.00 0.00 4,676,556.92
A-7 140,570.89 140,570.89 0.00 0.00 25,000,000.00
A-8 1,316,665.19 5,517,558.29 0.00 0.00 229,963,025.12
A-9 112,456.71 112,456.71 0.00 0.00 20,000,000.00
A-10 286,076.46 944,088.73 0.00 0.00 50,219,603.35
A-11 54,145.83 54,145.83 0.00 0.00 10,000,000.00
A-12 36,735.86 36,735.86 0.00 0.00 6,300,000.00
A-13 10,402.25 10,402.25 0.00 0.00 1,850,000.00
A-14 11,172.78 11,172.78 0.00 0.00 1,850,000.00
A-15 600,050.34 1,801,987.17 0.00 0.00 105,514,744.88
A-16 110,961.74 632,662.51 0.00 0.00 19,212,423.57
A-17 140,570.89 140,570.89 0.00 0.00 25,000,000.00
A-18 658,996.32 658,996.32 0.00 0.00 117,200,000.00
A-19 963,168.92 2,850,160.17 0.00 0.00 169,408,953.15
A-20 0.00 20,748.78 0.00 0.00 2,211,635.47
A-21 345,494.81 345,494.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 170,079.57 195,706.16 0.00 0.00 30,222,380.45
M-2 78,498.56 90,326.26 0.00 0.00 13,948,844.31
M-3 34,888.19 40,144.94 0.00 0.00 6,199,475.35
B-1 26,166.56 30,109.18 0.00 0.00 4,649,680.81
B-2 21,805.19 25,090.67 0.00 0.00 3,874,684.47
B-3 17,444.01 20,072.39 0.00 0.00 3,099,723.32
- -------------------------------------------------------------------------------
7,918,143.77 22,143,894.44 0.00 0.00 1,334,773,572.82
===============================================================================
Run: 08/27/99 08:24:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 856.479722 9.434956 4.815845 14.250801 0.000000 847.044766
A-2 799.091755 13.207614 4.493161 17.700775 0.000000 785.884141
A-3 1000.000000 0.000000 5.622835 5.622835 0.000000 1000.000000
A-4 1000.000000 0.000000 5.069923 5.069923 0.000000 1000.000000
A-5 1000.000000 0.000000 7.755497 7.755497 0.000000 1000.000000
A-6 405.524437 39.080547 2.280197 41.360744 0.000000 366.443890
A-7 1000.000000 0.000000 5.622836 5.622836 0.000000 1000.000000
A-8 785.610966 14.093835 4.417361 18.511196 0.000000 771.517131
A-9 1000.000000 0.000000 5.622836 5.622836 0.000000 1000.000000
A-10 835.607201 10.807106 4.698482 15.505588 0.000000 824.800095
A-11 1000.000000 0.000000 5.414583 5.414583 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831089 5.831089 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622838 5.622838 0.000000 1000.000000
A-14 1000.000000 0.000000 6.039341 6.039341 0.000000 1000.000000
A-15 853.733454 9.615495 4.800403 14.415898 0.000000 844.117959
A-16 713.195675 18.854383 4.010182 22.864565 0.000000 694.341293
A-17 1000.000000 0.000000 5.622836 5.622836 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622835 5.622835 0.000000 1000.000000
A-19 856.479722 9.434956 4.815845 14.250801 0.000000 847.044766
A-20 981.226660 9.119960 0.000000 9.119960 0.000000 972.106699
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.250436 0.839803 5.573638 6.413441 0.000000 990.410633
M-2 991.250436 0.839803 5.573638 6.413441 0.000000 990.410633
M-3 991.250435 0.839803 5.573638 6.413441 0.000000 990.410632
B-1 991.250438 0.839802 5.573638 6.413440 0.000000 990.410635
B-2 991.250435 0.839804 5.573639 6.413443 0.000000 990.410631
B-3 991.250443 0.839796 5.573637 6.413433 0.000000 990.410634
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 279,559.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,106.65
SUBSERVICER ADVANCES THIS MONTH 70,842.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 8,339,149.43
(B) TWO MONTHLY PAYMENTS: 6 1,389,086.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 754,106.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,334,773,572.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,082,674.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.39286610 % 3.74329100 % 0.86384250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.34769930 % 3.77372621 % 0.87231130 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37072478
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.75
POOL TRADING FACTOR: 85.29611890
................................................................................
Run: 08/27/99 08:24:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 127,562,007.65 6.500000 % 949,727.68
A-2 760972B99 268,113,600.00 218,374,480.39 6.500000 % 1,966,864.82
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 67,371,049.55 6.500000 % 247,564.56
A-5 760972C49 1,624,355.59 1,542,280.72 0.000000 % 13,054.59
A-6 760972C56 0.00 0.00 0.199144 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,447,366.21 6.500000 % 12,667.84
M-2 760972C80 1,278,400.00 1,231,277.90 6.500000 % 4,524.51
M-3 760972C98 2,556,800.00 2,462,555.80 6.500000 % 9,049.01
B-1 760972D22 1,022,700.00 985,003.06 6.500000 % 3,619.53
B-2 760972D30 767,100.00 738,824.53 6.500000 % 2,714.92
B-3 760972D48 767,094.49 738,819.16 6.500000 % 2,714.90
- -------------------------------------------------------------------------------
511,342,850.08 436,137,664.97 3,212,502.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 690,487.19 1,640,214.87 0.00 0.00 126,612,279.97
A-2 1,182,050.88 3,148,915.70 0.00 0.00 216,407,615.57
A-3 63,244.94 63,244.94 0.00 0.00 11,684,000.00
A-4 364,676.35 612,240.91 0.00 0.00 67,123,484.99
A-5 0.00 13,054.59 0.00 0.00 1,529,226.13
A-6 72,329.05 72,329.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,660.43 31,328.27 0.00 0.00 3,434,698.37
M-2 6,664.85 11,189.36 0.00 0.00 1,226,753.39
M-3 13,329.70 22,378.71 0.00 0.00 2,453,506.79
B-1 5,331.77 8,951.30 0.00 0.00 981,383.53
B-2 3,999.23 6,714.15 0.00 0.00 736,109.61
B-3 3,999.20 6,714.10 0.00 0.00 736,104.26
- -------------------------------------------------------------------------------
2,424,773.59 5,637,275.95 0.00 0.00 432,925,162.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 850.413384 6.331518 4.603248 10.934766 0.000000 844.081867
A-2 814.484906 7.335938 4.408769 11.744707 0.000000 807.148968
A-3 1000.000000 0.000000 5.412953 5.412953 0.000000 1000.000000
A-4 963.139777 3.539195 5.213431 8.752626 0.000000 959.600583
A-5 949.472350 8.036781 0.000000 8.036781 0.000000 941.435570
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.139779 3.539195 5.213430 8.752625 0.000000 959.600584
M-2 963.139784 3.539197 5.213431 8.752628 0.000000 959.600587
M-3 963.139784 3.539194 5.213431 8.752625 0.000000 959.600591
B-1 963.139787 3.539190 5.213425 8.752615 0.000000 959.600597
B-2 963.139786 3.539200 5.213440 8.752640 0.000000 959.600587
B-3 963.139704 3.539199 5.213439 8.752638 0.000000 959.600505
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,663.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,089.79
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 432,925,162.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,609,746.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.79016370 % 1.64318400 % 0.56665280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.78195500 % 1.64346154 % 0.56875770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99523320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.40
POOL TRADING FACTOR: 84.66436219
................................................................................
Run: 08/27/99 08:24:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 107,932,039.30 6.750000 % 1,328,586.28
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 14,083,748.15 6.750000 % 214,439.93
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 13,392,172.74 6.750000 % 693,630.78
A-7 760972E39 10,433,000.00 9,940,757.58 6.750000 % 71,754.00
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 51,214,005.56 6.400000 % 369,670.99
A-10 760972E62 481,904.83 475,303.85 0.000000 % 513.88
A-11 760972E70 0.00 0.00 0.338896 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,895,384.29 6.750000 % 5,050.82
M-2 760972F38 2,973,900.00 2,947,692.14 6.750000 % 2,525.41
M-3 760972F46 1,252,200.00 1,241,164.84 6.750000 % 1,063.36
B-1 760972F53 939,150.00 930,873.62 6.750000 % 797.52
B-2 760972F61 626,100.00 620,582.42 6.750000 % 531.68
B-3 760972F79 782,633.63 775,736.53 6.750000 % 664.59
- -------------------------------------------------------------------------------
313,040,888.46 276,503,461.02 2,689,229.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 606,915.84 1,935,502.12 0.00 0.00 106,603,453.02
A-2 82,941.16 82,941.16 0.00 0.00 14,750,000.00
A-3 176,026.45 176,026.45 0.00 0.00 31,304,000.00
A-4 79,194.74 293,634.67 0.00 0.00 13,869,308.22
A-5 118,085.72 118,085.72 0.00 0.00 21,000,000.00
A-6 75,305.92 768,936.70 0.00 0.00 12,698,541.96
A-7 55,898.17 127,652.17 0.00 0.00 9,869,003.58
A-8 14,932.45 14,932.45 0.00 0.00 0.00
A-9 273,050.53 642,721.52 0.00 0.00 50,844,334.57
A-10 0.00 513.88 0.00 0.00 474,789.97
A-11 78,062.19 78,062.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,150.51 38,201.33 0.00 0.00 5,890,333.47
M-2 16,575.26 19,100.67 0.00 0.00 2,945,166.73
M-3 6,979.23 8,042.59 0.00 0.00 1,240,101.48
B-1 5,234.42 6,031.94 0.00 0.00 930,076.10
B-2 3,489.62 4,021.30 0.00 0.00 620,050.74
B-3 4,362.07 5,026.66 0.00 0.00 775,071.94
- -------------------------------------------------------------------------------
1,630,204.28 4,319,433.52 0.00 0.00 273,814,231.78
===============================================================================
Run: 08/27/99 08:24:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 856.603487 10.544336 4.816792 15.361128 0.000000 846.059151
A-2 1000.000000 0.000000 5.623129 5.623129 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623130 5.623130 0.000000 1000.000000
A-4 828.455774 12.614113 4.658514 17.272627 0.000000 815.841660
A-5 1000.000000 0.000000 5.623130 5.623130 0.000000 1000.000000
A-6 519.076463 26.884914 2.918834 29.803748 0.000000 492.191549
A-7 952.818708 6.877600 5.357823 12.235423 0.000000 945.941108
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 952.818708 6.877600 5.080010 11.957610 0.000000 945.941108
A-10 986.302316 1.066352 0.000000 1.066352 0.000000 985.235965
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.187379 0.849191 5.573575 6.422766 0.000000 990.338187
M-2 991.187377 0.849191 5.573577 6.422768 0.000000 990.338186
M-3 991.187382 0.849193 5.573575 6.422768 0.000000 990.338189
B-1 991.187372 0.849193 5.573572 6.422765 0.000000 990.338178
B-2 991.187382 0.849193 5.573582 6.422775 0.000000 990.338189
B-3 991.187320 0.849171 5.573579 6.422750 0.000000 990.338146
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,389.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,211.03
SUBSERVICER ADVANCES THIS MONTH 15,179.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,664,440.82
(B) TWO MONTHLY PAYMENTS: 1 277,985.92
(C) THREE OR MORE MONTHLY PAYMENTS: 1 174,948.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 84,799.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 273,814,231.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 931
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,452,296.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50356240 % 3.65333800 % 0.84309970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46322320 % 3.67972169 % 0.85066350 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40118565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.60
POOL TRADING FACTOR: 87.46915878
................................................................................
Run: 08/27/99 08:24:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 134,799,912.40 6.750000 % 2,122,022.89
A-2 760972H44 181,711,000.00 160,885,737.52 6.750000 % 1,454,243.66
A-3 760972H51 43,573,500.00 43,573,500.00 6.036250 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 8.891250 % 0.00
A-5 760972H77 7,250,000.00 6,158,745.58 6.750000 % 76,203.11
A-6 760972H85 86,000,000.00 74,482,593.23 6.750000 % 804,269.13
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 9,670,066.60 6.750000 % 152,226.38
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,164,818.77 6.750000 % 58,321.33
A-18 760972K40 55,000,000.00 44,882,165.66 6.400000 % 706,535.94
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 95,882,662.62 6.000000 % 2,382,439.19
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 77,523,740.70 6.500000 % 1,220,380.26
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,145,109.22 0.000000 % 2,045.92
A-26 760972L49 0.00 0.00 0.265679 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,671,387.75 6.750000 % 16,740.05
M-2 760972L80 9,152,500.00 9,078,972.32 6.750000 % 7,726.07
M-3 760972L98 4,067,800.00 4,035,120.85 6.750000 % 3,433.83
B-1 760972Q85 3,050,900.00 3,026,390.25 6.750000 % 2,575.41
B-2 760972Q93 2,033,900.00 2,017,560.43 6.750000 % 1,716.91
B-3 760972R27 2,542,310.04 2,521,886.09 6.750000 % 2,146.08
- -------------------------------------------------------------------------------
1,016,937,878.28 888,028,869.99 9,013,026.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 758,099.62 2,880,122.51 0.00 0.00 132,677,889.51
A-2 904,803.38 2,359,047.04 0.00 0.00 159,431,493.86
A-3 219,140.45 219,140.45 0.00 0.00 43,573,500.00
A-4 107,596.20 107,596.20 0.00 0.00 14,524,500.00
A-5 34,636.09 110,839.20 0.00 0.00 6,082,542.47
A-6 418,881.77 1,223,150.90 0.00 0.00 73,678,324.10
A-7 53,601.28 53,601.28 0.00 0.00 9,531,000.00
A-8 18,371.37 18,371.37 0.00 0.00 3,150,000.00
A-9 22,474.73 22,474.73 0.00 0.00 4,150,000.00
A-10 6,665.35 6,665.35 0.00 0.00 1,000,000.00
A-11 3,124.38 3,124.38 0.00 0.00 500,000.00
A-12 14,580.45 14,580.45 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 54,383.37 206,609.75 0.00 0.00 9,517,840.22
A-15 5,415.60 5,415.60 0.00 0.00 1,000,000.00
A-16 5,832.18 5,832.18 0.00 0.00 1,000,000.00
A-17 23,422.48 81,743.81 0.00 0.00 4,106,497.44
A-18 239,324.23 945,860.17 0.00 0.00 44,175,629.72
A-19 29,235.63 29,235.63 0.00 0.00 0.00
A-20 479,318.54 2,861,757.73 0.00 0.00 93,500,223.43
A-21 59,914.81 59,914.81 0.00 0.00 0.00
A-22 311,900.83 311,900.83 0.00 0.00 55,460,000.00
A-23 419,837.25 1,640,217.51 0.00 0.00 76,303,360.44
A-24 571,910.06 571,910.06 0.00 0.00 101,693,000.00
A-25 0.00 2,045.92 0.00 0.00 1,143,063.30
A-26 196,570.29 196,570.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,629.69 127,369.74 0.00 0.00 19,654,647.70
M-2 51,059.12 58,785.19 0.00 0.00 9,071,246.25
M-3 22,693.06 26,126.89 0.00 0.00 4,031,687.02
B-1 17,020.08 19,595.49 0.00 0.00 3,023,814.84
B-2 11,346.54 13,063.45 0.00 0.00 2,015,843.52
B-3 14,182.81 16,328.89 0.00 0.00 2,519,740.01
- -------------------------------------------------------------------------------
5,185,971.64 14,198,997.80 0.00 0.00 879,015,843.83
===============================================================================
Run: 08/27/99 08:24:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 816.039376 12.846108 4.589314 17.435422 0.000000 803.193268
A-2 885.393496 8.003058 4.979354 12.982412 0.000000 877.390438
A-3 1000.000000 0.000000 5.029214 5.029214 0.000000 1000.000000
A-4 1000.000000 0.000000 7.407911 7.407911 0.000000 1000.000000
A-5 849.482149 10.510774 4.777392 15.288166 0.000000 838.971375
A-6 866.076665 9.351967 4.870718 14.222685 0.000000 856.724699
A-7 1000.000000 0.000000 5.623888 5.623888 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832181 5.832181 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415598 5.415598 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665350 6.665350 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248760 6.248760 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832180 5.832180 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 967.006660 15.222638 5.438337 20.660975 0.000000 951.784022
A-15 1000.000000 0.000000 5.415600 5.415600 0.000000 1000.000000
A-16 1000.000000 0.000000 5.832180 5.832180 0.000000 1000.000000
A-17 832.963754 11.664266 4.684496 16.348762 0.000000 821.299488
A-18 816.039376 12.846108 4.351350 17.197458 0.000000 803.193268
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 737.558943 18.326455 3.687066 22.013521 0.000000 719.232488
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623888 5.623888 0.000000 1000.000000
A-23 816.039376 12.846108 4.419339 17.265447 0.000000 803.193268
A-24 1000.000000 0.000000 5.623888 5.623888 0.000000 1000.000000
A-25 971.610452 1.735937 0.000000 1.735937 0.000000 969.874515
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.966383 0.844148 5.578708 6.422856 0.000000 991.122235
M-2 991.966383 0.844149 5.578707 6.422856 0.000000 991.122234
M-3 991.966382 0.844149 5.578706 6.422855 0.000000 991.122233
B-1 991.966387 0.844148 5.578708 6.422856 0.000000 991.122239
B-2 991.966385 0.844147 5.578711 6.422858 0.000000 991.122238
B-3 991.966381 0.844150 5.578710 6.422860 0.000000 991.122235
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 183,981.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,589.30
SUBSERVICER ADVANCES THIS MONTH 28,176.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,256,613.51
(B) TWO MONTHLY PAYMENTS: 1 170,446.98
(C) THREE OR MORE MONTHLY PAYMENTS: 2 540,110.61
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 195,722.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 879,015,843.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,980
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,257,227.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.45021350 % 3.69670600 % 0.85308100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.40742350 % 3.72662008 % 0.86110410 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33127661
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.52
POOL TRADING FACTOR: 86.43751625
................................................................................
Run: 08/27/99 08:24:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 151,180,292.95 6.750000 % 1,411,889.37
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 60,934,158.92 6.750000 % 687,677.50
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 14,612,100.45 7.250000 % 255,046.01
A-7 760972M89 1,485,449.00 1,082,378.39 0.000000 % 18,892.31
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 17,339,449.83 6.100000 % 241,648.83
A-11 760972N47 7,645,000.00 7,409,023.22 6.400000 % 43,119.34
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,398,757.39 0.000000 % 9,312.61
A-25 760972Q28 0.00 0.00 0.267402 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,274,594.87 6.750000 % 7,040.83
M-2 760972Q69 3,545,200.00 3,516,764.82 6.750000 % 2,992.41
M-3 760972Q77 1,668,300.00 1,654,918.98 6.750000 % 1,408.17
B-1 760972R35 1,251,300.00 1,241,263.61 6.750000 % 1,056.19
B-2 760972R43 834,200.00 827,509.07 6.750000 % 704.13
B-3 760972R50 1,042,406.59 1,034,045.72 6.750000 % 879.86
- -------------------------------------------------------------------------------
417,072,644.46 363,290,417.22 2,681,667.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 850,225.32 2,262,114.69 0.00 0.00 149,768,403.58
A-2 7,995.96 7,995.96 0.00 0.00 1,371,000.00
A-3 224,378.29 224,378.29 0.00 0.00 39,897,159.00
A-4 342,688.61 1,030,366.11 0.00 0.00 60,246,481.42
A-5 59,051.12 59,051.12 0.00 0.00 10,500,000.00
A-6 88,264.43 343,310.44 0.00 0.00 14,357,054.44
A-7 0.00 18,892.31 0.00 0.00 1,063,486.08
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,614.77 12,614.77 0.00 0.00 0.00
A-10 88,125.22 329,774.05 0.00 0.00 17,097,801.00
A-11 39,507.18 82,626.52 0.00 0.00 7,365,903.88
A-12 59,461.67 59,461.67 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,908.03 18,908.03 0.00 0.00 3,242,000.00
A-15 23,352.17 23,352.17 0.00 0.00 4,004,000.00
A-16 51,187.02 51,187.02 0.00 0.00 9,675,000.00
A-17 10,098.05 10,098.05 0.00 0.00 1,616,000.00
A-18 8,001.79 8,001.79 0.00 0.00 1,372,000.00
A-19 37,034.53 37,034.53 0.00 0.00 6,350,000.00
A-20 5,940.94 5,940.94 0.00 0.00 1,097,000.00
A-21 6,397.94 6,397.94 0.00 0.00 1,097,000.00
A-22 7,457.31 7,457.31 0.00 0.00 1,326,000.00
A-23 2,160.55 2,160.55 0.00 0.00 0.00
A-24 0.00 9,312.61 0.00 0.00 1,389,444.78
A-25 80,938.19 80,938.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,535.63 53,576.46 0.00 0.00 8,267,554.04
M-2 19,777.99 22,770.40 0.00 0.00 3,513,772.41
M-3 9,307.13 10,715.30 0.00 0.00 1,653,510.81
B-1 6,980.76 8,036.95 0.00 0.00 1,240,207.42
B-2 4,653.84 5,357.97 0.00 0.00 826,804.94
B-3 5,815.39 6,695.25 0.00 0.00 1,033,165.86
- -------------------------------------------------------------------------------
2,116,859.83 4,798,527.39 0.00 0.00 360,608,749.66
===============================================================================
Run: 08/27/99 08:24:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 841.466864 7.858552 4.732339 12.590891 0.000000 833.608313
A-2 1000.000000 0.000000 5.832210 5.832210 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623916 5.623916 0.000000 1000.000000
A-4 814.551565 9.192689 4.580970 13.773659 0.000000 805.358876
A-5 1000.000000 0.000000 5.623916 5.623916 0.000000 1000.000000
A-6 728.654015 12.718247 4.401436 17.119683 0.000000 715.935768
A-7 728.654023 12.718249 0.000000 12.718249 0.000000 715.935774
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 915.010545 12.751917 4.650407 17.402324 0.000000 902.258628
A-11 969.133188 5.640201 5.167715 10.807916 0.000000 963.492986
A-12 1000.000000 0.000000 5.623917 5.623917 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.832212 5.832212 0.000000 1000.000000
A-15 1000.000000 0.000000 5.832210 5.832210 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290648 5.290648 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248793 6.248793 0.000000 1000.000000
A-18 1000.000000 0.000000 5.832208 5.832208 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832209 5.832209 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415624 5.415624 0.000000 1000.000000
A-21 1000.000000 0.000000 5.832215 5.832215 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623914 5.623914 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 984.639023 6.555504 0.000000 6.555504 0.000000 978.083519
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.979245 0.844072 5.578808 6.422880 0.000000 991.135172
M-2 991.979245 0.844074 5.578808 6.422882 0.000000 991.135172
M-3 991.979248 0.844075 5.578811 6.422886 0.000000 991.135174
B-1 991.979230 0.844074 5.578806 6.422880 0.000000 991.135155
B-2 991.979226 0.844078 5.578806 6.422884 0.000000 991.135147
B-3 991.979262 0.844047 5.578812 6.422859 0.000000 991.135196
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,449.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,832.81
SUBSERVICER ADVANCES THIS MONTH 16,698.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,505,340.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 360,608,749.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,372,441.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42705760 % 3.71555400 % 0.85738880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.39695800 % 3.72559936 % 0.86303220 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31329199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.48
POOL TRADING FACTOR: 86.46185609
................................................................................
Run: 08/27/99 08:24:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 220,291,989.80 6.500000 % 2,607,570.85
A-2 760972F95 1,000,000.00 884,653.51 6.500000 % 10,471.54
A-3 760972G29 1,123,759.24 1,066,249.90 0.000000 % 4,733.50
A-4 760972G37 0.00 0.00 0.159953 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,858,080.62 6.500000 % 6,760.29
M-2 760972G60 641,000.00 619,682.47 6.500000 % 2,254.60
M-3 760972G78 1,281,500.00 1,238,881.53 6.500000 % 4,507.44
B-1 760972G86 512,600.00 495,552.61 6.500000 % 1,802.98
B-2 760972G94 384,500.00 371,712.79 6.500000 % 1,352.41
B-3 760972H28 384,547.66 371,758.84 6.500000 % 1,352.57
- -------------------------------------------------------------------------------
256,265,006.90 227,198,562.07 2,640,806.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,191,181.57 3,798,752.42 0.00 0.00 217,684,418.95
A-2 4,783.57 15,255.11 0.00 0.00 874,181.97
A-3 0.00 4,733.50 0.00 0.00 1,061,516.40
A-4 30,231.78 30,231.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,047.17 16,807.46 0.00 0.00 1,851,320.33
M-2 3,350.80 5,605.40 0.00 0.00 617,427.87
M-3 6,698.99 11,206.43 0.00 0.00 1,234,374.09
B-1 2,679.59 4,482.57 0.00 0.00 493,749.63
B-2 2,009.95 3,362.36 0.00 0.00 370,360.38
B-3 2,010.20 3,362.77 0.00 0.00 370,406.27
- -------------------------------------------------------------------------------
1,252,993.62 3,893,799.80 0.00 0.00 224,557,755.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 884.653494 10.471541 4.783574 15.255115 0.000000 874.181953
A-2 884.653510 10.471540 4.783570 15.255110 0.000000 874.181970
A-3 948.824145 4.212201 0.000000 4.212201 0.000000 944.611944
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.743299 3.517320 5.227456 8.744776 0.000000 963.225978
M-2 966.743323 3.517317 5.227457 8.744774 0.000000 963.226006
M-3 966.743293 3.517316 5.227460 8.744776 0.000000 963.225977
B-1 966.743289 3.517323 5.227448 8.744771 0.000000 963.225966
B-2 966.743277 3.517321 5.227438 8.744759 0.000000 963.225956
B-3 966.743212 3.517327 5.227440 8.744767 0.000000 963.225911
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,061.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,207.76
SUBSERVICER ADVANCES THIS MONTH 8,861.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 977,820.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 224,557,755.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 726
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,814,089.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.80850920 % 1.64357100 % 0.54792000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.79072860 % 1.64907343 % 0.55236560 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94280824
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.38
POOL TRADING FACTOR: 87.62716323
................................................................................
Run: 08/27/99 08:24:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 82,616,459.00 6.500000 % 1,419,645.08
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 117,465,463.31 6.500000 % 1,661,131.23
A-4 760972W21 100,000,000.00 83,014,599.39 6.500000 % 1,387,130.53
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.086250 % 0.00
A-18 760972X87 429,688.00 429,688.00 10.334250 % 0.00
A-19 760972X95 25,000,000.00 24,926,713.83 6.500000 % 385,732.11
A-20 760972Y29 21,000,000.00 17,915,635.67 6.500000 % 251,887.84
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 206,541.14 6.500000 % 3,549.11
A-24 760972Y52 126,562.84 125,365.20 0.000000 % 231.66
A-25 760972Y60 0.00 0.00 0.496617 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,042,143.89 6.500000 % 7,645.87
M-2 760972Y94 4,423,900.00 4,391,864.41 6.500000 % 3,713.68
M-3 760972Z28 2,081,800.00 2,066,724.69 6.500000 % 1,747.58
B-1 760972Z44 1,561,400.00 1,550,093.16 6.500000 % 1,310.73
B-2 760972Z51 1,040,900.00 1,033,362.35 6.500000 % 873.79
B-3 760972Z69 1,301,175.27 1,291,752.78 6.500000 % 1,092.31
- -------------------------------------------------------------------------------
520,448,938.11 457,745,718.82 5,125,691.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 447,432.98 1,867,078.06 0.00 0.00 81,196,813.92
A-2 0.00 0.00 0.00 0.00 0.00
A-3 636,167.69 2,297,298.92 0.00 0.00 115,804,332.08
A-4 449,589.22 1,836,719.75 0.00 0.00 81,627,468.86
A-5 5,415.79 5,415.79 0.00 0.00 1,000,000.00
A-6 41,398.26 41,398.26 0.00 0.00 7,644,000.00
A-7 16,872.25 16,872.25 0.00 0.00 3,000,000.00
A-8 9,998.37 9,998.37 0.00 0.00 2,000,000.00
A-9 5,624.08 5,624.08 0.00 0.00 1,000,000.00
A-10 6,665.58 6,665.58 0.00 0.00 1,000,000.00
A-11 6,665.58 6,665.58 0.00 0.00 1,000,000.00
A-12 25,308.38 25,308.38 0.00 0.00 4,500,000.00
A-13 23,433.69 23,433.69 0.00 0.00 4,500,000.00
A-14 12,497.97 12,497.97 0.00 0.00 2,500,000.00
A-15 12,654.19 12,654.19 0.00 0.00 2,250,000.00
A-16 13,539.47 13,539.47 0.00 0.00 2,500,000.00
A-17 11,766.41 11,766.41 0.00 0.00 2,320,312.00
A-18 3,699.82 3,699.82 0.00 0.00 429,688.00
A-19 134,997.72 520,729.83 0.00 0.00 24,540,981.72
A-20 97,027.23 348,915.07 0.00 0.00 17,663,747.83
A-21 132,443.02 132,443.02 0.00 0.00 24,455,000.00
A-22 281,620.82 281,620.82 0.00 0.00 52,000,000.00
A-23 1,118.58 4,667.69 0.00 0.00 202,992.03
A-24 0.00 231.66 0.00 0.00 125,133.54
A-25 189,406.18 189,406.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,970.31 56,616.18 0.00 0.00 9,034,498.02
M-2 23,785.40 27,499.08 0.00 0.00 4,388,150.73
M-3 11,192.94 12,940.52 0.00 0.00 2,064,977.11
B-1 8,394.97 9,705.70 0.00 0.00 1,548,782.43
B-2 5,596.47 6,470.26 0.00 0.00 1,032,488.56
B-3 6,995.85 8,088.16 0.00 0.00 1,290,660.47
- -------------------------------------------------------------------------------
2,670,279.22 7,795,970.74 0.00 0.00 452,620,027.30
===============================================================================
Run: 08/27/99 08:24:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 826.164590 14.196451 4.474330 18.670781 0.000000 811.968139
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 852.397307 12.054128 4.616401 16.670529 0.000000 840.343179
A-4 830.145994 13.871305 4.495892 18.367197 0.000000 816.274689
A-5 1000.000000 0.000000 5.415790 5.415790 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415785 5.415785 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624083 5.624083 0.000000 1000.000000
A-8 1000.000000 0.000000 4.999185 4.999185 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624080 5.624080 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665580 6.665580 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665580 6.665580 0.000000 1000.000000
A-12 1000.000000 0.000000 5.624084 5.624084 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207487 5.207487 0.000000 1000.000000
A-14 1000.000000 0.000000 4.999188 4.999188 0.000000 1000.000000
A-15 1000.000000 0.000000 5.624084 5.624084 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415788 5.415788 0.000000 1000.000000
A-17 1000.000000 0.000000 5.071046 5.071046 0.000000 1000.000000
A-18 1000.000000 0.000000 8.610480 8.610480 0.000000 1000.000000
A-19 997.068553 15.429284 5.399909 20.829193 0.000000 981.639269
A-20 853.125508 11.994659 4.620344 16.615003 0.000000 841.130849
A-21 1000.000000 0.000000 5.415785 5.415785 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415785 5.415785 0.000000 1000.000000
A-23 826.164560 14.196440 4.474320 18.670760 0.000000 811.968120
A-24 990.537191 1.830395 0.000000 1.830395 0.000000 988.706796
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.758522 0.839458 5.376567 6.216025 0.000000 991.919063
M-2 992.758519 0.839458 5.376568 6.216026 0.000000 991.919060
M-3 992.758521 0.839456 5.376568 6.216024 0.000000 991.919065
B-1 992.758524 0.839458 5.376566 6.216024 0.000000 991.919066
B-2 992.758526 0.839456 5.376568 6.216024 0.000000 991.919070
B-3 992.758477 0.839456 5.376562 6.216018 0.000000 991.919001
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,868.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,624.99
SUBSERVICER ADVANCES THIS MONTH 16,640.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,033,735.02
(B) TWO MONTHLY PAYMENTS: 1 117,843.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,803.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 452,620,027.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,738,614.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76593540 % 3.38724700 % 0.84681730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72159650 % 3.42177211 % 0.85568510 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32679620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.84
POOL TRADING FACTOR: 86.96723044
................................................................................
Run: 08/27/99 08:24:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 98,105,321.52 6.250000 % 1,204,768.54
A-2 760972R76 144,250,000.00 127,491,172.83 6.250000 % 1,630,281.14
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 458,402.87 0.000000 % 1,978.77
A-5 760972S26 0.00 0.00 0.381503 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,932,649.32 6.250000 % 6,999.07
M-2 760972S59 664,500.00 644,216.44 6.250000 % 2,333.02
M-3 760972S67 1,329,000.00 1,288,432.88 6.250000 % 4,666.05
B-1 760972S75 531,600.00 515,373.15 6.250000 % 1,866.42
B-2 760972S83 398,800.00 386,626.82 6.250000 % 1,400.16
B-3 760972S91 398,853.15 386,678.32 6.250000 % 1,400.36
- -------------------------------------------------------------------------------
265,794,786.01 236,472,874.15 2,855,693.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 510,480.23 1,715,248.77 0.00 0.00 96,900,552.98
A-2 663,386.26 2,293,667.40 0.00 0.00 125,860,891.69
A-3 27,390.65 27,390.65 0.00 0.00 5,264,000.00
A-4 0.00 1,978.77 0.00 0.00 456,424.10
A-5 75,107.94 75,107.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,056.33 17,055.40 0.00 0.00 1,925,650.25
M-2 3,352.11 5,685.13 0.00 0.00 641,883.42
M-3 6,704.22 11,370.27 0.00 0.00 1,283,766.83
B-1 2,681.69 4,548.11 0.00 0.00 513,506.73
B-2 2,011.77 3,411.93 0.00 0.00 385,226.66
B-3 2,012.04 3,412.40 0.00 0.00 385,277.96
- -------------------------------------------------------------------------------
1,303,183.24 4,158,876.77 0.00 0.00 233,617,180.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 887.911318 10.903869 4.620149 15.524018 0.000000 877.007449
A-2 883.820955 11.301776 4.598865 15.900641 0.000000 872.519180
A-3 1000.000000 0.000000 5.203391 5.203391 0.000000 1000.000000
A-4 966.212311 4.170811 0.000000 4.170811 0.000000 962.041499
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.475455 3.510946 5.044560 8.555506 0.000000 965.964510
M-2 969.475455 3.510941 5.044560 8.555501 0.000000 965.964515
M-3 969.475455 3.510948 5.044560 8.555508 0.000000 965.964507
B-1 969.475451 3.510948 5.044564 8.555512 0.000000 965.964503
B-2 969.475476 3.510933 5.044559 8.555492 0.000000 965.964544
B-3 969.475407 3.510941 5.044563 8.555504 0.000000 965.964441
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,066.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,974.30
SUBSERVICER ADVANCES THIS MONTH 10,460.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,174,528.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,617,180.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 748
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,999,268.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81624540 % 1.63773800 % 0.54601660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.79752310 % 1.64855191 % 0.55069790 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94409274
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.18
POOL TRADING FACTOR: 87.89381618
................................................................................
Run: 08/27/99 08:24:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 87,033,604.58 6.000000 % 1,164,384.18
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 52,433,777.37 6.500000 % 402,959.74
A-5 760972T66 39,366,000.00 10,491,121.56 6.286250 % 115,054.03
A-6 760972T74 7,290,000.00 1,942,800.28 9.254250 % 21,306.30
A-7 760972T82 86,566,000.00 90,202,146.21 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,985,632.04 6.750000 % 1,676.58
A-9 760972U23 8,927,000.00 5,396,437.13 6.750000 % 741,446.90
A-10 760972U31 10,180,000.00 9,413,536.91 5.750000 % 125,939.55
A-11 760972U49 103,381,000.00 98,411,648.68 0.000000 % 783,102.77
A-12 760972U56 1,469,131.71 1,440,123.38 0.000000 % 5,017.11
A-13 760972U64 0.00 0.00 0.230244 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,372,147.54 6.750000 % 8,757.80
M-2 760972V22 4,439,900.00 4,408,003.86 6.750000 % 3,721.93
M-3 760972V30 2,089,400.00 2,074,389.78 6.750000 % 1,751.53
B-1 760972V48 1,567,000.00 1,555,742.71 6.750000 % 1,313.60
B-2 760972V55 1,044,700.00 1,037,194.90 6.750000 % 875.76
B-3 760972V63 1,305,852.53 1,296,471.27 6.750000 % 1,094.68
- -------------------------------------------------------------------------------
522,333,384.24 472,634,778.20 3,378,402.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 435,034.34 1,599,418.52 0.00 0.00 85,869,220.40
A-2 450,806.48 450,806.48 0.00 0.00 90,189,000.00
A-3 15,610.91 15,610.91 0.00 0.00 2,951,000.00
A-4 283,929.04 686,888.78 0.00 0.00 52,030,817.63
A-5 54,941.30 169,995.33 0.00 0.00 10,376,067.53
A-6 14,978.03 36,284.33 0.00 0.00 1,921,493.98
A-7 244,903.86 244,903.86 413,299.50 0.00 90,615,445.71
A-8 11,165.75 12,842.33 0.00 0.00 1,983,955.46
A-9 0.00 741,446.90 30,345.64 0.00 4,685,335.87
A-10 45,092.67 171,032.22 0.00 0.00 9,287,597.36
A-11 532,899.35 1,316,002.12 0.00 0.00 97,628,545.91
A-12 0.00 5,017.11 0.00 0.00 1,435,106.27
A-13 90,656.58 90,656.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,325.41 67,083.21 0.00 0.00 10,363,389.74
M-2 24,787.40 28,509.33 0.00 0.00 4,404,281.93
M-3 11,664.86 13,416.39 0.00 0.00 2,072,638.25
B-1 8,748.36 10,061.96 0.00 0.00 1,554,429.11
B-2 5,832.43 6,708.19 0.00 0.00 1,036,319.14
B-3 7,290.41 8,385.09 0.00 0.00 1,295,376.59
- -------------------------------------------------------------------------------
2,296,667.18 5,675,069.64 443,645.14 0.00 469,700,020.88
===============================================================================
Run: 08/27/99 08:24:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 924.708931 12.371273 4.622124 16.993397 0.000000 912.337658
A-2 1000.000000 0.000000 4.998464 4.998464 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290041 5.290041 0.000000 1000.000000
A-4 953.341407 7.326541 5.162346 12.488887 0.000000 946.014866
A-5 266.502097 2.922675 1.395654 4.318329 0.000000 263.579422
A-6 266.502096 2.922675 2.054599 4.977274 0.000000 263.579421
A-7 1042.004323 0.000000 2.829100 2.829100 4.774386 1046.778709
A-8 992.816020 0.838290 5.582875 6.421165 0.000000 991.977730
A-9 604.507352 83.056671 0.000000 83.056671 3.399310 524.849991
A-10 924.708930 12.371272 4.429535 16.800807 0.000000 912.337658
A-11 951.931677 7.574920 5.154713 12.729633 0.000000 944.356757
A-12 980.254779 3.415017 0.000000 3.415017 0.000000 976.839762
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.816022 0.838292 5.582875 6.421167 0.000000 991.977730
M-2 992.816023 0.838291 5.582873 6.421164 0.000000 991.977732
M-3 992.816014 0.838293 5.582875 6.421168 0.000000 991.977721
B-1 992.816024 0.838290 5.582872 6.421162 0.000000 991.977735
B-2 992.816024 0.838289 5.582875 6.421164 0.000000 991.977735
B-3 992.815988 0.838295 5.582874 6.421169 0.000000 991.977701
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,270.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,101.78
SUBSERVICER ADVANCES THIS MONTH 29,670.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,206,288.40
(B) TWO MONTHLY PAYMENTS: 3 962,855.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 231,070.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 469,700,020.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,535,567.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.59758370 % 3.57698100 % 0.82543570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.57378010 % 3.58533301 % 0.82989880 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28766733
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.53
POOL TRADING FACTOR: 89.92341578
................................................................................
Run: 08/27/99 08:24:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 141,426,137.62 6.250000 % 661,539.44
A-2 7609722S7 108,241,000.00 99,618,588.20 6.250000 % 665,288.72
A-3 7609722T5 13,004,000.00 13,004,000.00 6.020000 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 5.960000 % 0.00
A-5 7609722V0 176,500,000.00 165,096,758.63 6.250000 % 879,852.18
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,248.14 0.000000 % 7.40
A-10 7609723A5 0.00 0.00 0.647798 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,828,051.57 6.250000 % 8,433.04
M-2 7609723D9 4,425,700.00 4,396,778.20 6.250000 % 3,772.69
M-3 7609723E7 2,082,700.00 2,069,089.64 6.250000 % 1,775.40
B-1 7609723F4 1,562,100.00 1,551,891.73 6.250000 % 1,331.61
B-2 7609723G2 1,041,400.00 1,034,594.49 6.250000 % 887.74
B-3 7609723H0 1,301,426.06 1,292,921.24 6.250000 % 1,109.41
- -------------------------------------------------------------------------------
520,667,362.47 491,932,159.46 2,223,997.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 736,342.46 1,397,881.90 0.00 0.00 140,764,598.18
A-2 518,669.30 1,183,958.02 0.00 0.00 98,953,299.48
A-3 65,214.41 65,214.41 0.00 0.00 13,004,000.00
A-4 32,282.22 32,282.22 0.00 0.00 6,502,000.00
A-5 859,584.76 1,739,436.94 0.00 0.00 164,216,906.45
A-6 54,841.86 54,841.86 0.00 0.00 9,753,000.00
A-7 188,409.48 188,409.48 0.00 0.00 36,187,000.00
A-8 854.40 854.40 0.00 0.00 164,100.00
A-9 0.00 7.40 0.00 0.00 7,240.74
A-10 265,469.84 265,469.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,170.26 59,603.30 0.00 0.00 9,819,618.53
M-2 22,892.06 26,664.75 0.00 0.00 4,393,005.51
M-3 10,772.82 12,548.22 0.00 0.00 2,067,314.24
B-1 8,080.00 9,411.61 0.00 0.00 1,550,560.12
B-2 5,386.67 6,274.41 0.00 0.00 1,033,706.75
B-3 6,731.66 7,841.07 0.00 0.00 1,291,811.83
- -------------------------------------------------------------------------------
2,826,702.20 5,050,699.83 0.00 0.00 489,708,161.83
===============================================================================
Run: 08/27/99 08:24:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.840917 4.410263 4.908950 9.319213 0.000000 938.430655
A-2 920.340612 6.146365 4.791801 10.938166 0.000000 914.194247
A-3 1000.000000 0.000000 5.014950 5.014950 0.000000 1000.000000
A-4 1000.000000 0.000000 4.964968 4.964968 0.000000 1000.000000
A-5 935.392400 4.984998 4.870169 9.855167 0.000000 930.407402
A-6 1000.000000 0.000000 5.623076 5.623076 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206552 5.206552 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206581 5.206581 0.000000 1000.000000
A-9 715.059868 0.730042 0.000000 0.730042 0.000000 714.329827
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.465037 0.852451 5.172527 6.024978 0.000000 992.612586
M-2 993.465034 0.852450 5.172529 6.024979 0.000000 992.612583
M-3 993.465041 0.852451 5.172526 6.024977 0.000000 992.612589
B-1 993.465034 0.852449 5.172524 6.024973 0.000000 992.612586
B-2 993.465037 0.852449 5.172527 6.024976 0.000000 992.612589
B-3 993.464999 0.852434 5.172526 6.024960 0.000000 992.612545
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,231.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,426.25
SUBSERVICER ADVANCES THIS MONTH 24,330.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,003,215.36
(B) TWO MONTHLY PAYMENTS: 1 255,048.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 95,828.63
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 349,028.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 489,708,161.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,716
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,801,890.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89910440 % 3.31227800 % 0.78861780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88401490 % 3.32441637 % 0.79151960 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22721109
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.35
POOL TRADING FACTOR: 94.05393868
................................................................................
Run: 08/27/99 08:24:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 130,907,117.80 6.250000 % 807,861.31
A-2 7609723K3 45,000,000.00 39,271,009.57 6.250000 % 242,351.44
A-3 7609723L1 412,776.37 394,446.18 0.000000 % 3,813.90
A-4 7609723M9 0.00 0.00 0.362455 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,455,785.35 6.250000 % 5,248.11
M-2 7609723Q0 498,600.00 485,326.68 6.250000 % 1,749.61
M-3 7609723R8 997,100.00 970,556.00 6.250000 % 3,498.86
B-1 7609723S6 398,900.00 388,280.80 6.250000 % 1,399.75
B-2 7609723T4 299,200.00 291,234.94 6.250000 % 1,049.90
B-3 7609723U1 298,537.40 290,590.00 6.250000 % 1,047.58
- -------------------------------------------------------------------------------
199,405,113.77 174,454,347.32 1,068,020.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 680,708.82 1,488,570.13 0.00 0.00 130,099,256.49
A-2 204,206.79 446,558.23 0.00 0.00 39,028,658.13
A-3 0.00 3,813.90 0.00 0.00 390,632.28
A-4 52,608.32 52,608.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,570.00 12,818.11 0.00 0.00 1,450,537.24
M-2 2,523.67 4,273.28 0.00 0.00 483,577.07
M-3 5,046.83 8,545.69 0.00 0.00 967,057.14
B-1 2,019.04 3,418.79 0.00 0.00 386,881.05
B-2 1,514.40 2,564.30 0.00 0.00 290,185.04
B-3 1,511.05 2,558.63 0.00 0.00 289,542.42
- -------------------------------------------------------------------------------
957,708.92 2,025,729.38 0.00 0.00 173,386,326.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 872.689102 5.385588 4.537929 9.923517 0.000000 867.303514
A-2 872.689102 5.385588 4.537929 9.923517 0.000000 867.303514
A-3 955.592928 9.239628 0.000000 9.239628 0.000000 946.353300
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.378811 3.509033 5.061514 8.570547 0.000000 969.869778
M-2 973.378821 3.509045 5.061512 8.570557 0.000000 969.869775
M-3 973.378799 3.509036 5.061508 8.570544 0.000000 969.869762
B-1 973.378792 3.509025 5.061519 8.570544 0.000000 969.869767
B-2 973.378810 3.509024 5.061497 8.570521 0.000000 969.869786
B-3 973.378880 3.509041 5.061510 8.570551 0.000000 969.869839
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,267.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,840.30
SUBSERVICER ADVANCES THIS MONTH 1,169.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 128,670.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,386,326.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 559
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 439,016.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76986330 % 1.67279700 % 0.55734020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76423340 % 1.67324120 % 0.55874710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92251099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.05
POOL TRADING FACTOR: 86.95179556
................................................................................
Run: 08/27/99 08:24:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 172,907,285.79 6.250000 % 843,044.04
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 49,280,367.04 6.250000 % 251,548.90
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 6.220000 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 6.333333 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 73,738,381.72 6.250000 % 296,816.53
A-10 7609722K4 31,690.37 31,295.20 0.000000 % 50.60
A-11 7609722L2 0.00 0.00 0.643366 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,359,630.31 6.250000 % 6,311.73
M-2 7609722P3 3,317,400.00 3,292,361.71 6.250000 % 2,823.58
M-3 7609722Q1 1,561,100.00 1,549,317.50 6.250000 % 1,328.72
B-1 760972Z77 1,170,900.00 1,162,062.57 6.250000 % 996.60
B-2 760972Z85 780,600.00 774,708.37 6.250000 % 664.40
B-3 760972Z93 975,755.08 957,626.29 6.250000 % 821.28
- -------------------------------------------------------------------------------
390,275,145.45 360,796,036.50 1,404,406.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 900,126.57 1,743,170.61 0.00 0.00 172,064,241.75
A-2 0.00 0.00 0.00 0.00 0.00
A-3 256,545.39 508,094.29 0.00 0.00 49,028,818.14
A-4 12,035.89 12,035.89 0.00 0.00 2,312,000.00
A-5 55,995.03 55,995.03 0.00 0.00 10,808,088.00
A-6 20,525.51 20,525.51 0.00 0.00 3,890,912.00
A-7 10,411.67 10,411.67 0.00 0.00 2,000,000.00
A-8 159,985.68 159,985.68 0.00 0.00 30,732,000.00
A-9 383,869.75 680,686.28 0.00 0.00 73,441,565.19
A-10 0.00 50.60 0.00 0.00 31,244.60
A-11 193,343.69 193,343.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,313.01 44,624.74 0.00 0.00 7,353,318.58
M-2 17,139.49 19,963.07 0.00 0.00 3,289,538.13
M-3 8,065.49 9,394.21 0.00 0.00 1,547,988.78
B-1 6,049.51 7,046.11 0.00 0.00 1,161,065.97
B-2 4,033.00 4,697.40 0.00 0.00 774,043.97
B-3 4,985.25 5,806.53 0.00 0.00 956,805.01
- -------------------------------------------------------------------------------
2,071,424.93 3,475,831.31 0.00 0.00 359,391,630.12
===============================================================================
Run: 08/27/99 08:24:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 906.735919 4.420972 4.720316 9.141288 0.000000 902.314946
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 985.607341 5.030978 5.130908 10.161886 0.000000 980.576363
A-4 1000.000000 0.000000 5.205835 5.205835 0.000000 1000.000000
A-5 1000.000000 0.000000 5.180845 5.180845 0.000000 1000.000000
A-6 1000.000000 0.000000 5.275244 5.275244 0.000000 1000.000000
A-7 1000.000000 0.000000 5.205835 5.205835 0.000000 1000.000000
A-8 1000.000000 0.000000 5.205834 5.205834 0.000000 1000.000000
A-9 921.729772 3.710207 4.798372 8.508579 0.000000 918.019565
A-10 987.530281 1.596700 0.000000 1.596700 0.000000 985.933582
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.452439 0.851142 5.166542 6.017684 0.000000 991.601297
M-2 992.452436 0.851142 5.166543 6.017685 0.000000 991.601293
M-3 992.452437 0.851143 5.166543 6.017686 0.000000 991.601294
B-1 992.452447 0.851140 5.166547 6.017687 0.000000 991.601307
B-2 992.452434 0.851140 5.166539 6.017679 0.000000 991.601294
B-3 981.420758 0.841676 5.109120 5.950796 0.000000 980.579071
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,965.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,663.66
SUBSERVICER ADVANCES THIS MONTH 18,325.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,201,093.39
(B) TWO MONTHLY PAYMENTS: 1 163,587.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 497,593.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 359,391,630.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,094,977.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81563690 % 3.38206800 % 0.80229490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80288730 % 3.39207830 % 0.80473950 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22116385
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.89
POOL TRADING FACTOR: 92.08673273
................................................................................
Run: 08/27/99 08:24:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 105,171,044.01 6.750000 % 3,042,094.17
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 692,076.38 0.000000 % 3,903.82
A-4 7609723Y3 0.00 0.00 0.669526 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,494,460.49 6.750000 % 3,751.19
M-2 7609724B2 761,200.00 747,230.25 6.750000 % 1,875.60
M-3 7609724C0 761,200.00 747,230.25 6.750000 % 1,875.60
B-1 7609724D8 456,700.00 448,318.51 6.750000 % 1,125.31
B-2 7609724E6 380,600.00 373,615.13 6.750000 % 937.80
B-3 7609724F3 304,539.61 298,950.64 6.750000 % 750.37
- -------------------------------------------------------------------------------
152,229,950.08 114,972,925.66 3,056,313.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 589,834.96 3,631,929.13 0.00 0.00 102,128,949.84
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 3,903.82 0.00 0.00 688,172.56
A-4 63,957.82 63,957.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,381.44 12,132.63 0.00 0.00 1,490,709.30
M-2 4,190.72 6,066.32 0.00 0.00 745,354.65
M-3 4,190.72 6,066.32 0.00 0.00 745,354.65
B-1 2,514.32 3,639.63 0.00 0.00 447,193.20
B-2 2,095.37 3,033.17 0.00 0.00 372,677.33
B-3 1,676.62 2,426.99 0.00 0.00 298,200.27
- -------------------------------------------------------------------------------
704,550.30 3,760,864.16 0.00 0.00 111,916,611.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 739.557859 21.391864 4.147692 25.539556 0.000000 718.165995
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 828.625125 4.674055 0.000000 4.674055 0.000000 823.951070
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.647721 2.463998 5.505413 7.969411 0.000000 979.183723
M-2 981.647727 2.464004 5.505413 7.969417 0.000000 979.183723
M-3 981.647727 2.464004 5.505413 7.969417 0.000000 979.183723
B-1 981.647712 2.464003 5.505408 7.969411 0.000000 979.183709
B-2 981.647740 2.464004 5.505439 7.969443 0.000000 979.183736
B-3 981.647806 2.464014 5.505425 7.969439 0.000000 979.183857
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,599.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,684.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 560,895.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,916,611.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,765,837.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.40376730 % 2.61541700 % 0.98081550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.31435140 % 2.66396431 % 1.00520230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69399581
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.60
POOL TRADING FACTOR: 73.51812948
................................................................................
Run: 08/27/99 08:24:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 280,699,351.57 6.250000 % 1,610,554.76
A-P 7609724H9 546,268.43 529,145.74 0.000000 % 2,411.01
A-V 7609724J5 0.00 0.00 0.315621 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,245,725.06 6.250000 % 8,056.04
M-2 7609724M8 766,600.00 748,509.92 6.250000 % 2,685.11
M-3 7609724N6 1,533,100.00 1,496,922.22 6.250000 % 5,369.87
B-1 7609724P1 766,600.00 748,509.92 6.250000 % 2,685.11
B-2 7609724Q9 306,700.00 299,462.56 6.250000 % 1,074.26
B-3 7609724R7 460,028.59 449,172.94 6.250000 % 1,611.30
- -------------------------------------------------------------------------------
306,619,397.02 287,216,799.93 1,634,447.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,460,399.57 3,070,954.33 0.00 0.00 279,088,796.81
A-P 0.00 2,411.01 0.00 0.00 526,734.73
A-V 75,461.63 75,461.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,683.87 19,739.91 0.00 0.00 2,237,669.02
M-2 3,894.29 6,579.40 0.00 0.00 745,824.81
M-3 7,788.06 13,157.93 0.00 0.00 1,491,552.35
B-1 3,894.29 6,579.40 0.00 0.00 745,824.81
B-2 1,558.02 2,632.28 0.00 0.00 298,388.30
B-3 2,336.92 3,948.22 0.00 0.00 447,561.64
- -------------------------------------------------------------------------------
1,567,016.65 3,201,464.11 0.00 0.00 285,582,352.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 935.851676 5.369590 4.868972 10.238562 0.000000 930.482086
A-P 968.655172 4.413599 0.000000 4.413599 0.000000 964.241573
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.402200 3.502626 5.079943 8.582569 0.000000 972.899574
M-2 976.402191 3.502622 5.079950 8.582572 0.000000 972.899570
M-3 976.402205 3.502622 5.079943 8.582565 0.000000 972.899583
B-1 976.402191 3.502622 5.079950 8.582572 0.000000 972.899570
B-2 976.402217 3.502641 5.079948 8.582589 0.000000 972.899576
B-3 976.402228 3.502630 5.079945 8.582575 0.000000 972.899619
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,832.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,287.35
SUBSERVICER ADVANCES THIS MONTH 10,494.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,209,804.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 285,582,352.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 909
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 604,027.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91121020 % 1.56656800 % 0.52222180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.90678710 % 1.56698975 % 0.52332760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87938761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.24
POOL TRADING FACTOR: 93.13903662
................................................................................
Run: 08/27/99 08:24:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 434,270,802.72 6.500000 % 2,113,396.62
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 45,959,770.39 6.500000 % 271,065.21
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 6.120000 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 7.735002 % 0.00
A-P 7609725U9 791,462.53 772,214.71 0.000000 % 785.66
A-V 7609725V7 0.00 0.00 0.356268 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,310,646.70 6.500000 % 10,580.52
M-2 7609725Y1 5,539,100.00 5,507,180.03 6.500000 % 4,733.20
M-3 7609725Z8 2,606,600.00 2,591,579.04 6.500000 % 2,227.36
B-1 7609726A2 1,955,000.00 1,943,733.99 6.500000 % 1,670.56
B-2 7609726B0 1,303,300.00 1,295,789.53 6.500000 % 1,113.68
B-3 7609726C8 1,629,210.40 1,619,821.79 6.500000 % 1,392.18
- -------------------------------------------------------------------------------
651,659,772.93 615,953,538.90 2,406,964.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,351,723.31 4,465,119.93 0.00 0.00 432,157,406.10
A-2 351,996.99 351,996.99 0.00 0.00 65,000,000.00
A-3 248,887.71 519,952.92 0.00 0.00 45,688,705.18
A-4 17,117.88 17,117.88 0.00 0.00 3,161,000.00
A-5 30,212.17 30,212.17 0.00 0.00 5,579,000.00
A-6 5,415.34 5,415.34 0.00 0.00 1,000,000.00
A-7 113,537.98 113,537.98 0.00 0.00 20,966,000.00
A-8 54,493.03 54,493.03 0.00 0.00 10,687,529.00
A-9 21,191.74 21,191.74 0.00 0.00 3,288,471.00
A-P 0.00 785.66 0.00 0.00 771,429.05
A-V 182,825.58 182,825.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,666.32 77,246.84 0.00 0.00 12,300,066.18
M-2 29,823.24 34,556.44 0.00 0.00 5,502,446.83
M-3 14,034.28 16,261.64 0.00 0.00 2,589,351.68
B-1 10,525.98 12,196.54 0.00 0.00 1,942,063.43
B-2 7,017.14 8,130.82 0.00 0.00 1,294,675.85
B-3 8,771.88 10,164.06 0.00 0.00 1,618,429.61
- -------------------------------------------------------------------------------
3,514,240.57 5,921,205.56 0.00 0.00 613,546,573.91
===============================================================================
Run: 08/27/99 08:24:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.369776 4.537416 5.049098 9.586514 0.000000 927.832360
A-2 1000.000000 0.000000 5.415338 5.415338 0.000000 1000.000000
A-3 919.195408 5.421304 4.977754 10.399058 0.000000 913.774104
A-4 1000.000000 0.000000 5.415337 5.415337 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415338 5.415338 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415340 5.415340 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415338 5.415338 0.000000 1000.000000
A-8 1000.000000 0.000000 5.098749 5.098749 0.000000 1000.000000
A-9 1000.000000 0.000000 6.444253 6.444253 0.000000 1000.000000
A-P 975.680693 0.992669 0.000000 0.992669 0.000000 974.688025
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.237336 0.854508 5.384132 6.238640 0.000000 993.382828
M-2 994.237336 0.854507 5.384131 6.238638 0.000000 993.382829
M-3 994.237336 0.854508 5.384133 6.238641 0.000000 993.382828
B-1 994.237335 0.854506 5.384133 6.238639 0.000000 993.382829
B-2 994.237344 0.854508 5.384133 6.238641 0.000000 993.382836
B-3 994.237325 0.854506 5.384130 6.238636 0.000000 993.382811
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 128,302.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,221.49
SUBSERVICER ADVANCES THIS MONTH 28,778.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,740,577.19
(B) TWO MONTHLY PAYMENTS: 2 506,332.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 121,916.20
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 613,546,573.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,000
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,877,512.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89247100 % 3.31762400 % 0.78990460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87988620 % 3.32360501 % 0.79232470 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17329136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.63
POOL TRADING FACTOR: 94.15136539
................................................................................
Run: 08/27/99 08:24:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 201,826,166.58 6.500000 % 2,680,368.18
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 144,150,356.58 6.500000 % 2,041,017.11
A-5 7609724Z9 5,574,400.00 5,789,154.28 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,749,236.24 6.500000 % 42,966.70
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 837,522.20 0.000000 % 893.63
A-V 7609725F2 0.00 0.00 0.365163 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,853,384.31 6.500000 % 8,510.03
M-2 7609725H8 4,431,400.00 4,407,773.64 6.500000 % 3,806.84
M-3 7609725J4 2,085,400.00 2,074,281.53 6.500000 % 1,791.49
B-1 7609724S5 1,564,000.00 1,555,661.42 6.500000 % 1,343.57
B-2 7609724T3 1,042,700.00 1,037,140.77 6.500000 % 895.74
B-3 7609724U0 1,303,362.05 1,296,413.03 6.500000 % 1,119.67
- -------------------------------------------------------------------------------
521,340,221.37 490,986,590.58 4,782,712.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,092,715.89 3,773,084.07 0.00 0.00 199,145,798.40
A-2 129,958.40 129,958.40 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 780,450.76 2,821,467.87 0.00 0.00 142,109,339.47
A-5 0.00 0.00 31,343.31 0.00 5,820,497.59
A-6 269,349.52 312,316.22 0.00 0.00 49,706,269.54
A-7 4,438.53 4,438.53 0.00 0.00 0.00
A-P 0.00 893.63 0.00 0.00 836,628.57
A-V 149,338.75 149,338.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,347.64 61,857.67 0.00 0.00 9,844,874.28
M-2 23,864.32 27,671.16 0.00 0.00 4,403,966.80
M-3 11,230.46 13,021.95 0.00 0.00 2,072,490.04
B-1 8,422.58 9,766.15 0.00 0.00 1,554,317.85
B-2 5,615.23 6,510.97 0.00 0.00 1,036,245.03
B-3 7,018.97 8,138.64 0.00 0.00 1,295,293.36
- -------------------------------------------------------------------------------
2,768,882.55 7,551,595.51 31,343.31 0.00 486,235,220.93
===============================================================================
Run: 08/27/99 08:24:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 921.744816 12.241304 4.990459 17.231763 0.000000 909.503512
A-2 1000.000000 0.000000 5.414144 5.414144 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 916.998668 12.983735 4.964763 17.948498 0.000000 904.014933
A-5 1038.525093 0.000000 0.000000 0.000000 5.622724 1044.147817
A-6 994.668420 0.859061 5.385278 6.244339 0.000000 993.809359
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 987.458583 1.053611 0.000000 1.053611 0.000000 986.404972
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.668421 0.859061 5.385278 6.244339 0.000000 993.809360
M-2 994.668421 0.859060 5.385278 6.244338 0.000000 993.809361
M-3 994.668423 0.859063 5.385279 6.244342 0.000000 993.809360
B-1 994.668427 0.859060 5.385281 6.244341 0.000000 993.809367
B-2 994.668428 0.859058 5.385279 6.244337 0.000000 993.809370
B-3 994.668389 0.859063 5.385280 6.244343 0.000000 993.809326
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,901.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,328.76
SUBSERVICER ADVANCES THIS MONTH 19,627.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,045,121.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 903,618.84
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 486,235,220.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,327,217.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87377470 % 3.33274900 % 0.79347600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83699090 % 3.35667398 % 0.80054950 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17765475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.02
POOL TRADING FACTOR: 93.26639323
................................................................................
Run: 08/27/99 08:24:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 263,805,524.30 6.250000 % 1,184,034.56
A-P 7609726E4 636,750.28 623,198.82 0.000000 % 2,794.70
A-V 7609726F1 0.00 0.00 0.288768 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,341,726.68 6.250000 % 8,285.05
M-2 7609726J3 984,200.00 964,280.74 6.250000 % 3,411.63
M-3 7609726K0 984,200.00 964,280.74 6.250000 % 3,411.63
B-1 7609726L8 562,400.00 551,017.56 6.250000 % 1,949.50
B-2 7609726M6 281,200.00 275,508.79 6.250000 % 974.75
B-3 7609726N4 421,456.72 412,926.84 6.250000 % 1,460.95
- -------------------------------------------------------------------------------
281,184,707.00 269,938,464.47 1,206,322.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,373,348.45 2,557,383.01 0.00 0.00 262,621,489.74
A-P 0.00 2,794.70 0.00 0.00 620,404.12
A-V 64,927.87 64,927.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,190.82 20,475.87 0.00 0.00 2,333,441.63
M-2 5,019.97 8,431.60 0.00 0.00 960,869.11
M-3 5,019.97 8,431.60 0.00 0.00 960,869.11
B-1 2,868.55 4,818.05 0.00 0.00 549,068.06
B-2 1,434.27 2,409.02 0.00 0.00 274,534.04
B-3 2,149.66 3,610.61 0.00 0.00 411,465.89
- -------------------------------------------------------------------------------
1,466,959.56 2,673,282.33 0.00 0.00 268,732,141.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.556955 4.306766 4.995369 9.302135 0.000000 955.250190
A-P 978.717779 4.389005 0.000000 4.389005 0.000000 974.328775
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.760964 3.466403 5.100548 8.566951 0.000000 976.294561
M-2 979.760963 3.466399 5.100559 8.566958 0.000000 976.294564
M-3 979.760963 3.466399 5.100559 8.566958 0.000000 976.294564
B-1 979.760953 3.466394 5.100551 8.566945 0.000000 976.294559
B-2 979.760989 3.466394 5.100533 8.566927 0.000000 976.294595
B-3 979.760959 3.466406 5.100547 8.566953 0.000000 976.294529
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,203.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,140.09
SUBSERVICER ADVANCES THIS MONTH 18,449.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,068,108.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 268,732,141.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 849
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 251,240.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.95416670 % 1.58560900 % 0.46022390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95225380 % 1.58342795 % 0.46065420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84833762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.81
POOL TRADING FACTOR: 95.57139311
................................................................................
Run: 08/27/99 08:24:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 288,716,582.30 6.500000 % 2,756,758.25
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 270,684,287.01 6.500000 % 2,095,181.00
A-6 76110YAF9 5,000,000.00 4,782,612.53 6.500000 % 41,283.24
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 6.213750 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 6.379464 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,143,331.01 0.000000 % 12,535.06
A-V 76110YAS1 0.00 0.00 0.329797 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,571,221.11 6.500000 % 13,206.79
M-2 76110YAU6 5,868,300.00 5,839,207.92 6.500000 % 4,952.55
M-3 76110YAV4 3,129,800.00 3,114,284.01 6.500000 % 2,641.39
B-1 76110YAW2 2,347,300.00 2,335,663.26 6.500000 % 1,981.00
B-2 76110YAX0 1,564,900.00 1,557,142.01 6.500000 % 1,320.70
B-3 76110YAY8 1,956,190.78 1,946,492.96 6.500000 % 1,650.91
- -------------------------------------------------------------------------------
782,440,424.86 756,473,824.12 4,931,510.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,563,524.79 4,320,283.04 0.00 0.00 285,959,824.05
A-2 84,269.52 84,269.52 0.00 0.00 15,561,000.00
A-3 225,428.15 225,428.15 0.00 0.00 41,627,000.00
A-4 423,703.34 423,703.34 0.00 0.00 78,240,000.00
A-5 1,465,872.13 3,561,053.13 0.00 0.00 268,589,106.01
A-6 25,899.91 67,183.15 0.00 0.00 4,741,329.29
A-7 10,673.81 10,673.81 0.00 0.00 1,898,000.00
A-8 7,873.20 7,873.20 0.00 0.00 1,400,000.00
A-9 13,609.40 13,609.40 0.00 0.00 2,420,000.00
A-10 15,122.18 15,122.18 0.00 0.00 2,689,000.00
A-11 11,247.43 11,247.43 0.00 0.00 2,000,000.00
A-12 42,090.98 42,090.98 0.00 0.00 8,130,469.00
A-13 12,099.78 12,099.78 0.00 0.00 2,276,531.00
A-14 24,591.47 24,591.47 0.00 0.00 4,541,000.00
A-P 0.00 12,535.06 0.00 0.00 1,130,795.95
A-V 207,854.62 207,854.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,324.87 97,531.66 0.00 0.00 15,558,014.32
M-2 31,621.83 36,574.38 0.00 0.00 5,834,255.37
M-3 16,865.19 19,506.58 0.00 0.00 3,111,642.62
B-1 12,648.62 14,629.62 0.00 0.00 2,333,682.26
B-2 8,432.60 9,753.30 0.00 0.00 1,555,821.31
B-3 10,541.10 12,192.01 0.00 0.00 1,944,842.05
- -------------------------------------------------------------------------------
4,298,294.92 9,229,805.81 0.00 0.00 751,542,313.23
===============================================================================
Run: 08/27/99 08:24:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.127843 9.091221 5.156183 14.247404 0.000000 943.036622
A-2 1000.000000 0.000000 5.415431 5.415431 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415431 5.415431 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415431 5.415431 0.000000 1000.000000
A-5 960.837603 7.437183 5.203350 12.640533 0.000000 953.400420
A-6 956.522506 8.256647 5.179982 13.436629 0.000000 948.265859
A-7 1000.000000 0.000000 5.623714 5.623714 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623714 5.623714 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623719 5.623719 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623719 5.623719 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623715 5.623715 0.000000 1000.000000
A-12 1000.000000 0.000000 5.176944 5.176944 0.000000 1000.000000
A-13 1000.000000 0.000000 5.315008 5.315008 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415431 5.415431 0.000000 1000.000000
A-P 959.142888 10.515689 0.000000 10.515689 0.000000 948.627199
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.042502 0.843949 5.388584 6.232533 0.000000 994.198553
M-2 995.042503 0.843950 5.388584 6.232534 0.000000 994.198553
M-3 995.042498 0.843948 5.388584 6.232532 0.000000 994.198549
B-1 995.042500 0.843948 5.388583 6.232531 0.000000 994.198552
B-2 995.042501 0.843952 5.388587 6.232539 0.000000 994.198549
B-3 995.042498 0.843941 5.388585 6.232526 0.000000 994.198559
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 157,023.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,929.44
SUBSERVICER ADVANCES THIS MONTH 35,925.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,986,697.95
(B) TWO MONTHLY PAYMENTS: 1 446,942.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 75,465.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 751,542,313.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,289,794.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98003630 % 3.24688500 % 0.77307860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95711720 % 3.26048339 % 0.77748620 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14379925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.10
POOL TRADING FACTOR: 96.05105889
................................................................................
Run: 08/27/99 08:24:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 290,803,021.40 6.500000 % 2,657,535.36
A-2 76110YBA9 100,000,000.00 94,880,288.14 6.500000 % 1,012,414.39
A-3 76110YBB7 12,161,882.00 12,161,882.00 5.970000 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 8.222498 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 6.120000 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 7.734998 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,316,009.23 0.000000 % 1,409.20
A-V 76110YBJ0 0.00 0.00 0.300212 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,912,915.67 6.500000 % 9,366.06
M-2 76110YBL5 3,917,100.00 3,897,356.17 6.500000 % 3,344.93
M-3 76110YBM3 2,089,100.00 2,078,570.05 6.500000 % 1,783.94
B-1 76110YBN1 1,566,900.00 1,559,002.16 6.500000 % 1,338.02
B-2 76110YBP6 1,044,600.00 1,039,334.77 6.500000 % 892.01
B-3 76110YBQ4 1,305,733.92 1,299,152.50 6.500000 % 1,115.02
- -------------------------------------------------------------------------------
522,274,252.73 503,574,650.09 3,689,198.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,574,814.84 4,232,350.20 0.00 0.00 288,145,486.04
A-2 513,814.76 1,526,229.15 0.00 0.00 93,867,873.75
A-3 60,491.22 60,491.22 0.00 0.00 12,161,882.00
A-4 25,635.31 25,635.31 0.00 0.00 3,742,118.00
A-5 107,825.39 107,825.39 0.00 0.00 21,147,176.00
A-6 41,932.09 41,932.09 0.00 0.00 6,506,824.00
A-7 282,851.79 282,851.79 0.00 0.00 52,231,000.00
A-P 0.00 1,409.20 0.00 0.00 1,314,600.03
A-V 125,953.01 125,953.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,097.81 68,463.87 0.00 0.00 10,903,549.61
M-2 21,105.75 24,450.68 0.00 0.00 3,894,011.24
M-3 11,256.29 13,040.23 0.00 0.00 2,076,786.11
B-1 8,442.63 9,780.65 0.00 0.00 1,557,664.14
B-2 5,628.41 6,520.42 0.00 0.00 1,038,442.76
B-3 7,035.44 8,150.46 0.00 0.00 1,298,037.48
- -------------------------------------------------------------------------------
2,845,884.74 6,535,083.67 0.00 0.00 499,885,451.16
===============================================================================
Run: 08/27/99 08:24:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 955.827997 8.734939 5.176191 13.911130 0.000000 947.093058
A-2 948.802881 10.124144 5.138148 15.262292 0.000000 938.678738
A-3 1000.000000 0.000000 4.973837 4.973837 0.000000 1000.000000
A-4 1000.000000 0.000000 6.850481 6.850481 0.000000 1000.000000
A-5 1000.000000 0.000000 5.098808 5.098808 0.000000 1000.000000
A-6 1000.000000 0.000000 6.444325 6.444325 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415401 5.415401 0.000000 1000.000000
A-P 973.726167 1.042679 0.000000 1.042679 0.000000 972.683488
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.959580 0.853929 5.388105 6.242034 0.000000 994.105652
M-2 994.959580 0.853930 5.388106 6.242036 0.000000 994.105650
M-3 994.959576 0.853928 5.388105 6.242033 0.000000 994.105648
B-1 994.959576 0.853928 5.388110 6.242038 0.000000 994.105648
B-2 994.959573 0.853925 5.388101 6.242026 0.000000 994.105648
B-3 994.959601 0.853926 5.388112 6.242038 0.000000 994.105663
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,618.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,413.49
SUBSERVICER ADVANCES THIS MONTH 16,037.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,108,980.15
(B) TWO MONTHLY PAYMENTS: 1 342,538.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 499,885,451.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,576
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,256,817.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86142880 % 3.36257900 % 0.77599250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83439520 % 3.37564274 % 0.78106140 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10414351
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.43
POOL TRADING FACTOR: 95.71320978
................................................................................
Run: 08/27/99 08:24:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 403,776,149.42 6.500000 % 2,614,630.56
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 638,140.29 0.000000 % 3,539.15
A-V 76110YBX9 0.00 0.00 0.334971 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,903,442.71 6.500000 % 9,238.87
M-2 76110YBZ4 3,911,600.00 3,894,150.68 6.500000 % 3,299.65
M-3 76110YCA8 2,086,200.00 2,076,893.64 6.500000 % 1,759.82
B-1 76110YCB6 1,564,700.00 1,557,720.00 6.500000 % 1,319.91
B-2 76110YCC4 1,043,100.00 1,038,446.82 6.500000 % 879.91
B-3 76110YCD2 1,303,936.28 1,298,119.51 6.500000 % 1,099.94
- -------------------------------------------------------------------------------
521,538,466.39 505,516,063.07 2,635,767.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,186,782.87 4,801,413.43 0.00 0.00 401,161,518.86
A-2 152,634.33 152,634.33 0.00 0.00 28,183,000.00
A-3 266,188.03 266,188.03 0.00 0.00 49,150,000.00
A-4 16,247.49 16,247.49 0.00 0.00 3,000,000.00
A-P 0.00 3,539.15 0.00 0.00 634,601.14
A-V 141,089.37 141,089.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,051.18 68,290.05 0.00 0.00 10,894,203.84
M-2 21,090.06 24,389.71 0.00 0.00 3,890,851.03
M-3 11,248.10 13,007.92 0.00 0.00 2,075,133.82
B-1 8,436.35 9,756.26 0.00 0.00 1,556,400.09
B-2 5,624.05 6,503.96 0.00 0.00 1,037,566.91
B-3 7,030.39 8,130.33 0.00 0.00 1,297,019.57
- -------------------------------------------------------------------------------
2,875,422.22 5,511,190.03 0.00 0.00 502,880,295.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 962.088770 6.229954 5.210509 11.440463 0.000000 955.858816
A-2 1000.000000 0.000000 5.415830 5.415830 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415830 5.415830 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415830 5.415830 0.000000 1000.000000
A-P 971.989373 5.390690 0.000000 5.390690 0.000000 966.598684
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.539084 0.843555 5.391669 6.235224 0.000000 994.695529
M-2 995.539084 0.843555 5.391671 6.235226 0.000000 994.695529
M-3 995.539085 0.843553 5.391669 6.235222 0.000000 994.695533
B-1 995.539081 0.843555 5.391673 6.235228 0.000000 994.695526
B-2 995.539085 0.843553 5.391669 6.235222 0.000000 994.695533
B-3 995.539069 0.843553 5.391667 6.235220 0.000000 994.695515
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,042.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,225.15
SUBSERVICER ADVANCES THIS MONTH 24,229.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,963,478.58
(B) TWO MONTHLY PAYMENTS: 2 678,467.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 999,239.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 502,880,295.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,602
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,207,368.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88637720 % 3.34229100 % 0.77133230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86832190 % 3.35272407 % 0.77471780 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15269614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.08
POOL TRADING FACTOR: 96.42247460
................................................................................
Run: 08/27/99 08:24:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 54,122,559.67 6.500000 % 544,497.60
A-9 76110YCN0 85,429,000.00 82,626,901.42 6.500000 % 831,264.26
A-10 76110YCP5 66,467,470.00 64,535,856.95 5.663750 % 895,300.93
A-11 76110YCQ3 20,451,530.00 19,857,187.50 9.217813 % 275,477.23
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,071,546.60 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 12,574,574.38 6.500000 % 1,288,988.70
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,042,556.24 0.000000 % 1,134.07
A-V 76110YCW0 0.00 0.00 0.335819 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,396,146.07 6.500000 % 8,791.27
M-2 76110YDA7 4,436,600.00 4,418,386.97 6.500000 % 3,736.31
M-3 76110YDB5 1,565,900.00 1,559,471.71 6.500000 % 1,318.73
B-1 76110YDC3 1,826,900.00 1,819,400.26 6.500000 % 1,538.54
B-2 76110YDD1 783,000.00 779,785.65 6.500000 % 659.41
B-3 76110YDE9 1,304,894.88 1,299,538.06 6.500000 % 1,098.93
- -------------------------------------------------------------------------------
521,952,694.89 508,220,411.48 3,853,805.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,899.98 101,899.98 0.00 0.00 20,384,000.00
A-2 193,481.99 193,481.99 0.00 0.00 38,704,000.00
A-3 391,194.82 391,194.82 0.00 0.00 75,730,000.00
A-4 27,403.79 27,403.79 0.00 0.00 5,305,000.00
A-5 41,965.76 41,965.76 0.00 0.00 8,124,000.00
A-6 85,181.60 85,181.60 0.00 0.00 16,490,000.00
A-7 51,022.23 51,022.23 0.00 0.00 0.00
A-8 293,106.28 837,603.88 0.00 0.00 53,578,062.07
A-9 447,474.47 1,278,738.73 0.00 0.00 81,795,637.16
A-10 304,535.97 1,199,836.90 0.00 0.00 63,640,556.02
A-11 152,503.23 427,980.46 0.00 0.00 19,581,710.27
A-12 190,543.82 190,543.82 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,803.07 0.00 1,077,349.67
A-14 0.00 1,288,988.70 68,098.90 0.00 11,353,684.58
A-15 282,668.85 282,668.85 0.00 0.00 52,195,270.00
A-P 0.00 1,134.07 0.00 0.00 1,041,422.17
A-V 142,197.23 142,197.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,301.40 65,092.67 0.00 0.00 10,387,354.80
M-2 23,928.23 27,664.54 0.00 0.00 4,414,650.66
M-3 8,445.48 9,764.21 0.00 0.00 1,558,152.98
B-1 9,853.14 11,391.68 0.00 0.00 1,817,861.72
B-2 4,223.01 4,882.42 0.00 0.00 779,126.24
B-3 7,037.78 8,136.71 0.00 0.00 1,298,439.13
- -------------------------------------------------------------------------------
2,814,969.06 6,668,775.04 73,901.97 0.00 504,440,507.47
===============================================================================
Run: 08/27/99 08:24:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999018 4.999018 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999018 4.999018 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165652 5.165652 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165653 5.165653 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165652 5.165652 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165652 5.165652 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 967.199680 9.730469 5.237969 14.968438 0.000000 957.469210
A-9 967.199679 9.730469 5.237969 14.968438 0.000000 957.469210
A-10 970.938971 13.469761 4.581730 18.051491 0.000000 957.469210
A-11 970.938971 13.469761 7.456813 20.926574 0.000000 957.469210
A-12 1000.000000 0.000000 5.415603 5.415603 0.000000 1000.000000
A-13 1027.369703 0.000000 0.000000 0.000000 5.563826 1032.933528
A-14 658.992971 67.551749 0.000000 67.551749 3.568844 595.010066
A-15 1000.000000 0.000000 5.415603 5.415603 0.000000 1000.000000
A-P 993.667776 1.080890 0.000000 1.080890 0.000000 992.586885
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.894824 0.842156 5.393371 6.235527 0.000000 995.052668
M-2 995.894823 0.842156 5.393371 6.235527 0.000000 995.052667
M-3 995.894827 0.842155 5.393371 6.235526 0.000000 995.052673
B-1 995.894827 0.842159 5.393366 6.235525 0.000000 995.052669
B-2 995.894828 0.842158 5.393372 6.235530 0.000000 995.052669
B-3 995.894826 0.842160 5.393369 6.235529 0.000000 995.052667
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,524.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,108.75
SUBSERVICER ADVANCES THIS MONTH 14,355.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,210,652.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 504,440,507.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,626
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,350,025.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.00283640 % 3.22845400 % 0.76870940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97623710 % 3.24322853 % 0.77382480 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14664764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.27
POOL TRADING FACTOR: 96.64487077
................................................................................
Run: 08/27/99 08:24:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 289,389,391.45 6.250000 % 2,278,649.93
A-P 7609726Q7 1,025,879.38 1,005,572.70 0.000000 % 4,237.68
A-V 7609726R5 0.00 0.00 0.265680 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,568,453.21 6.250000 % 8,862.06
M-2 7609726U8 1,075,500.00 1,057,650.44 6.250000 % 3,649.26
M-3 7609726V6 1,075,500.00 1,057,650.44 6.250000 % 3,649.26
B-1 7609726W4 614,600.00 604,399.77 6.250000 % 2,085.39
B-2 7609726X2 307,300.00 302,199.89 6.250000 % 1,042.69
B-3 7609726Y0 460,168.58 452,531.39 6.250000 % 1,561.41
- -------------------------------------------------------------------------------
307,269,847.96 296,437,849.29 2,303,737.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,505,221.95 3,783,871.88 0.00 0.00 287,110,741.52
A-P 0.00 4,237.68 0.00 0.00 1,001,335.02
A-V 65,543.54 65,543.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,359.48 22,221.54 0.00 0.00 2,559,591.15
M-2 5,501.24 9,150.50 0.00 0.00 1,054,001.18
M-3 5,501.24 9,150.50 0.00 0.00 1,054,001.18
B-1 3,143.71 5,229.10 0.00 0.00 602,314.38
B-2 1,571.86 2,614.55 0.00 0.00 301,157.20
B-3 2,353.78 3,915.19 0.00 0.00 450,969.98
- -------------------------------------------------------------------------------
1,602,196.80 3,905,934.48 0.00 0.00 294,134,111.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 964.313082 7.592994 5.015751 12.608745 0.000000 956.720087
A-P 980.205587 4.130778 0.000000 4.130778 0.000000 976.074809
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.403480 3.393085 5.115047 8.508132 0.000000 980.010395
M-2 983.403477 3.393082 5.115053 8.508135 0.000000 980.010395
M-3 983.403477 3.393082 5.115053 8.508135 0.000000 980.010395
B-1 983.403466 3.393085 5.115050 8.508135 0.000000 980.010381
B-2 983.403482 3.393069 5.115067 8.508136 0.000000 980.010413
B-3 983.403495 3.393083 5.115038 8.508121 0.000000 980.010369
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,536.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,360.40
SUBSERVICER ADVANCES THIS MONTH 15,816.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,820,887.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 294,134,111.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 901
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,280,753.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.95456160 % 1.58539000 % 0.46004830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94562890 % 1.58689296 % 0.46205740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81696152
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.83
POOL TRADING FACTOR: 95.72501616
................................................................................
Run: 08/27/99 08:24:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 194,969,079.61 6.500000 % 1,283,887.90
A-2 76110YDK5 57,796,000.00 56,285,154.89 6.500000 % 316,131.18
A-3 76110YDL3 49,999,625.00 49,999,625.00 6.163750 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 7.957083 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 276,934,952.73 6.500000 % 1,534,376.27
A-7 76110YDQ2 340,000,000.00 331,511,160.63 6.500000 % 1,776,215.70
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 15,571,001.46 6.500000 % 137,187.25
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 34,895,738.52 6.500000 % 230,220.13
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 22,520,309.04 5.720000 % 131,802.10
A-15 76110YDY5 7,176,471.00 6,929,326.37 9.035000 % 40,554.50
A-P 76110YEA6 2,078,042.13 2,063,753.98 0.000000 % 2,078.30
A-V 76110YEB4 0.00 0.00 0.300641 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,993,059.94 6.500000 % 22,038.37
M-2 76110YED0 9,314,000.00 9,283,200.11 6.500000 % 7,870.82
M-3 76110YEE8 4,967,500.00 4,951,073.27 6.500000 % 4,197.80
B-1 76110YEF5 3,725,600.00 3,713,280.04 6.500000 % 3,148.33
B-2 76110YEG3 2,483,800.00 2,475,586.46 6.500000 % 2,098.94
B-3 76110YEH1 3,104,649.10 3,094,382.53 6.500000 % 2,623.58
- -------------------------------------------------------------------------------
1,241,857,991.23 1,215,631,059.58 5,494,431.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,055,911.21 2,339,799.11 0.00 0.00 193,685,191.71
A-2 304,828.47 620,959.65 0.00 0.00 55,969,023.71
A-3 256,779.33 256,779.33 0.00 0.00 49,999,625.00
A-4 76,497.43 76,497.43 0.00 0.00 11,538,375.00
A-5 671,205.69 671,205.69 0.00 0.00 123,935,000.00
A-6 1,499,821.02 3,034,197.29 0.00 0.00 275,400,576.46
A-7 1,795,394.19 3,571,609.89 0.00 0.00 329,734,944.93
A-8 55,884.16 55,884.16 0.00 0.00 10,731,500.00
A-9 60,354.90 60,354.90 0.00 0.00 10,731,500.00
A-10 84,329.24 221,516.49 0.00 0.00 15,433,814.21
A-11 58,750.47 58,750.47 0.00 0.00 10,848,000.00
A-12 188,987.92 419,208.05 0.00 0.00 34,665,518.39
A-13 36,047.48 36,047.48 0.00 0.00 6,656,000.00
A-14 107,329.40 239,131.50 0.00 0.00 22,388,506.94
A-15 52,163.59 92,718.09 0.00 0.00 6,888,771.87
A-P 0.00 2,078.30 0.00 0.00 2,061,675.68
A-V 304,507.42 304,507.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 140,772.90 162,811.27 0.00 0.00 25,971,021.57
M-2 50,275.84 58,146.66 0.00 0.00 9,275,329.29
M-3 26,813.96 31,011.76 0.00 0.00 4,946,875.47
B-1 20,110.34 23,258.67 0.00 0.00 3,710,131.71
B-2 13,407.25 15,506.19 0.00 0.00 2,473,487.52
B-3 16,758.52 19,382.10 0.00 0.00 3,091,758.95
- -------------------------------------------------------------------------------
6,876,930.73 12,371,361.90 0.00 0.00 1,210,136,628.41
===============================================================================
Run: 08/27/99 08:24:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 969.488971 6.384167 5.250547 11.634714 0.000000 963.104805
A-2 973.859002 5.469776 5.274214 10.743990 0.000000 968.389226
A-3 1000.000000 0.000000 5.135625 5.135625 0.000000 1000.000000
A-4 1000.000000 0.000000 6.629827 6.629827 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415788 5.415788 0.000000 1000.000000
A-6 974.203754 5.397640 5.276081 10.673721 0.000000 968.806114
A-7 975.032825 5.224164 5.280571 10.504735 0.000000 969.808662
A-8 1000.000000 0.000000 5.207488 5.207488 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624088 5.624088 0.000000 1000.000000
A-10 973.187591 8.574203 5.270578 13.844781 0.000000 964.613388
A-11 1000.000000 0.000000 5.415788 5.415788 0.000000 1000.000000
A-12 969.433785 6.395714 5.250248 11.645962 0.000000 963.038071
A-13 1000.000000 0.000000 5.415787 5.415787 0.000000 1000.000000
A-14 965.561817 5.651036 4.601765 10.252801 0.000000 959.910781
A-15 965.561816 5.651037 7.268697 12.919734 0.000000 959.910779
A-P 993.124225 1.000124 0.000000 1.000124 0.000000 992.124101
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.693160 0.845052 5.397879 6.242931 0.000000 995.848108
M-2 996.693162 0.845053 5.397878 6.242931 0.000000 995.848109
M-3 996.693160 0.845053 5.397878 6.242931 0.000000 995.848107
B-1 996.693161 0.845053 5.397880 6.242933 0.000000 995.848108
B-2 996.693156 0.845052 5.397878 6.242930 0.000000 995.848104
B-3 996.693163 0.845052 5.397879 6.242931 0.000000 995.848112
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 252,772.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 63,302.71
SUBSERVICER ADVANCES THIS MONTH 44,284.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,826,155.03
(B) TWO MONTHLY PAYMENTS: 1 265,389.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 386,719.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 300,374.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,210,136,628.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,850
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,463,571.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92024420 % 3.31480000 % 0.76495540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.90517090 % 3.32137921 % 0.76778170 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11326714
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.43
POOL TRADING FACTOR: 97.44565296
................................................................................
Run: 08/27/99 08:24:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 29,611,596.24 6.250000 % 102,531.56
A-2 76110YEK4 28,015,800.00 25,865,021.85 6.250000 % 616,630.41
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 34,164,226.36 6.250000 % 96,756.70
A-6 76110YEP3 9,485,879.00 7,687,886.53 6.250000 % 758,683.02
A-7 76110YEQ1 100,000,000.00 96,932,062.19 6.250000 % 1,022,525.28
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,303,476.52 0.000000 % 11,248.99
A-V 76110YEU2 0.00 0.00 0.203774 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,151,565.54 6.250000 % 7,449.90
M-2 76110YEX6 897,900.00 885,822.69 6.250000 % 3,067.20
M-3 76110YEY4 897,900.00 885,822.69 6.250000 % 3,067.20
B-1 76110YDF6 513,100.00 506,198.49 6.250000 % 1,752.74
B-2 76110YDG4 256,600.00 253,148.57 6.250000 % 876.54
B-3 76110YDH2 384,829.36 379,653.16 6.250000 % 1,314.57
- -------------------------------------------------------------------------------
256,531,515.88 248,770,480.83 2,625,904.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,170.62 256,702.18 0.00 0.00 29,509,064.68
A-2 134,664.36 751,294.77 0.00 0.00 25,248,391.44
A-3 72,121.88 72,121.88 0.00 0.00 13,852,470.00
A-4 75,932.19 75,932.19 0.00 0.00 14,584,319.00
A-5 177,873.56 274,630.26 0.00 0.00 34,067,469.66
A-6 0.00 758,683.02 40,026.43 0.00 6,969,229.94
A-7 504,669.74 1,527,195.02 0.00 0.00 95,909,536.91
A-8 78,096.41 78,096.41 0.00 0.00 15,000,000.00
A-9 24,507.75 24,507.75 0.00 0.00 4,707,211.00
A-P 0.00 11,248.99 0.00 0.00 1,292,227.53
A-V 42,228.77 42,228.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,201.97 18,651.87 0.00 0.00 2,144,115.64
M-2 4,611.97 7,679.17 0.00 0.00 882,755.49
M-3 4,611.97 7,679.17 0.00 0.00 882,755.49
B-1 2,635.49 4,388.23 0.00 0.00 504,445.75
B-2 1,318.00 2,194.54 0.00 0.00 252,272.03
B-3 1,976.64 3,291.21 0.00 0.00 378,338.59
- -------------------------------------------------------------------------------
1,290,621.32 3,916,525.43 40,026.43 0.00 246,184,603.15
===============================================================================
Run: 08/27/99 08:24:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 986.549377 3.415974 5.136398 8.552372 0.000000 983.133403
A-2 923.229815 22.010095 4.806729 26.816824 0.000000 901.219720
A-3 1000.000000 0.000000 5.206427 5.206427 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206427 5.206427 0.000000 1000.000000
A-5 992.684401 2.811387 5.168339 7.979726 0.000000 989.873014
A-6 810.455892 79.980255 0.000000 79.980255 4.219580 734.695218
A-7 969.320622 10.225253 5.046697 15.271950 0.000000 959.095369
A-8 1000.000000 0.000000 5.206427 5.206427 0.000000 1000.000000
A-9 1000.000000 0.000000 5.206427 5.206427 0.000000 1000.000000
A-P 985.104141 8.501439 0.000000 8.501439 0.000000 976.602702
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.549379 3.415975 5.136398 8.552373 0.000000 983.133404
M-2 986.549382 3.415971 5.136396 8.552367 0.000000 983.133411
M-3 986.549382 3.415971 5.136396 8.552367 0.000000 983.133411
B-1 986.549386 3.415981 5.136406 8.552387 0.000000 983.133405
B-2 986.549376 3.415978 5.136399 8.552377 0.000000 983.133398
B-3 986.549363 3.415904 5.136406 8.552310 0.000000 983.133382
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,713.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,333.77
SUBSERVICER ADVANCES THIS MONTH 5,886.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 603,367.64
(B) TWO MONTHLY PAYMENTS: 1 73,798.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,184,603.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 763
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,724,375.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.95438950 % 1.58534700 % 0.46026350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94004080 % 1.58808738 % 0.46349190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74010818
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.19
POOL TRADING FACTOR: 95.96661147
................................................................................
Run: 08/27/99 08:24:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 196,247,753.68 6.750000 % 624,662.68
A-2 76110YFN7 15,932,000.00 13,517,531.92 6.750000 % 569,734.70
A-3 76110YFP2 204,422,000.00 199,691,976.37 6.750000 % 1,116,129.32
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,946,692.27 0.000000 % 6,937.55
A-V 76110YFW7 0.00 0.00 0.136791 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 11,014,106.97 6.750000 % 9,142.60
M-2 76110YGB2 3,943,300.00 3,933,659.52 6.750000 % 3,265.26
M-3 76110YGC0 2,366,000.00 2,360,215.66 6.750000 % 1,959.17
B-1 76110YGD8 1,577,300.00 1,573,443.85 6.750000 % 1,306.09
B-2 76110YGE6 1,051,600.00 1,049,029.07 6.750000 % 870.78
B-3 76110YGF3 1,050,377.58 1,047,809.64 6.750000 % 869.76
- -------------------------------------------------------------------------------
525,765,797.88 515,907,218.95 2,334,877.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,103,722.39 1,728,385.07 0.00 0.00 195,623,091.00
A-2 76,024.33 645,759.03 0.00 0.00 12,947,797.22
A-3 1,123,093.14 2,239,222.46 0.00 0.00 198,575,847.05
A-4 276,082.59 276,082.59 0.00 0.00 50,977,000.00
A-5 137,088.11 137,088.11 0.00 0.00 24,375,000.00
A-6 10,618.56 10,618.56 0.00 0.00 0.00
A-7 7,406.98 7,406.98 0.00 0.00 1,317,000.00
A-8 21,686.64 21,686.64 0.00 0.00 3,856,000.00
A-P 0.00 6,937.55 0.00 0.00 4,939,754.72
A-V 58,800.28 58,800.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,944.74 71,087.34 0.00 0.00 11,004,964.37
M-2 22,123.40 25,388.66 0.00 0.00 3,930,394.26
M-3 13,274.15 15,233.32 0.00 0.00 2,358,256.49
B-1 8,849.25 10,155.34 0.00 0.00 1,572,137.76
B-2 5,899.87 6,770.65 0.00 0.00 1,048,158.29
B-3 5,893.02 6,762.78 0.00 0.00 1,046,939.88
- -------------------------------------------------------------------------------
2,932,507.45 5,267,385.36 0.00 0.00 513,572,341.04
===============================================================================
Run: 08/27/99 08:24:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 986.690232 3.140666 5.549272 8.689938 0.000000 983.549566
A-2 848.451665 35.760400 4.771801 40.532201 0.000000 812.691264
A-3 976.861475 5.459928 5.493994 10.953922 0.000000 971.401547
A-4 1000.000000 0.000000 5.415827 5.415827 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624128 5.624128 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.624131 5.624131 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624129 5.624129 0.000000 1000.000000
A-P 996.931021 1.398158 0.000000 1.398158 0.000000 995.532863
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.555223 0.828052 5.610378 6.438430 0.000000 996.727171
M-2 997.555225 0.828053 5.610377 6.438430 0.000000 996.727173
M-3 997.555224 0.828052 5.610376 6.438428 0.000000 996.727172
B-1 997.555221 0.828054 5.610378 6.438432 0.000000 996.727167
B-2 997.555221 0.828052 5.610375 6.438427 0.000000 996.727168
B-3 997.555222 0.828055 5.610383 6.438438 0.000000 996.727177
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,349.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,424.07
SUBSERVICER ADVANCES THIS MONTH 25,197.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,088,206.77
(B) TWO MONTHLY PAYMENTS: 3 780,000.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 513,572,341.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,906,327.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89434730 % 3.38734200 % 0.71831040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87897990 % 3.36731824 % 0.72099900 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12957859
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.41
POOL TRADING FACTOR: 97.68081969
................................................................................
Run: 08/27/99 08:24:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 136,548,483.90 6.250000 % 708,580.97
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 17,320,650.13 6.250000 % 60,970.55
A-P 76110YFC1 551,286.58 544,906.76 0.000000 % 2,497.24
A-V 76110YFD9 0.00 0.00 0.240332 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,507,490.42 6.250000 % 5,306.53
M-2 76110YFG2 627,400.00 620,970.05 6.250000 % 2,185.88
M-3 76110YFH0 627,400.00 620,970.05 6.250000 % 2,185.88
B-1 76110YFJ6 358,500.00 354,825.89 6.250000 % 1,249.03
B-2 76110YFK3 179,300.00 177,462.44 6.250000 % 624.69
B-3 76110YFL1 268,916.86 266,160.83 6.250000 % 936.91
- -------------------------------------------------------------------------------
179,230,003.44 176,370,920.47 784,537.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 710,537.31 1,419,118.28 0.00 0.00 135,839,902.93
A-2 95,792.21 95,792.21 0.00 0.00 18,409,000.00
A-3 90,128.93 151,099.48 0.00 0.00 17,259,679.58
A-P 0.00 2,497.24 0.00 0.00 542,409.52
A-V 35,290.54 35,290.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,844.30 13,150.83 0.00 0.00 1,502,183.89
M-2 3,231.25 5,417.13 0.00 0.00 618,784.17
M-3 3,231.25 5,417.13 0.00 0.00 618,784.17
B-1 1,846.35 3,095.38 0.00 0.00 353,576.86
B-2 923.43 1,548.12 0.00 0.00 176,837.75
B-3 1,384.99 2,321.90 0.00 0.00 265,223.92
- -------------------------------------------------------------------------------
950,210.56 1,734,748.24 0.00 0.00 175,586,382.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 981.057470 5.090929 5.104985 10.195914 0.000000 975.966540
A-2 1000.000000 0.000000 5.203553 5.203553 0.000000 1000.000000
A-3 989.751436 3.484031 5.150225 8.634256 0.000000 986.267405
A-P 988.427398 4.529840 0.000000 4.529840 0.000000 983.897558
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.751441 3.484033 5.150220 8.634253 0.000000 986.267409
M-2 989.751434 3.484029 5.150223 8.634252 0.000000 986.267405
M-3 989.751434 3.484029 5.150223 8.634252 0.000000 986.267405
B-1 989.751437 3.484045 5.150209 8.634254 0.000000 986.267392
B-2 989.751478 3.484049 5.150195 8.634244 0.000000 986.267429
B-3 989.751368 3.484014 5.150216 8.634230 0.000000 986.267354
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,709.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,356.41
SUBSERVICER ADVANCES THIS MONTH 11,695.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 830,961.23
(B) TWO MONTHLY PAYMENTS: 1 519,947.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,586,382.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 543
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 163,690.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98216450 % 1.56372200 % 0.45411320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98028420 % 1.56034437 % 0.45453640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79241047
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.21
POOL TRADING FACTOR: 97.96706992
................................................................................
Run: 08/27/99 08:24:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 208,830,286.32 6.500000 % 1,660,570.79
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,974,495.49 6.500000 % 20,599.30
A-P 76110YGK2 240,523.79 239,834.90 0.000000 % 231.47
A-V 76110YGL0 0.00 0.00 0.330487 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,338,194.28 6.500000 % 4,403.01
M-2 76110YGN6 2,218,900.00 2,213,465.75 6.500000 % 1,825.70
M-3 76110YGP1 913,700.00 911,462.28 6.500000 % 751.79
B-1 76110YGQ9 913,700.00 911,462.28 6.500000 % 751.79
B-2 76110YGR7 391,600.00 390,640.95 6.500000 % 322.21
B-3 76110YGS5 652,679.06 651,080.61 6.500000 % 537.01
- -------------------------------------------------------------------------------
261,040,502.85 258,883,112.86 1,689,993.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,131,003.04 2,791,573.83 0.00 0.00 207,169,715.53
A-2 78,109.08 78,109.08 0.00 0.00 14,422,190.00
A-3 135,259.26 155,858.56 0.00 0.00 24,953,896.19
A-P 0.00 231.47 0.00 0.00 239,603.43
A-V 71,287.85 71,287.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,911.10 33,314.11 0.00 0.00 5,333,791.27
M-2 11,987.90 13,813.60 0.00 0.00 2,211,640.05
M-3 4,936.39 5,688.18 0.00 0.00 910,710.49
B-1 4,936.39 5,688.18 0.00 0.00 910,710.49
B-2 2,115.67 2,437.88 0.00 0.00 390,318.74
B-3 3,526.19 4,063.20 0.00 0.00 650,543.60
- -------------------------------------------------------------------------------
1,472,072.87 3,162,065.94 0.00 0.00 257,193,119.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 990.186279 7.873735 5.362746 13.236481 0.000000 982.312544
A-2 1000.000000 0.000000 5.415896 5.415896 0.000000 1000.000000
A-3 997.550928 0.822793 5.402632 6.225425 0.000000 996.728134
A-P 997.135876 0.962358 0.000000 0.962358 0.000000 996.173518
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.550928 0.822793 5.402631 6.225424 0.000000 996.728135
M-2 997.550926 0.822795 5.402632 6.225427 0.000000 996.728131
M-3 997.550925 0.822797 5.402638 6.225435 0.000000 996.728127
B-1 997.550925 0.822797 5.402638 6.225435 0.000000 996.728127
B-2 997.550945 0.822804 5.402630 6.225434 0.000000 996.728141
B-3 997.550940 0.822793 5.402640 6.225433 0.000000 996.728162
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,802.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,201.95
SUBSERVICER ADVANCES THIS MONTH 17,121.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,611,466.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,193,119.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 829
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,476,440.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97271340 % 3.27212200 % 0.75516510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94957300 % 3.28785693 % 0.75950420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15049044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.47
POOL TRADING FACTOR: 98.52613559
................................................................................
Run: 08/27/99 08:24:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 24,288,055.00 6.500000 % 499,882.25
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 63,601,426.70 6.500000 % 288,015.53
A-4 76110YGX4 52,630,000.00 53,201,573.30 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 51,893,973.35 6.236250 % 2,321,393.10
A-8 76110YHB1 16,596,800.00 15,967,376.41 7.357188 % 714,274.80
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 111,387,834.73 6.200000 % 1,885,795.79
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,129,214.03 0.000000 % 1,403.47
A-V 76110YHJ4 0.00 0.00 0.332990 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,405,088.25 6.500000 % 13,499.08
M-2 76110YHN5 5,868,600.00 5,859,024.27 6.500000 % 4,821.15
M-3 76110YHP0 3,521,200.00 3,515,454.50 6.500000 % 2,892.72
B-1 76110YHQ8 2,347,500.00 2,343,669.61 6.500000 % 1,928.51
B-2 76110YHR6 1,565,000.00 1,562,446.40 6.500000 % 1,285.67
B-3 76110YHS4 1,564,986.53 1,562,432.97 6.500000 % 1,285.67
- -------------------------------------------------------------------------------
782,470,924.85 776,344,536.52 5,736,477.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 131,487.41 631,369.66 0.00 0.00 23,788,172.75
A-2 779,026.49 779,026.49 0.00 0.00 143,900,000.00
A-3 344,316.87 632,332.40 0.00 0.00 63,313,411.17
A-4 0.00 0.00 288,015.53 0.00 53,489,588.83
A-5 189,180.67 189,180.67 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 269,537.07 2,590,930.17 0.00 0.00 49,572,580.25
A-8 97,841.58 812,116.38 0.00 0.00 15,253,101.61
A-9 557,138.55 557,138.55 0.00 0.00 102,913,367.00
A-10 465,575.24 465,575.24 0.00 0.00 86,000,000.00
A-11 300,270.05 300,270.05 0.00 0.00 55,465,200.00
A-12 575,184.97 2,460,980.76 0.00 0.00 109,502,038.94
A-13 27,831.53 27,831.53 0.00 0.00 0.00
A-P 0.00 1,403.47 0.00 0.00 1,127,810.56
A-V 215,310.09 215,310.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,811.66 102,310.74 0.00 0.00 16,391,589.17
M-2 31,718.80 36,539.95 0.00 0.00 5,854,203.12
M-3 19,031.50 21,924.22 0.00 0.00 3,512,561.78
B-1 12,687.85 14,616.36 0.00 0.00 2,341,741.10
B-2 8,458.56 9,744.23 0.00 0.00 1,561,160.73
B-3 8,458.49 9,744.16 0.00 0.00 1,561,147.30
- -------------------------------------------------------------------------------
4,121,867.38 9,858,345.12 288,015.53 0.00 770,896,074.31
===============================================================================
Run: 08/27/99 08:24:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.522200 19.995290 5.259496 25.254786 0.000000 951.526910
A-2 1000.000000 0.000000 5.413666 5.413666 0.000000 1000.000000
A-3 991.093243 4.488111 5.365448 9.853559 0.000000 986.605133
A-4 1010.860219 0.000000 0.000000 0.000000 5.472459 1016.332678
A-5 1000.000000 0.000000 5.541320 5.541320 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 962.075606 43.036899 4.997016 48.033915 0.000000 919.038707
A-8 962.075606 43.036899 5.895208 48.932107 0.000000 919.038707
A-9 1000.000000 0.000000 5.413666 5.413666 0.000000 1000.000000
A-10 1000.000000 0.000000 5.413666 5.413666 0.000000 1000.000000
A-11 1000.000000 0.000000 5.413666 5.413666 0.000000 1000.000000
A-12 976.455573 16.531391 5.042225 21.573616 0.000000 959.924183
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 997.945903 1.240320 0.000000 1.240320 0.000000 996.705582
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.368311 0.821517 5.404832 6.226349 0.000000 997.546794
M-2 998.368311 0.821516 5.404832 6.226348 0.000000 997.546795
M-3 998.368312 0.821515 5.404834 6.226349 0.000000 997.546797
B-1 998.368311 0.821517 5.404835 6.226352 0.000000 997.546795
B-2 998.368307 0.821514 5.404831 6.226345 0.000000 997.546792
B-3 998.368318 0.821515 5.404832 6.226347 0.000000 997.546797
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 161,019.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,813.83
SUBSERVICER ADVANCES THIS MONTH 46,412.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 7,101,087.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 770,896,074.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,475
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,809,507.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96910500 % 3.32547200 % 0.70542320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94392170 % 3.34135235 % 0.70983040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14670201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.86
POOL TRADING FACTOR: 98.52073091
................................................................................
Run: 08/27/99 08:24:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 5.463750 % 0.00
A-6 76110YJT0 0.00 0.00 2.536250 % 0.00
A-7 76110YJU7 186,708,000.00 185,214,095.30 6.500000 % 933,594.40
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 2,750,906.32 6.500000 % 353,742.59
A-12 76110YJZ6 23,716,000.00 23,973,545.52 6.500000 % 0.00
A-P 76110YKC5 473,817.05 472,889.57 0.000000 % 1,786.78
A-V 76110YKD3 0.00 0.00 0.323708 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 8,026,397.22 6.500000 % 6,693.56
M-2 76110YKF8 2,740,800.00 2,736,299.01 6.500000 % 2,281.92
M-3 76110YKG6 1,461,800.00 1,459,399.41 6.500000 % 1,217.06
B-1 76110YKH4 1,279,000.00 1,276,899.60 6.500000 % 1,064.86
B-2 76110YKJ0 730,900.00 729,699.70 6.500000 % 608.53
B-3 76110YKK7 730,903.64 729,703.33 6.500000 % 608.53
- -------------------------------------------------------------------------------
365,427,020.69 361,805,834.98 1,301,598.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,092.19 119,092.19 0.00 0.00 23,822,000.00
A-2 99,625.10 99,625.10 0.00 0.00 19,928,000.00
A-3 104,654.35 104,654.35 0.00 0.00 20,934,000.00
A-4 136,954.51 136,954.51 0.00 0.00 27,395,000.00
A-5 139,728.17 139,728.17 0.00 0.00 30,693,000.00
A-6 64,861.23 64,861.23 0.00 0.00 0.00
A-7 1,003,092.98 1,936,687.38 0.00 0.00 184,280,500.90
A-8 27,079.28 27,079.28 0.00 0.00 5,000,000.00
A-9 16,657.51 16,657.51 0.00 0.00 3,332,000.00
A-10 19,433.76 19,433.76 0.00 0.00 3,332,000.00
A-11 0.00 353,742.59 14,898.51 0.00 2,412,062.24
A-12 0.00 0.00 129,837.28 0.00 24,103,382.80
A-P 0.00 1,786.78 0.00 0.00 471,102.79
A-V 97,584.86 97,584.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,469.82 50,163.38 0.00 0.00 8,019,703.66
M-2 14,819.40 17,101.32 0.00 0.00 2,734,017.09
M-3 7,903.90 9,120.96 0.00 0.00 1,458,182.35
B-1 6,915.51 7,980.37 0.00 0.00 1,275,834.74
B-2 3,951.95 4,560.48 0.00 0.00 729,091.17
B-3 3,951.97 4,560.50 0.00 0.00 729,094.80
- -------------------------------------------------------------------------------
1,909,776.49 3,211,374.72 144,735.79 0.00 360,648,972.54
===============================================================================
Run: 08/27/99 08:24:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999252 4.999252 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999252 4.999252 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999252 4.999252 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999252 4.999252 0.000000 1000.000000
A-5 1000.000000 0.000000 4.552444 4.552444 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 991.998711 5.000291 5.372523 10.372814 0.000000 986.998420
A-8 1000.000000 0.000000 5.415856 5.415856 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999253 4.999253 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832461 5.832461 0.000000 1000.000000
A-11 538.337832 69.225556 0.000000 69.225556 2.915560 472.027836
A-12 1010.859568 0.000000 0.000000 0.000000 5.474670 1016.334239
A-P 998.042536 3.771034 0.000000 3.771034 0.000000 994.271502
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.357781 0.832574 5.406963 6.239537 0.000000 997.525208
M-2 998.357782 0.832574 5.406961 6.239535 0.000000 997.525208
M-3 998.357785 0.832576 5.406964 6.239540 0.000000 997.525209
B-1 998.357780 0.832572 5.406966 6.239538 0.000000 997.525207
B-2 998.357778 0.832576 5.406964 6.239540 0.000000 997.525202
B-3 998.357773 0.832545 5.406964 6.239509 0.000000 997.525200
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,324.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,038.52
SUBSERVICER ADVANCES THIS MONTH 20,258.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,146,443.08
(B) TWO MONTHLY PAYMENTS: 2 949,022.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 360,648,972.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 855,090.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86021740 % 3.38250200 % 0.75728010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85040470 % 3.38609119 % 0.75907520 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14107741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.29
POOL TRADING FACTOR: 98.69247541
................................................................................
Run: 08/27/99 08:25:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 40,141,520.33 5.900000 % 772,048.46
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 147,784,331.69 6.500000 % 303,208.18
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 4,255,778.36 6.500000 % 597,490.07
IA-9 76110YLG5 32,000,000.00 32,173,262.29 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 348,117,596.75 6.500000 % 1,793,232.82
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 25,616,258.33 6.500000 % 111,347.37
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 20,563,741.67 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 119,398,978.59 6.500000 % 120,000.34
A-P 76110YLR1 1,039,923.85 1,038,706.99 0.000000 % 1,210.83
A-V 76110YLS9 0.00 0.00 0.366247 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 23,051,403.77 6.500000 % 18,719.23
M-2 76110YLW0 7,865,000.00 7,858,660.19 6.500000 % 6,381.74
M-3 76110YLX8 3,670,000.00 3,667,041.69 6.500000 % 2,977.87
B-1 76110YLY6 3,146,000.00 3,143,464.08 6.500000 % 2,552.70
B-2 76110YLZ3 2,097,000.00 2,095,309.65 6.500000 % 1,701.53
B-3 76110YMA7 2,097,700.31 2,096,009.37 6.500000 % 1,702.01
- -------------------------------------------------------------------------------
1,048,636,824.16 1,045,676,063.75 3,732,573.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 197,292.38 969,340.84 0.00 0.00 39,369,471.87
IA-2 287,434.38 287,434.38 0.00 0.00 58,482,000.00
IA-3 103,601.61 103,601.61 0.00 0.00 21,079,000.00
IA-4 273,599.63 273,599.63 0.00 0.00 53,842,000.00
IA-5 19,265.42 19,265.42 0.00 0.00 0.00
IA-6 800,214.16 1,103,422.34 0.00 0.00 147,481,123.51
IA-7 221,858.26 221,858.26 0.00 0.00 40,973,000.00
IA-8 0.00 597,490.07 23,043.94 0.00 3,681,332.23
IA-9 0.00 0.00 174,209.95 0.00 32,347,472.24
IA-10 1,884,967.30 3,678,200.12 0.00 0.00 346,324,363.93
IA-11 255,288.88 255,288.88 0.00 0.00 47,147,000.00
IA-12 138,705.45 250,052.82 0.00 0.00 25,504,910.96
IA-13 233,164.24 233,164.24 0.00 0.00 43,061,000.00
IA-14 487.33 487.33 0.00 0.00 90,000.00
IA-15 0.00 0.00 111,347.37 0.00 20,675,089.04
IA-16 58,505.54 58,505.54 0.00 0.00 0.00
IIA-1 646,712.71 766,713.05 0.00 0.00 119,278,978.25
A-P 0.00 1,210.83 0.00 0.00 1,037,496.16
A-V 319,045.08 319,045.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,819.63 143,538.86 0.00 0.00 23,032,684.54
M-2 42,553.37 48,935.11 0.00 0.00 7,852,278.45
M-3 19,856.44 22,834.31 0.00 0.00 3,664,063.82
B-1 17,021.35 19,574.05 0.00 0.00 3,140,911.38
B-2 11,345.76 13,047.29 0.00 0.00 2,093,608.12
B-3 11,349.55 13,051.56 0.00 0.00 2,094,307.35
- -------------------------------------------------------------------------------
5,667,088.47 9,399,661.62 308,601.26 0.00 1,042,252,091.85
===============================================================================
Run: 08/27/99 08:25:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 983.282391 18.911632 4.832755 23.744387 0.000000 964.370759
IA-2 1000.000000 0.000000 4.914920 4.914920 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.914921 4.914921 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081528 5.081528 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 998.542782 2.048704 5.406852 7.455556 0.000000 996.494078
IA-7 1000.000000 0.000000 5.414743 5.414743 0.000000 1000.000000
IA-8 886.620492 124.477098 0.000000 124.477098 4.800821 766.944215
IA-9 1005.414447 0.000000 0.000000 0.000000 5.444061 1010.858508
IA-10 995.588848 5.128504 5.390858 10.519362 0.000000 990.460344
IA-11 1000.000000 0.000000 5.414743 5.414743 0.000000 1000.000000
IA-12 995.695508 4.328036 5.391435 9.719471 0.000000 991.367472
IA-13 1000.000000 0.000000 5.414743 5.414743 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.414778 5.414778 0.000000 1000.000000
IA-15 1005.414446 0.000000 0.000000 0.000000 5.444061 1010.858507
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 999.045950 1.004078 5.411233 6.415311 0.000000 998.041872
A-P 998.829857 1.164349 0.000000 1.164349 0.000000 997.665508
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.193922 0.811410 5.410474 6.221884 0.000000 998.382512
M-2 999.193921 0.811410 5.410473 6.221883 0.000000 998.382511
M-3 999.193921 0.811409 5.410474 6.221883 0.000000 998.382512
B-1 999.193922 0.811411 5.410474 6.221885 0.000000 998.382511
B-2 999.193920 0.811412 5.410472 6.221884 0.000000 998.382508
B-3 999.193908 0.811369 5.410473 6.221842 0.000000 998.382535
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:25:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 217,601.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 63,734.62
SUBSERVICER ADVANCES THIS MONTH 56,299.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 8,649,484.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,042,252,091.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,419
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,574,710.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98790060 % 3.30667500 % 0.70143930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97798050 % 3.31484360 % 0.70387290 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18607800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.27
POOL TRADING FACTOR: 99.39113980
................................................................................
Run: 08/27/99 08:24:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 49,808,735.91 6.250000 % 381,449.78
A-2 76110YKM3 216,420,192.00 215,592,323.77 6.500000 % 1,651,068.69
A-3 76110YKN1 8,656,808.00 8,623,693.27 0.000000 % 66,042.75
A-P 76110YKX9 766,732.13 763,074.39 0.000000 % 2,758.44
A-V 76110YKP6 0.00 0.00 0.290072 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,384,979.14 6.250000 % 7,991.75
M-2 76110YKS0 985,200.00 981,938.84 6.250000 % 3,290.35
M-3 76110YKT8 985,200.00 981,938.84 6.250000 % 3,290.35
B-1 76110YKU5 563,000.00 561,136.38 6.250000 % 1,880.29
B-2 76110YKV3 281,500.00 280,568.19 6.250000 % 940.15
B-3 76110YKW1 422,293.26 420,895.40 6.250000 % 1,410.36
- -------------------------------------------------------------------------------
281,473,925.39 280,399,284.13 2,120,122.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 259,217.78 640,667.56 0.00 0.00 49,427,286.13
A-2 1,166,879.22 2,817,947.91 0.00 0.00 213,941,255.08
A-3 0.00 66,042.75 0.00 0.00 8,557,650.52
A-P 0.00 2,758.44 0.00 0.00 760,315.95
A-V 67,727.00 67,727.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,412.06 20,403.81 0.00 0.00 2,376,987.39
M-2 5,110.26 8,400.61 0.00 0.00 978,648.49
M-3 5,110.26 8,400.61 0.00 0.00 978,648.49
B-1 2,920.31 4,800.60 0.00 0.00 559,256.09
B-2 1,460.15 2,400.30 0.00 0.00 279,628.04
B-3 2,190.45 3,600.81 0.00 0.00 419,485.04
- -------------------------------------------------------------------------------
1,523,027.49 3,643,150.40 0.00 0.00 278,279,161.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.174718 7.628996 5.184356 12.813352 0.000000 988.545723
A-2 996.174718 7.628996 5.391730 13.020726 0.000000 988.545723
A-3 996.174718 7.628996 0.000000 7.628996 0.000000 988.545723
A-P 995.229442 3.597658 0.000000 3.597658 0.000000 991.631784
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.689849 3.339776 5.187037 8.526813 0.000000 993.350073
M-2 996.689850 3.339779 5.187028 8.526807 0.000000 993.350071
M-3 996.689850 3.339779 5.187028 8.526807 0.000000 993.350071
B-1 996.689840 3.339769 5.187052 8.526821 0.000000 993.350071
B-2 996.689840 3.339787 5.187034 8.526821 0.000000 993.350053
B-3 996.689836 3.339764 5.187035 8.526799 0.000000 993.350071
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,310.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,285.42
SUBSERVICER ADVANCES THIS MONTH 21,203.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,968,859.68
(B) TWO MONTHLY PAYMENTS: 1 453,549.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,279,161.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 926
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,180,444.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99330110 % 1.55518400 % 0.45151520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98476620 % 1.55753106 % 0.45343560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84506245
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.02
POOL TRADING FACTOR: 98.86498752
................................................................................
Run: 08/27/99 08:24:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 215,644,482.00 6.750000 % 1,150,793.07
A-2 76110YMN9 20,012,777.00 20,012,777.00 7.000000 % 68,994.60
A-3 76110YMP4 36,030,100.00 36,030,100.00 6.750000 % 137,746.23
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 24,500,000.00 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 45,286,094.00 6.750000 % 325,764.74
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,643,770.00 6.750000 % 75,485.17
A-9 76110YMV1 20,012,777.00 20,012,777.00 6.500000 % 68,994.60
A-10 76110YMW9 40,900,000.00 40,900,000.00 6.750000 % 276,548.82
A-P 76110YMZ2 2,671,026.65 2,671,026.65 0.000000 % 2,550.88
A-V 76110YNA6 0.00 0.00 0.251751 % 0.00
R 76110YMY5 100.00 100.00 6.750000 % 100.00
M-1 76110YNB4 13,412,900.00 13,412,900.00 6.750000 % 10,599.36
M-2 76110YNC2 3,944,800.00 3,944,800.00 6.750000 % 3,117.33
M-3 76110YND0 2,629,900.00 2,629,900.00 6.750000 % 2,078.24
B-1 76110YNE8 1,578,000.00 1,578,000.00 6.750000 % 1,246.99
B-2 76110YNF5 1,052,000.00 1,052,000.00 6.750000 % 831.33
B-3 76110YNG3 1,051,978.66 1,051,978.66 6.750000 % 831.28
- -------------------------------------------------------------------------------
525,970,705.31 525,970,705.31 2,125,682.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,212,416.90 2,363,209.97 0.00 0.00 214,493,688.93
A-2 116,685.06 185,679.66 0.00 0.00 19,943,782.40
A-3 202,571.85 340,318.08 0.00 0.00 35,892,353.77
A-4 295,732.72 295,732.72 0.00 0.00 52,600,000.00
A-5 0.00 0.00 137,746.23 0.00 24,637,746.23
A-6 254,611.78 580,376.52 0.00 0.00 44,960,329.26
A-7 140,557.38 140,557.38 0.00 0.00 25,000,000.00
A-8 110,443.07 185,928.24 0.00 0.00 19,568,284.83
A-9 108,350.41 177,345.01 0.00 0.00 19,943,782.40
A-10 229,951.87 506,500.69 0.00 0.00 40,623,451.18
A-P 0.00 2,550.88 0.00 0.00 2,668,475.77
A-V 110,291.44 110,291.44 0.00 0.00 0.00
R 0.56 100.56 0.00 0.00 0.00
M-1 75,411.28 86,010.64 0.00 0.00 13,402,300.64
M-2 22,178.83 25,296.16 0.00 0.00 3,941,682.67
M-3 14,786.08 16,864.32 0.00 0.00 2,627,821.76
B-1 8,871.98 10,118.97 0.00 0.00 1,576,753.01
B-2 5,914.65 6,745.98 0.00 0.00 1,051,168.67
B-3 5,914.53 6,745.81 0.00 0.00 1,051,147.38
- -------------------------------------------------------------------------------
2,914,690.39 5,040,373.03 137,746.23 0.00 523,982,768.90
===============================================================================
Run: 08/27/99 08:24:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.336529 5.622295 10.958824 0.000000 994.663471
A-2 1000.000000 3.447528 5.830528 9.278056 0.000000 996.552473
A-3 1000.000000 3.823088 5.622295 9.445383 0.000000 996.176912
A-4 1000.000000 0.000000 5.622295 5.622295 0.000000 1000.000000
A-5 1000.000000 0.000000 0.000000 0.000000 5.622295 1005.622295
A-6 1000.000000 7.193483 5.622295 12.815778 0.000000 992.806517
A-7 1000.000000 0.000000 5.622295 5.622295 0.000000 1000.000000
A-8 1000.000000 3.842703 5.622295 9.464998 0.000000 996.157297
A-9 1000.000000 3.447528 5.414062 8.861590 0.000000 996.552473
A-10 1000.000000 6.761585 5.622295 12.383880 0.000000 993.238415
A-P 1000.000000 0.955019 0.000000 0.955019 0.000000 999.044981
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.790236 5.622295 6.412531 0.000000 999.209764
M-2 1000.000000 0.790238 5.622295 6.412533 0.000000 999.209762
M-3 1000.000000 0.790235 5.622297 6.412532 0.000000 999.209765
B-1 1000.000000 0.790234 5.622294 6.412528 0.000000 999.209766
B-2 1000.000000 0.790238 5.622291 6.412529 0.000000 999.209762
B-3 1000.000000 0.790235 5.622291 6.412526 0.000000 999.209794
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,427.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,106.35
SUBSERVICER ADVANCES THIS MONTH 6,538.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 985,599.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 523,982,768.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,666
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,572,095.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.47685970 % 3.81953200 % 0.70360800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46322160 % 3.81153852 % 0.70572960 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28353970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.85
POOL TRADING FACTOR: 99.62204427
................................................................................
Run: 08/27/99 08:24:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 120,003,000.00 6.500000 % 808,518.15
A-P 76110YMC3 737,671.68 737,671.68 0.000000 % 2,780.53
A-V 76110YMD1 0.00 0.00 0.165645 % 0.00
R 76110YME9 100.00 100.00 6.500000 % 100.00
M-1 76110YMF6 1,047,200.00 1,047,200.00 6.500000 % 3,429.68
M-2 76110YMG4 431,300.00 431,300.00 6.500000 % 1,412.55
M-3 76110YMH2 431,300.00 431,300.00 6.500000 % 1,412.55
B-1 76110YMJ8 246,500.00 246,500.00 6.500000 % 807.31
B-2 76110YMK5 123,300.00 123,300.00 6.500000 % 403.82
B-3 76110YML3 184,815.40 184,815.40 6.500000 % 605.29
- -------------------------------------------------------------------------------
123,205,187.08 123,205,187.08 819,469.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 649,802.69 1,458,320.84 0.00 0.00 119,194,481.85
A-P 0.00 2,780.53 0.00 0.00 734,891.15
A-V 17,001.39 17,001.39 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 5,670.47 9,100.15 0.00 0.00 1,043,770.32
M-2 2,335.44 3,747.99 0.00 0.00 429,887.45
M-3 2,335.44 3,747.99 0.00 0.00 429,887.45
B-1 1,334.77 2,142.08 0.00 0.00 245,692.69
B-2 667.66 1,071.48 0.00 0.00 122,896.18
B-3 1,000.75 1,606.04 0.00 0.00 184,210.11
- -------------------------------------------------------------------------------
680,149.15 1,499,619.03 0.00 0.00 122,385,717.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.737483 5.414887 12.152370 0.000000 993.262517
A-P 1000.000000 3.769333 0.000000 3.769333 0.000000 996.230667
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 3.275095 5.414887 8.689982 0.000000 996.724905
M-2 1000.000000 3.275099 5.414885 8.689984 0.000000 996.724902
M-3 1000.000000 3.275099 5.414885 8.689984 0.000000 996.724902
B-1 1000.000000 3.275091 5.414888 8.689979 0.000000 996.724909
B-2 1000.000000 3.275101 5.414923 8.690024 0.000000 996.724899
B-3 1000.000000 3.275106 5.414863 8.689969 0.000000 996.724894
_______________________________________________________________________________
DETERMINATION DATE 20-August-99
DISTRIBUTION DATE 25-August-99
Run: 08/27/99 08:24:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,577.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,660.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,385,717.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 415,835.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98769870 % 1.55943400 % 0.45286740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98082410 % 1.55536550 % 0.45441450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94036098
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.80
POOL TRADING FACTOR: 99.33487388
................................................................................
