SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
July 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665,
333-57481
(Commission File Number)
Delaware 333-72493 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the July 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
1991-21B RFM1
<PAGE>
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-4 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-R9 RFM1
1991-S11 RFM1
1992-13 RFM1
1992-17A RFM1
1992-S11 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S23 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
<PAGE>
1992-S9 RFM1
1993-19 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
1993-S46 RFM1
<PAGE>
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S2 RFM1
1995-S21 RFM1
1995-S3 RFM1
<PAGE>
1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1 1996-S1 RFM1
1996-S10 RFM1 1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1 1996-S14 RFM1 1996-S15
RFM1 1996-S16 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1 1996-S2 RFM1
1996-S20 RFM1 1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1 1996-S24 RFM1 1996-S25
RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7 RFM1 1996-S8
RFM1 1996-S9 RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11 RFM1 1997-S12
RFM1 1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16 RFM1
1997-S17 RFM1 1997-S18 RFM1 1997-S19 RFM1 1997-S2 RFM1 1997-S20 RFM1
<PAGE>
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
1999-S13 RFM1
<PAGE>
1999-S14 RFM1
1999-S14 RFM1
1999-S15 RFM1
1999-S2 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: July 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title:Chief Financial Officer
Dated:July 25, 1999
<PAGE>
Run: 07/28/99 11:22:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-12(POOL # 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3010
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
STRIP 0.00 0.00 1.300000 % 0.00
795483AN6 51,185,471.15 156,365.18 8.000000 % 296.77
- -------------------------------------------------------------------------------
51,185,471.15 156,365.18 296.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
STRIP 169.40 169.40 0.00 0.00 0.00
1,042.43 1,339.20 0.00 0.00 156,068.41
- -------------------------------------------------------------------------------
1,211.83 1,508.60 0.00 0.00 156,068.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
STRIP 3.049076 0.000000 0.003309 0.003309 0.000000 0.000000
3.054874 0.005797 0.020365 0.026162 0.000000 3.049076
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-12 (POOL # 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3010
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,068.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,273,620.71
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 973,995.52
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 202.00
POOL TRADING FACTOR: 0.30490764
................................................................................
Run: 07/28/99 11:22:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-15(POOL # 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483AR7 50,250,749.71 565,208.66 8.000000 % 1,193.43
STRIP 0.00 0.00 1.432258 % 0.00
- -------------------------------------------------------------------------------
50,250,749.71 565,208.66 1,193.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
3,768.06 4,961.49 0.00 0.00 564,015.23
STRIP 674.64 674.64 0.00 0.00 0.00
- -------------------------------------------------------------------------------
4,442.70 5,636.13 0.00 0.00 564,015.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
11.247766 0.023749 0.074985 0.098734 0.000000 11.224016
STRIP 11.224016 0.000000 0.013425 0.013425 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1986-15 (POOL # 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 165.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 58.89
SUBSERVICER ADVANCES THIS MONTH 1,167.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 123,155.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 564,015.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,914,650.07
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 718,071.50
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.21866675
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 191.90
POOL TRADING FACTOR: 1.12240162
................................................................................
Run: 07/28/99 11:22:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-1(POOL # 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483BA3 96,428,600.14 1,841,300.71 8.500000 % 4,296.33
STRIP 0.00 0.00 0.894321 % 0.00
- -------------------------------------------------------------------------------
96,428,600.14 1,841,300.71 4,296.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
13,038.33 17,334.66 0.00 0.00 1,837,004.38
STRIP 1,371.85 1,371.85 0.00 0.00 0.00
- -------------------------------------------------------------------------------
14,410.18 18,706.51 0.00 0.00 1,837,004.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
19.094965 0.044554 0.135212 0.179766 0.000000 19.050410
STRIP 19.050410 0.000000 0.014226 0.014226 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-1 (POOL # 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 800.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 196.46
SUBSERVICER ADVANCES THIS MONTH 1,332.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 133,504.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,837,004.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 595.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,237,225.62
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 975,802.16
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.31099689
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 197.20
POOL TRADING FACTOR: 1.90504101
................................................................................
Run: 07/28/99 11:22:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-3(POOL # 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3028
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483AY2 99,525,248.34 843,912.57 6.500000 % 2,419.46
STRIP 0.00 0.00 2.841864 % 0.00
- -------------------------------------------------------------------------------
99,525,248.34 843,912.57 2,419.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
4,567.22 6,986.68 0.00 0.00 841,493.11
STRIP 1,997.06 1,997.06 0.00 0.00 0.00
- -------------------------------------------------------------------------------
6,564.28 8,983.74 0.00 0.00 841,493.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
8.479382 0.024310 0.045890 0.070200 0.000000 8.455072
STRIP 8.455072 0.000000 0.020065 0.020065 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-3 (POOL # 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3028
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 410.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 93.62
SUBSERVICER ADVANCES THIS MONTH 1,752.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 841,493.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 711.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,387,592.96
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 976,420.16
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.34180291
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 194.79
POOL TRADING FACTOR: 0.84550717
................................................................................
Run: 07/28/99 11:22:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-4(POOL # 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3033
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
795483BB1 106,883,729.60 2,588,280.90 7.000000 % 175,525.72
STRIP 0.00 0.00 1.979726 % 0.00
- -------------------------------------------------------------------------------
106,883,729.60 2,588,280.90 175,525.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
14,822.84 190,348.56 0.00 0.00 2,412,755.18
STRIP 4,199.34 4,199.34 0.00 0.00 0.00
- -------------------------------------------------------------------------------
19,022.18 194,547.90 0.00 0.00 2,412,755.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
24.215855 1.642212 0.138681 1.780893 0.000000 22.573643
STRIP 22.573643 0.000000 0.039288 0.039288 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-4 (POOL # 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3033
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,003.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 266.56
SUBSERVICER ADVANCES THIS MONTH 6,574.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 313,492.62
(B) TWO MONTHLY PAYMENTS: 1 217,188.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 182,121.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,412,755.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 169,055.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 6,565,698.13
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 973,390.58
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.87734068
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 191.91
POOL TRADING FACTOR: 2.25736435
................................................................................
SEC REPORT
DISTRIBUTION DATE: 07/26/1999
MONTHLY Cutoff: Jun-1999
DETERMINATION DATE: 07/20/1999
RUN TIME/DATE: 07/16/1999 03:17 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 3,930.61 1,131.73
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 879.98
Total Principal Prepayments 97.65
Principal Payoffs-In-Full 0.00
Principal Curtailments 97.65
Principal Liquidations 0.00
Scheduled Principal Due 782.33
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,050.63 1,131.73
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 430,677.36
Current Period ENDING Prin Bal 429,797.38
Change in Principal Balance 879.98
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.007460
Interest Distributed 0.025863
Total Distribution 0.033324
Total Principal Prepayments 0.000828
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 3.651277
ENDING Principal Balance 3.643816
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.220005%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.364382%
Certificate Denominations 1,000
Sub-Servicer Fees 170.81
Master Servicer Fees 53.84
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 11,852.76 28.80
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,394.50
Total Principal Prepayments 154.75
Principal Payoffs-In-Full 0.00
Principal Curtailments 154.75
Principal Liquidations 0.00
Scheduled Principal Due 1,239.75
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,458.26 28.80
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 682,495.08
Current Period ENDING Prin Bal 681,100.58
Change in Principal Balance 1,394.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 39.267764
Interest Distributed 294.494430
Total Distribution 333.762194
Total Principal Prepayments 4.357609
Current Period Interest Shortfall
BEGINNING Principal Balance 76.873591
ENDING Principal Balance 76.716520
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 503,256.91 2,888.34
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 7.671652%
Certificate Denominations 250,000
Sub-Servicer Fees 270.69
Master Servicer Fees 85.31
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 681,100.58
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 77,038.94 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 77,038.94 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 7.2605%
Loans in Pool 9
Current Period Sub-Servicer Fee 441.50
Current Period Master Servicer Fee 139.15
Aggregate REO Losses (509,401.82)
TOTALS
16,943.90
2,274.48
252.40
0.00
252.40
0.00
2,022.08
14,669.42
0.00
0.00
0.00
126,830,679.11
1,113,172.44
1,110,897.96
2,274.48
506,145.25
0.875891%
441.50
139.15
0.00
................................................................................
Run: 07/28/99 11:22:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-6(POOL # 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3042
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
126,773,722.44 2,356,821.82 8.500000 % 158,012.59
STRIP 0.00 0.00 0.356245 % 0.00
- -------------------------------------------------------------------------------
126,773,722.44 2,356,821.82 158,012.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
15,907.24 173,919.83 0.00 0.00 2,198,809.23
STRIP 649.19 649.19 0.00 0.00 0.00
- -------------------------------------------------------------------------------
16,556.43 174,569.02 0.00 0.00 2,198,809.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
18.590776 1.246414 0.125477 1.371891 0.000000 17.344361
STRIP 17.344361 0.000000 0.005120 0.005120 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1987-6 (POOL # 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3042
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,016.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 224.99
SUBSERVICER ADVANCES THIS MONTH 3,436.81
MASTER SERVICER ADVANCES THIS MONTH 1,332.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 270,454.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 102,177.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,198,809.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 125,886.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 152,843.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,927,816.44
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,165,417.74
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.84783579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 191.33
POOL TRADING FACTOR: 1.73443612
................................................................................
SEC REPORT
DISTRIBUTION DATE: 07/26/1999
MONTHLY Cutoff: Jun-1999
DETERMINATION DATE: 07/20/1999
RUN TIME/DATE: 07/16/1999 03:25 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 25,919.11 337.75
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 20,523.83
Total Principal Prepayments 158.20
Principal Payoffs-In-Full 0.00
Principal Curtailments 158.20
Principal Liquidations 0.00
Scheduled Principal Due 20,365.63
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,395.28 337.75
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 739,924.65
Current Period ENDING Princ Balance 719,400.82
Change in Principal Balance 20,523.83
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.284797
Interest Distributed 0.074867
Total Distribution 0.359665
Total Principal Prepayments 0.002195
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 10.267510
ENDING Principal Balance 9.982712
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.412498%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306470%
Prepayment Percentages 75.306470%
Trading Factors 0.998271%
Certificate Denominations 1,000
Sub-Servicer Fees 206.84
Master Servicer Fees 92.49
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 8,490.77 8.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,729.92
Total Principal Prepayments 51.88
Principal Payoffs-In-Full 0.00
Principal Curtailments 51.88
Principal Liquidations 0.00
Scheduled Principal Due 6,678.04
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 1,760.85 8.31
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 242,626.59
Current Period ENDING Princ Balance 235,896.67
Change in Principal Balance 6,729.92
PER CERTIFICATE DATA BY CLASS
Principal Distributed 495.471179
Interest Distributed 129.637563
Total Distribution 625.108742
Total Principal Prepayments 3.819517
Current Period Interest Shortfall
BEGINNING Principal Balance 71.450765
ENDING Principal Balance 69.468880
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 106,028.71 103.80
Period Ending Class Percentages 24.693530%
Prepayment Percentages 24.693530%
Trading Factors 6.946888%
Certificate Denominations 250,000
Sub-Servicer Fees 67.82
Master Servicer Fees 30.33
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 235,896.67
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 24
Curr Period Sub-Servicer Fee 274.66
Curr Period Master Servicer Fee 122.82
Aggregate REO Losses (105,184.39)
TOTALS
34,755.94
27,253.75
210.08
0.00
210.08
0.00
27,043.67
7,502.19
0.00
0.00
0.00
75,460,382.07
982,551.24
955,297.49
27,253.75
106,132.51
1.265959%
274.66
122.82
0.00
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 20-Jul-1999
1987-SA1, CLASS A, 7.45852850% PASS-THROUGH RATE (POOL 4009) 4:25 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JULY 20, 1999
DISTRIBUTION DATE: JULY 26, 1999
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $310,175.28
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $310,175.28
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $42,789.94
PARTIAL PRINCIPAL PREPAYMENTS $1,803.55
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 07/01 $265,581.79
$310,175.28
INTEREST DUE ON BEG POOL BALANCE $3,482.96
PREPAYMENT INTEREST SHORTFALL ($27.18)
$3,455.78
TOTAL DISTRIBUTION DUE THIS PERIOD $313,631.06
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $31.86
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $7.066248908
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.078727749
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $1.015905265
REMAINING SPECIAL HAZARD LOSS AMOUNT $0.00
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $0.00
TRADING FACTOR 0.000000000
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $150,957.10
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 20-Jul-1999
1987-SA1, CLASS B, 7.42852850% PASS-THROUGH RATE (POOL 4009) 4:25 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JULY 20, 1999
DISTRIBUTION DATE: JULY 26, 1999
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,441,072.30
ENDING POOL BALANCE $0.00
NET CHANGE TO PRINCIPAL BALANCE $2,441,072.30
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 07/01 $2,441,072.30
$2,441,072.30
INTEREST DUE ON BEGINNING POOL BALANCE $29,135.95
PREPAYMENT INTEREST SHORTFALL ($213.02)
LOSS ON LIQUIDATED MORTGAGE $0.00
$29,135.95
TOTAL DISTRIBUTION DUE THIS PERIOD $2,470,208.25
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $192,064.66
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $2,292.43
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $250.71
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $0.00
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $0.00
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $150,957.10
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 20-Jul-1999
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 4:25 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: JULY 20, 1999
DISTRIBUTION DATE: JULY 26, 1999
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 07/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $121.93
PREPAYMENT INTEREST SHORTFALL ($0.86)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $121.07
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $0.00
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $0.00
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $150,957.10
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 07/28/99 11:22:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3A(POOL # 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920AW8 25,441,326.74 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
25,441,326.74 0.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 07/28/99 11:22:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3A (POOL # 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 07/28/99 11:22:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3B(POOL # 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
38,297,875.16 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
38,297,875.16 0.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 07/28/99 11:22:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3B (POOL # 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 07/28/99 11:22:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3C(POOL # 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920AY4 69,360,201.61 3,866,932.88 6.559155 % 194,108.35
- -------------------------------------------------------------------------------
69,360,201.61 3,866,932.88 194,108.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
20,116.16 214,224.51 0.00 0.00 3,672,824.53
- -------------------------------------------------------------------------------
20,116.16 214,224.51 0.00 0.00 3,672,824.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
55.751465 2.798555 0.290024 3.088579 0.000000 52.952910
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-3C (POOL # 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,263.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 391.37
SUBSERVICER ADVANCES THIS MONTH 1,395.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 185,669.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,672,824.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 186,673.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,692,900.60
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22108077
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.55
POOL TRADING FACTOR: 5.29529102
................................................................................
Run: 07/28/99 11:22:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-4B(POOL # 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BA5 9,209,655.99 0.00 8.500000 % 0.00
STRIP 0.00 0.00 0.221136 % 0.00
- -------------------------------------------------------------------------------
9,209,655.99 0.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
STRIP 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
STRIP 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 07/28/99 11:22:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1988-4B (POOL # 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 07/28/99 11:22:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-2(POOL # 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
199,725,759.94 13,298,739.96 6.493952 % 547,785.88
- -------------------------------------------------------------------------------
199,725,759.94 13,298,739.96 547,785.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
70,973.48 618,759.36 0.00 0.00 12,750,954.08
- -------------------------------------------------------------------------------
70,973.48 618,759.36 0.00 0.00 12,750,954.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
66.585001 2.742690 0.355354 3.098044 0.000000 63.842311
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-2 (POOL # 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,696.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,375.02
SUBSERVICER ADVANCES THIS MONTH 6,420.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 638,566.84
(B) TWO MONTHLY PAYMENTS: 1 165,860.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 107,003.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,750,954.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 522,179.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,587,750.21
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 869,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16402538
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.61
POOL TRADING FACTOR: 6.38423110
................................................................................
Run: 07/28/99 11:22:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3A(POOL # 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BH0 60,404,491.94 3,975,510.78 0.000000 % 3,975,510.78
- -------------------------------------------------------------------------------
60,404,491.94 3,975,510.78 3,975,510.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
46,132.29 4,021,643.07 0.00 0.00 0.00
- -------------------------------------------------------------------------------
46,132.29 4,021,643.07 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
65.814820 65.814820 0.763722 66.578542 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3A (POOL # 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,390.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 432.12
SUBSERVICER ADVANCES THIS MONTH 592.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 77,646.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,964,796.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,966.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 11,694,245.97
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63661489
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.88
POOL TRADING FACTOR: 6.56374454
................................................................................
Run: 07/28/99 11:22:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3C(POOL # 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BJ6 80,948,485.59 7,681,110.39 6.744886 % 25,850.41
- -------------------------------------------------------------------------------
80,948,485.59 7,681,110.39 25,850.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
43,113.01 68,963.42 0.00 0.00 7,655,259.98
- -------------------------------------------------------------------------------
43,113.01 68,963.42 0.00 0.00 7,655,259.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
94.888871 0.319343 0.532598 0.851941 0.000000 94.569527
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-3C (POOL # 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,467.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 841.60
SUBSERVICER ADVANCES THIS MONTH 4,098.53
MASTER SERVICER ADVANCES THIS MONTH 1,374.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 157,139.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 286,219.42
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 106,694.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,655,259.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 182,048.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,764.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 11,694,245.97
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38984663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.37
POOL TRADING FACTOR: 9.45695268
................................................................................
Run: 07/28/99 11:22:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 6,476,207.27 6.797684 % 75,843.23
- -------------------------------------------------------------------------------
42,805,537.40 6,476,207.27 75,843.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
36,574.50 112,417.73 0.00 0.00 6,400,364.04
- -------------------------------------------------------------------------------
36,574.50 112,417.73 0.00 0.00 6,400,364.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
151.293680 1.771809 0.855287 2.627096 0.000000 149.521871
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,621.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,326.22
SUBSERVICER ADVANCES THIS MONTH 7,702.98
MASTER SERVICER ADVANCES THIS MONTH 1,257.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 331,106.02
(B) TWO MONTHLY PAYMENTS: 3 315,259.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 385,615.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,400,364.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 165,616.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 63,485.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25729017
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.29
POOL TRADING FACTOR: 14.95218710
................................................................................
Run: 07/28/99 11:22:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 6,158,533.03 6.360072 % 292,818.08
- -------------------------------------------------------------------------------
55,464,913.85 6,158,533.03 292,818.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
32,267.29 325,085.37 0.00 0.00 5,865,714.95
- -------------------------------------------------------------------------------
32,267.29 325,085.37 0.00 0.00 5,865,714.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
111.034753 5.279339 0.581760 5.861099 0.000000 105.755414
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,410.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,207.15
SUBSERVICER ADVANCES THIS MONTH 2,919.30
MASTER SERVICER ADVANCES THIS MONTH 2,345.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 204,576.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 192,595.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,865,714.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 301,446.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 280,148.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10364838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.89
POOL TRADING FACTOR: 10.57554144
................................................................................
DISTRIBUTION DATE: 07/26/1999
MONTHLY Cutoff: Jun-1999
DETERMINATION DATE: 07/20/1999
RUN TIME/DATE: 07/16/1999 03:50 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 202,909.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 188,083.33
Total Principal Prepayments 183,039.50
Principal Payoffs-In-Full 182,966.67
Principal Curtailments 72.83
Principal Liquidations 0.00
Scheduled Principal Due 5,043.83
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 14,826.00
Prepayment Interest Shortfall 27.14
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 2,650,504.82
Curr Period ENDING Princ Balance 2,462,421.49
Change in Principal Balance 188,083.33
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.245245
Interest Distributed 0.098159
Total Distribution 1.343404
Total Principal Prepayments 1.211852
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 17.548227
ENDING Principal Balance 16.302982
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.724671%
Subordinated Unpaid Amounts
Period Ending Class Percentages 21.728163%
Prepayment Percentages 100.000000%
Trading Factors 1.630298%
Certificate Denominations 1,000
Sub-Servicer Fees 919.96
Master Servicer Fees 252.80
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 61,989.29 61.56
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,757.77
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 16,253.23
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 46,231.52 61.56
Prepayment Interest Shortfall 90.88 0.14
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,887,347.09
Curr Period ENDING Princ Balance 8,870,434.75
Change in Principal Balance 16,912.34
PER CERTIFICATE DATA BY CLASS
Principal Distributed 326.376352
Interest Distributed 957.551407
Total Distribution 1,283.927759
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 736.302134
ENDING Principal Balance 734.900975
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.714671% 0.010000%
Subordinated Unpaid Amounts 1,201,655.27 1,107.55
Period Ending Class Percentages 78.271837%
Prepayment Percentages 0.000000%
Trading Factors 73.490097%
Certificate Denominations 250,000
Sub-Servicer Fees 3,314.00
Master Servicer Fees 910.66
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 52,956.40 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 620,950.64 3
Total Unpaid Princ on Delinquent Loans 673,907.04 4
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 364,730.02 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.8389%
Loans in Pool 79
Current Period Sub-Servicer Fee 4,233.96
Current Period Master Servicer Fee 1,163.46
Aggregate REO Losses (923,595.07)
TOTALS
264,960.18
203,841.10
183,039.50
182,966.67
72.83
0.00
21,297.06
61,119.08
118.16
0.00
0.00
163,111,417.77
11,537,851.91
11,332,856.24
204,995.67
1,004,259.54
6.947923%
4,233.96
1,163.46
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 07/26/1999
MONTHLY Cutoff: Jun-1999
DETERMINATION DATE: 07/20/1999
RUN TIME/DATE: 07/16/1999 03:11 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 574,199.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 561,049.41
Total Principal Prepayments 556,122.79
Principal Payoffs-In-Full 551,140.10
Principal Curtailments 4,982.69
Principal Liquidations 0.00
Scheduled Principal Due 4,926.62
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 13,149.92
Prepayment Interest Shortfall 397.57
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 2,284,786.03
Current Period ENDING Prin Bal 1,723,736.62
Change in Principal Balance 561,049.41
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4.189541
Interest Distributed 0.098195
Total Distribution 4.287736
Total Principal Prepayments 4.152752
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 17.061252
ENDING Principal Balance 12.871710
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.115324%
Subordinated Unpaid Amounts
Period Ending Class Percentages 13.374872%
Prepayment Percentages 100.000000%
Trading Factors 1.287171%
Certificate Denominations 1,000
Sub-Servicer Fees 552.58
Master Servicer Fees 182.16
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 85,157.79 83.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 23,264.36
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 24,124.95
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 61,893.43 83.83
Prepayment Interest Shortfall 1,944.08 2.74
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,188,261.74
Current Period ENDING Prin Bal 11,164,136.79
Change in Principal Balance 24,124.95
PER CERTIFICATE DATA BY CLASS
Principal Distributed 408.972088
Interest Distributed 1,088.045634
Total Distribution 1,497.017722
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 786.729017
ENDING Principal Balance 785.032614
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.105324% 0.010000%
Subordinated Unpaid Amounts 1,935,829.90 1,639.19
Period Ending Class Percentages 86.625128%
Prepayment Percentages 0.000000%
Trading Factors 78.503261%
Certificate Denominations 250,000
Sub-Servicer Fees 3,578.91
Master Servicer Fees 1,179.77
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,030,485.00
Loans in Pool 68
Current Period Sub-Servicer Fee 4,131.49
Current Period Master Servicer Fee 1,361.93
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 179,070.37 1
Loans Delinquent TWO Payments 84,400.35 1
Loans Delinquent THREE + Payments 597,844.35 3
Tot Unpaid Prin on Delinquent Loans 861,315.07 5
Loans in Foreclosure, INCL in Delinq 597,844.35 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 5.1127%
Aggregate REO Losses (1,861,130.82)
TOTALS
659,440.95
584,313.77
556,122.79
551,140.10
4,982.69
0.00
29,051.57
75,127.18
2,344.39
0.00
0.00
148,137,911.05
13,473,047.77
12,887,873.41
585,174.36
1,937,469.09
8.699916%
4,131.49
1,361.93
0.00
................................................................................
Run: 07/28/99 11:22:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4A(POOL # 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BS6 69,922,443.97 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
69,922,443.97 0.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 07/28/99 11:22:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4A (POOL # 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 07/28/99 11:22:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4B(POOL # 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BV9 74,994,327.48 4,650,383.78 6.681884 % 214,799.80
- -------------------------------------------------------------------------------
74,994,327.48 4,650,383.78 214,799.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
25,274.97 240,074.77 0.00 0.00 4,435,583.98
- -------------------------------------------------------------------------------
25,274.97 240,074.77 0.00 0.00 4,435,583.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
62.009807 2.864214 0.337025 3.201239 0.000000 59.145593
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4B (POOL # 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,693.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 478.35
SUBSERVICER ADVANCES THIS MONTH 2,812.09
MASTER SERVICER ADVANCES THIS MONTH 384.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 220,979.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 154,537.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,435,584.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,757.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 206,232.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38407653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.74
POOL TRADING FACTOR: 5.91455934
................................................................................
Run: 07/28/99 11:22:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4C(POOL # 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BT4 37,402,303.81 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
37,402,303.81 0.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 07/28/99 11:22:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4C (POOL # 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 07/28/99 11:22:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4D(POOL # 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BQ0 22,040,775.69 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
22,040,775.69 0.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 07/28/99 11:22:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4D (POOL # 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 07/28/99 11:22:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4E(POOL # 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BR8 20,728,527.60 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
20,728,527.60 0.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 07/28/99 11:22:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-4E (POOL # 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
SEC REPORT
DISTRIBUTION DATE: 07/26/1999
MONTHLY Cutoff: Jun-1999
DETERMINATION DATE: 07/20/1999
RUN TIME/DATE: 07/16/1999 03:58 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 292,763.55 1,197.62
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 287,404.77 39.68
Total Principal Prepayments 285,909.70 39.47
Principal Payoffs-In-Full 280,074.92 38.66
Principal Curtailments 5,834.78 0.81
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,495.07 0.21
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,358.78 1,157.94
Prepayment Interest Shortfall 204.66 44.23
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 905,238.48 125.36
Current Period ENDING Prin Bal 617,833.71 85.68
Change in Principal Balance 287,404.77 39.68
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.712841 3.968000
Interest Distributed 0.069227 115.794000
Total Distribution 3.693527 3.947000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 7.981490 8.568000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.3750% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 11.2847% 0.0016%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 0.7981% 0.8568%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 415.59 0.06
Master Servicer Fees 90.92 0.01
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 36,829.50 6.25
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,030.27 4.78
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 28,799.23 1.47
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00
Current Period BEGINNING Prin Bal 4,864,939.19 124.08
Current Period ENDING Prin Bal 4,856,904.35 123.87
Change in Principal Balance 8,034.84 0.21
PER CERTIFICATE DATA BY CLASS
Principal Distributed 270.427747
Interest Distributed 969.844213
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 654.245350
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.3750% 7.3750%
Subordinated Unpaid Amounts 2,608,211.77 442.37
Period Ending Class Percentages 88.7114% 0.0023%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 65.4245%
Certificate Denominations 250,000
Sub-Servicer fees 2,233.46
Master Servicer Fees 488.63
Cur Period Master Servicer Advance
Deferred Interest Added to Principal 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 644,264.00
Suspense Net (charges)/Recoveries 0.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 463,741.64 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 463,741.64 2
Loans in Foreclosure (incl in delinq) 0.00 0
REO/Pending Cash Liquidations 0.00 0
6 Mo Avg Delinquencies 2+ Payments 1.8632%
Loans in Pool 32
Current Period Sub-Servicer Fee 2,649.16
Current Period Master Servicer Fee 579.58
Aggregate REO Losses ERR
TOTALS
330,796.92
295,479.50
35,317.42
84,841,991.29
5,770,427.11
5,474,947.61
295,479.50
0.00
100.0000%
2,649.11
579.56
0.00
0.00
................................................................................
Run: 07/28/99 11:22:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5A(POOL # 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920CC0 87,338,199.16 6,883,950.59 6.769495 % 139,633.97
- -------------------------------------------------------------------------------
87,338,199.16 6,883,950.59 139,633.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
38,825.74 178,459.71 0.00 0.00 6,744,316.62
- -------------------------------------------------------------------------------
38,825.74 178,459.71 0.00 0.00 6,744,316.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
78.819470 1.598773 0.444544 2.043317 0.000000 77.220697
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5A (POOL # 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,384.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 775.48
SUBSERVICER ADVANCES THIS MONTH 3,702.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 320,916.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 242,304.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,744,316.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 127,207.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 8,154,145.77
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,946.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51557541
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.72
POOL TRADING FACTOR: 7.72206970
................................................................................
Run: 07/28/99 11:22:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5B(POOL # 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920CE6 62,922,765.27 5,384,664.63 7.803306 % 276,796.95
- -------------------------------------------------------------------------------
62,922,765.27 5,384,664.63 276,796.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
34,496.24 311,293.19 0.00 0.00 5,107,867.68
- -------------------------------------------------------------------------------
34,496.24 311,293.19 0.00 0.00 5,107,867.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
85.575779 4.398995 0.548231 4.947226 0.000000 81.176783
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-5B (POOL # 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,252.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 555.65
SUBSERVICER ADVANCES THIS MONTH 5,321.68
MASTER SERVICER ADVANCES THIS MONTH 590.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 157,137.62
(B) TWO MONTHLY PAYMENTS: 1 44,257.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,098.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 168,086.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,107,867.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 74,157.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 268,838.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 8,154,145.77
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,996,946.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65073581
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 239.27
POOL TRADING FACTOR: 8.11767846
................................................................................
Run: 07/28/99 11:22:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-7(POOL # 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920CG1 120,931,254.07 761,686.70 10.000000 % 847.44
- -------------------------------------------------------------------------------
120,931,254.07 761,686.70 847.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
6,347.39 7,194.83 0.00 0.00 760,839.26
- -------------------------------------------------------------------------------
6,347.39 7,194.83 0.00 0.00 760,839.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
6.298510 0.007007 0.052487 0.059494 0.000000 6.291502
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-7 (POOL # 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 243.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 446.48
SUBSERVICER ADVANCES THIS MONTH 1,039.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 112,977.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 760,839.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,575,831.45
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,516,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.49510415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.62915024
................................................................................
Run: 07/28/99 11:22:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-2(POOL # 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DA3 193,971,603.35 1,351,663.56 10.500000 % 1,379.09
- -------------------------------------------------------------------------------
193,971,603.35 1,351,663.56 1,379.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
11,827.06 13,206.15 0.00 0.00 1,350,284.47
- -------------------------------------------------------------------------------
11,827.06 13,206.15 0.00 0.00 1,350,284.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
6.968358 0.007109 0.060973 0.068082 0.000000 6.961248
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-2 (POOL # 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 426.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 384.78
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 4,110.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,350,284.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 416,348.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 687,956.11
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 842,570.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.56359167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 74.62
POOL TRADING FACTOR: 0.69612482
................................................................................
Run: 07/28/99 11:22:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 4,107,495.93 6.577908 % 663,191.02
- -------------------------------------------------------------------------------
46,306,707.62 4,107,495.93 663,191.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
21,066.43 684,257.45 0.00 0.00 3,444,304.91
- -------------------------------------------------------------------------------
21,066.43 684,257.45 0.00 0.00 3,444,304.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
88.701964 14.321705 0.454932 14.776637 0.000000 74.380259
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,591.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 451.03
SUBSERVICER ADVANCES THIS MONTH 994.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 136,895.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,444,304.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 656,745.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61718086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 235.93
POOL TRADING FACTOR: 7.43802602
................................................................................
Run: 07/28/99 11:22:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,808,036.30 6.878896 % 3,868.24
- -------------------------------------------------------------------------------
19,212,019.52 1,808,036.30 3,868.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
10,361.69 14,229.93 0.00 0.00 1,804,168.06
- -------------------------------------------------------------------------------
10,361.69 14,229.93 0.00 0.00 1,804,168.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
94.109643 0.201344 0.539333 0.740677 0.000000 93.908298
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 603.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 190.95
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,804,168.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58587841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 240.48
POOL TRADING FACTOR: 9.39082993
................................................................................
Run: 07/28/99 11:22:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-8(POOL # 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ED6 95,187,660.42 0.00 10.500000 % 0.00
S 760920ED6 0.00 0.00 0.698392 % 0.00
- -------------------------------------------------------------------------------
95,187,660.42 0.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
S 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 07/28/99 11:22:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-8 (POOL # 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 07/28/99 12:28:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 2,463,865.96 8.250000 % 504,031.30
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 2,463,865.96 504,031.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 15,870.70 519,902.00 0.00 0.00 1,959,834.66
S 480.94 480.94 0.00 0.00 0.00
- -------------------------------------------------------------------------------
16,351.64 520,382.94 0.00 0.00 1,959,834.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 208.360176 42.624092 1.342128 43.966220 0.000000 165.736084
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 480.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 242.41
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,959,834.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 501,346.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999920 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999950 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.78166288
................................................................................
Run: 07/28/99 11:22:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-R16(POOL # 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2009
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920FT0 190,576,742.37 12,365,124.42 0.000000 % 12,365,124.42
- -------------------------------------------------------------------------------
190,576,742.37 12,365,124.42 12,365,124.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
145,290.52 12,510,414.94 0.00 0.00 0.00
- -------------------------------------------------------------------------------
145,290.52 12,510,414.94 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
64.882652 64.882652 0.762372 65.645024 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-R16 (POOL # 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2009
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,212.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,258.50
SUBSERVICER ADVANCES THIS MONTH 6,945.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 189,665.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 492,889.28
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 188,288.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,784,591.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 559,045.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 452.90163800 % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05901217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.96
POOL TRADING FACTOR: 6.18364627
................................................................................
Run: 07/28/99 11:22:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 13,366,346.93 6.379909 % 272,440.60
- -------------------------------------------------------------------------------
139,233,192.04 13,366,346.93 272,440.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
70,037.86 342,478.46 0.00 0.00 13,093,906.33
- -------------------------------------------------------------------------------
70,037.86 342,478.46 0.00 0.00 13,093,906.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
95.999716 1.956722 0.503025 2.459747 0.000000 94.042995
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,728.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,369.95
SUBSERVICER ADVANCES THIS MONTH 8,299.67
MASTER SERVICER ADVANCES THIS MONTH 1,567.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 758,792.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 487,711.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,093,906.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 211,140.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,687.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,886,660.50
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,815.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15897913
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.53
POOL TRADING FACTOR: 9.40429946
................................................................................
Run: 07/28/99 11:22:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 22,192,917.46 5.683386 % 401,957.05
S 760920JG4 0.00 0.00 0.550000 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 22,192,917.46 401,957.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 104,209.86 506,166.91 0.00 0.00 21,790,960.41
S 10,084.81 10,084.81 0.00 0.00 0.00
- -------------------------------------------------------------------------------
114,294.67 516,251.72 0.00 0.00 21,790,960.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 122.736928 2.223005 0.576327 2.799332 0.000000 120.513923
S 120.513923 0.000000 0.055773 0.055773 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,334.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,394.12
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,790,960.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 356,129.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93112987
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.30
POOL TRADING FACTOR: 12.05139236
................................................................................
Run: 07/28/99 12:28:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 408,694.31 10.000000 % 73,468.09
A-3 760920KA5 62,000,000.00 503,118.27 10.000000 % 90,442.03
A-4 760920KB3 10,000.00 76.77 0.837400 % 13.80
B 10,439,807.67 1,216,215.15 10.000000 % 34,815.99
R 0.00 4.38 10.000000 % 0.79
- -------------------------------------------------------------------------------
122,813,807.67 2,128,108.88 198,740.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,121.56 76,589.65 0.00 0.00 335,226.22
A-3 3,842.75 94,284.78 0.00 0.00 412,676.24
A-4 1,361.13 1,374.93 0.00 0.00 62.97
B 9,289.33 44,105.32 0.00 0.00 1,181,399.16
R 0.62 1.41 0.00 0.00 3.59
- -------------------------------------------------------------------------------
17,615.39 216,356.09 0.00 0.00 1,929,368.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 46.793486 8.411735 0.357403 8.769138 0.000000 38.381752
A-3 8.114811 1.458742 0.061980 1.520722 0.000000 6.656068
A-4 7.677000 1.380000 136.113000 137.493000 0.000000 6.297000
B 116.497850 3.334926 0.889799 4.224725 0.000000 113.162924
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 717.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 203.18
SUBSERVICER ADVANCES THIS MONTH 3,192.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 314,827.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,929,368.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,897.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84995650 % 57.15004350 %
CURRENT PREPAYMENT PERCENTAGE 82.85275440 % 17.14724560 %
PERCENTAGE FOR NEXT DISTRIBUTION 38.76756280 % 61.23243720 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8367 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.40195325
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.57097009
................................................................................
Run: 07/28/99 12:27:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 3,741,178.69 6.948622 % 13,954.62
R 760920KT4 100.00 0.00 6.948622 % 0.00
B 10,120,256.77 6,427,374.26 6.948622 % 12,130.14
- -------------------------------------------------------------------------------
155,696,256.77 10,168,552.95 26,084.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 21,648.86 35,603.48 0.00 0.00 3,727,224.07
R 0.00 0.00 0.00 0.00 0.00
B 37,192.92 49,323.06 0.00 0.00 6,415,244.12
- -------------------------------------------------------------------------------
58,841.78 84,926.54 0.00 0.00 10,142,468.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 25.699162 0.095858 0.148712 0.244570 0.000000 25.603304
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 635.099920 1.198600 3.675096 4.873696 0.000000 633.901319
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:27:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,429.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,099.97
SPREAD 1,905.33
SUBSERVICER ADVANCES THIS MONTH 2,227.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 270,436.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,142,468.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,894.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 36.79165270 % 63.20834730 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 36.74868880 % 63.25131120 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,988,907.57
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70380661
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 235.15
POOL TRADING FACTOR: 6.51426592
................................................................................
Run: 07/28/99 12:27:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 9,039,432.91 6.013223 % 226,903.50
R 760920KR8 100.00 0.00 6.013223 % 0.00
B 9,358,525.99 7,413,260.39 6.013223 % 50,636.91
- -------------------------------------------------------------------------------
120,755,165.99 16,452,693.30 277,540.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 44,708.73 271,612.23 0.00 0.00 8,812,529.41
R 0.00 0.00 0.00 0.00 0.00
B 36,665.73 87,302.64 0.00 0.00 7,362,623.48
- -------------------------------------------------------------------------------
81,374.46 358,914.87 0.00 0.00 16,175,152.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 81.146442 2.036899 0.401348 2.438247 0.000000 79.109543
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 792.139745 5.410778 3.917896 9.328674 0.000000 786.728966
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:27:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,480.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,773.62
SPREAD 3,044.74
SUBSERVICER ADVANCES THIS MONTH 3,254.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 422,116.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,175,152.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 235,941.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.94196450 % 45.05803550 %
CURRENT PREPAYMENT PERCENTAGE 86.48258940 % 13.51741060 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.48189250 % 45.51810750 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.66161765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 217.32
POOL TRADING FACTOR: 13.39499868
................................................................................
Run: 07/28/99 11:22:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 16,378,327.65 6.448831 % 26,805.07
S 760920ML9 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 16,378,327.65 26,805.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 88,013.01 114,818.08 0.00 0.00 16,351,522.58
S 3,411.97 3,411.97 0.00 0.00 0.00
- -------------------------------------------------------------------------------
91,424.98 118,230.05 0.00 0.00 16,351,522.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.781891 0.233679 0.767273 1.000952 0.000000 142.548211
S 142.548211 0.000000 0.029744 0.029744 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,147.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,710.89
SUBSERVICER ADVANCES THIS MONTH 6,466.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 345,525.34
(B) TWO MONTHLY PAYMENTS: 2 395,945.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 292,842.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,351,522.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 835.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,911,980.31
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08861324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.09
POOL TRADING FACTOR: 14.25482119
................................................................................
Run: 07/28/99 11:22:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 5,627,970.49 6.705338 % 10,204.89
S 760920MN5 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 5,627,970.49 10,204.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 31,442.02 41,646.91 0.00 0.00 5,617,765.60
S 1,172.29 1,172.29 0.00 0.00 0.00
- -------------------------------------------------------------------------------
32,614.31 42,819.20 0.00 0.00 5,617,765.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 99.066140 0.179631 0.553456 0.733087 0.000000 98.886509
S 98.886509 0.000000 0.020635 0.020635 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,641.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 591.89
SUBSERVICER ADVANCES THIS MONTH 5,689.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 768,483.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,617,765.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,000.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43037081
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.66
POOL TRADING FACTOR: 9.88865090
................................................................................
Run: 07/28/99 11:22:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21C(POOL # 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MB1 23,305,328.64 0.00 0.000000 % 0.00
S 760920MC9 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
23,305,328.64 0.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
S 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE
DISTRIBUTION DATE
Run: 07/28/99 11:22:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21C (POOL # 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 0.00000000
................................................................................
Run: 07/28/99 11:22:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 8,103,356.53 6.527375 % 12,480.05
S 760920NX2 0.00 0.00 0.275000 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 8,103,356.53 12,480.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 44,077.21 56,557.26 0.00 0.00 8,090,876.48
S 1,856.98 1,856.98 0.00 0.00 0.00
- -------------------------------------------------------------------------------
45,934.19 58,414.24 0.00 0.00 8,090,876.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.665582 0.219720 0.776011 0.995731 0.000000 142.445861
S 142.445860 0.000000 0.032693 0.032693 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,532.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 676.16
SUBSERVICER ADVANCES THIS MONTH 527.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 73,722.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,090,876.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 152.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27737515
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.81
POOL TRADING FACTOR: 14.24458597
................................................................................
Run: 07/28/99 11:22:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25B(POOL # 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NW4 79,584,135.22 6,194,865.33 0.000000 % 6,194,865.33
S 760920NY0 0.00 0.00 0.275000 % 0.00
- -------------------------------------------------------------------------------
79,584,135.22 6,194,865.33 6,194,865.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,310.71 6,257,176.04 0.00 0.00 0.00
S 2,443.60 2,443.60 0.00 0.00 0.00
- -------------------------------------------------------------------------------
64,754.31 6,259,619.64 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 77.840456 77.840456 0.782953 78.623409 0.000000 0.000000
S 0.000000 0.000000 0.030704 0.030704 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25B (POOL # 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,334.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,120.19
SUBSERVICER ADVANCES THIS MONTH 4,457.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 477,399.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,382.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,373,306.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 813,168.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36335564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.60
POOL TRADING FACTOR: 6.75173129
................................................................................
Run: 07/28/99 12:28:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.168996 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 1,638,516.39 8.000000 % 166,190.05
B 27,060,001.70 19,677,996.66 8.000000 % 388,624.28
- -------------------------------------------------------------------------------
541,188,443.70 21,316,513.05 554,814.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 8,753.90 8,753.90 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,958.75 2,958.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 10,766.05 176,956.10 0.00 0.00 1,472,326.34
B 129,296.43 517,920.71 0.00 0.00 19,289,372.38
- -------------------------------------------------------------------------------
151,775.13 706,589.46 0.00 0.00 20,761,698.72
===============================================================================
Run: 07/28/99 12:28:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 134.558298 13.647865 0.884130 14.531995 0.000000 120.910433
B 727.198648 14.361576 4.778138 19.139714 0.000000 712.837072
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,986.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,217.68
SUBSERVICER ADVANCES THIS MONTH 18,720.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 824,229.69
(B) TWO MONTHLY PAYMENTS: 1 59,527.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 301,625.93
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,064,008.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,761,698.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 529,142.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 7.68660600 % 92.31339390 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 7.09155045 % 92.90844950 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1732 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14127229
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.57
POOL TRADING FACTOR: 3.83631597
................................................................................
Run: 07/28/99 12:28:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 1,778,826.70 7.500000 % 16,735.95
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.434231 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 2,696,797.26 7.500000 % 24,086.99
- -------------------------------------------------------------------------------
116,500,312.92 4,475,623.96 40,822.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,112.57 27,848.52 0.00 0.00 1,762,090.75
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,863.99 1,863.99 0.00 0.00 0.00
A-12 1,618.81 1,618.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 16,847.25 40,934.24 0.00 0.00 2,672,710.27
- -------------------------------------------------------------------------------
31,442.62 72,265.56 0.00 0.00 4,434,801.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 255.285118 2.401830 1.594801 3.996631 0.000000 252.883288
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 462.944617 4.134883 2.892076 7.026959 0.000000 458.809734
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,252.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 480.61
SUBSERVICER ADVANCES THIS MONTH 2,113.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 136,369.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,434,801.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,120.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 39.74477560 % 60.25522440 %
CURRENT PREPAYMENT PERCENTAGE 63.84686540 % 36.15313460 %
PERCENTAGE FOR NEXT DISTRIBUTION 39.73325390 % 60.26674610 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4345 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 819,970.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89559739
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.84
POOL TRADING FACTOR: 3.80668593
................................................................................
Run: 07/28/99 12:28:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 1,926,529.05 5.330000 % 717,036.01
A-10 760920VS4 10,124,000.00 642,197.49 14.009786 % 239,019.87
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.192985 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 7,977,325.68 7.500000 % 9,632.67
B 22,976,027.86 17,588,234.67 7.500000 % 21,237.92
- -------------------------------------------------------------------------------
459,500,240.86 28,134,286.89 986,926.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,424.48 725,460.49 0.00 0.00 1,209,493.04
A-10 7,381.42 246,401.29 0.00 0.00 403,177.62
A-11 23,082.14 23,082.14 0.00 0.00 0.00
A-12 4,454.50 4,454.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,086.12 58,718.79 0.00 0.00 7,967,693.01
B 108,224.01 129,461.93 0.00 0.00 17,566,996.75
- -------------------------------------------------------------------------------
200,652.67 1,187,579.14 0.00 0.00 27,147,360.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 63.433178 23.609233 0.277386 23.886619 0.000000 39.823945
A-10 63.433178 23.609233 0.729101 24.338334 0.000000 39.823945
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 771.560242 0.931664 4.747568 5.679232 0.000000 770.628578
B 765.503714 0.924351 4.710301 5.634652 0.000000 764.579363
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,054.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,796.08
SUBSERVICER ADVANCES THIS MONTH 24,867.43
MASTER SERVICER ADVANCES THIS MONTH 11,473.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,011,082.12
(B) TWO MONTHLY PAYMENTS: 2 369,779.52
(C) THREE OR MORE MONTHLY PAYMENTS: 2 347,754.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,631.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,147,360.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,338,186.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 952,954.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 9.13023510 % 28.35446200 % 62.51530290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 5.94043260 % 29.34978903 % 64.70977830 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1950 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.23119081
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.93
POOL TRADING FACTOR: 5.90801876
................................................................................
Run: 07/28/99 12:28:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 0.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 0.00 8.500000 % 0.00
A-6 760920WW4 0.00 0.00 0.130510 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 5,186,460.24 8.500000 % 380,341.05
B 15,364,881.77 11,071,207.77 8.500000 % 803,089.30
- -------------------------------------------------------------------------------
323,459,981.77 16,257,668.01 1,183,430.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 1,675.69 1,675.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 34,816.42 415,157.47 0.00 0.00 4,806,119.19
B 74,320.38 877,409.68 0.00 0.00 10,268,118.47
- -------------------------------------------------------------------------------
110,812.49 1,294,242.84 0.00 0.00 15,074,237.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 712.621632 52.259007 4.783790 57.042797 0.000000 660.362626
B 720.552747 52.267847 4.837030 57.104877 0.000000 668.284900
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,965.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,574.51
SUBSERVICER ADVANCES THIS MONTH 2,200.76
MASTER SERVICER ADVANCES THIS MONTH 3,280.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 67,949.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,015.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,074,237.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 382,765.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,165,307.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.90162500 % 68.09837530 %
PREPAYMENT PERCENT 0.00000000 % 32.14255180 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.88299998 % 68.11700000 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1368 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07595324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.24
POOL TRADING FACTOR: 4.66030993
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 07/28/99 12:28:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 3,319,240.34 8.000000 % 453,216.62
A-7 760920WH7 20,288,000.00 368,804.69 8.000000 % 50,357.43
A-8 760920WJ3 0.00 0.00 0.194525 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 8,739,659.22 8.000000 % 179,239.41
- -------------------------------------------------------------------------------
218,151,398.83 12,427,704.25 682,813.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 21,887.99 475,104.61 0.00 0.00 2,866,023.72
A-7 2,432.00 52,789.43 0.00 0.00 318,447.26
A-8 1,992.70 1,992.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 57,631.74 236,871.15 0.00 0.00 8,560,419.81
- -------------------------------------------------------------------------------
83,944.43 766,757.89 0.00 0.00 11,744,890.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 663.848068 90.643324 4.377598 95.020922 0.000000 573.204744
A-7 18.178465 2.482129 0.119874 2.602003 0.000000 15.696336
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 843.319780 17.295428 5.561084 22.856512 0.000000 826.024353
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,819.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,297.63
SUBSERVICER ADVANCES THIS MONTH 2,406.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 296,031.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,744,890.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 666,861.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 29.67599610 % 0.00000000 % 70.32400390 %
PREPAYMENT PERCENT 74.80414470 % 8.09757240 % 25.19585530 %
NEXT DISTRIBUTION 27.11367040 % 0.00000000 % 72.88632960 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1926 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69178014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.91
POOL TRADING FACTOR: 5.38382557
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 07/28/99 12:28:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.228493 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,402,679.02 8.500000 % 301,363.16
B 15,395,727.87 11,560,740.10 8.500000 % 636,449.85
- -------------------------------------------------------------------------------
324,107,827.87 16,963,419.12 937,813.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,145.72 3,145.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,270.20 338,633.36 0.00 0.00 5,101,315.86
B 79,751.38 716,201.23 0.00 0.00 10,924,290.25
- -------------------------------------------------------------------------------
120,167.30 1,057,980.31 0.00 0.00 16,025,606.11
===============================================================================
Run: 07/28/99 12:28:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 740.904967 41.327916 5.111108 46.439024 0.000000 699.577052
B 750.905719 41.339380 5.180098 46.519478 0.000000 709.566338
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,688.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,738.80
SUBSERVICER ADVANCES THIS MONTH 13,416.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 592,280.79
(B) TWO MONTHLY PAYMENTS: 1 95,683.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,582.03
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 622,923.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,025,606.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 918,366.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.84899800 % 68.15100200 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.83228032 % 68.16771970 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2399 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20487800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.03
POOL TRADING FACTOR: 4.94452918
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 07/28/99 11:22:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-13(POOL # 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920XX1 149,986,318.83 9,741,499.72 8.266206 % 391,139.56
- -------------------------------------------------------------------------------
149,986,318.83 9,741,499.72 391,139.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
65,855.05 456,994.61 0.00 0.00 9,350,360.16
- -------------------------------------------------------------------------------
65,855.05 456,994.61 0.00 0.00 9,350,360.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
64.949256 2.607835 0.439073 3.046908 0.000000 62.341421
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-13 (POOL # 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,799.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,014.89
SUBSERVICER ADVANCES THIS MONTH 1,347.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 165,810.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,350,360.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 378,234.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,951,142.22
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 672,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84556883
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.62
POOL TRADING FACTOR: 6.23414208
................................................................................
Run: 07/28/99 12:28:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 3,739,946.02 7.879329 % 376,695.14
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 7.879329 % 0.00
B 6,546,994.01 2,649,538.93 7.879329 % 3,874.81
- -------------------------------------------------------------------------------
93,528,473.01 6,389,484.95 380,569.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 23,675.41 400,370.55 0.00 0.00 3,363,250.88
S 770.02 770.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 16,772.68 20,647.49 0.00 0.00 2,645,664.12
- -------------------------------------------------------------------------------
41,218.11 421,788.06 0.00 0.00 6,008,915.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.997088 4.330756 0.272189 4.602945 0.000000 38.666332
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 404.695487 0.591846 2.561890 3.153736 0.000000 404.103641
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,290.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 660.89
SUBSERVICER ADVANCES THIS MONTH 6,563.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 298,125.51
(B) TWO MONTHLY PAYMENTS: 1 278,381.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,108.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,008,915.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 371,225.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.53282460 % 41.46717540 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.97101770 % 44.02898230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 872,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56999525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.31
POOL TRADING FACTOR: 6.42469059
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1207
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/28/99 12:28:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.244023 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 4,610,483.36 8.750000 % 69,808.40
B 15,327,940.64 9,991,564.71 8.750000 % 151,210.19
- -------------------------------------------------------------------------------
322,682,743.64 14,602,048.07 221,018.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,968.53 2,968.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 33,608.73 103,417.13 0.00 0.00 4,540,674.96
B 72,834.85 224,045.04 0.00 0.00 9,840,354.52
- -------------------------------------------------------------------------------
109,412.11 330,430.70 0.00 0.00 14,381,029.48
===============================================================================
Run: 07/28/99 12:28:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 635.000063 9.614684 4.628917 14.243601 0.000000 625.385379
B 651.853040 9.865004 4.751769 14.616773 0.000000 641.988037
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,108.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,530.67
SUBSERVICER ADVANCES THIS MONTH 21,799.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 854,127.79
(B) TWO MONTHLY PAYMENTS: 1 245,918.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 227,191.08
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,254,515.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,381,029.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,132.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.57422400 % 68.42577600 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.57406058 % 68.42593940 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2457 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.46316247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.77
POOL TRADING FACTOR: 4.45670857
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 07/28/99 11:22:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-17A(POOL # 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3166
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920YR3 32,200,599.87 1,704,071.20 7.526534 % 2,364.52
S 760920YS1 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
32,200,599.87 1,704,071.20 2,364.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 10,687.39 13,051.91 0.00 0.00 1,701,706.68
S 354.99 354.99 0.00 0.00 0.00
- -------------------------------------------------------------------------------
11,042.38 13,406.90 0.00 0.00 1,701,706.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 52.920480 0.073430 0.331900 0.405330 0.000000 52.847049
S 52.847049 0.000000 0.011024 0.011024 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 11:22:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-17A (POOL # 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3166
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 355.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 178.24
SUBSERVICER ADVANCES THIS MONTH 1,698.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 205,734.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,701,706.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 114.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 12,316,021.98
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 744,937.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15153439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 5.28470490
................................................................................
Run: 07/28/99 12:28:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 2,698,070.56 8.000000 % 68,128.86
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.350308 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,603,740.12 8.000000 % 45,536.00
- -------------------------------------------------------------------------------
157,858,019.23 6,301,810.68 113,664.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 17,827.22 85,956.08 0.00 0.00 2,629,941.70
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,823.29 1,823.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,811.34 69,347.34 0.00 0.00 3,558,204.12
- -------------------------------------------------------------------------------
43,461.85 157,126.71 0.00 0.00 6,188,145.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 491.630933 12.414151 3.248400 15.662551 0.000000 479.216782
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 507.294075 6.410047 3.351892 9.761939 0.000000 500.884029
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,742.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,046.31
SUBSERVICER ADVANCES THIS MONTH 6,448.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 203,062.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 207,792.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,188,145.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 56,696.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.81421160 % 57.18578840 %
CURRENT PREPAYMENT PERCENTAGE 77.14451220 % 22.85548780 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.49967240 % 57.50032760 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3514 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81100511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.22
POOL TRADING FACTOR: 3.92007061
................................................................................
Run: 07/28/99 12:28:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 0.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.166818 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 1,508,801.94 8.500000 % 82,433.28
B 12,805,385.16 9,630,783.94 8.500000 % 173,668.03
- -------------------------------------------------------------------------------
320,111,585.16 11,139,585.88 256,101.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,516.28 1,516.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 10,464.50 92,897.78 0.00 0.00 1,426,368.66
B 66,795.61 240,463.64 0.00 0.00 9,457,115.91
- -------------------------------------------------------------------------------
78,776.39 334,877.70 0.00 0.00 10,883,484.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 235.676654 12.876176 1.634567 14.510743 0.000000 222.800478
B 752.088580 13.562109 5.216212 18.778321 0.000000 738.526471
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,645.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,143.91
SUBSERVICER ADVANCES THIS MONTH 9,882.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 757,850.55
(B) TWO MONTHLY PAYMENTS: 1 216,356.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,730.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,883,484.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,304.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 13.54450700 % 86.45549340 %
PREPAYMENT PERCENT 0.00000000 % 33.33092950 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 13.10580863 % 86.89419140 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1678 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08392733
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.86
POOL TRADING FACTOR: 3.39990337
................................................................................
Run: 07/28/99 12:28:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.215027 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 13,830,638.12 8.500000 % 285,467.78
- -------------------------------------------------------------------------------
375,449,692.50 13,830,638.12 285,467.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,427.82 2,427.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 95,971.37 381,439.15 0.00 0.00 13,545,170.34
- -------------------------------------------------------------------------------
98,399.19 383,866.97 0.00 0.00 13,545,170.34
===============================================================================
Run: 07/28/99 12:28:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 818.594442 16.895991 5.680261 22.576252 0.000000 801.698451
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,498.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,416.47
SUBSERVICER ADVANCES THIS MONTH 10,244.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 499,229.69
(B) TWO MONTHLY PAYMENTS: 1 224,741.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 470,618.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,545,170.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265,456.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2046 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13913570
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.35
POOL TRADING FACTOR: 3.60771912
................................................................................
Run: 07/28/99 12:28:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 14,081,617.11 6.537672 % 1,186,913.41
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.537672 % 0.00
B 7,968,810.12 1,513,733.76 6.537672 % 2,096.52
- -------------------------------------------------------------------------------
113,840,137.12 15,595,350.87 1,189,009.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 73,999.19 1,260,912.60 0.00 0.00 12,894,703.70
S 1,880.35 1,880.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 7,954.70 10,051.22 0.00 0.00 1,511,637.24
- -------------------------------------------------------------------------------
83,834.24 1,272,844.17 0.00 0.00 14,406,340.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 133.007027 11.210916 0.698955 11.909871 0.000000 121.796111
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 189.957313 0.263091 0.998229 1.261320 0.000000 189.694223
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,113.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,625.93
SUBSERVICER ADVANCES THIS MONTH 4,052.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 570,939.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,406,340.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,167,410.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.29368580 % 9.70631420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.50713960 % 10.49286040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17640092
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.36
POOL TRADING FACTOR: 12.65488720
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1002
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/28/99 12:41:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 0.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 0.00 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 286,751.65 0.095439 % 3,749.59
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 79,207.07 8.500000 % 79,207.07
B 10,804,782.23 9,005,642.99 8.500000 % 279,638.75
- -------------------------------------------------------------------------------
216,050,982.23 9,371,601.71 362,595.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 721.39 4,470.98 0.00 0.00 283,002.06
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 543.01 79,750.08 0.00 0.00 0.00
B 61,739.15 341,377.90 0.00 0.00 8,726,004.24
- -------------------------------------------------------------------------------
63,003.55 425,598.96 0.00 0.00 9,009,006.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 78.307243 1.023952 0.197000 1.220952 0.000000 77.283291
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 18.334970 18.334970 0.125697 18.460667 0.000000 0.000000
B 833.486765 25.881017 5.714058 31.595075 0.000000 807.605748
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:41:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,406.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 955.83
SUBSERVICER ADVANCES THIS MONTH 17,293.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,489,970.21
(B) TWO MONTHLY PAYMENTS: 1 220,542.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 389,954.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,009,006.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 350,865.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 3.05979340 % 0.84518200 % 96.09502480 %
PREPAYMENT PERCENT 61.20517860 % 11.08073000 % 38.79482140 %
NEXT DISTRIBUTION 3.14132380 % 0.00000000 % 96.85867620 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0924 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,080,183.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76900800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.85
POOL TRADING FACTOR: 4.16985204
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 07/28/99 12:28:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,929,595.61 8.000000 % 75,861.18
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 270,234.76 8.000000 % 10,624.16
A-9 760920K31 37,500,000.00 1,054,231.81 8.000000 % 41,446.65
A-10 760920J74 17,000,000.00 1,577,833.58 8.000000 % 62,031.82
A-11 760920J66 0.00 0.00 0.279722 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,198,243.24 8.000000 % 67,974.61
- -------------------------------------------------------------------------------
183,771,178.70 9,030,139.00 257,938.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,603.60 88,464.78 0.00 0.00 1,853,734.43
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,765.11 12,389.27 0.00 0.00 259,610.60
A-9 6,885.95 48,332.60 0.00 0.00 1,012,785.16
A-10 10,305.98 72,337.80 0.00 0.00 1,515,801.76
A-11 2,062.33 2,062.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,421.79 95,396.40 0.00 0.00 4,130,268.63
- -------------------------------------------------------------------------------
61,044.76 318,983.18 0.00 0.00 8,772,200.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 175.705300 6.907775 1.147660 8.055435 0.000000 168.797526
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 27.023476 1.062416 0.176511 1.238927 0.000000 25.961060
A-9 28.112848 1.105244 0.183625 1.288869 0.000000 27.007604
A-10 92.813740 3.648931 0.606234 4.255165 0.000000 89.164809
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 507.648616 8.219444 3.315824 11.535268 0.000000 499.429174
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,280.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 949.71
SUBSERVICER ADVANCES THIS MONTH 14,097.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 124,826.62
(B) TWO MONTHLY PAYMENTS: 1 698,278.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 164,358.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,772,200.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 186,215.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.50854240 % 46.49145760 %
CURRENT PREPAYMENT PERCENTAGE 81.40341700 % 18.59658300 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.91639090 % 47.08360910 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2829 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71743192
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.91
POOL TRADING FACTOR: 4.77343653
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 259,610.60 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,012,785.16 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,515,801.76 0.00
................................................................................
Run: 07/28/99 12:28:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 1,827,719.33 8.125000 % 750,081.03
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 503,334.08 8.125000 % 206,564.18
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.217089 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 931,356.61 8.500000 % 525,407.88
B 21,576,273.86 17,307,129.68 8.500000 % 17,757.04
- -------------------------------------------------------------------------------
431,506,263.86 20,569,539.70 1,499,810.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,733.58 761,814.61 0.00 0.00 1,077,638.30
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,231.30 209,795.48 0.00 0.00 296,769.90
A-12 690.68 690.68 0.00 0.00 0.00
A-13 3,528.25 3,528.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 6,255.08 531,662.96 0.00 0.00 405,948.73
B 116,236.34 133,993.38 0.00 0.00 17,289,372.64
- -------------------------------------------------------------------------------
141,675.23 1,641,485.36 0.00 0.00 19,069,729.57
===============================================================================
Run: 07/28/99 12:28:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 62.621007 25.699148 0.402014 26.101162 0.000000 36.921859
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 17.207414 7.061782 0.110468 7.172250 0.000000 10.145633
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 95.928228 54.116164 0.644263 54.760427 0.000000 41.812064
B 802.137097 0.822990 5.387229 6.210219 0.000000 801.314108
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,298.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,036.59
SUBSERVICER ADVANCES THIS MONTH 18,750.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,149,954.54
(B) TWO MONTHLY PAYMENTS: 2 559,558.57
(C) THREE OR MORE MONTHLY PAYMENTS: 3 524,050.15
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,069,729.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,478,705.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 11.33255020 % 4.52784400 % 84.13960610 %
PREPAYMENT PERCENT 64.53302010 % 35.46697990 % 35.46697990 %
NEXT DISTRIBUTION 7.20727680 % 2.12875976 % 90.66396340 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2273 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18167360
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.95
POOL TRADING FACTOR: 4.41934015
................................................................................
Run: 07/28/99 12:28:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 10,577,586.13 6.825278 % 17,566.33
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.825278 % 0.00
B 8,084,552.09 5,594,000.36 6.825278 % 8,156.71
- -------------------------------------------------------------------------------
134,742,525.09 16,171,586.49 25,723.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 60,154.57 77,720.90 0.00 0.00 10,560,019.80
S 2,021.18 2,021.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,813.00 39,969.71 0.00 0.00 5,585,843.65
- -------------------------------------------------------------------------------
93,988.75 119,711.79 0.00 0.00 16,145,863.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 83.513057 0.138691 0.474937 0.613628 0.000000 83.374366
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 691.936956 1.008927 3.935034 4.943961 0.000000 690.928030
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,719.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,796.02
SUBSERVICER ADVANCES THIS MONTH 3,539.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 194,658.52
(B) TWO MONTHLY PAYMENTS: 1 100,488.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 186,829.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,145,863.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,142.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.40846280 % 34.59153720 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.40387160 % 34.59612840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43760268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.06
POOL TRADING FACTOR: 11.98275262
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1297
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/28/99 12:28:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 7,651,490.63 8.500000 % 606,508.28
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 0.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 0.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 0.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.102060 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 1,017,382.73 8.500000 % 218,313.32
B 17,878,726.36 14,284,606.38 8.500000 % 18,038.06
- -------------------------------------------------------------------------------
376,384,926.36 22,953,479.74 842,859.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 52,695.82 659,204.10 0.00 0.00 7,044,982.35
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 1,898.09 1,898.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 7,006.71 225,320.03 0.00 0.00 799,069.41
B 98,378.10 116,416.16 0.00 0.00 14,266,568.32
- -------------------------------------------------------------------------------
159,978.72 1,002,838.38 0.00 0.00 22,110,620.08
===============================================================================
Run: 07/28/99 12:28:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1664.091046 131.906977 11.460596 143.367573 0.000000 1532.184069
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 120.130208 25.777934 0.827336 26.605270 0.000000 94.352274
B 798.972259 1.008912 5.502522 6.511434 0.000000 797.963347
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,824.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,336.08
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,110,620.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 813,874.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 33.33477410 % 4.43236800 % 62.23285770 %
PREPAYMENT PERCENT 73.33390960 % 26.66609040 % 26.66609040 %
NEXT DISTRIBUTION 31.86243680 % 3.61396201 % 64.52360120 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1058 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04313457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.72
POOL TRADING FACTOR: 5.87447013
................................................................................
Run: 07/28/99 12:28:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 6,996,033.51 8.000000 % 342,308.31
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.158800 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,241,381.36 8.000000 % 84,508.76
- -------------------------------------------------------------------------------
157,499,405.19 11,237,414.87 426,817.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 46,167.62 388,475.93 0.00 0.00 6,653,725.20
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,472.01 1,472.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,989.36 112,498.12 0.00 0.00 4,156,872.60
- -------------------------------------------------------------------------------
75,628.99 502,446.06 0.00 0.00 10,810,597.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 537.288496 26.288942 3.545628 29.834570 0.000000 510.999555
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 566.923092 11.295841 3.741190 15.037031 0.000000 555.627251
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,349.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,319.33
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,810,597.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 338,189.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.25660960 % 37.74339040 %
CURRENT PREPAYMENT PERCENTAGE 84.90264380 % 15.09735620 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.54817080 % 38.45182920 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1622 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64919723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.04
POOL TRADING FACTOR: 6.86389754
................................................................................
Run: 07/28/99 12:28:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 3,348,799.56 8.000000 % 622,525.25
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.263356 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 495,589.75 8.000000 % 188,264.54
B 16,432,384.46 14,252,582.20 8.000000 % 75,316.82
- -------------------------------------------------------------------------------
365,162,840.46 23,699,971.51 886,106.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 22,013.81 644,539.06 0.00 0.00 2,726,274.31
A-11 36,832.11 36,832.11 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,128.69 5,128.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 3,257.83 191,522.37 0.00 0.00 307,325.21
B 93,691.37 169,008.19 0.00 0.00 14,148,507.27
- -------------------------------------------------------------------------------
160,923.81 1,047,030.42 0.00 0.00 22,785,106.79
===============================================================================
Run: 07/28/99 12:28:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 70.649780 13.133444 0.464426 13.597870 0.000000 57.516336
A-11 1000.000000 0.000000 6.573641 6.573641 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 67.858740 25.778165 0.446079 26.224244 0.000000 42.080575
B 867.347173 4.583438 5.701629 10.285067 0.000000 861.013647
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,824.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,415.90
SUBSERVICER ADVANCES THIS MONTH 14,462.55
MASTER SERVICER ADVANCES THIS MONTH 1,834.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,250,356.43
(B) TWO MONTHLY PAYMENTS: 1 252,538.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 285,209.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,785,106.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,700.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 741,803.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 37.77135160 % 2.09109900 % 60.13754990 %
PREPAYMENT PERCENT 75.10854060 % 24.89145940 % 24.89145940 %
NEXT DISTRIBUTION 36.55578350 % 1.34879864 % 62.09541790 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2616 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69469603
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.75
POOL TRADING FACTOR: 6.23971124
................................................................................
Run: 07/28/99 12:28:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 4,420,165.22 7.120627 % 5,935.25
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.120627 % 0.00
B 6,095,852.88 2,875,790.80 7.120627 % 3,861.52
- -------------------------------------------------------------------------------
116,111,466.88 7,295,956.02 9,796.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 26,227.53 32,162.78 0.00 0.00 4,414,229.97
S 1,519.93 1,519.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 17,063.82 20,925.34 0.00 0.00 2,871,929.28
- -------------------------------------------------------------------------------
44,811.28 54,608.05 0.00 0.00 7,286,159.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 40.177654 0.053949 0.238398 0.292347 0.000000 40.123705
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 471.761845 0.633467 2.799251 3.432718 0.000000 471.128378
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,945.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 761.87
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 2,050.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 284,288.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,286,159.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.58377010 % 39.41622990 %
CURRENT PREPAYMENT PERCENTAGE 60.58377010 % 39.41622990 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.58377010 % 39.41622990 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62126643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.70
POOL TRADING FACTOR: 6.27514185
................................................................................
Run: 07/28/99 12:28:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 3,927,332.21 8.000000 % 2,037,926.42
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.124925 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 683,262.38 8.000000 % 386,020.05
B 14,467,386.02 12,547,021.12 8.000000 % 14,850.57
- -------------------------------------------------------------------------------
321,497,464.02 32,968,615.71 2,438,797.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 25,327.99 2,063,254.41 0.00 0.00 1,889,405.79
A-11 101,967.68 101,967.68 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 3,320.18 3,320.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 4,406.47 390,426.52 0.00 0.00 297,242.33
B 80,917.76 95,768.33 0.00 0.00 12,532,170.55
- -------------------------------------------------------------------------------
215,940.08 2,654,737.12 0.00 0.00 30,529,818.67
===============================================================================
Run: 07/28/99 12:28:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 196.023569 101.718314 1.264187 102.982501 0.000000 94.305255
A-11 1000.000000 0.000000 6.449161 6.449161 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 106.247138 60.026026 0.685205 60.711231 0.000000 46.221112
B 867.262483 1.026486 5.593115 6.619601 0.000000 866.235997
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,024.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,323.63
SUBSERVICER ADVANCES THIS MONTH 19,535.44
MASTER SERVICER ADVANCES THIS MONTH 4,014.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,142,597.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,329,631.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,529,818.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 495,363.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,399,775.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.87006670 % 2.07246300 % 38.05747030 %
PREPAYMENT PERCENT 83.94802670 % 16.05197330 % 16.05197330 %
NEXT DISTRIBUTION 57.97743500 % 0.97361315 % 41.04895180 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1261 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55815760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.61
POOL TRADING FACTOR: 9.49613048
................................................................................
Run: 07/28/99 12:28:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 14,008,437.87 7.500000 % 478,813.61
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,720,275.76 7.500000 % 58,799.67
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.189688 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 6,232,246.82 7.500000 % 102,897.50
- -------------------------------------------------------------------------------
261,801,192.58 21,960,960.45 640,510.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 86,420.85 565,234.46 0.00 0.00 13,529,624.26
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 10,612.72 69,412.39 0.00 0.00 1,661,476.09
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,426.57 3,426.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 38,447.98 141,345.48 0.00 0.00 6,129,349.32
- -------------------------------------------------------------------------------
138,908.12 779,418.90 0.00 0.00 21,320,449.67
===============================================================================
Run: 07/28/99 12:28:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 669.107655 22.870348 4.127859 26.998207 0.000000 646.237307
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 114.685051 3.919978 0.707515 4.627493 0.000000 110.765073
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 528.112087 8.719395 3.258028 11.977423 0.000000 519.392693
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,968.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,667.21
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,320,449.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 463,207.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.62124660 % 28.37875340 %
CURRENT PREPAYMENT PERCENTAGE 88.64849860 % 11.35150140 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.25131310 % 28.74868690 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1861 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08626132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.43
POOL TRADING FACTOR: 8.14375575
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 58,799.67 N/A 0.00
CLASS A-8 ENDING BAL: 1,661,476.09 N/A 0.00
................................................................................
Run: 07/28/99 12:28:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 4,435,295.18 7.750000 % 2,249,893.21
A-14 760920W46 6,968,000.00 11,644,800.08 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,786,662.42 7.750000 % 241,955.89
A-17 760920W38 0.00 0.00 0.371338 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 311,832.03 7.750000 % 311,832.03
B 20,436,665.48 17,707,611.50 7.750000 % 495,126.57
- -------------------------------------------------------------------------------
430,245,573.48 35,886,201.21 3,298,807.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 27,527.15 2,277,420.36 0.00 0.00 2,185,401.97
A-14 0.00 0.00 72,272.13 0.00 11,717,072.21
A-15 0.00 0.00 0.00 0.00 0.00
A-16 11,088.72 253,044.61 0.00 0.00 1,544,706.53
A-17 10,671.70 10,671.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 1,935.35 313,767.38 0.00 0.00 0.00
B 109,900.29 605,026.86 0.00 101,608.37 17,110,876.57
- -------------------------------------------------------------------------------
161,123.21 3,459,930.91 72,272.13 101,608.37 32,558,057.28
===============================================================================
Run: 07/28/99 12:28:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 404.754077 205.319694 2.512060 207.831754 0.000000 199.434383
A-14 1671.182560 0.000000 0.000000 0.000000 10.372005 1681.554565
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 109.396425 14.814835 0.678957 15.493792 0.000000 94.581590
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 36.234646 36.234646 0.224886 36.459532 0.000000 0.000000
B 866.462854 24.227366 5.377603 29.604969 0.000000 837.263622
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,387.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,531.43
SUBSERVICER ADVANCES THIS MONTH 15,906.69
MASTER SERVICER ADVANCES THIS MONTH 1,513.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 662,799.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 447,399.42
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 805,668.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,558,057.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 189,778.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,531,181.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.78726380 % 0.86894700 % 49.34378930 %
PREPAYMENT PERCENT 79.91490550 % 20.08509450 % 20.08509450 %
NEXT DISTRIBUTION 47.44503200 % 0.00000000 % 52.55496800 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3652 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57065784
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.74
POOL TRADING FACTOR: 7.56731952
................................................................................
Run: 07/28/99 12:28:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 3,982,362.80 8.000000 % 182,307.56
A-9 7609204J4 15,000,000.00 2,520,482.80 8.000000 % 115,384.53
A-10 7609203X4 32,000,000.00 6,111,858.03 8.000000 % 348,461.29
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.182720 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,375,412.91 8.000000 % 7,999.91
B 15,322,642.27 12,396,289.14 8.000000 % 15,554.95
- -------------------------------------------------------------------------------
322,581,934.27 32,886,405.68 669,708.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 26,100.90 208,408.46 0.00 0.00 3,800,055.24
A-9 16,519.56 131,904.09 0.00 0.00 2,405,098.27
A-10 40,057.87 388,519.16 0.00 0.00 5,763,396.74
A-11 9,831.19 9,831.19 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,922.98 4,922.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,785.24 49,785.15 0.00 0.00 6,367,413.00
B 81,246.82 96,801.77 0.00 0.00 12,380,734.19
- -------------------------------------------------------------------------------
220,464.56 890,172.80 0.00 0.00 32,216,697.44
===============================================================================
Run: 07/28/99 12:28:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 108.511248 4.967508 0.711196 5.678704 0.000000 103.543740
A-9 168.032187 7.692302 1.101304 8.793606 0.000000 160.339885
A-10 190.995563 10.889415 1.251808 12.141223 0.000000 180.106148
A-11 1000.000000 0.000000 6.554127 6.554127 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 878.265892 1.102054 5.756263 6.858317 0.000000 877.163838
B 809.017722 1.015161 5.302403 6.317564 0.000000 808.002561
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,261.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,675.06
SUBSERVICER ADVANCES THIS MONTH 12,426.49
MASTER SERVICER ADVANCES THIS MONTH 2,605.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 579,259.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,033.24
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 642,491.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,216,697.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 318,263.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 628,442.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 42.91956920 % 19.38616500 % 37.69426570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 41.80611710 % 19.76432566 % 38.42955730 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1855 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61926566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.66
POOL TRADING FACTOR: 9.98713630
................................................................................
Run: 07/28/99 12:28:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 3,038,591.57 7.500000 % 86,181.90
A-9 7609203V8 30,538,000.00 7,570,656.54 7.500000 % 612,051.80
A-10 7609203U0 40,000,000.00 9,916,375.07 7.500000 % 801,692.06
A-11 7609204A3 10,847,900.00 17,752,085.82 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.284652 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 3,698,436.09 7.500000 % 198,474.25
B 16,042,796.83 14,179,733.81 7.500000 % 19,909.42
- -------------------------------------------------------------------------------
427,807,906.83 56,155,878.90 1,718,309.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 6,577.52 92,759.42 12,171.27 0.00 2,964,580.94
A-9 46,712.64 658,764.44 0.00 0.00 6,958,604.74
A-10 61,186.25 862,878.31 0.00 0.00 9,114,683.01
A-11 0.00 0.00 109,534.35 0.00 17,861,620.17
A-12 13,150.70 13,150.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 22,820.18 221,294.43 0.00 0.00 3,499,961.84
B 87,492.13 107,401.55 0.00 0.00 14,159,824.39
- -------------------------------------------------------------------------------
237,939.42 1,956,248.85 121,705.62 0.00 54,559,275.09
===============================================================================
Run: 07/28/99 12:28:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 433.749903 12.302210 0.938922 13.241132 1.737413 423.185106
A-9 247.909377 20.042301 1.529656 21.571957 0.000000 227.867075
A-10 247.909377 20.042302 1.529656 21.571958 0.000000 227.867075
A-11 1636.453675 0.000000 0.000000 0.000000 10.097286 1646.550961
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 314.355334 16.869682 1.939643 18.809325 0.000000 297.485653
B 883.869188 1.241019 5.453671 6.694690 0.000000 882.628169
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,256.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,876.93
SUBSERVICER ADVANCES THIS MONTH 15,241.06
MASTER SERVICER ADVANCES THIS MONTH 2,338.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 576,793.91
(B) TWO MONTHLY PAYMENTS: 2 966,918.29
(C) THREE OR MORE MONTHLY PAYMENTS: 2 444,862.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,559,275.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,172.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,517,756.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.16331570 % 6.58601800 % 25.25066670 %
PREPAYMENT PERCENT 87.26532630 % 12.73467370 % 12.73467370 %
NEXT DISTRIBUTION 67.63192660 % 6.41497130 % 25.95310210 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2858 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24248176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.72
POOL TRADING FACTOR: 12.75321803
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 86,181.90
CLASS A-8 ENDING BALANCE: 1,984,752.51 979,828.43
................................................................................
Run: 07/28/99 12:28:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 610,469.00 5.956521 % 415,852.14
A-7 7609202Y3 15,890,000.00 464,487.27 5.887500 % 316,409.24
A-8 7609202Z0 6,810,000.00 199,065.97 9.595833 % 135,603.96
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 230.11 2775.250000 % 156.75
A-11 7609203B2 0.00 0.00 0.423107 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,118,567.03 7.000000 % 75,782.10
- -------------------------------------------------------------------------------
146,754,518.99 19,392,819.38 943,804.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 2,947.89 418,800.03 0.00 0.00 194,616.86
A-7 2,216.97 318,626.21 0.00 0.00 148,078.03
A-8 1,548.59 137,152.55 0.00 0.00 63,462.01
A-9 85,122.37 85,122.37 0.00 0.00 15,000,000.00
A-10 517.72 674.47 0.00 0.00 73.36
A-11 6,651.90 6,651.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,697.32 93,479.42 0.00 0.00 3,042,784.92
- -------------------------------------------------------------------------------
116,702.76 1,060,506.95 0.00 0.00 18,449,015.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 165.888315 113.003299 0.801057 113.804356 0.000000 52.885016
A-7 29.231420 19.912476 0.139520 20.051996 0.000000 9.318945
A-8 29.231420 19.912476 0.227399 20.139875 0.000000 9.318944
A-9 403.225806 0.000000 2.288236 2.288236 0.000000 403.225807
A-10 11.505500 7.837500 25.886000 33.723500 0.000000 3.668000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 528.184035 12.835028 2.997352 15.832380 0.000000 515.349006
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,602.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,066.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,449,015.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 787,588.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.91896010 % 16.08103990 %
CURRENT PREPAYMENT PERCENTAGE 93.56758400 % 6.43241600 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.50706050 % 16.49293950 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4264 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84357412
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.23
POOL TRADING FACTOR: 12.57134384
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 316,409.24 0.00 N/A
CLASS A-7 ENDING BAL: 148,078.03 0.00 N/A
CLASS A-8 PRIN DIST: 135,603.96 0.00 N/A
CLASS A-8 ENDING BAL: 63,462.01 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 07/28/99 12:28:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 3,546,829.38 6.400000 % 333,619.60
A-4 7609204V7 38,524,000.00 16,434,695.06 6.750000 % 1,545,869.79
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.336198 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,822,580.17 7.000000 % 122,748.24
- -------------------------------------------------------------------------------
260,444,078.54 49,540,104.61 2,002,237.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 18,466.47 352,086.07 0.00 0.00 3,213,209.78
A-4 90,246.22 1,636,116.01 0.00 0.00 14,888,825.27
A-5 101,505.88 101,505.88 0.00 0.00 17,825,000.00
A-6 33,660.65 33,660.65 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,073.68 5,073.68 0.00 0.00 0.00
A-12 13,549.27 13,549.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 33,157.15 155,905.39 0.00 0.00 5,699,831.93
- -------------------------------------------------------------------------------
295,659.32 2,297,896.95 0.00 0.00 47,537,866.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 177.430184 16.689325 0.923785 17.613110 0.000000 160.740859
A-4 426.609258 40.127448 2.342597 42.470045 0.000000 386.481811
A-5 1000.000000 0.000000 5.694580 5.694580 0.000000 1000.000000
A-6 1000.000000 0.000000 5.694578 5.694578 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 558.891944 11.782232 3.182654 14.964886 0.000000 547.109710
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,439.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,493.06
SUBSERVICER ADVANCES THIS MONTH 2,328.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 98,419.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,537,866.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 262
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,596,437.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.24673420 % 11.75326580 %
CURRENT PREPAYMENT PERCENTAGE 95.29869370 % 4.70130630 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.00991230 % 11.99008770 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3309 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73997420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.17
POOL TRADING FACTOR: 18.25261962
................................................................................
Run: 07/28/99 12:28:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 568,124.94 7.650000 % 568,124.94
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 1,393,006.14
A-11 7609206Q6 10,902,000.00 2,441,265.55 7.650000 % 215,729.73
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.115286 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 2,352,218.63 8.000000 % 426,676.40
B 16,935,768.50 14,912,950.13 8.000000 % 17,458.04
- -------------------------------------------------------------------------------
376,350,379.50 41,899,211.25 2,620,995.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 3,516.25 571,641.19 0.00 0.00 0.00
A-10 133,839.71 1,526,845.85 0.00 0.00 20,231,645.86
A-11 15,109.53 230,839.26 0.00 0.00 2,225,535.82
A-12 6,975.55 6,975.55 0.00 0.00 0.00
A-13 3,908.03 3,908.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 15,224.47 441,900.87 0.00 0.00 1,925,542.23
B 96,522.37 113,980.41 0.00 0.00 14,895,492.09
- -------------------------------------------------------------------------------
275,095.91 2,896,091.16 0.00 0.00 39,278,216.00
===============================================================================
Run: 07/28/99 12:28:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 11.076503 11.076503 0.068555 11.145058 0.000000 0.000000
A-10 1000.000000 64.417506 6.189219 70.606725 0.000000 935.582495
A-11 223.928229 19.788088 1.385941 21.174029 0.000000 204.140141
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 250.003069 45.348850 1.618117 46.966967 0.000000 204.654220
B 880.559399 1.030838 5.699320 6.730158 0.000000 879.528561
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,404.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,208.48
SUBSERVICER ADVANCES THIS MONTH 14,329.55
MASTER SERVICER ADVANCES THIS MONTH 7,556.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 172,957.34
(B) TWO MONTHLY PAYMENTS: 2 428,228.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,790.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 890,931.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,278,216.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 921,406.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,571,945.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.79357090 % 5.61399300 % 35.59243640 %
PREPAYMENT PERCENT 83.51742840 % 16.48257160 % 16.48257160 %
NEXT DISTRIBUTION 57.17464790 % 4.90231590 % 37.92303620 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1164 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54964995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.63
POOL TRADING FACTOR: 10.43660858
................................................................................
Run: 07/28/99 12:28:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 31,568,966.10 7.500000 % 3,745,029.11
A-8 7609206A1 9,513,000.00 5,180,810.47 7.500000 % 416,157.94
A-9 7609206B9 9,248,000.00 15,048,512.00 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.192862 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 2,309,834.82 7.500000 % 477,858.69
B 18,182,304.74 16,430,133.02 7.500000 % 21,327.35
- -------------------------------------------------------------------------------
427,814,328.74 70,538,256.41 4,660,373.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 189,379.03 3,934,408.14 0.00 0.00 27,823,936.99
A-8 21,044.32 437,202.26 10,034.84 0.00 4,774,687.37
A-9 0.00 0.00 90,274.50 0.00 15,138,786.50
A-10 10,881.33 10,881.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 13,856.47 491,715.16 0.00 0.00 1,831,976.13
B 98,562.70 119,890.05 0.00 0.00 16,408,805.67
- -------------------------------------------------------------------------------
333,723.85 4,994,096.94 100,309.34 0.00 65,978,192.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 413.439057 49.046310 2.480179 51.526489 0.000000 364.392747
A-8 544.603224 43.746236 2.212164 45.958400 1.054855 501.911844
A-9 1627.217993 0.000000 0.000000 0.000000 9.761516 1636.979509
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 239.959802 49.642890 1.439495 51.082385 0.000000 190.316912
B 903.633134 1.172972 5.420803 6.593775 0.000000 902.460161
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,365.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,295.07
SUBSERVICER ADVANCES THIS MONTH 15,317.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,220,449.14
(B) TWO MONTHLY PAYMENTS: 1 182,368.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,408.27
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 417,169.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,978,192.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,468,500.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.43290180 % 3.27458500 % 23.29251370 %
PREPAYMENT PERCENT 89.37316070 % 10.62683930 % 10.62683930 %
NEXT DISTRIBUTION 72.35331700 % 2.77663885 % 24.87004420 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1863 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13679997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.01
POOL TRADING FACTOR: 15.42215588
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 416,157.94
CLASS A-8 ENDING BALANCE: 1,682,814.90 3,091,872.47
................................................................................
Run: 07/28/99 12:28:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 14,025,761.02 7.500000 % 519,062.01
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.125488 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,637,805.05 7.500000 % 82,281.93
- -------------------------------------------------------------------------------
183,802,829.51 18,663,566.07 601,343.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 86,055.46 605,117.47 0.00 0.00 13,506,699.01
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,915.96 1,915.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,455.39 110,737.32 0.00 0.00 4,555,523.12
- -------------------------------------------------------------------------------
116,426.81 717,770.75 0.00 0.00 18,062,222.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 716.880195 26.530131 4.398439 30.928570 0.000000 690.350064
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 531.198673 9.424298 3.259184 12.683482 0.000000 521.774376
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,129.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,138.45
SUBSERVICER ADVANCES THIS MONTH 7,595.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 257,407.80
(B) TWO MONTHLY PAYMENTS: 1 307,453.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,062,222.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 450,371.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.15048820 % 24.84951180 %
CURRENT PREPAYMENT PERCENTAGE 90.06019530 % 9.93980470 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.77872280 % 25.22127720 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1256 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08708958
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.85
POOL TRADING FACTOR: 9.82695543
................................................................................
Run: 07/28/99 12:28:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 11,074,363.90 7.438458 % 795,587.33
R 7609206F0 100.00 0.00 7.438458 % 0.00
B 11,237,146.51 4,549,390.89 7.438458 % 326,830.30
- -------------------------------------------------------------------------------
187,272,146.51 15,623,754.79 1,122,417.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,671.27 862,258.60 0.00 0.00 10,278,776.57
R 0.00 0.00 0.00 0.00 0.00
B 27,388.81 354,219.11 0.00 0.00 4,222,560.59
- -------------------------------------------------------------------------------
94,060.08 1,216,477.71 0.00 0.00 14,501,337.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 62.910047 4.519486 0.378739 4.898225 0.000000 58.390561
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 404.852859 29.084813 2.437346 31.522159 0.000000 375.768046
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,728.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,566.12
SUBSERVICER ADVANCES THIS MONTH 1,615.89
MASTER SERVICER ADVANCES THIS MONTH 1,536.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 216,550.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,501,337.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,625.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,104,117.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157780 % 29.11842220 %
CURRENT PREPAYMENT PERCENTAGE 70.88157780 % 29.11842220 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157770 % 29.11842230 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91040252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.56
POOL TRADING FACTOR: 7.74345648
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/28/99 12:28:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,472,583.48 7.000000 % 793,608.78
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.383120 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,656,313.85 7.000000 % 60,583.40
- -------------------------------------------------------------------------------
156,959,931.35 29,228,897.33 854,192.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 54,754.29 848,363.07 0.00 0.00 8,678,974.70
A-11 93,062.68 93,062.68 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 9,246.97 9,246.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,134.54 81,717.94 0.00 0.00 3,595,730.45
- -------------------------------------------------------------------------------
178,198.48 1,032,390.66 0.00 0.00 28,374,705.15
===============================================================================
Run: 07/28/99 12:28:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 976.554998 81.815338 5.644772 87.460110 0.000000 894.739660
A-11 1000.000000 0.000000 5.780291 5.780291 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 582.314672 9.648677 3.365949 13.014626 0.000000 572.665992
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,420.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,623.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,374,705.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 616,471.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.49075680 % 12.50924320 %
CURRENT PREPAYMENT PERCENTAGE 94.99630270 % 5.00369730 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.32769050 % 12.67230950 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.380982 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81395046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.91
POOL TRADING FACTOR: 18.07767429
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 07/28/99 12:28:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 7,708,088.25 6.953083 % 485,891.18
M 760944AB4 5,352,000.00 1,942,763.37 6.953083 % 2,471.62
R 760944AC2 100.00 0.00 6.953083 % 0.00
B 8,362,385.57 2,553,922.55 6.953083 % 3,249.14
- -------------------------------------------------------------------------------
133,787,485.57 12,204,774.17 491,611.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 44,047.12 529,938.30 0.00 0.00 7,222,197.07
M 11,101.73 13,573.35 0.00 0.00 1,940,291.75
R 0.00 0.00 0.00 0.00 0.00
B 14,594.15 17,843.29 0.00 0.00 2,550,673.41
- -------------------------------------------------------------------------------
69,743.00 561,354.94 0.00 0.00 11,713,162.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.195017 4.046631 0.366836 4.413467 0.000000 60.148385
M 362.997640 0.461812 2.074314 2.536126 0.000000 362.535828
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 305.405979 0.388543 1.745213 2.133756 0.000000 305.017437
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,834.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,231.71
SUBSERVICER ADVANCES THIS MONTH 1,771.30
MASTER SERVICER ADVANCES THIS MONTH 1,765.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,926.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,713,162.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,760.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 476,084.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.15633660 % 15.91806100 % 20.92560270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.65881530 % 16.56505487 % 21.77612980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46182529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.91
POOL TRADING FACTOR: 8.75505073
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/28/99 12:28:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 1,968,058.85 8.000000 % 333,480.31
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 9,154,753.79 8.000000 % 1,551,239.25
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.146207 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 2,530,818.09 8.000000 % 343,117.53
B 16,938,486.28 14,810,819.71 8.000000 % 18,876.52
- -------------------------------------------------------------------------------
376,347,086.28 44,689,450.44 2,246,713.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,742.23 346,222.54 0.00 0.00 1,634,578.54
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 60,414.95 1,611,654.20 0.00 0.00 7,603,514.54
A-11 97,117.73 97,117.73 0.00 0.00 15,000,000.00
A-12 7,931.28 7,931.28 0.00 0.00 1,225,000.00
A-13 5,287.97 5,287.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,385.82 359,503.35 0.00 0.00 2,187,700.56
B 95,892.89 114,769.41 0.00 0.00 14,791,943.19
- -------------------------------------------------------------------------------
295,772.87 2,542,486.48 0.00 0.00 42,442,736.83
===============================================================================
Run: 07/28/99 12:28:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 131.203923 22.232021 0.849482 23.081503 0.000000 108.971903
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 396.309688 67.153214 2.615366 69.768580 0.000000 329.156474
A-11 1000.000000 0.000000 6.474515 6.474515 0.000000 1000.000000
A-12 1000.000000 0.000000 6.474514 6.474514 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 268.992729 36.468888 1.741597 38.210485 0.000000 232.523841
B 874.388624 1.114417 5.661243 6.775660 0.000000 873.274208
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,658.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,710.52
SUBSERVICER ADVANCES THIS MONTH 14,540.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,089,377.52
(B) TWO MONTHLY PAYMENTS: 1 201,801.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 484,112.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,442,736.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,189,756.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.19523150 % 5.66312200 % 33.14164660 %
PREPAYMENT PERCENT 84.47809260 % 15.52190740 % 15.52190740 %
NEXT DISTRIBUTION 59.99399420 % 5.15447571 % 34.85153010 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1450 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56371337
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.22
POOL TRADING FACTOR: 11.27755159
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 1,142.36
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 07/28/99 12:28:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 7,951,285.91 7.500000 % 476,831.49
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,220,131.77 7.500000 % 52,981.28
A-12 760944AE8 0.00 0.00 0.154227 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,236,696.14 7.500000 % 50,918.51
B 5,682,302.33 5,177,541.73 7.500000 % 6,887.34
- -------------------------------------------------------------------------------
133,690,335.33 28,615,555.55 587,618.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 49,439.02 526,270.51 0.00 0.00 7,474,454.42
A-9 74,798.78 74,798.78 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 13,804.20 66,785.48 0.00 0.00 2,167,150.49
A-12 3,658.75 3,658.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,689.45 58,607.96 0.00 0.00 1,185,777.63
B 32,192.61 39,079.95 0.00 0.00 5,170,654.39
- -------------------------------------------------------------------------------
181,582.81 769,201.43 0.00 0.00 28,027,936.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 416.887008 25.000340 2.592095 27.592435 0.000000 391.886668
A-9 1000.000000 0.000000 6.217739 6.217739 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 531.768089 12.690127 3.306395 15.996522 0.000000 519.077962
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 411.131174 16.927510 2.556305 19.483815 0.000000 394.203664
B 911.169704 1.212067 5.665417 6.877484 0.000000 909.957635
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,481.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,197.91
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,027,936.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 549,553.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.58478650 % 4.32176200 % 18.09345170 %
PREPAYMENT PERCENT 91.03391460 % 8.96608540 % 8.96608540 %
NEXT DISTRIBUTION 77.32108490 % 4.23069894 % 18.44821620 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1565 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09757855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.22
POOL TRADING FACTOR: 20.96481908
................................................................................
Run: 07/28/99 12:28:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 14,099,450.70 7.818111 % 136,698.99
R 760944CB2 100.00 0.00 7.818111 % 0.00
B 3,851,896.47 2,147,368.38 7.818111 % 18,521.85
- -------------------------------------------------------------------------------
154,075,839.47 16,246,819.08 155,220.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,711.81 228,410.80 0.00 0.00 13,962,751.71
R 0.00 0.00 0.00 0.00 0.00
B 13,967.86 32,489.71 0.00 0.00 2,128,846.53
- -------------------------------------------------------------------------------
105,679.67 260,900.51 0.00 0.00 16,091,598.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 93.856278 0.909969 0.610501 1.520470 0.000000 92.946309
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 557.483410 4.808502 3.626227 8.434729 0.000000 552.674909
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,566.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,862.25
SUBSERVICER ADVANCES THIS MONTH 6,840.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 331,503.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,277.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,091,598.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,143.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.78283810 % 13.21716190 %
CURRENT PREPAYMENT PERCENTAGE 94.71313520 % 5.28686480 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.77044690 % 13.22955310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20647016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.52
POOL TRADING FACTOR: 10.44394650
................................................................................
Run: 07/28/99 12:28:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 17,218,979.04 8.000000 % 1,320,488.70
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.249502 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 1,175,430.99 8.000000 % 282,353.62
M-2 760944CK2 4,813,170.00 4,391,462.34 8.000000 % 5,239.87
M-3 760944CL0 3,208,780.00 2,970,595.24 8.000000 % 3,544.50
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 468,968.04 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 30,985,628.04 1,611,626.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 110,714.89 1,431,203.59 0.00 0.00 15,898,490.34
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,213.61 6,213.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,557.81 289,911.43 0.00 0.00 893,077.37
M-2 28,236.30 33,476.17 0.00 0.00 4,386,222.47
M-3 19,100.39 22,644.89 0.00 0.00 2,967,050.74
B-1 39,861.95 39,861.95 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 462,728.62
- -------------------------------------------------------------------------------
211,684.95 1,823,311.64 0.00 0.00 29,367,761.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 418.201516 32.071029 2.688959 34.759988 0.000000 386.130487
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 183.158522 43.997029 1.177676 45.174705 0.000000 139.161493
M-2 912.384632 1.088653 5.866466 6.955119 0.000000 911.295980
M-3 925.770929 1.104625 5.952540 7.057165 0.000000 924.666303
B-1 988.993198 0.000000 8.281850 8.281850 0.000000 988.993198
B-2 292.307921 0.000000 0.000000 0.000000 0.000000 288.418889
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,979.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,110.99
SUBSERVICER ADVANCES THIS MONTH 11,221.71
MASTER SERVICER ADVANCES THIS MONTH 4,791.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 795,086.37
(B) TWO MONTHLY PAYMENTS: 1 136,104.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,754.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 245,207.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,367,761.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 600,486.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,580,894.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.57085700 % 27.55306000 % 16.87608340 %
PREPAYMENT PERCENT 82.22834280 % 0.00000000 % 17.77165720 %
NEXT DISTRIBUTION 54.13585950 % 28.07960171 % 17.78453880 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2401 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69475029
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.91
POOL TRADING FACTOR: 9.15231311
................................................................................
Run: 07/28/99 12:28:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 6,233,208.34 7.500000 % 758,611.44
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.181363 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,134,806.97 7.500000 % 82,377.79
B-1 3,744,527.00 3,493,199.80 7.500000 % 4,576.36
B-2 534,817.23 362,252.60 7.500000 % 474.58
- -------------------------------------------------------------------------------
106,963,444.23 20,223,467.71 846,040.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 37,729.31 796,340.75 0.00 0.00 5,474,596.90
A-6 54,476.58 54,476.58 0.00 0.00 9,000,000.00
A-7 2,960.13 2,960.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,868.93 89,246.72 0.00 0.00 1,052,429.18
B-1 21,144.17 25,720.53 0.00 0.00 3,488,623.44
B-2 2,192.71 2,667.29 0.00 0.00 361,778.02
- -------------------------------------------------------------------------------
125,371.83 971,412.00 0.00 0.00 19,377,427.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 623.320834 75.861144 3.772931 79.634075 0.000000 547.459690
A-6 1000.000000 0.000000 6.052953 6.052953 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 424.385553 30.806952 2.568785 33.375737 0.000000 393.578601
B-1 932.881456 1.222146 5.646686 6.868832 0.000000 931.659310
B-2 677.339060 0.887369 4.099905 4.987274 0.000000 676.451692
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,369.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,052.09
SUBSERVICER ADVANCES THIS MONTH 10,851.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 900,191.00
(B) TWO MONTHLY PAYMENTS: 1 222,304.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 320,692.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,377,427.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 819,545.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.32441300 % 5.61133700 % 19.06424980 %
PREPAYMENT PERCENT 90.12976520 % 9.87023480 % 9.87023480 %
NEXT DISTRIBUTION 74.69823780 % 5.43121205 % 19.87055020 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1784 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13308475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.06
POOL TRADING FACTOR: 18.11593454
................................................................................
Run: 07/28/99 12:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 7,572,813.10 6.661811 % 187,990.68
R 760944BR8 100.00 0.00 6.661811 % 0.00
B 7,272,473.94 4,893,077.32 6.661811 % 121,467.80
- -------------------------------------------------------------------------------
121,207,887.94 12,465,890.42 309,458.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 41,189.38 229,180.06 0.00 0.00 7,384,822.42
R 0.00 0.00 0.00 0.00 0.00
B 26,614.00 148,081.80 0.00 0.00 4,771,609.52
- -------------------------------------------------------------------------------
67,803.38 377,261.86 0.00 0.00 12,156,431.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 66.465899 1.649977 0.361515 2.011492 0.000000 64.815922
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 672.821568 16.702404 3.659552 20.361956 0.000000 656.119164
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,906.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,278.54
SUBSERVICER ADVANCES THIS MONTH 11,498.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,697,812.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,156,431.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 292,402.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.74827260 % 39.25172740 %
CURRENT PREPAYMENT PERCENTAGE 60.74827260 % 39.25172740 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.74827270 % 39.25172730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15636162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.66
POOL TRADING FACTOR: 10.02940662
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 07/28/99 12:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 4,298,557.29 7.204477 % 415,827.69
R 760944BK3 100.00 0.00 7.204477 % 0.00
B 11,897,842.91 9,011,428.26 7.204477 % 11,533.15
- -------------------------------------------------------------------------------
153,520,242.91 13,309,985.55 427,360.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 25,149.79 440,977.48 0.00 0.00 3,882,729.60
R 0.00 0.00 0.00 0.00 0.00
B 52,723.64 64,256.79 0.00 0.00 8,999,895.11
- -------------------------------------------------------------------------------
77,873.43 505,234.27 0.00 0.00 12,882,624.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 30.352263 2.936174 0.177584 3.113758 0.000000 27.416089
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 757.400171 0.969348 4.431361 5.400709 0.000000 756.430823
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,460.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,366.75
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 7,102.83
MASTER SERVICER ADVANCES THIS MONTH 3,410.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 949,037.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,882,624.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 438,169.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 410,326.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 32.29573220 % 67.70426780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 30.13927430 % 69.86072570 %
BANKRUPTCY AMOUNT AVAILABLE 131,395.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,812,969.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66774938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.58
POOL TRADING FACTOR: 8.39148276
................................................................................
Run: 07/28/99 12:28:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 8,766,054.57 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,924,682.58 8.000000 % 163,880.96
A-10 760944EV6 40,000,000.00 2,960,936.23 8.000000 % 252,114.85
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 2,769,014.59 8.000000 % 1,531,553.78
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.252981 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 4,056,119.55 8.000000 % 371,241.82
M-2 760944EZ7 4,032,382.00 3,749,490.39 8.000000 % 4,635.14
M-3 760944FA1 2,419,429.00 2,270,378.16 8.000000 % 2,806.65
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 464,211.69 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 37,680,110.31 2,326,233.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 56,631.49 0.00 8,822,686.06
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,434.06 176,315.02 0.00 0.00 1,760,801.62
A-10 19,128.58 271,243.43 0.00 0.00 2,708,821.38
A-11 0.00 0.00 0.00 0.00 0.00
A-12 17,888.72 1,549,442.50 0.00 0.00 1,237,460.81
A-13 37,385.86 37,385.86 0.00 0.00 5,787,000.00
A-14 7,697.75 7,697.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 26,203.82 397,445.64 0.00 0.00 3,684,877.73
M-2 24,222.90 28,858.04 0.00 0.00 3,744,855.25
M-3 14,667.36 17,474.01 0.00 0.00 2,267,571.51
B-1 41,533.79 41,533.79 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 457,540.58
- -------------------------------------------------------------------------------
201,162.84 2,527,396.04 56,631.49 0.00 35,403,837.49
===============================================================================
Run: 07/28/99 12:28:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1645.898342 0.000000 0.000000 0.000000 10.633025 1656.531367
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 253.014668 21.543442 1.634555 23.177997 0.000000 231.471227
A-10 74.023406 6.302871 0.478215 6.781086 0.000000 67.720535
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 712.745068 394.222337 4.604561 398.826898 0.000000 318.522731
A-13 1000.000000 0.000000 6.460318 6.460318 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 419.111105 38.359710 2.707591 41.067301 0.000000 380.751395
M-2 929.845037 1.149479 6.007095 7.156574 0.000000 928.695558
M-3 938.394208 1.160046 6.062323 7.222369 0.000000 937.234161
B-1 986.414326 0.000000 8.306504 8.306504 0.000000 986.414326
B-2 319.780416 0.000000 0.000000 0.000000 0.000000 315.184904
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,823.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,032.70
SUBSERVICER ADVANCES THIS MONTH 26,702.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 982,860.40
(B) TWO MONTHLY PAYMENTS: 2 1,133,577.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 295,847.77
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 919,762.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,403,837.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,229,692.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.93742820 % 26.74086700 % 14.32170500 %
PREPAYMENT PERCENT 83.57497130 % 0.00000000 % 16.42502870 %
NEXT DISTRIBUTION 57.38578450 % 27.39054627 % 15.22366930 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2609 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74241626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.49
POOL TRADING FACTOR: 10.97485326
................................................................................
Run: 07/28/99 12:28:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 22,164,835.58 7.500000 % 887,156.59
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 2,139,325.23 7.500000 % 85,627.37
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.312126 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,094,609.72 7.500000 % 78,164.11
M-2 760944EB0 6,051,700.00 4,328,912.08 7.500000 % 31,058.75
B 1,344,847.83 741,636.12 7.500000 % 5,321.03
- -------------------------------------------------------------------------------
268,959,047.83 30,469,318.73 1,087,327.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 136,015.51 1,023,172.10 0.00 0.00 21,277,678.99
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 13,128.06 98,755.43 0.00 0.00 2,053,697.86
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 7,781.35 7,781.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,717.12 84,881.23 0.00 0.00 1,016,445.61
M-2 26,564.56 57,623.31 0.00 0.00 4,297,853.33
B 4,551.09 9,872.12 0.00 0.00 736,315.09
- -------------------------------------------------------------------------------
194,757.69 1,282,085.54 0.00 0.00 29,381,990.88
===============================================================================
Run: 07/28/99 12:28:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 713.108409 28.542455 4.376022 32.918477 0.000000 684.565954
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 57.101968 2.285530 0.350409 2.635939 0.000000 54.816438
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 325.534489 23.245832 1.997657 25.243489 0.000000 302.288657
M-2 715.321658 5.132236 4.389603 9.521839 0.000000 710.189423
B 551.464711 3.956604 3.384093 7.340697 0.000000 547.508107
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,843.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,236.03
SUBSERVICER ADVANCES THIS MONTH 15,899.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 761,987.22
(B) TWO MONTHLY PAYMENTS: 1 432,180.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,381,990.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 868,718.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.76601320 % 17.79994400 % 2.43404230 %
PREPAYMENT PERCENT 91.90640530 % 0.00000000 % 8.09359470 %
NEXT DISTRIBUTION 79.40706590 % 18.08692597 % 2.50600820 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3102 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20917064
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.57
POOL TRADING FACTOR: 10.92433629
................................................................................
Run: 07/28/99 12:28:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 9,212,834.51 6.812631 % 952,277.26
R 760944DC9 100.00 0.00 6.812631 % 0.00
B 6,746,402.77 3,301,339.57 6.812631 % 4,169.12
- -------------------------------------------------------------------------------
112,439,802.77 12,514,174.08 956,446.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 50,316.83 1,002,594.09 0.00 0.00 8,260,557.25
R 0.00 0.00 0.00 0.00 0.00
B 18,030.60 22,199.72 0.00 0.00 3,297,170.45
- -------------------------------------------------------------------------------
68,347.43 1,024,793.81 0.00 0.00 11,557,727.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 87.165738 9.009817 0.476065 9.485882 0.000000 78.155921
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 489.348129 0.617977 2.672624 3.290601 0.000000 488.730152
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,701.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,266.07
SUBSERVICER ADVANCES THIS MONTH 1,652.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,267.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,557,727.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 940,642.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.61919730 % 26.38080270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.47215670 % 28.52784330 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25764308
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.94
POOL TRADING FACTOR: 10.27903591
................................................................................
Run: 07/28/99 12:28:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 11,919,715.61 7.000000 % 754,103.17
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,543,413.09 5.937500 % 304,504.79
A-8 760944EJ3 15,077,940.00 661,462.75 9.479165 % 130,502.05
A-9 760944EK0 0.00 0.00 0.204887 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,693,265.82 7.000000 % 47,885.68
B-2 677,492.20 414,245.14 7.000000 % 7,365.20
- -------------------------------------------------------------------------------
135,502,292.20 38,082,102.41 1,244,360.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 68,165.67 822,268.84 0.00 0.00 11,165,612.44
A-6 119,235.59 119,235.59 0.00 0.00 20,850,000.00
A-7 7,486.65 311,991.44 0.00 0.00 1,238,908.30
A-8 5,122.45 135,624.50 0.00 0.00 530,960.70
A-9 6,374.35 6,374.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 15,402.07 63,287.75 0.00 0.00 2,645,380.14
B-2 2,368.96 9,734.16 0.00 0.00 406,879.94
- -------------------------------------------------------------------------------
224,155.74 1,468,516.63 0.00 0.00 36,837,741.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 354.753441 22.443547 2.028740 24.472287 0.000000 332.309894
A-6 1000.000000 0.000000 5.718733 5.718733 0.000000 1000.000000
A-7 43.869571 8.655165 0.212799 8.867964 0.000000 35.214406
A-8 43.869570 8.655164 0.339731 8.994895 0.000000 35.214406
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 611.438844 10.871250 3.496656 14.367906 0.000000 600.567594
B-2 611.438980 10.871254 3.496660 14.367914 0.000000 600.567711
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,263.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,070.54
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,837,741.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 945,448.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.83997010 % 8.16002990 %
CURRENT PREPAYMENT PERCENTAGE 96.73598800 % 3.26401200 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.71431270 % 8.28568730 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2024 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62535211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.95
POOL TRADING FACTOR: 27.18606521
................................................................................
Run: 07/28/99 12:28:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 4,502,366.46 8.190000 % 233,084.82
A-8 760944CV8 1,000.00 600.25 2333.767840 % 31.07
A-9 760944CR7 5,212,787.00 450,296.67 8.500000 % 23,311.59
A-10 760944FD5 0.00 0.00 0.129493 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 1,189,258.18 8.500000 % 34,064.90
M-2 760944CY2 2,016,155.00 1,784,890.44 8.500000 % 1,992.35
M-3 760944EE4 1,344,103.00 1,207,445.84 8.500000 % 1,347.79
B-1 2,016,155.00 1,699,527.35 8.500000 % 1,897.06
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 10,834,385.19 295,729.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 30,525.91 263,610.73 0.00 0.00 4,269,281.64
A-8 1,159.67 1,190.74 0.00 0.00 569.18
A-9 3,168.56 26,480.15 0.00 0.00 426,985.08
A-10 1,161.43 1,161.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,368.33 42,433.23 0.00 0.00 1,155,193.28
M-2 12,559.56 14,551.91 0.00 0.00 1,782,898.09
M-3 8,496.31 9,844.10 0.00 0.00 1,206,098.05
B-1 11,958.89 13,855.95 0.00 0.00 1,697,630.29
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
77,398.66 373,128.24 0.00 0.00 10,538,655.61
===============================================================================
Run: 07/28/99 12:28:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 600.246380 31.074396 4.069653 35.144049 0.000000 569.171983
A-8 600.250000 31.070000 1159.670000 1190.740000 0.000000 569.180000
A-9 86.383094 4.472001 0.607844 5.079845 0.000000 81.911093
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 353.918606 10.137582 2.490382 12.627964 0.000000 343.781024
M-2 885.294256 0.988193 6.229462 7.217655 0.000000 884.306063
M-3 898.328357 1.002743 6.321175 7.323918 0.000000 897.325614
B-1 842.954708 0.940925 5.931538 6.872463 0.000000 842.013779
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,568.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,124.73
SUBSERVICER ADVANCES THIS MONTH 12,337.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,027,641.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 481,520.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,538,655.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 283,635.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.71799220 % 38.59558600 % 15.68642170 %
PREPAYMENT PERCENT 88.45794450 % 0.00000000 % 11.54205550 %
NEXT DISTRIBUTION 44.56769510 % 39.32370099 % 16.10860390 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1229 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03490502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.36
POOL TRADING FACTOR: 7.84065615
................................................................................
Run: 07/28/99 12:30:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 17,013,088.81 7.470000 % 2,539,440.27
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 17,013,088.81 2,539,440.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 103,249.32 2,642,689.59 0.00 0.00 14,473,648.54
S-1 966.18 966.18 0.00 0.00 0.00
S-2 3,358.18 3,358.18 0.00 0.00 0.00
S-3 63.34 63.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
107,637.02 2,647,077.29 0.00 0.00 14,473,648.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 485.577280 72.479167 2.946880 75.426047 0.000000 413.098113
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-July-99
DISTRIBUTION DATE 29-July-99
Run: 07/28/99 12:30:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 425.33
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,473,648.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,505,206.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,714,855.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 21.24574432
................................................................................
Run: 07/28/99 12:28:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 2,418,105.75 10.000000 % 58,006.56
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 14,029,058.12 7.800000 % 580,065.63
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.160930 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 2,696,980.41 8.000000 % 112,227.78
M-2 7609208S0 5,252,983.00 4,744,553.38 8.000000 % 5,957.73
M-3 7609208T8 3,501,988.00 3,210,138.53 8.000000 % 4,030.97
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 610,192.24 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 42,995,969.32 760,288.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 20,019.59 78,026.15 0.00 0.00 2,360,099.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 90,594.75 670,660.38 0.00 0.00 13,448,992.49
A-10 65,558.07 65,558.07 0.00 0.00 10,152,000.00
A-11 5,728.56 5,728.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,862.73 130,090.51 0.00 0.00 2,584,752.63
M-2 31,424.28 37,382.01 0.00 0.00 4,738,595.65
M-3 21,261.49 25,292.46 0.00 0.00 3,206,107.56
B-1 45,265.51 45,265.51 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 602,978.07
- -------------------------------------------------------------------------------
297,714.98 1,058,003.65 0.00 0.00 42,228,466.48
===============================================================================
Run: 07/28/99 12:28:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 81.819914 1.962731 0.677390 2.640121 0.000000 79.857183
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 394.074666 16.293978 2.544796 18.838774 0.000000 377.780688
A-10 1000.000000 0.000000 6.457651 6.457651 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 308.051324 12.818749 2.040296 14.859045 0.000000 295.232575
M-2 903.211257 1.134161 5.982178 7.116339 0.000000 902.077096
M-3 916.661773 1.151052 6.071263 7.222315 0.000000 915.510721
B-1 977.528557 0.000000 8.617106 8.617106 0.000000 977.528557
B-2 348.483075 0.000000 0.000000 0.000000 0.000000 344.363035
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,270.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,519.00
SUBSERVICER ADVANCES THIS MONTH 20,042.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,239,651.06
(B) TWO MONTHLY PAYMENTS: 1 252,398.66
(C) THREE OR MORE MONTHLY PAYMENTS: 3 675,573.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 380,816.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,228,466.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 713,512.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.86431960 % 24.77365300 % 13.36202720 %
PREPAYMENT PERCENT 84.74572780 % 0.00000000 % 15.25427220 %
NEXT DISTRIBUTION 61.47770410 % 24.93449731 % 13.58779860 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1588 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65659425
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.00
POOL TRADING FACTOR: 12.05842494
................................................................................
Run: 07/28/99 12:28:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 11,038,526.66 7.500000 % 2,086,138.82
A-12 760944GT9 18,350,000.00 29,280,471.91 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.152399 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,896,731.37 7.500000 % 222,563.94
M-2 760944GX0 3,698,106.00 3,408,558.67 7.500000 % 16,903.26
M-3 760944GY8 2,218,863.00 2,064,250.66 7.500000 % 10,236.75
B-1 4,437,728.00 4,254,066.77 7.500000 % 21,096.19
B-2 1,479,242.76 1,026,753.08 7.500000 % 5,091.74
- -------------------------------------------------------------------------------
295,848,488.76 54,969,359.12 2,362,030.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 63,342.81 2,149,481.63 0.00 0.00 8,952,387.84
A-12 0.00 0.00 183,002.95 0.00 29,463,474.86
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,824.60 6,824.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,808.71 246,372.65 0.00 0.00 3,674,167.43
M-2 20,826.01 37,729.27 0.00 0.00 3,391,655.41
M-3 12,612.40 22,849.15 0.00 0.00 2,054,013.91
B-1 25,992.00 47,088.19 0.00 0.00 4,232,970.58
B-2 6,273.37 11,365.11 0.00 0.00 1,021,661.34
- -------------------------------------------------------------------------------
159,679.90 2,521,710.60 183,002.95 0.00 52,790,331.37
===============================================================================
Run: 07/28/99 12:28:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 368.012224 69.549552 2.111779 71.661331 0.000000 298.462672
A-12 1595.666044 0.000000 0.000000 0.000000 9.972913 1605.638957
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 478.928739 27.354276 2.926215 30.280491 0.000000 451.574463
M-2 921.703886 4.570788 5.631534 10.202322 0.000000 917.133097
M-3 930.319114 4.613512 5.684172 10.297684 0.000000 925.705602
B-1 958.613680 4.753827 5.857051 10.610878 0.000000 953.859854
B-2 694.107220 3.442119 4.240940 7.683059 0.000000 690.665094
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,276.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,668.19
SUBSERVICER ADVANCES THIS MONTH 9,883.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 437,500.75
(B) TWO MONTHLY PAYMENTS: 2 333,371.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,329.27
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 304,156.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,790,331.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,906,431.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 204,464.82
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.34813290 % 17.04502400 % 9.60684270 %
PREPAYMENT PERCENT 89.33925320 % 0.00000000 % 10.66074680 %
NEXT DISTRIBUTION 72.77064130 % 17.27558156 % 9.95377710 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1522 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20927567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.29
POOL TRADING FACTOR: 17.84370493
................................................................................
Run: 07/28/99 12:28:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 1,768,501.56 7.500000 % 1,724,825.66
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.288682 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 562,780.33 7.500000 % 140,777.06
M-2 760944FW3 4,582,565.00 3,266,049.57 7.500000 % 23,855.98
B-1 458,256.00 328,501.83 7.500000 % 2,399.45
B-2 917,329.35 480,253.04 7.500000 % 3,507.89
- -------------------------------------------------------------------------------
183,302,633.35 23,406,086.33 1,895,366.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 10,700.11 1,735,525.77 0.00 0.00 43,675.90
A-9 63,082.67 63,082.67 0.00 0.00 12,000,000.00
A-10 38,722.46 38,722.46 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,051.38 1,051.38 0.00 0.00 200,000.00
A-15 5,450.91 5,450.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,405.04 144,182.10 0.00 0.00 422,003.27
M-2 19,760.86 43,616.84 0.00 0.00 3,242,193.59
B-1 1,987.57 4,387.02 0.00 0.00 326,102.38
B-2 2,905.75 6,413.64 0.00 0.00 476,745.15
- -------------------------------------------------------------------------------
147,066.75 2,042,432.79 0.00 0.00 21,510,720.29
===============================================================================
Run: 07/28/99 12:28:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 54.415431 53.071557 0.329234 53.400791 0.000000 1.343874
A-9 1000.000000 0.000000 5.256889 5.256889 0.000000 1000.000000
A-10 120.000000 0.000000 0.968062 0.968062 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.256900 5.256900 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 245.618099 61.440303 1.486085 62.926388 0.000000 184.177797
M-2 712.712110 5.205814 4.312183 9.517997 0.000000 707.506296
B-1 716.852218 5.236047 4.337248 9.573295 0.000000 711.616171
B-2 523.533930 3.824014 3.167576 6.991590 0.000000 519.709906
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,105.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,508.02
SUBSERVICER ADVANCES THIS MONTH 10,919.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 626,416.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,865.28
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,510,720.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,724,402.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.18641520 % 16.35826600 % 3.45531870 %
PREPAYMENT PERCENT 92.07456610 % 0.00000000 % 7.92543390 %
NEXT DISTRIBUTION 79.23340400 % 17.03428249 % 3.73231360 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2901 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24053284
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.84
POOL TRADING FACTOR: 11.73508525
................................................................................
Run: 07/28/99 12:28:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 57,430,827.86 7.500000 % 3,924,009.95
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.269433 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 7,185,461.78 7.500000 % 466,815.07
M-2 760944HT8 6,032,300.00 5,476,874.16 7.500000 % 7,332.56
M-3 760944HU5 3,619,400.00 3,317,765.78 7.500000 % 4,441.90
B-1 4,825,900.00 4,513,073.27 7.500000 % 6,042.20
B-2 2,413,000.00 2,350,502.53 7.500000 % 3,146.90
B-3 2,412,994.79 1,546,835.45 7.500000 % 2,070.94
- -------------------------------------------------------------------------------
482,582,094.79 91,572,340.83 4,413,859.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 349,073.89 4,273,083.84 0.00 0.00 53,506,817.91
A-10 50,849.91 50,849.91 0.00 0.00 8,366,000.00
A-11 8,418.25 8,418.25 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 19,995.20 19,995.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,674.41 510,489.48 0.00 0.00 6,718,646.71
M-2 33,289.33 40,621.89 0.00 0.00 5,469,541.60
M-3 20,165.92 24,607.82 0.00 0.00 3,313,323.88
B-1 27,431.19 33,473.39 0.00 0.00 4,507,031.07
B-2 14,286.74 17,433.64 0.00 0.00 2,347,355.63
B-3 9,401.91 11,472.85 0.00 0.00 1,544,764.51
- -------------------------------------------------------------------------------
576,586.75 4,990,446.27 0.00 0.00 87,158,481.31
===============================================================================
Run: 07/28/99 12:28:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 602.214918 41.146844 3.660360 44.807204 0.000000 561.068074
A-10 1000.000000 0.000000 6.078163 6.078163 0.000000 1000.000000
A-11 1000.000000 0.000000 6.078159 6.078159 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 541.420471 35.174251 3.290842 38.465093 0.000000 506.246220
M-2 907.924699 1.215550 5.518514 6.734064 0.000000 906.709149
M-3 916.661817 1.227248 5.571620 6.798868 0.000000 915.434569
B-1 935.177536 1.252036 5.684160 6.936196 0.000000 933.925500
B-2 974.099681 1.304144 5.920738 7.224882 0.000000 972.795537
B-3 641.043842 0.858241 3.896370 4.754611 0.000000 640.185597
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,682.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,358.38
SUBSERVICER ADVANCES THIS MONTH 32,858.00
MASTER SERVICER ADVANCES THIS MONTH 4,779.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,221,249.66
(B) TWO MONTHLY PAYMENTS: 2 578,978.37
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,053,817.97
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,411,208.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,158,481.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 599,861.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,291,260.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.36475980 % 17.45079500 % 9.18444500 %
PREPAYMENT PERCENT 89.34590390 % 0.00000000 % 10.65409610 %
NEXT DISTRIBUTION 72.57792580 % 17.78543173 % 9.63664250 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2714 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24499221
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.27
POOL TRADING FACTOR: 18.06086099
................................................................................
Run: 07/28/99 12:28:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 16,346,596.74 6.700000 % 1,523,855.81
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 183,242.23 7.500000 % 9,956.10
A-13 760944JP4 9,999,984.00 832,907.92 9.500000 % 45,254.39
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,407,780.23 6.280000 % 71,670.71
A-17 760944JT6 11,027,260.00 1,931,350.06 9.016000 % 25,596.68
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.282612 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,061,461.42 7.000000 % 91,295.04
M-2 760944JK5 5,050,288.00 3,633,657.63 7.000000 % 27,419.07
B-1 1,442,939.00 1,075,164.00 7.000000 % 8,113.04
B-2 721,471.33 230,804.54 7.000000 % 1,741.62
- -------------------------------------------------------------------------------
288,587,914.33 62,554,043.77 1,804,902.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 90,629.69 1,614,485.50 0.00 0.00 14,822,740.93
A-6 67,021.87 67,021.87 0.00 0.00 11,700,000.00
A-7 3,009.59 3,009.59 0.00 0.00 0.00
A-8 102,830.52 102,830.52 0.00 0.00 18,141,079.00
A-9 2,309.69 2,309.69 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,137.24 11,093.34 0.00 0.00 173,286.13
A-13 6,547.70 51,802.09 0.00 0.00 787,653.53
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 28,102.64 99,773.35 0.00 0.00 5,336,109.52
A-17 14,409.31 40,005.99 0.00 0.00 1,905,753.38
A-18 0.00 0.00 0.00 0.00 0.00
A-19 14,629.00 14,629.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,733.52 109,028.56 0.00 0.00 2,970,166.38
M-2 21,047.98 48,467.05 0.00 0.00 3,606,238.56
B-1 6,227.89 14,340.93 0.00 0.00 1,067,050.96
B-2 1,336.92 3,078.54 0.00 0.00 229,062.92
- -------------------------------------------------------------------------------
376,973.56 2,181,876.02 0.00 0.00 60,749,141.31
===============================================================================
Run: 07/28/99 12:28:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 408.664919 38.096395 2.265742 40.362137 0.000000 370.568523
A-6 1000.000000 0.000000 5.728365 5.728365 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.668379 5.668379 0.000000 1000.000000
A-9 1000.000000 0.000000 230.969000 230.969000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 83.291431 4.525473 0.516924 5.042397 0.000000 78.765957
A-13 83.290925 4.525446 0.654771 5.180217 0.000000 78.765479
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 137.722025 1.825266 0.715701 2.540967 0.000000 135.896760
A-17 175.143241 2.321219 1.306699 3.627918 0.000000 172.822023
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 530.397251 15.816838 3.072327 18.889165 0.000000 514.580414
M-2 719.495132 5.429209 4.167679 9.596888 0.000000 714.065923
B-1 745.120896 5.622580 4.316115 9.938695 0.000000 739.498316
B-2 319.908124 2.413956 1.853074 4.267030 0.000000 317.494141
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,784.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,599.10
SUBSERVICER ADVANCES THIS MONTH 7,849.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 229,251.59
(B) TWO MONTHLY PAYMENTS: 1 153,808.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 243,948.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,749,141.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,332,878.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.20932000 % 10.70293600 % 2.08774440 %
PREPAYMENT PERCENT 94.88372800 % 0.00000000 % 5.11627200 %
NEXT DISTRIBUTION 87.04093810 % 10.82551094 % 2.13355090 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2825 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72953290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.45
POOL TRADING FACTOR: 21.05048004
................................................................................
Run: 07/28/99 12:30:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 22,042,069.32 7.470000 % 1,465,896.33
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 22,042,069.32 1,465,896.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 134,000.19 1,599,896.52 0.00 0.00 20,576,172.99
S-1 0.00 0.00 0.00 0.00 0.00
S-2 827.98 827.98 0.00 0.00 0.00
S-3 1,097.44 1,097.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
135,925.61 1,601,821.94 0.00 0.00 20,576,172.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 915.804910 60.905128 5.567446 66.472574 0.000000 854.899782
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-July-99
DISTRIBUTION DATE 29-July-99
Run: 07/28/99 12:30:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 551.05
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,576,172.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 894,380.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,421,873.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 14,494.34
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 36.76179603
................................................................................
Run: 07/28/99 12:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 1,549,316.17 7.000000 % 327,038.17
A-3 760944KS6 30,024,000.00 2,321,191.07 6.000000 % 489,969.76
A-4 760944LF3 10,008,000.00 773,730.33 10.000000 % 163,323.25
A-5 760944KW7 22,331,000.00 5,487,326.43 7.000000 % 1,158,295.01
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.222752 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 4,161,589.75 7.000000 % 119,763.03
M-2 760944LC0 2,689,999.61 2,485,417.28 7.000000 % 3,679.89
M-3 760944LD8 1,613,999.76 1,502,198.20 7.000000 % 2,224.14
B-1 2,151,999.69 2,022,801.64 7.000000 % 2,994.94
B-2 1,075,999.84 1,028,090.44 7.000000 % 1,522.18
B-3 1,075,999.84 740,545.21 7.000000 % 733.51
- -------------------------------------------------------------------------------
215,199,968.62 89,843,206.52 2,269,543.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 8,922.72 335,960.89 0.00 0.00 1,222,278.00
A-3 11,458.34 501,428.10 0.00 0.00 1,831,221.31
A-4 6,365.74 169,688.99 0.00 0.00 610,407.08
A-5 31,602.25 1,189,897.26 0.00 0.00 4,329,031.42
A-6 105,253.96 105,253.96 0.00 0.00 18,276,000.00
A-7 195,205.89 195,205.89 0.00 0.00 33,895,000.00
A-8 80,858.26 80,858.26 0.00 0.00 14,040,000.00
A-9 8,984.25 8,984.25 0.00 0.00 1,560,000.00
A-10 16,465.19 16,465.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 23,967.16 143,730.19 0.00 0.00 4,041,826.72
M-2 14,313.86 17,993.75 0.00 0.00 2,481,737.39
M-3 8,651.36 10,875.50 0.00 0.00 1,499,974.06
B-1 11,649.59 14,644.53 0.00 0.00 2,019,806.70
B-2 6,283.85 7,806.03 0.00 0.00 1,026,568.26
B-3 4,264.89 4,998.40 0.00 0.00 739,448.75
- -------------------------------------------------------------------------------
534,247.31 2,803,791.19 0.00 0.00 87,573,299.69
===============================================================================
Run: 07/28/99 12:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 77.311186 16.319270 0.445246 16.764516 0.000000 60.991916
A-3 77.311187 16.319270 0.381639 16.700909 0.000000 60.991917
A-4 77.311184 16.319270 0.636065 16.955335 0.000000 60.991915
A-5 245.726856 51.869375 1.415174 53.284549 0.000000 193.857482
A-6 1000.000000 0.000000 5.759135 5.759135 0.000000 1000.000000
A-7 1000.000000 0.000000 5.759135 5.759135 0.000000 1000.000000
A-8 1000.000000 0.000000 5.759135 5.759135 0.000000 1000.000000
A-9 1000.000000 0.000000 5.759135 5.759135 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 703.208826 20.237079 4.049875 24.286954 0.000000 682.971748
M-2 923.947078 1.367989 5.321138 6.689127 0.000000 922.579089
M-3 930.730126 1.378030 5.360199 6.738229 0.000000 929.352096
B-1 939.963723 1.391701 5.413379 6.805080 0.000000 938.572022
B-2 955.474529 1.414666 5.840010 7.254676 0.000000 954.059863
B-3 688.239145 0.681701 3.963662 4.645363 0.000000 687.220130
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,641.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,610.80
SUBSERVICER ADVANCES THIS MONTH 6,066.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 398,824.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,826.22
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,298.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,573,299.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 331
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,136,885.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.70946530 % 9.07047500 % 4.22006010 %
PREPAYMENT PERCENT 94.68378610 % 0.00000000 % 5.31621390 %
NEXT DISTRIBUTION 86.51488310 % 9.16208273 % 4.32303420 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2252 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61515977
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.12
POOL TRADING FACTOR: 40.69391843
................................................................................
Run: 07/28/99 12:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 11,233,680.33 6.400000 % 700,780.25
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 3,970,003.95 5.787500 % 168,182.31
A-8 760944KE7 0.00 0.00 14.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,236,595.05 7.000000 % 39,712.12
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.123949 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,221,632.76 7.000000 % 42,558.07
M-2 760944KM9 2,343,800.00 1,662,277.18 7.000000 % 12,464.95
M-3 760944MF2 1,171,900.00 836,488.32 7.000000 % 6,272.59
B-1 1,406,270.00 1,027,953.09 7.000000 % 7,708.33
B-2 351,564.90 115,926.07 7.000000 % 869.31
- -------------------------------------------------------------------------------
234,376,334.90 52,781,556.75 978,547.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 59,555.93 760,336.18 0.00 0.00 10,532,900.08
A-6 71,269.00 71,269.00 0.00 0.00 12,746,000.00
A-7 19,032.90 187,215.21 0.00 0.00 3,801,821.64
A-8 12,209.01 12,209.01 0.00 0.00 0.00
A-9 85,418.76 85,418.76 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 24,566.20 64,278.32 0.00 0.00 4,196,882.93
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 5,419.35 5,419.35 0.00 0.00 0.00
R-I 1.40 1.40 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,882.29 55,440.36 0.00 0.00 2,179,074.69
M-2 9,638.84 22,103.79 0.00 0.00 1,649,812.23
M-3 4,850.44 11,123.03 0.00 0.00 830,215.73
B-1 5,960.66 13,668.99 0.00 0.00 1,020,244.76
B-2 672.23 1,541.54 0.00 0.00 115,056.76
- -------------------------------------------------------------------------------
311,477.01 1,290,024.94 0.00 0.00 51,803,008.82
===============================================================================
Run: 07/28/99 12:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 396.879715 24.758179 2.104078 26.862257 0.000000 372.121536
A-6 1000.000000 0.000000 5.591480 5.591480 0.000000 1000.000000
A-7 84.695224 3.587966 0.406044 3.994010 0.000000 81.107259
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.798572 5.798572 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 123.228477 1.155094 0.714549 1.869643 0.000000 122.073384
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 14.040000 14.040000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 541.650273 10.375968 3.140796 13.516764 0.000000 531.274305
M-2 709.223133 5.318265 4.112484 9.430749 0.000000 703.904868
M-3 713.788139 5.352496 4.138954 9.491450 0.000000 708.435643
B-1 730.978468 5.481401 4.238631 9.720032 0.000000 725.497067
B-2 329.743015 2.472659 1.912051 4.384710 0.000000 327.270328
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,932.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,747.41
SUBSERVICER ADVANCES THIS MONTH 4,299.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 346,508.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,803,008.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 582,753.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.88953300 % 8.94327200 % 2.16719480 %
PREPAYMENT PERCENT 95.55581320 % 0.00000000 % 4.44418680 %
NEXT DISTRIBUTION 88.81454130 % 8.99388425 % 2.19157450 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1240 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56777201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.96
POOL TRADING FACTOR: 22.10249121
................................................................................
Run: 07/28/99 12:28:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 11,393,775.29 7.500000 % 4,042,179.90
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.115045 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 7,245,513.03 7.500000 % 445,976.22
M-2 760944LV8 6,257,900.00 5,750,942.71 7.500000 % 8,260.28
M-3 760944LW6 3,754,700.00 3,477,171.14 7.500000 % 4,994.38
B-1 5,757,200.00 5,492,147.09 7.500000 % 7,888.56
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,697,038.46 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 105,613,443.20 4,509,299.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 69,386.40 4,111,566.30 0.00 0.00 7,351,595.39
A-7 325,441.63 325,441.63 0.00 0.00 53,440,000.00
A-8 87,852.19 87,852.19 0.00 0.00 14,426,000.00
A-9 9,865.79 9,865.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,124.10 490,100.32 0.00 0.00 6,799,536.81
M-2 35,022.38 43,282.66 0.00 0.00 5,742,682.43
M-3 21,175.45 26,169.83 0.00 0.00 3,472,176.76
B-1 33,446.36 41,334.92 0.00 0.00 5,484,258.53
B-2 33,024.08 33,024.08 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,690,735.98
- -------------------------------------------------------------------------------
659,338.38 5,168,637.72 0.00 0.00 101,097,841.38
===============================================================================
Run: 07/28/99 12:28:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 216.747680 76.895769 1.319961 78.215730 0.000000 139.851911
A-7 1000.000000 0.000000 6.089851 6.089851 0.000000 1000.000000
A-8 1000.000000 0.000000 6.089851 6.089851 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 526.272773 32.393171 3.204923 35.598094 0.000000 493.879602
M-2 918.989231 1.319976 5.596507 6.916483 0.000000 917.669255
M-3 926.084944 1.330168 5.639718 6.969886 0.000000 924.754777
B-1 953.961490 1.370208 5.809484 7.179692 0.000000 952.591282
B-2 977.249130 0.000000 11.993492 11.993492 0.000000 977.249130
B-3 616.334703 0.000000 0.000000 0.000000 0.000000 614.045752
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,040.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,908.83
SUBSERVICER ADVANCES THIS MONTH 31,945.76
MASTER SERVICER ADVANCES THIS MONTH 2,219.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,348,823.93
(B) TWO MONTHLY PAYMENTS: 2 410,654.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 461,137.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,097,841.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,519.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,363,905.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.04705170 % 15.59804000 % 9.35490860 %
PREPAYMENT PERCENT 90.01882070 % 0.00000000 % 9.98117930 %
NEXT DISTRIBUTION 74.40079270 % 15.84049252 % 9.75871480 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1110 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04040579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.72
POOL TRADING FACTOR: 20.19435213
................................................................................
Run: 07/28/99 12:27:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 7,670,705.79 6.364229 % 279,886.54
A-2 760944LJ5 5,265,582.31 489,596.52 6.364229 % 17,864.26
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 8,160,302.31 297,750.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,348.43 319,234.97 0.00 0.00 7,390,819.25
A-2 2,511.49 20,375.75 0.00 0.00 471,732.26
S-1 591.96 591.96 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
42,451.88 340,202.68 0.00 0.00 7,862,551.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 92.980506 3.392646 0.476962 3.869608 0.000000 89.587860
A-2 92.980508 3.392647 0.476963 3.869610 0.000000 89.587862
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:27:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,035.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,796.30
SUBSERVICER ADVANCES THIS MONTH 1,494.34
MASTER SERVICER ADVANCES THIS MONTH 1,386.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 219,312.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,862,551.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 33
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 186,725.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 286,868.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000040 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000040 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,665,951.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19163788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.97
POOL TRADING FACTOR: 8.95878595
................................................................................
Run: 07/28/99 12:28:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 20,568,807.42 6.981720 % 1,912,932.96
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,752,349.04 7.250000 % 139,862.47
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.680000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.771146 % 0.00
A-15 760944NQ7 0.00 0.00 0.092794 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,068,344.88 7.000000 % 76,689.98
M-2 760944NW4 1,958,800.00 1,399,320.84 7.000000 % 10,274.78
M-3 760944NX2 1,305,860.00 937,690.70 7.000000 % 6,885.17
B-1 1,567,032.00 1,129,308.35 7.000000 % 8,292.16
B-2 783,516.00 572,181.83 7.000000 % 4,201.35
B-3 914,107.69 536,643.35 7.000000 % 3,940.42
- -------------------------------------------------------------------------------
261,172,115.69 70,951,605.15 2,163,079.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 118,127.95 2,031,060.91 0.00 0.00 18,655,874.46
A-8 103,604.84 103,604.84 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 64,124.28 203,986.75 0.00 0.00 10,612,486.57
A-12 13,942.41 13,942.41 0.00 0.00 2,400,000.00
A-13 42,146.33 42,146.33 0.00 0.00 9,020,493.03
A-14 28,344.34 28,344.34 0.00 0.00 3,526,465.71
A-15 5,415.80 5,415.80 0.00 0.00 0.00
R-I 2.37 2.37 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,909.74 88,599.72 0.00 0.00 1,991,654.90
M-2 8,057.42 18,332.20 0.00 0.00 1,389,046.06
M-3 5,399.31 12,284.48 0.00 0.00 930,805.53
B-1 6,502.67 14,794.83 0.00 0.00 1,121,016.19
B-2 3,294.68 7,496.03 0.00 0.00 567,980.48
B-3 3,090.06 7,030.48 0.00 0.00 532,702.93
- -------------------------------------------------------------------------------
413,962.20 2,577,041.49 0.00 0.00 68,788,525.86
===============================================================================
Run: 07/28/99 12:28:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 863.654997 80.321337 4.960025 85.281362 0.000000 783.333661
A-8 1000.000000 0.000000 5.743062 5.743062 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 290.604028 3.780067 1.733089 5.513156 0.000000 286.823961
A-12 1000.000000 0.000000 5.809338 5.809338 0.000000 1000.000000
A-13 261.122971 0.000000 1.220041 1.220041 0.000000 261.122971
A-14 261.122970 0.000000 2.098803 2.098803 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 23.700000 23.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 527.962242 19.575756 3.040060 22.615816 0.000000 508.386487
M-2 714.376578 5.245446 4.113447 9.358893 0.000000 709.131131
M-3 718.063728 5.272518 4.134678 9.407196 0.000000 712.791210
B-1 720.667064 5.291634 4.149673 9.441307 0.000000 715.375430
B-2 730.274596 5.362175 4.204994 9.567169 0.000000 724.912420
B-3 587.067974 4.310685 3.380400 7.691085 0.000000 582.757301
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,538.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,607.60
SUBSERVICER ADVANCES THIS MONTH 8,811.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 172,704.23
(B) TWO MONTHLY PAYMENTS: 1 531,272.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,788,525.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 338
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,642,103.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.63658960 % 6.20895900 % 3.15445090 %
PREPAYMENT PERCENT 96.25463580 % 0.00000000 % 3.74536420 %
NEXT DISTRIBUTION 90.50247700 % 6.26776986 % 3.22975320 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0922 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53543606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.85
POOL TRADING FACTOR: 26.33838826
................................................................................
Run: 07/28/99 12:28:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 6,471,277.38 7.500000 % 2,203,379.30
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.075261 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 4,355,295.72 7.500000 % 209,624.29
M-2 760944QJ0 3,365,008.00 3,089,650.24 7.500000 % 3,983.05
M-3 760944QK7 2,692,006.00 2,485,722.95 7.500000 % 3,204.49
B-1 2,422,806.00 2,251,503.38 7.500000 % 2,902.55
B-2 1,480,605.00 1,394,507.64 7.500000 % 1,797.74
B-3 1,480,603.82 1,145,241.40 7.500000 % 1,476.40
- -------------------------------------------------------------------------------
269,200,605.82 67,524,758.71 2,426,367.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 39,581.97 2,242,961.27 0.00 0.00 4,267,898.08
A-7 227,230.33 227,230.33 0.00 0.00 37,150,000.00
A-8 56,159.59 56,159.59 0.00 0.00 9,181,560.00
A-9 4,144.57 4,144.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 26,639.44 236,263.73 0.00 0.00 4,145,671.43
M-2 18,898.04 22,881.09 0.00 0.00 3,085,667.19
M-3 15,204.08 18,408.57 0.00 0.00 2,482,518.46
B-1 13,771.47 16,674.02 0.00 0.00 2,248,600.83
B-2 8,529.59 10,327.33 0.00 0.00 1,392,709.90
B-3 7,004.96 8,481.36 0.00 0.00 1,143,765.00
- -------------------------------------------------------------------------------
417,164.04 2,843,531.86 0.00 0.00 65,098,390.89
===============================================================================
Run: 07/28/99 12:28:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 717.436517 244.277084 4.388245 248.665329 0.000000 473.159432
A-7 1000.000000 0.000000 6.116563 6.116563 0.000000 1000.000000
A-8 1000.000000 0.000000 6.116563 6.116563 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 588.313619 28.316062 3.598457 31.914519 0.000000 559.997556
M-2 918.170251 1.183667 5.616046 6.799713 0.000000 916.986584
M-3 923.371995 1.190373 5.647863 6.838236 0.000000 922.181622
B-1 929.295775 1.198012 5.684099 6.882111 0.000000 928.097764
B-2 941.849879 1.214193 5.760882 6.975075 0.000000 940.635686
B-3 773.496181 0.997174 4.731137 5.728311 0.000000 772.499020
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,996.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,772.45
SUBSERVICER ADVANCES THIS MONTH 8,934.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,155,977.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,098,390.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,339,317.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.19774320 % 14.70670800 % 7.09554910 %
PREPAYMENT PERCENT 91.27909730 % 0.00000000 % 8.72090270 %
NEXT DISTRIBUTION 77.72766330 % 14.92180828 % 7.35052840 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0758 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00908427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.70
POOL TRADING FACTOR: 24.18211159
................................................................................
Run: 07/28/99 12:28:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 659,349.12 7.000000 % 325,615.37
A-4 760944PR3 44,814,000.00 6,924,079.67 7.000000 % 637,907.20
A-5 760944PS1 26,250,000.00 6,019,749.78 7.000000 % 554,592.37
A-6 760944PT9 29,933,000.00 10,241,796.31 7.000000 % 760,782.22
A-7 760944PU6 15,000,000.00 5,941,388.70 7.000000 % 152,508.99
A-8 760944PV4 37,500,000.00 28,656,621.40 7.000000 % 341,669.57
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.880000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.613328 % 0.00
A-14 760944PN2 0.00 0.00 0.200457 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,948,910.82 7.000000 % 135,496.92
M-2 760944PY8 4,333,550.00 4,023,086.45 7.000000 % 5,777.02
M-3 760944PZ5 2,600,140.00 2,425,099.14 7.000000 % 3,482.36
B-1 2,773,475.00 2,613,812.93 7.000000 % 3,753.35
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,293,794.05 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 151,705,538.75 2,921,585.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,804.29 329,419.66 0.00 0.00 333,733.75
A-4 39,950.39 677,857.59 0.00 0.00 6,286,172.47
A-5 34,732.62 589,324.99 0.00 0.00 5,465,157.41
A-6 59,092.88 819,875.10 0.00 0.00 9,481,014.09
A-7 34,280.49 186,789.48 0.00 0.00 5,788,879.71
A-8 165,342.31 507,011.88 0.00 0.00 28,314,951.83
A-9 248,429.28 248,429.28 0.00 0.00 43,057,000.00
A-10 15,578.40 15,578.40 0.00 0.00 2,700,000.00
A-11 136,166.74 136,166.74 0.00 0.00 23,600,000.00
A-12 20,774.25 20,774.25 0.00 0.00 4,286,344.15
A-13 14,556.10 14,556.10 0.00 0.00 1,837,004.63
A-14 25,065.93 25,065.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,323.89 169,820.81 0.00 0.00 5,813,413.90
M-2 23,212.31 28,989.33 0.00 0.00 4,017,309.43
M-3 13,992.28 17,474.64 0.00 0.00 2,421,616.78
B-1 15,081.12 18,834.47 0.00 0.00 2,610,059.58
B-2 19,969.23 19,969.23 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,289,814.63
- -------------------------------------------------------------------------------
904,352.51 3,825,937.88 0.00 0.00 148,779,973.96
===============================================================================
Run: 07/28/99 12:28:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 32.967456 16.280769 0.190215 16.470984 0.000000 16.686688
A-4 154.507066 14.234552 0.891471 15.126023 0.000000 140.272515
A-5 229.323801 21.127328 1.323147 22.450475 0.000000 208.196473
A-6 342.157362 25.416170 1.974172 27.390342 0.000000 316.741192
A-7 396.092580 10.167266 2.285366 12.452632 0.000000 385.925314
A-8 764.176571 9.111189 4.409128 13.520317 0.000000 755.065382
A-9 1000.000000 0.000000 5.769777 5.769777 0.000000 1000.000000
A-10 1000.000000 0.000000 5.769778 5.769778 0.000000 1000.000000
A-11 1000.000000 0.000000 5.769777 5.769777 0.000000 1000.000000
A-12 188.410732 0.000000 0.913154 0.913154 0.000000 188.410732
A-13 188.410731 0.000000 1.492933 1.492933 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 686.384012 15.633605 3.960283 19.593888 0.000000 670.750407
M-2 928.358147 1.333092 5.356419 6.689511 0.000000 927.025056
M-3 932.680217 1.339297 5.381356 6.720653 0.000000 931.340920
B-1 942.432483 1.353302 5.437626 6.790928 0.000000 941.079181
B-2 947.055702 0.000000 12.799968 12.799968 0.000000 947.055702
B-3 746.378687 0.000000 0.000000 0.000000 0.000000 744.082993
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,680.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,047.69
SUBSERVICER ADVANCES THIS MONTH 6,035.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 793,419.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,779,973.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 554
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,707,720.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.27847350 % 8.17181500 % 3.54971130 %
PREPAYMENT PERCENT 95.31138940 % 0.00000000 % 4.68861060 %
NEXT DISTRIBUTION 88.15047790 % 8.23520786 % 3.61431430 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2004 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63467661
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.50
POOL TRADING FACTOR: 42.91554764
................................................................................
Run: 07/28/99 12:28:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 3,286,127.11 6.500000 % 440,729.70
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 6,608,766.77 6.500000 % 886,356.40
A-8 760944MX3 12,737,000.00 6,738,589.05 6.500000 % 903,767.94
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.317500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.838890 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.187500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 7.177065 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.245000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 7.052482 % 0.00
A-17 760944MU9 0.00 0.00 0.262388 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,604,470.43 6.500000 % 56,531.24
M-2 760944NA2 1,368,000.00 959,840.90 6.500000 % 7,150.01
M-3 760944NB0 912,000.00 639,893.94 6.500000 % 4,766.68
B-1 729,800.00 512,055.46 6.500000 % 3,814.39
B-2 547,100.00 383,866.22 6.500000 % 2,859.48
B-3 547,219.77 383,950.14 6.500000 % 2,860.12
- -------------------------------------------------------------------------------
182,383,319.77 71,473,521.50 2,308,835.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,501.26 458,230.96 0.00 0.00 2,845,397.41
A-6 0.00 0.00 0.00 0.00 0.00
A-7 35,196.96 921,553.36 0.00 0.00 5,722,410.37
A-8 35,888.37 939,656.31 0.00 0.00 5,834,821.11
A-9 38,878.33 38,878.33 0.00 0.00 7,300,000.00
A-10 80,952.13 80,952.13 0.00 0.00 15,200,000.00
A-11 19,123.33 19,123.33 0.00 0.00 3,694,424.61
A-12 11,147.01 11,147.01 0.00 0.00 1,989,305.77
A-13 58,180.71 58,180.71 0.00 0.00 11,476,048.76
A-14 31,147.17 31,147.17 0.00 0.00 5,296,638.91
A-15 18,903.86 18,903.86 0.00 0.00 3,694,424.61
A-16 9,852.99 9,852.99 0.00 0.00 1,705,118.82
A-17 15,365.97 15,365.97 0.00 0.00 0.00
R-I 0.16 0.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,545.08 65,076.32 0.00 0.00 1,547,939.19
M-2 5,111.92 12,261.93 0.00 0.00 952,690.89
M-3 3,407.94 8,174.62 0.00 0.00 635,127.26
B-1 2,727.10 6,541.49 0.00 0.00 508,241.07
B-2 2,044.40 4,903.88 0.00 0.00 381,006.74
B-3 2,044.85 4,904.97 0.00 0.00 381,090.02
- -------------------------------------------------------------------------------
396,019.54 2,704,855.50 0.00 0.00 69,164,685.54
===============================================================================
Run: 07/28/99 12:28:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 144.763309 19.415405 0.770981 20.186386 0.000000 125.347904
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 405.694707 54.411074 2.160648 56.571722 0.000000 351.283632
A-8 529.056218 70.956107 2.817647 73.773754 0.000000 458.100111
A-9 1000.000000 0.000000 5.325799 5.325799 0.000000 1000.000000
A-10 1000.000000 0.000000 5.325798 5.325798 0.000000 1000.000000
A-11 738.884922 0.000000 3.824666 3.824666 0.000000 738.884922
A-12 738.884916 0.000000 4.140318 4.140318 0.000000 738.884916
A-13 738.884919 0.000000 3.745963 3.745963 0.000000 738.884920
A-14 738.884919 0.000000 4.345053 4.345053 0.000000 738.884919
A-15 738.884922 0.000000 3.780772 3.780772 0.000000 738.884922
A-16 738.884921 0.000000 4.269630 4.269630 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.600000 1.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 585.786940 20.639372 3.119781 23.759153 0.000000 565.147569
M-2 701.638085 5.226615 3.736784 8.963399 0.000000 696.411469
M-3 701.638092 5.226623 3.736776 8.963399 0.000000 696.411469
B-1 701.638065 5.226624 3.736777 8.963401 0.000000 696.411442
B-2 701.638128 5.226613 3.736794 8.963407 0.000000 696.411515
B-3 701.637918 5.226620 3.736780 8.963400 0.000000 696.411279
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,012.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,627.78
SUBSERVICER ADVANCES THIS MONTH 828.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 66,250.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,164,685.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,776,417.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.72624020 % 4.48306600 % 1.79069370 %
PREPAYMENT PERCENT 97.49049610 % 0.00000000 % 2.50950390 %
NEXT DISTRIBUTION 93.62955950 % 4.53375493 % 1.83668560 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2604 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12456677
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.24
POOL TRADING FACTOR: 37.92270347
................................................................................
Run: 07/28/99 12:28:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 3,572,617.40 7.050000 % 213,056.97
A-6 760944PG7 48,041,429.00 16,570,842.00 6.500000 % 988,220.42
A-7 760944QY7 55,044,571.00 7,269,425.62 10.000000 % 433,520.21
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.097504 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 4,176,915.34 7.500000 % 165,506.99
M-2 760944QU5 3,432,150.00 3,164,988.36 7.500000 % 4,005.58
M-3 760944QV3 2,059,280.00 1,934,166.17 7.500000 % 2,447.86
B-1 2,196,565.00 2,102,880.65 7.500000 % 2,661.38
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 734,021.53 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 57,824,104.70 1,809,419.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 20,622.97 233,679.94 0.00 0.00 3,359,560.43
A-6 88,192.89 1,076,413.31 0.00 0.00 15,582,621.58
A-7 59,521.76 493,041.97 0.00 0.00 6,835,905.41
A-8 92,667.22 92,667.22 0.00 0.00 15,090,000.00
A-9 12,281.94 12,281.94 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,616.44 4,616.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 25,650.31 191,157.30 0.00 0.00 4,011,408.35
M-2 19,436.10 23,441.68 0.00 0.00 3,160,982.78
M-3 11,877.66 14,325.52 0.00 0.00 1,931,718.31
B-1 12,913.72 15,575.10 0.00 0.00 2,100,219.27
B-2 14,389.62 14,389.62 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 731,563.42
- -------------------------------------------------------------------------------
362,170.63 2,171,590.04 0.00 0.00 56,012,227.18
===============================================================================
Run: 07/28/99 12:28:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 119.087247 7.101899 0.687432 7.789331 0.000000 111.985348
A-6 344.928166 20.570171 1.835767 22.405938 0.000000 324.357995
A-7 132.064352 7.875803 1.081338 8.957141 0.000000 124.188549
A-8 1000.000000 0.000000 6.140969 6.140969 0.000000 1000.000000
A-9 1000.000000 0.000000 6.140970 6.140970 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 608.480638 24.110567 3.736661 27.847228 0.000000 584.370071
M-2 922.159101 1.167076 5.662952 6.830028 0.000000 920.992025
M-3 939.243896 1.188697 5.767870 6.956567 0.000000 938.055199
B-1 957.349612 1.211610 5.879052 7.090662 0.000000 956.138002
B-2 977.888412 0.000000 11.646158 11.646158 0.000000 977.888413
B-3 534.669523 0.000000 0.000000 0.000000 0.000000 532.879008
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,579.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,074.79
SUBSERVICER ADVANCES THIS MONTH 9,503.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 793,412.01
(B) TWO MONTHLY PAYMENTS: 1 209,190.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 246,255.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,012,227.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,738,695.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.96251460 % 16.04187400 % 6.99561170 %
PREPAYMENT PERCENT 90.78500580 % 0.00000000 % 9.21499420 %
NEXT DISTRIBUTION 76.53344560 % 16.25378939 % 7.21276500 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0972 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07301241
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.76
POOL TRADING FACTOR: 20.39997973
................................................................................
Run: 07/28/99 12:28:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 4,226,789.86 7.000000 % 225,200.07
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 27,443,161.24 7.000000 % 1,462,163.55
A-9 760944RK6 33,056,000.00 25,821,992.72 7.000000 % 628,830.07
A-10 760944RA8 23,039,000.00 6,542,432.35 7.000000 % 1,095,521.27
A-11 760944RB6 0.00 0.00 0.184000 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 6,624,865.37 7.000000 % 126,305.70
M-2 760944RM2 4,674,600.00 4,354,070.27 7.000000 % 6,288.34
M-3 760944RN0 3,739,700.00 3,518,777.39 7.000000 % 5,081.97
B-1 2,804,800.00 2,676,043.02 7.000000 % 3,864.86
B-2 935,000.00 910,950.32 7.000000 % 1,315.63
B-3 1,870,098.07 1,334,049.87 7.000000 % 1,926.70
- -------------------------------------------------------------------------------
373,968,498.07 165,550,132.41 3,556,498.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 24,288.25 249,488.32 0.00 0.00 4,001,589.79
A-6 422,620.56 422,620.56 0.00 0.00 73,547,000.00
A-7 49,130.57 49,130.57 0.00 0.00 8,550,000.00
A-8 157,695.68 1,619,859.23 0.00 0.00 25,980,997.69
A-9 148,380.01 777,210.08 0.00 0.00 25,193,162.65
A-10 37,594.55 1,133,115.82 0.00 0.00 5,446,911.08
A-11 25,005.44 25,005.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,068.23 164,373.93 0.00 0.00 6,498,559.67
M-2 25,019.64 31,307.98 0.00 0.00 4,347,781.93
M-3 20,219.83 25,301.80 0.00 0.00 3,513,695.42
B-1 15,377.25 19,242.11 0.00 0.00 2,672,178.16
B-2 5,234.57 6,550.20 0.00 0.00 909,634.69
B-3 7,665.79 9,592.49 0.00 0.00 1,332,123.17
- -------------------------------------------------------------------------------
976,300.37 4,532,798.53 0.00 0.00 161,993,634.25
===============================================================================
Run: 07/28/99 12:28:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 576.957393 30.739840 3.315349 34.055189 0.000000 546.217553
A-6 1000.000000 0.000000 5.746265 5.746265 0.000000 1000.000000
A-7 1000.000000 0.000000 5.746265 5.746265 0.000000 1000.000000
A-8 238.491016 12.706731 1.370433 14.077164 0.000000 225.784285
A-9 781.159025 19.023175 4.488747 23.511922 0.000000 762.135850
A-10 283.972063 47.550730 1.631779 49.182509 0.000000 236.421333
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 708.594801 13.509642 4.071773 17.581415 0.000000 695.085158
M-2 931.431624 1.345215 5.352253 6.697468 0.000000 930.086410
M-3 940.925045 1.358925 5.406805 6.765730 0.000000 939.566120
B-1 954.094060 1.377945 5.482476 6.860421 0.000000 952.716115
B-2 974.278417 1.407091 5.598471 7.005562 0.000000 972.871326
B-3 713.358241 1.030256 4.099149 5.129405 0.000000 712.327974
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,005.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,372.56
SUBSERVICER ADVANCES THIS MONTH 13,273.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,442,657.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 407,557.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,993,634.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,317,403.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.27016570 % 8.75729500 % 2.97253960 %
PREPAYMENT PERCENT 96.48104970 % 0.00000000 % 3.51895030 %
NEXT DISTRIBUTION 88.10201820 % 8.86456871 % 3.03341300 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58046065
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.25
POOL TRADING FACTOR: 43.31745457
................................................................................
Run: 07/28/99 12:28:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 14,882,170.15 6.500000 % 929,538.25
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 12,894,060.95 6.087500 % 291,129.60
A-5 760944RU4 8,250,000.00 4,959,248.76 7.572500 % 111,988.92
A-6 760944RV2 5,000,000.00 4,167,789.25 6.500000 % 49,230.67
A-7 7760944RW 0.00 0.00 0.279512 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,398,438.41 6.500000 % 29,477.05
M-2 760944RY6 779,000.00 554,229.80 6.500000 % 4,030.03
M-3 760944RZ3 779,100.00 554,300.96 6.500000 % 4,030.55
B-1 701,100.00 498,806.85 6.500000 % 3,627.03
B-2 389,500.00 277,114.88 6.500000 % 2,015.02
B-3 467,420.45 332,561.23 6.500000 % 2,391.78
- -------------------------------------------------------------------------------
155,801,920.45 56,931,721.24 1,427,458.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 79,830.07 1,009,368.32 0.00 0.00 13,952,631.90
A-2 27,893.54 27,893.54 0.00 0.00 5,200,000.00
A-3 60,148.12 60,148.12 0.00 0.00 11,213,000.00
A-4 64,776.23 355,905.83 0.00 0.00 12,602,931.35
A-5 30,991.47 142,980.39 0.00 0.00 4,847,259.84
A-6 22,356.62 71,587.29 0.00 0.00 4,118,558.58
A-7 13,132.32 13,132.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,501.42 36,978.47 0.00 0.00 1,368,961.36
M-2 2,972.97 7,003.00 0.00 0.00 550,199.77
M-3 2,973.35 7,003.90 0.00 0.00 550,270.41
B-1 2,675.67 6,302.70 0.00 0.00 495,179.82
B-2 1,486.48 3,501.50 0.00 0.00 275,099.86
B-3 1,783.92 4,175.70 0.00 0.00 330,169.45
- -------------------------------------------------------------------------------
318,522.18 1,745,981.08 0.00 0.00 55,504,262.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 149.968964 9.367040 0.804455 10.171495 0.000000 140.601924
A-2 1000.000000 0.000000 5.364142 5.364142 0.000000 1000.000000
A-3 1000.000000 0.000000 5.364142 5.364142 0.000000 1000.000000
A-4 601.121723 13.572476 3.019871 16.592347 0.000000 587.549247
A-5 601.121062 13.574415 3.756542 17.330957 0.000000 587.546647
A-6 833.557850 9.846134 4.471324 14.317458 0.000000 823.711716
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 598.211238 12.609424 3.208889 15.818313 0.000000 585.601814
M-2 711.463158 5.173338 3.816393 8.989731 0.000000 706.289820
M-3 711.463175 5.173341 3.816391 8.989732 0.000000 706.289834
B-1 711.463201 5.173342 3.816389 8.989731 0.000000 706.289859
B-2 711.463107 5.173350 3.816380 8.989730 0.000000 706.289756
B-3 711.481986 5.116978 3.816478 8.933456 0.000000 706.365008
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,864.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,145.17
SUBSERVICER ADVANCES THIS MONTH 2,041.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 168,914.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,504,262.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,013,484.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.64949440 % 4.40346600 % 1.94703930 %
PREPAYMENT PERCENT 98.09484830 % 0.00000000 % 1.90515170 %
NEXT DISTRIBUTION 93.56827650 % 4.44908451 % 1.98263900 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2779 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17690101
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.07
POOL TRADING FACTOR: 35.62488972
................................................................................
Run: 07/28/99 12:28:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 23,234,523.22 7.500000 % 2,980,319.60
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.058739 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 6,469,388.57 7.500000 % 195,883.74
M-2 760944SP4 5,640,445.00 5,233,761.18 7.500000 % 7,376.12
M-3 760944SQ2 3,760,297.00 3,563,954.78 7.500000 % 5,022.81
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 790,682.51 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 96,940,230.99 3,188,602.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 142,370.94 3,122,690.54 0.00 0.00 20,254,203.62
A-9 210,462.70 210,462.70 0.00 0.00 34,346,901.00
A-10 120,255.15 120,255.15 0.00 0.00 19,625,291.00
A-11 4,652.15 4,652.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,641.57 235,525.31 0.00 0.00 6,273,504.83
M-2 32,070.19 39,446.31 0.00 0.00 5,226,385.06
M-3 21,838.35 26,861.16 0.00 0.00 3,558,931.97
B-1 33,662.88 33,662.88 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 784,387.83
- -------------------------------------------------------------------------------
604,953.93 3,793,556.20 0.00 0.00 93,745,334.04
===============================================================================
Run: 07/28/99 12:28:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 641.346744 82.266301 3.929891 86.196192 0.000000 559.080444
A-9 1000.000000 0.000000 6.127560 6.127560 0.000000 1000.000000
A-10 1000.000000 0.000000 6.127560 6.127560 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 625.616834 18.942774 3.833505 22.776279 0.000000 606.674060
M-2 927.898629 1.307720 5.685755 6.993475 0.000000 926.590909
M-3 947.785449 1.335748 5.807613 7.143361 0.000000 946.449701
B-1 976.417009 0.000000 11.936252 11.936252 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 420.542028 0.000000 0.000000 0.000000 0.000000 417.194063
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,201.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,058.74
SUBSERVICER ADVANCES THIS MONTH 25,017.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 751,613.85
(B) TWO MONTHLY PAYMENTS: 3 607,975.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,994,183.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,745,334.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,058,275.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.64362620 % 15.74898700 % 4.60738660 %
PREPAYMENT PERCENT 93.89308790 % 0.00000000 % 6.10691210 %
NEXT DISTRIBUTION 79.17876270 % 16.06354280 % 4.75769450 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0589 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96372167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.21
POOL TRADING FACTOR: 24.93030013
................................................................................
Run: 07/28/99 12:30:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 16,750,922.29 6.970000 % 1,184,945.68
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 46,772,235.41 1,184,945.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,867.94 1,280,813.62 0.00 0.00 15,565,976.61
A-2 171,816.29 171,816.29 0.00 0.00 30,021,313.12
S 8,604.96 8,604.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
276,289.19 1,461,234.87 0.00 0.00 45,587,289.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 412.410890 29.173588 2.360287 31.533875 0.000000 383.237302
A-2 1000.000000 0.000000 5.723144 5.723144 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-July-99
DISTRIBUTION DATE 29-July-99
Run: 07/28/99 12:30:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,169.31
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,587,289.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,151,429.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 64.53605364
................................................................................
Run: 07/28/99 12:28:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 2,210,990.59 9.860000 % 552,705.02
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 9,728,345.01 6.350000 % 2,431,898.68
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 5.980000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.855990 % 0.00
A-10 760944TC2 0.00 0.00 0.110765 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,617,893.01 7.000000 % 45,763.39
M-2 760944TK4 3,210,000.00 2,770,735.80 7.000000 % 27,458.03
M-3 760944TL2 2,141,000.00 1,848,020.34 7.000000 % 18,313.91
B-1 1,070,000.00 923,578.59 7.000000 % 9,152.68
B-2 642,000.00 554,147.15 7.000000 % 5,491.61
B-3 963,170.23 704,412.40 7.000000 % 6,980.73
- -------------------------------------------------------------------------------
214,013,270.23 104,088,122.89 3,097,764.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,948.85 570,653.87 0.00 0.00 1,658,285.57
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 50,861.08 2,482,759.76 0.00 0.00 7,296,446.33
A-5 224,768.55 224,768.55 0.00 0.00 39,000,000.00
A-6 24,713.01 24,713.01 0.00 0.00 4,288,000.00
A-7 177,302.04 177,302.04 0.00 0.00 30,764,000.00
A-8 24,226.73 24,226.73 0.00 0.00 4,920,631.00
A-9 14,260.54 14,260.54 0.00 0.00 1,757,369.00
A-10 9,492.40 9,492.40 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 26,614.29 72,377.68 0.00 0.00 4,572,129.62
M-2 15,968.58 43,426.61 0.00 0.00 2,743,277.77
M-3 10,650.69 28,964.60 0.00 0.00 1,829,706.43
B-1 5,322.86 14,475.54 0.00 0.00 914,425.91
B-2 3,193.72 8,685.33 0.00 0.00 548,655.54
B-3 4,059.71 11,040.44 0.00 0.00 697,431.67
- -------------------------------------------------------------------------------
609,383.07 3,707,147.12 0.00 0.00 100,990,358.84
===============================================================================
Run: 07/28/99 12:28:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 99.571745 24.891016 0.808325 25.699341 0.000000 74.680728
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 207.312471 51.824121 1.083857 52.907978 0.000000 155.488350
A-5 1000.000000 0.000000 5.763296 5.763296 0.000000 1000.000000
A-6 1000.000000 0.000000 5.763295 5.763295 0.000000 1000.000000
A-7 1000.000000 0.000000 5.763296 5.763296 0.000000 1000.000000
A-8 1000.000000 0.000000 4.923501 4.923501 0.000000 1000.000000
A-9 1000.000000 0.000000 8.114710 8.114710 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 863.157572 8.553905 4.974634 13.528539 0.000000 854.603667
M-2 863.157570 8.553903 4.974636 13.528539 0.000000 854.603667
M-3 863.157562 8.553905 4.974633 13.528538 0.000000 854.603657
B-1 863.157561 8.553907 4.974636 13.528543 0.000000 854.603654
B-2 863.157555 8.553910 4.974642 13.528552 0.000000 854.603645
B-3 731.347770 7.247639 4.214966 11.462605 0.000000 724.100111
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,606.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,927.64
SUBSERVICER ADVANCES THIS MONTH 14,425.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,996,186.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,990,358.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,951,784.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.02969240 % 8.87387400 % 2.09643340 %
PREPAYMENT PERCENT 96.70890770 % 0.00000000 % 3.29109230 %
NEXT DISTRIBUTION 88.80524130 % 9.05543254 % 2.13932610 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1122 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57090399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.62
POOL TRADING FACTOR: 47.18883027
................................................................................
Run: 07/28/99 12:28:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 12,268,697.17 5.837500 % 419,796.15
A-3 760944UG1 0.00 0.00 3.162500 % 0.00
A-4 760944UD8 22,048,000.00 14,632,940.86 5.758391 % 676,213.01
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 9,591,584.78 7.000000 % 443,243.39
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.114651 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,238,029.58 7.000000 % 46,489.87
M-2 760944UR7 1,948,393.00 1,394,227.56 7.000000 % 10,166.41
M-3 760944US5 1,298,929.00 929,485.29 7.000000 % 6,777.61
B-1 909,250.00 650,639.48 7.000000 % 4,744.32
B-2 389,679.00 278,845.82 7.000000 % 2,033.28
B-3 649,465.07 386,365.99 7.000000 % 2,817.30
- -------------------------------------------------------------------------------
259,785,708.07 66,070,816.53 1,612,281.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 59,134.01 478,930.16 0.00 0.00 11,848,901.02
A-3 32,036.20 32,036.20 0.00 0.00 0.00
A-4 69,573.65 745,786.66 0.00 0.00 13,956,727.85
A-5 43,822.99 43,822.99 0.00 0.00 8,492,000.00
A-6 87,898.63 87,898.63 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 55,437.09 498,680.48 0.00 0.00 9,148,341.39
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,254.61 6,254.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,935.28 59,425.15 0.00 0.00 2,191,539.71
M-2 8,058.30 18,224.71 0.00 0.00 1,384,061.15
M-3 5,372.21 12,149.82 0.00 0.00 922,707.68
B-1 3,760.54 8,504.86 0.00 0.00 645,895.16
B-2 1,611.66 3,644.94 0.00 0.00 276,812.54
B-3 2,233.09 5,050.39 0.00 0.00 383,548.69
- -------------------------------------------------------------------------------
388,128.26 2,000,409.60 0.00 0.00 64,458,535.19
===============================================================================
Run: 07/28/99 12:28:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 258.033045 8.829078 1.243696 10.072774 0.000000 249.203967
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 663.685634 30.670039 3.155554 33.825593 0.000000 633.015596
A-5 1000.000000 0.000000 5.160503 5.160503 0.000000 1000.000000
A-6 1000.000000 0.000000 5.779763 5.779763 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 147.731029 6.826901 0.853850 7.680751 0.000000 140.904128
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 574.326159 11.930293 3.319469 15.249762 0.000000 562.395866
M-2 715.578202 5.217844 4.135870 9.353714 0.000000 710.360359
M-3 715.578211 5.217845 4.135877 9.353722 0.000000 710.360366
B-1 715.578202 5.217839 4.135870 9.353709 0.000000 710.360363
B-2 715.578258 5.217833 4.135866 9.353699 0.000000 710.360425
B-3 594.898799 4.337862 3.438368 7.776230 0.000000 590.560921
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,413.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,334.49
SUBSERVICER ADVANCES THIS MONTH 12,142.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 429,359.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,244.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,730.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,458,535.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,130,507.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.10410010 % 6.90432300 % 1.99157720 %
PREPAYMENT PERCENT 97.33123000 % 0.00000000 % 2.66877000 %
NEXT DISTRIBUTION 90.99488550 % 6.97860807 % 2.02650650 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1149 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52275590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.69
POOL TRADING FACTOR: 24.81219451
................................................................................
Run: 07/28/99 12:28:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 7,875,262.82 5.837500 % 309,857.06
A-5 760944SY5 446,221.00 83,779.37 344.275000 % 3,296.35
A-6 760944TN8 32,053,000.00 30,244,360.35 7.000000 % 1,189,982.98
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 3,712,162.53 7.500000 % 167,253.09
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035189 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,957,714.57 7.500000 % 97,553.68
M-2 760944TY4 4,823,973.00 4,490,734.76 7.500000 % 5,750.88
M-3 760944TZ1 3,215,982.00 2,993,823.19 7.500000 % 3,833.92
B-1 1,929,589.00 1,796,293.71 7.500000 % 2,300.35
B-2 803,995.00 306,960.49 7.500000 % 393.10
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 86,576,091.79 1,780,221.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 37,795.77 347,652.83 0.00 0.00 7,565,405.76
A-5 23,713.40 27,009.75 0.00 0.00 80,483.02
A-6 174,057.92 1,364,040.90 0.00 0.00 29,054,377.37
A-7 68,826.33 68,826.33 0.00 0.00 11,162,000.00
A-8 83,427.72 83,427.72 0.00 0.00 13,530,000.00
A-9 6,307.95 6,307.95 0.00 0.00 1,023,000.00
A-10 22,889.68 190,142.77 0.00 0.00 3,544,909.44
A-11 20,964.84 20,964.84 0.00 0.00 3,400,000.00
A-12 2,504.67 2,504.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,736.04 134,289.72 0.00 0.00 5,860,160.89
M-2 27,690.45 33,441.33 0.00 0.00 4,484,983.88
M-3 18,460.29 22,294.21 0.00 0.00 2,989,989.27
B-1 11,076.18 13,376.53 0.00 0.00 1,793,993.36
B-2 1,892.77 2,285.87 0.00 0.00 306,567.39
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
536,344.01 2,316,565.42 0.00 0.00 84,795,870.38
===============================================================================
Run: 07/28/99 12:28:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 187.753113 7.387262 0.901084 8.288346 0.000000 180.365851
A-5 187.753086 7.387259 53.142725 60.529984 0.000000 180.365828
A-6 943.573467 37.125479 5.430316 42.555795 0.000000 906.447988
A-7 1000.000000 0.000000 6.166129 6.166129 0.000000 1000.000000
A-8 1000.000000 0.000000 6.166129 6.166129 0.000000 1000.000000
A-9 1000.000000 0.000000 6.166129 6.166129 0.000000 1000.000000
A-10 139.188696 6.271207 0.858256 7.129463 0.000000 132.917489
A-11 1000.000000 0.000000 6.166129 6.166129 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 673.648452 11.030553 4.153804 15.184357 0.000000 662.617899
M-2 930.920376 1.192146 5.740175 6.932321 0.000000 929.728230
M-3 930.920381 1.192146 5.740172 6.932318 0.000000 929.728235
B-1 930.920372 1.192145 5.740176 6.932321 0.000000 929.728227
B-2 381.794029 0.488933 2.354181 2.843114 0.000000 381.305095
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,655.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,989.38
SUBSERVICER ADVANCES THIS MONTH 19,934.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 962,261.70
(B) TWO MONTHLY PAYMENTS: 1 211,532.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,613.17
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,243,191.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,795,870.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,669,351.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.04408820 % 15.52654100 % 2.42937070 %
PREPAYMENT PERCENT 94.61322650 % 0.00000000 % 5.38677350 %
NEXT DISTRIBUTION 81.79664330 % 15.72615975 % 2.47719700 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0356 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,393,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93671096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.75
POOL TRADING FACTOR: 26.36701999
................................................................................
Run: 07/28/99 12:28:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 14,663,075.89 7.194506 % 761,655.85
M 760944SU3 3,678,041.61 3,310,230.59 7.194506 % 4,127.41
R 760944SV1 100.00 0.00 7.194506 % 0.00
B-1 4,494,871.91 2,773,605.71 7.194506 % 3,458.31
B-2 1,225,874.16 0.00 7.194506 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 20,746,912.19 769,241.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 84,849.99 846,505.84 0.00 0.00 13,901,420.04
M 19,155.13 23,282.54 0.00 0.00 3,306,103.18
R 0.00 0.00 0.00 0.00 0.00
B-1 16,049.86 19,508.17 0.00 0.00 2,770,147.40
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
120,054.98 889,296.55 0.00 0.00 19,977,670.62
===============================================================================
Run: 07/28/99 12:28:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 95.183257 4.944180 0.550792 5.494972 0.000000 90.239077
M 899.998135 1.122176 5.207970 6.330146 0.000000 898.875959
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 617.060011 0.769390 3.570705 4.340095 0.000000 616.290621
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,248.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,391.35
SUBSERVICER ADVANCES THIS MONTH 14,587.27
MASTER SERVICER ADVANCES THIS MONTH 2,770.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 946,685.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,344.84
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 848,202.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,977,670.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 356,765.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 743,372.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.67594330 % 15.95529300 % 13.36876390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.58478950 % 16.54899234 % 13.86621820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51914522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.19
POOL TRADING FACTOR: 12.22250495
................................................................................
Run: 07/28/99 12:28:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 12,678,428.51 7.000000 % 376,869.82
A-3 760944VW5 145,065,000.00 24,389,254.25 7.000000 % 3,406,269.23
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 927,747.54 0.000000 % 22,779.86
A-9 760944WC8 0.00 0.00 0.225952 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,986,867.88 7.000000 % 145,349.18
M-2 760944WE4 7,479,800.00 6,946,005.21 7.000000 % 9,482.68
M-3 760944WF1 4,274,200.00 3,969,172.38 7.000000 % 5,418.71
B-1 2,564,500.00 2,381,484.89 7.000000 % 3,251.20
B-2 854,800.00 793,797.33 7.000000 % 1,083.69
B-3 1,923,420.54 757,400.22 7.000000 % 1,034.01
- -------------------------------------------------------------------------------
427,416,329.03 179,721,158.21 3,971,538.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 73,134.08 450,003.90 0.00 0.00 12,301,558.69
A-3 140,686.66 3,546,955.89 0.00 0.00 20,982,985.02
A-4 208,382.99 208,382.99 0.00 0.00 36,125,000.00
A-5 278,341.98 278,341.98 0.00 0.00 48,253,000.00
A-6 159,663.18 159,663.18 0.00 0.00 27,679,000.00
A-7 45,189.54 45,189.54 0.00 0.00 7,834,000.00
A-8 0.00 22,779.86 0.00 0.00 904,967.68
A-9 33,463.58 33,463.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,302.96 185,652.14 0.00 0.00 6,841,518.70
M-2 40,067.24 49,549.92 0.00 0.00 6,936,522.53
M-3 22,895.73 28,314.44 0.00 0.00 3,963,753.67
B-1 13,737.33 16,988.53 0.00 0.00 2,378,233.69
B-2 4,578.93 5,662.62 0.00 0.00 792,713.64
B-3 4,368.96 5,402.97 0.00 0.00 756,366.21
- -------------------------------------------------------------------------------
1,064,813.16 5,036,351.54 0.00 0.00 175,749,619.83
===============================================================================
Run: 07/28/99 12:28:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 309.229964 9.191947 1.783758 10.975705 0.000000 300.038017
A-3 168.126386 23.480986 0.969818 24.450804 0.000000 144.645401
A-4 1000.000000 0.000000 5.768387 5.768387 0.000000 1000.000000
A-5 1000.000000 0.000000 5.768387 5.768387 0.000000 1000.000000
A-6 1000.000000 0.000000 5.768387 5.768387 0.000000 1000.000000
A-7 1000.000000 0.000000 5.768387 5.768387 0.000000 1000.000000
A-8 614.480278 15.087914 0.000000 15.087914 0.000000 599.392364
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 726.534870 15.114247 4.190935 19.305182 0.000000 711.420623
M-2 928.635152 1.267772 5.356726 6.624498 0.000000 927.367380
M-3 928.635155 1.267772 5.356729 6.624501 0.000000 927.367383
B-1 928.635169 1.267771 5.356728 6.624499 0.000000 927.367397
B-2 928.635154 1.267770 5.356727 6.624497 0.000000 927.367384
B-3 393.777754 0.537579 2.271464 2.809043 0.000000 393.240165
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,195.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,954.00
SUBSERVICER ADVANCES THIS MONTH 27,224.62
MASTER SERVICER ADVANCES THIS MONTH 2,082.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,565,900.35
(B) TWO MONTHLY PAYMENTS: 5 1,259,796.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 439,175.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 554,614.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,749,619.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 646
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 288,356.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,726,183.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.85077500 % 9.96101200 % 2.18821340 %
PREPAYMENT PERCENT 96.35523250 % 0.00000000 % 3.64476750 %
NEXT DISTRIBUTION 87.67046640 % 10.09492647 % 2.23460710 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60040877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.58
POOL TRADING FACTOR: 41.11907007
................................................................................
Run: 07/28/99 12:28:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 15,100,579.04 6.500000 % 1,493,614.91
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 5,774,657.81 6.500000 % 468,782.56
A-6 760944VG0 64,049,000.00 38,245,721.73 6.500000 % 381,276.48
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.238135 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,920,640.14 6.500000 % 75,974.82
B 781,392.32 421,044.96 6.500000 % 4,622.23
- -------------------------------------------------------------------------------
312,503,992.32 123,128,643.68 2,424,271.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,269.75 1,574,884.66 0.00 0.00 13,606,964.13
A-3 94,086.32 94,086.32 0.00 0.00 17,482,000.00
A-4 27,555.31 27,555.31 0.00 0.00 5,120,000.00
A-5 31,078.61 499,861.17 0.00 0.00 5,305,875.25
A-6 205,834.52 587,111.00 0.00 0.00 37,864,445.25
A-7 183,328.92 183,328.92 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,277.49 24,277.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,246.17 113,220.99 0.00 0.00 6,844,665.32
B 2,266.01 6,888.24 0.00 0.00 416,422.73
- -------------------------------------------------------------------------------
686,943.10 3,111,214.10 0.00 0.00 120,704,372.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 404.841261 40.043295 2.178814 42.222109 0.000000 364.797966
A-3 1000.000000 0.000000 5.381897 5.381897 0.000000 1000.000000
A-4 1000.000000 0.000000 5.381896 5.381896 0.000000 1000.000000
A-5 153.990875 12.500868 0.828763 13.329631 0.000000 141.490007
A-6 597.132223 5.952887 3.213704 9.166591 0.000000 591.179335
A-7 1000.000000 0.000000 5.381896 5.381896 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 681.400102 7.480414 3.667225 11.147639 0.000000 673.919689
B 538.839389 5.915364 2.899977 8.815341 0.000000 532.924025
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,993.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,510.90
SUBSERVICER ADVANCES THIS MONTH 8,218.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 714,955.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,704,372.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,532,234.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.03738650 % 5.62065800 % 0.34195530 %
PREPAYMENT PERCENT 98.21121600 % 1.78878400 % 1.78878400 %
NEXT DISTRIBUTION 93.98440350 % 5.67060262 % 0.34499390 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13537422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.90
POOL TRADING FACTOR: 38.62490581
................................................................................
Run: 07/28/99 12:28:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 8,109,272.75 5.400000 % 788,565.52
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,838,144.48 7.000000 % 99,600.61
A-5 760944WN4 491,000.00 192,406.65 7.000000 % 3,326.80
A-6 760944VS4 29,197,500.00 4,659,094.63 6.000000 % 1,443,892.33
A-7 760944WW4 9,732,500.00 1,553,031.55 10.000000 % 481,297.44
A-8 760944WX2 20,191,500.00 17,081,606.39 5.630000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 10.196668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.437500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 8.575000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.124027 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,142,838.57 7.000000 % 90,760.41
M-2 760944WQ7 3,209,348.00 2,976,179.31 7.000000 % 4,087.87
M-3 760944WR5 2,139,566.00 1,984,120.09 7.000000 % 2,725.25
B-1 1,390,718.00 1,289,678.16 7.000000 % 1,771.41
B-2 320,935.00 297,618.12 7.000000 % 408.79
B-3 962,805.06 625,045.25 7.000000 % 858.53
- -------------------------------------------------------------------------------
213,956,513.06 110,363,024.39 2,917,294.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,957.31 824,522.83 0.00 0.00 7,320,707.23
A-2 96,238.78 96,238.78 0.00 0.00 18,171,000.00
A-3 24,767.72 24,767.72 0.00 0.00 4,309,000.00
A-4 148,515.20 248,115.81 0.00 0.00 25,738,543.87
A-5 1,105.93 4,432.73 0.00 0.00 189,079.85
A-6 22,954.31 1,466,846.64 0.00 0.00 3,215,202.30
A-7 12,752.40 494,049.84 0.00 0.00 1,071,734.11
A-8 78,967.54 78,967.54 0.00 0.00 17,081,606.39
A-9 61,294.54 61,294.54 0.00 0.00 7,320,688.44
A-10 46,012.35 46,012.35 0.00 0.00 8,704,536.00
A-11 21,889.38 21,889.38 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 18,860.43 18,860.43 0.00 0.00 0.00
A-14 11,239.65 11,239.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,812.64 114,573.05 0.00 0.00 4,052,078.16
M-2 17,106.80 21,194.67 0.00 0.00 2,972,091.44
M-3 11,404.53 14,129.78 0.00 0.00 1,981,394.84
B-1 7,412.95 9,184.36 0.00 0.00 1,287,906.75
B-2 1,710.68 2,119.47 0.00 0.00 297,209.33
B-3 3,592.70 4,451.23 0.00 0.00 624,186.72
- -------------------------------------------------------------------------------
645,595.84 3,562,890.80 0.00 0.00 107,445,729.43
===============================================================================
Run: 07/28/99 12:28:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 137.094432 13.331398 0.607890 13.939288 0.000000 123.763034
A-2 1000.000000 0.000000 5.296284 5.296284 0.000000 1000.000000
A-3 1000.000000 0.000000 5.747904 5.747904 0.000000 1000.000000
A-4 742.951503 2.863922 4.270415 7.134337 0.000000 740.087581
A-5 391.866904 6.775560 2.252403 9.027963 0.000000 385.091344
A-6 159.571697 49.452601 0.786174 50.238775 0.000000 110.119096
A-7 159.571698 49.452601 1.310290 50.762891 0.000000 110.119097
A-8 845.980060 0.000000 3.910930 3.910930 0.000000 845.980060
A-9 845.980059 0.000000 7.083208 7.083208 0.000000 845.980059
A-10 1000.000000 0.000000 5.286020 5.286020 0.000000 1000.000000
A-11 1000.000000 0.000000 7.041184 7.041184 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.515660 16.967921 4.451842 21.419763 0.000000 757.547739
M-2 927.347022 1.273738 5.330304 6.604042 0.000000 926.073283
M-3 927.346990 1.273740 5.330301 6.604041 0.000000 926.073250
B-1 927.346996 1.273738 5.330304 6.604042 0.000000 926.073259
B-2 927.347033 1.273747 5.330301 6.604048 0.000000 926.073286
B-3 649.191904 0.891686 3.731493 4.623179 0.000000 648.300207
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,633.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,676.20
SUBSERVICER ADVANCES THIS MONTH 13,022.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 513,555.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 182,492.98
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,089,924.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,445,729.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,765,707.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.74703750 % 8.24835900 % 2.00460390 %
PREPAYMENT PERCENT 96.92411130 % 0.00000000 % 3.07588870 %
NEXT DISTRIBUTION 89.56229600 % 8.38150058 % 2.05620350 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1223 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50814192
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.13
POOL TRADING FACTOR: 50.21848968
................................................................................
Run: 07/28/99 12:28:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 14,425,841.21 7.609612 % 231,277.30
M 760944VP0 3,025,700.00 2,665,148.16 7.609612 % 3,032.37
R 760944VQ8 100.00 0.00 7.609612 % 0.00
B-1 3,429,100.00 1,710,787.06 7.609612 % 1,946.51
B-2 941,300.03 0.00 7.609612 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 18,801,776.43 236,256.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 90,484.16 321,761.46 0.00 0.00 14,194,563.91
M 16,716.79 19,749.16 0.00 0.00 2,662,115.79
R 0.00 0.00 0.00 0.00 0.00
B-1 10,730.68 12,677.19 0.00 0.00 1,708,840.55
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
117,931.63 354,187.81 0.00 0.00 18,565,520.25
===============================================================================
Run: 07/28/99 12:28:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.520473 1.819978 0.712042 2.532020 0.000000 111.700496
M 880.836884 1.002204 5.524933 6.527137 0.000000 879.834680
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 498.902645 0.567642 3.129302 3.696944 0.000000 498.335000
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,129.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,932.42
SUBSERVICER ADVANCES THIS MONTH 19,796.23
MASTER SERVICER ADVANCES THIS MONTH 1,009.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,164,554.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 939,741.47
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 565,244.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,565,520.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,591.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 214,863.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.72594800 % 14.17498100 % 9.09907140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.45659110 % 14.33903146 % 9.20437740 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92517344
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.85
POOL TRADING FACTOR: 13.80611174
................................................................................
Run: 07/28/99 12:28:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.832940 % 0.00
A-2 760944XA1 25,550,000.00 20,382,703.59 6.832940 % 461,364.92
A-3 760944XB9 15,000,000.00 8,442,196.51 6.832940 % 93,759.11
A-4 32,700,000.00 32,700,000.00 6.832940 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.832940 % 0.00
B-1 2,684,092.00 2,392,484.80 6.832940 % 8,459.41
B-2 1,609,940.00 1,435,031.67 6.832940 % 5,074.02
B-3 1,341,617.00 1,195,859.97 6.832940 % 4,228.35
B-4 536,646.00 478,343.31 6.832940 % 1,691.34
B-5 375,652.00 334,840.15 6.832940 % 1,183.94
B-6 429,317.20 313,454.24 6.832940 % 1,108.32
- -------------------------------------------------------------------------------
107,329,364.20 67,674,914.24 576,869.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 115,613.01 576,977.93 0.00 0.00 19,921,338.67
A-3 47,885.09 141,644.20 0.00 0.00 8,348,437.40
A-4 185,478.11 185,478.11 0.00 0.00 32,700,000.00
A-5 2,853.83 2,853.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,570.45 22,029.86 0.00 0.00 2,384,025.39
B-2 8,139.66 13,213.68 0.00 0.00 1,429,957.65
B-3 6,783.06 11,011.41 0.00 0.00 1,191,631.62
B-4 2,713.21 4,404.55 0.00 0.00 476,651.97
B-5 1,899.25 3,083.19 0.00 0.00 333,656.21
B-6 1,777.96 2,886.28 0.00 0.00 312,345.92
- -------------------------------------------------------------------------------
386,713.63 963,583.04 0.00 0.00 67,098,044.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 797.757479 18.057335 4.524971 22.582306 0.000000 779.700144
A-3 562.813101 6.250607 3.192339 9.442946 0.000000 556.562493
A-4 1000.000000 0.000000 5.672113 5.672113 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 891.357226 3.151684 5.055881 8.207565 0.000000 888.205542
B-2 891.357237 3.151683 5.055878 8.207561 0.000000 888.205554
B-3 891.357198 3.151682 5.055884 8.207566 0.000000 888.205516
B-4 891.357263 3.151687 5.055866 8.207553 0.000000 888.205577
B-5 891.357293 3.151694 5.055876 8.207570 0.000000 888.205600
B-6 730.122716 2.581588 4.141344 6.722932 0.000000 727.541128
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,827.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,114.34
SUBSERVICER ADVANCES THIS MONTH 3,103.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 436,208.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,098,044.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 482,261.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.91241680 % 9.08758320 %
CURRENT PREPAYMENT PERCENTAGE 97.27372500 % 2.72627500 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.86669550 % 9.13330450 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25439747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.67
POOL TRADING FACTOR: 62.51601817
................................................................................
Run: 07/28/99 12:28:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 565,446.49 7.051226 % 64,236.19
A-2 760944XF0 25,100,000.00 0.00 7.051226 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.961226 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 11,777,806.68 7.051226 % 1,337,989.38
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.051226 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.051226 % 0.00
R-I 760944XL7 100.00 0.00 7.051226 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.051226 % 0.00
M-1 760944XM5 5,029,000.00 3,976,383.46 7.051226 % 49,225.94
M-2 760944XN3 3,520,000.00 3,275,852.82 7.051226 % 4,613.93
M-3 760944XP8 2,012,000.00 1,872,447.67 7.051226 % 2,637.28
B-1 760944B80 1,207,000.00 1,123,282.46 7.051226 % 1,582.11
B-2 760944B98 402,000.00 374,117.28 7.051226 % 526.93
B-3 905,558.27 376,904.17 7.051226 % 530.87
- -------------------------------------------------------------------------------
201,163,005.27 99,890,241.03 1,461,342.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,302.77 67,538.96 0.00 0.00 501,210.30
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 68,793.99 1,406,783.37 0.00 0.00 10,439,817.30
A-6 205,988.15 205,988.15 0.00 0.00 35,266,000.00
A-7 241,127.52 241,127.52 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,225.99 72,451.93 0.00 0.00 3,927,157.52
M-2 19,134.20 23,748.13 0.00 0.00 3,271,238.89
M-3 10,936.93 13,574.21 0.00 0.00 1,869,810.39
B-1 6,561.07 8,143.18 0.00 0.00 1,121,700.35
B-2 2,185.21 2,712.14 0.00 0.00 373,590.35
B-3 2,201.52 2,732.39 0.00 0.00 376,373.30
- -------------------------------------------------------------------------------
583,457.35 2,044,799.98 0.00 0.00 98,428,898.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 110.871861 12.595331 0.647602 13.242933 0.000000 98.276529
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 225.935788 25.666891 1.319688 26.986579 0.000000 200.268896
A-6 1000.000000 0.000000 5.840984 5.840984 0.000000 1000.000000
A-7 1000.000000 0.000000 5.840984 5.840984 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 790.690686 9.788415 4.618411 14.406826 0.000000 780.902271
M-2 930.640006 1.310776 5.435852 6.746628 0.000000 929.329230
M-3 930.639995 1.310775 5.435850 6.746625 0.000000 929.329220
B-1 930.639983 1.310779 5.435849 6.746628 0.000000 929.329205
B-2 930.640000 1.310771 5.435846 6.746617 0.000000 929.329229
B-3 416.211946 0.586224 2.431086 3.017310 0.000000 415.625711
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,247.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,556.48
SUBSERVICER ADVANCES THIS MONTH 9,456.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,236,406.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,428,898.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,320,650.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.98892650 % 9.13471000 % 1.87636340 %
PREPAYMENT PERCENT 96.69667800 % 0.00000000 % 3.30332200 %
NEXT DISTRIBUTION 88.88550930 % 9.21295163 % 1.90153910 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42047269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.66
POOL TRADING FACTOR: 48.92992042
................................................................................
Run: 07/28/99 12:28:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 5,896,811.93 6.250000 % 1,959,133.50
A-5 760944YM4 24,343,000.00 667,632.55 5.587500 % 221,817.23
A-6 760944YN2 0.00 0.00 2.912500 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,861,643.09 7.000000 % 92,284.05
A-12 760944YX0 16,300,192.00 11,995,104.41 5.945000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.896801 % 0.00
A-14 760944YZ5 0.00 0.00 0.200078 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,692,112.54 6.500000 % 67,175.98
B 777,263.95 356,269.79 6.500000 % 4,204.55
- -------------------------------------------------------------------------------
259,085,063.95 102,251,001.34 2,344,615.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,460.85 1,989,594.35 0.00 0.00 3,937,678.43
A-5 3,083.18 224,900.41 0.00 0.00 445,815.32
A-6 1,607.12 1,607.12 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,625.41 39,625.41 0.00 0.00 7,400,000.00
A-9 139,224.39 139,224.39 0.00 0.00 26,000,000.00
A-10 58,188.72 58,188.72 0.00 0.00 11,167,000.00
A-11 155,408.70 247,692.75 0.00 0.00 26,769,359.04
A-12 58,938.71 58,938.71 0.00 0.00 11,995,104.41
A-13 30,287.42 30,287.42 0.00 0.00 6,214,427.03
A-14 16,908.75 16,908.75 0.00 0.00 0.00
R-I 2.23 2.23 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 30,579.59 97,755.57 0.00 0.00 5,624,936.56
B 1,913.98 6,118.53 0.00 0.00 352,065.24
- -------------------------------------------------------------------------------
566,229.05 2,910,844.36 0.00 0.00 99,906,386.03
===============================================================================
Run: 07/28/99 12:28:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 111.216536 36.950142 0.574505 37.524647 0.000000 74.266393
A-5 27.426059 9.112157 0.126656 9.238813 0.000000 18.313902
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.354785 5.354785 0.000000 1000.000000
A-9 1000.000000 0.000000 5.354784 5.354784 0.000000 1000.000000
A-10 1000.000000 0.000000 5.210775 5.210775 0.000000 1000.000000
A-11 671.457145 2.306813 3.884732 6.191545 0.000000 669.150332
A-12 735.887308 0.000000 3.615829 3.615829 0.000000 735.887308
A-13 735.887309 0.000000 3.586514 3.586514 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.300000 22.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 686.491454 8.101691 3.688020 11.789711 0.000000 678.389763
B 458.363970 5.409424 2.462445 7.871869 0.000000 452.954547
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,871.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,309.14
SUBSERVICER ADVANCES THIS MONTH 15,622.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 581,704.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,906,386.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 511
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,625,558.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.08476960 % 5.56680400 % 0.34842670 %
PREPAYMENT PERCENT 98.22543090 % 1.77456910 % 1.77456910 %
NEXT DISTRIBUTION 94.01739760 % 5.63020722 % 0.35239510 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1986 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10606426
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.51
POOL TRADING FACTOR: 38.56122947
................................................................................
Run: 07/28/99 12:28:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 13,682,418.93 6.400000 % 1,978,548.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 6,761,720.53 5.837500 % 474,851.52
A-7 760944ZK7 0.00 0.00 3.662500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.116071 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,270,105.76 7.000000 % 74,621.72
M-2 760944ZS0 4,012,200.00 3,719,434.56 7.000000 % 5,088.80
M-3 760944ZT8 2,674,800.00 2,479,623.05 7.000000 % 3,392.53
B-1 1,604,900.00 1,487,792.35 7.000000 % 2,035.54
B-2 534,900.00 495,869.00 7.000000 % 678.43
B-3 1,203,791.32 341,567.16 7.000000 % 467.33
- -------------------------------------------------------------------------------
267,484,931.32 143,828,531.34 2,539,683.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 72,310.60 2,050,858.60 0.00 0.00 11,703,870.93
A-4 102,573.31 102,573.31 0.00 0.00 18,679,000.00
A-5 247,607.82 247,607.82 0.00 0.00 43,144,000.00
A-6 32,594.42 507,445.94 0.00 0.00 6,286,869.01
A-7 20,450.03 20,450.03 0.00 0.00 0.00
A-8 98,266.64 98,266.64 0.00 0.00 17,000,000.00
A-9 121,388.20 121,388.20 0.00 0.00 21,000,000.00
A-10 56,457.08 56,457.08 0.00 0.00 9,767,000.00
A-11 13,785.72 13,785.72 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,463.27 105,084.99 0.00 0.00 5,195,484.04
M-2 21,499.78 26,588.58 0.00 0.00 3,714,345.76
M-3 14,333.19 17,725.72 0.00 0.00 2,476,230.52
B-1 8,600.02 10,635.56 0.00 0.00 1,485,756.81
B-2 2,866.32 3,544.75 0.00 0.00 495,190.57
B-3 1,974.37 2,441.70 0.00 0.00 341,099.83
- -------------------------------------------------------------------------------
845,170.78 3,384,854.65 0.00 0.00 141,288,847.47
===============================================================================
Run: 07/28/99 12:28:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 373.489625 54.008517 1.973866 55.982383 0.000000 319.481109
A-4 1000.000000 0.000000 5.491371 5.491371 0.000000 1000.000000
A-5 1000.000000 0.000000 5.739102 5.739102 0.000000 1000.000000
A-6 313.595183 22.022671 1.511665 23.534336 0.000000 291.572512
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.780391 5.780391 0.000000 1000.000000
A-9 1000.000000 0.000000 5.780390 5.780390 0.000000 1000.000000
A-10 1000.000000 0.000000 5.780391 5.780391 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.088551 11.158889 4.555460 15.714349 0.000000 776.929663
M-2 927.031195 1.268332 5.358601 6.626933 0.000000 925.762863
M-3 927.031199 1.268330 5.358603 6.626933 0.000000 925.762868
B-1 927.031186 1.268328 5.358602 6.626930 0.000000 925.762858
B-2 927.031221 1.268331 5.358609 6.626940 0.000000 925.762890
B-3 283.742833 0.388190 1.640151 2.028341 0.000000 283.354618
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,680.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,080.67
SUBSERVICER ADVANCES THIS MONTH 15,886.45
MASTER SERVICER ADVANCES THIS MONTH 807.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 465,520.39
(B) TWO MONTHLY PAYMENTS: 2 497,173.52
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,100,371.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 145,307.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,288,847.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 108,888.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,342,902.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.40914080 % 7.97419200 % 1.61666710 %
PREPAYMENT PERCENT 97.12274220 % 0.00000000 % 2.87725780 %
NEXT DISTRIBUTION 90.29781350 % 8.05871130 % 1.64347520 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1154 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52295959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.34
POOL TRADING FACTOR: 52.82123624
................................................................................
Run: 07/28/99 12:28:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 9,919,760.15 5.687500 % 890,663.01
A-2 760944ZB7 0.00 0.00 3.312500 % 0.00
A-3 760944ZD3 59,980,000.00 9,558,931.62 5.500000 % 760,065.92
A-4 760944A57 42,759,000.00 30,848,347.05 7.000000 % 403,557.68
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 3,398,347.05 7.000000 % 403,557.68
A-9 760944B23 39,415,000.00 39,415,000.00 5.360000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 12.739709 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 785,874.70 0.000000 % 91,603.88
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,299,306.64 0.000000 % 45,460.46
A-16 760944A40 0.00 0.00 0.057730 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,513,881.39 7.000000 % 81,891.00
M-2 760944B49 4,801,400.00 4,458,430.18 7.000000 % 6,284.09
M-3 760944B56 3,200,900.00 2,972,255.82 7.000000 % 4,189.35
B-1 1,920,600.00 1,783,409.18 7.000000 % 2,513.69
B-2 640,200.00 594,469.74 7.000000 % 837.90
B-3 1,440,484.07 765,354.22 7.000000 % 1,078.75
- -------------------------------------------------------------------------------
320,088,061.92 161,126,367.74 2,691,703.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,623.34 937,286.35 0.00 0.00 9,029,097.14
A-2 27,154.25 27,154.25 0.00 0.00 0.00
A-3 43,446.31 803,512.23 0.00 0.00 8,798,865.70
A-4 178,447.61 582,005.29 0.00 0.00 30,444,789.37
A-5 62,688.50 62,688.50 0.00 0.00 10,837,000.00
A-6 14,721.99 14,721.99 0.00 0.00 2,545,000.00
A-7 36,906.22 36,906.22 0.00 0.00 6,380,000.00
A-8 19,658.33 423,216.01 0.00 0.00 2,994,789.37
A-9 174,585.08 174,585.08 0.00 0.00 39,415,000.00
A-10 118,564.82 118,564.82 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 91,603.88 0.00 0.00 694,270.82
A-14 97,118.88 97,118.88 0.00 0.00 16,789,000.00
A-15 0.00 45,460.46 0.00 0.00 3,253,846.18
A-16 7,686.85 7,686.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,896.00 113,787.00 0.00 0.00 5,431,990.39
M-2 25,790.56 32,074.65 0.00 0.00 4,452,146.09
M-3 17,193.53 21,382.88 0.00 0.00 2,968,066.47
B-1 10,316.44 12,830.13 0.00 0.00 1,780,895.49
B-2 3,438.81 4,276.71 0.00 0.00 593,631.84
B-3 4,427.33 5,506.08 0.00 0.00 764,275.46
- -------------------------------------------------------------------------------
920,664.85 3,612,368.26 0.00 0.00 158,434,664.32
===============================================================================
Run: 07/28/99 12:28:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 123.297290 11.070463 0.579503 11.649966 0.000000 112.226827
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 159.368650 12.671989 0.724347 13.396336 0.000000 146.696661
A-4 721.446878 9.437959 4.173335 13.611294 0.000000 712.008919
A-5 1000.000000 0.000000 5.784673 5.784673 0.000000 1000.000000
A-6 1000.000000 0.000000 5.784672 5.784672 0.000000 1000.000000
A-7 1000.000000 0.000000 5.784674 5.784674 0.000000 1000.000000
A-8 221.983608 26.360813 1.284103 27.644916 0.000000 195.622795
A-9 1000.000000 0.000000 4.429407 4.429407 0.000000 1000.000000
A-10 1000.000000 0.000000 10.527865 10.527865 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 532.074949 62.020230 0.000000 62.020230 0.000000 470.054719
A-14 1000.000000 0.000000 5.784673 5.784673 0.000000 1000.000000
A-15 657.536561 9.060060 0.000000 9.060060 0.000000 648.476502
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 765.540415 11.369644 4.428401 15.798045 0.000000 754.170770
M-2 928.568788 1.308804 5.371467 6.680271 0.000000 927.259985
M-3 928.568784 1.308804 5.371467 6.680271 0.000000 927.259980
B-1 928.568770 1.308805 5.371467 6.680272 0.000000 927.259966
B-2 928.568791 1.308810 5.371462 6.680272 0.000000 927.259981
B-3 531.317379 0.748880 3.073502 3.822382 0.000000 530.568491
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,388.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,903.78
SUBSERVICER ADVANCES THIS MONTH 12,088.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,309,065.00
(B) TWO MONTHLY PAYMENTS: 1 224,201.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 169,897.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,434,664.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,464,642.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.80669070 % 8.20174100 % 1.99156790 %
PREPAYMENT PERCENT 96.94200720 % 0.00000000 % 3.05799280 %
NEXT DISTRIBUTION 89.69524330 % 8.11198926 % 2.02267450 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35844312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.12
POOL TRADING FACTOR: 49.49721129
................................................................................
Run: 07/28/99 12:28:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 23,410,303.58 6.000000 % 840,379.87
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,580,413.79 6.000000 % 22,156.55
A-8 760944YE2 9,228,000.00 8,639,669.72 5.530000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 6.166880 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.630000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.634286 % 0.00
A-13 760944XY9 0.00 0.00 0.371701 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,323,829.10 6.000000 % 14,830.45
M-2 760944YJ1 3,132,748.00 2,258,915.62 6.000000 % 15,925.32
B 481,961.44 347,525.61 6.000000 % 2,450.06
- -------------------------------------------------------------------------------
160,653,750.44 76,477,500.51 895,742.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 116,671.63 957,051.50 0.00 0.00 22,569,923.71
A-4 17,951.55 17,951.55 0.00 0.00 3,602,000.00
A-5 50,460.70 50,460.70 0.00 0.00 10,125,000.00
A-6 72,120.35 72,120.35 0.00 0.00 14,471,035.75
A-7 22,827.74 44,984.29 0.00 0.00 4,558,257.24
A-8 39,685.26 39,685.26 0.00 0.00 8,639,669.72
A-9 18,084.43 18,084.43 0.00 0.00 3,530,467.90
A-10 10,405.72 10,405.72 0.00 0.00 1,509,339.44
A-11 7,912.54 7,912.54 0.00 0.00 1,692,000.00
A-12 5,438.99 5,438.99 0.00 0.00 987,000.00
A-13 23,612.06 23,612.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,597.67 21,428.12 0.00 0.00 1,308,998.65
M-2 11,257.92 27,183.24 0.00 0.00 2,242,990.30
B 1,731.95 4,182.01 0.00 0.00 345,075.55
- -------------------------------------------------------------------------------
404,758.51 1,300,500.76 0.00 0.00 75,581,758.26
===============================================================================
Run: 07/28/99 12:28:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 662.243383 23.773122 3.300470 27.073592 0.000000 638.470261
A-4 1000.000000 0.000000 4.983773 4.983773 0.000000 1000.000000
A-5 1000.000000 0.000000 4.983773 4.983773 0.000000 1000.000000
A-6 578.841430 0.000000 2.884814 2.884814 0.000000 578.841430
A-7 857.434255 4.147613 4.273257 8.420870 0.000000 853.286642
A-8 936.245093 0.000000 4.300527 4.300527 0.000000 936.245093
A-9 936.245094 0.000000 4.795812 4.795812 0.000000 936.245094
A-10 936.245093 0.000000 6.454681 6.454681 0.000000 936.245093
A-11 1000.000000 0.000000 4.676442 4.676442 0.000000 1000.000000
A-12 1000.000000 0.000000 5.510628 5.510628 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 659.220973 7.385050 3.285411 10.670461 0.000000 651.835923
M-2 721.065218 5.083499 3.593625 8.677124 0.000000 715.981720
B 721.065175 5.083436 3.593628 8.677064 0.000000 715.981739
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,004.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,555.87
SUBSERVICER ADVANCES THIS MONTH 9,371.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 789,761.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,581,758.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 356,577.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.86088030 % 0.45441500 % 4.68470430 %
PREPAYMENT PERCENT 98.45826410 % 0.00000000 % 1.54173590 %
NEXT DISTRIBUTION 94.84390860 % 0.45655930 % 4.69953200 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3712 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73251061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.79
POOL TRADING FACTOR: 47.04637025
................................................................................
Run: 07/28/99 12:28:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 24,451,095.87 5.587500 % 1,179,960.36
A-2 760944C30 0.00 0.00 1.912500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.912500 % 0.00
A-5 760944C63 62,167,298.00 23,084,808.27 6.200000 % 1,492,355.72
A-6 760944C71 6,806,687.00 3,699,396.62 6.200000 % 116,696.03
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 38,722,581.53 6.750000 % 272,391.89
A-10 760944D39 38,299,000.00 48,771,285.79 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,318,105.49 0.000000 % 29,222.69
A-12 760944D54 0.00 0.00 0.107350 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,375,510.63 6.750000 % 87,158.57
M-2 760944E20 6,487,300.00 5,857,491.92 6.750000 % 8,469.62
M-3 760944E38 4,325,000.00 3,905,115.00 6.750000 % 5,646.59
B-1 2,811,100.00 2,538,189.29 6.750000 % 3,670.09
B-2 865,000.00 781,023.01 6.750000 % 1,129.32
B-3 1,730,037.55 919,600.83 6.750000 % 1,329.68
- -------------------------------------------------------------------------------
432,489,516.55 245,854,531.81 3,198,030.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 113,170.41 1,293,130.77 0.00 0.00 23,271,135.51
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 38,736.29 38,736.29 0.00 0.00 0.00
A-5 118,559.12 1,610,914.84 0.00 0.00 21,592,452.55
A-6 18,999.39 135,695.42 0.00 0.00 3,582,700.59
A-7 131,483.98 131,483.98 0.00 0.00 24,049,823.12
A-8 315,246.11 315,246.11 0.00 0.00 56,380,504.44
A-9 216,513.55 488,905.44 0.00 0.00 38,450,189.64
A-10 0.00 0.00 272,699.90 0.00 49,043,985.69
A-11 0.00 29,222.69 0.00 0.00 3,288,882.80
A-12 21,862.28 21,862.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,422.26 139,580.83 0.00 0.00 9,288,352.06
M-2 32,751.59 41,221.21 0.00 0.00 5,849,022.30
M-3 21,835.07 27,481.66 0.00 0.00 3,899,468.41
B-1 14,192.03 17,862.12 0.00 0.00 2,534,519.20
B-2 4,367.01 5,496.33 0.00 0.00 779,893.69
B-3 5,141.85 6,471.53 0.00 0.00 918,271.15
- -------------------------------------------------------------------------------
1,105,280.94 4,303,311.50 272,699.90 0.00 242,929,201.15
===============================================================================
Run: 07/28/99 12:28:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 180.400220 8.705749 0.834971 9.540720 0.000000 171.694471
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 371.333627 24.005478 1.907098 25.912576 0.000000 347.328149
A-6 543.494452 17.144321 2.791283 19.935604 0.000000 526.350130
A-7 973.681464 0.000000 5.323262 5.323262 0.000000 973.681465
A-8 990.697237 0.000000 5.539387 5.539387 0.000000 990.697237
A-9 838.511421 5.898463 4.688455 10.586918 0.000000 832.612958
A-10 1273.434967 0.000000 0.000000 0.000000 7.120288 1280.555254
A-11 684.092004 6.024826 0.000000 6.024826 0.000000 678.067178
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 867.099249 8.060908 4.848302 12.909210 0.000000 859.038341
M-2 902.916764 1.305569 5.048570 6.354139 0.000000 901.611194
M-3 902.916763 1.305570 5.048571 6.354141 0.000000 901.611193
B-1 902.916755 1.305571 5.048568 6.354139 0.000000 901.611184
B-2 902.916775 1.305572 5.048566 6.354138 0.000000 901.611202
B-3 531.549636 0.768590 2.972103 3.740693 0.000000 530.781052
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,994.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,953.67
SUBSERVICER ADVANCES THIS MONTH 24,122.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,401,317.81
(B) TWO MONTHLY PAYMENTS: 2 291,178.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 300,073.79
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 497,937.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,929,201.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 938
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,569,592.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.36147640 % 7.89082200 % 1.74770170 %
PREPAYMENT PERCENT 97.10844290 % 0.00000000 % 2.89155710 %
NEXT DISTRIBUTION 90.28981140 % 7.83637483 % 1.76626540 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1082 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22916383
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.88
POOL TRADING FACTOR: 56.16996294
................................................................................
Run: 07/28/99 12:28:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 9,153,945.26 10.000000 % 459,306.80
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 27,582,113.95 5.950000 % 2,923,048.86
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,398,985.48 6.500000 % 92,088.77
A-11 760944G28 0.00 0.00 0.321063 % 0.00
R 760944G36 5,463,000.00 40,160.63 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,954,732.65 6.500000 % 43,901.75
M-2 760944G51 4,005,100.00 3,719,998.78 6.500000 % 5,182.82
M-3 760944G69 2,670,100.00 2,480,030.12 6.500000 % 3,455.26
B-1 1,735,600.00 1,612,052.11 6.500000 % 2,245.96
B-2 534,100.00 496,080.34 6.500000 % 691.16
B-3 1,068,099.02 690,744.42 6.500000 % 962.38
- -------------------------------------------------------------------------------
267,002,299.02 158,466,843.74 3,530,883.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 75,441.51 534,748.31 0.00 0.00 8,694,638.46
A-3 0.00 0.00 0.00 0.00 0.00
A-4 135,252.89 3,058,301.75 0.00 0.00 24,659,065.09
A-5 150,414.40 150,414.40 0.00 0.00 30,674,000.00
A-6 67,990.06 67,990.06 0.00 0.00 12,692,000.00
A-7 173,660.72 173,660.72 0.00 0.00 32,418,000.00
A-8 15,620.79 15,620.79 0.00 0.00 2,916,000.00
A-9 19,488.48 19,488.48 0.00 0.00 3,638,000.00
A-10 130,703.48 222,792.25 0.00 0.00 24,306,896.71
A-11 41,930.49 41,930.49 0.00 0.00 0.00
R 1.70 1.70 215.14 0.00 40,375.77
M-1 31,899.04 75,800.79 0.00 0.00 5,910,830.90
M-2 19,927.74 25,110.56 0.00 0.00 3,714,815.96
M-3 13,285.33 16,740.59 0.00 0.00 2,476,574.86
B-1 8,635.64 10,881.60 0.00 0.00 1,609,806.15
B-2 2,657.46 3,348.62 0.00 0.00 495,389.18
B-3 3,700.26 4,662.64 0.00 0.00 689,782.04
- -------------------------------------------------------------------------------
890,609.99 4,421,493.75 215.14 0.00 154,936,175.12
===============================================================================
Run: 07/28/99 12:28:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 570.623692 28.631517 4.702750 33.334267 0.000000 541.992174
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 753.115824 79.812387 3.693013 83.505400 0.000000 673.303437
A-5 1000.000000 0.000000 4.903645 4.903645 0.000000 1000.000000
A-6 1000.000000 0.000000 5.356922 5.356922 0.000000 1000.000000
A-7 1000.000000 0.000000 5.356923 5.356923 0.000000 1000.000000
A-8 1000.000000 0.000000 5.356924 5.356924 0.000000 1000.000000
A-9 1000.000000 0.000000 5.356921 5.356921 0.000000 1000.000000
A-10 913.819681 3.449018 4.895261 8.344279 0.000000 910.370663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.351388 0.000000 0.000311 0.000311 0.039381 7.390769
M-1 892.054687 6.576746 4.778668 11.355414 0.000000 885.477941
M-2 928.815455 1.294055 4.975591 6.269646 0.000000 927.521400
M-3 928.815445 1.294056 4.975593 6.269649 0.000000 927.521389
B-1 928.815459 1.294054 4.975593 6.269647 0.000000 927.521405
B-2 928.815465 1.294065 4.975585 6.269650 0.000000 927.521401
B-3 646.704479 0.901012 3.464342 4.365354 0.000000 645.803457
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,212.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,559.59
SUBSERVICER ADVANCES THIS MONTH 6,826.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 251,321.25
(B) TWO MONTHLY PAYMENTS: 1 119,492.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 217,236.87
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 401,686.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,936,175.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 593
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,309,887.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.56355380 % 7.67022400 % 1.76622240 %
PREPAYMENT PERCENT 97.16906610 % 0.00000000 % 2.83093390 %
NEXT DISTRIBUTION 90.38494460 % 7.81110138 % 1.80395400 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3218 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25441446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.90
POOL TRADING FACTOR: 58.02803035
................................................................................
Run: 07/28/99 12:28:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 5,412,705.99 6.500000 % 152,428.77
A-2 760944G85 50,000,000.00 10,058,842.11 6.375000 % 1,327,183.61
A-3 760944G93 16,984,000.00 8,942,167.16 5.737500 % 267,217.81
A-4 760944H27 0.00 0.00 3.262500 % 0.00
A-5 760944H35 85,916,000.00 48,134,232.08 6.100000 % 1,255,430.38
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.630000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 8.115699 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.830000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 8.242000 % 0.00
A-13 760944J33 0.00 0.00 0.298831 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,363,686.78 6.500000 % 39,847.86
M-2 760944J74 3,601,003.00 3,216,874.57 6.500000 % 23,898.78
M-3 760944J82 2,400,669.00 2,144,583.32 6.500000 % 15,932.52
B-1 760944J90 1,560,435.00 1,393,979.28 6.500000 % 10,356.14
B-2 760944K23 480,134.00 428,916.83 6.500000 % 3,186.51
B-3 760944K31 960,268.90 676,492.50 6.500000 % 5,025.78
- -------------------------------------------------------------------------------
240,066,876.90 145,124,832.14 3,100,508.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,995.53 181,424.30 0.00 0.00 5,260,277.22
A-2 52,848.36 1,380,031.97 0.00 0.00 8,731,658.50
A-3 42,283.30 309,501.11 0.00 0.00 8,674,949.35
A-4 24,043.44 24,043.44 0.00 0.00 0.00
A-5 241,984.31 1,497,414.69 0.00 0.00 46,878,801.70
A-6 77,558.38 77,558.38 0.00 0.00 14,762,000.00
A-7 98,771.24 98,771.24 0.00 0.00 18,438,000.00
A-8 30,320.27 30,320.27 0.00 0.00 5,660,000.00
A-9 43,440.35 43,440.35 0.00 0.00 9,362,278.19
A-10 33,718.28 33,718.28 0.00 0.00 5,041,226.65
A-11 21,128.94 21,128.94 0.00 0.00 4,397,500.33
A-12 11,488.64 11,488.64 0.00 0.00 1,691,346.35
A-13 35,741.27 35,741.27 0.00 0.00 0.00
R-I 0.78 0.78 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,732.94 68,580.80 0.00 0.00 5,323,838.92
M-2 17,232.60 41,131.38 0.00 0.00 3,192,975.79
M-3 11,488.40 27,420.92 0.00 0.00 2,128,650.80
B-1 7,467.46 17,823.60 0.00 0.00 1,383,623.14
B-2 2,297.68 5,484.19 0.00 0.00 425,730.32
B-3 3,623.93 8,649.71 0.00 0.00 671,466.72
- -------------------------------------------------------------------------------
813,166.10 3,913,674.26 0.00 0.00 142,024,323.98
===============================================================================
Run: 07/28/99 12:28:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 541.270599 15.242877 2.899553 18.142430 0.000000 526.027722
A-2 201.176842 26.543672 1.056967 27.600639 0.000000 174.633170
A-3 526.505367 15.733503 2.489596 18.223099 0.000000 510.771865
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 560.247592 14.612300 2.816522 17.428822 0.000000 545.635291
A-6 1000.000000 0.000000 5.253921 5.253921 0.000000 1000.000000
A-7 1000.000000 0.000000 5.356939 5.356939 0.000000 1000.000000
A-8 1000.000000 0.000000 5.356938 5.356938 0.000000 1000.000000
A-9 879.500065 0.000000 4.080822 4.080822 0.000000 879.500065
A-10 879.500065 0.000000 5.882542 5.882542 0.000000 879.500065
A-11 879.500066 0.000000 4.225788 4.225788 0.000000 879.500066
A-12 879.500067 0.000000 5.974093 5.974093 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 7.850000 7.850000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.327381 6.636701 4.785500 11.422201 0.000000 886.690680
M-2 893.327379 6.636701 4.785500 11.422201 0.000000 886.690678
M-3 893.327368 6.636700 4.785499 11.422199 0.000000 886.690668
B-1 893.327361 6.636701 4.785499 11.422200 0.000000 886.690660
B-2 893.327342 6.636710 4.785497 11.422207 0.000000 886.690632
B-3 704.482359 5.233732 3.773860 9.007592 0.000000 699.248638
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:28:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,968.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,562.18
SUBSERVICER ADVANCES THIS MONTH 21,871.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,233,235.73
(B) TWO MONTHLY PAYMENTS: 1 132,732.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,593.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,372.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,024,323.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 554
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,889,068.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.88747730 % 7.39028900 % 1.72223360 %
PREPAYMENT PERCENT 97.26624320 % 0.00000000 % 2.73375680 %
NEXT DISTRIBUTION 90.75772000 % 7.49552275 % 1.74675730 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2959 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22184186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.16
POOL TRADING FACTOR: 59.16031641
................................................................................
Run: 07/28/99 12:29:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 10,124,373.77 7.633436 % 1,305,176.57
M-1 760944E61 2,987,500.00 2,682,667.03 7.633436 % 1,957.58
M-2 760944E79 1,991,700.00 1,788,474.62 7.633436 % 1,305.07
R 760944E53 100.00 0.00 7.633436 % 0.00
B-1 863,100.00 717,853.68 7.633436 % 523.82
B-2 332,000.00 0.00 7.633436 % 0.00
B-3 796,572.42 0.00 7.633436 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 15,313,369.10 1,308,963.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 60,816.54 1,365,993.11 0.00 0.00 8,819,197.20
M-1 16,114.63 18,072.21 0.00 0.00 2,680,709.45
M-2 10,743.27 12,048.34 0.00 0.00 1,787,169.55
R 0.00 0.00 0.00 0.00 0.00
B-1 4,312.10 4,835.92 0.00 0.00 494,947.02
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
91,986.54 1,400,949.58 0.00 0.00 13,782,023.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 80.475633 10.374460 0.483413 10.857873 0.000000 70.101173
M-1 897.963859 0.655257 5.394018 6.049275 0.000000 897.308603
M-2 897.963860 0.655254 5.394020 6.049274 0.000000 897.308606
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 831.715537 0.606905 4.996072 5.602977 0.000000 573.452694
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,815.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,468.63
SUBSERVICER ADVANCES THIS MONTH 7,750.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 633,000.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,534.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,054.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,782,023.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 925,792.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.11460680 % 29.19763500 % 4.68775800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.99058440 % 32.41816480 % 3.59125080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08342870
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.29
POOL TRADING FACTOR: 10.37977468
................................................................................
Run: 07/28/99 12:29:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 8,990,976.72 6.500000 % 293,695.93
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 6,727,290.87 6.500000 % 237,686.00
A-5 760944M62 12,599,000.00 10,947,704.46 6.500000 % 1,094,474.18
A-6 760944M70 44,516,000.00 44,224,247.97 6.500000 % 193,372.45
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 49,740,378.33 6.500000 % 1,188,745.31
A-9 760944N20 19,481,177.00 13,373,014.72 6.300000 % 472,490.11
A-10 760944N38 10,930,823.00 7,503,553.65 8.000000 % 265,112.61
A-11 760944N46 25,000,000.00 17,161,456.32 6.000000 % 606,341.84
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 74,462,978.79 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,426,448.03 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,939,919.45 0.000000 % 12,352.10
A-18 760944P36 0.00 0.00 0.334537 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 11,466,707.86 6.500000 % 104,323.28
M-2 760944P69 5,294,000.00 4,915,262.79 6.500000 % 7,160.13
M-3 760944P77 5,294,000.00 4,915,262.79 6.500000 % 7,160.13
B-1 2,382,300.00 2,211,868.22 6.500000 % 3,222.06
B-2 794,100.00 737,289.39 6.500000 % 1,074.02
B-3 2,117,643.10 803,642.61 6.500000 % 766.42
- -------------------------------------------------------------------------------
529,391,833.88 312,068,902.97 4,487,976.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,382.72 342,078.65 0.00 0.00 8,697,280.79
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 36,201.26 273,887.26 0.00 0.00 6,489,604.87
A-5 58,912.38 1,153,386.56 0.00 0.00 9,853,230.28
A-6 237,981.89 431,354.34 0.00 0.00 44,030,875.52
A-7 0.00 0.00 0.00 0.00 0.00
A-8 267,665.59 1,456,410.90 0.00 0.00 48,551,633.02
A-9 69,749.32 542,239.43 0.00 0.00 12,900,524.61
A-10 49,696.64 314,809.25 0.00 0.00 7,238,441.04
A-11 85,246.29 691,588.13 0.00 0.00 16,555,114.48
A-12 91,535.12 91,535.12 0.00 0.00 17,010,000.00
A-13 69,972.44 69,972.44 0.00 0.00 13,003,000.00
A-14 110,358.21 110,358.21 0.00 0.00 20,507,900.00
A-15 0.00 0.00 400,704.17 0.00 74,863,682.96
A-16 0.00 0.00 7,676.07 0.00 1,434,124.10
A-17 0.00 12,352.10 0.00 0.00 1,927,567.35
A-18 86,430.05 86,430.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,705.26 166,028.54 0.00 0.00 11,362,384.58
M-2 26,450.28 33,610.41 0.00 0.00 4,908,102.66
M-3 26,450.28 33,610.41 0.00 0.00 4,908,102.66
B-1 11,902.62 15,124.68 0.00 0.00 2,208,646.16
B-2 3,967.54 5,041.56 0.00 0.00 736,215.37
B-3 4,324.60 5,091.02 0.00 0.00 802,471.94
- -------------------------------------------------------------------------------
1,346,932.49 5,834,909.06 408,380.24 0.00 307,988,902.39
===============================================================================
Run: 07/28/99 12:29:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 299.699224 9.789864 1.612757 11.402621 0.000000 289.909360
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 343.229126 12.126837 1.847003 13.973840 0.000000 331.102289
A-5 868.934396 86.869925 4.675957 91.545882 0.000000 782.064472
A-6 993.446131 4.343886 5.345985 9.689871 0.000000 989.102245
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 405.296175 9.686173 2.181001 11.867174 0.000000 395.610001
A-9 686.458252 24.253674 3.580344 27.834018 0.000000 662.204579
A-10 686.458252 24.253673 4.546468 28.800141 0.000000 662.204579
A-11 686.458253 24.253674 3.409852 27.663526 0.000000 662.204579
A-12 1000.000000 0.000000 5.381253 5.381253 0.000000 1000.000000
A-13 1000.000000 0.000000 5.381254 5.381254 0.000000 1000.000000
A-14 1000.000000 0.000000 5.381254 5.381254 0.000000 1000.000000
A-15 1280.819079 0.000000 0.000000 0.000000 6.892412 1287.711491
A-16 1426.448030 0.000000 0.000000 0.000000 7.676070 1434.124100
A-17 694.915409 4.424753 0.000000 4.424753 0.000000 690.490656
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.379644 7.882259 4.662208 12.544467 0.000000 858.497384
M-2 928.459159 1.352499 4.996275 6.348774 0.000000 927.106660
M-3 928.459159 1.352499 4.996275 6.348774 0.000000 927.106660
B-1 928.459145 1.352500 4.996273 6.348773 0.000000 927.106645
B-2 928.459124 1.352500 4.996273 6.348773 0.000000 927.106624
B-3 379.498609 0.361921 2.042176 2.404097 0.000000 378.945791
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,741.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,253.86
SUBSERVICER ADVANCES THIS MONTH 38,167.70
MASTER SERVICER ADVANCES THIS MONTH 3,788.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,624,861.26
(B) TWO MONTHLY PAYMENTS: 2 372,005.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 286,306.93
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,172,671.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 307,988,902.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 504,161.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,625,231.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.92270470 % 6.86721800 % 1.21007720 %
PREPAYMENT PERCENT 97.57681140 % 0.00000000 % 2.42318860 %
NEXT DISTRIBUTION 91.85590580 % 6.87641332 % 1.22437340 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3344 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19226301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.34
POOL TRADING FACTOR: 58.17787179
................................................................................
Run: 07/28/99 12:29:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 2,385,381.83 6.500000 % 214,652.94
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 24,203,081.29 5.650000 % 2,177,958.51
A-9 760944S58 43,941,000.00 10,286,169.10 5.787500 % 925,619.73
A-10 760944S66 0.00 0.00 2.712500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.780000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 7.321839 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.245000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 6.416719 % 0.00
A-17 760944T57 78,019,000.00 5,705,410.81 6.500000 % 1,974,426.71
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 16,408,045.62 6.500000 % 790,767.78
A-24 760944U48 0.00 0.00 0.220205 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 14,172,904.41 6.500000 % 164,325.26
M-2 760944U89 5,867,800.00 5,458,834.87 6.500000 % 7,889.47
M-3 760944U97 5,867,800.00 5,458,834.87 6.500000 % 7,889.47
B-1 2,640,500.00 2,456,466.40 6.500000 % 3,550.25
B-2 880,200.00 818,853.12 6.500000 % 1,183.46
B-3 2,347,160.34 1,657,186.67 6.500000 % 2,395.09
- -------------------------------------------------------------------------------
586,778,060.34 360,064,344.42 6,270,658.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,798.04 227,450.98 0.00 0.00 2,170,728.89
A-2 27,845.36 27,845.36 0.00 0.00 5,190,000.00
A-3 16,090.22 16,090.22 0.00 0.00 2,999,000.00
A-4 171,483.57 171,483.57 0.00 0.00 31,962,221.74
A-5 265,121.13 265,121.13 0.00 0.00 49,415,000.00
A-6 12,683.32 12,683.32 0.00 0.00 2,364,000.00
A-7 62,997.75 62,997.75 0.00 0.00 11,741,930.42
A-8 112,873.32 2,290,831.83 0.00 0.00 22,025,122.78
A-9 49,137.93 974,757.66 0.00 0.00 9,360,549.37
A-10 23,030.09 23,030.09 0.00 0.00 0.00
A-11 79,263.70 79,263.70 0.00 0.00 16,614,005.06
A-12 23,312.86 23,312.86 0.00 0.00 3,227,863.84
A-13 34,557.88 34,557.88 0.00 0.00 5,718,138.88
A-14 51,805.91 51,805.91 0.00 0.00 10,050,199.79
A-15 8,295.59 8,295.59 0.00 0.00 1,116,688.87
A-16 14,558.75 14,558.75 0.00 0.00 2,748,772.60
A-17 30,610.65 2,005,037.36 0.00 0.00 3,730,984.10
A-18 249,803.50 249,803.50 0.00 0.00 46,560,000.00
A-19 193,383.10 193,383.10 0.00 0.00 36,044,000.00
A-20 21,487.61 21,487.61 0.00 0.00 4,005,000.00
A-21 13,482.73 13,482.73 0.00 0.00 2,513,000.00
A-22 208,080.27 208,080.27 0.00 0.00 38,783,354.23
A-23 88,032.37 878,800.15 0.00 0.00 15,617,277.84
A-24 65,445.37 65,445.37 0.00 0.00 0.00
R-I 0.23 0.23 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,040.40 240,365.66 0.00 0.00 14,008,579.15
M-2 29,287.72 37,177.19 0.00 0.00 5,450,945.40
M-3 29,287.72 37,177.19 0.00 0.00 5,450,945.40
B-1 13,179.42 16,729.67 0.00 0.00 2,452,916.15
B-2 4,393.30 5,576.76 0.00 0.00 817,669.66
B-3 8,891.14 11,286.23 0.00 0.00 1,654,791.58
- -------------------------------------------------------------------------------
1,997,260.95 8,267,919.62 0.00 0.00 353,793,685.75
===============================================================================
Run: 07/28/99 12:29:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 234.090464 21.065058 1.255941 22.320999 0.000000 213.025406
A-2 1000.000000 0.000000 5.365195 5.365195 0.000000 1000.000000
A-3 1000.000000 0.000000 5.365195 5.365195 0.000000 1000.000000
A-4 976.571901 0.000000 5.239499 5.239499 0.000000 976.571901
A-5 1000.000000 0.000000 5.365195 5.365195 0.000000 1000.000000
A-6 1000.000000 0.000000 5.365195 5.365195 0.000000 1000.000000
A-7 995.753937 0.000000 5.342414 5.342414 0.000000 995.753937
A-8 234.090464 21.065058 1.091703 22.156761 0.000000 213.025406
A-9 234.090464 21.065058 1.118271 22.183329 0.000000 213.025406
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.750639 4.750639 0.000000 995.753936
A-12 995.753936 0.000000 7.191714 7.191714 0.000000 995.753936
A-13 995.753935 0.000000 6.017892 6.017892 0.000000 995.753935
A-14 995.753936 0.000000 5.132827 5.132827 0.000000 995.753936
A-15 995.753937 0.000000 7.397196 7.397196 0.000000 995.753937
A-16 995.753937 0.000000 5.273966 5.273966 0.000000 995.753937
A-17 73.128479 25.306998 0.392349 25.699347 0.000000 47.821481
A-18 1000.000000 0.000000 5.365195 5.365195 0.000000 1000.000000
A-19 1000.000000 0.000000 5.365195 5.365195 0.000000 1000.000000
A-20 1000.000000 0.000000 5.365196 5.365196 0.000000 1000.000000
A-21 1000.000000 0.000000 5.365193 5.365193 0.000000 1000.000000
A-22 997.770883 0.000000 5.353236 5.353236 0.000000 997.770883
A-23 361.649672 17.429310 1.940321 19.369631 0.000000 344.220362
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.460000 0.460000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.307971 10.183388 4.712294 14.895682 0.000000 868.124583
M-2 930.303499 1.344536 4.991261 6.335797 0.000000 928.958963
M-3 930.303499 1.344536 4.991261 6.335797 0.000000 928.958963
B-1 930.303503 1.344537 4.991259 6.335796 0.000000 928.958966
B-2 930.303476 1.344535 4.991252 6.335787 0.000000 928.958941
B-3 706.038970 1.020416 3.788037 4.808453 0.000000 705.018550
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,782.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,172.91
SUBSERVICER ADVANCES THIS MONTH 29,184.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,843,339.77
(B) TWO MONTHLY PAYMENTS: 3 683,177.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 582,354.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 353,793,685.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,750,269.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.66174580 % 6.96835800 % 1.36989580 %
PREPAYMENT PERCENT 97.49852370 % 0.00000000 % 2.50147630 %
NEXT DISTRIBUTION 91.56687960 % 7.04095945 % 1.39216090 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2195 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11305182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.63
POOL TRADING FACTOR: 60.29429348
................................................................................
Run: 07/28/99 12:29:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 11,329,191.80 6.500000 % 1,063,933.88
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 6,042,308.19 6.100000 % 122,738.00
A-6 760944K98 10,584,000.00 2,416,923.28 7.500000 % 49,095.20
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 5.887500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 7.826904 % 0.00
A-11 760944L63 0.00 0.00 0.140136 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,096,436.61 6.500000 % 19,222.10
M-2 760944L97 3,305,815.00 2,236,244.91 6.500000 % 20,503.99
B 826,454.53 421,942.85 6.500000 % 3,868.78
- -------------------------------------------------------------------------------
206,613,407.53 87,796,822.52 1,279,361.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 61,140.77 1,125,074.65 0.00 0.00 10,265,257.92
A-3 69,941.82 69,941.82 0.00 0.00 12,960,000.00
A-4 14,895.02 14,895.02 0.00 0.00 2,760,000.00
A-5 30,602.11 153,340.11 0.00 0.00 5,919,570.19
A-6 15,050.21 64,145.41 0.00 0.00 2,367,828.08
A-7 28,473.22 28,473.22 0.00 0.00 5,276,000.00
A-8 118,359.13 118,359.13 0.00 0.00 21,931,576.52
A-9 67,982.23 67,982.23 0.00 0.00 13,907,398.73
A-10 41,712.13 41,712.13 0.00 0.00 6,418,799.63
A-11 10,215.22 10,215.22 0.00 0.00 0.00
R 0.95 0.95 0.00 0.00 0.00
M-1 11,313.94 30,536.04 0.00 0.00 2,077,214.51
M-2 12,068.44 32,572.43 0.00 0.00 2,215,740.92
B 2,277.11 6,145.89 0.00 0.00 418,074.07
- -------------------------------------------------------------------------------
484,032.30 1,763,394.25 0.00 0.00 86,517,460.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 131.921933 12.388899 0.711949 13.100848 0.000000 119.533034
A-3 1000.000000 0.000000 5.396745 5.396745 0.000000 1000.000000
A-4 1000.000000 0.000000 5.396746 5.396746 0.000000 1000.000000
A-5 228.356319 4.638624 1.156542 5.795166 0.000000 223.717694
A-6 228.356319 4.638624 1.421978 6.060602 0.000000 223.717695
A-7 1000.000000 0.000000 5.396744 5.396744 0.000000 1000.000000
A-8 946.060587 0.000000 5.105648 5.105648 0.000000 946.060587
A-9 910.553663 0.000000 4.450974 4.450974 0.000000 910.553663
A-10 910.553663 0.000000 5.917171 5.917171 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.510000 9.510000 0.000000 0.000000
M-1 676.457973 6.202402 3.650673 9.853075 0.000000 670.255571
M-2 676.457972 6.202401 3.650670 9.853071 0.000000 670.255571
B 510.545753 4.681165 2.755276 7.436441 0.000000 505.864576
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,794.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,918.03
SUBSERVICER ADVANCES THIS MONTH 7,935.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 605,983.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 60,971.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,517,460.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 677,654.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.58451430 % 4.93489600 % 0.48059010 %
PREPAYMENT PERCENT 98.37535430 % 0.00000000 % 1.62464570 %
NEXT DISTRIBUTION 94.55482230 % 4.96195265 % 0.48322510 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1407 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03734404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.90
POOL TRADING FACTOR: 41.87407855
................................................................................
Run: 07/28/99 12:29:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 9,537,996.58 6.000000 % 520,109.92
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 21,168,311.55 6.000000 % 814,451.43
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 7,871,922.12 6.000000 % 738,179.04
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,501,429.69 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.232681 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,340,634.98 6.000000 % 27,891.64
M-2 760944R34 775,500.00 561,781.23 6.000000 % 4,001.15
M-3 760944R42 387,600.00 280,781.97 6.000000 % 1,999.80
B-1 542,700.00 393,138.22 6.000000 % 2,800.03
B-2 310,100.00 224,640.06 6.000000 % 1,599.94
B-3 310,260.75 224,756.42 6.000000 % 1,600.77
- -------------------------------------------------------------------------------
155,046,660.75 73,965,122.05 2,112,633.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 46,985.30 567,095.22 0.00 0.00 9,017,886.66
A-3 8,128.10 8,128.10 0.00 0.00 1,650,000.00
A-4 104,277.61 918,729.04 0.00 0.00 20,353,860.12
A-5 3,644.00 3,644.00 0.00 0.00 739,729.23
A-6 38,778.02 776,957.06 0.00 0.00 7,133,743.08
A-7 56,502.58 56,502.58 0.00 0.00 11,470,000.00
A-8 0.00 0.00 91,140.24 0.00 18,592,569.93
A-9 14,129.99 14,129.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,604.12 34,495.76 0.00 0.00 1,312,743.34
M-2 2,767.40 6,768.55 0.00 0.00 557,780.08
M-3 1,383.17 3,382.97 0.00 0.00 278,782.17
B-1 1,936.64 4,736.67 0.00 0.00 390,338.19
B-2 1,106.60 2,706.54 0.00 0.00 223,040.12
B-3 1,107.17 2,707.94 0.00 0.00 223,155.65
- -------------------------------------------------------------------------------
287,350.70 2,399,984.42 91,140.24 0.00 71,943,628.57
===============================================================================
Run: 07/28/99 12:29:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 418.204787 22.804837 2.060126 24.864963 0.000000 395.399950
A-3 1000.000000 0.000000 4.926121 4.926121 0.000000 1000.000000
A-4 565.423141 21.754673 2.785341 24.540014 0.000000 543.668468
A-5 70.450403 0.000000 0.347048 0.347048 0.000000 70.450403
A-6 304.912349 28.592751 1.502034 30.094785 0.000000 276.319599
A-7 1000.000000 0.000000 4.926119 4.926119 0.000000 1000.000000
A-8 1388.162492 0.000000 0.000000 0.000000 6.838253 1395.000745
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 691.619366 14.389001 3.406995 17.795996 0.000000 677.230365
M-2 724.411644 5.159446 3.568536 8.727982 0.000000 719.252199
M-3 724.411687 5.159443 3.568550 8.727993 0.000000 719.252245
B-1 724.411682 5.159444 3.568528 8.727972 0.000000 719.252239
B-2 724.411674 5.159432 3.568526 8.727958 0.000000 719.252241
B-3 724.411386 5.159434 3.568515 8.727949 0.000000 719.251952
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,326.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,962.42
SUBSERVICER ADVANCES THIS MONTH 10,838.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 644,432.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 67,533.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,943,628.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 380
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,494,695.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90924370 % 2.95165900 % 1.13909730 %
PREPAYMENT PERCENT 98.77277310 % 0.00000000 % 1.22722690 %
NEXT DISTRIBUTION 95.84975120 % 2.98748566 % 1.16276310 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2339 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62785016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.03
POOL TRADING FACTOR: 46.40127573
................................................................................
Run: 07/28/99 12:29:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 308,595.84 6.750000 % 308,595.84
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 5,620,332.93 6.573450 % 3,326,974.02
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 45,436,293.36 6.750000 % 270,028.42
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.387500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 7.639770 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.487500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 7.537490 % 0.00
A-17 760944Z76 29,322,000.00 441,004.68 5.687500 % 261,054.13
A-18 760944Z84 0.00 0.00 3.312500 % 0.00
A-19 760944Z92 49,683,000.00 44,960,645.62 6.750000 % 243,828.11
A-20 7609442A5 5,593,279.30 3,705,580.20 0.000000 % 39,353.87
A-21 7609442B3 0.00 0.00 0.120832 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,850,301.39 6.750000 % 127,266.49
M-2 7609442F4 5,330,500.00 4,949,220.27 6.750000 % 7,117.40
M-3 7609442G2 5,330,500.00 4,949,220.27 6.750000 % 7,117.40
B-1 2,665,200.00 2,483,246.24 6.750000 % 3,571.12
B-2 799,500.00 744,918.02 6.750000 % 0.00
B-3 1,865,759.44 1,321,717.27 6.750000 % 0.00
- -------------------------------------------------------------------------------
533,047,438.74 313,353,892.09 4,594,906.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 1,723.61 310,319.45 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 30,570.44 3,357,544.46 0.00 0.00 2,293,358.91
A-8 114,494.01 114,494.01 0.00 0.00 20,499,000.00
A-9 13,237.27 13,237.27 0.00 0.00 2,370,000.00
A-10 253,777.42 523,805.84 0.00 0.00 45,166,264.94
A-11 115,800.98 115,800.98 0.00 0.00 20,733,000.00
A-12 269,341.65 269,341.65 0.00 0.00 48,222,911.15
A-13 276,059.94 276,059.94 0.00 0.00 52,230,738.70
A-14 134,518.80 134,518.80 0.00 0.00 21,279,253.46
A-15 81,519.94 81,519.94 0.00 0.00 15,185,886.80
A-16 31,571.66 31,571.66 0.00 0.00 5,062,025.89
A-17 2,075.45 263,129.58 0.00 0.00 179,950.55
A-18 1,208.78 1,208.78 0.00 0.00 0.00
A-19 251,120.76 494,948.87 0.00 0.00 44,716,817.51
A-20 0.00 39,353.87 0.00 0.00 3,666,226.33
A-21 31,330.21 31,330.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,773.38 199,039.87 0.00 0.00 12,723,034.90
M-2 27,643.10 34,760.50 0.00 0.00 4,942,102.87
M-3 27,643.10 34,760.50 0.00 0.00 4,942,102.87
B-1 21,934.22 25,505.34 0.00 0.00 2,479,675.12
B-2 6,452.32 6,452.32 0.00 0.00 744,918.02
B-3 0.00 0.00 0.00 0.00 1,318,745.28
- -------------------------------------------------------------------------------
1,763,797.04 6,358,703.84 0.00 0.00 308,756,013.30
===============================================================================
Run: 07/28/99 12:29:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 27.340820 27.340820 0.152708 27.493528 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 150.103702 88.854366 0.816453 89.670819 0.000000 61.249337
A-8 1000.000000 0.000000 5.585346 5.585346 0.000000 1000.000000
A-9 1000.000000 0.000000 5.585346 5.585346 0.000000 1000.000000
A-10 938.999201 5.580483 5.244635 10.825118 0.000000 933.418718
A-11 1000.000000 0.000000 5.585346 5.585346 0.000000 1000.000000
A-12 983.117799 0.000000 5.491053 5.491053 0.000000 983.117799
A-13 954.414928 0.000000 5.044457 5.044457 0.000000 954.414928
A-14 954.414928 0.000000 6.033424 6.033424 0.000000 954.414928
A-15 954.414928 0.000000 5.123431 5.123431 0.000000 954.414928
A-16 954.414927 0.000000 5.952649 5.952649 0.000000 954.414927
A-17 15.040061 8.903012 0.070781 8.973793 0.000000 6.137049
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 904.950297 4.907677 5.054460 9.962137 0.000000 900.042620
A-20 662.505840 7.035921 0.000000 7.035921 0.000000 655.469919
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 876.585244 8.681503 4.896032 13.577535 0.000000 867.903742
M-2 928.472051 1.335222 5.185836 6.521058 0.000000 927.136830
M-3 928.472051 1.335222 5.185836 6.521058 0.000000 927.136830
B-1 931.729791 1.339907 8.229859 9.569766 0.000000 930.389884
B-2 931.729856 0.000000 8.070444 8.070444 0.000000 931.729856
B-3 708.407119 0.000000 0.000000 0.000000 0.000000 706.814208
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,891.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,438.60
SUBSERVICER ADVANCES THIS MONTH 26,121.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,084,900.79
(B) TWO MONTHLY PAYMENTS: 3 856,285.73
(C) THREE OR MORE MONTHLY PAYMENTS: 2 443,357.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 307,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 308,756,013.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,146,716.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.66408430 % 7.25976000 % 1.45199460 %
PREPAYMENT PERCENT 92.99922530 % 100.00000000 % 7.00077470 %
NEXT DISTRIBUTION 76.44385370 % 7.32204060 % 1.48918080 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1213 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17800963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.12
POOL TRADING FACTOR: 57.92280215
................................................................................
Run: 07/28/99 12:29:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 8,880,400.73 10.500000 % 151,109.82
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 33,379,739.83 6.625000 % 1,410,358.28
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.117385 % 0.00
R 760944X37 267,710.00 13,352.16 7.000000 % 166.30
M-1 760944X45 7,801,800.00 6,823,613.40 7.000000 % 52,797.18
M-2 760944X52 2,600,600.00 2,428,360.23 7.000000 % 3,471.65
M-3 760944X60 2,600,600.00 2,428,360.23 7.000000 % 3,471.65
B-1 1,300,350.00 1,214,226.80 7.000000 % 1,735.89
B-2 390,100.00 364,263.36 7.000000 % 520.76
B-3 910,233.77 773,946.93 7.000000 % 1,106.45
- -------------------------------------------------------------------------------
260,061,393.77 139,417,263.67 1,624,737.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,216.42 228,326.24 0.00 0.00 8,729,290.91
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 183,128.77 1,593,487.05 0.00 0.00 31,969,381.55
A-5 271,590.09 271,590.09 0.00 0.00 49,504,000.00
A-6 58,425.61 58,425.61 0.00 0.00 10,079,000.00
A-7 111,779.05 111,779.05 0.00 0.00 19,283,000.00
A-8 6,086.60 6,086.60 0.00 0.00 1,050,000.00
A-9 18,520.67 18,520.67 0.00 0.00 3,195,000.00
A-10 13,552.47 13,552.47 0.00 0.00 0.00
R 77.40 243.70 0.00 0.00 13,185.86
M-1 39,554.89 92,352.07 0.00 0.00 6,770,816.22
M-2 14,076.63 17,548.28 0.00 0.00 2,424,888.58
M-3 14,076.63 17,548.28 0.00 0.00 2,424,888.58
B-1 7,038.59 8,774.48 0.00 0.00 1,212,490.91
B-2 2,111.55 2,632.31 0.00 0.00 363,742.60
B-3 4,486.40 5,592.85 0.00 0.00 772,840.48
- -------------------------------------------------------------------------------
821,721.77 2,446,459.75 0.00 0.00 137,792,525.69
===============================================================================
Run: 07/28/99 12:29:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 435.762340 7.414977 3.789019 11.203996 0.000000 428.347363
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 633.776483 26.778277 3.477041 30.255318 0.000000 606.998207
A-5 1000.000000 0.000000 5.486225 5.486225 0.000000 1000.000000
A-6 1000.000000 0.000000 5.796767 5.796767 0.000000 1000.000000
A-7 1000.000000 0.000000 5.796767 5.796767 0.000000 1000.000000
A-8 1000.000000 0.000000 5.796762 5.796762 0.000000 1000.000000
A-9 1000.000000 0.000000 5.796767 5.796767 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 49.875462 0.621195 0.289119 0.910314 0.000000 49.254268
M-1 874.620395 6.767308 5.069970 11.837278 0.000000 867.853088
M-2 933.769219 1.334942 5.412839 6.747781 0.000000 932.434277
M-3 933.769219 1.334942 5.412839 6.747781 0.000000 932.434277
B-1 933.769216 1.334941 5.412843 6.747784 0.000000 932.434275
B-2 933.769187 1.334940 5.412843 6.747783 0.000000 932.434248
B-3 850.272705 1.215578 4.928833 6.144411 0.000000 849.057138
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,803.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,092.54
SUBSERVICER ADVANCES THIS MONTH 17,986.31
MASTER SERVICER ADVANCES THIS MONTH 6,637.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,557,259.74
(B) TWO MONTHLY PAYMENTS: 2 318,984.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,705.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,792,525.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 916,849.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,425,423.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.93469630 % 8.37796800 % 1.68733560 %
PREPAYMENT PERCENT 96.98040890 % 100.00000000 % 3.01959110 %
NEXT DISTRIBUTION 89.86181050 % 8.43339892 % 1.70479060 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1173 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48435173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.46
POOL TRADING FACTOR: 52.98461401
................................................................................
Run: 07/28/99 12:29:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 56,004,536.10 6.702107 % 3,405,262.14
A-2 7609442W7 76,450,085.00 109,257,632.77 6.702107 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.702107 % 0.00
M-1 7609442T4 8,228,000.00 7,343,903.89 6.702107 % 78,797.58
M-2 7609442U1 2,992,100.00 2,796,959.35 6.702107 % 3,899.55
M-3 7609442V9 1,496,000.00 1,398,432.90 6.702107 % 1,949.71
B-1 2,244,050.00 2,097,696.15 6.702107 % 2,924.63
B-2 1,047,225.00 978,926.41 6.702107 % 1,364.83
B-3 1,196,851.02 1,052,697.98 6.702107 % 1,467.68
- -------------------------------------------------------------------------------
299,203,903.02 180,930,785.55 3,495,666.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 312,689.95 3,717,952.09 0.00 0.00 52,599,273.96
A-2 0.00 0.00 604,511.95 0.00 109,862,144.72
A-3 27,782.23 27,782.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,633.12 119,430.70 0.00 0.00 7,265,106.31
M-2 15,475.31 19,374.86 0.00 0.00 2,793,059.80
M-3 7,737.39 9,687.10 0.00 0.00 1,396,483.19
B-1 11,606.35 14,530.98 0.00 0.00 2,094,771.52
B-2 5,416.30 6,781.13 0.00 0.00 977,561.58
B-3 5,824.47 7,292.15 0.00 0.00 1,051,230.30
- -------------------------------------------------------------------------------
427,165.12 3,922,831.24 604,511.95 0.00 178,039,631.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 272.462537 16.566629 1.521239 18.087868 0.000000 255.895908
A-2 1429.136838 0.000000 0.000000 0.000000 7.907276 1437.044115
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.550303 9.576760 4.938396 14.515156 0.000000 882.973543
M-2 934.781374 1.303282 5.172056 6.475338 0.000000 933.478092
M-3 934.781350 1.303282 5.172052 6.475334 0.000000 933.478068
B-1 934.781377 1.303282 5.172055 6.475337 0.000000 933.478095
B-2 934.781360 1.303282 5.172050 6.475332 0.000000 933.478078
B-3 879.556405 1.226285 4.866495 6.092780 0.000000 878.330120
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,009.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,191.90
SUBSERVICER ADVANCES THIS MONTH 30,381.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,763,021.38
(B) TWO MONTHLY PAYMENTS: 1 287,632.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 437,453.04
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 836,382.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,039,631.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 686
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,638,898.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.33999410 % 6.37774100 % 2.28226530 %
PREPAYMENT PERCENT 97.40199820 % 0.00000000 % 2.59800180 %
NEXT DISTRIBUTION 91.25014330 % 6.43376377 % 2.31609300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27192299
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.93
POOL TRADING FACTOR: 59.50444816
................................................................................
Run: 07/28/99 12:30:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 7,269,425.62 5.787500 % 433,520.21
A-2 7609442N7 0.00 0.00 4.212500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 7,269,425.62 433,520.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,448.22 467,968.43 0.00 0.00 6,835,905.41
A-2 25,073.54 25,073.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
59,521.76 493,041.97 0.00 0.00 6,835,905.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 198.785445 11.854789 0.942001 12.796790 0.000000 186.930656
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-July-99
DISTRIBUTION DATE 29-July-99
Run: 07/28/99 12:30:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,835,905.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,727.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 18.69301447
................................................................................
Run: 07/28/99 12:29:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 30,810,275.95 6.500000 % 1,995,472.49
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 18,479,091.15 6.500000 % 982,844.66
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 23,133,025.53 6.500000 % 169,362.41
A-9 7609443K2 0.00 0.00 0.499399 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,821,068.99 6.500000 % 84,951.84
M-2 7609443N6 3,317,000.00 3,095,409.65 6.500000 % 4,194.22
M-3 7609443P1 1,990,200.00 1,857,245.77 6.500000 % 2,516.53
B-1 1,326,800.00 1,238,163.83 6.500000 % 1,677.69
B-2 398,000.00 371,411.87 6.500000 % 503.26
B-3 928,851.36 533,406.51 6.500000 % 722.76
- -------------------------------------------------------------------------------
265,366,951.36 152,630,099.25 3,242,245.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 164,731.85 2,160,204.34 0.00 0.00 28,814,803.46
A-2 0.00 0.00 0.00 0.00 0.00
A-3 98,801.29 1,081,645.95 0.00 0.00 17,496,246.49
A-4 240,513.84 240,513.84 0.00 0.00 44,984,000.00
A-5 56,139.86 56,139.86 0.00 0.00 10,500,000.00
A-6 57,567.41 57,567.41 0.00 0.00 10,767,000.00
A-7 5,560.52 5,560.52 0.00 0.00 1,040,000.00
A-8 123,684.26 293,046.67 0.00 0.00 22,963,663.12
A-9 62,698.34 62,698.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,123.24 116,075.08 0.00 0.00 5,736,117.15
M-2 16,550.08 20,744.30 0.00 0.00 3,091,215.43
M-3 9,930.05 12,446.58 0.00 0.00 1,854,729.24
B-1 6,620.03 8,297.72 0.00 0.00 1,236,486.14
B-2 1,985.81 2,489.07 0.00 0.00 370,908.61
B-3 2,851.95 3,574.71 0.00 0.00 532,683.75
- -------------------------------------------------------------------------------
878,758.53 4,121,004.39 0.00 0.00 149,387,853.39
===============================================================================
Run: 07/28/99 12:29:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 297.301786 19.255184 1.589569 20.844753 0.000000 278.046602
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 576.732660 30.674594 3.083589 33.758183 0.000000 546.058066
A-4 1000.000000 0.000000 5.346653 5.346653 0.000000 1000.000000
A-5 1000.000000 0.000000 5.346653 5.346653 0.000000 1000.000000
A-6 1000.000000 0.000000 5.346653 5.346653 0.000000 1000.000000
A-7 1000.000000 0.000000 5.346654 5.346654 0.000000 1000.000000
A-8 907.177472 6.641663 4.850363 11.492026 0.000000 900.535809
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 877.327655 12.803593 4.690767 17.494360 0.000000 864.524062
M-2 933.195553 1.264462 4.989472 6.253934 0.000000 931.931091
M-3 933.195543 1.264461 4.989473 6.253934 0.000000 931.931082
B-1 933.195531 1.264463 4.989471 6.253934 0.000000 931.931067
B-2 933.195653 1.264472 4.989472 6.253944 0.000000 931.931181
B-3 574.264660 0.778122 3.070394 3.848516 0.000000 573.486537
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,795.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,348.25
SUBSERVICER ADVANCES THIS MONTH 29,320.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,670,217.43
(B) TWO MONTHLY PAYMENTS: 1 331,282.59
(C) THREE OR MORE MONTHLY PAYMENTS: 3 957,061.89
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,178,511.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,387,853.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,035,434.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.38098100 % 7.05871500 % 1.40403640 %
PREPAYMENT PERCENT 92.91429430 % 0.00000000 % 7.08570570 %
NEXT DISTRIBUTION 76.04503800 % 7.15055580 % 1.43256530 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4999 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40220093
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.97
POOL TRADING FACTOR: 56.29482218
................................................................................
Run: 07/28/99 12:29:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 20,081,660.70 6.845102 % 706,373.62
M-1 7609442K3 3,625,500.00 1,231,786.39 6.845102 % 44,399.42
M-2 7609442L1 2,416,900.00 821,156.94 6.845102 % 29,598.39
R 7609442J6 100.00 0.00 6.845102 % 0.00
B-1 886,200.00 301,092.00 6.845102 % 10,852.78
B-2 322,280.00 109,496.65 6.845102 % 3,946.78
B-3 805,639.55 63,044.15 6.845102 % 75.10
- -------------------------------------------------------------------------------
161,126,619.55 22,608,236.83 795,246.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 111,896.76 818,270.38 0.00 0.00 19,375,287.08
M-1 6,863.62 51,263.04 0.00 0.00 1,187,386.97
M-2 4,575.56 34,173.95 0.00 0.00 791,558.55
R 0.00 0.00 0.00 0.00 0.00
B-1 1,677.71 12,530.49 0.00 0.00 290,239.22
B-2 610.13 4,556.91 0.00 0.00 105,549.87
B-3 351.28 426.38 0.00 0.00 62,969.05
- -------------------------------------------------------------------------------
125,975.06 921,221.15 0.00 0.00 21,812,990.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 131.192662 4.614710 0.731017 5.345727 0.000000 126.577952
M-1 339.756279 12.246427 1.893151 14.139578 0.000000 327.509852
M-2 339.756275 12.246427 1.893152 14.139579 0.000000 327.509847
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 339.756263 12.246423 1.893151 14.139574 0.000000 327.509840
B-2 339.756268 12.246432 1.893167 14.139599 0.000000 327.509836
B-3 78.253544 0.093205 0.436039 0.529244 0.000000 78.160326
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,925.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,302.10
SUBSERVICER ADVANCES THIS MONTH 2,923.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 429,910.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,812,990.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 768,313.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453260 % 9.08051100 % 2.09495680 %
PREPAYMENT PERCENT 88.82453260 % 0.00000000 % 11.17546740 %
NEXT DISTRIBUTION 88.82453260 % 9.07232549 % 2.10314190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30078937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.39
POOL TRADING FACTOR: 13.53779456
................................................................................
Run: 07/28/99 12:30:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 30,410,965.61 6.470000 % 1,133,311.26
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,006,182.32 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 98,725,551.15 1,133,311.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 162,490.97 1,295,802.23 0.00 0.00 29,277,654.35
A-2 327,584.82 327,584.82 0.00 0.00 61,308,403.22
A-3 0.00 0.00 37,435.23 0.00 7,043,617.55
S-1 11,866.18 11,866.18 0.00 0.00 0.00
S-2 4,588.73 4,588.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
506,530.70 1,639,841.96 37,435.23 0.00 97,629,675.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 614.362942 22.895177 3.282646 26.177823 0.000000 591.467765
A-2 1000.000000 0.000000 5.343229 5.343229 0.000000 1000.000000
A-3 1401.236464 0.000000 0.000000 0.000000 7.487046 1408.723510
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-July-99
DISTRIBUTION DATE 29-July-99
Run: 07/28/99 12:30:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,468.14
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,630,335.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,818,256.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,096,694.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99932410 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 84.30325264
................................................................................
Run: 07/28/99 12:29:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 31,044,549.69 6.000000 % 1,796,108.63
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 8,918,137.56 6.500000 % 389,850.52
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 7,217,909.95 5.687500 % 359,221.73
A-9 7609445W4 0.00 0.00 3.312500 % 0.00
A-10 7609445X2 43,420,000.00 26,767,263.31 6.500000 % 2,622,189.42
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 45,536,264.35 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,488,538.72 6.500000 % 0.00
A-14 7609446B9 478,414.72 342,199.81 0.000000 % 2,839.04
A-15 7609446C7 0.00 0.00 0.463314 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 10,494,161.94 6.500000 % 137,582.44
M-2 7609446G8 4,252,700.00 3,980,399.07 6.500000 % 5,418.90
M-3 7609446H6 4,252,700.00 3,980,399.07 6.500000 % 5,418.90
B-1 2,126,300.00 1,990,152.70 6.500000 % 2,709.38
B-2 638,000.00 597,148.78 6.500000 % 812.96
B-3 1,488,500.71 871,534.30 6.500000 % 1,186.44
- -------------------------------------------------------------------------------
425,269,315.43 250,982,659.25 5,323,338.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 153,460.70 1,949,569.33 0.00 0.00 29,248,441.06
A-4 51,955.52 51,955.52 0.00 0.00 10,090,000.00
A-5 39,328.43 39,328.43 0.00 0.00 7,344,000.00
A-6 47,758.22 437,608.74 0.00 0.00 8,528,287.04
A-7 102,037.56 102,037.56 0.00 0.00 19,054,000.00
A-8 33,821.55 393,043.28 0.00 0.00 6,858,688.22
A-9 19,698.26 19,698.26 0.00 0.00 0.00
A-10 143,343.46 2,765,532.88 0.00 0.00 24,145,073.89
A-11 354,866.22 354,866.22 0.00 0.00 66,266,000.00
A-12 0.00 0.00 243,854.80 0.00 45,780,119.15
A-13 0.00 0.00 34,747.28 0.00 6,523,286.00
A-14 0.00 2,839.04 0.00 0.00 339,360.77
A-15 95,803.13 95,803.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,198.11 193,780.55 0.00 0.00 10,356,579.50
M-2 21,315.74 26,734.64 0.00 0.00 3,974,980.17
M-3 21,315.74 26,734.64 0.00 0.00 3,974,980.17
B-1 10,657.62 13,367.00 0.00 0.00 1,987,443.32
B-2 3,197.84 4,010.80 0.00 0.00 596,335.82
B-3 4,667.17 5,853.61 0.00 0.00 870,347.81
- -------------------------------------------------------------------------------
1,159,425.27 6,482,763.63 278,602.08 0.00 245,937,922.92
===============================================================================
Run: 07/28/99 12:29:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 745.098997 43.108331 3.683204 46.791535 0.000000 701.990665
A-4 1000.000000 0.000000 5.149209 5.149209 0.000000 1000.000000
A-5 1000.000000 0.000000 5.355178 5.355178 0.000000 1000.000000
A-6 196.274788 8.580023 1.051087 9.631110 0.000000 187.694765
A-7 1000.000000 0.000000 5.355178 5.355178 0.000000 1000.000000
A-8 143.828909 7.158093 0.673951 7.832044 0.000000 136.670816
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 616.473130 60.391281 3.301323 63.692604 0.000000 556.081849
A-11 1000.000000 0.000000 5.355178 5.355178 0.000000 1000.000000
A-12 1403.534224 0.000000 0.000000 0.000000 7.516176 1411.050399
A-13 1403.534225 0.000000 0.000000 0.000000 7.516176 1411.050400
A-14 715.278598 5.934266 0.000000 5.934266 0.000000 709.344332
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.282026 11.763707 4.805105 16.568812 0.000000 885.518319
M-2 935.969871 1.274226 5.012284 6.286510 0.000000 934.695645
M-3 935.969871 1.274226 5.012284 6.286510 0.000000 934.695645
B-1 935.969854 1.274223 5.012284 6.286507 0.000000 934.695631
B-2 935.969875 1.274232 5.012288 6.286520 0.000000 934.695643
B-3 585.511511 0.797070 3.135517 3.932587 0.000000 584.714404
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,429.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,882.80
SUBSERVICER ADVANCES THIS MONTH 26,976.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,583,653.18
(B) TWO MONTHLY PAYMENTS: 4 1,242,863.01
(C) THREE OR MORE MONTHLY PAYMENTS: 3 996,236.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,937,922.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 919
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,703,006.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.25688010 % 7.36312100 % 1.37999900 %
PREPAYMENT PERCENT 97.37706400 % 0.00000000 % 2.62293600 %
NEXT DISTRIBUTION 91.13974180 % 7.44356121 % 1.40641170 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4608 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30641954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.12
POOL TRADING FACTOR: 57.83109996
................................................................................
Run: 07/28/99 12:29:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 14,329,965.24 6.000000 % 685,819.78
A-3 7609445B0 15,096,000.00 3,004,432.60 6.000000 % 143,789.55
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 6,166,709.27 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.600000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.685631 % 0.00
A-9 7609445H7 0.00 0.00 0.307292 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 544,830.30 6.000000 % 7,514.55
M-2 7609445L8 2,868,200.00 2,123,245.93 6.000000 % 14,416.59
B 620,201.82 459,117.57 6.000000 % 3,117.35
- -------------------------------------------------------------------------------
155,035,301.82 78,722,454.68 854,657.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 71,393.95 757,213.73 0.00 0.00 13,644,145.46
A-3 14,968.51 158,758.06 0.00 0.00 2,860,643.05
A-4 31,003.88 31,003.88 0.00 0.00 6,223,000.00
A-5 30,723.44 30,723.44 0.00 0.00 6,166,709.27
A-6 185,852.25 185,852.25 0.00 0.00 37,303,669.38
A-7 25,160.23 25,160.23 0.00 0.00 5,410,802.13
A-8 17,524.20 17,524.20 0.00 0.00 3,156,682.26
A-9 20,086.98 20,086.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,714.42 10,228.97 0.00 0.00 537,315.75
M-2 10,578.32 24,994.91 0.00 0.00 2,108,829.34
B 2,287.38 5,404.73 0.00 0.00 456,000.22
- -------------------------------------------------------------------------------
412,293.56 1,266,951.38 0.00 0.00 77,867,796.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 260.952858 12.488979 1.300105 13.789084 0.000000 248.463879
A-3 199.021767 9.525010 0.991555 10.516565 0.000000 189.496757
A-4 1000.000000 0.000000 4.982144 4.982144 0.000000 1000.000000
A-5 648.103970 0.000000 3.228948 3.228948 0.000000 648.103970
A-6 967.268303 0.000000 4.819070 4.819070 0.000000 967.268303
A-7 914.450250 0.000000 4.252194 4.252194 0.000000 914.450250
A-8 914.450249 0.000000 5.076535 5.076535 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 702.281903 9.686195 3.498866 13.185061 0.000000 692.595708
M-2 740.271226 5.026355 3.688139 8.714494 0.000000 735.244871
B 740.271239 5.026332 3.688138 8.714470 0.000000 735.244892
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,333.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,544.17
SUBSERVICER ADVANCES THIS MONTH 9,097.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 804,506.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,867,796.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 320,141.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02757080 % 3.38921900 % 0.58321040 %
PREPAYMENT PERCENT 98.80827120 % 0.00000000 % 1.19172880 %
NEXT DISTRIBUTION 96.01613830 % 3.39825345 % 0.58560820 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3066 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68142844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.15
POOL TRADING FACTOR: 50.22584917
................................................................................
Run: 07/28/99 12:29:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 68,356,153.92 6.500000 % 4,401,932.80
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,259,904.45 6.500000 % 226,825.56
A-9 7609444E5 0.00 0.00 0.418041 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,850,693.65 6.500000 % 123,642.53
M-2 7609444H8 3,129,000.00 2,926,874.99 6.500000 % 3,957.54
M-3 7609444J4 3,129,000.00 2,926,874.99 6.500000 % 3,957.54
B-1 1,251,600.00 1,170,750.01 6.500000 % 1,583.02
B-2 625,800.00 585,375.02 6.500000 % 791.51
B-3 1,251,647.88 758,687.70 6.500000 % 1,025.86
- -------------------------------------------------------------------------------
312,906,747.88 193,795,314.73 4,763,716.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 365,696.46 4,767,629.26 0.00 0.00 63,954,221.12
A-5 338,978.39 338,978.39 0.00 0.00 63,362,000.00
A-6 94,146.99 94,146.99 0.00 0.00 17,598,000.00
A-7 5,349.87 5,349.87 0.00 0.00 1,000,000.00
A-8 145,836.92 372,662.48 0.00 0.00 27,033,078.89
A-9 66,679.42 66,679.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,000.18 165,642.71 0.00 0.00 7,727,051.12
M-2 15,658.40 19,615.94 0.00 0.00 2,922,917.45
M-3 15,658.40 19,615.94 0.00 0.00 2,922,917.45
B-1 6,263.36 7,846.38 0.00 0.00 1,169,166.99
B-2 3,131.68 3,923.19 0.00 0.00 584,583.51
B-3 4,058.87 5,084.73 0.00 0.00 757,661.84
- -------------------------------------------------------------------------------
1,103,458.94 5,867,175.30 0.00 0.00 189,031,598.37
===============================================================================
Run: 07/28/99 12:29:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 836.119993 53.843638 4.473132 58.316770 0.000000 782.276355
A-5 1000.000000 0.000000 5.349869 5.349869 0.000000 1000.000000
A-6 1000.000000 0.000000 5.349869 5.349869 0.000000 1000.000000
A-7 1000.000000 0.000000 5.349870 5.349870 0.000000 1000.000000
A-8 924.064558 7.689002 4.943624 12.632626 0.000000 916.375556
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.277314 14.367683 4.880564 19.248247 0.000000 897.909631
M-2 935.402681 1.264794 5.004283 6.269077 0.000000 934.137888
M-3 935.402681 1.264794 5.004283 6.269077 0.000000 934.137888
B-1 935.402693 1.264797 5.004283 6.269080 0.000000 934.137896
B-2 935.402717 1.264797 5.004283 6.269080 0.000000 934.137920
B-3 606.151069 0.819600 3.242829 4.062429 0.000000 605.331461
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,045.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,575.45
SUBSERVICER ADVANCES THIS MONTH 19,693.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,479,794.31
(B) TWO MONTHLY PAYMENTS: 2 548,225.21
(C) THREE OR MORE MONTHLY PAYMENTS: 3 775,459.83
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,031,598.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 703
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,501,678.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.56439010 % 7.07160700 % 1.29766440 %
PREPAYMENT PERCENT 93.26931700 % 0.00000000 % 6.73068300 %
NEXT DISTRIBUTION 77.19038640 % 7.18022073 % 1.32856750 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4183 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29451336
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.12
POOL TRADING FACTOR: 60.41148031
................................................................................
Run: 07/28/99 12:29:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 19,356,468.73 6.350000 % 1,318,850.87
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 10,180,109.12 6.500000 % 1,276,032.60
A-7 7609444R6 11,221,052.00 10,500,033.66 5.730000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 8.167863 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.185256 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 523,151.93 6.500000 % 31,869.02
M-2 7609444Y1 2,903,500.00 2,161,956.04 6.500000 % 14,578.21
B 627,984.63 338,053.48 6.500000 % 2,279.51
- -------------------------------------------------------------------------------
156,939,684.63 69,582,943.21 2,643,610.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 100,769.81 1,419,620.68 0.00 0.00 18,037,617.86
A-4 25,206.06 25,206.06 0.00 0.00 4,730,000.00
A-5 2,380.39 2,380.39 0.00 0.00 0.00
A-6 54,249.58 1,330,282.18 0.00 0.00 8,904,076.52
A-7 49,326.00 49,326.00 0.00 0.00 10,500,033.66
A-8 32,451.72 32,451.72 0.00 0.00 4,846,170.25
A-9 90,310.20 90,310.20 0.00 0.00 16,947,000.00
A-10 10,568.32 10,568.32 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,787.87 34,656.89 0.00 0.00 491,282.91
M-2 11,521.02 26,099.23 0.00 0.00 2,147,377.83
B 1,801.46 4,080.97 0.00 0.00 335,773.97
- -------------------------------------------------------------------------------
381,374.30 3,024,984.51 0.00 0.00 66,939,333.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 675.453423 46.021945 3.516412 49.538357 0.000000 629.431478
A-4 1000.000000 0.000000 5.328977 5.328977 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 397.878102 49.872297 2.120284 51.992581 0.000000 348.005805
A-7 935.744141 0.000000 4.395845 4.395845 0.000000 935.744141
A-8 935.744141 0.000000 6.266083 6.266083 0.000000 935.744142
A-9 1000.000000 0.000000 5.328979 5.328979 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.710000 18.710000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 666.435580 40.597478 3.551427 44.148905 0.000000 625.838102
M-2 744.603423 5.020909 3.967977 8.988886 0.000000 739.582514
B 538.314895 3.629866 2.868669 6.498535 0.000000 534.685013
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,471.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,476.28
SUBSERVICER ADVANCES THIS MONTH 8,776.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 567,473.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,939,333.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,174,408.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65531250 % 3.85885900 % 0.48582810 %
PREPAYMENT PERCENT 98.69659380 % 0.00000000 % 1.30340620 %
NEXT DISTRIBUTION 95.55652170 % 3.94186889 % 0.50160940 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1852 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06413251
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.09
POOL TRADING FACTOR: 42.65290399
................................................................................
Run: 07/28/99 12:29:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 41,858,929.00 6.954859 % 3,063,918.51
A-2 760947LS8 99,787,000.00 25,011,837.99 6.954859 % 1,830,773.87
A-3 7609446Y9 100,000,000.00 143,139,091.76 6.954859 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.954859 % 0.00
M-1 7609447B8 10,702,300.00 9,767,596.19 6.954859 % 116,738.97
M-2 7609447C6 3,891,700.00 3,649,355.87 6.954859 % 4,912.34
M-3 7609447D4 3,891,700.00 3,649,355.87 6.954859 % 4,912.34
B-1 1,751,300.00 1,642,242.97 6.954859 % 2,210.60
B-2 778,400.00 729,927.46 6.954859 % 982.54
B-3 1,362,164.15 1,012,239.72 6.954859 % 1,362.57
- -------------------------------------------------------------------------------
389,164,664.15 230,460,576.83 5,025,811.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 241,068.00 3,304,986.51 0.00 0.00 38,795,010.49
A-2 144,044.63 1,974,818.50 0.00 0.00 23,181,064.12
A-3 0.00 0.00 824,346.33 0.00 143,963,438.09
A-4 25,381.15 25,381.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,252.15 172,991.12 0.00 0.00 9,650,857.22
M-2 21,016.85 25,929.19 0.00 0.00 3,644,443.53
M-3 21,016.85 25,929.19 0.00 0.00 3,644,443.53
B-1 9,457.77 11,668.37 0.00 0.00 1,640,032.37
B-2 4,203.69 5,186.23 0.00 0.00 728,944.92
B-3 5,829.57 7,192.14 0.00 0.00 1,010,877.15
- -------------------------------------------------------------------------------
528,270.66 5,554,082.40 824,346.33 0.00 226,259,111.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 250.652269 18.346817 1.443521 19.790338 0.000000 232.305452
A-2 250.652269 18.346817 1.443521 19.790338 0.000000 232.305452
A-3 1431.390918 0.000000 0.000000 0.000000 8.243463 1439.634381
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.663277 10.907839 5.256080 16.163919 0.000000 901.755438
M-2 937.727952 1.262261 5.400429 6.662690 0.000000 936.465691
M-3 937.727952 1.262261 5.400429 6.662690 0.000000 936.465691
B-1 937.727956 1.262262 5.400428 6.662690 0.000000 936.465694
B-2 937.727980 1.262256 5.400424 6.662680 0.000000 936.465725
B-3 743.111408 1.000291 4.279616 5.279907 0.000000 742.111110
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,609.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,222.87
SUBSERVICER ADVANCES THIS MONTH 25,874.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,159,530.44
(B) TWO MONTHLY PAYMENTS: 3 638,765.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 229,181.07
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 570,830.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 226,259,111.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 939
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,891,245.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.12615340 % 7.40530500 % 1.46854190 %
PREPAYMENT PERCENT 97.33784600 % 0.00000000 % 2.66215400 %
NEXT DISTRIBUTION 91.01932360 % 7.48687828 % 1.49379820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39006016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.11
POOL TRADING FACTOR: 58.13968540
................................................................................
Run: 07/28/99 12:29:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 10,970,407.36 6.500000 % 594,077.99
A-3 760947AC5 28,000,000.00 5,186,034.33 6.500000 % 280,838.15
A-4 760947AD3 73,800,000.00 52,401,715.47 6.500000 % 860,199.88
A-5 760947AE1 13,209,000.00 18,440,876.78 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 962,831.55 0.000000 % 6,729.11
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.200212 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 658,831.95 6.500000 % 16,430.13
M-2 760947AL5 2,907,400.00 2,180,104.82 6.500000 % 14,262.23
B 726,864.56 545,037.12 6.500000 % 3,565.63
- -------------------------------------------------------------------------------
181,709,071.20 91,345,839.38 1,776,103.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,915.71 652,993.70 0.00 0.00 10,376,329.37
A-3 27,851.19 308,689.34 0.00 0.00 4,905,196.18
A-4 281,419.29 1,141,619.17 0.00 0.00 51,541,515.59
A-5 0.00 0.00 99,035.27 0.00 18,539,912.05
A-6 0.00 6,729.11 0.00 0.00 956,102.44
A-7 3,396.22 3,396.22 0.00 0.00 0.00
A-8 15,110.32 15,110.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,538.20 19,968.33 0.00 0.00 642,401.82
M-2 11,708.08 25,970.31 0.00 0.00 2,165,842.59
B 2,927.09 6,492.72 0.00 0.00 541,471.49
- -------------------------------------------------------------------------------
404,866.10 2,180,969.22 99,035.27 0.00 89,668,771.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 648.254291 35.104768 3.481399 38.586167 0.000000 613.149523
A-3 185.215512 10.029934 0.994685 11.024619 0.000000 175.185578
A-4 710.050345 11.655825 3.813270 15.469095 0.000000 698.394520
A-5 1396.084244 0.000000 0.000000 0.000000 7.497560 1403.581804
A-6 550.344610 3.846290 0.000000 3.846290 0.000000 546.498320
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 724.628190 18.070974 3.891553 21.962527 0.000000 706.557215
M-2 749.846880 4.905493 4.026993 8.932486 0.000000 744.941388
B 749.846877 4.905494 4.026981 8.932475 0.000000 744.941382
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,938.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,797.40
SUBSERVICER ADVANCES THIS MONTH 21,244.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,344,361.67
(B) TWO MONTHLY PAYMENTS: 1 458,511.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,668,771.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,079,308.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.25596230 % 3.14100700 % 0.60303050 %
PREPAYMENT PERCENT 98.87678870 % 0.00000000 % 1.12321130 %
NEXT DISTRIBUTION 96.22408400 % 3.13179757 % 0.61036550 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1993 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97954314
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.22
POOL TRADING FACTOR: 49.34743815
................................................................................
Run: 07/28/99 12:29:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 33,221,575.41 7.000000 % 4,590,724.85
A-3 760947AT8 12,500,000.00 1,631,349.94 7.000000 % 225,428.16
A-4 760947BA8 100,000,000.00 142,570,875.09 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,647,262.36 0.000000 % 5,793.59
A-6 760947AV3 0.00 0.00 0.284281 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,878,282.40 7.000000 % 144,482.15
M-2 760947AY7 3,940,650.00 3,694,278.99 7.000000 % 4,825.11
M-3 760947AZ4 3,940,700.00 3,694,325.86 7.000000 % 4,825.17
B-1 2,364,500.00 2,216,670.52 7.000000 % 2,895.20
B-2 788,200.00 738,921.42 7.000000 % 965.11
B-3 1,773,245.53 1,116,441.80 7.000000 % 1,458.19
- -------------------------------------------------------------------------------
394,067,185.32 201,409,983.79 4,981,397.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 193,755.05 4,784,479.90 0.00 0.00 28,630,850.56
A-3 9,514.37 234,942.53 0.00 0.00 1,405,921.78
A-4 0.00 0.00 831,502.62 0.00 143,402,377.71
A-5 0.00 5,793.59 0.00 0.00 1,641,468.77
A-6 47,704.90 47,704.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,444.38 207,926.53 0.00 0.00 10,733,800.25
M-2 21,545.79 26,370.90 0.00 0.00 3,689,453.88
M-3 21,546.06 26,371.23 0.00 0.00 3,689,500.69
B-1 12,928.08 15,823.28 0.00 0.00 2,213,775.32
B-2 4,309.54 5,274.65 0.00 0.00 737,956.31
B-3 6,511.32 7,969.51 0.00 0.00 1,114,983.61
- -------------------------------------------------------------------------------
381,259.49 5,362,657.02 831,502.62 0.00 197,260,088.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 673.342523 93.045866 3.927072 96.972938 0.000000 580.296657
A-3 130.507995 18.034253 0.761150 18.795403 0.000000 112.473742
A-4 1425.708751 0.000000 0.000000 0.000000 8.315026 1434.023777
A-5 691.566585 2.432310 0.000000 2.432310 0.000000 689.134275
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.172763 12.221464 5.366637 17.588101 0.000000 907.951298
M-2 937.479601 1.224445 5.467573 6.692018 0.000000 936.255156
M-3 937.479600 1.224445 5.467572 6.692017 0.000000 936.255155
B-1 937.479602 1.224445 5.467575 6.692020 0.000000 936.255158
B-2 937.479599 1.224448 5.467572 6.692020 0.000000 936.255151
B-3 629.603617 0.822317 3.671979 4.494296 0.000000 628.781289
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,718.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 200.21
SUBSERVICER ADVANCES THIS MONTH 25,963.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,243,643.57
(B) TWO MONTHLY PAYMENTS: 1 231,948.87
(C) THREE OR MORE MONTHLY PAYMENTS: 3 863,002.18
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 152,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,260,088.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 778
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,886,702.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.81727240 % 9.14429200 % 2.03843530 %
PREPAYMENT PERCENT 96.64518170 % 0.00000000 % 3.35481830 %
NEXT DISTRIBUTION 88.66188200 % 9.18216905 % 2.07889990 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2820 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51264341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.87
POOL TRADING FACTOR: 50.05747655
................................................................................
Run: 07/28/99 12:29:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 72,654,016.23 6.500000 % 840,247.85
A-2 760947BC4 1,321,915.43 775,926.11 0.000000 % 10,051.84
A-3 760947BD2 0.00 0.00 0.253060 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 876,749.83 6.500000 % 10,422.93
M-2 760947BG5 2,491,000.00 1,869,849.15 6.500000 % 12,570.43
B 622,704.85 467,428.40 6.500000 % 3,142.38
- -------------------------------------------------------------------------------
155,671,720.28 76,643,969.72 876,435.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 393,250.49 1,233,498.34 0.00 0.00 71,813,768.38
A-2 0.00 10,051.84 0.00 0.00 765,874.27
A-3 16,150.94 16,150.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,745.54 15,168.47 0.00 0.00 866,326.90
M-2 10,120.83 22,691.26 0.00 0.00 1,857,278.72
B 2,530.02 5,672.40 0.00 0.00 464,286.02
- -------------------------------------------------------------------------------
426,797.82 1,303,233.25 0.00 0.00 75,767,534.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 484.140631 5.599114 2.620482 8.219596 0.000000 478.541517
A-2 586.971067 7.603996 0.000000 7.603996 0.000000 579.367070
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 750.641978 8.923741 4.062962 12.986703 0.000000 741.718236
M-2 750.641971 5.046339 4.062959 9.109298 0.000000 745.595632
B 750.641977 5.046307 4.062952 9.109259 0.000000 745.595638
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,597.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,176.82
SUBSERVICER ADVANCES THIS MONTH 11,274.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 932,677.92
(B) TWO MONTHLY PAYMENTS: 1 55,952.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,767,534.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 361,296.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76366120 % 3.62023200 % 0.61610710 %
PREPAYMENT PERCENT 98.72909840 % 100.00000000 % 1.27090160 %
NEXT DISTRIBUTION 95.74957190 % 3.59468689 % 0.61903430 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2535 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98200270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.37
POOL TRADING FACTOR: 48.67135415
................................................................................
Run: 07/28/99 12:29:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 2,636,929.82 7.750000 % 1,141,003.72
A-3 760947BT7 6,500,000.00 2,272,311.27 7.750000 % 983,232.70
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 31,395,069.30 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,128,808.28 0.000000 % 10,406.29
A-10 760947CE9 0.00 0.00 0.255055 % 0.00
R 760947CA7 355,000.00 12,099.47 7.750000 % 640.41
M-1 760947CB5 4,463,000.00 4,219,040.08 7.750000 % 5,161.06
M-2 760947CC3 2,028,600.00 1,917,711.13 7.750000 % 2,345.90
M-3 760947CD1 1,623,000.00 1,534,282.30 7.750000 % 1,876.86
B-1 974,000.00 920,758.46 7.750000 % 1,126.34
B-2 324,600.00 306,856.45 7.750000 % 375.37
B-3 730,456.22 611,774.08 7.750000 % 748.37
- -------------------------------------------------------------------------------
162,292,503.34 46,955,640.64 2,146,917.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 17,023.98 1,158,027.70 0.00 0.00 1,495,926.10
A-3 14,670.00 997,902.70 0.00 0.00 1,289,078.57
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 202,686.07 0.00 31,597,755.37
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 10,406.29 0.00 0.00 1,118,401.99
A-10 9,976.60 9,976.60 0.00 0.00 0.00
R 78.11 718.52 0.00 0.00 11,459.06
M-1 27,238.06 32,399.12 0.00 0.00 4,213,879.02
M-2 12,380.72 14,726.62 0.00 0.00 1,915,365.23
M-3 9,905.31 11,782.17 0.00 0.00 1,532,405.44
B-1 5,944.41 7,070.75 0.00 0.00 919,632.12
B-2 1,981.06 2,356.43 0.00 0.00 306,481.08
B-3 3,949.60 4,697.97 0.00 0.00 611,025.71
- -------------------------------------------------------------------------------
103,147.85 2,250,064.87 202,686.07 0.00 45,011,409.69
===============================================================================
Run: 07/28/99 12:29:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 65.393558 28.295896 0.422180 28.718076 0.000000 37.097661
A-3 349.586349 151.266569 2.256923 153.523492 0.000000 198.319780
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1460.235781 0.000000 0.000000 0.000000 9.427259 1469.663041
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 544.044074 5.015449 0.000000 5.015449 0.000000 539.028625
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 34.083014 1.803972 0.220028 2.024000 0.000000 32.279042
M-1 945.337235 1.156410 6.103083 7.259493 0.000000 944.180825
M-2 945.337242 1.156413 6.103086 7.259499 0.000000 944.180829
M-3 945.337215 1.156414 6.103087 7.259501 0.000000 944.180801
B-1 945.337228 1.156407 6.103090 7.259497 0.000000 944.180821
B-2 945.337184 1.156408 6.103081 7.259489 0.000000 944.180776
B-3 837.523267 1.024524 5.407032 6.431556 0.000000 836.498743
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,732.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,941.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 542,825.63
(B) TWO MONTHLY PAYMENTS: 1 267,885.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,514.77
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,011,409.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,886,753.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.24704370 % 16.73917500 % 4.01378170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.35922140 % 17.02157240 % 4.18549330 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2506 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10239745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.94
POOL TRADING FACTOR: 27.73474360
................................................................................
Run: 07/28/99 12:41:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 11,792,564.68 6.500000 % 395,974.73
A-II 760947BJ9 22,971,650.00 8,609,710.15 7.000000 % 371,335.15
A-III 760947BK6 31,478,830.00 9,452,621.03 7.500000 % 520,801.04
IO 760947BL4 0.00 0.00 0.299343 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 800,164.28 7.039362 % 5,194.82
M-2 760947BQ3 1,539,985.00 1,184,243.62 7.039362 % 7,688.34
B 332,976.87 256,058.16 7.039362 % 1,662.38
- -------------------------------------------------------------------------------
83,242,471.87 32,095,361.92 1,302,656.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 63,658.85 459,633.58 0.00 0.00 11,396,589.95
A-II 50,052.27 421,387.42 0.00 0.00 8,238,375.00
A-III 58,877.68 579,678.72 0.00 0.00 8,931,819.99
IO 7,979.01 7,979.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,677.88 9,872.70 0.00 0.00 794,969.46
M-2 6,923.27 14,611.61 0.00 0.00 1,176,555.28
B 1,496.95 3,159.33 0.00 0.00 254,395.78
- -------------------------------------------------------------------------------
193,665.91 1,496,322.37 0.00 0.00 30,792,705.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 455.693175 15.301420 2.459932 17.761352 0.000000 440.391755
A-II 374.797202 16.164932 2.178871 18.343803 0.000000 358.632271
A-III 300.285018 16.544485 1.870390 18.414875 0.000000 283.740533
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 768.996838 4.992479 4.495672 9.488151 0.000000 764.004359
M-2 768.996854 4.992479 4.495675 9.488154 0.000000 764.004375
B 768.996838 4.992476 4.495663 9.488139 0.000000 764.004361
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:41:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,700.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 269.59
SUBSERVICER ADVANCES THIS MONTH 2,693.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 186,542.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,792,705.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,094,318.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.01934640 % 6.18284900 % 0.79780430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.77127340 % 6.40257068 % 0.82615600 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2983 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54292300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.53
POOL TRADING FACTOR: 36.99157981
Run: 07/28/99 12:41:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,606.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,374.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 120,772.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,102,500.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 317,232.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 5.03419800 % 0.64958200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.16615464 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04031734
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.89
POOL TRADING FACTOR: 45.12978893
Run: 07/28/99 12:41:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,551.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 269.59
SUBSERVICER ADVANCES THIS MONTH 1,318.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 65,769.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,877,274.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 319,413.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 6.15308200 % 0.79397590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 6.37447599 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44813105
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.22
POOL TRADING FACTOR: 37.29191595
Run: 07/28/99 12:41:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,541.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,812,930.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 457,672.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 7.59849200 % 0.98046730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 7.95288412 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24855223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.25
POOL TRADING FACTOR: 30.08205179
................................................................................
Run: 07/28/99 12:29:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 43,681,577.92 8.000000 % 2,537,887.39
A-11 760947CR0 2,777,852.16 1,547,797.42 0.000000 % 70,247.55
A-12 760947CW9 0.00 0.00 0.306984 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,346,379.24 8.000000 % 6,153.71
M-2 760947CU3 2,572,900.00 2,430,120.84 8.000000 % 2,797.08
M-3 760947CV1 2,058,400.00 1,944,172.28 8.000000 % 2,237.75
B-1 1,029,200.00 972,086.10 8.000000 % 1,118.88
B-2 617,500.00 583,232.81 8.000000 % 671.30
B-3 926,311.44 610,435.23 8.000000 % 702.61
- -------------------------------------------------------------------------------
205,832,763.60 57,115,801.84 2,621,816.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 289,196.23 2,827,083.62 0.00 0.00 41,143,690.53
A-11 0.00 70,247.55 0.00 0.00 1,477,549.87
A-12 14,510.28 14,510.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,395.99 41,549.70 0.00 0.00 5,340,225.53
M-2 16,088.75 18,885.83 0.00 0.00 2,427,323.76
M-3 12,871.50 15,109.25 0.00 0.00 1,941,934.53
B-1 6,435.74 7,554.62 0.00 0.00 970,967.22
B-2 3,861.33 4,532.63 0.00 0.00 582,561.51
B-3 4,041.42 4,744.03 0.00 0.00 609,732.62
- -------------------------------------------------------------------------------
382,401.24 3,004,217.51 0.00 0.00 54,493,985.57
===============================================================================
Run: 07/28/99 12:29:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 860.941284 50.020446 5.699908 55.720354 0.000000 810.920838
A-11 557.192151 25.288441 0.000000 25.288441 0.000000 531.903710
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.506535 1.087132 6.253156 7.340288 0.000000 943.419403
M-2 944.506526 1.087131 6.253158 7.340289 0.000000 943.419395
M-3 944.506549 1.087131 6.253158 7.340289 0.000000 943.419418
B-1 944.506510 1.087136 6.253148 7.340284 0.000000 943.419374
B-2 944.506575 1.087126 6.253166 7.340292 0.000000 943.419449
B-3 658.995672 0.758492 4.362917 5.121409 0.000000 658.237169
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,864.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,312.84
MASTER SERVICER ADVANCES THIS MONTH 355.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,260,069.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 301,131.73
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 615,992.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,493,985.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 246
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,650.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,555,843.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.60922550 % 17.49329000 % 3.89748410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.60553870 % 17.81753292 % 4.08035980 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3058 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34714113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.06
POOL TRADING FACTOR: 26.47488408
................................................................................
Run: 07/28/99 12:29:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 12,410,456.27 8.000000 % 2,113,608.09
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 688,168.06 0.000000 % 15,831.46
A-8 760947DD0 0.00 0.00 0.365185 % 0.00
R 760947DE8 160,000.00 4,468.58 8.000000 % 421.45
M-1 760947DF5 4,067,400.00 3,865,639.86 8.000000 % 4,866.59
M-2 760947DG3 1,355,800.00 1,288,546.59 8.000000 % 1,622.20
M-3 760947DH1 1,694,700.00 1,610,635.75 8.000000 % 2,027.69
B-1 611,000.00 580,691.86 8.000000 % 731.05
B-2 474,500.00 450,962.80 8.000000 % 567.73
B-3 610,170.76 458,609.25 8.000000 % 577.36
- -------------------------------------------------------------------------------
135,580,848.50 31,358,179.02 2,140,253.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 80,288.85 2,193,896.94 0.00 0.00 10,296,848.18
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 15,831.46 0.00 0.00 672,336.60
A-8 9,260.65 9,260.65 0.00 0.00 0.00
R 28.91 450.36 0.00 0.00 4,047.13
M-1 25,008.57 29,875.16 0.00 0.00 3,860,773.27
M-2 8,336.19 9,958.39 0.00 0.00 1,286,924.39
M-3 10,419.93 12,447.62 0.00 0.00 1,608,608.06
B-1 3,756.76 4,487.81 0.00 0.00 579,960.81
B-2 2,917.48 3,485.21 0.00 0.00 450,395.07
B-3 2,966.96 3,544.32 0.00 0.00 458,031.89
- -------------------------------------------------------------------------------
209,650.97 2,349,904.59 0.00 0.00 29,217,925.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 800.674598 136.361812 5.179926 141.541738 0.000000 664.312786
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 504.419327 11.604279 0.000000 11.604279 0.000000 492.815048
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 27.928625 2.634063 0.180688 2.814751 0.000000 25.294563
M-1 950.395796 1.196487 6.148540 7.345027 0.000000 949.199309
M-2 950.395774 1.196489 6.148540 7.345029 0.000000 949.199285
M-3 950.395793 1.196489 6.148540 7.345029 0.000000 949.199304
B-1 950.395843 1.196481 6.148543 7.345024 0.000000 949.199362
B-2 950.395785 1.196481 6.148535 7.345016 0.000000 949.199305
B-3 751.608042 0.946161 4.862508 5.808669 0.000000 750.661815
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,571.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,392.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 538,613.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,567.75
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,403.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,217,925.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,100,755.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.08417620 % 22.05679700 % 4.85902630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.11745160 % 23.12383794 % 5.21407280 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3871 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48469874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.43
POOL TRADING FACTOR: 21.55018627
................................................................................
Run: 07/28/99 12:29:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 11,619,707.02 7.346274 % 548,987.75
R 760947DP3 100.00 0.00 7.346274 % 0.00
M-1 760947DL2 12,120,000.00 1,869,292.96 7.346274 % 88,317.11
M-2 760947DM0 3,327,400.00 3,079,176.64 7.346274 % 33,567.95
M-3 760947DN8 2,139,000.00 1,979,431.05 7.346274 % 21,578.96
B-1 951,000.00 880,055.58 7.346274 % 9,594.01
B-2 142,700.00 132,054.63 7.346274 % 1,439.61
B-3 95,100.00 88,005.56 7.346274 % 959.40
B-4 950,747.29 269,955.01 7.346274 % 2,942.94
- -------------------------------------------------------------------------------
95,065,047.29 19,917,678.45 707,387.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,110.33 620,098.08 0.00 0.00 11,070,719.27
R 0.00 0.00 0.00 0.00 0.00
M-1 11,439.70 99,756.81 0.00 0.00 1,780,975.85
M-2 18,843.96 52,411.91 0.00 0.00 3,045,608.69
M-3 12,113.73 33,692.69 0.00 0.00 1,957,852.09
B-1 5,385.77 14,979.78 0.00 0.00 870,461.57
B-2 808.14 2,247.75 0.00 0.00 130,615.02
B-3 538.58 1,497.98 0.00 0.00 87,046.16
B-4 1,652.08 4,595.02 0.00 0.00 260,966.62
- -------------------------------------------------------------------------------
121,892.29 829,280.02 0.00 0.00 19,204,245.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 154.232297 7.286900 0.943871 8.230771 0.000000 146.945397
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 154.232092 7.286890 0.943870 8.230760 0.000000 146.945202
M-2 925.400204 10.088342 5.663269 15.751611 0.000000 915.311862
M-3 925.400210 10.088340 5.663268 15.751608 0.000000 915.311870
B-1 925.400189 10.088339 5.663270 15.751609 0.000000 915.311851
B-2 925.400350 10.088367 5.663210 15.751577 0.000000 915.311983
B-3 925.400210 10.088328 5.663302 15.751630 0.000000 915.311882
B-4 283.939815 3.095397 1.737665 4.833062 0.000000 274.485789
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,977.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,003.86
MASTER SERVICER ADVANCES THIS MONTH 2,666.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 638,482.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 5 845,120.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 767,759.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,204,245.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 351,776.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,568.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.33866160 % 34.78267100 % 6.87866700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 57.64724990 % 35.32779620 % 7.02495390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79601169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.99
POOL TRADING FACTOR: 20.20116312
................................................................................
Run: 07/28/99 12:29:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 13,659,997.18 7.324366 % 160,291.67
M-1 760947DR9 2,949,000.00 1,031,988.42 7.324366 % 12,109.75
M-2 760947DS7 1,876,700.00 656,742.16 7.324366 % 7,706.47
R 760947DT5 100.00 0.00 7.324366 % 0.00
B-1 1,072,500.00 375,316.24 7.324366 % 4,404.11
B-2 375,400.00 131,369.42 7.324366 % 1,541.54
B-3 965,295.81 179,957.84 7.324366 % 2,111.69
- -------------------------------------------------------------------------------
107,242,895.81 16,035,371.26 188,165.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 83,339.97 243,631.64 0.00 0.00 13,499,705.51
M-1 6,296.18 18,405.93 0.00 0.00 1,019,878.67
M-2 4,006.80 11,713.27 0.00 0.00 649,035.69
R 0.00 0.00 0.00 0.00 0.00
B-1 2,289.81 6,693.92 0.00 0.00 370,912.13
B-2 801.49 2,343.03 0.00 0.00 129,827.88
B-3 1,097.93 3,209.62 0.00 0.00 177,846.15
- -------------------------------------------------------------------------------
97,832.18 285,997.41 0.00 0.00 15,847,206.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 136.594645 1.602854 0.833367 2.436221 0.000000 134.991790
M-1 349.945209 4.106392 2.135022 6.241414 0.000000 345.838817
M-2 349.945202 4.106394 2.135024 6.241418 0.000000 345.838808
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 349.945212 4.106396 2.135021 6.241417 0.000000 345.838816
B-2 349.945178 4.106393 2.135029 6.241422 0.000000 345.838785
B-3 186.427661 2.187609 1.137403 3.325012 0.000000 184.240052
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,662.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 563.60
SUBSERVICER ADVANCES THIS MONTH 3,651.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 271,788.25
(B) TWO MONTHLY PAYMENTS: 1 215,074.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,847,206.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 168,999.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128455 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56006408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.26
POOL TRADING FACTOR: 14.77692850
................................................................................
Run: 07/28/99 12:29:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 11,190,790.82 0.000000 % 794,798.95
A-8 760947EH0 0.00 0.00 0.442623 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,961,174.09 8.500000 % 2,646.75
M-2 760947EN7 1,860,998.00 1,776,704.62 8.500000 % 1,588.05
M-3 760947EP2 1,550,831.00 1,480,586.57 8.500000 % 1,323.38
B-1 760947EQ0 558,299.00 533,011.00 8.500000 % 476.42
B-2 760947ER8 248,133.00 236,893.90 8.500000 % 211.74
B-3 124,066.00 118,446.46 8.500000 % 105.87
B-4 620,337.16 373,003.57 8.500000 % 333.39
- -------------------------------------------------------------------------------
124,066,559.16 18,670,611.03 801,484.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 76,944.06 871,743.01 0.00 0.00 10,395,991.87
A-8 5,074.98 5,074.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,609.34 23,256.09 0.00 0.00 2,958,527.34
M-2 12,365.60 13,953.65 0.00 0.00 1,775,116.57
M-3 10,304.67 11,628.05 0.00 0.00 1,479,263.19
B-1 3,709.67 4,186.09 0.00 0.00 532,534.58
B-2 1,648.75 1,860.49 0.00 0.00 236,682.16
B-3 824.37 930.24 0.00 0.00 118,340.59
B-4 2,596.05 2,929.44 0.00 0.00 372,670.18
- -------------------------------------------------------------------------------
134,077.49 935,562.04 0.00 0.00 17,869,126.48
===============================================================================
Run: 07/28/99 12:29:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 244.628105 17.374122 1.681979 19.056101 0.000000 227.253984
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.705295 0.853333 6.644610 7.497943 0.000000 953.851963
M-2 954.705282 0.853332 6.644607 7.497939 0.000000 953.851949
M-3 954.705297 0.853336 6.644612 7.497948 0.000000 953.851961
B-1 954.705274 0.853342 6.644594 7.497936 0.000000 953.851932
B-2 954.705339 0.853333 6.644622 7.497955 0.000000 953.852007
B-3 954.705238 0.853336 6.644609 7.497945 0.000000 953.851901
B-4 601.291675 0.537450 4.184902 4.722352 0.000000 600.754241
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,756.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,194.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 70,881.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 537,655.25
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 260,665.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,869,126.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 784,619.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.10917950 % 33.99522200 % 6.89559860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 57.27531530 % 34.76894691 % 7.20485120 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4519 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08757629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.53
POOL TRADING FACTOR: 14.40285489
................................................................................
Run: 07/28/99 12:29:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 32,337,917.79 7.497352 % 980,839.14
R 760947EA5 100.00 0.00 7.497352 % 0.00
B-1 4,660,688.00 4,365,191.29 7.497352 % 4,500.87
B-2 2,330,345.00 2,183,732.23 7.497352 % 2,251.61
B-3 2,330,343.10 856,344.48 7.497352 % 882.96
- -------------------------------------------------------------------------------
310,712,520.10 39,743,185.79 988,474.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 201,996.05 1,182,835.19 0.00 0.00 31,357,078.65
R 0.00 0.00 0.00 0.00 0.00
B-1 27,266.79 31,767.66 0.00 0.00 4,360,690.42
B-2 13,640.50 15,892.11 0.00 0.00 2,181,480.62
B-3 5,349.08 6,232.04 0.00 0.00 855,461.52
- -------------------------------------------------------------------------------
248,252.42 1,236,727.00 0.00 0.00 38,754,711.21
===============================================================================
Run: 07/28/99 12:29:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 107.295550 3.254374 0.670213 3.924587 0.000000 104.041176
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 936.598049 0.965709 5.850379 6.816088 0.000000 935.632340
B-2 937.085380 0.966213 5.853425 6.819638 0.000000 936.119167
B-3 367.475708 0.378897 2.295404 2.674301 0.000000 367.096811
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,788.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 350.36
SUBSERVICER ADVANCES THIS MONTH 23,475.63
MASTER SERVICER ADVANCES THIS MONTH 1,563.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,176,295.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 218,505.68
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 819,207.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,754,711.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,588.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 947,496.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 81.36720080 % 18.63279920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.91165610 % 19.08834390 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99539529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.01
POOL TRADING FACTOR: 12.47285150
................................................................................
Run: 07/28/99 12:29:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 13,484,300.86 0.000000 % 1,658,143.42
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.431300 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,523,527.47 8.500000 % 4,862.87
M-2 760947FT3 2,834,750.00 2,714,117.21 8.500000 % 2,917.72
M-3 760947FU0 2,362,291.00 2,261,763.69 8.500000 % 2,431.43
B-1 760947FV8 944,916.00 904,705.11 8.500000 % 972.57
B-2 760947FW6 566,950.00 542,823.46 8.500000 % 583.54
B-3 377,967.00 361,882.59 8.500000 % 389.03
B-4 944,921.62 608,059.72 8.500000 % 653.66
- -------------------------------------------------------------------------------
188,983,349.15 25,401,180.11 1,670,954.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 92,164.18 1,750,307.60 0.00 0.00 11,826,157.44
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,646.18 7,646.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,203.88 36,066.75 0.00 0.00 4,518,664.60
M-2 18,722.34 21,640.06 0.00 0.00 2,711,199.49
M-3 15,601.95 18,033.38 0.00 0.00 2,259,332.26
B-1 6,240.78 7,213.35 0.00 0.00 903,732.54
B-2 3,744.47 4,328.01 0.00 0.00 542,239.92
B-3 2,496.32 2,885.35 0.00 0.00 361,493.56
B-4 4,194.48 4,848.14 0.00 0.00 483,636.67
- -------------------------------------------------------------------------------
182,014.58 1,852,968.82 0.00 0.00 23,606,456.48
===============================================================================
Run: 07/28/99 12:29:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 209.433686 25.753733 1.431463 27.185196 0.000000 183.679953
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.445012 1.029270 6.604580 7.633850 0.000000 956.415742
M-2 957.444999 1.029269 6.604582 7.633851 0.000000 956.415730
M-3 957.444993 1.029268 6.604584 7.633852 0.000000 956.415725
B-1 957.445011 1.029266 6.604587 7.633853 0.000000 956.415745
B-2 957.445030 1.029262 6.604586 7.633848 0.000000 956.415769
B-3 957.444936 1.029270 6.604598 7.633868 0.000000 956.415666
B-4 643.502812 0.691761 4.438971 5.130732 0.000000 511.827288
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,126.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,743.00
MASTER SERVICER ADVANCES THIS MONTH 2,551.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 654,168.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,954.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,606,456.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 295,402.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,531,169.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.51705920 % 37.85050100 % 9.63244020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.45713950 % 40.19746190 % 9.82987640 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4100 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.11158632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.30
POOL TRADING FACTOR: 12.49128909
................................................................................
Run: 07/28/99 12:29:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 19,159,303.19 8.000000 % 489,344.51
A-5 760947EY3 1,051,485.04 373,208.41 0.000000 % 4,084.27
A-6 760947EZ0 0.00 0.00 0.380151 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,282,011.37 8.000000 % 7,572.94
M-2 760947FC0 525,100.00 427,310.02 8.000000 % 2,524.15
M-3 760947FD8 525,100.00 427,310.02 8.000000 % 2,524.15
B-1 630,100.00 512,755.74 8.000000 % 3,028.89
B-2 315,000.00 256,337.16 8.000000 % 1,514.20
B-3 367,575.59 176,267.76 8.000000 % 1,041.25
- -------------------------------------------------------------------------------
105,020,175.63 22,614,503.67 511,634.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 127,465.54 616,810.05 0.00 0.00 18,669,958.68
A-5 0.00 4,084.27 0.00 0.00 369,124.14
A-6 7,149.35 7,149.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,529.13 16,102.07 0.00 0.00 1,274,438.43
M-2 2,842.86 5,367.01 0.00 0.00 424,785.87
M-3 2,842.86 5,367.01 0.00 0.00 424,785.87
B-1 3,411.33 6,440.22 0.00 0.00 509,726.85
B-2 1,705.39 3,219.59 0.00 0.00 254,822.96
B-3 1,172.70 2,213.95 0.00 0.00 175,226.51
- -------------------------------------------------------------------------------
155,119.16 666,753.52 0.00 0.00 22,102,869.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 921.283563 23.530347 6.129237 29.659584 0.000000 897.753216
A-5 354.934589 3.884287 0.000000 3.884287 0.000000 351.050301
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 813.768802 4.806995 5.413946 10.220941 0.000000 808.961807
M-2 813.768844 4.806989 5.413940 10.220929 0.000000 808.961855
M-3 813.768844 4.806989 5.413940 10.220929 0.000000 808.961855
B-1 813.768830 4.806999 5.413950 10.220949 0.000000 808.961832
B-2 813.768762 4.806984 5.413937 10.220921 0.000000 808.961778
B-3 479.541528 2.832696 3.190364 6.023060 0.000000 476.708777
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,907.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 470.24
SUBSERVICER ADVANCES THIS MONTH 8,597.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 404,981.74
(B) TWO MONTHLY PAYMENTS: 1 105,928.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,115.73
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,102,869.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 377,458.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.14292900 % 4.25047500 % 9.60659610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.90309000 % 4.25182951 % 9.77286770 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3852 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58218918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.37
POOL TRADING FACTOR: 21.04630770
................................................................................
Run: 07/28/99 12:29:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 17,436,105.53 7.182590 % 487,931.33
R 760947GA3 100.00 0.00 7.182590 % 0.00
M-1 760947GB1 16,170,335.00 2,942,342.97 7.182590 % 82,338.42
M-2 760947GC9 3,892,859.00 1,823,512.19 7.182590 % 51,029.10
M-3 760947GD7 1,796,704.00 841,620.95 7.182590 % 23,551.89
B-1 1,078,022.00 504,972.38 7.182590 % 14,131.13
B-2 299,451.00 140,270.31 7.182590 % 3,925.32
B-3 718,681.74 163,868.28 7.182590 % 4,585.67
- -------------------------------------------------------------------------------
119,780,254.74 23,852,692.61 667,492.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 104,317.73 592,249.06 0.00 0.00 16,948,174.20
R 0.00 0.00 0.00 0.00 0.00
M-1 17,603.62 99,942.04 0.00 0.00 2,860,004.55
M-2 10,909.82 61,938.92 0.00 0.00 1,772,483.09
M-3 5,035.30 28,587.19 0.00 0.00 818,069.06
B-1 3,021.18 17,152.31 0.00 0.00 490,841.25
B-2 839.22 4,764.54 0.00 0.00 136,344.99
B-3 980.40 5,566.07 0.00 0.00 159,282.60
- -------------------------------------------------------------------------------
142,707.27 810,200.13 0.00 0.00 23,185,199.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 181.959498 5.091948 1.088638 6.180586 0.000000 176.867551
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 181.959308 5.091943 1.088637 6.180580 0.000000 176.867366
M-2 468.424926 13.108386 2.802521 15.910907 0.000000 455.316540
M-3 468.424933 13.108386 2.802521 15.910907 0.000000 455.316546
B-1 468.424930 13.108387 2.802522 15.910909 0.000000 455.316543
B-2 468.424918 13.108388 2.802529 15.910917 0.000000 455.316529
B-3 228.012305 6.380669 1.364164 7.744833 0.000000 221.631622
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,395.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 431.17
SUBSERVICER ADVANCES THIS MONTH 8,400.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,069,787.77
(B) TWO MONTHLY PAYMENTS: 1 40,374.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 51,721.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,185,199.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 629,293.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211590 %
PREPAYMENT PERCENT 85.43458310 % 0.00000000 % 14.56541690 %
NEXT DISTRIBUTION 73.09910800 % 23.50877612 % 3.39211590 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60613083
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.23
POOL TRADING FACTOR: 19.35644551
................................................................................
Run: 07/28/99 12:30:44 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 13,978,842.85 7.253946 % 1,099,830.01
II A 760947GF2 199,529,000.00 9,831,371.43 7.690445 % 847,504.97
III A 760947GG0 151,831,000.00 15,166,240.21 7.903562 % 1,610,372.28
R 760947GL9 1,000.00 148.59 7.253946 % 11.69
I M 760947GH8 10,069,000.00 9,113,116.78 7.253946 % 24,393.62
II M 760947GJ4 21,982,000.00 19,923,136.97 7.690445 % 49,193.18
III M 760947GK1 12,966,000.00 11,258,058.41 7.903562 % 39,931.47
I B 1,855,785.84 1,679,610.01 7.253946 % 4,495.91
II B 3,946,359.39 3,521,579.53 7.690445 % 8,695.30
III B 2,509,923.08 2,175,201.47 7.903562 % 7,715.27
- -------------------------------------------------------------------------------
498,755,068.31 86,647,306.25 3,692,143.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 83,743.39 1,183,573.40 0.00 0.00 12,879,012.84
II A 62,650.48 910,155.45 0.00 0.00 8,983,866.46
III A 99,164.96 1,709,537.24 0.00 0.00 13,555,867.93
R 0.89 12.58 0.00 0.00 136.90
I M 54,594.16 78,987.78 0.00 0.00 9,088,723.16
II M 126,960.31 176,153.49 0.00 0.00 19,873,943.79
III M 73,611.18 113,542.65 0.00 0.00 11,218,126.94
I B 10,062.08 14,557.99 0.00 0.00 1,675,114.10
II B 22,441.29 31,136.59 0.00 0.00 3,512,884.23
III B 14,222.63 21,937.90 0.00 0.00 2,167,486.20
- -------------------------------------------------------------------------------
547,451.37 4,239,595.07 0.00 0.00 82,955,162.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 148.608333 11.692234 0.890272 12.582506 0.000000 136.916099
II A 49.272895 4.247528 0.313992 4.561520 0.000000 45.025367
III A 99.888957 10.606347 0.653127 11.259474 0.000000 89.282610
R 148.590000 11.690000 0.890000 12.580000 0.000000 136.900000
I M 905.066718 2.422646 5.422004 7.844650 0.000000 902.644072
II M 906.338685 2.237885 5.775649 8.013534 0.000000 904.100800
III M 868.275367 3.079706 5.677247 8.756953 0.000000 865.195661
I B 905.066724 2.422645 5.422005 7.844650 0.000000 902.644079
II B 892.361587 2.203373 5.686580 7.889953 0.000000 890.158215
III B 866.640690 3.073907 5.666560 8.740467 0.000000 863.566783
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:45 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,612.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,622.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 50 2,946,304.98
(B) TWO MONTHLY PAYMENTS: 9 525,569.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 172,816.53
FORECLOSURES
NUMBER OF LOANS 14
AGGREGATE PRINCIPAL BALANCE 996,296.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,955,162.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,442,231.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.98305230 % 46.50382600 % 8.51312210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 42.69641940 % 48.43676108 % 8.86681950 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02414400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.42
POOL TRADING FACTOR: 16.63244503
Run: 07/28/99 12:30:45 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,005.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,526.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 1,064,261.26
(B) TWO MONTHLY PAYMENTS: 2 114,187.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 234,231.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,642,987.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 444
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,062,423.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 36.78839200 % 6.78035320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 38.44151824 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63460578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.81
POOL TRADING FACTOR: 22.30664375
Run: 07/28/99 12:30:45 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,817.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,133.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 715,451.85
(B) TWO MONTHLY PAYMENTS: 1 30,649.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 139,517.46
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 399,401.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,370,694.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 481
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 823,229.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 59.87223300 % 10.58291330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 61.39486381 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07909163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.79
POOL TRADING FACTOR: 14.35779012
Run: 07/28/99 12:30:45 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,789.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,962.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 1,166,591.87
(B) TWO MONTHLY PAYMENTS: 6 380,731.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,299.07
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 362,664.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,941,481.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,556,578.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 39.36452900 % 7.60573250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 41.63886503 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29996958
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.18
POOL TRADING FACTOR: 16.10302824
................................................................................
Run: 07/28/99 12:29:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 364,784.97 7.100000 % 364,784.97
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 104,391.54
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 261,040.28 0.000000 % 2,193.47
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,308,533.33 8.000000 % 7,074.76
M-2 760947HQ7 1,049,900.00 872,383.27 8.000000 % 4,716.65
M-3 760947HR5 892,400.00 741,513.29 8.000000 % 4,009.09
B-1 209,800.00 174,327.08 8.000000 % 942.52
B-2 367,400.00 305,280.12 8.000000 % 1,650.54
B-3 367,731.33 207,962.58 8.000000 % 1,124.38
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 16,715,824.92 490,887.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 2,155.45 366,940.42 0.00 0.00 0.00
A-7 34,054.86 138,446.40 0.00 0.00 5,175,608.46
A-8 46,438.45 46,438.45 0.00 0.00 7,200,000.00
A-9 2,869.79 2,869.79 0.00 0.00 0.00
A-10 0.00 2,193.47 0.00 0.00 258,846.81
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,712.01 15,786.77 0.00 0.00 1,301,458.57
M-2 5,808.19 10,524.84 0.00 0.00 867,666.62
M-3 4,936.88 8,945.97 0.00 0.00 737,504.20
B-1 1,160.64 2,103.16 0.00 0.00 173,384.56
B-2 2,032.51 3,683.05 0.00 0.00 303,629.58
B-3 1,384.58 2,508.96 0.00 0.00 206,838.20
SPRED 5,112.19 5,112.19 0.00 0.00 0.00
- -------------------------------------------------------------------------------
114,665.55 605,553.47 0.00 0.00 16,224,937.00
===============================================================================
Run: 07/28/99 12:29:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 20.493538 20.493538 0.121093 20.614631 0.000000 0.000000
A-7 1000.000000 19.771125 6.449784 26.220909 0.000000 980.228875
A-8 1000.000000 0.000000 6.449785 6.449785 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 458.280845 3.850844 0.000000 3.850844 0.000000 454.430002
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 830.920326 4.492482 5.532137 10.024619 0.000000 826.427845
M-2 830.920345 4.492475 5.532136 10.024611 0.000000 826.427869
M-3 830.920316 4.492481 5.532138 10.024619 0.000000 826.427835
B-1 830.920305 4.492469 5.532126 10.024595 0.000000 826.427836
B-2 830.920305 4.492488 5.532145 10.024633 0.000000 826.427817
B-3 565.528588 3.057613 3.765195 6.822808 0.000000 562.470976
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,429.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 12,971.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 908,014.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 185,492.33
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,224,937.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 400,323.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.06109440 % 17.76036500 % 4.17854010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.51182860 % 17.91458044 % 4.28315470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55699776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.54
POOL TRADING FACTOR: 15.45502352
................................................................................
Run: 07/28/99 12:29:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 173,251.77 8.000000 % 1,101.04
A-4 760947GR6 21,739,268.00 5,993,953.80 8.000000 % 9,944.66
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.868603 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,636,528.24 8.000000 % 2,688.69
M-2 760947GY1 1,277,000.00 1,198,421.94 8.000000 % 1,222.13
M-3 760947GZ8 1,277,000.00 1,198,421.94 8.000000 % 1,222.13
B-1 613,000.00 575,280.05 8.000000 % 586.66
B-2 408,600.00 383,457.47 8.000000 % 391.04
B-3 510,571.55 341,047.00 8.000000 % 347.78
- -------------------------------------------------------------------------------
102,156,471.55 12,500,362.21 17,504.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,154.57 2,255.61 0.00 0.00 172,150.73
A-4 39,944.60 49,889.26 0.00 0.00 5,984,009.14
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,044.79 9,044.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,570.21 20,258.90 0.00 0.00 2,633,839.55
M-2 7,986.46 9,208.59 0.00 0.00 1,197,199.81
M-3 7,986.46 9,208.59 0.00 0.00 1,197,199.81
B-1 3,833.75 4,420.41 0.00 0.00 574,693.39
B-2 2,555.41 2,946.45 0.00 0.00 383,066.43
B-3 2,272.82 2,620.60 0.00 0.00 340,699.22
- -------------------------------------------------------------------------------
92,349.07 109,853.20 0.00 0.00 12,482,858.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 17.277731 0.109802 0.115141 0.224943 0.000000 17.167928
A-4 275.720130 0.457451 1.837440 2.294891 0.000000 275.262679
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.466662 0.957034 6.254079 7.211113 0.000000 937.509628
M-2 938.466672 0.957032 6.254080 7.211112 0.000000 937.509640
M-3 938.466672 0.957032 6.254080 7.211112 0.000000 937.509640
B-1 938.466639 0.957031 6.254078 7.211109 0.000000 937.509609
B-2 938.466642 0.957024 6.254063 7.211087 0.000000 937.509618
B-3 667.971022 0.681178 4.451462 5.132640 0.000000 667.289864
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,742.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 628.31
SUBSERVICER ADVANCES THIS MONTH 8,199.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 624,312.71
(B) TWO MONTHLY PAYMENTS: 1 91,852.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 264,176.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,482,858.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,756.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.33621500 % 40.26581000 % 10.39797490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.31690990 % 40.28115306 % 10.40193710 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8687 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18902602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.66
POOL TRADING FACTOR: 12.21935125
................................................................................
Run: 07/28/99 12:29:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 5,607,484.88 7.000000 % 525,687.35
A-3 760947HU8 12,694,000.00 8,411,227.83 6.700000 % 788,531.03
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 79,272.29 0.000000 % 8,214.97
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.447061 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,204,090.05 8.000000 % 4,867.62
M-2 760947JH5 2,499,831.00 2,365,495.58 8.000000 % 2,212.56
M-3 760947JJ1 2,499,831.00 2,365,495.58 8.000000 % 2,212.56
B-1 760947JK8 799,945.00 756,957.71 8.000000 % 708.02
B-2 760947JL6 699,952.00 662,338.10 8.000000 % 619.52
B-3 999,934.64 536,981.58 8.000000 % 502.26
- -------------------------------------------------------------------------------
199,986,492.99 25,989,343.60 1,333,555.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,462.20 558,149.55 0.00 0.00 5,081,797.53
A-3 46,606.44 835,137.47 0.00 0.00 7,622,696.81
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 2,414.60 10,629.57 0.00 0.00 71,057.32
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,265.89 11,265.89 0.00 0.00 0.00
A-12 9,608.90 9,608.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,430.75 39,298.37 0.00 0.00 5,199,222.43
M-2 15,650.34 17,862.90 0.00 0.00 2,363,283.02
M-3 15,650.34 17,862.90 0.00 0.00 2,363,283.02
B-1 5,008.10 5,716.12 0.00 0.00 756,249.69
B-2 4,382.09 5,001.61 0.00 0.00 661,718.58
B-3 3,552.72 4,054.98 0.00 0.00 536,479.33
- -------------------------------------------------------------------------------
181,032.37 1,514,588.26 0.00 0.00 24,655,787.73
===============================================================================
Run: 07/28/99 12:29:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 234.413562 21.975671 1.357040 23.332711 0.000000 212.437891
A-3 662.614450 62.118404 3.671533 65.789937 0.000000 600.496046
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.248130 0.129343 0.038017 0.167360 0.000000 1.118786
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.262193 0.885082 6.260560 7.145642 0.000000 945.377111
M-2 946.262199 0.885084 6.260559 7.145643 0.000000 945.377116
M-3 946.262199 0.885084 6.260559 7.145643 0.000000 945.377116
B-1 946.262193 0.885086 6.260555 7.145641 0.000000 945.377107
B-2 946.262172 0.885089 6.260558 7.145647 0.000000 945.377083
B-3 537.016679 0.502293 3.552952 4.055245 0.000000 536.514392
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,060.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,969.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 966,435.04
(B) TWO MONTHLY PAYMENTS: 1 270,213.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 226,242.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,370.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,655,787.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,309,245.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.10526490 % 38.34447700 % 7.55025860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 51.67636230 % 40.25743806 % 7.94984350 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4526 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73173665
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.08
POOL TRADING FACTOR: 12.32872648
................................................................................
Run: 07/28/99 12:29:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 4,852,849.58 6.600000 % 2,217,234.61
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 81,553.59 0.000000 % 383.84
A-10 760947JV4 0.00 0.00 0.563745 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,493,526.68 7.500000 % 5,579.37
M-2 760947JZ5 2,883,900.00 2,746,763.31 7.500000 % 2,789.68
M-3 760947KA8 2,883,900.00 2,746,763.31 7.500000 % 2,789.68
B-1 922,800.00 878,918.56 7.500000 % 892.65
B-2 807,500.00 769,855.28 7.500000 % 781.89
B-3 1,153,493.52 871,482.59 7.500000 % 885.10
- -------------------------------------------------------------------------------
230,710,285.52 52,766,341.09 2,231,336.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,452.04 2,243,686.65 0.00 0.00 2,635,614.97
A-2 42,066.50 42,066.50 0.00 0.00 8,936,000.00
A-3 77,550.39 77,550.39 0.00 0.00 12,520,000.00
A-4 76,521.44 76,521.44 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 18,782.11 18,782.11 0.00 0.00 0.00
A-7 1,297.53 1,297.53 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 383.84 0.00 0.00 81,169.75
A-10 24,567.34 24,567.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,027.56 39,606.93 0.00 0.00 5,487,947.31
M-2 17,013.78 19,803.46 0.00 0.00 2,743,973.63
M-3 17,013.78 19,803.46 0.00 0.00 2,743,973.63
B-1 5,444.13 6,336.78 0.00 0.00 878,025.91
B-2 4,768.58 5,550.47 0.00 0.00 769,073.39
B-3 5,398.07 6,283.17 0.00 0.00 870,597.49
- -------------------------------------------------------------------------------
350,903.25 2,582,240.07 0.00 0.00 50,535,004.27
===============================================================================
Run: 07/28/99 12:29:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 87.278642 39.877029 0.475741 40.352770 0.000000 47.401612
A-2 1000.000000 0.000000 4.707531 4.707531 0.000000 1000.000000
A-3 597.043395 0.000000 3.698159 3.698159 0.000000 597.043395
A-4 336.566711 0.000000 2.001345 2.001345 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.259505 0.259505 0.000000 0.000000
A-7 0.000000 0.000000 0.259506 0.259506 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 572.987046 2.696820 0.000000 2.696820 0.000000 570.290226
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.447498 0.967331 5.899573 6.866904 0.000000 951.480168
M-2 952.447488 0.967329 5.899573 6.866902 0.000000 951.480159
M-3 952.447488 0.967329 5.899573 6.866902 0.000000 951.480159
B-1 952.447508 0.967328 5.899577 6.866905 0.000000 951.480180
B-2 953.381152 0.968285 5.905362 6.873647 0.000000 952.412867
B-3 755.515809 0.767321 4.679758 5.447079 0.000000 754.748488
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,233.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,252.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,320,945.49
(B) TWO MONTHLY PAYMENTS: 2 494,012.07
(C) THREE OR MORE MONTHLY PAYMENTS: 2 471,692.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 309,027.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,535,004.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,177,731.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.36203050 % 20.85431800 % 4.78365110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.25556820 % 21.71938981 % 4.99010000 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5647 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35004094
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.78
POOL TRADING FACTOR: 21.90409680
................................................................................
Run: 07/28/99 12:29:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 313,109.75 7.650000 % 255,379.90
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 379,027.59 7.650000 % 309,144.09
A-9 760947KX8 12,900,000.00 708,616.80 7.400000 % 577,965.04
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 329,589.22 7.400000 % 268,820.95
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 35,283,355.20 7.500000 % 3,068,065.16
A-16 760947LE9 32,887,000.00 31,372,720.59 7.500000 % 32,847.77
A-17 760947LF6 1,348,796.17 789,431.73 0.000000 % 1,089.14
A-18 760947LG4 0.00 0.00 0.379951 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,818,136.74 7.500000 % 11,326.77
M-2 760947LL3 5,670,200.00 5,409,116.10 7.500000 % 5,663.44
M-3 760947LM1 4,536,100.00 4,327,235.63 7.500000 % 4,530.69
B-1 2,041,300.00 1,947,308.49 7.500000 % 2,038.86
B-2 1,587,600.00 1,514,499.11 7.500000 % 1,585.71
B-3 2,041,838.57 1,200,543.50 7.500000 % 1,256.97
- -------------------------------------------------------------------------------
453,612,334.74 122,214,690.45 4,539,714.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 1,995.40 257,375.30 0.00 0.00 57,729.85
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 2,415.48 311,559.57 0.00 0.00 69,883.50
A-9 4,368.32 582,333.36 0.00 0.00 130,651.76
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,032.47 270,853.42 0.00 0.00 60,768.27
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 220,446.43 3,288,511.59 0.00 0.00 32,215,290.04
A-16 196,013.22 228,860.99 0.00 0.00 31,339,872.82
A-17 0.00 1,089.14 0.00 0.00 788,342.59
A-18 38,683.20 38,683.20 0.00 0.00 0.00
A-19 59,354.93 59,354.93 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,590.49 78,917.26 0.00 0.00 10,806,809.97
M-2 33,795.55 39,458.99 0.00 0.00 5,403,452.66
M-3 27,036.08 31,566.77 0.00 0.00 4,322,704.94
B-1 12,166.57 14,205.43 0.00 0.00 1,945,269.63
B-2 9,462.42 11,048.13 0.00 0.00 1,512,913.40
B-3 7,500.86 8,757.83 0.00 0.00 1,199,286.53
- -------------------------------------------------------------------------------
797,373.09 5,337,087.58 0.00 0.00 117,674,975.96
===============================================================================
Run: 07/28/99 12:29:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 15.223150 12.416370 0.097015 12.513385 0.000000 2.806780
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 180.489329 147.211471 1.150229 148.361700 0.000000 33.277857
A-9 54.931535 44.803491 0.338629 45.142120 0.000000 10.128043
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 92.999216 75.852413 0.573496 76.425909 0.000000 17.146803
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 352.833552 30.680652 2.204464 32.885116 0.000000 322.152900
A-16 953.955076 0.998807 5.960204 6.959011 0.000000 952.956269
A-17 585.286159 0.807490 0.000000 0.807490 0.000000 584.478669
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.247887 6.247887 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.955075 0.998807 5.960203 6.959010 0.000000 952.956268
M-2 953.955081 0.998808 5.960204 6.959012 0.000000 952.956273
M-3 953.955078 0.998807 5.960204 6.959011 0.000000 952.956271
B-1 953.955073 0.998805 5.960207 6.959012 0.000000 952.956268
B-2 953.955096 0.998810 5.960204 6.959014 0.000000 952.956286
B-3 587.971800 0.615617 3.673581 4.289198 0.000000 587.356193
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,416.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,331.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,543,147.29
(B) TWO MONTHLY PAYMENTS: 4 698,182.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 953,362.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,674,975.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 458
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,411,567.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.23262440 % 16.92768800 % 3.83968800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.44882990 % 17.44888189 % 3.98460410 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3758 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12750959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.66
POOL TRADING FACTOR: 25.94174958
................................................................................
Run: 07/28/99 12:29:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 16,196,915.18 7.250000 % 708,796.75
A-3 760947KJ9 56,568,460.00 15,623,963.88 7.250000 % 683,723.70
A-4 760947KE0 434,639.46 188,363.77 0.000000 % 1,453.25
A-5 760947KF7 0.00 0.00 0.427693 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,501,640.23 7.250000 % 7,561.87
M-2 760947KM2 901,000.00 750,403.73 7.250000 % 3,778.84
M-3 760947KN0 721,000.00 600,489.53 7.250000 % 3,023.91
B-1 360,000.00 299,828.34 7.250000 % 1,509.86
B-2 361,000.00 300,661.19 7.250000 % 1,514.05
B-3 360,674.91 300,390.41 7.250000 % 1,512.69
- -------------------------------------------------------------------------------
120,152,774.37 35,762,656.26 1,412,874.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 97,752.08 806,548.83 0.00 0.00 15,488,118.43
A-3 94,294.18 778,017.88 0.00 0.00 14,940,240.18
A-4 0.00 1,453.25 0.00 0.00 186,910.52
A-5 12,732.62 12,732.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,062.74 16,624.61 0.00 0.00 1,494,078.36
M-2 4,528.86 8,307.70 0.00 0.00 746,624.89
M-3 3,624.09 6,648.00 0.00 0.00 597,465.62
B-1 1,809.53 3,319.39 0.00 0.00 298,318.48
B-2 1,814.55 3,328.60 0.00 0.00 299,147.14
B-3 1,812.93 3,325.62 0.00 0.00 298,877.72
- -------------------------------------------------------------------------------
227,431.58 1,640,306.50 0.00 0.00 34,349,781.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 686.458310 30.040252 4.142933 34.183185 0.000000 656.418058
A-3 276.195673 12.086659 1.666904 13.753563 0.000000 264.109014
A-4 433.379358 3.343576 0.000000 3.343576 0.000000 430.035782
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 832.856478 4.194049 5.026478 9.220527 0.000000 828.662429
M-2 832.856526 4.194051 5.026482 9.220533 0.000000 828.662475
M-3 832.856491 4.194050 5.026477 9.220527 0.000000 828.662441
B-1 832.856500 4.194056 5.026472 9.220528 0.000000 828.662444
B-2 832.856482 4.194044 5.026454 9.220498 0.000000 828.662438
B-3 832.856408 4.194054 5.026493 9.220547 0.000000 828.662354
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,064.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,219.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 232,544.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 320,342.81
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,349,781.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,232,584.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.44908480 % 8.01852500 % 2.53239030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.06850590 % 8.26255295 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4202 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92878793
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.57
POOL TRADING FACTOR: 28.58842130
................................................................................
Run: 07/28/99 12:29:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 16,740,749.28 5.645000 % 378,868.39
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 697,580.48 6.625000 % 15,787.30
B-2 1,257,300.00 758,250.11 6.625000 % 17,160.34
B-3 604,098.39 168,381.66 6.625000 % 3,810.73
- -------------------------------------------------------------------------------
100,579,098.39 18,364,961.53 415,626.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 78,666.66 457,535.05 0.00 0.00 16,361,880.89
R 25,596.37 25,596.37 0.00 0.00 0.00
B-1 3,847.09 19,634.39 0.00 0.00 681,793.18
B-2 4,181.67 21,342.01 0.00 0.00 741,089.77
B-3 928.61 4,739.34 0.00 0.00 164,570.93
- -------------------------------------------------------------------------------
113,220.40 528,847.16 0.00 0.00 17,949,334.77
===============================================================================
Run: 07/28/99 12:29:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 171.592637 3.883400 0.806333 4.689733 0.000000 167.709237
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 603.078136 13.648569 3.325919 16.974488 0.000000 589.429567
B-2 603.078112 13.648564 3.325913 16.974477 0.000000 589.429547
B-3 278.732178 6.308128 1.537183 7.845311 0.000000 272.424050
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,098.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,493.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 748,833.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 327,765.59
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 101,361.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,949,334.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 390,534.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.15591800 % 8.84408200 %
CURRENT PREPAYMENT PERCENTAGE 91.15591800 % 8.84408200 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.15591800 % 8.84408200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95872532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.54
POOL TRADING FACTOR: 17.84598894
................................................................................
Run: 07/28/99 12:29:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 50,479.18 7.500000 % 50,479.18
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 952,111.48 7.500000 % 952,111.48
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 4,772,301.30
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 716,951.93 0.000000 % 10,493.14
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,326,030.70 7.500000 % 10,192.86
M-2 760947MJ7 5,987,500.00 5,736,683.69 7.500000 % 5,662.70
M-3 760947MK4 4,790,000.00 4,589,346.98 7.500000 % 4,530.16
B-1 2,395,000.00 2,294,673.48 7.500000 % 2,265.08
B-2 1,437,000.00 1,376,804.09 7.500000 % 1,359.05
B-3 2,155,426.27 1,482,499.35 7.500000 % 1,463.36
SPRED 0.00 0.00 0.366410 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 137,317,281.88 5,810,858.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 315.35 50,794.53 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 5,948.04 958,059.52 0.00 0.00 0.00
A-7 77,634.01 4,849,935.31 0.00 0.00 7,654,698.70
A-8 332,243.21 332,243.21 0.00 0.00 53,182,701.00
A-9 256,637.82 256,637.82 0.00 0.00 41,080,426.00
A-10 19,376.17 19,376.17 0.00 0.00 3,101,574.00
A-11 0.00 10,493.14 0.00 0.00 706,458.79
R 0.00 0.00 0.00 0.00 0.00
M-1 64,508.82 74,701.68 0.00 0.00 10,315,837.84
M-2 35,838.23 41,500.93 0.00 0.00 5,731,020.99
M-3 28,670.59 33,200.75 0.00 0.00 4,584,816.82
B-1 14,335.30 16,600.38 0.00 0.00 2,292,408.40
B-2 8,601.18 9,960.23 0.00 0.00 1,375,445.04
B-3 9,261.48 10,724.84 0.00 0.00 1,481,035.98
SPRED 41,115.90 41,115.90 0.00 0.00 0.00
- -------------------------------------------------------------------------------
894,486.10 6,705,344.41 0.00 0.00 131,506,423.56
===============================================================================
Run: 07/28/99 12:29:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 2.148050 2.148050 0.013419 2.161469 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 9.794176 9.794176 0.061186 9.855362 0.000000 0.000000
A-7 1000.000000 384.026821 6.247204 390.274025 0.000000 615.973179
A-8 1000.000000 0.000000 6.247205 6.247205 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247204 6.247204 0.000000 1000.000000
A-10 1000.000000 0.000000 6.247205 6.247205 0.000000 1000.000000
A-11 609.920381 8.926651 0.000000 8.926651 0.000000 600.993730
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.110016 0.945754 5.985509 6.931263 0.000000 957.164263
M-2 958.110011 0.945754 5.985508 6.931262 0.000000 957.164257
M-3 958.110017 0.945754 5.985509 6.931263 0.000000 957.164263
B-1 958.110013 0.945754 5.985511 6.931265 0.000000 957.164259
B-2 958.110014 0.945755 5.985511 6.931266 0.000000 957.164259
B-3 687.798683 0.678919 4.296821 4.975740 0.000000 687.119759
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,705.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 34,467.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,136,370.04
(B) TWO MONTHLY PAYMENTS: 3 800,398.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 465,244.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,506,423.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,675,242.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.10836310 % 3.77303400 % 15.11860280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.29008260 % 3.91531401 % 15.77345660 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11890536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.45
POOL TRADING FACTOR: 27.45437329
................................................................................
Run: 07/28/99 12:29:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 24,406,408.77 7.000000 % 3,011,717.99
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 697,918.22 0.000000 % 9,174.98
A-6 7609473R0 0.00 0.00 0.428621 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,902,295.72 7.000000 % 9,689.83
M-2 760947MS7 911,000.00 761,085.35 7.000000 % 3,876.78
M-3 760947MT5 1,367,000.00 1,142,045.78 7.000000 % 5,817.30
B-1 455,000.00 380,124.96 7.000000 % 1,936.26
B-2 455,000.00 380,124.96 7.000000 % 1,936.26
B-3 455,670.95 380,685.59 7.000000 % 1,939.14
- -------------------------------------------------------------------------------
182,156,882.70 69,565,689.35 3,046,088.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 141,349.97 3,153,067.96 0.00 0.00 21,394,690.78
A-3 81,081.15 81,081.15 0.00 0.00 14,000,000.00
A-4 147,770.38 147,770.38 0.00 0.00 25,515,000.00
A-5 0.00 9,174.98 0.00 0.00 688,743.24
A-6 24,669.58 24,669.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,017.17 20,707.00 0.00 0.00 1,892,605.89
M-2 4,407.83 8,284.61 0.00 0.00 757,208.57
M-3 6,614.17 12,431.47 0.00 0.00 1,136,228.48
B-1 2,201.50 4,137.76 0.00 0.00 378,188.70
B-2 2,201.50 4,137.76 0.00 0.00 378,188.70
B-3 2,204.75 4,143.89 0.00 0.00 378,746.45
- -------------------------------------------------------------------------------
423,518.00 3,469,606.54 0.00 0.00 66,519,600.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 717.835552 88.579941 4.157352 92.737293 0.000000 629.255611
A-3 1000.000000 0.000000 5.791511 5.791511 0.000000 1000.000000
A-4 1000.000000 0.000000 5.791510 5.791510 0.000000 1000.000000
A-5 571.543284 7.513628 0.000000 7.513628 0.000000 564.029656
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.439491 4.255525 4.838458 9.093983 0.000000 831.183966
M-2 835.439462 4.255521 4.838452 9.093973 0.000000 831.183941
M-3 835.439488 4.255523 4.838456 9.093979 0.000000 831.183965
B-1 835.439473 4.255516 4.838462 9.093978 0.000000 831.183956
B-2 835.439473 4.255516 4.838462 9.093978 0.000000 831.183956
B-3 835.439674 4.255505 4.838470 9.093975 0.000000 831.184103
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,633.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,210.04
MASTER SERVICER ADVANCES THIS MONTH 2,452.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 654,346.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,519,600.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 221,173.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,691,236.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.81759480 % 5.52570100 % 1.65670460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.52452880 % 5.69162005 % 1.72430360 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65505404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.02
POOL TRADING FACTOR: 36.51775317
................................................................................
Run: 07/28/99 12:29:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 14,456,044.68 7.500000 % 5,935,963.76
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 40,530,600.18 7.500000 % 39,734.32
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 563,017.96 0.000000 % 17,112.28
A-13 7609473Q2 0.00 0.00 0.454791 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,696,664.43 7.500000 % 9,506.16
M-2 760947NL1 5,638,762.00 5,387,034.53 7.500000 % 5,281.20
M-3 760947NM9 4,511,009.00 4,309,627.05 7.500000 % 4,224.96
B-1 760947NN7 2,255,508.00 2,154,816.86 7.500000 % 2,112.48
B-2 760947NP2 1,353,299.00 1,292,884.57 7.500000 % 1,267.48
B-3 760947NQ0 2,029,958.72 1,372,073.19 7.500000 % 1,345.12
- -------------------------------------------------------------------------------
451,101,028.81 124,117,964.45 6,016,547.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 89,515.17 6,025,478.93 0.00 0.00 8,520,080.92
A-6 274,657.67 274,657.67 0.00 0.00 44,355,201.00
A-7 250,974.85 290,709.17 0.00 0.00 40,490,865.86
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 17,112.28 0.00 0.00 545,905.68
A-13 46,604.96 46,604.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,043.99 69,550.15 0.00 0.00 9,687,158.27
M-2 33,357.77 38,638.97 0.00 0.00 5,381,753.33
M-3 26,686.21 30,911.17 0.00 0.00 4,305,402.09
B-1 13,343.13 15,455.61 0.00 0.00 2,152,704.38
B-2 8,005.84 9,273.32 0.00 0.00 1,291,617.09
B-3 8,496.20 9,841.32 0.00 0.00 1,370,728.07
- -------------------------------------------------------------------------------
811,685.79 6,828,233.55 0.00 0.00 118,101,416.69
===============================================================================
Run: 07/28/99 12:29:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 289.568306 118.902992 1.793074 120.696066 0.000000 170.665313
A-6 1000.000000 0.000000 6.192231 6.192231 0.000000 1000.000000
A-7 955.357671 0.936588 5.915796 6.852384 0.000000 954.421083
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 613.698341 18.652652 0.000000 18.652652 0.000000 595.045690
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.357669 0.936588 5.915796 6.852384 0.000000 954.421081
M-2 955.357671 0.936589 5.915797 6.852386 0.000000 954.421082
M-3 955.357671 0.936589 5.915796 6.852385 0.000000 954.421082
B-1 955.357667 0.936587 5.915798 6.852385 0.000000 954.421079
B-2 955.357663 0.936585 5.915795 6.852380 0.000000 954.421078
B-3 675.911868 0.662634 4.185405 4.848039 0.000000 675.249234
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,230.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,618.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,657,599.15
(B) TWO MONTHLY PAYMENTS: 5 1,392,951.53
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,376,153.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 541,440.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,101,416.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 482
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,894,733.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.40296940 % 15.69611500 % 3.90091600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.42302920 % 16.40481057 % 4.09597940 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21762551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.35
POOL TRADING FACTOR: 26.18070214
................................................................................
Run: 07/28/99 12:29:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 51,953,328.98 7.500000 % 5,455,915.90
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,586,905.52 7.500000 % 40,261.24
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 231,746.77 0.000000 % 291.72
A-11 7609473S8 0.00 0.00 0.434405 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,700,224.84 7.500000 % 9,622.39
M-2 760947PQ8 5,604,400.00 5,389,024.49 7.500000 % 5,345.78
M-3 760947PR6 4,483,500.00 4,311,200.34 7.500000 % 4,276.61
B-1 2,241,700.00 2,155,552.13 7.500000 % 2,138.26
B-2 1,345,000.00 1,293,312.01 7.500000 % 1,282.93
B-3 2,017,603.30 1,830,570.26 7.500000 % 1,815.88
- -------------------------------------------------------------------------------
448,349,608.77 117,451,865.34 5,520,950.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 321,829.48 5,777,745.38 0.00 0.00 46,497,413.08
A-7 0.00 0.00 0.00 0.00 0.00
A-8 251,419.16 291,680.40 0.00 0.00 40,546,644.28
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 291.72 0.00 0.00 231,455.05
A-11 42,141.13 42,141.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,088.90 69,711.29 0.00 0.00 9,690,602.45
M-2 33,382.78 38,728.56 0.00 0.00 5,383,678.71
M-3 26,706.11 30,982.72 0.00 0.00 4,306,923.73
B-1 13,352.76 15,491.02 0.00 0.00 2,153,413.87
B-2 8,011.54 9,294.47 0.00 0.00 1,292,029.08
B-3 11,339.62 13,155.50 0.00 0.00 1,828,754.38
- -------------------------------------------------------------------------------
768,271.48 6,289,222.19 0.00 0.00 111,930,914.63
===============================================================================
Run: 07/28/99 12:29:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 999.102480 104.921460 6.189028 111.110488 0.000000 894.181021
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 961.570280 0.953855 5.956532 6.910387 0.000000 960.616425
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 483.152564 0.608187 0.000000 0.608187 0.000000 482.544377
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.570281 0.953855 5.956532 6.910387 0.000000 960.616427
M-2 961.570282 0.953854 5.956531 6.910385 0.000000 960.616428
M-3 961.570278 0.953855 5.956532 6.910387 0.000000 960.616422
B-1 961.570295 0.953856 5.956533 6.910389 0.000000 960.616438
B-2 961.570268 0.953851 5.956535 6.910386 0.000000 960.616416
B-3 907.299398 0.899999 5.620342 6.520341 0.000000 906.399380
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,321.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,072.51
MASTER SERVICER ADVANCES THIS MONTH 2,452.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,176,136.34
(B) TWO MONTHLY PAYMENTS: 3 495,830.83
(C) THREE OR MORE MONTHLY PAYMENTS: 2 471,647.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 84,704.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,930,914.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,149.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,404,421.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.94569260 % 16.55044400 % 4.50386370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.92701750 % 17.31532790 % 4.72177520 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21484856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.17
POOL TRADING FACTOR: 24.96509698
................................................................................
Run: 07/28/99 12:29:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 1,529,031.51 7.000000 % 608,359.32
A-4 760947NU1 10,808,000.00 4,577,776.30 7.000000 % 1,821,370.51
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 265,494.05 0.000000 % 1,540.77
A-8 7609473T6 0.00 0.00 0.418643 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,773,004.75 7.000000 % 9,633.65
M-2 760947NZ0 1,054,500.00 886,082.24 7.000000 % 4,814.54
M-3 760947PA3 773,500.00 649,961.69 7.000000 % 3,531.58
B-1 351,000.00 294,940.58 7.000000 % 1,602.56
B-2 281,200.00 236,288.60 7.000000 % 1,283.88
B-3 350,917.39 294,871.24 7.000000 % 1,602.19
- -------------------------------------------------------------------------------
140,600,865.75 48,273,950.96 2,453,739.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,907.04 617,266.36 0.00 0.00 920,672.19
A-4 26,666.83 1,848,037.34 0.00 0.00 2,756,405.79
A-5 138,650.39 138,650.39 0.00 0.00 23,801,500.00
A-6 81,350.03 81,350.03 0.00 0.00 13,965,000.00
A-7 0.00 1,540.77 0.00 0.00 263,953.28
A-8 16,818.03 16,818.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,328.25 19,961.90 0.00 0.00 1,763,371.10
M-2 5,161.67 9,976.21 0.00 0.00 881,267.70
M-3 3,786.21 7,317.79 0.00 0.00 646,430.11
B-1 1,718.11 3,320.67 0.00 0.00 293,338.02
B-2 1,376.45 2,660.33 0.00 0.00 235,004.72
B-3 1,717.71 3,319.90 0.00 0.00 293,269.05
- -------------------------------------------------------------------------------
296,480.72 2,750,219.72 0.00 0.00 45,820,211.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 109.216536 43.454237 0.636217 44.090454 0.000000 65.762299
A-4 423.554432 168.520588 2.467323 170.987911 0.000000 255.033844
A-5 1000.000000 0.000000 5.825279 5.825279 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825280 5.825280 0.000000 1000.000000
A-7 637.979325 3.702454 0.000000 3.702454 0.000000 634.276872
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 840.286611 4.565711 4.894905 9.460616 0.000000 835.720901
M-2 840.286619 4.565709 4.894898 9.460607 0.000000 835.720910
M-3 840.286606 4.565714 4.894906 9.460620 0.000000 835.720892
B-1 840.286553 4.565698 4.894900 9.460598 0.000000 835.720855
B-2 840.286629 4.565718 4.894915 9.460633 0.000000 835.720910
B-3 840.286769 4.565718 4.894913 9.460631 0.000000 835.721051
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,701.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,129.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 686,337.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,820,211.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 222
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,191,416.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.38662360 % 6.89263700 % 1.72073940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.97230370 % 7.18257024 % 1.80351020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67208787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.93
POOL TRADING FACTOR: 32.58885478
................................................................................
Run: 07/28/99 12:29:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 37,393,621.38 7.000000 % 1,177,622.47
A-2 7609473U3 0.00 0.00 0.474895 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,518,572.37 7.000000 % 7,762.00
M-2 760947QN4 893,400.00 759,243.70 7.000000 % 3,880.79
M-3 760947QP9 595,600.00 506,162.45 7.000000 % 2,587.19
B-1 297,800.00 253,081.22 7.000000 % 1,293.60
B-2 238,200.00 202,430.97 7.000000 % 1,034.70
B-3 357,408.38 69,435.74 7.000000 % 354.91
- -------------------------------------------------------------------------------
119,123,708.38 40,702,547.83 1,194,535.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 217,081.28 1,394,703.75 0.00 0.00 36,215,998.91
A-2 16,030.45 16,030.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,815.77 16,577.77 0.00 0.00 1,510,810.37
M-2 4,407.64 8,288.43 0.00 0.00 755,362.91
M-3 2,938.42 5,525.61 0.00 0.00 503,575.26
B-1 1,469.22 2,762.82 0.00 0.00 251,787.62
B-2 1,175.18 2,209.88 0.00 0.00 201,396.27
B-3 403.09 758.00 0.00 0.00 69,080.83
- -------------------------------------------------------------------------------
252,321.05 1,446,856.71 0.00 0.00 39,508,012.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 325.291193 10.244266 1.888414 12.132680 0.000000 315.046927
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.836236 4.343836 4.933555 9.277391 0.000000 845.492400
M-2 849.836244 4.343844 4.933557 9.277401 0.000000 845.492400
M-3 849.836216 4.343838 4.933546 9.277384 0.000000 845.492377
B-1 849.836199 4.343855 4.933580 9.277435 0.000000 845.492344
B-2 849.836146 4.343829 4.933585 9.277414 0.000000 845.492317
B-3 194.275635 0.993010 1.127814 2.120824 0.000000 193.282625
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,205.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,007.84
MASTER SERVICER ADVANCES THIS MONTH 561.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 283,207.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,285.48
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,508,012.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 49,659.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 986,489.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.87046850 % 6.83981400 % 1.28971760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.66747940 % 7.01059959 % 1.32192100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78141408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.32
POOL TRADING FACTOR: 33.16553246
................................................................................
Run: 07/28/99 12:29:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 26,248,000.02 6.500000 % 1,464,024.80
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 10,538,558.58 0.000000 % 2,124,417.56
A-6 760947QV6 26,848,000.00 25,849,822.60 7.500000 % 25,421.79
A-7 760947QW4 366,090.95 263,583.76 0.000000 % 295.90
A-8 7609473V1 0.00 0.00 0.378624 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,462,263.11 7.500000 % 6,355.26
M-2 760947RA1 4,474,600.00 4,308,239.57 7.500000 % 4,236.90
M-3 760947RB9 2,983,000.00 2,872,095.53 7.500000 % 2,824.54
B-1 1,789,800.00 1,723,257.28 7.500000 % 1,694.72
B-2 745,700.00 717,975.76 7.500000 % 706.09
B-3 1,193,929.65 960,955.62 7.500000 % 945.04
- -------------------------------------------------------------------------------
298,304,120.60 88,394,751.83 3,630,922.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 141,460.71 1,605,485.51 0.00 0.00 24,783,975.22
A-3 43,438.48 43,438.48 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 96,405.56 2,220,823.12 0.00 0.00 8,414,141.02
A-6 160,747.82 186,169.61 0.00 0.00 25,824,400.81
A-7 0.00 295.90 0.00 0.00 263,287.86
A-8 27,749.83 27,749.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,185.75 46,541.01 0.00 0.00 6,455,907.85
M-2 26,790.91 31,027.81 0.00 0.00 4,304,002.67
M-3 17,860.21 20,684.75 0.00 0.00 2,869,270.99
B-1 10,716.12 12,410.84 0.00 0.00 1,721,562.56
B-2 4,464.75 5,170.84 0.00 0.00 717,269.67
B-3 5,975.73 6,920.77 0.00 0.00 960,010.58
- -------------------------------------------------------------------------------
575,795.87 4,206,718.47 0.00 0.00 84,763,829.23
===============================================================================
Run: 07/28/99 12:29:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 732.202634 40.839790 3.946126 44.785916 0.000000 691.362844
A-3 1000.000000 0.000000 5.140649 5.140649 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 101.290414 20.418650 0.926593 21.345243 0.000000 80.871765
A-6 962.821164 0.946878 5.987329 6.934207 0.000000 961.874285
A-7 719.995291 0.808269 0.000000 0.808269 0.000000 719.187022
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.821167 0.946879 5.987328 6.934207 0.000000 961.874289
M-2 962.821162 0.946878 5.987331 6.934209 0.000000 961.874284
M-3 962.821163 0.946879 5.987332 6.934211 0.000000 961.874284
B-1 962.821142 0.946877 5.987328 6.934205 0.000000 961.874265
B-2 962.821188 0.946882 5.987327 6.934209 0.000000 961.874306
B-3 804.867875 0.791537 5.005094 5.796631 0.000000 804.076337
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,640.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,233.99
MASTER SERVICER ADVANCES THIS MONTH 1,197.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 864,915.13
(B) TWO MONTHLY PAYMENTS: 1 350,873.26
(C) THREE OR MORE MONTHLY PAYMENTS: 3 791,744.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 288,353.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,763,829.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 166,261.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,543,970.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.65975150 % 15.47987900 % 3.86036940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.84862100 % 16.07900638 % 4.02227340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14282732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.02
POOL TRADING FACTOR: 28.41523914
................................................................................
Run: 07/28/99 13:39:21 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 9,476,639.73 7.500000 % 1,355,670.88
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,046,428.32 7.500000 % 33,884.31
A-6 760947PX3 19,608,650.00 186,717.81 7.500000 % 186,717.81
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 195,432.40
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 14,865,535.06 7.500000 % 2,076,040.96
A-11 760947QC8 3,268,319.71 1,952,128.23 0.000000 % 62,871.86
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,057,964.44 7.500000 % 8,233.52
M-2 760947QF1 5,710,804.00 5,489,527.41 7.500000 % 6,403.85
M-3 760947QG9 3,263,317.00 3,136,873.20 7.500000 % 3,659.34
B-1 760947QH7 1,794,824.00 1,725,279.90 7.500000 % 2,012.64
B-2 760947QJ3 1,142,161.00 1,097,905.67 7.500000 % 1,280.77
B-3 1,957,990.76 1,635,628.58 7.500000 % 1,908.04
- -------------------------------------------------------------------------------
326,331,688.47 122,900,366.35 3,934,116.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 59,181.36 1,414,852.24 0.00 0.00 8,120,968.85
A-3 48,496.82 48,496.82 0.00 0.00 7,765,738.00
A-4 210,286.97 210,286.97 0.00 0.00 33,673,000.00
A-5 181,394.16 215,278.47 0.00 0.00 29,012,544.01
A-6 1,166.05 187,883.86 0.00 0.00 0.00
A-7 17,329.80 212,762.20 0.00 0.00 2,579,567.60
A-8 6,432.32 6,432.32 0.00 0.00 1,030,000.00
A-9 12,402.52 12,402.52 0.00 0.00 1,986,000.00
A-10 92,834.86 2,168,875.82 0.00 0.00 12,789,494.10
A-11 0.00 62,871.86 0.00 0.00 1,889,256.37
R 0.00 0.00 0.00 0.00 0.00
M-1 44,076.80 52,310.32 0.00 0.00 7,049,730.92
M-2 34,281.95 40,685.80 0.00 0.00 5,483,123.56
M-3 19,589.69 23,249.03 0.00 0.00 3,133,213.86
B-1 10,774.33 12,786.97 0.00 0.00 1,723,267.26
B-2 6,856.39 8,137.16 0.00 0.00 1,096,624.90
B-3 10,214.46 12,122.50 0.00 0.00 1,633,720.54
- -------------------------------------------------------------------------------
755,318.48 4,689,434.86 0.00 0.00 118,966,249.97
===============================================================================
Run: 07/28/99 13:39:21
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 129.311349 18.498501 0.807546 19.306047 0.000000 110.812848
A-3 1000.000000 0.000000 6.244972 6.244972 0.000000 1000.000000
A-4 1000.000000 0.000000 6.244973 6.244973 0.000000 1000.000000
A-5 962.274446 1.122548 6.009378 7.131926 0.000000 961.151898
A-6 9.522216 9.522216 0.059466 9.581682 0.000000 0.000000
A-7 1000.000000 70.426090 6.244973 76.671063 0.000000 929.573910
A-8 1000.000000 0.000000 6.244971 6.244971 0.000000 1000.000000
A-9 1000.000000 0.000000 6.244975 6.244975 0.000000 1000.000000
A-10 130.350612 18.204068 0.814036 19.018104 0.000000 112.146544
A-11 597.288027 19.236753 0.000000 19.236753 0.000000 578.051273
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.252980 1.121357 6.002999 7.124356 0.000000 960.131623
M-2 961.252988 1.121357 6.002999 7.124356 0.000000 960.131631
M-3 961.252983 1.121356 6.002999 7.124355 0.000000 960.131627
B-1 961.252970 1.121358 6.003001 7.124359 0.000000 960.131612
B-2 961.252984 1.121357 6.002998 7.124355 0.000000 960.131628
B-3 835.360725 0.974494 5.216807 6.191301 0.000000 834.386236
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 13:39:21 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,691.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 26,805.29
SUBSERVICER ADVANCES THIS MONTH 10,964.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 286,401.33
(B) TWO MONTHLY PAYMENTS: 2 457,782.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 634,157.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,966,249.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 442
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,790,364.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.34562000 % 12.96783300 % 3.68654740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.81500030 % 13.16849808 % 3.80400330 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91974319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.00
POOL TRADING FACTOR: 36.45562297
................................................................................
Run: 07/28/99 12:29:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 125,689.62 7.250000 % 125,689.62
A-3 760947RE3 22,600,422.00 446,818.02 7.000000 % 446,818.02
A-4 760947RF0 15,842,000.00 11,314,123.36 6.750000 % 123,359.69
A-5 760947RG8 11,649,000.00 9,879,209.50 6.900000 % 6,838,156.08
A-6 760947RU7 73,856,000.00 51,319,735.72 0.000000 % 545,859.08
A-7 760947RH6 93,000,000.00 759,496.10 7.250000 % 759,496.10
A-8 760947RJ2 6,350,000.00 8,119,790.50 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 49,646.45 9.500000 % 49,646.45
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 129,097.17 0.000000 % 175.56
A-14 7609473W9 0.00 0.00 0.562217 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,520,228.11 7.250000 % 11,356.41
M-2 760947RS2 6,634,109.00 6,400,126.85 7.250000 % 6,309.12
M-3 760947RT0 5,307,287.00 5,120,101.29 7.250000 % 5,047.29
B-1 760947RV5 3,184,372.00 3,072,060.59 7.250000 % 3,028.38
B-2 760947RW3 1,326,822.00 1,280,025.57 7.250000 % 1,261.82
B-3 760947RX1 2,122,914.66 1,586,699.20 7.250000 % 1,564.14
- -------------------------------------------------------------------------------
530,728,720.00 166,122,848.05 8,917,767.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 746.37 126,435.99 0.00 0.00 0.00
A-3 2,561.81 449,379.83 0.00 0.00 0.00
A-4 62,552.17 185,911.86 0.00 0.00 11,190,763.67
A-5 55,832.74 6,893,988.82 0.00 0.00 3,041,053.42
A-6 193,767.77 739,626.85 123,359.69 0.00 50,897,236.33
A-7 4,510.05 764,006.15 0.00 0.00 0.00
A-8 0.00 0.00 48,217.04 0.00 8,168,007.54
A-9 0.00 0.00 0.00 0.00 0.00
A-10 386.30 50,032.75 0.00 0.00 0.00
A-11 232,614.12 232,614.12 0.00 0.00 40,000,000.00
A-12 89,073.19 89,073.19 0.00 0.00 15,000,000.00
A-13 0.00 175.56 0.00 0.00 128,921.61
A-14 76,498.15 76,498.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,409.56 79,765.97 0.00 0.00 11,508,871.70
M-2 38,005.31 44,314.43 0.00 0.00 6,393,817.73
M-3 30,404.25 35,451.54 0.00 0.00 5,115,054.00
B-1 18,242.55 21,270.93 0.00 0.00 3,069,032.21
B-2 7,601.07 8,862.89 0.00 0.00 1,278,763.75
B-3 9,422.16 10,986.30 0.00 0.00 1,585,135.06
- -------------------------------------------------------------------------------
890,627.57 9,808,395.33 171,576.73 0.00 157,376,657.02
===============================================================================
Run: 07/28/99 12:29:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 5.027585 5.027585 0.029855 5.057440 0.000000 0.000000
A-3 19.770340 19.770340 0.113352 19.883692 0.000000 0.000000
A-4 714.185290 7.786876 3.948502 11.735378 0.000000 706.398414
A-5 848.073611 587.016575 4.792921 591.809496 0.000000 261.057037
A-6 694.862106 7.390856 2.623589 10.014445 1.670273 689.141523
A-7 8.166625 8.166625 0.048495 8.215120 0.000000 0.000000
A-8 1278.707165 0.000000 0.000000 0.000000 7.593235 1286.300400
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 19.770341 19.770341 0.153833 19.924174 0.000000 0.000000
A-11 1000.000000 0.000000 5.815353 5.815353 0.000000 1000.000000
A-12 1000.000000 0.000000 5.938213 5.938213 0.000000 1000.000000
A-13 724.039258 0.984625 0.000000 0.984625 0.000000 723.054633
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.730431 0.951012 5.728774 6.679786 0.000000 963.779419
M-2 964.730433 0.951012 5.728774 6.679786 0.000000 963.779421
M-3 964.730434 0.951011 5.728774 6.679785 0.000000 963.779423
B-1 964.730437 0.951013 5.728775 6.679788 0.000000 963.779423
B-2 964.730439 0.951009 5.728779 6.679788 0.000000 963.779429
B-3 747.415443 0.736789 4.438313 5.175102 0.000000 746.678654
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,832.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,721.29
MASTER SERVICER ADVANCES THIS MONTH 4,056.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,378,165.26
(B) TWO MONTHLY PAYMENTS: 4 948,099.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 383,967.03
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,602,432.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,376,657.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 653
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 524,451.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,582,418.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.54196830 % 13.88031500 % 3.57771620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.58913110 % 14.62589425 % 3.77298340 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09520415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.58
POOL TRADING FACTOR: 29.65293776
................................................................................
Run: 07/28/99 12:29:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 12,046,436.14 6.750000 % 980,802.82
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 12,525,620.78 6.750000 % 378,728.38
A-4 760947SC6 313,006.32 169,283.83 0.000000 % 2,792.15
A-5 7609473X7 0.00 0.00 0.491909 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,153,278.96 6.750000 % 5,870.00
M-2 760947SF9 818,000.00 691,629.19 6.750000 % 3,520.28
M-3 760947SG7 546,000.00 461,649.82 6.750000 % 2,349.72
B-1 491,000.00 415,146.60 6.750000 % 2,113.03
B-2 273,000.00 230,824.88 6.750000 % 1,174.86
B-3 327,627.84 277,013.60 6.750000 % 1,409.94
- -------------------------------------------------------------------------------
109,132,227.16 48,362,376.80 1,378,761.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,657.82 1,048,460.64 0.00 0.00 11,065,633.32
A-2 114,527.15 114,527.15 0.00 0.00 20,391,493.00
A-3 70,349.13 449,077.51 0.00 0.00 12,146,892.40
A-4 0.00 2,792.15 0.00 0.00 166,491.68
A-5 19,794.64 19,794.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,477.29 12,347.29 0.00 0.00 1,147,408.96
M-2 3,884.47 7,404.75 0.00 0.00 688,108.91
M-3 2,592.82 4,942.54 0.00 0.00 459,300.10
B-1 2,331.64 4,444.67 0.00 0.00 413,033.57
B-2 1,296.41 2,471.27 0.00 0.00 229,650.02
B-3 1,555.82 2,965.76 0.00 0.00 275,603.66
- -------------------------------------------------------------------------------
290,467.19 1,669,228.37 0.00 0.00 46,983,615.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 217.609671 17.717454 1.222187 18.939641 0.000000 199.892217
A-2 1000.000000 0.000000 5.616418 5.616418 0.000000 1000.000000
A-3 428.226351 12.947979 2.405098 15.353077 0.000000 415.278373
A-4 540.831987 8.920427 0.000000 8.920427 0.000000 531.911560
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 845.512434 4.303519 4.748746 9.052265 0.000000 841.208915
M-2 845.512457 4.303521 4.748741 9.052262 0.000000 841.208936
M-3 845.512491 4.303516 4.748755 9.052271 0.000000 841.208974
B-1 845.512424 4.303523 4.748758 9.052281 0.000000 841.208900
B-2 845.512381 4.303516 4.748755 9.052271 0.000000 841.208865
B-3 845.513006 4.303511 4.748742 9.052253 0.000000 841.209515
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,794.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,137.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 492,586.57
(B) TWO MONTHLY PAYMENTS: 1 267,459.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 337,962.39
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,983,615.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,132,402.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.29874290 % 4.78607600 % 1.91518120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.13690170 % 4.88429411 % 1.96143460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51261501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.49
POOL TRADING FACTOR: 43.05200841
................................................................................
Run: 07/28/99 12:29:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 21,754,426.06 7.250000 % 3,396,436.02
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,352,067.48 7.250000 % 32,708.16
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.560875 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,723,554.62 7.250000 % 7,808.57
M-2 760947SU6 5,333,000.00 5,148,714.64 7.250000 % 5,205.39
M-3 760947SV4 3,555,400.00 3,432,540.77 7.250000 % 3,470.32
B-1 1,244,400.00 1,201,398.93 7.250000 % 1,214.62
B-2 888,900.00 858,183.45 7.250000 % 867.63
B-3 1,422,085.30 1,340,621.59 7.250000 % 1,355.37
- -------------------------------------------------------------------------------
355,544,080.30 106,811,507.54 3,449,066.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 130,705.71 3,527,141.73 0.00 0.00 18,357,990.04
A-4 198,271.76 198,271.76 0.00 0.00 33,000,000.00
A-5 194,378.83 227,086.99 0.00 0.00 32,319,359.32
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 49,646.96 49,646.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,404.93 54,213.50 0.00 0.00 7,715,746.05
M-2 30,934.69 36,140.08 0.00 0.00 5,143,509.25
M-3 20,623.51 24,093.83 0.00 0.00 3,429,070.45
B-1 7,218.29 8,432.91 0.00 0.00 1,200,184.31
B-2 5,156.17 6,023.80 0.00 0.00 857,315.82
B-3 8,054.77 9,410.14 0.00 0.00 1,339,266.22
- -------------------------------------------------------------------------------
691,395.62 4,140,461.70 0.00 0.00 103,362,441.46
===============================================================================
Run: 07/28/99 12:29:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 872.077264 136.154115 5.239645 141.393760 0.000000 735.923149
A-4 1000.000000 0.000000 6.008235 6.008235 0.000000 1000.000000
A-5 965.444330 0.976071 5.800617 6.776688 0.000000 964.468259
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.444328 0.976071 5.800616 6.776687 0.000000 964.468256
M-2 965.444335 0.976072 5.800617 6.776689 0.000000 964.468264
M-3 965.444330 0.976070 5.800616 6.776686 0.000000 964.468260
B-1 965.444335 0.976069 5.800619 6.776688 0.000000 964.468266
B-2 965.444313 0.976072 5.800619 6.776691 0.000000 964.468242
B-3 942.715314 0.953086 5.664055 6.617141 0.000000 941.762228
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,818.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,877.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,303,557.89
(B) TWO MONTHLY PAYMENTS: 1 45,676.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 155,986.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 448,661.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,362,441.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,341,078.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.55160010 % 15.26503100 % 3.18336860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.95527560 % 15.75845686 % 3.28626750 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10171827
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.96
POOL TRADING FACTOR: 29.07162492
................................................................................
Run: 07/28/99 12:29:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 3,493,720.71 7.250000 % 648,514.42
A-4 760947TH4 2,000,000.00 148,375.16 6.812500 % 27,541.82
A-5 760947TJ0 18,900,000.00 1,402,146.51 7.000000 % 260,270.44
A-6 760947TK7 25,500,000.00 1,891,785.10 7.250000 % 351,158.55
A-7 760947TL5 30,750,000.00 2,281,270.15 7.500000 % 423,455.88
A-8 760947TM3 87,500,000.00 10,561,222.18 7.350000 % 1,960,404.23
A-9 760947TN1 21,400,000.00 6,110,474.15 6.875000 % 1,134,243.67
A-10 760947TP6 30,271,000.00 8,643,465.56 7.375000 % 1,604,424.77
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,848,070.11 7.250000 % 60,357.87
A-14 760947TT8 709,256.16 469,152.24 0.000000 % 3,279.63
A-15 7609473Z2 0.00 0.00 0.439844 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,323,676.65 7.250000 % 12,639.85
M-2 760947TW1 7,123,700.00 6,853,672.47 7.250000 % 7,029.51
M-3 760947TX9 6,268,900.00 6,050,424.68 7.250000 % 6,205.65
B-1 2,849,500.00 2,752,847.34 7.250000 % 2,823.47
B-2 1,424,700.00 1,379,118.37 7.250000 % 0.00
B-3 2,280,382.97 1,444,935.82 7.250000 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 221,568,357.20 6,502,349.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 21,099.04 669,613.46 0.00 0.00 2,845,206.29
A-4 841.99 28,383.81 0.00 0.00 120,833.34
A-5 8,175.76 268,446.20 0.00 0.00 1,141,876.07
A-6 11,424.74 362,583.29 0.00 0.00 1,540,626.55
A-7 14,251.96 437,707.84 0.00 0.00 1,857,814.27
A-8 64,660.35 2,025,064.58 0.00 0.00 8,600,817.95
A-9 34,993.23 1,169,236.90 0.00 0.00 4,976,230.48
A-10 53,099.01 1,657,523.78 0.00 0.00 7,039,040.79
A-11 326,656.65 326,656.65 0.00 0.00 54,090,000.00
A-12 258,619.79 258,619.79 0.00 0.00 42,824,000.00
A-13 355,391.26 415,749.13 0.00 0.00 58,787,712.24
A-14 0.00 3,279.63 0.00 0.00 465,872.61
A-15 81,178.83 81,178.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,424.31 87,064.16 0.00 0.00 12,311,036.80
M-2 41,390.23 48,419.74 0.00 0.00 6,846,642.96
M-3 36,539.31 42,744.96 0.00 0.00 6,044,219.03
B-1 16,624.81 19,448.28 0.00 0.00 2,750,023.87
B-2 19,951.16 19,951.16 0.00 0.00 1,379,118.37
B-3 0.00 0.00 0.00 0.00 1,442,039.30
- -------------------------------------------------------------------------------
1,419,322.43 7,921,672.19 0.00 0.00 215,063,110.92
===============================================================================
Run: 07/28/99 12:29:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 69.874414 12.970288 0.421981 13.392269 0.000000 56.904126
A-4 74.187580 13.770910 0.420995 14.191905 0.000000 60.416670
A-5 74.187646 13.770923 0.432580 14.203503 0.000000 60.416723
A-6 74.187651 13.770924 0.448029 14.218953 0.000000 60.416728
A-7 74.187647 13.770923 0.463478 14.234401 0.000000 60.416724
A-8 120.699682 22.404620 0.738975 23.143595 0.000000 98.295062
A-9 285.536175 53.002041 1.635198 54.637239 0.000000 232.534135
A-10 285.536175 53.002041 1.754121 54.756162 0.000000 232.534135
A-11 1000.000000 0.000000 6.039132 6.039132 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039132 6.039132 0.000000 1000.000000
A-13 960.580940 0.985226 5.801075 6.786301 0.000000 959.595714
A-14 661.470801 4.624042 0.000000 4.624042 0.000000 656.846759
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.082818 0.985740 5.804106 6.789846 0.000000 960.097078
M-2 962.094483 0.986778 5.810215 6.796993 0.000000 961.107705
M-3 965.149337 0.989911 5.828664 6.818575 0.000000 964.159427
B-1 966.080835 0.990865 5.834290 6.825155 0.000000 965.089970
B-2 968.006156 0.000000 14.003762 14.003762 0.000000 968.006156
B-3 633.637349 0.000000 0.000000 0.000000 0.000000 632.367159
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,472.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,943.03
MASTER SERVICER ADVANCES THIS MONTH 6,101.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,977,278.65
(B) TWO MONTHLY PAYMENTS: 2 511,526.41
(C) THREE OR MORE MONTHLY PAYMENTS: 2 563,192.41
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,398,663.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,063,110.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 808
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 806,573.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,277,758.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.06748710 % 11.41016000 % 2.52235260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.66007630 % 11.71837359 % 2.59611050 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97446383
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.48
POOL TRADING FACTOR: 37.73723990
................................................................................
Run: 07/28/99 12:29:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 11,260,316.73 6.750000 % 1,376,923.57
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 16,564,090.03 6.750000 % 701,027.08
A-4 760947SZ5 177,268.15 129,696.13 0.000000 % 710.59
A-5 7609474J7 0.00 0.00 0.454026 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,273,240.54 6.750000 % 6,358.13
M-2 760947TC5 597,000.00 509,125.64 6.750000 % 2,542.40
M-3 760947TD3 597,000.00 509,125.64 6.750000 % 2,542.40
B-1 597,000.00 509,125.64 6.750000 % 2,542.40
B-2 299,000.00 254,989.23 6.750000 % 1,273.33
B-3 298,952.57 254,948.75 6.750000 % 1,273.12
- -------------------------------------------------------------------------------
119,444,684.72 52,538,728.33 2,095,193.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 63,136.22 1,440,059.79 0.00 0.00 9,883,393.16
A-2 119,283.01 119,283.01 0.00 0.00 21,274,070.00
A-3 92,874.31 793,901.39 0.00 0.00 15,863,062.95
A-4 0.00 710.59 0.00 0.00 128,985.54
A-5 19,814.58 19,814.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,139.02 13,497.15 0.00 0.00 1,266,882.41
M-2 2,854.65 5,397.05 0.00 0.00 506,583.24
M-3 2,854.65 5,397.05 0.00 0.00 506,583.24
B-1 2,854.65 5,397.05 0.00 0.00 506,583.24
B-2 1,429.71 2,703.04 0.00 0.00 253,715.90
B-3 1,429.49 2,702.61 0.00 0.00 253,675.63
- -------------------------------------------------------------------------------
313,670.29 2,408,863.31 0.00 0.00 50,443,535.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 204.049089 24.951341 1.144096 26.095437 0.000000 179.097748
A-2 1000.000000 0.000000 5.606967 5.606967 0.000000 1000.000000
A-3 425.517371 18.008789 2.385862 20.394651 0.000000 407.508582
A-4 731.638086 4.008560 0.000000 4.008560 0.000000 727.629526
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.806792 4.258627 4.781661 9.040288 0.000000 848.548165
M-2 852.806767 4.258626 4.781658 9.040284 0.000000 848.548141
M-3 852.806767 4.258626 4.781658 9.040284 0.000000 848.548141
B-1 852.806767 4.258626 4.781658 9.040284 0.000000 848.548141
B-2 852.806789 4.258629 4.781639 9.040268 0.000000 848.548161
B-3 852.806684 4.258635 4.781662 9.040297 0.000000 848.548082
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,909.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,443,535.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,832,798.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.68323490 % 4.37232200 % 1.94444270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.45313900 % 4.52000217 % 2.01527150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48561635
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.99
POOL TRADING FACTOR: 42.23171205
................................................................................
Run: 07/28/99 12:29:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 6,222,978.81 6.625000 % 1,123,734.23
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 5,673,892.43 6.625000 % 1,024,581.21
A-4 760947UN9 10,424,000.00 6,617,111.09 6.000000 % 109,267.64
A-5 760947UP4 40,000,000.00 6,667,427.43 6.625000 % 660,824.24
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 50,137,343.69 0.000000 % 401,807.65
A-10 760947UU3 27,446,000.00 26,522,934.57 7.000000 % 26,366.06
A-11 760947UV1 15,000,000.00 14,495,519.11 7.000000 % 14,409.79
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 15,001,711.63 6.625000 % 1,486,854.53
A-14 7609474A6 0.00 0.00 0.537724 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,212,229.09 7.000000 % 9,157.74
M-2 760947VB4 5,306,000.00 5,118,333.77 7.000000 % 5,088.06
M-3 760947VC2 4,669,000.00 4,503,863.61 7.000000 % 4,477.23
B-1 2,335,000.00 2,252,414.13 7.000000 % 2,239.09
B-2 849,000.00 818,971.98 7.000000 % 814.13
B-3 1,698,373.98 1,149,330.54 7.000000 % 1,142.52
- -------------------------------------------------------------------------------
424,466,573.98 163,426,061.88 4,870,764.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,218.48 1,157,952.71 0.00 0.00 5,099,244.58
A-2 0.00 0.00 0.00 0.00 0.00
A-3 31,199.20 1,055,780.41 0.00 0.00 4,649,311.22
A-4 32,953.10 142,220.74 0.00 0.00 6,507,843.45
A-5 36,662.39 697,486.63 0.00 0.00 6,006,603.19
A-6 52,475.74 52,475.74 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 197,968.86 599,776.51 109,267.64 0.00 49,844,803.68
A-10 154,097.71 180,463.77 0.00 0.00 26,496,568.51
A-11 84,218.66 98,628.45 0.00 0.00 14,481,109.32
A-12 0.00 0.00 0.00 0.00 0.00
A-13 82,490.37 1,569,344.90 0.00 0.00 13,514,857.10
A-14 72,938.52 72,938.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,522.86 62,680.60 0.00 0.00 9,203,071.35
M-2 29,737.42 34,825.48 0.00 0.00 5,113,245.71
M-3 26,167.36 30,644.59 0.00 0.00 4,499,386.38
B-1 13,086.48 15,325.57 0.00 0.00 2,250,175.04
B-2 4,758.21 5,572.34 0.00 0.00 818,157.85
B-3 6,677.59 7,820.11 0.00 0.00 1,148,188.02
- -------------------------------------------------------------------------------
913,172.95 5,783,937.07 109,267.64 0.00 158,664,565.40
===============================================================================
Run: 07/28/99 12:29:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 91.514394 16.525503 0.503213 17.028716 0.000000 74.988891
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 472.824369 85.381768 2.599933 87.981701 0.000000 387.442602
A-4 634.795768 10.482314 3.161272 13.643586 0.000000 624.313455
A-5 166.685686 16.520606 0.916560 17.437166 0.000000 150.165080
A-6 1000.000000 0.000000 5.809980 5.809980 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 742.676439 5.951912 2.932481 8.884393 1.618564 738.343090
A-10 966.367943 0.960652 5.614578 6.575230 0.000000 965.407291
A-11 966.367941 0.960653 5.614577 6.575230 0.000000 965.407288
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 838.084449 83.064499 4.608401 87.672900 0.000000 755.019950
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.631318 0.958926 5.604488 6.563414 0.000000 963.672393
M-2 964.631317 0.958926 5.604489 6.563415 0.000000 963.672392
M-3 964.631315 0.958927 5.604489 6.563416 0.000000 963.672388
B-1 964.631319 0.958925 5.604488 6.563413 0.000000 963.672394
B-2 964.631307 0.958928 5.604488 6.563416 0.000000 963.672379
B-3 676.724063 0.672720 3.931755 4.604475 0.000000 676.051349
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,446.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,889.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,081,112.75
(B) TWO MONTHLY PAYMENTS: 1 240,344.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 284,244.13
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,454,943.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,664,565.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 587
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,599,037.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.89261540 % 11.52473900 % 2.58264600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.48370000 % 11.85879367 % 2.65750640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84661540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.44
POOL TRADING FACTOR: 37.37975500
................................................................................
Run: 07/28/99 12:29:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 17,274,062.69 5.750000 % 2,258,583.51
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 67,686,686.21 0.000000 % 5,394,341.74
A-7 760947VJ7 66,675,000.00 6,677,711.28 7.000000 % 1,766,059.67
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,288,350.54 7.000000 % 20,095.50
A-12 760947VP3 38,585,000.00 37,228,259.80 7.000000 % 38,786.13
A-13 760947VQ1 698,595.74 548,919.92 0.000000 % 6,830.89
A-14 7609474B4 0.00 0.00 0.504633 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,107,683.35 7.000000 % 12,614.35
M-2 760947VU2 6,974,500.00 6,726,544.31 7.000000 % 7,008.03
M-3 760947VV0 6,137,500.00 5,919,301.15 7.000000 % 6,167.00
B-1 760947VX6 3,069,000.00 2,959,891.70 7.000000 % 3,083.75
B-2 760947VY4 1,116,000.00 1,076,324.25 7.000000 % 1,121.36
B-3 2,231,665.53 2,096,042.73 7.000000 % 2,183.75
- -------------------------------------------------------------------------------
557,958,461.27 234,557,777.93 9,516,875.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 82,550.38 2,341,133.89 0.00 0.00 15,015,479.18
A-4 166,780.14 166,780.14 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 443,666.33 5,838,008.07 0.00 0.00 62,292,344.47
A-7 38,849.24 1,804,908.91 0.00 0.00 4,911,651.61
A-8 60,714.01 60,714.01 0.00 0.00 10,436,000.00
A-9 38,106.24 38,106.24 0.00 0.00 6,550,000.00
A-10 22,252.88 22,252.88 0.00 0.00 3,825,000.00
A-11 112,214.73 132,310.23 0.00 0.00 19,268,255.04
A-12 216,584.58 255,370.71 0.00 0.00 37,189,473.67
A-13 0.00 6,830.89 0.00 0.00 542,089.03
A-14 98,374.49 98,374.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,439.43 83,053.78 0.00 0.00 12,095,069.00
M-2 39,133.33 46,141.36 0.00 0.00 6,719,536.28
M-3 34,437.00 40,604.00 0.00 0.00 5,913,134.15
B-1 17,219.89 20,303.64 0.00 0.00 2,956,807.95
B-2 6,261.78 7,383.14 0.00 0.00 1,075,202.89
B-3 12,194.25 14,378.00 0.00 0.00 2,093,858.98
- -------------------------------------------------------------------------------
1,459,778.70 10,976,654.38 0.00 0.00 225,040,902.25
===============================================================================
Run: 07/28/99 12:29:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 656.060110 85.779852 3.135221 88.915073 0.000000 570.280258
A-4 1000.000000 0.000000 4.882751 4.882751 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 547.564889 43.638599 3.589127 47.227726 0.000000 503.926291
A-7 100.153150 26.487584 0.582666 27.070250 0.000000 73.665566
A-8 1000.000000 0.000000 5.817747 5.817747 0.000000 1000.000000
A-9 1000.000000 0.000000 5.817747 5.817747 0.000000 1000.000000
A-10 1000.000000 0.000000 5.817746 5.817746 0.000000 1000.000000
A-11 964.417527 1.004775 5.610737 6.615512 0.000000 963.412752
A-12 964.837626 1.005213 5.613181 6.618394 0.000000 963.832413
A-13 785.747591 9.778030 0.000000 9.778030 0.000000 775.969562
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.448252 1.004807 5.610915 6.615722 0.000000 963.443444
M-2 964.448249 1.004808 5.610915 6.615723 0.000000 963.443441
M-3 964.448253 1.004807 5.610916 6.615723 0.000000 963.443446
B-1 964.448257 1.004806 5.610912 6.615718 0.000000 963.443451
B-2 964.448253 1.004803 5.610914 6.615717 0.000000 963.443450
B-3 939.227990 0.978529 5.464192 6.442721 0.000000 938.249461
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,875.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,175.78
MASTER SERVICER ADVANCES THIS MONTH 1,706.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,919,508.36
(B) TWO MONTHLY PAYMENTS: 4 798,560.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 414,890.36
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 467,630.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,040,902.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 809
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,797.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,272,415.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.80144510 % 10.57803100 % 2.62052420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.25667160 % 10.98810891 % 2.72868700 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79484049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.10
POOL TRADING FACTOR: 40.33291327
................................................................................
Run: 07/28/99 12:29:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 27,070,072.09 6.750000 % 1,343,956.50
A-2 760947UB5 39,034,000.00 12,257,788.07 6.750000 % 1,100,702.48
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,290,149.90 6.750000 % 21,075.61
A-5 760947UE9 229,143.79 153,614.14 0.000000 % 13,596.79
A-6 7609474C2 0.00 0.00 0.442911 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,225,113.88 6.750000 % 6,018.44
M-2 760947UH2 570,100.00 490,062.76 6.750000 % 2,407.46
M-3 760947UJ8 570,100.00 490,062.76 6.750000 % 2,407.46
B-1 570,100.00 490,062.76 6.750000 % 2,407.46
B-2 285,000.00 244,988.38 6.750000 % 1,203.52
B-3 285,969.55 144,606.67 6.750000 % 710.41
- -------------------------------------------------------------------------------
114,016,713.34 52,903,521.41 2,494,486.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,445.67 1,495,402.17 0.00 0.00 25,726,115.59
A-2 68,577.17 1,169,279.65 0.00 0.00 11,157,085.59
A-3 33,830.43 33,830.43 0.00 0.00 6,047,000.00
A-4 24,001.58 45,077.19 0.00 0.00 4,269,074.29
A-5 0.00 13,596.79 0.00 0.00 140,017.35
A-6 19,420.69 19,420.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,854.00 12,872.44 0.00 0.00 1,219,095.44
M-2 2,741.69 5,149.15 0.00 0.00 487,655.30
M-3 2,741.69 5,149.15 0.00 0.00 487,655.30
B-1 2,741.69 5,149.15 0.00 0.00 487,655.30
B-2 1,370.61 2,574.13 0.00 0.00 243,784.86
B-3 809.01 1,519.42 0.00 0.00 143,896.26
- -------------------------------------------------------------------------------
314,534.23 2,809,020.36 0.00 0.00 50,409,035.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 451.167868 22.399275 2.524095 24.923370 0.000000 428.768593
A-2 314.028490 28.198557 1.756857 29.955414 0.000000 285.829933
A-3 1000.000000 0.000000 5.594581 5.594581 0.000000 1000.000000
A-4 858.029980 4.215122 4.800316 9.015438 0.000000 853.814858
A-5 670.383169 59.337371 0.000000 59.337371 0.000000 611.045798
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.608392 4.222874 4.809150 9.032024 0.000000 855.385518
M-2 859.608420 4.222873 4.809139 9.032012 0.000000 855.385546
M-3 859.608420 4.222873 4.809139 9.032012 0.000000 855.385546
B-1 859.608420 4.222873 4.809139 9.032012 0.000000 855.385546
B-2 859.608351 4.222877 4.809158 9.032035 0.000000 855.385474
B-3 505.671565 2.484111 2.829007 5.313118 0.000000 503.187350
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,775.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,241.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,737.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,409,035.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,234,670.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.15184330 % 4.18055600 % 1.66760070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.89337090 % 4.35319983 % 1.74130400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48381674
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.93
POOL TRADING FACTOR: 44.21197016
................................................................................
Run: 07/28/99 12:29:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,740,100.88 0.000000 % 129,554.88
A-2 760947WF4 20,813,863.00 3,138,319.57 7.250000 % 581,419.01
A-3 760947WG2 6,939,616.00 2,269,212.40 7.250000 % 71,052.70
A-4 760947WH0 3,076,344.00 855,791.99 6.100000 % 164,888.06
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,004,553.35 7.250000 % 80,185.27
A-8 760947WM9 49,964,458.00 4,675,892.39 7.250000 % 900,918.50
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,162,946.73 7.250000 % 66,809.89
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 11,047,634.71 7.250000 % 1,964,884.64
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 18,665,143.52 6.730000 % 3,596,270.35
A-15 760947WU1 1,955,837.23 1,419,794.43 0.000000 % 19,411.98
A-16 7609474D0 0.00 0.00 0.280925 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,735,430.64 7.250000 % 35,129.15
M-2 760947WY3 7,909,900.00 7,641,239.07 7.250000 % 21,077.44
M-3 760947WZ0 5,859,200.00 5,660,191.42 7.250000 % 15,612.95
B-1 3,222,600.00 3,113,499.08 7.250000 % 8,588.21
B-2 1,171,800.00 1,133,119.24 7.250000 % 3,125.57
B-3 2,343,649.31 1,955,024.77 7.250000 % 5,392.70
- -------------------------------------------------------------------------------
585,919,116.54 268,562,840.19 7,664,321.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 368,305.30 497,860.18 0.00 0.00 49,610,546.00
A-2 18,956.26 600,375.27 0.00 0.00 2,556,900.56
A-3 13,706.63 84,759.33 0.00 0.00 2,198,159.70
A-4 4,349.27 169,237.33 0.00 0.00 690,903.93
A-5 390,971.44 390,971.44 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 175,194.97 255,380.24 0.00 0.00 28,924,368.08
A-8 28,243.59 929,162.09 0.00 0.00 3,774,973.89
A-9 101,798.58 101,798.58 0.00 0.00 16,853,351.00
A-10 103,668.62 170,478.51 0.00 0.00 17,096,136.84
A-11 42,302.78 42,302.78 0.00 0.00 7,003,473.00
A-12 66,730.56 2,031,615.20 0.00 0.00 9,082,750.07
A-13 0.00 0.00 0.00 0.00 0.00
A-14 104,655.94 3,700,926.29 0.00 0.00 15,068,873.17
A-15 0.00 19,411.98 0.00 0.00 1,400,382.45
A-16 62,857.10 62,857.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,925.29 112,054.44 0.00 0.00 12,700,301.49
M-2 46,155.05 67,232.49 0.00 0.00 7,620,161.63
M-3 34,189.01 49,801.96 0.00 0.00 5,644,578.47
B-1 18,806.33 27,394.54 0.00 0.00 3,104,910.87
B-2 6,844.33 9,969.90 0.00 0.00 1,129,993.67
B-3 11,808.86 17,201.56 0.00 0.00 1,934,881.99
- -------------------------------------------------------------------------------
1,676,469.91 9,340,791.21 0.00 0.00 260,883,768.81
===============================================================================
Run: 07/28/99 12:29:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 392.128170 1.021351 2.903550 3.924901 0.000000 391.106819
A-2 150.780255 27.934219 0.910752 28.844971 0.000000 122.846036
A-3 326.993943 10.238708 1.975128 12.213836 0.000000 316.755235
A-4 278.184751 53.598707 1.413779 55.012486 0.000000 224.586044
A-5 1000.000000 0.000000 5.248776 5.248776 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 966.338915 2.671517 5.836936 8.508453 0.000000 963.667399
A-8 93.584371 18.031187 0.565274 18.596461 0.000000 75.553184
A-9 1000.000000 0.000000 6.040258 6.040258 0.000000 1000.000000
A-10 953.024076 3.709819 5.756511 9.466330 0.000000 949.314256
A-11 1000.000000 0.000000 6.040257 6.040257 0.000000 1000.000000
A-12 116.147098 20.657422 0.701558 21.358980 0.000000 95.489676
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 278.184754 53.598708 1.559789 55.158497 0.000000 224.586046
A-15 725.926682 9.925151 0.000000 9.925151 0.000000 716.001531
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.034850 2.664691 5.835100 8.499791 0.000000 963.370160
M-2 966.034851 2.664691 5.835099 8.499790 0.000000 963.370160
M-3 966.034855 2.664690 5.835099 8.499789 0.000000 963.370165
B-1 966.145063 2.664994 5.835763 8.500757 0.000000 963.480069
B-2 966.990306 2.667324 5.840869 8.508193 0.000000 964.322982
B-3 834.179739 2.300984 5.038663 7.339647 0.000000 825.585117
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,162.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,130.83
MASTER SERVICER ADVANCES THIS MONTH 2,681.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,273,658.06
(B) TWO MONTHLY PAYMENTS: 1 290,543.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 564,525.36
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,660,863.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,883,768.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 955
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 384,114.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,894,400.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.93211920 % 9.74641200 % 2.32146900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.61584370 % 9.95272405 % 2.37771930 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78824750
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.04
POOL TRADING FACTOR: 44.52556017
................................................................................
Run: 07/28/99 12:29:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 48,762,551.02 7.000000 % 804,252.34
A-2 760947WA5 1,458,253.68 872,246.35 0.000000 % 5,233.77
A-3 7609474F5 0.00 0.00 0.178510 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,241,872.84 7.000000 % 6,272.24
M-2 760947WD9 865,000.00 744,951.49 7.000000 % 3,762.47
M-3 760947WE7 288,000.00 248,030.07 7.000000 % 1,252.71
B-1 576,700.00 496,663.01 7.000000 % 2,508.46
B-2 288,500.00 248,460.70 7.000000 % 1,254.88
B-3 288,451.95 248,419.41 7.000000 % 1,254.68
- -------------------------------------------------------------------------------
115,330,005.63 52,863,194.89 825,791.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 284,166.86 1,088,419.20 0.00 0.00 47,958,298.68
A-2 0.00 5,233.77 0.00 0.00 867,012.58
A-3 7,856.08 7,856.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,237.09 13,509.33 0.00 0.00 1,235,600.60
M-2 4,341.25 8,103.72 0.00 0.00 741,189.02
M-3 1,445.41 2,698.12 0.00 0.00 246,777.36
B-1 2,894.33 5,402.79 0.00 0.00 494,154.55
B-2 1,447.92 2,702.80 0.00 0.00 247,205.82
B-3 1,447.68 2,702.36 0.00 0.00 247,164.73
- -------------------------------------------------------------------------------
310,836.62 1,136,628.17 0.00 0.00 52,037,403.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 442.800787 7.303219 2.580450 9.883669 0.000000 435.497568
A-2 598.144453 3.589067 0.000000 3.589067 0.000000 594.555386
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.215562 4.349681 5.018786 9.368467 0.000000 856.865881
M-2 861.215595 4.349676 5.018786 9.368462 0.000000 856.865919
M-3 861.215521 4.349688 5.018785 9.368473 0.000000 856.865833
B-1 861.215554 4.349679 5.018779 9.368458 0.000000 856.865875
B-2 861.215598 4.349671 5.018787 9.368458 0.000000 856.865927
B-3 861.215915 4.349667 5.018791 9.368458 0.000000 856.866213
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,930.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,216.95
SUBSERVICER ADVANCES THIS MONTH 4,862.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 310,054.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,037,403.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 558,723.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.79046240 % 4.29854500 % 1.91099250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.72275250 % 4.27301679 % 1.93183030 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36082166
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.08
POOL TRADING FACTOR: 45.12043770
................................................................................
Run: 07/28/99 12:29:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 15,087,041.01 5.525000 % 502,145.57
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 15,998,874.72 502,145.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,654.34 573,799.91 0.00 0.00 14,584,895.44
R 15,091.94 15,091.94 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
86,746.28 588,891.85 0.00 0.00 15,496,729.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 165.458250 5.506986 0.785827 6.292813 0.000000 159.951264
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,683.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,722.73
MASTER SERVICER ADVANCES THIS MONTH 2,205.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,142,931.90
(B) TWO MONTHLY PAYMENTS: 1 308,528.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,721.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,496,729.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 296,901.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 427,820.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.30063850 % 5.69936150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.11596020 % 5.88403980 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64996757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.37
POOL TRADING FACTOR: 16.99512639
................................................................................
Run: 07/28/99 12:29:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 60,909,543.90 7.500000 % 8,038,342.59
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,897,436.81 0.000000 % 51,901.52
A-9 7609474E8 0.00 0.00 0.151551 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,071,038.94 7.500000 % 9,157.75
M-2 760947XN6 6,700,600.00 6,479,272.09 7.500000 % 6,541.21
M-3 760947XP1 5,896,500.00 5,701,732.39 7.500000 % 5,756.24
B-1 2,948,300.00 2,850,914.54 7.500000 % 2,878.17
B-2 1,072,100.00 1,036,687.38 7.500000 % 1,046.60
B-3 2,144,237.43 1,760,872.42 7.500000 % 1,777.70
- -------------------------------------------------------------------------------
536,050,225.54 228,512,498.47 8,117,401.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 379,986.66 8,418,329.25 0.00 0.00 52,871,201.31
A-5 525,940.16 525,940.16 0.00 0.00 84,305,000.00
A-6 236,466.30 236,466.30 0.00 0.00 37,904,105.00
A-7 91,057.08 91,057.08 0.00 0.00 14,595,895.00
A-8 0.00 51,901.52 0.00 0.00 3,845,535.29
A-9 28,806.50 28,806.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,590.04 65,747.79 0.00 0.00 9,061,881.19
M-2 40,421.20 46,962.41 0.00 0.00 6,472,730.88
M-3 35,570.49 41,326.73 0.00 0.00 5,695,976.15
B-1 17,785.55 20,663.72 0.00 0.00 2,848,036.37
B-2 6,467.42 7,514.02 0.00 0.00 1,035,640.78
B-3 10,985.27 12,762.97 0.00 0.00 1,759,094.72
- -------------------------------------------------------------------------------
1,430,076.67 9,547,478.45 0.00 0.00 220,395,096.69
===============================================================================
Run: 07/28/99 12:29:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 878.469250 115.933175 5.480366 121.413541 0.000000 762.536075
A-5 1000.000000 0.000000 6.238541 6.238541 0.000000 1000.000000
A-6 1000.000000 0.000000 6.238541 6.238541 0.000000 1000.000000
A-7 1000.000000 0.000000 6.238540 6.238540 0.000000 1000.000000
A-8 615.473507 8.196159 0.000000 8.196159 0.000000 607.277348
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.968941 0.976212 6.032474 7.008686 0.000000 965.992729
M-2 966.968942 0.976213 6.032475 7.008688 0.000000 965.992729
M-3 966.968946 0.976213 6.032475 7.008688 0.000000 965.992733
B-1 966.968945 0.976213 6.032476 7.008689 0.000000 965.992731
B-2 966.968921 0.976215 6.032478 7.008693 0.000000 965.992706
B-3 821.211492 0.829055 5.123159 5.952214 0.000000 820.382433
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,841.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,729.04
MASTER SERVICER ADVANCES THIS MONTH 1,780.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,648,906.12
(B) TWO MONTHLY PAYMENTS: 2 283,480.41
(C) THREE OR MORE MONTHLY PAYMENTS: 2 517,228.61
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 975,268.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,395,096.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 815
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,073.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,886,425.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.02372490 % 9.46154000 % 2.51473530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.59020340 % 9.63296758 % 2.60576460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81135591
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.83
POOL TRADING FACTOR: 41.11463557
................................................................................
Run: 07/28/99 12:29:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 5,156,396.72 7.000000 % 766,071.24
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,147,741.57 7.000000 % 91,669.31
A-6 760947XV8 2,531,159.46 1,676,912.46 0.000000 % 11,167.81
A-7 7609474G3 0.00 0.00 0.252248 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,030,377.09 7.000000 % 10,854.10
M-2 760947XY2 789,000.00 676,478.00 7.000000 % 3,616.35
M-3 760947XZ9 394,500.00 338,238.97 7.000000 % 1,808.18
B-1 789,000.00 676,478.00 7.000000 % 3,616.35
B-2 394,500.00 338,238.97 7.000000 % 1,808.18
B-3 394,216.33 337,995.86 7.000000 % 1,806.88
- -------------------------------------------------------------------------------
157,805,575.79 78,773,857.64 892,418.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 30,058.04 796,129.28 0.00 0.00 4,390,325.48
A-2 80,443.95 80,443.95 0.00 0.00 13,800,000.00
A-3 106,967.14 106,967.14 0.00 0.00 18,350,000.00
A-4 106,355.07 106,355.07 0.00 0.00 18,245,000.00
A-5 99,958.84 191,628.15 0.00 0.00 17,056,072.26
A-6 0.00 11,167.81 0.00 0.00 1,665,744.65
A-7 16,547.28 16,547.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,835.62 22,689.72 0.00 0.00 2,019,522.99
M-2 3,943.37 7,559.72 0.00 0.00 672,861.65
M-3 1,971.69 3,779.87 0.00 0.00 336,430.79
B-1 3,943.37 7,559.72 0.00 0.00 672,861.65
B-2 1,971.69 3,779.87 0.00 0.00 336,430.79
B-3 1,970.27 3,777.15 0.00 0.00 336,188.98
- -------------------------------------------------------------------------------
465,966.33 1,358,384.73 0.00 0.00 77,881,439.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 64.657012 9.605909 0.376903 9.982812 0.000000 55.051103
A-2 1000.000000 0.000000 5.829272 5.829272 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829272 5.829272 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829272 5.829272 0.000000 1000.000000
A-5 857.387079 4.583466 4.997942 9.581408 0.000000 852.803613
A-6 662.507632 4.412132 0.000000 4.412132 0.000000 658.095500
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 857.386550 4.583464 4.997939 9.581403 0.000000 852.803087
M-2 857.386565 4.583460 4.997934 9.581394 0.000000 852.803105
M-3 857.386489 4.583473 4.997947 9.581420 0.000000 852.803017
B-1 857.386565 4.583460 4.997934 9.581394 0.000000 852.803105
B-2 857.386489 4.583473 4.997947 9.581420 0.000000 852.803017
B-3 857.386755 4.583473 4.997941 9.581414 0.000000 852.803293
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,403.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,977.09
SUBSERVICER ADVANCES THIS MONTH 1,946.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 168,721.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,881,439.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 407
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 470,143.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.29574430 % 3.94969500 % 1.75456090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.26063510 % 3.88900804 % 1.76536000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41789613
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.91
POOL TRADING FACTOR: 49.35278038
................................................................................
Run: 07/28/99 12:29:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 5,993,964.39 7.500000 % 627,047.60
A-2 760947YB1 105,040,087.00 34,263,196.61 7.500000 % 1,727,747.81
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,346,868.23 7.500000 % 40,752.03
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 3,424,533.17 8.000000 % 172,684.70
A-12 760947YM7 59,143,468.00 19,292,103.91 7.000000 % 972,819.04
A-13 760947YN5 16,215,000.00 5,289,197.20 5.787500 % 266,711.80
A-14 760947YP0 0.00 0.00 3.212500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,540,371.72 0.000000 % 97,501.88
A-19 760947H53 0.00 0.00 0.137128 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,620,123.54 7.500000 % 13,379.71
M-2 760947YX3 3,675,000.00 3,540,073.30 7.500000 % 4,459.94
M-3 760947YY1 1,837,500.00 1,770,036.67 7.500000 % 2,229.97
B-1 2,756,200.00 2,655,006.83 7.500000 % 3,344.90
B-2 1,286,200.00 1,238,977.46 7.500000 % 1,560.92
B-3 1,470,031.75 1,416,059.74 7.500000 % 1,784.01
- -------------------------------------------------------------------------------
367,497,079.85 209,030,024.77 3,932,024.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 37,440.17 664,487.77 0.00 0.00 5,366,916.79
A-2 214,018.58 1,941,766.39 0.00 0.00 32,535,448.80
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 202,048.60 242,800.63 0.00 0.00 32,306,116.20
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,793.08 169,793.08 0.00 0.00 27,457,512.00
A-8 81,214.54 81,214.54 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 22,816.74 195,501.44 0.00 0.00 3,251,848.47
A-12 112,470.85 1,085,289.89 0.00 0.00 18,319,284.87
A-13 25,494.30 292,206.10 0.00 0.00 5,022,485.40
A-14 14,151.26 14,151.26 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,178.54 15,178.54 0.00 0.00 2,430,000.00
A-18 0.00 97,501.88 0.00 0.00 7,442,869.84
A-19 23,872.46 23,872.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,336.59 79,716.30 0.00 0.00 10,606,743.83
M-2 22,112.40 26,572.34 0.00 0.00 3,535,613.36
M-3 11,056.20 13,286.17 0.00 0.00 1,767,806.70
B-1 16,584.00 19,928.90 0.00 0.00 2,651,661.93
B-2 7,739.04 9,299.96 0.00 0.00 1,237,416.54
B-3 8,845.15 10,629.16 0.00 0.00 1,414,275.73
- -------------------------------------------------------------------------------
1,280,370.00 5,212,394.31 0.00 0.00 205,098,000.46
===============================================================================
Run: 07/28/99 12:29:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 189.198279 19.792631 1.181791 20.974422 0.000000 169.405648
A-2 326.191624 16.448461 2.037494 18.485955 0.000000 309.743163
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 963.285250 1.213590 6.016979 7.230569 0.000000 962.071660
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.183848 6.183848 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246311 6.246311 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 326.191621 16.448462 2.173327 18.621789 0.000000 309.743159
A-12 326.191625 16.448461 1.901661 18.350122 0.000000 309.743163
A-13 326.191625 16.448461 1.572266 18.020727 0.000000 309.743164
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.246313 6.246313 0.000000 1000.000000
A-18 781.397970 10.103981 0.000000 10.103981 0.000000 771.293990
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.285249 1.213590 6.016979 7.230569 0.000000 962.071659
M-2 963.285252 1.213589 6.016980 7.230569 0.000000 962.071663
M-3 963.285263 1.213589 6.016980 7.230569 0.000000 962.071674
B-1 963.285259 1.213591 6.016980 7.230571 0.000000 962.071668
B-2 963.285228 1.213590 6.016980 7.230570 0.000000 962.071637
B-3 963.285140 1.213593 6.016979 7.230572 0.000000 962.071554
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,127.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,141.33
SUBSERVICER ADVANCES THIS MONTH 21,797.77
MASTER SERVICER ADVANCES THIS MONTH 962.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,258,527.27
(B) TWO MONTHLY PAYMENTS: 3 687,084.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,306.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,098,000.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 888
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,425.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,668,278.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.45837800 % 7.90622900 % 2.63539290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.26740830 % 7.75734715 % 2.68313510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69221806
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.28
POOL TRADING FACTOR: 55.80942318
................................................................................
Run: 07/28/99 12:29:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 6,761,376.50 7.750000 % 848,610.99
A-12 760947A68 5,667,000.00 3,380,688.25 7.000000 % 424,305.50
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 2,033,011.34 8.000000 % 209,253.67
A-15 760947A92 14,375,000.00 8,109,053.41 8.000000 % 1,063,662.82
A-16 760947B26 45,450,000.00 36,306,856.35 7.750000 % 3,278,960.57
A-17 760947B34 10,301,000.00 8,168,122.34 7.750000 % 66,590.02
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,362,877.66 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,736,706.07 7.750000 % 37,900.44
A-21 760947B75 10,625,000.00 10,089,607.10 7.750000 % 9,623.36
A-22 760947B83 5,391,778.36 3,414,242.57 0.000000 % 33,712.03
A-23 7609474H1 0.00 0.00 0.255781 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,764,795.20 7.750000 % 9,313.56
M-2 760947C41 6,317,900.00 6,103,021.15 7.750000 % 5,821.00
M-3 760947C58 5,559,700.00 5,370,608.35 7.750000 % 5,122.43
B-1 2,527,200.00 2,441,247.07 7.750000 % 2,328.44
B-2 1,263,600.00 1,220,623.56 7.750000 % 1,164.22
B-3 2,022,128.94 1,886,116.71 7.750000 % 1,798.96
- -------------------------------------------------------------------------------
505,431,107.30 167,217,953.63 5,998,168.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 43,667.22 892,278.21 0.00 0.00 5,912,765.51
A-12 19,621.41 443,926.91 0.00 0.00 2,956,382.75
A-13 0.00 0.00 0.00 0.00 0.00
A-14 13,485.18 222,738.85 0.00 0.00 1,823,757.67
A-15 53,788.23 1,117,451.05 0.00 0.00 7,045,390.59
A-16 233,301.44 3,512,262.01 0.00 0.00 33,027,895.78
A-17 52,486.91 119,076.93 0.00 0.00 8,101,532.32
A-18 77,553.26 77,553.26 0.00 0.00 12,069,000.00
A-19 0.00 0.00 66,590.02 0.00 10,429,467.68
A-20 255,341.04 293,241.48 0.00 0.00 39,698,805.63
A-21 64,834.04 74,457.40 0.00 0.00 10,079,983.74
A-22 0.00 33,712.03 0.00 0.00 3,380,530.54
A-23 35,463.27 35,463.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,746.85 72,060.41 0.00 0.00 9,755,481.64
M-2 39,216.93 45,037.93 0.00 0.00 6,097,200.15
M-3 34,510.58 39,633.01 0.00 0.00 5,365,485.92
B-1 15,687.02 18,015.46 0.00 0.00 2,438,918.63
B-2 7,843.51 9,007.73 0.00 0.00 1,219,459.34
B-3 12,119.85 13,918.81 0.00 0.00 1,884,317.75
- -------------------------------------------------------------------------------
1,021,666.74 7,019,834.75 66,590.02 0.00 161,286,375.64
===============================================================================
Run: 07/28/99 12:29:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 596.556953 74.873036 3.852763 78.725799 0.000000 521.683917
A-12 596.556953 74.873037 3.462398 78.335435 0.000000 521.683916
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 211.397665 21.758726 1.402223 23.160949 0.000000 189.638938
A-15 564.108063 73.993935 3.741790 77.735725 0.000000 490.114128
A-16 798.830723 72.144347 5.133145 77.277492 0.000000 726.686376
A-17 792.944601 6.464423 5.095322 11.559745 0.000000 786.480179
A-18 1000.000000 0.000000 6.425823 6.425823 0.000000 1000.000000
A-19 1259.158889 0.000000 0.000000 0.000000 8.091132 1267.250022
A-20 964.904717 0.920316 6.200307 7.120623 0.000000 963.984402
A-21 949.610080 0.905728 6.102027 7.007755 0.000000 948.704352
A-22 633.231254 6.252488 0.000000 6.252488 0.000000 626.978766
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.988881 0.921350 6.207274 7.128624 0.000000 965.067531
M-2 965.988881 0.921350 6.207273 7.128623 0.000000 965.067530
M-3 965.988875 0.921350 6.207274 7.128624 0.000000 965.067525
B-1 965.988869 0.921352 6.207273 7.128625 0.000000 965.067517
B-2 965.988889 0.921352 6.207273 7.128625 0.000000 965.067537
B-3 932.738102 0.889637 5.993609 6.883246 0.000000 931.848466
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,147.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,256.42
MASTER SERVICER ADVANCES THIS MONTH 2,010.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,430,855.05
(B) TWO MONTHLY PAYMENTS: 1 217,589.86
(C) THREE OR MORE MONTHLY PAYMENTS: 2 609,024.79
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,857,788.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,286,375.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 665
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,479.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,771,467.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.64724960 % 12.96577700 % 3.38697290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.05264540 % 13.15558591 % 3.51012700 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13058554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.53
POOL TRADING FACTOR: 31.91065475
................................................................................
Run: 07/28/99 12:29:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,945,560.43 7.750000 % 14,482.46
A-6 760947E64 16,661,690.00 16,004,140.78 7.750000 % 13,677.88
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 2,557,525.88 7.750000 % 312,862.56
A-10 760947F22 7,000,000.00 6,626,149.41 8.000000 % 0.00
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 2,557,525.88 7.600000 % 312,862.56
A-13 760947F55 291,667.00 276,089.87 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 967,329.48 7.750000 % 201,211.14
A-16 760947F89 18,886,422.00 17,877,750.56 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 5,269,713.34 7.575000 % 1,096,136.39
A-19 760947G70 8,382,000.00 6,237,042.82 7.750000 % 1,297,347.54
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 546,423.55 0.000000 % 1,561.32
A-25 7609475H0 0.00 0.00 0.499113 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,996,234.15 7.750000 % 5,979.31
M-2 760947G39 4,552,300.00 4,372,634.36 7.750000 % 3,737.06
M-3 760947G47 4,006,000.00 3,847,895.19 7.750000 % 3,288.59
B-1 1,820,900.00 1,749,034.49 7.750000 % 1,494.81
B-2 910,500.00 874,565.29 7.750000 % 747.44
B-3 1,456,687.10 861,026.51 7.750000 % 735.89
- -------------------------------------------------------------------------------
364,183,311.55 94,566,641.99 3,266,124.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,305.75 123,788.21 0.00 0.00 16,931,077.97
A-6 103,233.21 116,911.09 0.00 0.00 15,990,462.90
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 16,517.35 329,379.91 0.00 0.00 2,244,663.32
A-10 44,174.33 44,174.33 0.00 0.00 6,626,149.41
A-11 0.00 0.00 0.00 0.00 0.00
A-12 16,197.66 329,060.22 0.00 0.00 2,244,663.32
A-13 0.00 0.00 0.00 0.00 276,089.87
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,247.34 207,458.48 0.00 0.00 766,118.34
A-16 115,318.75 115,318.75 0.00 0.00 17,877,750.56
A-17 0.00 0.00 0.00 0.00 0.00
A-18 33,265.07 1,129,401.46 0.00 0.00 4,173,576.95
A-19 40,280.90 1,337,628.44 0.00 0.00 4,939,695.28
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 1,561.32 0.00 0.00 544,862.23
A-25 39,284.59 39,284.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,128.55 51,107.86 0.00 0.00 6,990,254.84
M-2 28,205.27 31,942.33 0.00 0.00 4,368,897.30
M-3 24,820.49 28,109.08 0.00 0.00 3,844,606.60
B-1 11,281.98 12,776.79 0.00 0.00 1,747,539.68
B-2 5,641.30 6,388.74 0.00 0.00 873,817.85
B-3 5,553.97 6,289.86 0.00 0.00 860,290.62
- -------------------------------------------------------------------------------
644,456.51 3,910,581.46 0.00 0.00 91,300,517.04
===============================================================================
Run: 07/28/99 12:29:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 960.535263 0.820918 6.195843 7.016761 0.000000 959.714345
A-6 960.535263 0.820918 6.195843 7.016761 0.000000 959.714345
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 511.505176 62.572512 3.303470 65.875982 0.000000 448.932664
A-10 946.592773 0.000000 6.310619 6.310619 0.000000 946.592773
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 511.505176 62.572512 3.239532 65.812044 0.000000 448.932664
A-13 946.592758 0.000000 0.000000 0.000000 0.000000 946.592758
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 744.099600 154.777802 4.805646 159.583448 0.000000 589.321798
A-16 946.592772 0.000000 6.105908 6.105908 0.000000 946.592772
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 744.099596 154.777802 4.697129 159.474931 0.000000 589.321794
A-19 744.099597 154.777802 4.805643 159.583445 0.000000 589.321795
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 488.561086 1.395987 0.000000 1.395987 0.000000 487.165099
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.532991 0.820917 6.195828 7.016745 0.000000 959.712075
M-2 960.532997 0.820917 6.195828 7.016745 0.000000 959.712080
M-3 960.532998 0.820916 6.195829 7.016745 0.000000 959.712082
B-1 960.532973 0.820918 6.195826 7.016744 0.000000 959.712055
B-2 960.532993 0.820912 6.195826 7.016738 0.000000 959.712081
B-3 591.085423 0.505167 3.812741 4.317908 0.000000 590.580242
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,368.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,332.07
MASTER SERVICER ADVANCES THIS MONTH 4,599.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,640,392.19
(B) TWO MONTHLY PAYMENTS: 4 1,441,383.10
(C) THREE OR MORE MONTHLY PAYMENTS: 3 931,789.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,300,517.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 589,116.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,185,154.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.10918260 % 16.18456500 % 3.70625210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.41130290 % 16.65243444 % 3.83628780 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48586713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.58
POOL TRADING FACTOR: 25.06993433
................................................................................
Run: 07/28/99 12:29:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 1,802,477.18 7.250000 % 1,185,198.78
A-2 760947C74 26,006,000.00 600,778.88 7.250000 % 395,035.46
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 15,097,834.52 7.250000 % 73,113.23
A-7 760947D40 1,820,614.04 1,046,368.94 0.000000 % 6,487.57
A-8 7609474Y4 0.00 0.00 0.300126 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,326,683.25 7.250000 % 6,424.64
M-2 760947D73 606,400.00 530,743.33 7.250000 % 2,570.19
M-3 760947D81 606,400.00 530,743.33 7.250000 % 2,570.19
B-1 606,400.00 530,743.33 7.250000 % 2,570.19
B-2 303,200.00 265,371.63 7.250000 % 1,285.10
B-3 303,243.02 265,409.25 7.250000 % 1,285.28
- -------------------------------------------------------------------------------
121,261,157.06 52,210,153.64 1,676,540.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,859.62 1,196,058.40 0.00 0.00 617,278.40
A-2 3,619.59 398,655.05 0.00 0.00 205,743.42
A-3 138,552.95 138,552.95 0.00 0.00 22,997,000.00
A-4 43,475.16 43,475.16 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 90,961.84 164,075.07 0.00 0.00 15,024,721.29
A-7 0.00 6,487.57 0.00 0.00 1,039,881.37
A-8 13,021.64 13,021.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,993.04 14,417.68 0.00 0.00 1,320,258.61
M-2 3,197.63 5,767.82 0.00 0.00 528,173.14
M-3 3,197.63 5,767.82 0.00 0.00 528,173.14
B-1 3,197.63 5,767.82 0.00 0.00 528,173.14
B-2 1,598.82 2,883.92 0.00 0.00 264,086.53
B-3 1,599.04 2,884.32 0.00 0.00 264,123.97
- -------------------------------------------------------------------------------
321,274.59 1,997,815.22 0.00 0.00 50,533,613.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 70.266536 46.202978 0.423344 46.626322 0.000000 24.063558
A-2 23.101549 15.190166 0.139183 15.329349 0.000000 7.911383
A-3 1000.000000 0.000000 6.024827 6.024827 0.000000 1000.000000
A-4 1000.000000 0.000000 6.024828 6.024828 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 875.236784 4.238448 5.273150 9.511598 0.000000 870.998336
A-7 574.734083 3.563397 0.000000 3.563397 0.000000 571.170686
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 875.236344 4.238448 5.273149 9.511597 0.000000 870.997896
M-2 875.236362 4.238440 5.273137 9.511577 0.000000 870.997922
M-3 875.236362 4.238440 5.273137 9.511577 0.000000 870.997922
B-1 875.236362 4.238440 5.273137 9.511577 0.000000 870.997922
B-2 875.236247 4.238456 5.273153 9.511609 0.000000 870.997790
B-3 875.236139 4.238449 5.273130 9.511579 0.000000 870.997686
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,739.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,963.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 207,430.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,779.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,420.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,533,613.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,422,950.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.25754700 % 4.66769600 % 2.07475700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.06379130 % 4.70301795 % 2.13437860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69159503
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.06
POOL TRADING FACTOR: 41.67337195
................................................................................
Run: 07/28/99 12:29:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 20,343,637.21 7.750000 % 1,413,046.89
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,446,984.68 8.000000 % 16,838.36
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,054,682.79 0.000000 % 2,373.76
A-14 7609474Z1 0.00 0.00 0.259529 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,161,830.49 8.000000 % 3,603.56
M-2 760947K67 2,677,200.00 2,601,095.48 8.000000 % 2,252.18
M-3 760947K75 2,463,100.00 2,393,081.68 8.000000 % 2,072.07
B-1 1,070,900.00 1,040,457.60 8.000000 % 900.89
B-2 428,400.00 416,221.90 8.000000 % 360.39
B-3 856,615.33 832,264.47 8.000000 % 720.64
- -------------------------------------------------------------------------------
214,178,435.49 57,272,694.30 1,442,168.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 131,306.75 1,544,353.64 0.00 0.00 18,930,590.32
A-4 33,196.22 33,196.22 0.00 0.00 4,982,438.00
A-5 129,568.37 146,406.73 0.00 0.00 19,430,146.32
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,727.41 3,727.41 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 2,373.76 0.00 0.00 1,052,309.03
A-14 12,379.11 12,379.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,728.81 31,332.37 0.00 0.00 4,158,226.93
M-2 17,330.18 19,582.36 0.00 0.00 2,598,843.30
M-3 15,944.26 18,016.33 0.00 0.00 2,391,009.61
B-1 6,932.20 7,833.09 0.00 0.00 1,039,556.71
B-2 2,773.14 3,133.53 0.00 0.00 415,861.51
B-3 5,545.08 6,265.72 0.00 0.00 831,543.83
- -------------------------------------------------------------------------------
386,431.53 1,828,600.27 0.00 0.00 55,830,525.56
===============================================================================
Run: 07/28/99 12:29:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 602.575381 41.854230 3.889286 45.743516 0.000000 560.721151
A-4 1000.000000 0.000000 6.662646 6.662646 0.000000 1000.000000
A-5 971.573093 0.841246 6.473247 7.314493 0.000000 970.731847
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 471.081296 1.060256 0.000000 1.060256 0.000000 470.021040
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.573090 0.841246 6.473249 7.314495 0.000000 970.731845
M-2 971.573091 0.841245 6.473248 7.314493 0.000000 970.731847
M-3 971.573091 0.841245 6.473249 7.314494 0.000000 970.731846
B-1 971.573069 0.841246 6.473247 7.314493 0.000000 970.731824
B-2 971.573063 0.841246 6.473249 7.314495 0.000000 970.731816
B-3 971.573168 0.841241 6.473244 7.314485 0.000000 970.731904
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,910.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7.75
SUBSERVICER ADVANCES THIS MONTH 16,742.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,234,114.29
(B) TWO MONTHLY PAYMENTS: 1 215,572.02
(C) THREE OR MORE MONTHLY PAYMENTS: 2 573,548.15
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 179,286.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,830,525.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,392,439.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.64184200 % 16.28660900 % 4.07154920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.12483720 % 16.38544461 % 4.17494800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,187.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41138306
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.55
POOL TRADING FACTOR: 26.06729545
................................................................................
Run: 07/28/99 12:29:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 5,547,924.11 7.500000 % 984,968.87
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,258,938.11 7.500000 % 41,957.74
A-4 760947L33 1,157,046.74 685,634.77 0.000000 % 18,585.92
A-5 7609475A5 0.00 0.00 0.265182 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,162,861.19 7.500000 % 5,269.61
M-2 760947L66 786,200.00 697,681.24 7.500000 % 3,161.61
M-3 760947L74 524,200.00 465,179.96 7.500000 % 2,108.01
B-1 314,500.00 279,090.22 7.500000 % 1,264.72
B-2 209,800.00 186,178.48 7.500000 % 843.69
B-3 262,361.78 204,352.55 7.500000 % 926.04
- -------------------------------------------------------------------------------
104,820,608.52 38,342,840.63 1,059,086.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,540.86 1,019,509.73 0.00 0.00 4,562,955.24
A-2 123,615.35 123,615.35 0.00 0.00 19,855,000.00
A-3 57,645.27 99,603.01 0.00 0.00 9,216,980.37
A-4 0.00 18,585.92 0.00 0.00 667,048.85
A-5 8,440.51 8,440.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,239.86 12,509.47 0.00 0.00 1,157,591.58
M-2 4,343.70 7,505.31 0.00 0.00 694,519.63
M-3 2,896.16 5,004.17 0.00 0.00 463,071.95
B-1 1,737.59 3,002.31 0.00 0.00 277,825.50
B-2 1,159.13 2,002.82 0.00 0.00 185,334.79
B-3 1,272.28 2,198.32 0.00 0.00 203,426.51
- -------------------------------------------------------------------------------
242,890.71 1,301,976.92 0.00 0.00 37,283,754.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 79.339932 14.085875 0.493963 14.579838 0.000000 65.254058
A-2 1000.000000 0.000000 6.225905 6.225905 0.000000 1000.000000
A-3 883.908173 4.005512 5.503128 9.508640 0.000000 879.902661
A-4 592.573097 16.063240 0.000000 16.063240 0.000000 576.509857
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.409333 4.021375 5.524924 9.546299 0.000000 883.387958
M-2 887.409361 4.021381 5.524930 9.546311 0.000000 883.387980
M-3 887.409309 4.021385 5.524914 9.546299 0.000000 883.387925
B-1 887.409285 4.021367 5.524928 9.546295 0.000000 883.387917
B-2 887.409342 4.021401 5.524929 9.546330 0.000000 883.387941
B-3 778.896034 3.529630 4.849334 8.378964 0.000000 775.366401
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,863.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,715.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,366,244.23
(B) TWO MONTHLY PAYMENTS: 1 142,869.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,283,754.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 885,271.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.04576240 % 6.17603500 % 1.77820220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.85680440 % 6.20962989 % 1.82044450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93992779
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.41
POOL TRADING FACTOR: 35.56910702
................................................................................
Run: 07/28/99 12:29:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 42,118,767.93 7.350000 % 5,555,384.38
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 4,530,203.00 7.750000 % 1,190,407.58
A-13 760947N56 1,318,180.24 822,360.04 0.000000 % 30,877.40
A-14 7609475B3 0.00 0.00 0.483128 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,746,667.27 7.750000 % 14,117.64
M-2 760947N72 5,645,600.00 5,466,582.32 7.750000 % 8,823.39
M-3 760947N80 5,194,000.00 5,029,302.19 7.750000 % 8,117.59
B-1 2,258,300.00 2,186,691.05 7.750000 % 3,529.45
B-2 903,300.00 874,657.06 7.750000 % 1,411.75
B-3 1,807,395.50 1,670,854.23 7.750000 % 2,696.86
- -------------------------------------------------------------------------------
451,652,075.74 107,199,085.09 6,815,366.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 254,136.46 5,809,520.84 0.00 0.00 36,563,383.55
A-3 0.00 0.00 0.00 0.00 0.00
A-4 37,478.77 37,478.77 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 127,383.50 127,383.50 0.00 0.00 20,022,000.00
A-8 76,435.19 76,435.19 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 28,821.95 1,219,229.53 0.00 0.00 3,339,795.42
A-13 0.00 30,877.40 0.00 0.00 791,482.64
A-14 42,516.44 42,516.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,647.83 69,765.47 0.00 0.00 8,732,549.63
M-2 34,779.36 43,602.75 0.00 0.00 5,457,758.93
M-3 31,997.31 40,114.90 0.00 0.00 5,021,184.60
B-1 13,912.11 17,441.56 0.00 0.00 2,183,161.60
B-2 5,564.73 6,976.48 0.00 0.00 873,245.31
B-3 10,630.27 13,327.13 0.00 0.00 1,629,609.06
- -------------------------------------------------------------------------------
719,303.92 7,534,669.96 0.00 0.00 100,345,170.74
===============================================================================
Run: 07/28/99 12:29:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 596.760622 78.711577 3.600738 82.312315 0.000000 518.049045
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.353623 0.353623 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.362177 6.362177 0.000000 1000.000000
A-8 1000.000000 0.000000 6.362177 6.362177 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 952.724080 250.348596 6.061399 256.409995 0.000000 702.375484
A-13 623.860088 23.424263 0.000000 23.424263 0.000000 600.435825
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.290761 1.562879 6.160436 7.723315 0.000000 966.727882
M-2 968.290761 1.562879 6.160436 7.723315 0.000000 966.727882
M-3 968.290757 1.562878 6.160437 7.723315 0.000000 966.727878
B-1 968.290772 1.562879 6.160435 7.723314 0.000000 966.727893
B-2 968.290778 1.562881 6.160445 7.723326 0.000000 966.727898
B-3 924.454128 1.492125 5.881541 7.373666 0.000000 901.633901
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,622.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,877.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,772,587.74
(B) TWO MONTHLY PAYMENTS: 2 494,523.17
(C) THREE OR MORE MONTHLY PAYMENTS: 4 837,841.28
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 110,762.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,345,170.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,510,109.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.46240630 % 18.08906200 % 4.44853170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.99535530 % 19.14540881 % 4.70702400 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46445937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.15
POOL TRADING FACTOR: 22.21736069
................................................................................
Run: 07/28/99 12:29:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 1,628,909.73 7.500000 % 1,628,909.73
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 4,099,989.98 7.500000 % 871,467.14
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 362,428.03
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,273,148.35 7.500000 % 38,458.74
A-8 760947R86 929,248.96 488,727.41 0.000000 % 2,246.31
A-9 7609475C1 0.00 0.00 0.314179 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,397,575.71 7.500000 % 5,796.20
M-2 760947S36 784,900.00 698,387.45 7.500000 % 2,896.44
M-3 760947S44 418,500.00 372,372.46 7.500000 % 1,544.35
B-1 313,800.00 279,212.62 7.500000 % 1,157.98
B-2 261,500.00 232,677.19 7.500000 % 964.99
B-3 314,089.78 270,339.49 7.500000 % 1,121.17
- -------------------------------------------------------------------------------
104,668,838.74 35,158,340.39 2,916,991.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,783.24 1,638,692.97 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 24,624.56 896,091.70 0.00 0.00 3,228,522.84
A-4 42,042.04 404,470.07 0.00 0.00 6,637,571.97
A-5 30,030.03 30,030.03 0.00 0.00 5,000,000.00
A-6 26,528.53 26,528.53 0.00 0.00 4,417,000.00
A-7 55,694.58 94,153.32 0.00 0.00 9,234,689.61
A-8 0.00 2,246.31 0.00 0.00 486,481.10
A-9 8,845.64 8,845.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,393.85 14,190.05 0.00 0.00 1,391,779.51
M-2 4,194.52 7,090.96 0.00 0.00 695,491.01
M-3 2,236.47 3,780.82 0.00 0.00 370,828.11
B-1 1,676.95 2,834.93 0.00 0.00 278,054.64
B-2 1,397.46 2,362.45 0.00 0.00 231,712.20
B-3 1,623.66 2,744.83 0.00 0.00 269,218.32
- -------------------------------------------------------------------------------
217,071.53 3,134,062.61 0.00 0.00 32,241,349.31
===============================================================================
Run: 07/28/99 12:29:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 26.120648 26.120648 0.156881 26.277529 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 701.092678 149.019689 4.210766 153.230455 0.000000 552.072989
A-4 1000.000000 51.775433 6.006006 57.781439 0.000000 948.224567
A-5 1000.000000 0.000000 6.006006 6.006006 0.000000 1000.000000
A-6 1000.000000 0.000000 6.006006 6.006006 0.000000 1000.000000
A-7 887.382617 3.680262 5.329625 9.009887 0.000000 883.702355
A-8 525.938076 2.417339 0.000000 2.417339 0.000000 523.520737
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.778895 3.690202 5.344019 9.034221 0.000000 886.088693
M-2 889.778889 3.690203 5.344018 9.034221 0.000000 886.088687
M-3 889.778877 3.690203 5.344014 9.034217 0.000000 886.088674
B-1 889.778904 3.690185 5.344009 9.034194 0.000000 886.088719
B-2 889.778929 3.690210 5.344015 9.034225 0.000000 886.088719
B-3 860.707693 3.569648 5.169414 8.739062 0.000000 857.138095
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,929.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,907.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 182,103.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,241,349.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,771,009.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.62416730 % 7.11959400 % 2.25623890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.80602350 % 7.62405632 % 2.45312040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99566787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.79
POOL TRADING FACTOR: 30.80319768
................................................................................
Run: 07/28/99 12:29:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 16,478,387.61 8.000000 % 1,895,673.27
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,564,196.06 8.000000 % 12,638.20
A-11 760947S51 5,000,000.00 4,803,764.23 8.000000 % 3,900.68
A-12 760947S69 575,632.40 230,767.45 0.000000 % 876.90
A-13 7609475D9 0.00 0.00 0.314243 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,088,017.47 8.000000 % 3,319.49
M-2 760947Q79 2,117,700.00 2,044,008.76 8.000000 % 1,659.74
M-3 760947Q87 2,435,400.00 2,350,653.47 8.000000 % 1,908.74
B-1 1,058,900.00 1,022,052.65 8.000000 % 829.91
B-2 423,500.00 408,763.12 8.000000 % 331.92
B-3 847,661.00 752,625.35 8.000000 % 611.14
- -------------------------------------------------------------------------------
211,771,393.40 47,743,236.17 1,921,749.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 108,553.52 2,004,226.79 0.00 0.00 14,582,714.34
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 102,531.17 115,169.37 0.00 0.00 15,551,557.86
A-11 31,645.42 35,546.10 0.00 0.00 4,799,863.55
A-12 0.00 876.90 0.00 0.00 229,890.55
A-13 12,354.25 12,354.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,930.35 30,249.84 0.00 0.00 4,084,697.98
M-2 13,465.18 15,124.92 0.00 0.00 2,042,349.02
M-3 15,485.23 17,393.97 0.00 0.00 2,348,744.73
B-1 6,732.90 7,562.81 0.00 0.00 1,021,222.74
B-2 2,692.78 3,024.70 0.00 0.00 408,431.20
B-3 4,958.01 5,569.15 0.00 0.00 752,014.21
- -------------------------------------------------------------------------------
325,348.81 2,247,098.80 0.00 0.00 45,821,486.18
===============================================================================
Run: 07/28/99 12:29:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 472.471474 54.353106 3.112467 57.465573 0.000000 418.118369
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 960.752843 0.780136 6.329085 7.109221 0.000000 959.972708
A-11 960.752846 0.780136 6.329084 7.109220 0.000000 959.972710
A-12 400.893782 1.523368 0.000000 1.523368 0.000000 399.370414
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.202217 0.783749 6.358396 7.142145 0.000000 964.418468
M-2 965.202229 0.783747 6.358398 7.142145 0.000000 964.418482
M-3 965.202213 0.783748 6.358393 7.142141 0.000000 964.418465
B-1 965.202238 0.783747 6.358391 7.142138 0.000000 964.418491
B-2 965.202172 0.783754 6.358394 7.142148 0.000000 964.418418
B-3 887.884838 0.720972 5.849048 6.570020 0.000000 887.163861
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,741.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,307.84
MASTER SERVICER ADVANCES THIS MONTH 1,892.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 937,669.20
(B) TWO MONTHLY PAYMENTS: 2 506,894.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 260,714.57
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 909,551.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,821,486.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,368.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,882,962.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.55090170 % 17.85358600 % 4.59551180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.62406910 % 18.49741778 % 4.78524190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55989531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.82
POOL TRADING FACTOR: 21.63724073
................................................................................
Run: 07/28/99 12:29:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 1,155,628.39 7.250000 % 1,155,628.39
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 984,884.98
A-7 760947T50 2,445,497.00 2,366,028.74 7.750000 % 2,026.35
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 523,378.79 7.400000 % 523,378.79
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 514,871.24 0.000000 % 13,493.51
A-15 7609475E7 0.00 0.00 0.398395 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,027,677.85 7.750000 % 4,305.89
M-2 760947U82 3,247,100.00 3,142,274.46 7.750000 % 2,691.16
M-3 760947U90 2,987,300.00 2,895,218.22 7.750000 % 2,479.57
B-1 1,298,800.00 1,262,735.03 7.750000 % 1,081.45
B-2 519,500.00 505,465.91 7.750000 % 432.90
B-3 1,039,086.60 891,131.73 7.750000 % 763.20
- -------------------------------------------------------------------------------
259,767,021.76 67,391,301.36 2,691,166.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 6,961.25 1,162,589.64 0.00 0.00 0.00
A-4 44,430.55 44,430.55 0.00 0.00 6,900,000.00
A-5 141,723.59 141,723.59 0.00 0.00 22,009,468.00
A-6 130,055.46 1,114,940.44 0.00 0.00 19,212,538.02
A-7 15,235.35 17,261.70 0.00 0.00 2,364,002.39
A-8 0.00 0.00 0.00 0.00 0.00
A-9 3,217.94 526,596.73 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 632.28 632.28 0.00 0.00 0.00
A-14 0.00 13,493.51 0.00 0.00 501,377.73
A-15 22,307.40 22,307.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,374.28 36,680.17 0.00 0.00 5,023,371.96
M-2 20,233.77 22,924.93 0.00 0.00 3,139,583.30
M-3 18,642.91 21,122.48 0.00 0.00 2,892,738.65
B-1 8,131.01 9,212.46 0.00 0.00 1,261,653.58
B-2 3,254.80 3,687.70 0.00 0.00 505,033.01
B-3 5,738.19 6,501.39 0.00 0.00 890,368.53
- -------------------------------------------------------------------------------
452,938.78 3,144,104.97 0.00 0.00 64,700,135.17
===============================================================================
Run: 07/28/99 12:29:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 87.217237 87.217237 0.525377 87.742614 0.000000 0.000000
A-4 1000.000000 0.000000 6.439210 6.439210 0.000000 1000.000000
A-5 1000.000000 0.000000 6.439210 6.439210 0.000000 1000.000000
A-6 1000.000000 48.762903 6.439211 55.202114 0.000000 951.237097
A-7 967.504250 0.828605 6.229961 7.058566 0.000000 966.675645
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 59.163060 59.163060 0.363758 59.526818 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 553.511811 14.506184 0.000000 14.506184 0.000000 539.005627
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.717183 0.828789 6.231335 7.060124 0.000000 966.888394
M-2 967.717181 0.828789 6.231336 7.060125 0.000000 966.888393
M-3 969.175583 0.830037 6.240722 7.070759 0.000000 968.345546
B-1 972.232083 0.832653 6.260402 7.093055 0.000000 971.399430
B-2 972.985390 0.833301 6.265255 7.098556 0.000000 972.152089
B-3 857.610646 0.734491 5.522340 6.256831 0.000000 856.876154
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,727.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,554.57
MASTER SERVICER ADVANCES THIS MONTH 2,188.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,241,796.81
(B) TWO MONTHLY PAYMENTS: 1 69,048.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 316,959.85
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 818,143.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,700,135.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 269
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,199.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,633,356.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.47781730 % 16.54569600 % 3.97648720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.64016440 % 17.08759013 % 4.13879520 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38281261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.84
POOL TRADING FACTOR: 24.90698578
................................................................................
Run: 07/28/99 12:29:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 3,789,483.41 7.250000 % 1,325,375.25
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,263,401.55 7.250000 % 52,102.60
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 3,211,949.73 7.250000 % 1,123,382.33
A-7 760947V81 348,675.05 168,823.78 0.000000 % 3,401.52
A-8 7609475F4 0.00 0.00 0.461907 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,820,332.12 7.250000 % 7,733.91
M-2 760947W31 1,146,300.00 1,031,563.55 7.250000 % 4,382.73
M-3 760947W49 539,400.00 485,409.91 7.250000 % 2,062.33
B-1 337,100.00 303,358.69 7.250000 % 1,288.86
B-2 269,700.00 242,704.94 7.250000 % 1,031.16
B-3 404,569.62 364,075.06 7.250000 % 1,546.80
- -------------------------------------------------------------------------------
134,853,388.67 49,322,704.74 2,522,307.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,456.76 1,347,832.01 0.00 0.00 2,464,108.16
A-3 151,954.03 151,954.03 0.00 0.00 25,641,602.00
A-4 72,673.82 124,776.42 0.00 0.00 12,211,298.95
A-5 0.00 0.00 0.00 0.00 0.00
A-6 19,034.25 1,142,416.58 0.00 0.00 2,088,567.40
A-7 0.00 3,401.52 0.00 0.00 165,422.26
A-8 18,622.16 18,622.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,787.42 18,521.33 0.00 0.00 1,812,598.21
M-2 6,113.12 10,495.85 0.00 0.00 1,027,180.82
M-3 2,876.57 4,938.90 0.00 0.00 483,347.58
B-1 1,797.72 3,086.58 0.00 0.00 302,069.83
B-2 1,438.29 2,469.45 0.00 0.00 241,673.78
B-3 2,157.54 3,704.34 0.00 0.00 362,528.26
- -------------------------------------------------------------------------------
309,911.68 2,832,219.17 0.00 0.00 46,800,397.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 126.173298 44.129225 0.747712 44.876937 0.000000 82.044073
A-3 1000.000000 0.000000 5.926074 5.926074 0.000000 1000.000000
A-4 899.907125 3.823368 5.332916 9.156284 0.000000 896.083756
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 186.014929 65.058890 1.102338 66.161228 0.000000 120.956039
A-7 484.186580 9.755559 0.000000 9.755559 0.000000 474.431021
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.907119 3.823369 5.332915 9.156284 0.000000 896.083750
M-2 899.907136 3.823371 5.332915 9.156286 0.000000 896.083765
M-3 899.907138 3.823378 5.332907 9.156285 0.000000 896.083760
B-1 899.907120 3.823376 5.332898 9.156274 0.000000 896.083744
B-2 899.907082 3.823359 5.332925 9.156284 0.000000 896.083723
B-3 899.907067 3.823372 5.332926 9.156298 0.000000 896.083744
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,856.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,261.73
MASTER SERVICER ADVANCES THIS MONTH 2,718.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,082,426.82
(B) TWO MONTHLY PAYMENTS: 1 258,081.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 46,909.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 153,801.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,800,397.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,611.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,312,286.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.35888320 % 6.78950600 % 1.85161100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.93084430 % 7.10063761 % 1.94333090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99569819
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.66
POOL TRADING FACTOR: 34.70465052
................................................................................
Run: 07/28/99 12:29:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 3.260000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 26,442,318.13 0.000000 % 3,672,611.38
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 275,662.03 0.000000 % 2,292.92
A-11 7609475G2 0.00 0.00 0.422479 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,147,932.89 7.750000 % 3,543.46
M-2 760947Y21 3,188,300.00 3,110,998.43 7.750000 % 2,657.64
M-3 760947Y39 2,125,500.00 2,073,966.45 7.750000 % 1,771.73
B-1 850,200.00 829,586.57 7.750000 % 708.69
B-2 425,000.00 414,695.73 7.750000 % 354.26
B-3 850,222.04 533,246.39 7.750000 % 455.55
- -------------------------------------------------------------------------------
212,551,576.99 60,518,406.62 3,684,395.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 169,941.43 3,842,552.81 0.00 0.00 22,769,706.75
A-8 76,722.26 76,722.26 0.00 0.00 12,000,000.00
A-9 67,464.86 67,464.86 0.00 0.00 10,690,000.00
A-10 0.00 2,292.92 0.00 0.00 273,369.11
A-11 21,092.62 21,092.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,519.90 30,063.36 0.00 0.00 4,144,389.43
M-2 19,890.23 22,547.87 0.00 0.00 3,108,340.79
M-3 13,259.95 15,031.68 0.00 0.00 2,072,194.72
B-1 5,303.98 6,012.67 0.00 0.00 828,877.88
B-2 2,651.36 3,005.62 0.00 0.00 414,341.47
B-3 3,409.32 3,864.87 0.00 0.00 532,790.84
- -------------------------------------------------------------------------------
406,255.91 4,090,651.54 0.00 0.00 56,834,010.99
===============================================================================
Run: 07/28/99 12:29:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 670.036442 93.062320 4.306239 97.368559 0.000000 576.974122
A-8 1000.000000 0.000000 6.393522 6.393522 0.000000 1000.000000
A-9 1000.000000 0.000000 6.311025 6.311025 0.000000 1000.000000
A-10 361.213709 3.004527 0.000000 3.004527 0.000000 358.209182
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.754620 0.833559 6.238509 7.072068 0.000000 974.921061
M-2 975.754612 0.833560 6.238506 7.072066 0.000000 974.921052
M-3 975.754622 0.833559 6.238509 7.072068 0.000000 974.921063
B-1 975.754611 0.833557 6.238509 7.072066 0.000000 974.921054
B-2 975.754659 0.833553 6.238494 7.072047 0.000000 974.921106
B-3 627.184859 0.535742 4.009917 4.545659 0.000000 626.649057
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,680.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,026.05
MASTER SERVICER ADVANCES THIS MONTH 417.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,422,995.89
(B) TWO MONTHLY PAYMENTS: 3 463,421.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 274,685.34
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 700,369.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,834,010.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 54,657.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,632,627.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.55723720 % 15.49215200 % 2.95061040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.37339260 % 16.40729693 % 3.14001070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43824648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.61
POOL TRADING FACTOR: 26.73892699
................................................................................
Run: 07/28/99 12:29:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 18,009,725.31 7.000000 % 1,382,282.22
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,732,063.25 7.000000 % 49,712.54
A-4 760947Y70 163,098.92 97,727.12 0.000000 % 613.11
A-5 760947Y88 0.00 0.00 0.538986 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,056,515.71 7.000000 % 8,714.12
M-2 760947Z38 1,107,000.00 998,492.49 7.000000 % 4,230.94
M-3 760947Z46 521,000.00 469,931.87 7.000000 % 1,991.25
B-1 325,500.00 293,594.68 7.000000 % 1,244.06
B-2 260,400.00 234,875.77 7.000000 % 995.24
B-3 390,721.16 352,422.85 7.000000 % 1,493.33
- -------------------------------------------------------------------------------
130,238,820.08 49,781,349.05 1,451,276.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 104,901.36 1,487,183.58 0.00 0.00 16,627,443.09
A-2 90,492.64 90,492.64 0.00 0.00 15,536,000.00
A-3 68,335.83 118,048.37 0.00 0.00 11,682,350.71
A-4 0.00 613.11 0.00 0.00 97,114.01
A-5 22,326.47 22,326.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,978.60 20,692.72 0.00 0.00 2,047,801.59
M-2 5,815.93 10,046.87 0.00 0.00 994,261.55
M-3 2,737.22 4,728.47 0.00 0.00 467,940.62
B-1 1,710.11 2,954.17 0.00 0.00 292,350.62
B-2 1,368.08 2,363.32 0.00 0.00 233,880.53
B-3 2,052.76 3,546.09 0.00 0.00 350,929.52
- -------------------------------------------------------------------------------
311,719.00 1,762,995.81 0.00 0.00 48,330,072.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 186.343487 14.302233 1.085396 15.387629 0.000000 172.041254
A-2 1000.000000 0.000000 5.824706 5.824706 0.000000 1000.000000
A-3 901.980722 3.821984 5.253773 9.075757 0.000000 898.158738
A-4 599.189253 3.759130 0.000000 3.759130 0.000000 595.430123
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.980575 3.821982 5.253772 9.075754 0.000000 898.158592
M-2 901.980569 3.821987 5.253776 9.075763 0.000000 898.158582
M-3 901.980557 3.821977 5.253781 9.075758 0.000000 898.158580
B-1 901.980584 3.821997 5.253794 9.075791 0.000000 898.158587
B-2 901.980684 3.821966 5.253763 9.075729 0.000000 898.158717
B-3 901.980456 3.821984 5.253772 9.075756 0.000000 898.158472
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,698.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,356.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 351,988.03
(B) TWO MONTHLY PAYMENTS: 1 91,811.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 172,649.87
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 587,654.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,330,072.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,240,318.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.13222180 % 7.09477300 % 1.77300540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.90421860 % 7.26256676 % 1.81859190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83577260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.81
POOL TRADING FACTOR: 37.10880689
................................................................................
Run: 07/28/99 12:29:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,156,517.43 7.500000 % 34,457.39
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 987,541.24 5.740000 % 539,004.45
A-8 7609472C4 0.00 0.00 3.260000 % 0.00
A-9 7609472D2 156,744,610.00 7,547,696.82 7.350000 % 4,119,566.79
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 2.810000 % 0.00
A-13 7609472H3 6,079,451.00 2,327,723.31 7.350000 % 1,270,481.84
A-14 7609472J9 486,810.08 365,095.91 0.000000 % 4,054.52
A-15 7609472K6 0.00 0.00 0.399758 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,283,682.82 7.500000 % 7,108.04
M-2 7609472M2 5,297,900.00 5,177,265.12 7.500000 % 4,442.49
M-3 7609472N0 4,238,400.00 4,141,890.27 7.500000 % 3,554.06
B-1 7609472R1 1,695,400.00 1,656,795.18 7.500000 % 1,421.66
B-2 847,700.00 828,397.60 7.500000 % 710.83
B-3 1,695,338.32 1,541,521.40 7.500000 % 1,322.74
- -------------------------------------------------------------------------------
423,830,448.40 147,415,523.10 5,986,124.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,364.20 42,364.20 0.00 0.00 6,820,000.00
A-3 210,928.96 210,928.96 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 249,442.61 283,900.00 0.00 0.00 40,122,060.04
A-6 60,564.65 60,564.65 0.00 0.00 9,750,000.00
A-7 4,694.84 543,699.29 0.00 0.00 448,536.79
A-8 2,666.41 2,666.41 0.00 0.00 0.00
A-9 45,946.78 4,165,513.57 0.00 0.00 3,428,130.03
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,170.08 1,284,651.92 0.00 0.00 1,057,241.47
A-14 0.00 4,054.52 0.00 0.00 361,041.39
A-15 48,808.29 48,808.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,456.24 58,564.28 0.00 0.00 8,276,574.78
M-2 32,159.93 36,602.42 0.00 0.00 5,172,822.63
M-3 25,728.42 29,282.48 0.00 0.00 4,138,336.21
B-1 10,291.61 11,713.27 0.00 0.00 1,655,373.52
B-2 5,145.81 5,856.64 0.00 0.00 827,686.77
B-3 9,575.56 10,898.30 0.00 0.00 1,540,198.66
- -------------------------------------------------------------------------------
963,163.14 6,949,287.95 0.00 0.00 141,429,398.29
===============================================================================
Run: 07/28/99 12:29:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.211760 6.211760 0.000000 1000.000000
A-3 1000.000000 0.000000 6.211759 6.211759 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 977.229679 0.838538 6.070315 6.908853 0.000000 976.391141
A-6 1000.000000 0.000000 6.211759 6.211759 0.000000 1000.000000
A-7 38.035791 20.760106 0.180825 20.940931 0.000000 17.275686
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 48.152832 26.282032 0.293131 26.575163 0.000000 21.870800
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 382.883802 208.979699 2.330816 211.310515 0.000000 173.904103
A-14 749.976069 8.328751 0.000000 8.328751 0.000000 741.647318
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.229679 0.838539 6.070315 6.908854 0.000000 976.391140
M-2 977.229680 0.838538 6.070317 6.908855 0.000000 976.391142
M-3 977.229679 0.838538 6.070314 6.908852 0.000000 976.391141
B-1 977.229669 0.838540 6.070314 6.908854 0.000000 976.391129
B-2 977.229680 0.838540 6.070320 6.908860 0.000000 976.391141
B-3 909.270664 0.780222 5.648171 6.428393 0.000000 908.490440
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,219.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,300.92
MASTER SERVICER ADVANCES THIS MONTH 4,744.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,030,283.06
(B) TWO MONTHLY PAYMENTS: 2 410,405.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 385,434.52
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,005,055.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,429,398.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 633
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 629,621.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,859,590.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.29106460 % 11.97061300 % 2.73832200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.68048180 % 12.43569854 % 2.85199250 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3971 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17026234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.10
POOL TRADING FACTOR: 33.36933409
................................................................................
Run: 07/28/99 12:29:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 2,598,239.44 7.000000 % 2,291,275.21
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,458,729.04 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 1,171,100.76 6.750000 % 1,171,100.76
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 653,284.98
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 16,938,414.45 0.000000 % 993,574.95
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 80,601.93 0.000000 % 106.50
A-14 7609473F6 0.00 0.00 0.408575 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,378,460.72 7.500000 % 7,927.45
M-2 7609473K5 3,221,000.00 3,127,471.94 7.500000 % 5,662.46
M-3 7609473L3 2,576,700.00 2,501,880.47 7.500000 % 4,529.80
B-1 1,159,500.00 1,125,831.64 7.500000 % 2,038.38
B-2 515,300.00 500,337.28 7.500000 % 905.89
B-3 902,034.34 837,928.64 7.500000 % 1,517.04
- -------------------------------------------------------------------------------
257,678,667.23 91,365,996.31 5,131,923.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 14,927.60 2,306,202.81 0.00 0.00 306,964.23
A-3 47,518.59 47,518.59 0.00 0.00 7,931,000.00
A-4 0.00 0.00 27,446.38 0.00 4,486,175.42
A-5 110,801.71 110,801.71 0.00 0.00 18,000,000.00
A-6 6,488.00 1,177,588.76 0.00 0.00 0.00
A-7 92,745.96 746,030.94 0.00 0.00 15,489,715.02
A-8 33,390.63 33,390.63 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 10,628.55 1,004,203.50 104,266.96 0.00 16,049,106.46
A-11 0.00 0.00 0.00 0.00 0.00
A-12 36,933.90 36,933.90 0.00 0.00 6,000,000.00
A-13 0.00 106.50 0.00 0.00 80,495.43
A-14 30,638.64 30,638.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,952.28 34,879.73 0.00 0.00 4,370,533.27
M-2 19,251.63 24,914.09 0.00 0.00 3,121,809.48
M-3 15,400.70 19,930.50 0.00 0.00 2,497,350.67
B-1 6,930.23 8,968.61 0.00 0.00 1,123,793.26
B-2 3,079.90 3,985.79 0.00 0.00 499,431.39
B-3 5,157.99 6,675.03 0.00 0.00 831,517.39
- -------------------------------------------------------------------------------
460,846.31 5,592,769.73 131,713.34 0.00 86,360,892.02
===============================================================================
Run: 07/28/99 12:29:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 234.646387 206.924520 1.348108 208.272628 0.000000 27.721867
A-3 1000.000000 0.000000 5.991500 5.991500 0.000000 1000.000000
A-4 1188.994411 0.000000 0.000000 0.000000 7.319035 1196.313445
A-5 1000.000000 0.000000 6.155651 6.155651 0.000000 1000.000000
A-6 58.923309 58.923309 0.326440 59.249749 0.000000 0.000000
A-7 1000.000000 40.468623 5.745274 46.213897 0.000000 959.531377
A-8 1000.000000 0.000000 5.991500 5.991500 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 373.521845 21.910076 0.234378 22.144454 2.299270 353.911039
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.155650 6.155650 0.000000 1000.000000
A-13 715.330488 0.945172 0.000000 0.945172 0.000000 714.385316
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.963037 1.757983 5.976910 7.734893 0.000000 969.205054
M-2 970.963036 1.757982 5.976911 7.734893 0.000000 969.205054
M-3 970.963042 1.757985 5.976908 7.734893 0.000000 969.205057
B-1 970.963036 1.757982 5.976912 7.734894 0.000000 969.205054
B-2 970.963089 1.757986 5.976907 7.734893 0.000000 969.205104
B-3 928.932085 1.681799 5.718175 7.399974 0.000000 921.824539
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,311.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,197.12
MASTER SERVICER ADVANCES THIS MONTH 4,253.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,531,013.24
(B) TWO MONTHLY PAYMENTS: 3 1,435,224.65
(C) THREE OR MORE MONTHLY PAYMENTS: 3 839,104.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 816,603.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,360,892.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 558,600.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,803,928.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.33745210 % 10.96321400 % 2.69933390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.57675210 % 11.56738101 % 2.84507510 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17376122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.95
POOL TRADING FACTOR: 33.51495603
................................................................................
Run: 07/28/99 12:29:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 5,372,491.95 5.590000 % 293,608.82
A-3 7609474M0 32,407,000.00 32,236,166.84 6.750000 % 1,761,719.35
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 40,762,775.45 7.000000 % 177,688.56
A-6 7609474Q1 0.00 0.00 2.910000 % 0.00
A-7 7609474R9 1,021,562.20 823,068.91 0.000000 % 4,437.70
A-8 7609474S7 0.00 0.00 0.293463 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,055,530.14 7.000000 % 8,960.24
M-2 7609474W8 907,500.00 822,049.01 7.000000 % 3,583.38
M-3 7609474X6 907,500.00 822,049.01 7.000000 % 3,583.38
B-1 BC0073306 544,500.00 493,229.42 7.000000 % 2,150.03
B-2 BC0073314 363,000.00 328,819.61 7.000000 % 1,433.35
B-3 BC0073322 453,585.73 410,875.74 7.000000 % 1,791.06
- -------------------------------------------------------------------------------
181,484,047.93 90,338,056.08 2,258,955.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 25,006.18 318,615.00 0.00 0.00 5,078,883.13
A-3 181,178.62 1,942,897.97 0.00 0.00 30,474,447.49
A-4 36,200.89 36,200.89 0.00 0.00 6,211,000.00
A-5 237,586.39 415,274.95 0.00 0.00 40,585,086.89
A-6 13,017.53 13,017.53 0.00 0.00 0.00
A-7 0.00 4,437.70 0.00 0.00 818,631.21
A-8 22,074.15 22,074.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,980.68 20,940.92 0.00 0.00 2,046,569.90
M-2 4,791.33 8,374.71 0.00 0.00 818,465.63
M-3 4,791.33 8,374.71 0.00 0.00 818,465.63
B-1 2,874.79 5,024.82 0.00 0.00 491,079.39
B-2 1,916.53 3,349.88 0.00 0.00 327,386.26
B-3 2,394.80 4,185.86 0.00 0.00 409,084.68
- -------------------------------------------------------------------------------
543,813.22 2,802,769.09 0.00 0.00 88,079,100.21
===============================================================================
Run: 07/28/99 12:29:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 303.770889 16.601200 1.413897 18.015097 0.000000 287.169690
A-3 994.728511 54.362309 5.590725 59.953034 0.000000 940.366201
A-4 1000.000000 0.000000 5.828512 5.828512 0.000000 1000.000000
A-5 905.839454 3.948635 5.279698 9.228333 0.000000 901.890820
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 805.696325 4.344033 0.000000 4.344033 0.000000 801.352292
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.839124 3.948634 5.279693 9.228327 0.000000 901.890490
M-2 905.839129 3.948628 5.279702 9.228330 0.000000 901.890501
M-3 905.839129 3.948628 5.279702 9.228330 0.000000 901.890501
B-1 905.839155 3.948632 5.279688 9.228320 0.000000 901.890523
B-2 905.839146 3.948623 5.279697 9.228320 0.000000 901.890523
B-3 905.839211 3.948625 5.279708 9.228333 0.000000 901.890542
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,568.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,809.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 657,113.97
(B) TWO MONTHLY PAYMENTS: 1 261,702.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,119.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,079,100.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,865,002.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48969040 % 4.13297100 % 1.37733890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.37196300 % 4.18203768 % 1.40676570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53900632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.62
POOL TRADING FACTOR: 48.53269542
................................................................................
Run: 07/28/99 12:29:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 5,721,403.52 7.500000 % 4,228,807.79
A-3 7609475L1 29,287,000.00 22,407,889.79 7.500000 % 5,750,236.69
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 121,757,819.86 7.500000 % 304,420.55
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 3,124,465.67 7.500000 % 2,309,357.27
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 898,923.12 0.000000 % 17,339.86
A-11 7609475U1 0.00 0.00 0.334918 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,782,785.33 7.500000 % 8,144.57
M-2 7609475Y3 5,013,300.00 4,891,392.64 7.500000 % 4,072.29
M-3 7609475Z0 5,013,300.00 4,891,392.64 7.500000 % 4,072.29
B-1 2,256,000.00 2,201,141.30 7.500000 % 1,832.54
B-2 1,002,700.00 978,317.58 7.500000 % 814.49
B-3 1,755,253.88 1,606,347.31 7.500000 % 1,337.35
- -------------------------------------------------------------------------------
501,329,786.80 198,556,878.76 12,630,435.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,249.67 4,264,057.46 0.00 0.00 1,492,595.73
A-3 138,055.42 5,888,292.11 0.00 0.00 16,657,653.10
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 750,152.14 1,054,572.69 0.00 0.00 121,453,399.31
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 19,249.89 2,328,607.16 0.00 0.00 815,108.40
A-9 23,340.40 23,340.40 0.00 0.00 4,059,000.00
A-10 0.00 17,339.86 0.00 0.00 881,583.26
A-11 54,627.91 54,627.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,271.92 68,416.49 0.00 0.00 9,774,640.76
M-2 30,135.96 34,208.25 0.00 0.00 4,887,320.35
M-3 30,135.96 34,208.25 0.00 0.00 4,887,320.35
B-1 13,561.27 15,393.81 0.00 0.00 2,199,308.76
B-2 6,027.43 6,841.92 0.00 0.00 977,503.09
B-3 9,896.73 11,234.08 0.00 0.00 1,541,820.78
- -------------------------------------------------------------------------------
1,273,870.95 13,904,306.64 0.00 0.00 185,863,253.89
===============================================================================
Run: 07/28/99 12:29:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 158.989705 117.512582 0.979538 118.492120 0.000000 41.477123
A-3 765.113866 196.340926 4.713881 201.054807 0.000000 568.772940
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 974.062559 2.435364 6.001217 8.436581 0.000000 971.627195
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 111.588060 82.477045 0.687496 83.164541 0.000000 29.111014
A-9 1000.000000 0.000000 5.750283 5.750283 0.000000 1000.000000
A-10 706.960163 13.636973 0.000000 13.636973 0.000000 693.323190
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.683216 0.812296 6.011202 6.823498 0.000000 974.870919
M-2 975.683211 0.812297 6.011202 6.823499 0.000000 974.870913
M-3 975.683211 0.812297 6.011202 6.823499 0.000000 974.870913
B-1 975.683200 0.812296 6.011201 6.823497 0.000000 974.870904
B-2 975.683235 0.812297 6.011200 6.823497 0.000000 974.870939
B-3 915.165224 0.761913 5.638347 6.400260 0.000000 878.403288
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,043.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,697.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,489,302.11
(B) TWO MONTHLY PAYMENTS: 1 246,487.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,097.29
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,554,354.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 185,863,253.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 820
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,135,399.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.68004220 % 9.89870100 % 2.42125650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.88090880 % 10.51809922 % 2.55086500 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09008790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.25
POOL TRADING FACTOR: 37.07404961
................................................................................
Run: 07/28/99 12:29:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 40,128,439.68 7.000000 % 2,199,060.01
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 2,677,285.00 7.000000 % 2,677,285.00
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 2,186,111.61
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 58,628,016.10 7.000000 % 235,568.38
A-9 7609476J5 986,993.86 718,360.59 0.000000 % 6,145.67
A-10 7609476L0 0.00 0.00 0.326765 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,020,441.67 7.000000 % 12,136.19
M-2 7609476P1 2,472,800.00 2,265,239.63 7.000000 % 9,101.77
M-3 7609476Q9 824,300.00 755,110.42 7.000000 % 3,034.05
B-1 1,154,000.00 1,057,136.28 7.000000 % 4,247.59
B-2 659,400.00 604,051.70 7.000000 % 2,427.09
B-3 659,493.00 604,136.81 7.000000 % 2,427.44
- -------------------------------------------------------------------------------
329,713,286.86 170,840,217.88 7,337,544.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 232,586.47 2,431,646.48 0.00 0.00 37,929,379.67
A-2 92,736.81 92,736.81 0.00 0.00 16,000,000.00
A-3 135,784.08 135,784.08 0.00 0.00 23,427,000.00
A-4 15,517.68 2,692,802.68 0.00 0.00 0.00
A-5 121,456.24 2,307,567.85 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 339,810.95 575,379.33 0.00 0.00 58,392,447.72
A-9 0.00 6,145.67 0.00 0.00 712,214.92
A-10 46,223.17 46,223.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,506.63 29,642.82 0.00 0.00 3,008,305.48
M-2 13,129.45 22,231.22 0.00 0.00 2,256,137.86
M-3 4,376.66 7,410.71 0.00 0.00 752,076.37
B-1 6,127.22 10,374.81 0.00 0.00 1,052,888.69
B-2 3,501.11 5,928.20 0.00 0.00 601,624.61
B-3 3,501.61 5,929.05 0.00 0.00 601,709.37
- -------------------------------------------------------------------------------
1,032,258.08 8,369,802.88 0.00 0.00 163,502,673.08
===============================================================================
Run: 07/28/99 12:29:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 501.605496 27.488250 2.907331 30.395581 0.000000 474.117246
A-2 1000.000000 0.000000 5.796051 5.796051 0.000000 1000.000000
A-3 1000.000000 0.000000 5.796051 5.796051 0.000000 1000.000000
A-4 65.756724 65.756724 0.381129 66.137853 0.000000 0.000000
A-5 1000.000000 104.324105 5.796051 110.120156 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 916.062752 3.680756 5.309546 8.990302 0.000000 912.381996
A-9 727.826807 6.226659 0.000000 6.226659 0.000000 721.600148
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.062620 3.680756 5.309544 8.990300 0.000000 912.381863
M-2 916.062613 3.680755 5.309548 8.990303 0.000000 912.381859
M-3 916.062623 3.680759 5.309547 8.990306 0.000000 912.381863
B-1 916.062634 3.680754 5.309549 8.990303 0.000000 912.381880
B-2 916.062633 3.680755 5.309539 8.990294 0.000000 912.381878
B-3 916.062506 3.680752 5.309548 8.990300 0.000000 912.381745
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,004.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,995.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,178,454.08
(B) TWO MONTHLY PAYMENTS: 1 238,409.84
(C) THREE OR MORE MONTHLY PAYMENTS: 3 873,288.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 348,050.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,502,673.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 700
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,650,912.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.11754890 % 3.55086200 % 1.33158950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.91816510 % 3.67976841 % 1.38596740 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61467890
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.17
POOL TRADING FACTOR: 49.58934917
................................................................................
Run: 07/28/99 12:29:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 47,397,598.81 7.500000 % 3,113,325.00
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,419,296.47 7.500000 % 86,674.93
A-5 7609476V8 11,938,000.00 13,936,703.53 7.500000 % 0.00
A-6 7609476W6 549,825.51 414,889.85 0.000000 % 454.07
A-7 7609476X4 0.00 0.00 0.295864 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,167,957.91 7.500000 % 4,539.16
M-2 7609477A3 2,374,500.00 2,325,522.30 7.500000 % 2,042.57
M-3 7609477B1 2,242,600.00 2,196,342.94 7.500000 % 1,929.11
B-1 1,187,300.00 1,162,810.11 7.500000 % 1,021.33
B-2 527,700.00 516,815.36 7.500000 % 453.93
B-3 923,562.67 903,937.07 7.500000 % 793.96
- -------------------------------------------------------------------------------
263,833,388.18 103,372,874.35 3,211,234.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 294,774.40 3,408,099.40 0.00 0.00 44,284,273.81
A-3 74,201.09 74,201.09 0.00 0.00 11,931,000.00
A-4 108,333.81 195,008.74 0.00 0.00 17,332,621.54
A-5 0.00 0.00 86,674.93 0.00 14,023,378.46
A-6 0.00 454.07 0.00 0.00 414,435.78
A-7 25,361.28 25,361.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,140.49 36,679.65 0.00 0.00 5,163,418.75
M-2 14,462.85 16,505.42 0.00 0.00 2,323,479.73
M-3 13,659.46 15,588.57 0.00 0.00 2,194,413.83
B-1 7,231.73 8,253.06 0.00 0.00 1,161,788.78
B-2 3,214.17 3,668.10 0.00 0.00 516,361.43
B-3 5,621.75 6,415.71 0.00 0.00 903,143.11
- -------------------------------------------------------------------------------
579,001.03 3,790,235.09 86,674.93 0.00 100,248,315.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 651.388033 42.786612 4.051102 46.837714 0.000000 608.601421
A-3 1000.000000 0.000000 6.219184 6.219184 0.000000 1000.000000
A-4 897.069547 4.463638 5.579041 10.042679 0.000000 892.605909
A-5 1167.423650 0.000000 0.000000 0.000000 7.260423 1174.684073
A-6 754.584577 0.825844 0.000000 0.825844 0.000000 753.758733
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.373467 0.860211 6.090905 6.951116 0.000000 978.513256
M-2 979.373468 0.860211 6.090903 6.951114 0.000000 978.513258
M-3 979.373468 0.860211 6.090903 6.951114 0.000000 978.513257
B-1 979.373461 0.860212 6.090904 6.951116 0.000000 978.513249
B-2 979.373432 0.860205 6.090904 6.951109 0.000000 978.513227
B-3 978.750116 0.859660 6.087026 6.946686 0.000000 977.890445
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,059.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,841.25
MASTER SERVICER ADVANCES THIS MONTH 2,129.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,101,140.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 297,118.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,248,315.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 443
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,055.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,033,746.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.07922890 % 9.41143400 % 2.50933670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.71698980 % 9.65733169 % 2.58558850 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06471188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.84
POOL TRADING FACTOR: 37.99682668
................................................................................
Run: 07/28/99 12:29:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 28,459,467.43 7.500000 % 12,409,055.58
A-7 7609477J4 19,940,000.00 17,815,826.98 7.500000 % 94,309.11
A-8 7609477K1 13,303,000.00 15,427,173.02 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 504,053.67 0.000000 % 581.03
A-11 7609477N5 0.00 0.00 0.441386 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,869,281.05 7.500000 % 9,610.67
M-2 7609477R6 5,440,400.00 5,341,166.62 7.500000 % 4,324.79
M-3 7609477S4 5,138,200.00 5,044,478.82 7.500000 % 4,084.56
B-1 2,720,200.00 2,670,583.34 7.500000 % 2,162.40
B-2 1,209,000.00 1,186,947.72 7.500000 % 961.08
B-3 2,116,219.73 2,077,619.68 7.500000 % 1,682.27
- -------------------------------------------------------------------------------
604,491,653.32 211,295,598.33 12,526,771.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 173,977.89 12,583,033.47 0.00 0.00 16,050,411.85
A-7 108,911.39 203,220.50 0.00 0.00 17,721,517.87
A-8 0.00 0.00 94,309.11 0.00 15,521,482.13
A-9 739,077.53 739,077.53 0.00 0.00 120,899,000.00
A-10 0.00 581.03 0.00 0.00 503,472.64
A-11 76,017.72 76,017.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,559.07 82,169.74 0.00 0.00 11,859,670.38
M-2 32,651.52 36,976.31 0.00 0.00 5,336,841.83
M-3 30,837.81 34,922.37 0.00 0.00 5,040,394.26
B-1 16,325.76 18,488.16 0.00 0.00 2,668,420.94
B-2 7,256.02 8,217.10 0.00 0.00 1,185,986.64
B-3 12,700.86 14,383.13 0.00 0.00 2,075,937.41
- -------------------------------------------------------------------------------
1,270,315.57 13,797,087.06 94,309.11 0.00 198,863,135.95
===============================================================================
Run: 07/28/99 12:29:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 907.942812 395.886284 5.550419 401.436703 0.000000 512.056527
A-7 893.471764 4.729644 5.461955 10.191599 0.000000 888.742120
A-8 1159.676240 0.000000 0.000000 0.000000 7.089311 1166.765551
A-9 1000.000000 0.000000 6.113181 6.113181 0.000000 1000.000000
A-10 639.067077 0.736662 0.000000 0.736662 0.000000 638.330415
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.759917 0.794940 6.001677 6.796617 0.000000 980.964977
M-2 981.759911 0.794940 6.001676 6.796616 0.000000 980.964971
M-3 981.759920 0.794940 6.001676 6.796616 0.000000 980.964980
B-1 981.759922 0.794942 6.001676 6.796618 0.000000 980.964981
B-2 981.759901 0.794938 6.001671 6.796609 0.000000 980.964963
B-3 981.759904 0.794941 6.001674 6.796615 0.000000 980.964963
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:29:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,497.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,779.14
MASTER SERVICER ADVANCES THIS MONTH 5,812.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 4,949,297.19
(B) TWO MONTHLY PAYMENTS: 3 403,202.37
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,054,237.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 501,549.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,863,135.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 907
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 742,946.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,261,308.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.62656170 % 10.55778900 % 2.81564930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.79990960 % 11.18201539 % 2.98969300 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20510119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.94
POOL TRADING FACTOR: 32.89758177
................................................................................
Run: 07/28/99 12:30:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 44,810,163.12 7.500000 % 17,484,445.21
A-15 760972BC2 3,137,000.00 2,908,654.50 7.500000 % 10,431.25
A-16 760972BD0 1,500,000.00 1,728,345.50 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,315,552.83 0.000000 % 12,573.17
A-24 760972BM0 0.00 0.00 0.375203 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,485,045.40 7.500000 % 12,465.29
M-2 760972BR9 7,098,700.00 6,968,221.36 7.500000 % 5,609.34
M-3 760972BS7 6,704,300.00 6,581,070.67 7.500000 % 5,297.69
B-1 3,549,400.00 3,484,159.76 7.500000 % 2,804.71
B-2 1,577,500.00 1,548,504.55 7.500000 % 1,246.53
B-3 2,760,620.58 2,149,896.86 7.500000 % 1,730.65
- -------------------------------------------------------------------------------
788,748,636.40 260,467,908.55 17,536,603.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 270,447.06 17,754,892.27 0.00 0.00 27,325,717.91
A-15 17,554.88 27,986.13 0.00 0.00 2,898,223.25
A-16 0.00 0.00 10,431.25 0.00 1,738,776.75
A-17 96,495.68 96,495.68 0.00 0.00 15,988,294.00
A-18 150,884.89 150,884.89 0.00 0.00 25,000,000.00
A-19 198,373.00 198,373.00 0.00 0.00 34,720,000.00
A-20 590,140.99 590,140.99 0.00 0.00 97,780,000.00
A-21 11,175.94 11,175.94 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 12,573.17 0.00 0.00 1,302,979.66
A-24 78,643.97 78,643.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 93,458.37 105,923.66 0.00 0.00 15,472,580.11
M-2 42,055.97 47,665.31 0.00 0.00 6,962,612.02
M-3 39,719.36 45,017.05 0.00 0.00 6,575,772.98
B-1 21,028.28 23,832.99 0.00 0.00 3,481,355.05
B-2 9,345.83 10,592.36 0.00 0.00 1,547,258.02
B-3 12,975.48 14,706.13 0.00 0.00 2,148,166.21
- -------------------------------------------------------------------------------
1,632,299.70 19,168,903.54 10,431.25 0.00 242,941,735.96
===============================================================================
Run: 07/28/99 12:30:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 850.739731 331.949522 5.134551 337.084073 0.000000 518.790209
A-15 927.208958 3.325231 5.596073 8.921304 0.000000 923.883727
A-16 1152.230333 0.000000 0.000000 0.000000 6.954167 1159.184500
A-17 1000.000000 0.000000 6.035396 6.035396 0.000000 1000.000000
A-18 1000.000000 0.000000 6.035396 6.035396 0.000000 1000.000000
A-19 1000.000000 0.000000 5.713508 5.713508 0.000000 1000.000000
A-20 1000.000000 0.000000 6.035396 6.035396 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 707.576795 6.762544 0.000000 6.762544 0.000000 700.814251
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.619360 0.790193 5.924461 6.714654 0.000000 980.829167
M-2 981.619361 0.790193 5.924461 6.714654 0.000000 980.829169
M-3 981.619359 0.790193 5.924460 6.714653 0.000000 980.829166
B-1 981.619361 0.790193 5.924460 6.714653 0.000000 980.829168
B-2 981.619366 0.790193 5.924456 6.714649 0.000000 980.829173
B-3 778.773032 0.626903 4.700204 5.327107 0.000000 778.146126
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,426.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 61,937.30
MASTER SERVICER ADVANCES THIS MONTH 3,492.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 4,980,717.61
(B) TWO MONTHLY PAYMENTS: 5 1,186,894.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 453,373.63
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,576,009.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,941,735.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,020
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 448,086.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,316,324.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.02486230 % 11.20357800 % 2.77155930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.02403130 % 11.94153199 % 2.97004480 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13358888
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.96
POOL TRADING FACTOR: 30.80090725
................................................................................
Run: 07/28/99 12:30:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 5,128,372.28 7.000000 % 512,300.53
A-2 760972AB5 75,627,000.00 15,072,748.28 7.000000 % 2,233,793.64
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 28,217,610.97 7.000000 % 106,896.35
A-6 760972AF6 213,978.86 153,002.13 0.000000 % 648.78
A-7 760972AG4 0.00 0.00 0.511516 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,410,926.79 7.000000 % 5,344.99
M-2 760972AL3 915,300.00 846,500.57 7.000000 % 3,206.79
M-3 760972AM1 534,000.00 493,861.37 7.000000 % 1,870.89
B-1 381,400.00 352,731.71 7.000000 % 1,336.25
B-2 305,100.00 282,166.86 7.000000 % 1,068.93
B-3 305,583.48 282,614.02 7.000000 % 1,070.61
- -------------------------------------------------------------------------------
152,556,062.34 65,866,534.98 2,867,537.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,351.17 541,651.70 0.00 0.00 4,616,071.75
A-2 86,265.74 2,320,059.38 0.00 0.00 12,838,954.64
A-3 77,985.58 77,985.58 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 161,497.63 268,393.98 0.00 0.00 28,110,714.62
A-6 0.00 648.78 0.00 0.00 152,353.35
A-7 27,546.82 27,546.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,075.15 13,420.14 0.00 0.00 1,405,581.80
M-2 4,844.77 8,051.56 0.00 0.00 843,293.78
M-3 2,826.51 4,697.40 0.00 0.00 491,990.48
B-1 2,018.78 3,355.03 0.00 0.00 351,395.46
B-2 1,614.92 2,683.85 0.00 0.00 281,097.93
B-3 1,617.48 2,688.09 0.00 0.00 281,543.41
- -------------------------------------------------------------------------------
403,644.55 3,271,182.31 0.00 0.00 62,998,997.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 204.921773 20.470732 1.172827 21.643559 0.000000 184.451041
A-2 199.303797 29.536986 1.140674 30.677660 0.000000 169.766811
A-3 1000.000000 0.000000 5.723292 5.723292 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 924.834026 3.503535 5.293095 8.796630 0.000000 921.330491
A-6 715.033859 3.031973 0.000000 3.031973 0.000000 712.001886
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.834026 3.503533 5.293098 8.796631 0.000000 921.330493
M-2 924.834011 3.503540 5.293095 8.796635 0.000000 921.330471
M-3 924.834026 3.503539 5.293090 8.796629 0.000000 921.330487
B-1 924.834059 3.503540 5.293078 8.796618 0.000000 921.330519
B-2 924.834022 3.503540 5.293084 8.796624 0.000000 921.330482
B-3 924.834091 3.503527 5.293087 8.796614 0.000000 921.330590
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,334.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,095.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,718,790.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,998,997.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,617,955.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.41697750 % 4.18679200 % 1.39623080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.18441040 % 4.35065030 % 1.45439240 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80098349
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.79
POOL TRADING FACTOR: 41.29563667
................................................................................
Run: 07/28/99 12:30:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 15,315,055.16 7.000000 % 1,263,467.59
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,552,768.70 7.000000 % 74,153.55
A-8 760972CA5 400,253.44 337,666.89 0.000000 % 1,517.88
A-9 760972CB3 0.00 0.00 0.416261 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,433,108.61 7.000000 % 5,727.99
M-2 760972CE7 772,500.00 716,600.69 7.000000 % 2,864.18
M-3 760972CF4 772,500.00 716,600.69 7.000000 % 2,864.18
B-1 540,700.00 501,574.10 7.000000 % 2,004.74
B-2 308,900.00 286,547.51 7.000000 % 1,145.30
B-3 309,788.87 287,372.07 7.000000 % 1,148.60
- -------------------------------------------------------------------------------
154,492,642.31 71,405,294.42 1,354,894.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 89,261.45 1,352,729.04 0.00 0.00 14,051,587.57
A-3 150,575.35 150,575.35 0.00 0.00 25,835,000.00
A-4 43,263.82 43,263.82 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 108,131.97 182,285.52 0.00 0.00 18,478,615.15
A-8 0.00 1,517.88 0.00 0.00 336,149.01
A-9 24,748.20 24,748.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,352.65 14,080.64 0.00 0.00 1,427,380.62
M-2 4,176.60 7,040.78 0.00 0.00 713,736.51
M-3 4,176.60 7,040.78 0.00 0.00 713,736.51
B-1 2,923.35 4,928.09 0.00 0.00 499,569.36
B-2 1,670.10 2,815.40 0.00 0.00 285,402.21
B-3 1,674.91 2,823.51 0.00 0.00 286,223.47
- -------------------------------------------------------------------------------
438,955.00 1,793,849.01 0.00 0.00 70,050,400.41
===============================================================================
Run: 07/28/99 12:30:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 536.974691 44.299554 3.129675 47.429229 0.000000 492.675137
A-3 1000.000000 0.000000 5.828347 5.828347 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828347 5.828347 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 927.638435 3.707678 5.406599 9.114277 0.000000 923.930758
A-8 843.632699 3.792297 0.000000 3.792297 0.000000 839.840402
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 927.638430 3.707677 5.406596 9.114273 0.000000 923.930753
M-2 927.638434 3.707676 5.406602 9.114278 0.000000 923.930757
M-3 927.638434 3.707676 5.406602 9.114278 0.000000 923.930757
B-1 927.638432 3.707675 5.406603 9.114278 0.000000 923.930756
B-2 927.638427 3.707672 5.406604 9.114276 0.000000 923.930754
B-3 927.638459 3.707686 5.406618 9.114304 0.000000 923.930773
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,787.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,228.04
SUBSERVICER ADVANCES THIS MONTH 6,842.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 683,840.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,050,400.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,069,427.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.45344690 % 4.03321500 % 1.51333840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.36837000 % 4.07542801 % 1.53655100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70036563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.53
POOL TRADING FACTOR: 45.34222430
................................................................................
Run: 07/28/99 12:30:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 11,582,631.20 7.250000 % 3,181,139.96
A-4 760972CK3 7,000,000.00 804,532.47 7.250000 % 220,962.78
A-5 760972CL1 61,774,980.00 27,327,199.57 7.250000 % 7,505,345.29
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,827,794.20 7.250000 % 24,475.39
A-9 760972CQ0 3,621,000.00 4,130,205.51 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 51,821,053.66 6.700000 % 10,907,213.09
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 231.95 0.000000 % 233.32
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 466,155.76 0.000000 % 7,442.41
A-21 760972DC0 0.00 0.00 0.503081 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,633,117.07 7.250000 % 16,924.04
M-2 760972DG1 9,458,900.00 9,284,981.20 7.250000 % 7,615.88
M-3 760972DH9 8,933,300.00 8,769,045.27 7.250000 % 7,192.69
B-1 760972DJ5 4,729,400.00 4,642,441.51 7.250000 % 3,807.90
B-2 760972DK2 2,101,900.00 2,063,252.80 7.250000 % 1,692.36
B-3 760972DL0 3,679,471.52 3,514,925.83 7.250000 % 2,883.07
- -------------------------------------------------------------------------------
1,050,980,734.03 438,184,568.00 21,886,928.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 68,638.10 3,249,778.06 0.00 0.00 8,401,491.24
A-4 4,767.62 225,730.40 0.00 0.00 583,569.69
A-5 161,939.63 7,667,284.92 0.00 0.00 19,821,854.28
A-6 120,699.76 120,699.76 0.00 0.00 20,368,000.00
A-7 114,175.28 114,175.28 0.00 0.00 19,267,000.00
A-8 34,535.22 59,010.61 0.00 0.00 5,803,318.81
A-9 0.00 0.00 24,475.39 0.00 4,154,680.90
A-10 283,792.59 11,191,005.68 0.00 0.00 40,913,840.57
A-11 23,296.41 23,296.41 0.00 0.00 0.00
A-12 432,542.47 432,542.47 0.00 0.00 78,398,000.00
A-13 64,204.41 64,204.41 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 72,616.19 72,849.51 1.37 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 414,816.53 414,816.53 0.00 0.00 70,000,000.00
A-18 193,644.94 193,644.94 0.00 0.00 35,098,000.00
A-19 289,926.72 289,926.72 0.00 0.00 52,549,000.00
A-20 0.00 7,442.41 0.00 0.00 458,713.35
A-21 180,183.53 180,183.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 122,270.83 139,194.87 0.00 0.00 20,616,193.03
M-2 55,022.34 62,638.22 0.00 0.00 9,277,365.32
M-3 51,964.93 59,157.62 0.00 0.00 8,761,852.58
B-1 27,510.87 31,318.77 0.00 0.00 4,638,633.61
B-2 12,226.74 13,919.10 0.00 0.00 2,061,560.44
B-3 20,829.28 23,712.35 0.00 0.00 3,512,044.12
- -------------------------------------------------------------------------------
2,749,604.39 24,636,532.57 24,476.76 0.00 416,322,117.94
===============================================================================
Run: 07/28/99 12:30:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 76.103378 20.901598 0.450985 21.352583 0.000000 55.201780
A-4 114.933210 31.566112 0.681089 32.247201 0.000000 83.367098
A-5 442.366789 121.494904 2.621444 124.116348 0.000000 320.871885
A-6 1000.000000 0.000000 5.925951 5.925951 0.000000 1000.000000
A-7 1000.000000 0.000000 5.925950 5.925950 0.000000 1000.000000
A-8 919.645605 3.862299 5.449774 9.312073 0.000000 915.783306
A-9 1140.625659 0.000000 0.000000 0.000000 6.759290 1147.384949
A-10 755.629246 159.043644 4.138125 163.181769 0.000000 596.585602
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.517264 5.517264 0.000000 1000.000000
A-13 1000.000000 0.000000 5.517265 5.517265 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.001628 0.001637 0.509519 0.511156 0.000010 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.925950 5.925950 0.000000 1000.000000
A-18 1000.000000 0.000000 5.517264 5.517264 0.000000 1000.000000
A-19 1000.000000 0.000000 5.517264 5.517264 0.000000 1000.000000
A-20 817.870916 13.057718 0.000000 13.057718 0.000000 804.813197
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.613212 0.805155 5.816991 6.622146 0.000000 980.808057
M-2 981.613211 0.805155 5.816991 6.622146 0.000000 980.808056
M-3 981.613208 0.805155 5.816991 6.622146 0.000000 980.808053
B-1 981.613209 0.805155 5.816989 6.622144 0.000000 980.808054
B-2 981.613207 0.805157 5.816994 6.622151 0.000000 980.808050
B-3 955.280075 0.783555 5.660943 6.444498 0.000000 954.496890
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,688.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 83,976.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 7,108,713.21
(B) TWO MONTHLY PAYMENTS: 3 743,539.48
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,709,330.92
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,736,578.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 416,322,117.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,684
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,502,975.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82666060 % 8.83836300 % 2.33497610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.24911050 % 9.28497653 % 2.45567130 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 7,681,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,681,819.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04271949
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.38
POOL TRADING FACTOR: 39.61272595
................................................................................
Run: 07/28/99 12:30:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 32,869,097.19 7.250000 % 7,704,344.85
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 12,772,468.36 7.250000 % 2,993,799.93
A-11 760972DW6 50,701,122.00 26,278,083.35 7.250000 % 5,278,836.37
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 3,605,031.97 7.250000 % 845,000.67
A-18 760972EC9 660,125.97 561,811.03 0.000000 % 20,926.33
A-19 760972ED7 0.00 0.00 0.420668 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,479,023.09 7.250000 % 15,915.39
M-2 760972EG0 7,842,200.00 7,702,439.22 7.250000 % 9,094.68
M-3 760972EH8 5,881,700.00 5,776,878.50 7.250000 % 6,821.06
B-1 760972EK1 3,529,000.00 3,466,107.48 7.250000 % 4,092.62
B-2 760972EL9 1,568,400.00 1,540,448.55 7.250000 % 1,818.89
B-3 760972EM7 2,744,700.74 2,695,785.71 7.250000 % 3,183.06
- -------------------------------------------------------------------------------
784,203,826.71 343,996,911.45 16,883,833.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 195,735.15 7,900,080.00 0.00 0.00 25,164,752.34
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 107,636.45 107,636.45 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 685,186.06 685,186.06 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 76,059.93 3,069,859.86 0.00 0.00 9,778,668.43
A-11 156,485.73 5,435,322.10 0.00 0.00 20,999,246.98
A-12 165,151.62 165,151.62 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 78,844.07 78,844.07 0.00 0.00 13,240,000.00
A-15 61,931.90 61,931.90 0.00 0.00 10,400,000.00
A-16 65,207.14 65,207.14 0.00 0.00 10,950,000.00
A-17 21,467.93 866,468.60 0.00 0.00 2,760,031.30
A-18 0.00 20,926.33 0.00 0.00 540,884.70
A-19 118,860.26 118,860.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,267.45 96,182.84 0.00 0.00 13,463,107.70
M-2 45,867.95 54,962.63 0.00 0.00 7,693,344.54
M-3 34,401.25 41,222.31 0.00 0.00 5,770,057.44
B-1 20,640.64 24,733.26 0.00 0.00 3,462,014.86
B-2 9,173.36 10,992.25 0.00 0.00 1,538,629.66
B-3 16,053.38 19,236.44 0.00 0.00 2,684,114.68
- -------------------------------------------------------------------------------
2,165,182.35 19,049,016.20 0.00 0.00 327,104,589.63
===============================================================================
Run: 07/28/99 12:30:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 140.377719 32.903805 0.835948 33.739753 0.000000 107.473914
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.954990 5.954990 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.954990 5.954990 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 487.562920 114.282204 2.903433 117.185637 0.000000 373.280716
A-11 518.293922 104.116757 3.086435 107.203192 0.000000 414.177165
A-12 1000.000000 0.000000 5.881066 5.881066 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.954990 5.954990 0.000000 1000.000000
A-15 1000.000000 0.000000 5.954990 5.954990 0.000000 1000.000000
A-16 1000.000000 0.000000 5.954990 5.954990 0.000000 1000.000000
A-17 48.895229 11.460786 0.291171 11.751957 0.000000 37.434443
A-18 851.066396 31.700510 0.000000 31.700510 0.000000 819.365886
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.178371 1.159710 5.848863 7.008573 0.000000 981.018661
M-2 982.178371 1.159710 5.848863 7.008573 0.000000 981.018661
M-3 982.178367 1.159709 5.848862 7.008571 0.000000 981.018658
B-1 982.178373 1.159711 5.848864 7.008575 0.000000 981.018663
B-2 982.178366 1.159711 5.848865 7.008576 0.000000 981.018656
B-3 982.178374 1.159711 5.848864 7.008575 0.000000 977.926169
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,597.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 71,042.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 5,940,533.25
(B) TWO MONTHLY PAYMENTS: 8 2,002,302.71
(C) THREE OR MORE MONTHLY PAYMENTS: 2 579,821.03
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,063,063.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 327,104,589.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,402,209.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.90764700 % 7.84961700 % 2.24273570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.40137300 % 8.23177373 % 2.35321900 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95043691
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.63
POOL TRADING FACTOR: 41.71167986
................................................................................
Run: 07/28/99 12:30:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 10,065,964.14 7.250000 % 2,336,829.46
A-2 760972FV6 110,064,000.00 10,458,512.46 7.250000 % 4,387,524.69
A-3 760972FW4 81,245,000.00 41,525,807.68 7.250000 % 9,640,281.80
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 6,146,637.09 7.250000 % 843,830.23
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 892,179.99 0.000000 % 11,837.97
A-14 760972GH6 0.00 0.00 0.332124 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,443,659.45 7.250000 % 8,648.02
M-2 760972GL7 7,083,300.00 6,962,537.93 7.250000 % 5,765.43
M-3 760972GM5 5,312,400.00 5,221,829.74 7.250000 % 4,324.01
B-1 760972GN3 3,187,500.00 3,133,156.81 7.250000 % 2,594.46
B-2 760972GP8 1,416,700.00 1,392,546.90 7.250000 % 1,153.12
B-3 760972GQ6 2,479,278.25 2,437,009.43 7.250000 % 2,018.00
- -------------------------------------------------------------------------------
708,326,329.21 321,840,841.62 17,244,807.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,788.85 2,396,618.31 0.00 0.00 7,729,134.68
A-2 62,120.47 4,449,645.16 0.00 0.00 6,070,987.77
A-3 246,651.01 9,886,932.81 0.00 0.00 31,885,525.88
A-4 352,610.53 352,610.53 0.00 0.00 59,365,000.00
A-5 128,386.71 128,386.71 0.00 0.00 21,615,000.00
A-6 298,167.21 298,167.21 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 36,509.20 880,339.43 0.00 0.00 5,302,806.86
A-11 259,517.55 259,517.55 0.00 0.00 43,692,000.00
A-12 286,828.30 286,828.30 0.00 0.00 48,290,000.00
A-13 0.00 11,837.97 0.00 0.00 880,342.02
A-14 87,572.55 87,572.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,032.25 70,680.27 0.00 0.00 10,435,011.43
M-2 41,355.41 47,120.84 0.00 0.00 6,956,772.50
M-3 31,016.12 35,340.13 0.00 0.00 5,217,505.73
B-1 18,610.03 21,204.49 0.00 0.00 3,130,562.35
B-2 8,271.31 9,424.43 0.00 0.00 1,391,393.78
B-3 14,475.12 16,493.12 0.00 0.00 2,434,991.43
- -------------------------------------------------------------------------------
1,993,912.62 19,238,719.81 0.00 0.00 304,596,034.43
===============================================================================
Run: 07/28/99 12:30:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 363.562832 84.401685 2.159456 86.561141 0.000000 279.161147
A-2 95.022100 39.863395 0.564403 40.427798 0.000000 55.158706
A-3 511.118317 118.656924 3.035892 121.692816 0.000000 392.461393
A-4 1000.000000 0.000000 5.939704 5.939704 0.000000 1000.000000
A-5 1000.000000 0.000000 5.939704 5.939704 0.000000 1000.000000
A-6 1000.000000 0.000000 5.939704 5.939704 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 245.237675 33.667022 1.456639 35.123661 0.000000 211.570654
A-11 1000.000000 0.000000 5.939704 5.939704 0.000000 1000.000000
A-12 1000.000000 0.000000 5.939704 5.939704 0.000000 1000.000000
A-13 828.200692 10.989055 0.000000 10.989055 0.000000 817.211637
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.951157 0.813947 5.838439 6.652386 0.000000 982.137210
M-2 982.951157 0.813947 5.838438 6.652385 0.000000 982.137210
M-3 982.951160 0.813947 5.838438 6.652385 0.000000 982.137213
B-1 982.951156 0.813948 5.838441 6.652389 0.000000 982.137208
B-2 982.951154 0.813948 5.838434 6.652382 0.000000 982.137206
B-3 982.951159 0.813947 5.838441 6.652388 0.000000 982.137211
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,221.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,803.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 3,741,823.06
(B) TWO MONTHLY PAYMENTS: 4 972,927.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,588,025.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,596,034.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,978,219.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.78022630 % 7.05035700 % 2.16941650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.26515980 % 7.42271307 % 2.29061180 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84630805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.26
POOL TRADING FACTOR: 43.00221831
................................................................................
Run: 07/28/99 12:30:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 50,872,857.64 7.000000 % 5,263,488.72
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 9,263,651.25 6.750000 % 958,450.66
A-6 760972GR4 3,777,584.00 1,157,956.53 9.000000 % 119,806.34
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 207,762.35 0.000000 % 232.13
A-9 760972FQ7 0.00 0.00 0.452708 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,175,245.64 7.000000 % 5,201.84
M-2 760972FN4 2,665,000.00 2,624,474.49 7.000000 % 2,210.78
M-3 760972FP9 1,724,400.00 1,698,177.77 7.000000 % 1,430.49
B-1 760972FR5 940,600.00 926,296.70 7.000000 % 780.28
B-2 760972FS3 783,800.00 771,881.09 7.000000 % 650.21
B-3 760972FT1 940,711.19 926,406.20 7.000000 % 780.40
- -------------------------------------------------------------------------------
313,527,996.08 174,654,704.66 6,353,031.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 295,834.05 5,559,322.77 0.00 0.00 45,609,368.92
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,410.62 45,410.62 0.00 0.00 7,809,000.00
A-4 353,259.59 353,259.59 0.00 0.00 60,747,995.00
A-5 51,945.74 1,010,396.40 0.00 0.00 8,305,200.59
A-6 8,657.62 128,463.96 0.00 0.00 1,038,150.19
A-7 94,977.88 94,977.88 0.00 0.00 16,474,000.00
A-8 0.00 232.13 0.00 0.00 207,530.22
A-9 65,684.43 65,684.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,910.07 41,111.91 0.00 0.00 6,170,043.80
M-2 15,261.75 17,472.53 0.00 0.00 2,622,263.71
M-3 9,875.19 11,305.68 0.00 0.00 1,696,747.28
B-1 5,386.57 6,166.85 0.00 0.00 925,516.42
B-2 4,488.62 5,138.83 0.00 0.00 771,230.88
B-3 5,387.21 6,167.61 0.00 0.00 925,625.80
- -------------------------------------------------------------------------------
1,079,573.51 7,432,605.36 0.00 0.00 168,301,672.81
===============================================================================
Run: 07/28/99 12:30:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 306.533626 31.715071 1.782544 33.497615 0.000000 274.818555
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.815165 5.815165 0.000000 1000.000000
A-4 1000.000000 0.000000 5.815165 5.815165 0.000000 1000.000000
A-5 306.533626 31.715071 1.718881 33.433952 0.000000 274.818555
A-6 306.533628 31.715071 2.291840 34.006911 0.000000 274.818557
A-7 1000.000000 0.000000 5.765320 5.765320 0.000000 1000.000000
A-8 976.396162 1.090914 0.000000 1.090914 0.000000 975.305248
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.793423 0.829560 5.726736 6.556296 0.000000 983.963863
M-2 984.793430 0.829561 5.726735 6.556296 0.000000 983.963869
M-3 984.793418 0.829558 5.726740 6.556298 0.000000 983.963860
B-1 984.793430 0.829556 5.726738 6.556294 0.000000 983.963874
B-2 984.793429 0.829561 5.726742 6.556303 0.000000 983.963868
B-3 984.793431 0.829564 5.726742 6.556306 0.000000 983.963845
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,663.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,593.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,915,127.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 311,173.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,301,672.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 678
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,205,884.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.47766590 % 6.01781700 % 1.50451700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.19994960 % 6.23229384 % 1.56006220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73909565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.07
POOL TRADING FACTOR: 53.67995041
................................................................................
Run: 07/28/99 12:30:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 69,342,068.56 6.750000 % 4,234,856.64
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 46,528,171.93 6.750000 % 180,362.27
A-5 760972EX3 438,892.00 394,025.56 0.000000 % 1,789.79
A-6 760972EY1 0.00 0.00 0.415034 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,390,327.07 6.750000 % 9,265.89
M-2 760972FB0 1,282,700.00 1,195,163.54 6.750000 % 4,632.94
M-3 760972FC8 769,600.00 717,079.48 6.750000 % 2,779.69
B-1 897,900.00 836,623.77 6.750000 % 3,243.10
B-2 384,800.00 358,539.73 6.750000 % 1,389.85
B-3 513,300.75 478,271.22 6.750000 % 1,853.98
- -------------------------------------------------------------------------------
256,530,692.75 148,062,270.86 4,440,174.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 389,432.58 4,624,289.22 0.00 0.00 65,107,211.92
A-3 145,019.15 145,019.15 0.00 0.00 25,822,000.00
A-4 261,307.26 441,669.53 0.00 0.00 46,347,809.66
A-5 0.00 1,789.79 0.00 0.00 392,235.77
A-6 51,128.16 51,128.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,424.34 22,690.23 0.00 0.00 2,381,061.18
M-2 6,712.16 11,345.10 0.00 0.00 1,190,530.60
M-3 4,027.19 6,806.88 0.00 0.00 714,299.79
B-1 4,698.57 7,941.67 0.00 0.00 833,380.67
B-2 2,013.60 3,403.45 0.00 0.00 357,149.88
B-3 2,686.03 4,540.01 0.00 0.00 476,417.24
- -------------------------------------------------------------------------------
880,449.04 5,320,623.19 0.00 0.00 143,622,096.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 552.367995 33.734201 3.102159 36.836360 0.000000 518.633794
A-3 1000.000000 0.000000 5.616108 5.616108 0.000000 1000.000000
A-4 931.756086 3.611869 5.232843 8.844712 0.000000 928.144218
A-5 897.773393 4.077974 0.000000 4.077974 0.000000 893.695419
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.756089 3.611869 5.232845 8.844714 0.000000 928.144219
M-2 931.756093 3.611866 5.232837 8.844703 0.000000 928.144227
M-3 931.756081 3.611863 5.232835 8.844698 0.000000 928.144218
B-1 931.756064 3.611872 5.232843 8.844715 0.000000 928.144192
B-2 931.756055 3.611876 5.232848 8.844724 0.000000 928.144179
B-3 931.756324 3.611879 5.232858 8.844737 0.000000 928.144446
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,388.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,984.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 393,898.77
(B) TWO MONTHLY PAYMENTS: 1 219,223.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,622,096.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,866,161.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95308740 % 2.91367300 % 1.13323940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84385590 % 2.98414497 % 1.16382700 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46967005
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.01
POOL TRADING FACTOR: 55.98632083
................................................................................
Run: 07/28/99 12:30:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 231.95 0.000000 % 231.95
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,500,231.95 231.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 72,616.19 72,848.14 0.00 0.00 0.00
A-19A 8,275.90 8,275.90 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
80,892.09 81,124.04 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.001627 0.001627 0.509356 0.510983 0.000000 0.000000
A-19A 1000.000000 0.000000 5.517264 5.517264 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-July-99
DISTRIBUTION DATE 29-July-99
Run: 07/28/99 12:30:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 07/28/99 12:30:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 93,160,831.90 7.000000 % 1,188,238.63
A-2 760972HG7 40,495,556.00 1,908,268.87 0.000000 % 1,355,976.09
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 80,614,433.40 7.000000 % 1,028,213.06
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 6,678,940.96 5.640000 % 4,745,916.24
A-7 760972HM4 0.00 0.00 3.360000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 5,249,437.71 7.000000 % 3,730,141.03
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.090000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 10.185000 % 0.00
A-12 760972HS1 30,508,273.00 1,572,856.27 7.000000 % 1,117,638.88
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 7,245,713.03 7.000000 % 790,299.14
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 471,229.21 7.000000 % 334,845.66
A-18 760972HY8 59,670,999.00 8,808,903.14 7.000000 % 1,733,707.29
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 23,932,082.85 6.550000 % 514,904.54
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 6,765,215.01 7.000000 % 737,890.61
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 49,317,937.71 7.000000 % 1,919,400.04
A-25 760972JF7 200,634.09 168,575.17 0.000000 % 197.15
A-26 760972JG5 0.00 0.00 0.527859 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,990,968.62 7.000000 % 15,110.93
M-2 760972JL4 10,447,700.00 10,280,539.45 7.000000 % 8,634.81
M-3 760972JM2 6,268,600.00 6,168,304.00 7.000000 % 5,180.87
B-1 760972JN0 3,656,700.00 3,598,193.71 7.000000 % 3,022.19
B-2 760972JP5 2,611,900.00 2,570,110.25 7.000000 % 2,158.68
B-3 760972JQ3 3,134,333.00 3,084,184.94 7.000000 % 2,590.49
- -------------------------------------------------------------------------------
1,044,768,567.09 537,121,726.20 19,234,066.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 540,673.90 1,728,912.53 0.00 0.00 91,972,593.27
A-2 0.00 1,355,976.09 0.00 0.00 552,292.78
A-3 0.00 0.00 0.00 0.00 0.00
A-4 467,858.85 1,496,071.91 0.00 0.00 79,586,220.34
A-5 1,020,951.04 1,020,951.04 0.00 0.00 175,915,000.00
A-6 31,231.34 4,777,147.58 0.00 0.00 1,933,024.72
A-7 18,605.90 18,605.90 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 30,465.96 3,760,606.99 0.00 0.00 1,519,296.68
A-10 85,022.67 85,022.67 0.00 0.00 16,838,888.00
A-11 40,626.60 40,626.60 0.00 0.00 4,811,112.00
A-12 9,128.32 1,126,767.20 0.00 0.00 455,217.39
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,665.56 24,665.56 0.00 0.00 4,250,000.00
A-15 42,051.66 832,350.80 0.00 0.00 6,455,413.89
A-16 33,196.94 33,196.94 0.00 0.00 5,720,000.00
A-17 2,734.86 337,580.52 0.00 0.00 136,383.55
A-18 51,123.89 1,784,831.18 0.00 0.00 7,075,195.85
A-19 0.00 0.00 0.00 0.00 0.00
A-20 129,964.82 644,869.36 0.00 0.00 23,417,178.31
A-21 8,928.88 8,928.88 0.00 0.00 0.00
A-22 39,263.01 777,153.62 0.00 0.00 6,027,324.40
A-23 0.00 0.00 0.00 0.00 0.00
A-24 286,224.60 2,205,624.64 0.00 0.00 47,398,537.67
A-25 0.00 197.15 0.00 0.00 168,378.02
A-26 235,068.72 235,068.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,413.49 119,524.42 0.00 0.00 17,975,857.69
M-2 59,664.76 68,299.57 0.00 0.00 10,271,904.64
M-3 35,798.74 40,979.61 0.00 0.00 6,163,123.13
B-1 20,882.69 23,904.88 0.00 0.00 3,595,171.52
B-2 14,916.05 17,074.73 0.00 0.00 2,567,951.57
B-3 17,899.57 20,490.06 0.00 0.00 3,081,594.45
- -------------------------------------------------------------------------------
3,351,362.82 22,585,429.15 0.00 0.00 517,887,659.87
===============================================================================
Run: 07/28/99 12:30:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 913.341489 11.649398 5.300725 16.950123 0.000000 901.692091
A-2 47.122921 33.484565 0.000000 33.484565 0.000000 13.638355
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 913.341489 11.649398 5.300724 16.950122 0.000000 901.692091
A-5 1000.000000 0.000000 5.803661 5.803661 0.000000 1000.000000
A-6 47.122921 33.484565 0.220351 33.704916 0.000000 13.638355
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 49.133581 34.913299 0.285155 35.198454 0.000000 14.220282
A-10 1000.000000 0.000000 5.049186 5.049186 0.000000 1000.000000
A-11 1000.000000 0.000000 8.444326 8.444326 0.000000 1000.000000
A-12 51.555074 36.633961 0.299208 36.933169 0.000000 14.921113
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.803661 5.803661 0.000000 1000.000000
A-15 257.729104 28.110841 1.495772 29.606613 0.000000 229.618262
A-16 1000.000000 0.000000 5.803661 5.803661 0.000000 1000.000000
A-17 47.122921 33.484566 0.273486 33.758052 0.000000 13.638355
A-18 147.624529 29.054437 0.856763 29.911200 0.000000 118.570092
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 943.502479 20.299684 5.123755 25.423439 0.000000 923.202795
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 276.131225 30.117984 1.602572 31.720556 0.000000 246.013241
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 493.179377 19.194000 2.862246 22.056246 0.000000 473.985377
A-25 840.212000 0.982635 0.000000 0.982635 0.000000 839.229365
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.000253 0.826479 5.710804 6.537283 0.000000 983.173774
M-2 984.000254 0.826480 5.710803 6.537283 0.000000 983.173774
M-3 984.000255 0.826480 5.710803 6.537283 0.000000 983.173776
B-1 984.000249 0.826480 5.710802 6.537282 0.000000 983.173769
B-2 984.000249 0.826479 5.710804 6.537283 0.000000 983.173770
B-3 984.000405 0.826479 5.710807 6.537286 0.000000 983.173916
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,465.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,837.06
MASTER SERVICER ADVANCES THIS MONTH 2,110.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,111,563.47
(B) TWO MONTHLY PAYMENTS: 5 1,327,082.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 197,628.80
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 766,754.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 517,887,659.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,096
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 284,982.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,782,911.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.86292120 % 6.41393200 % 1.72314640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.56770770 % 6.64446909 % 1.78566220 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80279435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.16
POOL TRADING FACTOR: 49.56960577
................................................................................
Run: 07/28/99 12:30:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 8,768,250.48 6.750000 % 2,774,204.86
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,032,188.98 6.750000 % 111,621.14
A-8 760972GZ6 253,847.57 204,982.31 0.000000 % 2,773.08
A-9 760972HA0 0.00 0.00 0.411683 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,089,292.59 6.750000 % 4,188.04
M-2 760972HD4 774,800.00 726,320.02 6.750000 % 2,792.51
M-3 760972HE2 464,900.00 435,810.77 6.750000 % 1,675.58
B-1 760972JR1 542,300.00 508,367.79 6.750000 % 1,954.54
B-2 760972JS9 232,400.00 217,858.52 6.750000 % 837.61
B-3 760972JT7 309,989.92 290,593.50 6.750000 % 1,117.25
- -------------------------------------------------------------------------------
154,949,337.49 97,890,664.96 2,901,164.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 49,268.54 2,823,473.40 0.00 0.00 5,994,045.62
A-3 140,474.24 140,474.24 0.00 0.00 25,000,000.00
A-4 65,275.58 65,275.58 0.00 0.00 11,617,000.00
A-5 56,189.70 56,189.70 0.00 0.00 10,000,000.00
A-6 56,189.70 56,189.70 0.00 0.00 10,000,000.00
A-7 163,130.99 274,752.13 0.00 0.00 28,920,567.84
A-8 0.00 2,773.08 0.00 0.00 202,209.23
A-9 33,547.31 33,547.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,120.70 10,308.74 0.00 0.00 1,085,104.55
M-2 4,081.17 6,873.68 0.00 0.00 723,527.51
M-3 2,448.81 4,124.39 0.00 0.00 434,135.19
B-1 2,856.50 4,811.04 0.00 0.00 506,413.25
B-2 1,224.14 2,061.75 0.00 0.00 217,020.91
B-3 1,632.84 2,750.09 0.00 0.00 289,476.25
- -------------------------------------------------------------------------------
582,440.22 3,483,604.83 0.00 0.00 94,989,500.35
===============================================================================
Run: 07/28/99 12:30:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 276.950426 87.624917 1.556176 89.181093 0.000000 189.325509
A-3 1000.000000 0.000000 5.618970 5.618970 0.000000 1000.000000
A-4 1000.000000 0.000000 5.618970 5.618970 0.000000 1000.000000
A-5 1000.000000 0.000000 5.618970 5.618970 0.000000 1000.000000
A-6 1000.000000 0.000000 5.618970 5.618970 0.000000 1000.000000
A-7 937.066328 3.602774 5.265347 8.868121 0.000000 933.463554
A-8 807.501565 10.924194 0.000000 10.924194 0.000000 796.577371
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.429079 3.604165 5.267384 8.871549 0.000000 933.824914
M-2 937.429040 3.604169 5.267385 8.871554 0.000000 933.824871
M-3 937.429060 3.604173 5.267391 8.871564 0.000000 933.824887
B-1 937.429080 3.604167 5.267380 8.871547 0.000000 933.824912
B-2 937.429088 3.604174 5.267384 8.871558 0.000000 933.824914
B-3 937.428869 3.604182 5.267397 8.871579 0.000000 933.824719
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,077.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,707.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 893,410.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,989,500.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,524,759.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.65432730 % 2.30476300 % 1.04090980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.56528040 % 2.36106858 % 1.06861420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42836879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.99
POOL TRADING FACTOR: 61.30358599
................................................................................
Run: 07/28/99 12:30:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 12,586,212.24 6.500000 % 745,943.38
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 43,250,932.61 6.500000 % 165,259.65
A-4 760972KH1 20,000,000.00 19,530,932.54 6.500000 % 1,157,534.10
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 14,487,873.88 6.500000 % 1,688,323.27
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 73,869.56 0.000000 % 292.78
A-9 760972LQ0 0.00 0.00 0.582122 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,624,069.62 6.500000 % 6,205.49
M-2 760972KP3 1,151,500.00 1,082,681.74 6.500000 % 4,136.87
M-3 760972KQ1 691,000.00 649,703.05 6.500000 % 2,482.48
B-1 760972LH0 806,000.00 757,830.18 6.500000 % 2,895.63
B-2 760972LJ6 345,400.00 324,757.52 6.500000 % 1,240.88
B-3 760972LK3 461,051.34 433,497.06 6.500000 % 1,656.38
- -------------------------------------------------------------------------------
230,305,029.43 136,751,360.00 3,775,970.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,064.22 814,007.60 0.00 0.00 11,840,268.86
A-2 151,149.11 151,149.11 0.00 0.00 27,950,000.00
A-3 233,894.09 399,153.74 0.00 0.00 43,085,672.96
A-4 105,620.15 1,263,154.25 0.00 0.00 18,373,398.44
A-5 0.00 0.00 0.00 0.00 0.00
A-6 78,348.09 1,766,671.36 0.00 0.00 12,799,550.61
A-7 75,704.35 75,704.35 0.00 0.00 13,999,000.00
A-8 0.00 292.78 0.00 0.00 73,576.78
A-9 66,230.17 66,230.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,782.70 14,988.19 0.00 0.00 1,617,864.13
M-2 5,854.97 9,991.84 0.00 0.00 1,078,544.87
M-3 3,513.48 5,995.96 0.00 0.00 647,220.57
B-1 4,098.22 6,993.85 0.00 0.00 754,934.55
B-2 1,756.23 2,997.11 0.00 0.00 323,516.64
B-3 2,344.28 4,000.66 0.00 0.00 431,840.68
- -------------------------------------------------------------------------------
805,360.06 4,581,330.97 0.00 0.00 132,975,389.09
===============================================================================
Run: 07/28/99 12:30:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 401.223575 23.779201 2.169753 25.948954 0.000000 377.444375
A-2 1000.000000 0.000000 5.407839 5.407839 0.000000 1000.000000
A-3 940.237665 3.592601 5.084654 8.677255 0.000000 936.645064
A-4 976.546627 57.876705 5.281008 63.157713 0.000000 918.669922
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 254.168767 29.619187 1.374504 30.993691 0.000000 224.549580
A-7 1000.000000 0.000000 5.407840 5.407840 0.000000 1000.000000
A-8 592.482288 2.348287 0.000000 2.348287 0.000000 590.134000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.235987 3.592595 5.084641 8.677236 0.000000 936.643391
M-2 940.235988 3.592592 5.084646 8.677238 0.000000 936.643396
M-3 940.235962 3.592590 5.084631 8.677221 0.000000 936.643372
B-1 940.235955 3.592593 5.084640 8.677233 0.000000 936.643362
B-2 940.236016 3.592588 5.084627 8.677215 0.000000 936.643428
B-3 940.235983 3.592593 5.084640 8.677233 0.000000 936.643371
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,947.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,200.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,074,743.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,975,389.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,253,444.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.43500980 % 2.45574800 % 1.10924250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.34773870 % 2.51447248 % 1.13639670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35637161
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.50
POOL TRADING FACTOR: 57.73881249
................................................................................
Run: 07/28/99 12:30:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 169,576,343.16 7.000000 % 9,048,409.74
A-2 760972KS7 150,500,000.00 52,576,368.36 7.000000 % 4,726,381.63
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,367,555.32 7.000000 % 55,452.65
A-5 760972KV0 7,016,000.00 5,657,734.11 7.000000 % 79,564.46
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,698,265.89 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 573,159.97 0.000000 % 623.20
A-12 760972LC1 0.00 0.00 0.459695 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,141,923.93 7.000000 % 10,145.05
M-2 760972LF4 7,045,000.00 6,938,101.55 7.000000 % 5,797.05
M-3 760972LG2 4,227,000.00 4,162,860.92 7.000000 % 3,478.23
B-1 760972LL1 2,465,800.00 2,428,384.79 7.000000 % 2,029.01
B-2 760972LM9 1,761,300.00 1,734,574.65 7.000000 % 1,449.30
B-3 760972LN7 2,113,517.20 2,081,447.41 7.000000 % 1,739.13
- -------------------------------------------------------------------------------
704,506,518.63 417,545,610.06 13,935,069.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 984,960.50 10,033,370.24 0.00 0.00 160,527,933.42
A-2 305,382.49 5,031,764.12 0.00 0.00 47,849,986.73
A-3 103,712.92 103,712.92 0.00 0.00 17,855,800.00
A-4 385,486.67 440,939.32 0.00 0.00 66,312,102.67
A-5 32,862.16 112,426.62 0.00 0.00 5,578,169.65
A-6 25,545.17 25,545.17 0.00 0.00 4,398,000.00
A-7 83,890.67 83,890.67 0.00 0.00 14,443,090.00
A-8 0.00 0.00 79,564.46 0.00 13,777,830.35
A-9 143,855.66 143,855.66 0.00 0.00 24,767,000.00
A-10 105,392.69 105,392.69 0.00 0.00 18,145,000.00
A-11 0.00 623.20 0.00 0.00 572,536.77
A-12 159,268.11 159,268.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,524.67 80,669.72 0.00 0.00 12,131,778.88
M-2 40,298.99 46,096.04 0.00 0.00 6,932,304.50
M-3 24,179.40 27,657.63 0.00 0.00 4,159,382.69
B-1 14,104.94 16,133.95 0.00 0.00 2,426,355.78
B-2 10,075.03 11,524.33 0.00 0.00 1,733,125.35
B-3 12,089.80 13,828.93 0.00 0.00 2,079,708.28
- -------------------------------------------------------------------------------
2,501,629.87 16,436,699.32 79,564.46 0.00 403,690,105.07
===============================================================================
Run: 07/28/99 12:30:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 474.942565 25.342420 2.758638 28.101058 0.000000 449.600145
A-2 349.344640 31.404529 2.029120 33.433649 0.000000 317.940111
A-3 1000.000000 0.000000 5.808360 5.808360 0.000000 1000.000000
A-4 984.826339 0.822860 5.720226 6.543086 0.000000 984.003479
A-5 806.404520 11.340430 4.683888 16.024318 0.000000 795.064089
A-6 1000.000000 0.000000 5.808361 5.808361 0.000000 1000.000000
A-7 1000.000000 0.000000 5.808360 5.808360 0.000000 1000.000000
A-8 1110.070169 0.000000 0.000000 0.000000 6.447687 1116.517857
A-9 1000.000000 0.000000 5.808360 5.808360 0.000000 1000.000000
A-10 1000.000000 0.000000 5.808360 5.808360 0.000000 1000.000000
A-11 863.450942 0.938835 0.000000 0.938835 0.000000 862.512107
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.826339 0.822861 5.720226 6.543087 0.000000 984.003478
M-2 984.826338 0.822860 5.720226 6.543086 0.000000 984.003478
M-3 984.826335 0.822860 5.720227 6.543087 0.000000 984.003475
B-1 984.826340 0.822861 5.720229 6.543090 0.000000 984.003480
B-2 984.826350 0.822858 5.720224 6.543082 0.000000 984.003492
B-3 984.826341 0.822861 5.720228 6.543089 0.000000 984.003480
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,499.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 60,577.90
MASTER SERVICER ADVANCES THIS MONTH 1,022.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,183,062.65
(B) TWO MONTHLY PAYMENTS: 3 688,451.44
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,349,039.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,261,968.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 403,690,105.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,602
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 141,792.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,506,534.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.92823940 % 5.57420200 % 1.49755860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.69129960 % 5.75279547 % 1.54773440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72397929
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.78
POOL TRADING FACTOR: 57.30111708
................................................................................
Run: 07/28/99 12:30:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 81,592,690.54 6.500000 % 1,073,039.60
A-2 760972JV2 92,232.73 85,072.87 0.000000 % 390.87
A-3 760972JW0 0.00 0.00 0.545903 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 938,461.56 6.500000 % 3,739.44
M-2 760972JZ3 665,700.00 625,421.84 6.500000 % 2,492.09
M-3 760972KA6 399,400.00 375,234.34 6.500000 % 1,495.18
B-1 760972KB4 466,000.00 437,804.69 6.500000 % 1,744.50
B-2 760972KC2 199,700.00 187,617.15 6.500000 % 747.59
B-3 760972KD0 266,368.68 250,252.07 6.500000 % 997.17
- -------------------------------------------------------------------------------
133,138,401.41 84,492,555.06 1,084,646.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 441,513.49 1,514,553.09 0.00 0.00 80,519,650.94
A-2 0.00 390.87 0.00 0.00 84,682.00
A-3 38,398.39 38,398.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,078.19 8,817.63 0.00 0.00 934,722.12
M-2 3,384.27 5,876.36 0.00 0.00 622,929.75
M-3 2,030.46 3,525.64 0.00 0.00 373,739.16
B-1 2,369.04 4,113.54 0.00 0.00 436,060.19
B-2 1,015.23 1,762.82 0.00 0.00 186,869.56
B-3 1,354.16 2,351.33 0.00 0.00 249,254.90
- -------------------------------------------------------------------------------
495,143.23 1,579,789.67 0.00 0.00 83,407,908.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 627.394775 8.250977 3.394952 11.645929 0.000000 619.143798
A-2 922.371809 4.237867 0.000000 4.237867 0.000000 918.133942
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.495005 3.743558 5.083782 8.827340 0.000000 935.751447
M-2 939.495028 3.743563 5.083776 8.827339 0.000000 935.751465
M-3 939.495093 3.743565 5.083776 8.827341 0.000000 935.751527
B-1 939.495043 3.743562 5.083777 8.827339 0.000000 935.751481
B-2 939.494992 3.743565 5.083776 8.827341 0.000000 935.751427
B-3 939.495101 3.743571 5.083781 8.827352 0.000000 935.751531
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,469.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,276.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 229,431.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,407,908.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 747,974.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.66523440 % 2.29732900 % 1.03743640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.63530110 % 2.31559700 % 1.04674850 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31965688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.57
POOL TRADING FACTOR: 62.64752148
................................................................................
Run: 07/28/99 12:30:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 153,739,976.80 6.500000 % 4,538,361.35
A-2 760972LS6 456,079.09 410,114.37 0.000000 % 1,705.49
A-3 760972LT4 0.00 0.00 0.511272 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,595,799.83 6.500000 % 5,991.51
M-2 760972LW7 1,130,500.00 1,063,772.47 6.500000 % 3,993.99
M-3 760972LX5 565,300.00 531,933.29 6.500000 % 1,997.17
B-1 760972MM8 904,500.00 851,112.08 6.500000 % 3,195.54
B-2 760972MT3 452,200.00 425,508.96 6.500000 % 1,597.60
B-3 760972MU0 339,974.15 319,907.23 6.500000 % 1,201.12
- -------------------------------------------------------------------------------
226,113,553.24 158,938,125.03 4,558,043.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 832,167.32 5,370,528.67 0.00 0.00 149,201,615.45
A-2 0.00 1,705.49 0.00 0.00 408,408.88
A-3 67,669.10 67,669.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,637.79 14,629.30 0.00 0.00 1,589,808.32
M-2 5,758.01 9,752.00 0.00 0.00 1,059,778.48
M-3 2,879.27 4,876.44 0.00 0.00 529,936.12
B-1 4,606.92 7,802.46 0.00 0.00 847,916.54
B-2 2,303.20 3,900.80 0.00 0.00 423,911.36
B-3 1,731.60 2,932.72 0.00 0.00 318,706.11
- -------------------------------------------------------------------------------
925,753.21 5,483,796.98 0.00 0.00 154,380,081.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 697.015341 20.575699 3.772821 24.348520 0.000000 676.439642
A-2 899.217655 3.739461 0.000000 3.739461 0.000000 895.478194
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.975193 3.532938 5.093337 8.626275 0.000000 937.442255
M-2 940.975206 3.532941 5.093330 8.626271 0.000000 937.442265
M-3 940.975217 3.532938 5.093349 8.626287 0.000000 937.442278
B-1 940.975213 3.532935 5.093333 8.626268 0.000000 937.442278
B-2 940.975144 3.532950 5.093322 8.626272 0.000000 937.442194
B-3 940.975159 3.532945 5.093328 8.626273 0.000000 937.442185
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,617.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,124.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 788,762.82
(B) TWO MONTHLY PAYMENTS: 2 218,851.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,380,081.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,961,223.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.97969220 % 2.01321200 % 1.00709540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.90199060 % 2.05954220 % 1.03300430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27055074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.29
POOL TRADING FACTOR: 68.27546560
................................................................................
Run: 07/28/99 12:30:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 67,503,309.67 7.000000 % 3,847,365.66
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,852,484.71 7.000000 % 87,161.63
A-5 760972MC0 24,125,142.00 11,231,220.23 5.440000 % 640,125.81
A-6 760972MD8 0.00 0.00 3.560000 % 0.00
A-7 760972ME6 144,750,858.00 67,387,324.08 6.500000 % 3,840,755.04
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 597,812.70 0.000000 % 2,249.98
A-10 760972MH9 0.00 0.00 0.387632 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,553,981.43 7.000000 % 7,156.51
M-2 760972MN6 4,459,800.00 4,399,004.45 7.000000 % 3,680.33
M-3 760972MP1 2,229,900.00 2,199,502.21 7.000000 % 1,840.17
B-1 760972MQ9 1,734,300.00 1,710,658.17 7.000000 % 1,431.19
B-2 760972MR7 1,238,900.00 1,222,011.45 7.000000 % 1,022.37
B-3 760972MS5 1,486,603.01 1,466,337.76 7.000000 % 1,226.78
- -------------------------------------------------------------------------------
495,533,487.18 326,806,646.86 8,434,015.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 393,672.67 4,241,038.33 0.00 0.00 63,655,944.01
A-2 303,567.98 303,567.98 0.00 0.00 52,053,000.00
A-3 359,420.10 359,420.10 0.00 0.00 61,630,000.00
A-4 273,239.09 360,400.72 0.00 0.00 46,765,323.08
A-5 50,902.37 691,028.18 0.00 0.00 10,591,094.42
A-6 33,311.11 33,311.11 0.00 0.00 0.00
A-7 364,925.09 4,205,680.13 0.00 0.00 63,546,569.04
A-8 9,357.05 9,357.05 0.00 0.00 0.00
A-9 0.00 2,249.98 0.00 0.00 595,562.72
A-10 105,541.39 105,541.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,885.98 57,042.49 0.00 0.00 8,546,824.92
M-2 25,654.56 29,334.89 0.00 0.00 4,395,324.12
M-3 12,827.28 14,667.45 0.00 0.00 2,197,662.04
B-1 9,976.39 11,407.58 0.00 0.00 1,709,226.98
B-2 7,126.65 8,149.02 0.00 0.00 1,220,989.08
B-3 8,551.54 9,778.32 0.00 0.00 1,409,699.28
- -------------------------------------------------------------------------------
2,007,959.25 10,441,974.72 0.00 0.00 318,317,219.69
===============================================================================
Run: 07/28/99 12:30:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 465.540067 26.533556 2.714984 29.248540 0.000000 439.006510
A-2 1000.000000 0.000000 5.831902 5.831902 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831902 5.831902 0.000000 1000.000000
A-4 986.368099 1.834982 5.752402 7.587384 0.000000 984.533118
A-5 465.540067 26.533556 2.109930 28.643486 0.000000 439.006511
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 465.540067 26.533556 2.521056 29.054612 0.000000 439.006510
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 916.069876 3.447800 0.000000 3.447800 0.000000 912.622076
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.368099 0.825224 5.752402 6.577626 0.000000 985.542875
M-2 986.368099 0.825223 5.752401 6.577624 0.000000 985.542876
M-3 986.368093 0.825225 5.752401 6.577626 0.000000 985.542867
B-1 986.368085 0.825226 5.752402 6.577628 0.000000 985.542859
B-2 986.368109 0.825224 5.752401 6.577625 0.000000 985.542885
B-3 986.368082 0.825224 5.752403 6.577627 0.000000 948.268819
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,229.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,890.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,531,469.90
(B) TWO MONTHLY PAYMENTS: 2 430,044.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 716,479.10
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 936,134.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 318,317,219.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,826,591.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.00644820 % 4.64502700 % 1.34852490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.86893340 % 4.75620235 % 1.36594890 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65347488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.10
POOL TRADING FACTOR: 64.23727718
................................................................................
Run: 07/28/99 12:30:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 17,571,644.69 6.500000 % 365,565.77
A-2 760972NY1 182,584,000.00 110,927,577.96 6.500000 % 3,477,259.36
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 47,348,500.05 6.500000 % 178,456.82
A-5 760972PB9 298,067.31 276,958.01 0.000000 % 1,235.23
A-6 760972PC7 0.00 0.00 0.447552 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,995,277.72 6.500000 % 7,520.22
M-2 760972PF0 702,400.00 665,061.02 6.500000 % 2,506.62
M-3 760972PG8 702,400.00 665,061.02 6.500000 % 2,506.62
B-1 760972PH6 1,264,300.00 1,197,090.87 6.500000 % 4,511.84
B-2 760972PJ2 421,400.00 398,998.75 6.500000 % 1,503.83
B-3 760972PK9 421,536.81 399,128.31 6.500000 % 1,504.34
- -------------------------------------------------------------------------------
280,954,504.12 198,888,478.40 4,042,570.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,073.30 460,639.07 0.00 0.00 17,206,078.92
A-2 600,185.77 4,077,445.13 0.00 0.00 107,450,318.60
A-3 94,378.23 94,378.23 0.00 0.00 17,443,180.00
A-4 256,184.23 434,641.05 0.00 0.00 47,170,043.23
A-5 0.00 1,235.23 0.00 0.00 275,722.78
A-6 74,094.54 74,094.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,795.66 18,315.88 0.00 0.00 1,987,757.50
M-2 3,598.38 6,105.00 0.00 0.00 662,554.40
M-3 3,598.38 6,105.00 0.00 0.00 662,554.40
B-1 6,476.99 10,988.83 0.00 0.00 1,192,579.03
B-2 2,158.82 3,662.65 0.00 0.00 397,494.92
B-3 2,159.53 3,663.87 0.00 0.00 397,623.97
- -------------------------------------------------------------------------------
1,148,703.83 5,191,274.48 0.00 0.00 194,845,907.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 702.781454 14.620876 3.802476 18.423352 0.000000 688.160578
A-2 607.542709 19.044710 3.287176 22.331886 0.000000 588.497999
A-3 1000.000000 0.000000 5.410609 5.410609 0.000000 1000.000000
A-4 946.840852 3.568650 5.122986 8.691636 0.000000 943.272202
A-5 929.179419 4.144131 0.000000 4.144131 0.000000 925.035288
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.840848 3.568652 5.122982 8.691634 0.000000 943.272197
M-2 946.840860 3.568650 5.122978 8.691628 0.000000 943.272210
M-3 946.840860 3.568650 5.122978 8.691628 0.000000 943.272210
B-1 946.840837 3.568647 5.122985 8.691632 0.000000 943.272190
B-2 946.840888 3.568652 5.122971 8.691623 0.000000 943.272235
B-3 946.840941 3.568656 5.122993 8.691649 0.000000 943.272238
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,092.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,136.49
SUBSERVICER ADVANCES THIS MONTH 3,056.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 322,772.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,845,907.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 731
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,292,918.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.32109310 % 1.67432400 % 1.00458320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.27575720 % 1.70024936 % 1.02158400 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26114252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.69
POOL TRADING FACTOR: 69.35140918
................................................................................
Run: 07/28/99 12:30:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 178,746,669.05 6.750000 % 4,670,521.90
A-2 760972MW6 170,000,000.00 116,079,326.93 6.750000 % 3,801,132.42
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 62,643,204.53 6.750000 % 2,619,203.26
A-9 760972ND7 431,957,000.00 265,247,631.88 6.750000 % 7,992,812.65
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 5.823750 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 10.322679 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 279,309.68 0.000000 % 277.46
A-18 760972NN5 0.00 0.00 0.516056 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,899,214.09 6.750000 % 21,254.56
M-2 760972NS4 11,295,300.00 11,138,997.51 6.750000 % 9,508.51
M-3 760972NT2 5,979,900.00 5,897,151.12 6.750000 % 5,033.95
B-1 760972NU9 3,986,600.00 3,931,434.10 6.750000 % 3,355.97
B-2 760972NV7 3,322,100.00 3,276,129.32 6.750000 % 2,796.58
B-3 760972NW5 3,322,187.67 3,276,216.32 6.750000 % 2,796.65
- -------------------------------------------------------------------------------
1,328,857,659.23 930,072,523.53 19,128,693.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,004,798.01 5,675,319.91 0.00 0.00 174,076,147.15
A-2 652,522.79 4,453,655.21 0.00 0.00 112,278,194.51
A-3 165,238.13 165,238.13 0.00 0.00 29,394,728.00
A-4 36,229.62 36,229.62 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 352,139.53 2,971,342.79 0.00 0.00 60,024,001.27
A-9 1,491,050.40 9,483,863.05 0.00 0.00 257,254,819.23
A-10 136,469.96 136,469.96 0.00 0.00 24,277,069.00
A-11 143,467.73 143,467.73 0.00 0.00 25,521,924.00
A-12 140,649.36 140,649.36 0.00 0.00 29,000,000.00
A-13 64,634.10 64,634.10 0.00 0.00 7,518,518.00
A-14 565,361.89 565,361.89 0.00 0.00 100,574,000.00
A-15 172,820.36 172,820.36 0.00 0.00 31,926,000.00
A-16 6,646.94 6,646.94 0.00 0.00 0.00
A-17 0.00 277.46 0.00 0.00 279,032.22
A-18 399,715.57 399,715.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,967.26 161,221.82 0.00 0.00 24,877,959.53
M-2 62,616.23 72,124.74 0.00 0.00 11,129,489.00
M-3 33,149.97 38,183.92 0.00 0.00 5,892,117.17
B-1 22,099.98 25,455.95 0.00 0.00 3,928,078.13
B-2 18,416.28 21,212.86 0.00 0.00 3,273,332.74
B-3 18,416.77 21,213.42 0.00 0.00 3,273,419.67
- -------------------------------------------------------------------------------
5,626,410.88 24,755,104.79 0.00 0.00 910,943,829.62
===============================================================================
Run: 07/28/99 12:30:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 729.578241 19.063355 4.101216 23.164571 0.000000 710.514886
A-2 682.819570 22.359602 3.838369 26.197971 0.000000 660.459968
A-3 1000.000000 0.000000 5.621353 5.621353 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621353 5.621353 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 534.165618 22.334239 3.002733 25.336972 0.000000 511.831379
A-9 614.060270 18.503723 3.451849 21.955572 0.000000 595.556547
A-10 1000.000000 0.000000 5.621352 5.621352 0.000000 1000.000000
A-11 1000.000000 0.000000 5.621352 5.621352 0.000000 1000.000000
A-12 1000.000000 0.000000 4.849978 4.849978 0.000000 1000.000000
A-13 1000.000000 0.000000 8.596654 8.596654 0.000000 1000.000000
A-14 1000.000000 0.000000 5.621352 5.621352 0.000000 1000.000000
A-15 1000.000000 0.000000 5.413154 5.413154 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 954.019982 0.947702 0.000000 0.947702 0.000000 953.072280
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.162157 0.841811 5.543565 6.385376 0.000000 985.320346
M-2 986.162166 0.841811 5.543565 6.385376 0.000000 985.320355
M-3 986.162163 0.841812 5.543566 6.385378 0.000000 985.320352
B-1 986.162168 0.841813 5.543566 6.385379 0.000000 985.320356
B-2 986.162162 0.841811 5.543566 6.385377 0.000000 985.320352
B-3 986.162326 0.841813 5.543567 6.385380 0.000000 985.320516
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 191,280.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 106,953.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 44 11,075,997.59
(B) TWO MONTHLY PAYMENTS: 8 2,368,579.27
(C) THREE OR MORE MONTHLY PAYMENTS: 5 986,136.85
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 610,841.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 910,943,829.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,299
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,334,730.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.36227950 % 4.51018200 % 1.12753890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.24877340 % 4.59957731 % 1.15024000 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59087968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.54
POOL TRADING FACTOR: 68.55089584
................................................................................
Run: 07/28/99 12:30:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 36,109,950.68 6.750000 % 959,164.62
A-2 760972PX1 98,000,000.00 64,926,547.04 6.750000 % 2,280,573.20
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 83,458,027.75 6.750000 % 4,122,598.48
A-5 760972QA0 10,000,000.00 7,705,274.50 6.750000 % 380,619.50
A-6 760972QB8 125,000,000.00 96,315,931.32 7.000000 % 4,757,743.78
A-7 760972QC6 125,000,000.00 96,315,931.32 6.500000 % 4,757,743.78
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 5.779900 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 10.491814 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 358,329.42 0.000000 % 381.75
A-14 760972QK8 0.00 0.00 0.431627 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,961,457.43 6.750000 % 16,954.69
M-2 760972QN2 7,993,200.00 7,891,814.75 6.750000 % 6,703.08
M-3 760972QP7 4,231,700.00 4,178,025.38 6.750000 % 3,548.70
B-1 2,821,100.00 2,785,317.33 6.750000 % 2,365.77
B-2 2,351,000.00 2,321,180.05 6.750000 % 1,971.54
B-3 2,351,348.05 2,031,981.80 6.750000 % 1,725.91
- -------------------------------------------------------------------------------
940,366,383.73 689,261,768.77 17,292,094.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 203,043.58 1,162,208.20 0.00 0.00 35,150,786.06
A-2 365,077.18 2,645,650.38 0.00 0.00 62,645,973.84
A-3 47,851.10 47,851.10 0.00 0.00 8,510,000.00
A-4 469,278.33 4,591,876.81 0.00 0.00 79,335,429.27
A-5 43,326.19 423,945.69 0.00 0.00 7,324,655.00
A-6 561,635.79 5,319,379.57 0.00 0.00 91,558,187.54
A-7 521,518.95 5,279,262.73 0.00 0.00 91,558,187.54
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 640,899.04 640,899.04 0.00 0.00 133,110,000.00
A-11 301,615.84 301,615.84 0.00 0.00 34,510,000.00
A-12 499,158.40 499,158.40 0.00 0.00 88,772,000.00
A-13 0.00 381.75 0.00 0.00 357,947.67
A-14 247,828.65 247,828.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 112,241.80 129,196.49 0.00 0.00 19,944,502.74
M-2 44,375.09 51,078.17 0.00 0.00 7,885,111.67
M-3 23,492.73 27,041.43 0.00 0.00 4,174,476.68
B-1 15,661.63 18,027.40 0.00 0.00 2,782,951.56
B-2 13,051.83 15,023.37 0.00 0.00 2,319,208.51
B-3 11,425.69 13,151.60 0.00 0.00 2,030,255.89
- -------------------------------------------------------------------------------
4,121,481.82 21,413,576.62 0.00 0.00 671,969,673.97
===============================================================================
Run: 07/28/99 12:30:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 721.910250 19.175622 4.059248 23.234870 0.000000 702.734627
A-2 662.515786 23.271155 3.725277 26.996432 0.000000 639.244631
A-3 1000.000000 0.000000 5.622926 5.622926 0.000000 1000.000000
A-4 582.624369 28.780052 3.276054 32.056106 0.000000 553.844318
A-5 770.527450 38.061950 4.332619 42.394569 0.000000 732.465500
A-6 770.527451 38.061950 4.493086 42.555036 0.000000 732.465500
A-7 770.527451 38.061950 4.172152 42.234102 0.000000 732.465500
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 4.814808 4.814808 0.000000 1000.000000
A-11 1000.000000 0.000000 8.739955 8.739955 0.000000 1000.000000
A-12 1000.000000 0.000000 5.622926 5.622926 0.000000 1000.000000
A-13 942.883626 1.004511 0.000000 1.004511 0.000000 941.879115
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.316063 0.838598 5.551605 6.390203 0.000000 986.477465
M-2 987.316062 0.838598 5.551605 6.390203 0.000000 986.477465
M-3 987.316062 0.838599 5.551606 6.390205 0.000000 986.477463
B-1 987.316058 0.838598 5.551604 6.390202 0.000000 986.477459
B-2 987.316057 0.838596 5.551608 6.390204 0.000000 986.477461
B-3 864.177381 0.734009 4.859208 5.593217 0.000000 863.443372
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 141,527.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,815.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,827,259.81
(B) TWO MONTHLY PAYMENTS: 1 135,392.57
(C) THREE OR MORE MONTHLY PAYMENTS: 2 751,818.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 779,887.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 671,969,673.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,706,616.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31418480 % 4.64960600 % 1.03620900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.17274810 % 4.76272849 % 1.06198500 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50246320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.16
POOL TRADING FACTOR: 71.45828324
................................................................................
Run: 07/28/99 12:30:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 45,086,283.37 6.750000 % 1,418,475.38
A-2 760972QU6 8,000,000.00 4,587,298.90 8.000000 % 165,624.72
A-3 760972QV4 125,000,000.00 71,676,545.24 6.670000 % 2,587,886.31
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 6,628,623.88 7.133330 % 354,313.28
A-10 760972RC5 11,000,000.00 5,912,175.67 6.850000 % 316,017.68
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 464,932.32 0.000000 % 24,851.57
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 138,744.44 0.000000 % 170.51
A-16 760972RJ0 0.00 0.00 0.406217 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,754,900.86 6.750000 % 6,674.84
M-2 760972RM3 3,108,900.00 3,065,691.51 6.750000 % 2,638.72
M-3 760972RN1 1,645,900.00 1,623,024.77 6.750000 % 1,396.98
B-1 760972RP6 1,097,300.00 1,082,049.37 6.750000 % 931.35
B-2 760972RQ4 914,400.00 901,691.38 6.750000 % 776.11
B-3 760972RR2 914,432.51 901,723.46 6.750000 % 776.14
- -------------------------------------------------------------------------------
365,750,707.41 265,243,685.17 4,880,533.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 253,541.50 1,672,016.88 0.00 0.00 43,667,807.99
A-2 30,573.69 196,198.41 0.00 0.00 4,421,674.18
A-3 398,293.98 2,986,180.29 0.00 0.00 69,088,658.93
A-4 224,882.69 224,882.69 0.00 0.00 39,990,000.00
A-5 104,652.83 104,652.83 0.00 0.00 18,610,000.00
A-6 192,041.61 192,041.61 0.00 0.00 34,150,000.00
A-7 56,234.73 56,234.73 0.00 0.00 10,000,000.00
A-8 39,240.60 39,240.60 0.00 0.00 6,978,000.00
A-9 39,392.77 393,706.05 0.00 0.00 6,274,310.60
A-10 33,739.51 349,757.19 0.00 0.00 5,596,157.99
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 24,851.57 0.00 0.00 440,080.75
A-14 32,008.81 32,008.81 0.00 0.00 5,692,000.00
A-15 0.00 170.51 0.00 0.00 138,573.93
A-16 89,764.36 89,764.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,609.48 50,284.32 0.00 0.00 7,748,226.02
M-2 17,239.83 19,878.55 0.00 0.00 3,063,052.79
M-3 9,127.03 10,524.01 0.00 0.00 1,621,627.79
B-1 6,084.88 7,016.23 0.00 0.00 1,081,118.02
B-2 5,070.63 5,846.74 0.00 0.00 900,915.27
B-3 5,070.81 5,846.95 0.00 0.00 900,947.32
- -------------------------------------------------------------------------------
1,580,569.74 6,461,103.33 0.00 0.00 260,363,151.58
===============================================================================
Run: 07/28/99 12:30:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 606.699725 19.087593 3.411760 22.499353 0.000000 587.612132
A-2 573.412363 20.703090 3.821711 24.524801 0.000000 552.709273
A-3 573.412362 20.703090 3.186352 23.889442 0.000000 552.709271
A-4 1000.000000 0.000000 5.623473 5.623473 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623473 5.623473 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623473 5.623473 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623473 5.623473 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623474 5.623474 0.000000 1000.000000
A-9 537.470517 28.728880 3.194095 31.922975 0.000000 508.741636
A-10 537.470515 28.728880 3.067228 31.796108 0.000000 508.741636
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 475.877503 25.436612 0.000000 25.436612 0.000000 450.440891
A-14 1000.000000 0.000000 5.623473 5.623473 0.000000 1000.000000
A-15 980.700039 1.205231 0.000000 1.205231 0.000000 979.494808
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.101684 0.848763 5.545317 6.394080 0.000000 985.252921
M-2 986.101679 0.848763 5.545315 6.394078 0.000000 985.252916
M-3 986.101689 0.848764 5.545313 6.394077 0.000000 985.252926
B-1 986.101677 0.848765 5.545320 6.394085 0.000000 985.252912
B-2 986.101684 0.848764 5.545308 6.394072 0.000000 985.252920
B-3 986.101708 0.848767 5.545308 6.394075 0.000000 985.252941
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,675.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 559.16
SUBSERVICER ADVANCES THIS MONTH 24,567.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,481,450.30
(B) TWO MONTHLY PAYMENTS: 2 333,030.19
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,273,778.95
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 400,669.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,363,151.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 885
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,652,219.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.21773080 % 4.69384600 % 1.08842340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11435790 % 4.77521743 % 1.10788180 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47539589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.75
POOL TRADING FACTOR: 71.18595981
................................................................................
Run: 07/28/99 12:30:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 193,882,326.47 6.500000 % 3,456,872.93
A-2 760972PM5 393,277.70 319,417.12 0.000000 % 1,311.63
A-3 760972PN3 0.00 0.00 0.341090 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,821,188.79 6.500000 % 6,829.20
M-2 760972PR4 1,277,700.00 1,213,840.85 6.500000 % 4,551.73
M-3 760972PS2 638,900.00 606,967.93 6.500000 % 2,276.04
B-1 760972PT0 511,100.00 485,555.34 6.500000 % 1,820.76
B-2 760972PU7 383,500.00 364,332.77 6.500000 % 1,366.20
B-3 760972PV5 383,458.10 364,292.93 6.500000 % 1,366.04
- -------------------------------------------------------------------------------
255,535,035.80 199,057,922.20 3,476,394.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,049,727.41 4,506,600.34 0.00 0.00 190,425,453.54
A-2 0.00 1,311.63 0.00 0.00 318,105.49
A-3 56,555.24 56,555.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,860.37 16,689.57 0.00 0.00 1,814,359.59
M-2 6,572.04 11,123.77 0.00 0.00 1,209,289.12
M-3 3,286.27 5,562.31 0.00 0.00 604,691.89
B-1 2,628.92 4,449.68 0.00 0.00 483,734.58
B-2 1,972.59 3,338.79 0.00 0.00 362,966.57
B-3 1,972.37 3,338.41 0.00 0.00 362,926.89
- -------------------------------------------------------------------------------
1,132,575.21 4,608,969.74 0.00 0.00 195,581,527.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 775.436254 13.825833 4.198406 18.024239 0.000000 761.610421
A-2 812.192301 3.335124 0.000000 3.335124 0.000000 808.857177
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.020235 3.562441 5.143646 8.706087 0.000000 946.457793
M-2 950.020232 3.562440 5.143649 8.706089 0.000000 946.457791
M-3 950.020238 3.562435 5.143638 8.706073 0.000000 946.457803
B-1 950.020231 3.562434 5.143651 8.706085 0.000000 946.457797
B-2 950.020261 3.562451 5.143651 8.706102 0.000000 946.457810
B-3 950.020172 3.562449 5.143639 8.706088 0.000000 946.457749
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,240.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,913.06
SUBSERVICER ADVANCES THIS MONTH 11,274.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 933,953.08
(B) TWO MONTHLY PAYMENTS: 2 213,340.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,581,527.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 732
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,729,899.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.55649840 % 1.83255800 % 0.61094400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.52233750 % 1.85515506 % 0.61948520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15451039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.49
POOL TRADING FACTOR: 76.53804773
................................................................................
Run: 07/28/99 12:30:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 93,423,858.55 6.750000 % 3,151,883.27
A-2 760972TH2 100,000,000.00 68,087,648.31 6.750000 % 1,751,231.97
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 5.940000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 9.180000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 5.940000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 9.180000 % 0.00
A-9 760972TQ2 158,092,000.00 97,900,691.81 6.750000 % 3,303,076.64
A-10 760972TR0 52,000,000.00 35,604,940.47 6.750000 % 899,700.30
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 5.940000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 9.180000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 307,972.74 0.000000 % 5,445.35
A-16 760972TX7 0.00 0.00 0.403427 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,724,103.47 6.750000 % 10,819.14
M-2 760972UA5 5,758,100.00 5,692,338.66 6.750000 % 4,840.12
M-3 760972UB3 3,048,500.00 3,013,684.11 6.750000 % 2,562.50
B-1 760972UC1 2,032,300.00 2,009,089.79 6.750000 % 1,708.30
B-2 760972UD9 1,693,500.00 1,674,159.10 6.750000 % 1,423.52
B-3 760972UE7 1,693,641.26 1,638,134.74 6.750000 % 1,392.89
- -------------------------------------------------------------------------------
677,423,309.80 511,116,621.75 9,134,084.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 525,358.40 3,677,241.67 0.00 0.00 90,271,975.28
A-2 382,883.12 2,134,115.09 0.00 0.00 66,336,416.34
A-3 126,377.89 126,377.89 0.00 0.00 23,338,000.00
A-4 70,479.98 70,479.98 0.00 0.00 11,669,000.00
A-5 80,367.41 80,367.41 0.00 0.00 16,240,500.00
A-6 41,401.40 41,401.40 0.00 0.00 5,413,500.00
A-7 27,728.13 27,728.13 0.00 0.00 5,603,250.00
A-8 14,284.19 14,284.19 0.00 0.00 1,867,750.00
A-9 550,533.36 3,853,610.00 0.00 0.00 94,597,615.17
A-10 200,220.32 1,099,920.62 0.00 0.00 34,705,240.17
A-11 184,537.03 184,537.03 0.00 0.00 32,816,000.00
A-12 100,550.19 100,550.19 0.00 0.00 20,319,000.00
A-13 51,798.58 51,798.58 0.00 0.00 6,773,000.00
A-14 365,520.08 365,520.08 0.00 0.00 65,000,000.00
A-15 0.00 5,445.35 0.00 0.00 302,527.39
A-16 171,782.49 171,782.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,552.54 82,371.68 0.00 0.00 12,713,284.33
M-2 32,010.21 36,850.33 0.00 0.00 5,687,498.54
M-3 16,947.11 19,509.61 0.00 0.00 3,011,121.61
B-1 11,297.89 13,006.19 0.00 0.00 2,007,381.49
B-2 9,414.44 10,837.96 0.00 0.00 1,672,735.58
B-3 9,211.87 10,604.76 0.00 0.00 1,636,741.85
- -------------------------------------------------------------------------------
3,044,256.63 12,178,340.63 0.00 0.00 501,982,537.75
===============================================================================
Run: 07/28/99 12:30:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 619.275212 20.892770 3.482423 24.375193 0.000000 598.382443
A-2 680.876483 17.512320 3.828831 21.341151 0.000000 663.364163
A-3 1000.000000 0.000000 5.415112 5.415112 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039933 6.039933 0.000000 1000.000000
A-5 1000.000000 0.000000 4.948580 4.948580 0.000000 1000.000000
A-6 1000.000000 0.000000 7.647806 7.647806 0.000000 1000.000000
A-7 1000.000000 0.000000 4.948580 4.948580 0.000000 1000.000000
A-8 1000.000000 0.000000 7.647806 7.647806 0.000000 1000.000000
A-9 619.264048 20.893383 3.482361 24.375744 0.000000 598.370665
A-10 684.710394 17.301929 3.850391 21.152320 0.000000 667.408465
A-11 1000.000000 0.000000 5.623386 5.623386 0.000000 1000.000000
A-12 1000.000000 0.000000 4.948580 4.948580 0.000000 1000.000000
A-13 1000.000000 0.000000 7.647805 7.647805 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623386 5.623386 0.000000 1000.000000
A-15 921.884892 16.300098 0.000000 16.300098 0.000000 905.584794
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.579334 0.840576 5.559163 6.399739 0.000000 987.738758
M-2 988.579333 0.840576 5.559162 6.399738 0.000000 987.738758
M-3 988.579337 0.840577 5.559164 6.399741 0.000000 987.738760
B-1 988.579339 0.840575 5.559164 6.399739 0.000000 987.738764
B-2 988.579333 0.840579 5.559161 6.399740 0.000000 987.738754
B-3 967.226519 0.822417 5.439092 6.261509 0.000000 966.404098
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,558.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,166.74
SUBSERVICER ADVANCES THIS MONTH 41,766.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,340,186.99
(B) TWO MONTHLY PAYMENTS: 2 435,993.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,492.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 501,982,537.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,724
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,699,447.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.76290980 % 4.19533300 % 1.04175680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.67214900 % 4.26546799 % 1.05981080 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47489569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.57
POOL TRADING FACTOR: 74.10175152
................................................................................
Run: 07/28/99 12:41:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 318,430,927.69 6.500000 % 6,291,810.70
1-A2 760972SG5 624,990.48 561,325.80 0.000000 % 4,918.56
1-A3 760972SH3 0.00 0.00 0.278588 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,958,247.27 6.500000 % 11,048.55
1-M2 760972SL4 2,069,300.00 1,972,323.71 6.500000 % 7,366.29
1-M3 760972SM2 1,034,700.00 986,209.51 6.500000 % 3,683.33
1-B1 760972TA7 827,700.00 788,910.43 6.500000 % 2,946.45
1-B2 760972TB5 620,800.00 591,706.63 6.500000 % 2,209.92
1-B3 760972TC3 620,789.58 591,696.72 6.500000 % 2,209.89
2-A1 760972SR1 91,805,649.00 58,226,262.01 6.750000 % 1,886,897.31
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 45,060,009.86 6.750000 % 1,460,227.88
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 20,257,374.06 6.750000 % 500,145.14
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 229,998.55 0.000000 % 12,380.90
2-A9 760972SZ3 0.00 0.00 0.368891 % 0.00
2-M1 760972SN0 5,453,400.00 5,394,226.50 6.750000 % 4,567.80
2-M2 760972SP5 2,439,500.00 2,413,029.60 6.750000 % 2,043.34
2-M3 760972SQ3 1,291,500.00 1,277,486.25 6.750000 % 1,081.77
2-B1 760972TD1 861,000.00 851,657.51 6.750000 % 721.18
2-B2 760972TE9 717,500.00 709,714.58 6.750000 % 600.98
2-B3 760972TF6 717,521.79 709,736.13 6.750000 % 601.00
- -------------------------------------------------------------------------------
700,846,896.10 545,286,842.81 10,195,460.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,721,734.88 8,013,545.58 0.00 0.00 312,139,116.99
1-A2 0.00 4,918.56 0.00 0.00 556,407.24
1-A3 75,751.43 75,751.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,995.05 27,043.60 0.00 0.00 2,947,198.72
1-M2 10,664.22 18,030.51 0.00 0.00 1,964,957.42
1-M3 5,332.37 9,015.70 0.00 0.00 982,526.18
1-B1 4,265.58 7,212.03 0.00 0.00 785,963.98
1-B2 3,199.32 5,409.24 0.00 0.00 589,496.71
1-B3 3,199.26 5,409.15 0.00 0.00 589,486.83
2-A1 327,118.41 2,214,015.72 0.00 0.00 56,339,364.70
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 253,149.67 1,713,377.55 0.00 0.00 43,599,781.98
2-A4 181,255.35 181,255.35 0.00 0.00 32,263,000.00
2-A5 113,807.07 613,952.21 0.00 0.00 19,757,228.92
2-A6 125,355.79 125,355.79 0.00 0.00 22,313,018.00
2-A7 161,238.11 161,238.11 0.00 0.00 28,699,982.00
2-A8 0.00 12,380.90 0.00 0.00 217,617.65
2-A9 67,056.98 67,056.98 0.00 0.00 0.00
2-M1 30,305.06 34,872.86 0.00 0.00 5,389,658.70
2-M2 13,556.53 15,599.87 0.00 0.00 2,410,986.26
2-M3 7,176.99 8,258.76 0.00 0.00 1,276,404.48
2-B1 4,784.66 5,505.84 0.00 0.00 850,936.33
2-B2 3,987.21 4,588.19 0.00 0.00 709,113.60
2-B3 3,987.34 4,588.34 0.00 0.00 709,135.13
- -------------------------------------------------------------------------------
3,132,921.28 13,328,382.27 0.00 0.00 535,091,381.82
===============================================================================
Run: 07/28/99 12:41:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 786.355993 15.537445 4.251775 19.789220 0.000000 770.818548
1-A2 898.134960 7.869822 0.000000 7.869822 0.000000 890.265139
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 953.135699 3.559800 5.153543 8.713343 0.000000 949.575900
1-M2 953.135703 3.559798 5.153540 8.713338 0.000000 949.575905
1-M3 953.135701 3.559805 5.153542 8.713347 0.000000 949.575896
1-B1 953.135713 3.559804 5.153534 8.713338 0.000000 949.575909
1-B2 953.135680 3.559794 5.153544 8.713338 0.000000 949.575886
1-B3 953.135715 3.559805 5.153534 8.713339 0.000000 949.575909
2-A1 634.233978 20.553172 3.563162 24.116334 0.000000 613.680806
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 763.129458 24.730197 4.287304 29.017501 0.000000 738.399262
2-A4 1000.000000 0.000000 5.618056 5.618056 0.000000 1000.000000
2-A5 694.744978 17.152930 3.903116 21.056046 0.000000 677.592048
2-A6 1000.000000 0.000000 5.618056 5.618056 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.618056 5.618056 0.000000 1000.000000
2-A8 985.450798 53.047149 0.000000 53.047149 0.000000 932.403650
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 989.149246 0.837606 5.557095 6.394701 0.000000 988.311640
2-M2 989.149252 0.837606 5.557094 6.394700 0.000000 988.311646
2-M3 989.149245 0.837607 5.557096 6.394703 0.000000 988.311638
2-B1 989.149257 0.837607 5.557096 6.394703 0.000000 988.311649
2-B2 989.149240 0.837603 5.557087 6.394690 0.000000 988.311638
2-B3 989.149235 0.837605 5.557100 6.394705 0.000000 988.311630
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:41:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 112,555.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,605.67
SUBSERVICER ADVANCES THIS MONTH 40,066.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,314,692.70
(B) TWO MONTHLY PAYMENTS: 1 131,822.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 615,263.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 535,091,381.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,928
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,789,539.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.46554580 % 2.75112500 % 0.77820000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.40553240 % 2.79797662 % 0.79243780 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 76.34925471
................................................................................
Run: 07/28/99 12:30:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 37,033,295.91 6.750000 % 956,324.42
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 9.322500 % 0.00
A-4 760972UJ6 42,530,910.00 42,061,791.92 6.750000 % 36,260.29
A-5 760972UK3 174,298,090.00 106,206,458.69 6.750000 % 3,616,302.55
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 6,097,645.89 6.750000 % 207,623.27
A-8 760972UN7 3,797,000.00 2,313,656.59 6.750000 % 78,779.41
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 42,499,256.25 6.750000 % 1,031,901.14
A-11 760972UR8 21,927,750.00 21,927,750.00 5.892500 % 0.00
A-12 760972US6 430,884.24 417,172.87 0.000000 % 1,477.98
A-13 760972UT4 0.00 0.00 0.371724 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,333,258.57 6.750000 % 7,183.87
M-2 760972UW7 3,769,600.00 3,728,021.12 6.750000 % 3,213.82
M-3 760972UX5 1,995,700.00 1,973,687.32 6.750000 % 1,701.46
B-1 760972UY3 1,330,400.00 1,315,725.61 6.750000 % 1,134.25
B-2 760972UZ0 1,108,700.00 1,096,470.99 6.750000 % 945.24
B-3 760972VA4 1,108,979.79 1,096,747.55 6.750000 % 945.48
- -------------------------------------------------------------------------------
443,479,564.03 331,880,189.28 5,943,793.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 208,154.74 1,164,479.16 0.00 0.00 36,076,971.49
A-2 67,207.26 67,207.26 0.00 0.00 11,957,000.00
A-3 56,740.79 56,740.79 0.00 0.00 7,309,250.00
A-4 236,418.64 272,678.93 0.00 0.00 42,025,531.63
A-5 596,959.50 4,213,262.05 0.00 0.00 102,590,156.14
A-6 205,230.29 205,230.29 0.00 0.00 36,513,000.00
A-7 34,273.32 241,896.59 0.00 0.00 5,890,022.62
A-8 13,004.48 91,783.89 0.00 0.00 2,234,877.18
A-9 0.00 0.00 0.00 0.00 0.00
A-10 238,877.52 1,270,778.66 0.00 0.00 41,467,355.11
A-11 107,592.95 107,592.95 0.00 0.00 21,927,750.00
A-12 0.00 1,477.98 0.00 0.00 415,694.89
A-13 102,728.87 102,728.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,839.13 54,023.00 0.00 0.00 8,326,074.70
M-2 20,954.26 24,168.08 0.00 0.00 3,724,807.30
M-3 11,093.59 12,795.05 0.00 0.00 1,971,985.86
B-1 7,395.36 8,529.61 0.00 0.00 1,314,591.36
B-2 6,162.99 7,108.23 0.00 0.00 1,095,525.75
B-3 6,164.53 7,110.01 0.00 0.00 1,095,802.07
- -------------------------------------------------------------------------------
1,965,798.22 7,909,591.40 0.00 0.00 325,936,396.10
===============================================================================
Run: 07/28/99 12:30:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 672.843312 17.375080 3.781881 21.156961 0.000000 655.468232
A-2 1000.000000 0.000000 5.620746 5.620746 0.000000 1000.000000
A-3 1000.000000 0.000000 7.762874 7.762874 0.000000 1000.000000
A-4 988.969950 0.852563 5.558749 6.411312 0.000000 988.117386
A-5 609.338052 20.747804 3.424934 24.172738 0.000000 588.590249
A-6 1000.000000 0.000000 5.620746 5.620746 0.000000 1000.000000
A-7 609.338052 20.747804 3.424935 24.172739 0.000000 588.590249
A-8 609.338054 20.747804 3.424935 24.172739 0.000000 588.590250
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 849.373576 20.623174 4.774113 25.397287 0.000000 828.750402
A-11 1000.000000 0.000000 4.906703 4.906703 0.000000 1000.000000
A-12 968.178530 3.430109 0.000000 3.430109 0.000000 964.748421
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.969947 0.852563 5.558749 6.411312 0.000000 988.117384
M-2 988.969949 0.852563 5.558749 6.411312 0.000000 988.117387
M-3 988.969945 0.852563 5.558746 6.411309 0.000000 988.117382
B-1 988.969941 0.852563 5.558749 6.411312 0.000000 988.117378
B-2 988.969956 0.852566 5.558753 6.411319 0.000000 988.117390
B-3 988.969826 0.852549 5.558740 6.411289 0.000000 988.117259
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,525.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,917.98
SUBSERVICER ADVANCES THIS MONTH 32,212.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,977,745.15
(B) TWO MONTHLY PAYMENTS: 2 541,158.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 508,070.68
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 647,845.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 325,936,396.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,657,653.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.70712860 % 4.23424800 % 1.05862310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.61515440 % 4.30233261 % 1.07701880 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44047040
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.94
POOL TRADING FACTOR: 73.49524590
................................................................................
Run: 07/28/99 12:30:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 62,644,195.79 6.375000 % 887,570.65
A-2 760972RT8 49,419,000.00 30,675,726.32 6.375000 % 789,490.04
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 759,002.52 0.000000 % 6,629.95
A-6 760972RX9 0.00 0.00 0.233528 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,178,509.74 6.375000 % 8,325.71
M-2 760972SA8 161,200.00 147,370.87 6.375000 % 1,041.12
M-3 760972SB6 80,600.00 73,685.41 6.375000 % 520.56
B-1 760972SC4 161,200.00 147,370.87 6.375000 % 1,041.12
B-2 760972SD2 80,600.00 73,685.41 6.375000 % 520.56
B-3 760972SE0 241,729.01 220,991.41 6.375000 % 1,561.21
- -------------------------------------------------------------------------------
161,127,925.47 120,966,538.34 1,696,700.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 332,551.83 1,220,122.48 0.00 0.00 61,756,625.14
A-2 162,844.60 952,334.64 0.00 0.00 29,886,236.28
A-3 79,872.92 79,872.92 0.00 0.00 15,046,000.00
A-4 53,085.82 53,085.82 0.00 0.00 10,000,000.00
A-5 0.00 6,629.95 0.00 0.00 752,372.57
A-6 23,523.49 23,523.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,256.21 14,581.92 0.00 0.00 1,170,184.03
M-2 782.33 1,823.45 0.00 0.00 146,329.75
M-3 391.16 911.72 0.00 0.00 73,164.85
B-1 782.33 1,823.45 0.00 0.00 146,329.75
B-2 391.16 911.72 0.00 0.00 73,164.85
B-3 1,173.15 2,734.36 0.00 0.00 219,430.20
- -------------------------------------------------------------------------------
661,655.00 2,358,355.92 0.00 0.00 119,269,837.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 748.294183 10.602163 3.972381 14.574544 0.000000 737.692020
A-2 620.727379 15.975435 3.295182 19.270617 0.000000 604.751943
A-3 1000.000000 0.000000 5.308582 5.308582 0.000000 1000.000000
A-4 1000.000000 0.000000 5.308582 5.308582 0.000000 1000.000000
A-5 814.034107 7.110655 0.000000 7.110655 0.000000 806.923452
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.211264 6.458545 4.853161 11.311706 0.000000 907.752719
M-2 914.211352 6.458561 4.853164 11.311725 0.000000 907.752792
M-3 914.211042 6.458561 4.853102 11.311663 0.000000 907.752481
B-1 914.211352 6.458561 4.853164 11.311725 0.000000 907.752792
B-2 914.211042 6.458561 4.853102 11.311663 0.000000 907.752481
B-3 914.211372 6.458555 4.853162 11.311717 0.000000 907.752859
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,048.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,740.71
SUBSERVICER ADVANCES THIS MONTH 9,621.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 452,209.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,277.39
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,269,837.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 551
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 842,175.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.46797150 % 1.16429100 % 0.36773710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.45710210 % 1.16515513 % 0.37034610 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89529501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.71
POOL TRADING FACTOR: 74.02182897
................................................................................
Run: 07/28/99 12:41:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 318,430,927.69 6.500000 % 6,291,810.70
1-A2 760972SG5 624,990.48 561,325.80 0.000000 % 4,918.56
1-A3 760972SH3 0.00 0.00 0.278588 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,958,247.27 6.500000 % 11,048.55
1-M2 760972SL4 2,069,300.00 1,972,323.71 6.500000 % 7,366.29
1-M3 760972SM2 1,034,700.00 986,209.51 6.500000 % 3,683.33
1-B1 760972TA7 827,700.00 788,910.43 6.500000 % 2,946.45
1-B2 760972TB5 620,800.00 591,706.63 6.500000 % 2,209.92
1-B3 760972TC3 620,789.58 591,696.72 6.500000 % 2,209.89
2-A1 760972SR1 91,805,649.00 58,226,262.01 6.750000 % 1,886,897.31
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 45,060,009.86 6.750000 % 1,460,227.88
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 20,257,374.06 6.750000 % 500,145.14
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 229,998.55 0.000000 % 12,380.90
2-A9 760972SZ3 0.00 0.00 0.368891 % 0.00
2-M1 760972SN0 5,453,400.00 5,394,226.50 6.750000 % 4,567.80
2-M2 760972SP5 2,439,500.00 2,413,029.60 6.750000 % 2,043.34
2-M3 760972SQ3 1,291,500.00 1,277,486.25 6.750000 % 1,081.77
2-B1 760972TD1 861,000.00 851,657.51 6.750000 % 721.18
2-B2 760972TE9 717,500.00 709,714.58 6.750000 % 600.98
2-B3 760972TF6 717,521.79 709,736.13 6.750000 % 601.00
- -------------------------------------------------------------------------------
700,846,896.10 545,286,842.81 10,195,460.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,721,734.88 8,013,545.58 0.00 0.00 312,139,116.99
1-A2 0.00 4,918.56 0.00 0.00 556,407.24
1-A3 75,751.43 75,751.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,995.05 27,043.60 0.00 0.00 2,947,198.72
1-M2 10,664.22 18,030.51 0.00 0.00 1,964,957.42
1-M3 5,332.37 9,015.70 0.00 0.00 982,526.18
1-B1 4,265.58 7,212.03 0.00 0.00 785,963.98
1-B2 3,199.32 5,409.24 0.00 0.00 589,496.71
1-B3 3,199.26 5,409.15 0.00 0.00 589,486.83
2-A1 327,118.41 2,214,015.72 0.00 0.00 56,339,364.70
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 253,149.67 1,713,377.55 0.00 0.00 43,599,781.98
2-A4 181,255.35 181,255.35 0.00 0.00 32,263,000.00
2-A5 113,807.07 613,952.21 0.00 0.00 19,757,228.92
2-A6 125,355.79 125,355.79 0.00 0.00 22,313,018.00
2-A7 161,238.11 161,238.11 0.00 0.00 28,699,982.00
2-A8 0.00 12,380.90 0.00 0.00 217,617.65
2-A9 67,056.98 67,056.98 0.00 0.00 0.00
2-M1 30,305.06 34,872.86 0.00 0.00 5,389,658.70
2-M2 13,556.53 15,599.87 0.00 0.00 2,410,986.26
2-M3 7,176.99 8,258.76 0.00 0.00 1,276,404.48
2-B1 4,784.66 5,505.84 0.00 0.00 850,936.33
2-B2 3,987.21 4,588.19 0.00 0.00 709,113.60
2-B3 3,987.34 4,588.34 0.00 0.00 709,135.13
- -------------------------------------------------------------------------------
3,132,921.28 13,328,382.27 0.00 0.00 535,091,381.82
===============================================================================
Run: 07/28/99 12:41:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 786.355993 15.537445 4.251775 19.789220 0.000000 770.818548
1-A2 898.134960 7.869822 0.000000 7.869822 0.000000 890.265139
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 953.135699 3.559800 5.153543 8.713343 0.000000 949.575900
1-M2 953.135703 3.559798 5.153540 8.713338 0.000000 949.575905
1-M3 953.135701 3.559805 5.153542 8.713347 0.000000 949.575896
1-B1 953.135713 3.559804 5.153534 8.713338 0.000000 949.575909
1-B2 953.135680 3.559794 5.153544 8.713338 0.000000 949.575886
1-B3 953.135715 3.559805 5.153534 8.713339 0.000000 949.575909
2-A1 634.233978 20.553172 3.563162 24.116334 0.000000 613.680806
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 763.129458 24.730197 4.287304 29.017501 0.000000 738.399262
2-A4 1000.000000 0.000000 5.618056 5.618056 0.000000 1000.000000
2-A5 694.744978 17.152930 3.903116 21.056046 0.000000 677.592048
2-A6 1000.000000 0.000000 5.618056 5.618056 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.618056 5.618056 0.000000 1000.000000
2-A8 985.450798 53.047149 0.000000 53.047149 0.000000 932.403650
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 989.149246 0.837606 5.557095 6.394701 0.000000 988.311640
2-M2 989.149252 0.837606 5.557094 6.394700 0.000000 988.311646
2-M3 989.149245 0.837607 5.557096 6.394703 0.000000 988.311638
2-B1 989.149257 0.837607 5.557096 6.394703 0.000000 988.311649
2-B2 989.149240 0.837603 5.557087 6.394690 0.000000 988.311638
2-B3 989.149235 0.837605 5.557100 6.394705 0.000000 988.311630
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:41:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 112,555.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,605.67
SUBSERVICER ADVANCES THIS MONTH 40,066.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,314,692.70
(B) TWO MONTHLY PAYMENTS: 1 131,822.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 615,263.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 535,091,381.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,928
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,789,539.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.46554580 % 2.75112500 % 0.77820000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.40553240 % 2.79797662 % 0.79243780 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 76.34925471
................................................................................
Run: 07/28/99 12:30:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 302,296,827.83 6.750000 % 9,386,004.75
A-2 760972VC0 307,500,000.00 216,027,878.97 6.750000 % 6,234,843.75
A-3 760972VD8 45,900,000.00 43,383,453.00 6.750000 % 329,549.00
A-4 760972VE6 20,100,000.00 2,983,506.38 6.750000 % 1,008,661.37
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,177,270.14 0.000000 % 1,350.61
A-11 760972VM8 0.00 0.00 0.374170 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,143,108.23 6.750000 % 19,571.60
M-2 760972VQ9 10,192,500.00 10,087,889.59 6.750000 % 8,531.10
M-3 760972VR7 5,396,100.00 5,340,717.30 6.750000 % 4,516.52
B-1 760972VS5 3,597,400.00 3,560,478.18 6.750000 % 3,011.02
B-2 760972VT3 2,398,300.00 2,373,685.13 6.750000 % 2,007.37
B-3 760972VU0 2,997,803.96 2,804,744.05 6.750000 % 2,371.91
- -------------------------------------------------------------------------------
1,199,114,756.00 949,632,558.80 17,000,419.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,700,116.42 11,086,121.17 0.00 0.00 292,910,823.08
A-2 1,214,940.12 7,449,783.87 0.00 0.00 209,793,035.22
A-3 243,988.40 573,537.40 0.00 0.00 43,053,904.00
A-4 16,779.23 1,025,440.60 0.00 0.00 1,974,845.01
A-5 128,868.26 128,868.26 0.00 0.00 22,914,000.00
A-6 770,549.44 770,549.44 0.00 0.00 137,011,000.00
A-7 314,195.84 314,195.84 0.00 0.00 55,867,000.00
A-8 674,317.23 674,317.23 0.00 0.00 119,900,000.00
A-9 4,279.87 4,279.87 0.00 0.00 761,000.00
A-10 0.00 1,350.61 0.00 0.00 1,175,919.53
A-11 296,050.81 296,050.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,156.76 149,728.36 0.00 0.00 23,123,536.63
M-2 56,734.26 65,265.36 0.00 0.00 10,079,358.49
M-3 30,036.17 34,552.69 0.00 0.00 5,336,200.78
B-1 20,024.12 23,035.14 0.00 0.00 3,557,467.16
B-2 13,349.60 15,356.97 0.00 0.00 2,371,677.76
B-3 15,773.88 18,145.79 0.00 0.00 2,802,372.14
- -------------------------------------------------------------------------------
5,630,160.41 22,630,579.41 0.00 0.00 932,632,139.80
===============================================================================
Run: 07/28/99 12:30:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 687.038245 21.331829 3.863901 25.195730 0.000000 665.706416
A-2 702.529688 20.275915 3.951025 24.226940 0.000000 682.253773
A-3 945.173268 7.179717 5.315651 12.495368 0.000000 937.993551
A-4 148.433153 50.182158 0.834788 51.016946 0.000000 98.250996
A-5 1000.000000 0.000000 5.623997 5.623997 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623997 5.623997 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623997 5.623997 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623997 5.623997 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624008 5.624008 0.000000 1000.000000
A-10 983.967682 1.128846 0.000000 1.128846 0.000000 982.838836
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.736529 0.836998 5.566275 6.403273 0.000000 988.899531
M-2 989.736531 0.836998 5.566275 6.403273 0.000000 988.899533
M-3 989.736532 0.836997 5.566274 6.403271 0.000000 988.899535
B-1 989.736526 0.836999 5.566276 6.403275 0.000000 988.899527
B-2 989.736534 0.836997 5.566276 6.403273 0.000000 988.899537
B-3 935.599555 0.791216 5.261812 6.053028 0.000000 934.808339
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 196,632.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,944.41
SUBSERVICER ADVANCES THIS MONTH 66,948.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 7,769,544.40
(B) TWO MONTHLY PAYMENTS: 2 344,920.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 567,992.73
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,087,873.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 932,632,139.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,197,214.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01182360 % 4.06679300 % 0.92138320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.92508480 % 4.13229335 % 0.93740500 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44064211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.96
POOL TRADING FACTOR: 77.77672113
................................................................................
Run: 07/28/99 12:30:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 30,369,156.02 6.750000 % 1,629,457.60
A-2 760972VW6 25,000,000.00 16,765,218.37 6.750000 % 683,527.79
A-3 760972VX4 150,000,000.00 105,335,705.84 6.750000 % 3,707,358.35
A-4 760972VY2 415,344,000.00 301,148,576.19 6.750000 % 9,478,787.61
A-5 760972VZ9 157,000,000.00 125,616,769.11 6.750000 % 2,604,964.11
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 45,773,594.78 6.750000 % 350,812.64
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 14,913,117.47 6.750000 % 154,366.68
A-12 760972WG0 18,671,000.00 19,970,633.20 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,487,249.33 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,900,232.82 6.750000 % 91,286.14
A-23 760972WT2 69,700,000.00 66,230,181.90 6.750000 % 446,274.64
A-24 760972WU9 30,300,000.00 6,275,638.86 6.750000 % 1,835,878.85
A-25 760972WV7 15,000,000.00 13,976,417.18 6.750000 % 131,648.52
A-26 760972WW5 32,012,200.00 29,827,724.15 6.250000 % 280,957.26
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 36,907,377.14 5.640000 % 1,347,913.36
A-29 760972WZ8 13,337,018.00 9,568,579.58 11.031429 % 349,459.03
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,234,868.07 0.000000 % 3,660.36
A-32 760972XC8 0.00 0.00 0.382237 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,576,501.16 6.750000 % 20,568.36
M-2 760972XG9 13,137,100.00 13,011,048.05 6.750000 % 10,889.10
M-3 760972XH7 5,838,700.00 5,782,677.03 6.750000 % 4,839.59
B-1 706972XJ3 4,379,100.00 4,337,082.06 6.750000 % 3,629.75
B-2 760972XK0 2,919,400.00 2,891,388.04 6.750000 % 2,419.84
B-3 760972XL8 3,649,250.30 3,614,235.28 6.750000 % 3,024.81
- -------------------------------------------------------------------------------
1,459,668,772.90 1,182,714,971.63 23,141,724.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 170,733.70 1,800,191.30 0.00 0.00 28,739,698.42
A-2 94,253.12 777,780.91 0.00 0.00 16,081,690.58
A-3 592,191.46 4,299,549.81 0.00 0.00 101,628,347.49
A-4 1,693,040.48 11,171,828.09 0.00 0.00 291,669,788.58
A-5 706,210.46 3,311,174.57 0.00 0.00 123,011,805.00
A-6 95,573.05 95,573.05 0.00 0.00 17,000,000.00
A-7 27,834.25 27,834.25 0.00 0.00 4,951,000.00
A-8 94,729.76 94,729.76 0.00 0.00 16,850,000.00
A-9 257,336.59 608,149.23 0.00 0.00 45,422,782.14
A-10 16,865.83 16,865.83 0.00 0.00 3,000,000.00
A-11 83,840.72 238,207.40 0.00 0.00 14,758,750.79
A-12 0.00 0.00 112,273.78 0.00 20,082,906.98
A-13 0.00 0.00 42,092.90 0.00 7,529,342.23
A-14 402,531.20 402,531.20 0.00 0.00 71,600,000.00
A-15 53,408.47 53,408.47 0.00 0.00 9,500,000.00
A-16 16,241.17 16,241.17 0.00 0.00 3,000,000.00
A-17 33,814.95 33,814.95 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,519.65 40,519.65 0.00 0.00 6,950,000.00
A-20 31,399.60 31,399.60 0.00 0.00 5,800,000.00
A-21 819,679.46 819,679.46 0.00 0.00 145,800,000.00
A-22 16,304.95 107,591.09 0.00 0.00 2,808,946.68
A-23 372,342.38 818,617.02 0.00 0.00 65,783,907.26
A-24 35,281.29 1,871,160.14 0.00 0.00 4,439,760.01
A-25 78,574.64 210,223.16 0.00 0.00 13,844,768.66
A-26 155,268.33 436,225.59 0.00 0.00 29,546,766.89
A-27 12,421.47 12,421.47 0.00 0.00 0.00
A-28 173,370.43 1,521,283.79 0.00 0.00 35,559,463.78
A-29 87,914.80 437,373.83 0.00 0.00 9,219,120.55
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 3,660.36 0.00 0.00 1,231,207.71
A-32 376,526.71 376,526.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,167.72 158,736.08 0.00 0.00 24,555,932.80
M-2 73,147.39 84,036.49 0.00 0.00 13,000,158.95
M-3 32,509.89 37,349.48 0.00 0.00 5,777,837.44
B-1 24,382.84 28,012.59 0.00 0.00 4,333,452.31
B-2 16,255.22 18,675.06 0.00 0.00 2,888,968.20
B-3 20,319.03 23,343.84 0.00 0.00 3,611,210.47
- -------------------------------------------------------------------------------
6,867,678.51 30,009,402.90 154,366.68 0.00 1,159,727,613.92
===============================================================================
Run: 07/28/99 12:30:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 607.383120 32.589152 3.414674 36.003826 0.000000 574.793969
A-2 670.608735 27.341112 3.770125 31.111237 0.000000 643.267623
A-3 702.238039 24.715722 3.947943 28.663665 0.000000 677.522317
A-4 725.058208 22.821535 4.076237 26.897772 0.000000 702.236673
A-5 800.106810 16.592128 4.498156 21.090284 0.000000 783.514682
A-6 1000.000000 0.000000 5.621944 5.621944 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621945 5.621945 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621944 5.621944 0.000000 1000.000000
A-9 915.471896 7.016253 5.146732 12.162985 0.000000 908.455643
A-10 1000.000000 0.000000 5.621943 5.621943 0.000000 1000.000000
A-11 893.001046 9.243514 5.020402 14.263916 0.000000 883.757532
A-12 1069.607048 0.000000 0.000000 0.000000 6.013271 1075.620319
A-13 1069.607047 0.000000 0.000000 0.000000 6.013271 1075.620319
A-14 1000.000000 0.000000 5.621944 5.621944 0.000000 1000.000000
A-15 1000.000000 0.000000 5.621944 5.621944 0.000000 1000.000000
A-16 1000.000000 0.000000 5.413723 5.413723 0.000000 1000.000000
A-17 1000.000000 0.000000 5.830164 5.830164 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.830165 5.830165 0.000000 1000.000000
A-20 1000.000000 0.000000 5.413724 5.413724 0.000000 1000.000000
A-21 1000.000000 0.000000 5.621944 5.621944 0.000000 1000.000000
A-22 725.058205 22.821535 4.076238 26.897773 0.000000 702.236670
A-23 950.217818 6.402793 5.342071 11.744864 0.000000 943.815025
A-24 207.116794 60.590061 1.164399 61.754460 0.000000 146.526733
A-25 931.761145 8.776568 5.238309 14.014877 0.000000 922.984577
A-26 931.761146 8.776568 4.850286 13.626854 0.000000 922.984577
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 717.445202 26.202186 3.370160 29.572346 0.000000 691.243016
A-29 717.445203 26.202186 6.591788 32.793974 0.000000 691.243016
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 939.475683 2.784766 0.000000 2.784766 0.000000 936.690917
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.404889 0.828881 5.568001 6.396882 0.000000 989.576008
M-2 990.404888 0.828882 5.568001 6.396883 0.000000 989.576006
M-3 990.404890 0.828881 5.568001 6.396882 0.000000 989.576008
B-1 990.404891 0.828880 5.568003 6.396883 0.000000 989.576011
B-2 990.404891 0.828883 5.568000 6.396883 0.000000 989.576009
B-3 990.404873 0.828872 5.568001 6.396873 0.000000 989.575988
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 243,611.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,113.14
SUBSERVICER ADVANCES THIS MONTH 72,923.28
MASTER SERVICER ADVANCES THIS MONTH 2,358.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 9,459,634.79
(B) TWO MONTHLY PAYMENTS: 2 417,500.92
(C) THREE OR MORE MONTHLY PAYMENTS: 4 581,460.34
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 238,190.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,159,727,613.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 355,297.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,997,395.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.41143930 % 3.67083800 % 0.91772220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.32432210 % 3.73656095 % 0.93514580 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44863449
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.28
POOL TRADING FACTOR: 79.45142319
................................................................................
Run: 07/28/99 12:30:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 280,753,334.03 6.500000 % 1,550,078.89
A-2 760972XN4 682,081.67 649,474.85 0.000000 % 2,798.16
A-3 760972XP9 0.00 0.00 0.294598 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,469,978.85 6.500000 % 9,053.92
M-2 760972XS3 1,720,700.00 1,646,365.51 6.500000 % 6,034.89
M-3 760972XT1 860,400.00 823,230.59 6.500000 % 3,017.62
B-1 760972XU8 688,300.00 658,565.35 6.500000 % 2,414.03
B-2 760972XV6 516,300.00 493,995.77 6.500000 % 1,810.78
B-3 760972XW4 516,235.55 493,934.11 6.500000 % 1,810.55
- -------------------------------------------------------------------------------
344,138,617.22 287,988,879.06 1,577,018.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,519,659.40 3,069,738.29 0.00 0.00 279,203,255.14
A-2 0.00 2,798.16 0.00 0.00 646,676.69
A-3 70,650.30 70,650.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,369.48 22,423.40 0.00 0.00 2,460,924.93
M-2 8,911.43 14,946.32 0.00 0.00 1,640,330.62
M-3 4,455.98 7,473.60 0.00 0.00 820,212.97
B-1 3,564.68 5,978.71 0.00 0.00 656,151.32
B-2 2,673.90 4,484.68 0.00 0.00 492,184.99
B-3 2,673.57 4,484.12 0.00 0.00 492,123.56
- -------------------------------------------------------------------------------
1,625,958.74 3,202,977.58 0.00 0.00 286,411,860.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 834.152870 4.605476 4.515096 9.120572 0.000000 829.547394
A-2 952.195138 4.102383 0.000000 4.102383 0.000000 948.092756
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.799864 3.507232 5.178958 8.686190 0.000000 953.292632
M-2 956.799855 3.507230 5.178956 8.686186 0.000000 953.292625
M-3 956.799849 3.507229 5.178963 8.686192 0.000000 953.292620
B-1 956.799869 3.507235 5.178963 8.686198 0.000000 953.292634
B-2 956.799864 3.507224 5.178966 8.686190 0.000000 953.292640
B-3 956.799876 3.507236 5.178973 8.686209 0.000000 953.292659
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,893.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,115.41
SUBSERVICER ADVANCES THIS MONTH 14,509.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,506,216.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 286,411,860.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,045
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 521,304.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.70791260 % 1.71907300 % 0.57301410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.70373410 % 1.71831869 % 0.57405870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10329789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.52
POOL TRADING FACTOR: 83.22572530
................................................................................
Run: 07/28/99 12:30:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 4,266,478.81 6.750000 % 612,621.16
A-2 760972YL7 308,396,000.00 239,014,485.41 6.750000 % 5,003,175.56
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 107,080,630.77 6.750000 % 1,652,740.34
A-5 760972YP8 110,000,000.00 91,989,819.04 6.750000 % 1,298,733.50
A-6 760972YQ6 20,000,000.00 17,598,850.78 5.640000 % 173,149.45
A-7 760972YR4 5,185,185.00 4,562,664.77 11.031429 % 44,890.60
A-8 760972YS2 41,656,815.00 33,990,778.12 6.750000 % 552,806.16
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 138,422,642.29 6.750000 % 1,916,521.82
A-12 760972YW3 25,000,000.00 20,044,016.84 6.750000 % 357,381.27
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,591,990.90 0.000000 % 7,792.26
A-15 760972ZG7 0.00 0.00 0.347336 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,109,475.61 6.750000 % 16,070.60
M-2 760972ZB8 9,377,900.00 9,296,257.85 6.750000 % 7,817.92
M-3 760972ZC6 4,168,000.00 4,131,714.20 6.750000 % 3,474.67
B-1 760972ZD4 3,126,000.00 3,098,785.65 6.750000 % 2,606.00
B-2 760972ZE2 2,605,000.00 2,582,321.37 6.750000 % 2,171.67
B-3 760972ZF9 2,084,024.98 2,065,881.82 6.750000 % 1,737.37
- -------------------------------------------------------------------------------
1,041,983,497.28 880,565,794.23 11,653,690.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,988.40 636,609.56 0.00 0.00 3,653,857.65
A-2 1,343,866.26 6,347,041.82 0.00 0.00 234,011,309.85
A-3 140,563.27 140,563.27 0.00 0.00 25,000,000.00
A-4 602,064.13 2,254,804.47 0.00 0.00 105,427,890.43
A-5 517,215.57 1,815,949.07 0.00 0.00 90,691,085.54
A-6 82,678.29 255,827.74 0.00 0.00 17,425,701.33
A-7 41,925.52 86,816.12 0.00 0.00 4,517,774.17
A-8 191,114.19 743,920.35 0.00 0.00 33,437,971.96
A-9 393,577.14 393,577.14 0.00 0.00 70,000,000.00
A-10 481,624.85 481,624.85 0.00 0.00 85,659,800.00
A-11 778,285.54 2,694,807.36 0.00 0.00 136,506,120.47
A-12 112,698.09 470,079.36 0.00 0.00 19,686,635.57
A-13 5,955.38 5,955.38 0.00 0.00 1,059,200.00
A-14 0.00 7,792.26 0.00 0.00 1,584,198.64
A-15 254,765.15 254,765.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,443.61 123,514.21 0.00 0.00 19,093,405.01
M-2 52,268.49 60,086.41 0.00 0.00 9,288,439.93
M-3 23,230.69 26,705.36 0.00 0.00 4,128,239.53
B-1 17,423.02 20,029.02 0.00 0.00 3,096,179.65
B-2 14,519.18 16,690.85 0.00 0.00 2,580,149.70
B-3 11,615.49 13,352.86 0.00 0.00 2,064,144.45
- -------------------------------------------------------------------------------
5,196,822.26 16,850,512.61 0.00 0.00 868,912,103.88
===============================================================================
Run: 07/28/99 12:30:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 334.311143 48.003539 1.879674 49.883213 0.000000 286.307605
A-2 775.024596 16.223218 4.357600 20.580818 0.000000 758.801378
A-3 1000.000000 0.000000 5.622531 5.622531 0.000000 1000.000000
A-4 823.697160 12.713387 4.631263 17.344650 0.000000 810.983773
A-5 836.271082 11.806668 4.701960 16.508628 0.000000 824.464414
A-6 879.942539 8.657473 4.133915 12.791388 0.000000 871.285067
A-7 879.942523 8.657473 8.085636 16.743109 0.000000 871.285050
A-8 815.971603 13.270486 4.587825 17.858311 0.000000 802.701118
A-9 1000.000000 0.000000 5.622531 5.622531 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622531 5.622531 0.000000 1000.000000
A-11 838.925105 11.615284 4.716882 16.332166 0.000000 827.309821
A-12 801.760674 14.295251 4.507924 18.803175 0.000000 787.465423
A-13 1000.000000 0.000000 5.622526 5.622526 0.000000 1000.000000
A-14 978.980456 4.791780 0.000000 4.791780 0.000000 974.188676
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.294196 0.833654 5.573582 6.407236 0.000000 990.460542
M-2 991.294197 0.833654 5.573582 6.407236 0.000000 990.460543
M-3 991.294194 0.833654 5.573582 6.407236 0.000000 990.460540
B-1 991.294194 0.833653 5.573583 6.407236 0.000000 990.460541
B-2 991.294192 0.833655 5.573582 6.407237 0.000000 990.460537
B-3 991.294173 0.833656 5.573585 6.407241 0.000000 990.460513
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 181,958.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,340.46
SUBSERVICER ADVANCES THIS MONTH 32,465.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,014,122.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 368,453.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 350,270.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 868,912,103.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,940
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,912,964.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.41687860 % 3.70175400 % 0.88136740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.35924560 % 3.74146986 % 0.89245070 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40909250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.55
POOL TRADING FACTOR: 83.39019823
................................................................................
Run: 07/28/99 12:30:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 28,933,597.31 6.500000 % 103,234.26
A-2 760972XY0 115,960,902.00 93,708,534.98 6.500000 % 2,091,419.65
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 433,440.63 0.000000 % 1,772.52
A-5 760972YB9 0.00 0.00 0.292640 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,036,116.55 6.500000 % 3,696.83
M-2 760972YE3 384,000.00 370,110.48 6.500000 % 1,320.54
M-3 760972YF0 768,000.00 740,220.93 6.500000 % 2,641.09
B-1 760972YG8 307,200.00 296,088.37 6.500000 % 1,056.43
B-2 760972YH6 230,400.00 222,066.28 6.500000 % 792.33
B-3 760972YJ2 230,403.90 222,070.07 6.500000 % 792.35
- -------------------------------------------------------------------------------
153,544,679.76 130,078,924.60 2,206,726.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 156,614.94 259,849.20 0.00 0.00 28,830,363.05
A-2 507,235.83 2,598,655.48 0.00 0.00 91,617,115.33
A-3 22,283.21 22,283.21 0.00 0.00 4,116,679.00
A-4 0.00 1,772.52 0.00 0.00 431,668.11
A-5 31,699.96 31,699.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,608.41 9,305.24 0.00 0.00 1,032,419.72
M-2 2,003.38 3,323.92 0.00 0.00 368,789.94
M-3 4,006.75 6,647.84 0.00 0.00 737,579.84
B-1 1,602.70 2,659.13 0.00 0.00 295,031.94
B-2 1,202.03 1,994.36 0.00 0.00 221,273.95
B-3 1,202.05 1,994.40 0.00 0.00 221,277.72
- -------------------------------------------------------------------------------
733,459.26 2,940,185.26 0.00 0.00 127,872,198.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 963.829357 3.438916 5.217121 8.656037 0.000000 960.390441
A-2 808.104571 18.035559 4.374197 22.409756 0.000000 790.069013
A-3 1000.000000 0.000000 5.412909 5.412909 0.000000 1000.000000
A-4 957.719287 3.916515 0.000000 3.916515 0.000000 953.802772
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.829349 3.438912 5.217126 8.656038 0.000000 960.390437
M-2 963.829375 3.438906 5.217135 8.656041 0.000000 960.390469
M-3 963.829336 3.438919 5.217122 8.656041 0.000000 960.390417
B-1 963.829329 3.438900 5.217122 8.656022 0.000000 960.390430
B-2 963.829340 3.438932 5.217144 8.656076 0.000000 960.390408
B-3 963.829475 3.438874 5.217143 8.656017 0.000000 960.390514
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,932.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,232.55
SUBSERVICER ADVANCES THIS MONTH 3,572.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 388,965.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,872,198.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,742,534.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.77341050 % 1.65562900 % 0.57096070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.74296830 % 1.67259930 % 0.57876690 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09300020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.05
POOL TRADING FACTOR: 83.28012328
................................................................................
Run: 07/28/99 12:30:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 152,327,620.37 6.750000 % 2,443,669.04
A-2 760972ZM4 267,500,000.00 218,985,971.98 6.750000 % 5,228,927.45
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 5.793750 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 10.438393 % 0.00
A-6 760972ZR3 12,762,000.00 5,913,451.49 6.750000 % 738,148.63
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 240,381,279.11 6.750000 % 6,217,360.89
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 51,851,479.90 6.750000 % 973,864.28
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 108,495,559.41 6.750000 % 1,778,877.70
A-16 760972A33 27,670,000.00 20,506,246.34 6.750000 % 772,122.00
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 174,088,709.01 6.750000 % 2,792,764.61
A-20 760972A74 2,275,095.39 2,244,065.44 0.000000 % 11,681.19
A-21 760972A82 0.00 0.00 0.309543 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,273,259.27 6.750000 % 25,252.23
M-2 760972B32 14,083,900.00 13,972,326.93 6.750000 % 11,654.92
M-3 760972B40 6,259,500.00 6,209,912.06 6.750000 % 5,179.96
B-1 760972B57 4,694,700.00 4,657,508.46 6.750000 % 3,885.03
B-2 760972B65 3,912,200.00 3,881,207.43 6.750000 % 3,237.48
B-3 760972B73 3,129,735.50 3,104,941.66 6.750000 % 2,589.96
- -------------------------------------------------------------------------------
1,564,870,230.89 1,370,008,538.86 21,009,215.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 856,630.17 3,300,299.21 0.00 0.00 149,883,951.33
A-2 1,231,490.33 6,460,417.78 0.00 0.00 213,757,044.53
A-3 180,450.20 180,450.20 0.00 0.00 32,088,000.00
A-4 359,652.73 359,652.73 0.00 0.00 74,509,676.00
A-5 167,993.14 167,993.14 0.00 0.00 19,317,324.00
A-6 33,254.90 771,403.53 0.00 0.00 5,175,302.86
A-7 140,590.09 140,590.09 0.00 0.00 25,000,000.00
A-8 1,351,809.05 7,569,169.94 0.00 0.00 234,163,918.22
A-9 112,472.07 112,472.07 0.00 0.00 20,000,000.00
A-10 291,592.17 1,265,456.45 0.00 0.00 50,877,615.62
A-11 54,153.22 54,153.22 0.00 0.00 10,000,000.00
A-12 36,740.88 36,740.88 0.00 0.00 6,300,000.00
A-13 10,403.67 10,403.67 0.00 0.00 1,850,000.00
A-14 11,174.31 11,174.31 0.00 0.00 1,850,000.00
A-15 610,136.03 2,389,013.73 0.00 0.00 106,716,681.71
A-16 115,319.01 887,441.01 0.00 0.00 19,734,124.34
A-17 140,590.09 140,590.09 0.00 0.00 25,000,000.00
A-18 659,086.36 659,086.36 0.00 0.00 117,200,000.00
A-19 979,005.92 3,771,770.53 0.00 0.00 171,295,944.40
A-20 0.00 11,681.19 0.00 0.00 2,232,384.25
A-21 353,308.95 353,308.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 170,244.81 195,497.04 0.00 0.00 30,248,007.04
M-2 78,574.83 90,229.75 0.00 0.00 13,960,672.01
M-3 34,922.09 40,102.05 0.00 0.00 6,204,732.10
B-1 26,191.99 30,077.02 0.00 0.00 4,653,623.43
B-2 21,826.37 25,063.85 0.00 0.00 3,877,969.95
B-3 17,460.96 20,050.92 0.00 0.00 3,102,351.70
- -------------------------------------------------------------------------------
8,045,074.34 29,054,289.71 0.00 0.00 1,348,999,323.49
===============================================================================
Run: 07/28/99 12:30:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 870.443545 13.963823 4.895030 18.858853 0.000000 856.479722
A-2 818.639148 19.547392 4.603702 24.151094 0.000000 799.091755
A-3 1000.000000 0.000000 5.623604 5.623604 0.000000 1000.000000
A-4 1000.000000 0.000000 4.826927 4.826927 0.000000 1000.000000
A-5 1000.000000 0.000000 8.696502 8.696502 0.000000 1000.000000
A-6 463.364010 57.839573 2.605775 60.445348 0.000000 405.524437
A-7 1000.000000 0.000000 5.623604 5.623604 0.000000 1000.000000
A-8 806.469973 20.859007 4.535268 25.394275 0.000000 785.610966
A-9 1000.000000 0.000000 5.623604 5.623604 0.000000 1000.000000
A-10 851.601818 15.994618 4.789071 20.783689 0.000000 835.607201
A-11 1000.000000 0.000000 5.415322 5.415322 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831886 5.831886 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623605 5.623605 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040168 6.040168 0.000000 1000.000000
A-15 867.964475 14.231022 4.881088 19.112110 0.000000 853.733454
A-16 741.100338 27.904662 4.167655 32.072317 0.000000 713.195676
A-17 1000.000000 0.000000 5.623604 5.623604 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623604 5.623604 0.000000 1000.000000
A-19 870.443545 13.963823 4.895030 18.858853 0.000000 856.479722
A-20 986.361033 5.134374 0.000000 5.134374 0.000000 981.226660
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.077971 0.827535 5.579053 6.406588 0.000000 991.250436
M-2 992.077971 0.827535 5.579053 6.406588 0.000000 991.250436
M-3 992.077971 0.827536 5.579054 6.406590 0.000000 991.250435
B-1 992.077973 0.827535 5.579055 6.406590 0.000000 991.250438
B-2 992.077969 0.827534 5.579053 6.406587 0.000000 991.250435
B-3 992.077976 0.827533 5.579053 6.406586 0.000000 991.250442
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 283,250.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,520.24
SUBSERVICER ADVANCES THIS MONTH 119,736.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 47 15,042,704.70
(B) TWO MONTHLY PAYMENTS: 6 1,607,782.97
(C) THREE OR MORE MONTHLY PAYMENTS: 4 767,319.02
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,584.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,348,999,323.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,414
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,866,226.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.45980630 % 3.68890300 % 0.85129110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.39286610 % 3.73709684 % 0.86384250 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37153436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.97
POOL TRADING FACTOR: 86.20518794
................................................................................
Run: 07/28/99 12:30:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 129,136,371.36 6.500000 % 1,574,363.71
A-2 760972B99 268,113,600.00 221,801,108.21 6.500000 % 3,426,627.82
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 67,615,281.63 6.500000 % 244,232.08
A-5 760972C49 1,624,355.59 1,554,987.89 0.000000 % 12,707.17
A-6 760972C56 0.00 0.00 0.198680 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,459,863.53 6.500000 % 12,497.32
M-2 760972C80 1,278,400.00 1,235,741.50 6.500000 % 4,463.60
M-3 760972C98 2,556,800.00 2,471,483.00 6.500000 % 8,927.20
B-1 760972D22 1,022,700.00 988,573.87 6.500000 % 3,570.81
B-2 760972D30 767,100.00 741,502.90 6.500000 % 2,678.37
B-3 760972D48 767,094.49 741,497.53 6.500000 % 2,678.37
- -------------------------------------------------------------------------------
511,342,850.08 441,430,411.42 5,292,746.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 698,651.07 2,273,014.78 0.00 0.00 127,562,007.65
A-2 1,199,984.02 4,626,611.84 0.00 0.00 218,374,480.39
A-3 63,212.55 63,212.55 0.00 0.00 11,684,000.00
A-4 365,810.87 610,042.95 0.00 0.00 67,371,049.55
A-5 0.00 12,707.17 0.00 0.00 1,542,280.72
A-6 72,998.55 72,998.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,718.49 31,215.81 0.00 0.00 3,447,366.21
M-2 6,685.58 11,149.18 0.00 0.00 1,231,277.90
M-3 13,371.17 22,298.37 0.00 0.00 2,462,555.80
B-1 5,348.37 8,919.18 0.00 0.00 985,003.06
B-2 4,011.66 6,690.03 0.00 0.00 738,824.53
B-3 4,011.63 6,690.00 0.00 0.00 738,819.16
- -------------------------------------------------------------------------------
2,452,803.96 7,745,550.41 0.00 0.00 436,137,664.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 860.909142 10.495758 4.657674 15.153432 0.000000 850.413384
A-2 827.265414 12.780507 4.475655 17.256162 0.000000 814.484906
A-3 1000.000000 0.000000 5.410181 5.410181 0.000000 1000.000000
A-4 966.631331 3.491554 5.229650 8.721204 0.000000 963.139778
A-5 957.295250 7.822899 0.000000 7.822899 0.000000 949.472350
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.631333 3.491554 5.229651 8.721205 0.000000 963.139779
M-2 966.631336 3.491552 5.229646 8.721198 0.000000 963.139784
M-3 966.631336 3.491552 5.229650 8.721202 0.000000 963.139784
B-1 966.631339 3.491552 5.229657 8.721209 0.000000 963.139787
B-2 966.631339 3.491553 5.229644 8.721197 0.000000 963.139786
B-3 966.631282 3.491552 5.229643 8.721195 0.000000 963.139704
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,463.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,797.00
SUBSERVICER ADVANCES THIS MONTH 22,390.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,466,435.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 436,137,664.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,698,117.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.80877450 % 1.62934500 % 0.56188050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.79016370 % 1.63737289 % 0.56665280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99517332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.52
POOL TRADING FACTOR: 85.29261041
................................................................................
Run: 07/28/99 12:30:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 109,775,614.03 6.750000 % 1,843,574.73
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 14,381,309.58 6.750000 % 297,561.43
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 14,552,336.32 6.750000 % 1,160,163.58
A-7 760972E39 10,433,000.00 10,008,194.08 6.750000 % 67,436.50
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 51,561,433.13 6.400000 % 347,427.57
A-10 760972E62 481,904.83 475,838.96 0.000000 % 535.11
A-11 760972E70 0.00 0.00 0.338883 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,900,372.47 6.750000 % 4,988.18
M-2 760972F38 2,973,900.00 2,950,186.23 6.750000 % 2,494.09
M-3 760972F46 1,252,200.00 1,242,215.01 6.750000 % 1,050.17
B-1 760972F53 939,150.00 931,661.25 6.750000 % 787.63
B-2 760972F61 626,100.00 621,107.50 6.750000 % 525.08
B-3 760972F79 782,633.63 776,392.91 6.750000 % 656.38
- -------------------------------------------------------------------------------
313,040,888.46 280,230,661.47 3,727,200.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 617,372.77 2,460,947.50 0.00 0.00 107,932,039.30
A-2 82,953.29 82,953.29 0.00 0.00 14,750,000.00
A-3 176,052.19 176,052.19 0.00 0.00 31,304,000.00
A-4 80,879.80 378,441.23 0.00 0.00 14,083,748.15
A-5 118,102.99 118,102.99 0.00 0.00 21,000,000.00
A-6 81,841.64 1,242,005.22 0.00 0.00 13,392,172.74
A-7 56,285.60 123,722.10 0.00 0.00 9,940,757.58
A-8 15,035.95 15,035.95 0.00 0.00 0.00
A-9 274,943.07 622,370.64 0.00 0.00 51,214,005.56
A-10 0.00 535.11 0.00 0.00 475,303.85
A-11 79,123.03 79,123.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,183.42 38,171.60 0.00 0.00 5,895,384.29
M-2 16,591.71 19,085.80 0.00 0.00 2,947,692.14
M-3 6,986.16 8,036.33 0.00 0.00 1,241,164.84
B-1 5,239.61 6,027.24 0.00 0.00 930,873.62
B-2 3,493.08 4,018.16 0.00 0.00 620,582.42
B-3 4,366.40 5,022.78 0.00 0.00 775,736.53
- -------------------------------------------------------------------------------
1,652,450.71 5,379,651.16 0.00 0.00 276,503,461.02
===============================================================================
Run: 07/28/99 12:30:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.235032 14.631545 4.899784 19.531329 0.000000 856.603487
A-2 1000.000000 0.000000 5.623952 5.623952 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623952 5.623952 0.000000 1000.000000
A-4 845.959387 17.503614 4.757635 22.261249 0.000000 828.455774
A-5 1000.000000 0.000000 5.623952 5.623952 0.000000 1000.000000
A-6 564.044043 44.967581 3.172157 48.139738 0.000000 519.076463
A-7 959.282477 6.463769 5.394958 11.858727 0.000000 952.818708
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 959.282477 6.463769 5.115220 11.578989 0.000000 952.818708
A-10 987.412722 1.110406 0.000000 1.110406 0.000000 986.302316
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.026038 0.838660 5.579108 6.417768 0.000000 991.187379
M-2 992.026037 0.838660 5.579108 6.417768 0.000000 991.187377
M-3 992.026042 0.838660 5.579109 6.417769 0.000000 991.187382
B-1 992.026034 0.838663 5.579098 6.417761 0.000000 991.187372
B-2 992.026034 0.838652 5.579109 6.417761 0.000000 991.187382
B-3 992.026001 0.838643 5.579111 6.417754 0.000000 991.187319
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,113.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,651.68
SUBSERVICER ADVANCES THIS MONTH 27,151.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,408,423.05
(B) TWO MONTHLY PAYMENTS: 1 174,948.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 84,799.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,503,461.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 938
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,490,250.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.55970640 % 3.60772100 % 0.83257250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50356240 % 3.64705788 % 0.84309970 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40295302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.94
POOL TRADING FACTOR: 88.32822523
................................................................................
Run: 07/28/99 12:30:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 137,624,314.51 6.750000 % 2,824,402.11
A-2 760972H44 181,711,000.00 162,821,328.73 6.750000 % 1,935,591.21
A-3 760972H51 43,573,500.00 43,573,500.00 5.743750 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 9.768750 % 0.00
A-5 760972H77 7,250,000.00 6,260,171.55 6.750000 % 101,425.97
A-6 760972H85 86,000,000.00 75,553,071.52 6.750000 % 1,070,478.29
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 9,872,679.17 6.750000 % 202,612.57
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,242,444.18 6.750000 % 77,625.41
A-18 760972K40 55,000,000.00 45,822,561.55 6.400000 % 940,395.89
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 99,053,677.56 6.000000 % 3,171,014.94
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 79,148,060.87 6.500000 % 1,624,320.17
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,146,418.50 0.000000 % 1,309.28
A-26 760972L49 0.00 0.00 0.266482 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,687,946.28 6.750000 % 16,558.53
M-2 760972L80 9,152,500.00 9,086,614.61 6.750000 % 7,642.29
M-3 760972L98 4,067,800.00 4,038,517.44 6.750000 % 3,396.59
B-1 760972Q85 3,050,900.00 3,028,937.74 6.750000 % 2,547.49
B-2 760972Q93 2,033,900.00 2,019,258.73 6.750000 % 1,698.30
B-3 760972R27 2,542,310.04 2,524,008.90 6.750000 % 2,122.81
- -------------------------------------------------------------------------------
1,016,937,878.28 900,012,011.84 11,983,141.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 773,890.95 3,598,293.06 0.00 0.00 134,799,912.40
A-2 915,579.14 2,851,170.35 0.00 0.00 160,885,737.52
A-3 208,496.51 208,496.51 0.00 0.00 43,573,500.00
A-4 118,200.96 118,200.96 0.00 0.00 14,524,500.00
A-5 35,202.28 136,628.25 0.00 0.00 6,158,745.58
A-6 424,851.08 1,495,329.37 0.00 0.00 74,482,593.23
A-7 53,594.86 53,594.86 0.00 0.00 9,531,000.00
A-8 18,369.17 18,369.17 0.00 0.00 3,150,000.00
A-9 22,472.03 22,472.03 0.00 0.00 4,150,000.00
A-10 6,664.55 6,664.55 0.00 0.00 1,000,000.00
A-11 3,124.01 3,124.01 0.00 0.00 500,000.00
A-12 14,578.70 14,578.70 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 55,516.19 258,128.76 0.00 0.00 9,670,066.60
A-15 5,414.95 5,414.95 0.00 0.00 1,000,000.00
A-16 5,831.48 5,831.48 0.00 0.00 1,000,000.00
A-17 23,856.17 101,481.58 0.00 0.00 4,164,818.77
A-18 244,309.39 1,184,705.28 0.00 0.00 44,882,165.66
A-19 29,844.61 29,844.61 0.00 0.00 0.00
A-20 495,111.12 3,666,126.06 0.00 0.00 95,882,662.62
A-21 61,888.89 61,888.89 0.00 0.00 0.00
A-22 311,863.44 311,863.44 0.00 0.00 55,460,000.00
A-23 428,582.52 2,052,902.69 0.00 0.00 77,523,740.70
A-24 571,841.49 571,841.49 0.00 0.00 101,693,000.00
A-25 0.00 1,309.28 0.00 0.00 1,145,109.22
A-26 199,800.90 199,800.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,709.53 127,268.06 0.00 0.00 19,671,387.75
M-2 51,095.98 58,738.27 0.00 0.00 9,078,972.32
M-3 22,709.45 26,106.04 0.00 0.00 4,035,120.85
B-1 17,032.36 19,579.85 0.00 0.00 3,026,390.25
B-2 11,354.72 13,053.02 0.00 0.00 2,017,560.43
B-3 14,193.04 16,315.85 0.00 0.00 2,521,886.09
- -------------------------------------------------------------------------------
5,255,980.47 17,239,122.32 0.00 0.00 888,028,869.99
===============================================================================
Run: 07/28/99 12:30:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 833.137483 17.098107 4.684910 21.783017 0.000000 816.039376
A-2 896.045527 10.652031 5.038656 15.690687 0.000000 885.393496
A-3 1000.000000 0.000000 4.784938 4.784938 0.000000 1000.000000
A-4 1000.000000 0.000000 8.138040 8.138040 0.000000 1000.000000
A-5 863.471938 13.989789 4.855487 18.845276 0.000000 849.482149
A-6 878.524087 12.447422 4.940129 17.387551 0.000000 866.076666
A-7 1000.000000 0.000000 5.623215 5.623215 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831483 5.831483 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414947 5.414947 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664550 6.664550 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248020 6.248020 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831480 5.831480 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 987.267917 20.261257 5.551619 25.812876 0.000000 967.006660
A-15 1000.000000 0.000000 5.414950 5.414950 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831480 5.831480 0.000000 1000.000000
A-17 848.488836 15.525081 4.771234 20.296315 0.000000 832.963755
A-18 833.137483 17.098107 4.441989 21.540096 0.000000 816.039376
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 761.951366 24.392423 3.808547 28.200970 0.000000 737.558943
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623214 5.623214 0.000000 1000.000000
A-23 833.137483 17.098107 4.511395 21.609502 0.000000 816.039376
A-24 1000.000000 0.000000 5.623214 5.623214 0.000000 1000.000000
A-25 972.721359 1.110907 0.000000 1.110907 0.000000 971.610452
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.801378 0.834995 5.582734 6.417729 0.000000 991.966383
M-2 992.801378 0.834995 5.582735 6.417730 0.000000 991.966383
M-3 992.801377 0.834994 5.582735 6.417729 0.000000 991.966382
B-1 992.801383 0.834996 5.582733 6.417729 0.000000 991.966387
B-2 992.801382 0.834997 5.582733 6.417730 0.000000 991.966385
B-3 992.801374 0.834993 5.582734 6.417727 0.000000 991.966381
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 186,272.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,663.53
SUBSERVICER ADVANCES THIS MONTH 38,978.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,961,537.34
(B) TWO MONTHLY PAYMENTS: 1 181,779.65
(C) THREE OR MORE MONTHLY PAYMENTS: 3 465,629.80
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 195,722.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 888,028,869.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,006
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,226,084.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50708320 % 3.65049900 % 0.84241800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.45021350 % 3.69193863 % 0.85308100 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33225777
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.71
POOL TRADING FACTOR: 87.32380699
................................................................................
Run: 07/28/99 12:30:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 152,563,749.17 6.750000 % 1,383,456.22
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 61,607,987.72 6.750000 % 673,828.80
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 14,873,336.66 7.250000 % 261,236.21
A-7 760972M89 1,485,449.00 1,101,729.23 0.000000 % 19,350.84
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 17,566,658.48 6.100000 % 227,208.65
A-11 760972N47 7,645,000.00 7,448,682.56 6.400000 % 39,659.34
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,404,601.76 0.000000 % 5,844.37
A-25 760972Q28 0.00 0.00 0.268314 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,281,583.62 6.750000 % 6,988.75
M-2 760972Q69 3,545,200.00 3,519,735.09 6.750000 % 2,970.27
M-3 760972Q77 1,668,300.00 1,656,316.73 6.750000 % 1,397.75
B-1 760972R35 1,251,300.00 1,242,311.99 6.750000 % 1,048.38
B-2 760972R43 834,200.00 828,207.99 6.750000 % 698.92
B-3 760972R50 1,042,406.59 1,034,919.07 6.750000 % 873.35
- -------------------------------------------------------------------------------
417,072,644.46 365,914,979.07 2,624,561.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 857,994.45 2,241,450.67 0.00 0.00 151,180,292.95
A-2 7,995.85 7,995.85 0.00 0.00 1,371,000.00
A-3 224,375.33 224,375.33 0.00 0.00 39,897,159.00
A-4 346,473.60 1,020,302.40 0.00 0.00 60,934,158.92
A-5 59,050.34 59,050.34 0.00 0.00 10,500,000.00
A-6 89,841.24 351,077.45 0.00 0.00 14,612,100.45
A-7 0.00 19,350.84 0.00 0.00 1,082,378.39
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,737.65 12,737.65 0.00 0.00 0.00
A-10 89,278.80 316,487.45 0.00 0.00 17,339,449.83
A-11 39,718.13 79,377.47 0.00 0.00 7,409,023.22
A-12 59,460.89 59,460.89 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,907.78 18,907.78 0.00 0.00 3,242,000.00
A-15 23,351.86 23,351.86 0.00 0.00 4,004,000.00
A-16 51,186.34 51,186.34 0.00 0.00 9,675,000.00
A-17 10,097.92 10,097.92 0.00 0.00 1,616,000.00
A-18 8,001.68 8,001.68 0.00 0.00 1,372,000.00
A-19 37,034.05 37,034.05 0.00 0.00 6,350,000.00
A-20 5,940.86 5,940.86 0.00 0.00 1,097,000.00
A-21 6,397.85 6,397.85 0.00 0.00 1,097,000.00
A-22 7,457.21 7,457.21 0.00 0.00 1,326,000.00
A-23 2,172.08 2,172.08 0.00 0.00 0.00
A-24 0.00 5,844.37 0.00 0.00 1,398,757.39
A-25 81,799.96 81,799.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,574.32 53,563.07 0.00 0.00 8,274,594.87
M-2 19,794.43 22,764.70 0.00 0.00 3,516,764.82
M-3 9,314.86 10,712.61 0.00 0.00 1,654,918.98
B-1 6,986.56 8,034.94 0.00 0.00 1,241,263.61
B-2 4,657.71 5,356.63 0.00 0.00 827,509.07
B-3 5,820.22 6,693.57 0.00 0.00 1,034,045.72
- -------------------------------------------------------------------------------
2,132,421.97 4,756,983.82 0.00 0.00 363,290,417.22
===============================================================================
Run: 07/28/99 12:30:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 849.167157 7.700293 4.775582 12.475875 0.000000 841.466864
A-2 1000.000000 0.000000 5.832130 5.832130 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623842 5.623842 0.000000 1000.000000
A-4 823.559128 9.007563 4.631567 13.639130 0.000000 814.551565
A-5 1000.000000 0.000000 5.623842 5.623842 0.000000 1000.000000
A-6 741.680945 13.026930 4.480066 17.506996 0.000000 728.654015
A-7 741.680953 13.026930 0.000000 13.026930 0.000000 728.654023
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 927.000447 11.989902 4.711282 16.701184 0.000000 915.010545
A-11 974.320806 5.187618 5.195308 10.382926 0.000000 969.133188
A-12 1000.000000 0.000000 5.623843 5.623843 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.832134 5.832134 0.000000 1000.000000
A-15 1000.000000 0.000000 5.832133 5.832133 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290578 5.290578 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248713 6.248713 0.000000 1000.000000
A-18 1000.000000 0.000000 5.832128 5.832128 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832134 5.832134 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415552 5.415552 0.000000 1000.000000
A-21 1000.000000 0.000000 5.832133 5.832133 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623839 5.623839 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 988.753099 4.114076 0.000000 4.114076 0.000000 984.639023
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.817074 0.837829 5.583447 6.421276 0.000000 991.979245
M-2 992.817074 0.837829 5.583445 6.421274 0.000000 991.979245
M-3 992.817077 0.837829 5.583444 6.421273 0.000000 991.979248
B-1 992.817062 0.837833 5.583441 6.421274 0.000000 991.979230
B-2 992.817058 0.837833 5.583445 6.421278 0.000000 991.979226
B-3 992.817083 0.837830 5.583445 6.421275 0.000000 991.979262
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,821.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,776.21
SUBSERVICER ADVANCES THIS MONTH 22,712.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,715,603.26
(B) TWO MONTHLY PAYMENTS: 3 684,945.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 363,290,417.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,315,662.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.45607600 % 3.69197600 % 0.85194800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.42705760 % 3.70124783 % 0.85738880 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31272244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.69
POOL TRADING FACTOR: 87.10482983
................................................................................
Run: 07/28/99 12:30:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 222,001,956.68 6.500000 % 1,709,966.88
A-2 760972F95 1,000,000.00 891,520.43 6.500000 % 6,866.92
A-3 760972G29 1,123,759.24 1,070,894.62 0.000000 % 4,644.72
A-4 760972G37 0.00 0.00 0.160118 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,864,797.56 6.500000 % 6,716.94
M-2 760972G60 641,000.00 621,922.61 6.500000 % 2,240.14
M-3 760972G78 1,281,500.00 1,243,360.07 6.500000 % 4,478.54
B-1 760972G86 512,600.00 497,344.03 6.500000 % 1,791.42
B-2 760972G94 384,500.00 373,056.53 6.500000 % 1,343.74
B-3 760972H28 384,547.66 373,102.75 6.500000 % 1,343.91
- -------------------------------------------------------------------------------
256,265,006.90 228,937,955.28 1,739,393.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,201,978.35 2,911,945.23 0.00 0.00 220,291,989.80
A-2 4,826.93 11,693.85 0.00 0.00 884,653.51
A-3 0.00 4,644.72 0.00 0.00 1,066,249.90
A-4 30,534.04 30,534.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,096.52 16,813.46 0.00 0.00 1,858,080.62
M-2 3,367.26 5,607.40 0.00 0.00 619,682.47
M-3 6,731.89 11,210.43 0.00 0.00 1,238,881.53
B-1 2,692.76 4,484.18 0.00 0.00 495,552.61
B-2 2,019.83 3,363.57 0.00 0.00 371,712.79
B-3 2,020.08 3,363.99 0.00 0.00 371,758.84
- -------------------------------------------------------------------------------
1,264,267.66 3,003,660.87 0.00 0.00 227,198,562.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 891.520417 6.866923 4.826932 11.693855 0.000000 884.653494
A-2 891.520430 6.866920 4.826930 11.693850 0.000000 884.653510
A-3 952.957343 4.133198 0.000000 4.133198 0.000000 948.824145
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.238065 3.494766 5.253132 8.747898 0.000000 966.743299
M-2 970.238081 3.494758 5.253136 8.747894 0.000000 966.743323
M-3 970.238057 3.494764 5.253133 8.747897 0.000000 966.743293
B-1 970.238061 3.494772 5.253141 8.747913 0.000000 966.743289
B-2 970.238049 3.494772 5.253134 8.747906 0.000000 966.743277
B-3 970.237993 3.494755 5.253133 8.747888 0.000000 966.743212
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,610.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,403.17
SUBSERVICER ADVANCES THIS MONTH 8,425.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 940,134.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,198,562.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 730
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 914,673.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81733110 % 1.63695500 % 0.54571440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.80850920 % 1.63585746 % 0.54792000 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94471883
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.68
POOL TRADING FACTOR: 88.65766139
................................................................................
Run: 07/28/99 12:30:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 83,756,371.55 6.500000 % 1,139,912.55
A-2 760972V89 4,650,000.00 236,439.75 6.500000 % 236,439.75
A-3 760972V97 137,806,000.00 118,799,278.61 6.500000 % 1,333,815.30
A-4 760972W21 100,000,000.00 84,128,404.18 6.500000 % 1,113,804.79
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 5.793750 % 0.00
A-18 760972X87 429,688.00 429,688.00 11.913750 % 0.00
A-19 760972X95 25,000,000.00 25,000,000.00 6.500000 % 73,286.17
A-20 760972Y29 21,000,000.00 18,117,890.53 6.500000 % 202,254.86
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 209,390.92 6.500000 % 2,849.78
A-24 760972Y52 126,562.84 125,501.61 0.000000 % 136.41
A-25 760972Y60 0.00 0.00 0.497656 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,049,746.74 6.500000 % 7,602.85
M-2 760972Y94 4,423,900.00 4,395,557.20 6.500000 % 3,692.79
M-3 760972Z28 2,081,800.00 2,068,462.44 6.500000 % 1,737.75
B-1 760972Z44 1,561,400.00 1,551,396.52 6.500000 % 1,303.36
B-2 760972Z51 1,040,900.00 1,034,231.23 6.500000 % 868.88
B-3 760972Z69 1,301,175.27 1,292,838.91 6.500000 % 1,086.13
- -------------------------------------------------------------------------------
520,448,938.11 461,864,510.19 4,118,791.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 453,589.97 1,593,502.52 0.00 0.00 82,616,459.00
A-2 1,280.46 237,720.21 0.00 0.00 0.00
A-3 643,367.90 1,977,183.20 0.00 0.00 117,465,463.31
A-4 455,604.74 1,569,409.53 0.00 0.00 83,014,599.39
A-5 5,415.59 5,415.59 0.00 0.00 1,000,000.00
A-6 41,396.75 41,396.75 0.00 0.00 7,644,000.00
A-7 16,871.64 16,871.64 0.00 0.00 3,000,000.00
A-8 9,998.01 9,998.01 0.00 0.00 2,000,000.00
A-9 5,623.88 5,623.88 0.00 0.00 1,000,000.00
A-10 6,665.34 6,665.34 0.00 0.00 1,000,000.00
A-11 6,665.34 6,665.34 0.00 0.00 1,000,000.00
A-12 25,307.46 25,307.46 0.00 0.00 4,500,000.00
A-13 23,432.83 23,432.83 0.00 0.00 4,500,000.00
A-14 12,497.51 12,497.51 0.00 0.00 2,500,000.00
A-15 12,653.73 12,653.73 0.00 0.00 2,250,000.00
A-16 13,538.97 13,538.97 0.00 0.00 2,500,000.00
A-17 11,200.53 11,200.53 0.00 0.00 2,320,312.00
A-18 4,265.15 4,265.15 0.00 0.00 429,688.00
A-19 135,389.69 208,675.86 0.00 0.00 24,926,713.83
A-20 98,119.02 300,373.88 0.00 0.00 17,915,635.67
A-21 132,438.19 132,438.19 0.00 0.00 24,455,000.00
A-22 281,610.56 281,610.56 0.00 0.00 52,000,000.00
A-23 1,133.97 3,983.75 0.00 0.00 206,541.14
A-24 0.00 136.41 0.00 0.00 125,365.20
A-25 191,503.38 191,503.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,009.69 56,612.54 0.00 0.00 9,042,143.89
M-2 23,804.53 27,497.32 0.00 0.00 4,391,864.41
M-3 11,201.94 12,939.69 0.00 0.00 2,066,724.69
B-1 8,401.73 9,705.09 0.00 0.00 1,550,093.16
B-2 5,600.97 6,469.85 0.00 0.00 1,033,362.35
B-3 7,001.48 8,087.61 0.00 0.00 1,291,752.78
- -------------------------------------------------------------------------------
2,694,590.95 6,813,382.32 0.00 0.00 457,745,718.82
===============================================================================
Run: 07/28/99 12:30:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 837.563716 11.399126 4.535900 15.935026 0.000000 826.164590
A-2 50.847258 50.847258 0.275368 51.122626 0.000000 0.000000
A-3 862.076242 9.678935 4.668649 14.347584 0.000000 852.397307
A-4 841.284042 11.138048 4.556047 15.694095 0.000000 830.145994
A-5 1000.000000 0.000000 5.415590 5.415590 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415587 5.415587 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623880 5.623880 0.000000 1000.000000
A-8 1000.000000 0.000000 4.999005 4.999005 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623880 5.623880 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665340 6.665340 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665340 6.665340 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623880 5.623880 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207296 5.207296 0.000000 1000.000000
A-14 1000.000000 0.000000 4.999004 4.999004 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623880 5.623880 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415588 5.415588 0.000000 1000.000000
A-17 1000.000000 0.000000 4.827165 4.827165 0.000000 1000.000000
A-18 1000.000000 0.000000 9.926156 9.926156 0.000000 1000.000000
A-19 1000.000000 2.931447 5.415588 8.347035 0.000000 997.068553
A-20 862.756692 9.631184 4.672334 14.303518 0.000000 853.125508
A-21 1000.000000 0.000000 5.415587 5.415587 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415588 5.415588 0.000000 1000.000000
A-23 837.563680 11.399120 4.535880 15.935000 0.000000 826.164560
A-24 991.614995 1.077805 0.000000 1.077805 0.000000 990.537191
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.593257 0.834735 5.380891 6.215626 0.000000 992.758522
M-2 993.593255 0.834736 5.380892 6.215628 0.000000 992.758519
M-3 993.593256 0.834734 5.380892 6.215626 0.000000 992.758522
B-1 993.593262 0.834738 5.380895 6.215633 0.000000 992.758524
B-2 993.593265 0.834739 5.380892 6.215631 0.000000 992.758526
B-3 993.593207 0.834722 5.380889 6.215611 0.000000 992.758479
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,052.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,473.24
SUBSERVICER ADVANCES THIS MONTH 11,423.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,415,670.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,803.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 457,745,718.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,730,755.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80017440 % 3.35985600 % 0.83996950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76593540 % 3.38631960 % 0.84681730 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32693430
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.03
POOL TRADING FACTOR: 87.95209007
................................................................................
Run: 07/28/99 12:30:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 99,656,894.01 6.250000 % 1,551,572.49
A-2 760972R76 144,250,000.00 129,590,745.72 6.250000 % 2,099,572.89
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 460,283.80 0.000000 % 1,880.93
A-5 760972S26 0.00 0.00 0.382287 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,939,617.39 6.250000 % 6,968.07
M-2 760972S59 664,500.00 646,539.13 6.250000 % 2,322.69
M-3 760972S67 1,329,000.00 1,293,078.26 6.250000 % 4,645.38
B-1 760972S75 531,600.00 517,231.30 6.250000 % 1,858.15
B-2 760972S83 398,800.00 388,020.78 6.250000 % 1,393.96
B-3 760972S91 398,853.15 388,072.48 6.250000 % 1,394.16
- -------------------------------------------------------------------------------
265,794,786.01 240,144,482.87 3,671,608.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 518,165.54 2,069,738.03 0.00 0.00 98,105,321.52
A-2 673,806.46 2,773,379.35 0.00 0.00 127,491,172.83
A-3 27,370.15 27,370.15 0.00 0.00 5,264,000.00
A-4 0.00 1,880.93 0.00 0.00 458,402.87
A-5 76,373.69 76,373.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,085.03 17,053.10 0.00 0.00 1,932,649.32
M-2 3,361.68 5,684.37 0.00 0.00 644,216.44
M-3 6,723.35 11,368.73 0.00 0.00 1,288,432.88
B-1 2,689.34 4,547.49 0.00 0.00 515,373.15
B-2 2,017.51 3,411.47 0.00 0.00 386,626.82
B-3 2,017.78 3,411.94 0.00 0.00 386,678.32
- -------------------------------------------------------------------------------
1,322,610.53 4,994,219.25 0.00 0.00 236,472,874.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.953969 14.042651 4.689705 18.732356 0.000000 887.911318
A-2 898.376054 14.555098 4.671102 19.226200 0.000000 883.820956
A-3 1000.000000 0.000000 5.199497 5.199497 0.000000 1000.000000
A-4 970.176897 3.964586 0.000000 3.964586 0.000000 966.212311
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.970850 3.495395 5.058957 8.554352 0.000000 969.475455
M-2 972.970850 3.495395 5.058962 8.554357 0.000000 969.475455
M-3 972.970850 3.495395 5.058954 8.554349 0.000000 969.475455
B-1 972.970843 3.495391 5.058954 8.554345 0.000000 969.475452
B-2 972.970863 3.495386 5.058952 8.554338 0.000000 969.475476
B-3 972.970829 3.495397 5.058955 8.554352 0.000000 969.475407
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,668.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,732.21
SUBSERVICER ADVANCES THIS MONTH 13,826.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,203,980.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,472,874.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 752
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,808,851.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.84192730 % 1.61847700 % 0.53959530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81624540 % 1.63456323 % 0.54601660 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94437777
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.26
POOL TRADING FACTOR: 88.96821405
................................................................................
Run: 07/28/99 12:30:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 88,123,486.15 6.000000 % 1,089,881.57
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 52,813,646.06 6.500000 % 379,868.69
A-5 760972T66 39,366,000.00 11,483,521.07 5.993750 % 992,399.51
A-6 760972T74 7,290,000.00 2,126,577.97 10.833750 % 183,777.69
A-7 760972T82 86,566,000.00 89,790,841.10 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,987,291.64 6.750000 % 1,659.60
A-9 760972U23 8,927,000.00 6,045,794.46 6.750000 % 683,345.40
A-10 760972U31 10,180,000.00 9,531,418.28 5.750000 % 117,881.37
A-11 760972U49 103,381,000.00 99,149,456.14 0.000000 % 737,807.46
A-12 760972U56 1,469,131.71 1,441,794.52 0.000000 % 1,671.14
A-13 760972U64 0.00 0.00 0.232002 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,380,816.63 6.750000 % 8,669.09
M-2 760972V22 4,439,900.00 4,411,688.09 6.750000 % 3,684.23
M-3 760972V30 2,089,400.00 2,076,123.57 6.750000 % 1,733.79
B-1 760972V48 1,567,000.00 1,557,043.01 6.750000 % 1,300.30
B-2 760972V55 1,044,700.00 1,038,061.79 6.750000 % 866.89
B-3 760972V63 1,305,852.53 1,297,554.88 6.750000 % 1,083.61
- -------------------------------------------------------------------------------
522,333,384.24 476,395,115.36 4,205,630.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 440,364.49 1,530,246.06 0.00 0.00 87,033,604.58
A-2 450,686.13 450,686.13 0.00 0.00 90,189,000.00
A-3 15,606.75 15,606.75 0.00 0.00 2,951,000.00
A-4 285,909.70 665,778.39 0.00 0.00 52,433,777.37
A-5 57,324.87 1,049,724.38 0.00 0.00 10,491,121.56
A-6 19,187.99 202,965.68 0.00 0.00 1,942,800.28
A-7 245,421.96 245,421.96 411,305.11 0.00 90,202,146.21
A-8 11,172.10 12,831.70 0.00 0.00 1,985,632.04
A-9 0.00 683,345.40 33,988.07 0.00 5,396,437.13
A-10 45,645.16 163,526.53 0.00 0.00 9,413,536.91
A-11 536,751.25 1,274,558.71 0.00 0.00 98,411,648.68
A-12 0.00 1,671.14 0.00 0.00 1,440,123.38
A-13 92,050.90 92,050.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,358.57 67,027.66 0.00 0.00 10,372,147.54
M-2 24,801.50 28,485.73 0.00 0.00 4,408,003.86
M-3 11,671.50 13,405.29 0.00 0.00 2,074,389.78
B-1 8,753.34 10,053.64 0.00 0.00 1,555,742.71
B-2 5,835.75 6,702.64 0.00 0.00 1,037,194.90
B-3 7,294.56 8,378.17 0.00 0.00 1,296,471.27
- -------------------------------------------------------------------------------
2,316,836.52 6,522,466.86 445,293.18 0.00 472,634,778.20
===============================================================================
Run: 07/28/99 12:30:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 936.288633 11.579702 4.678756 16.258458 0.000000 924.708931
A-2 1000.000000 0.000000 4.997130 4.997130 0.000000 1000.000000
A-3 1000.000000 0.000000 5.288631 5.288631 0.000000 1000.000000
A-4 960.248110 6.906703 5.198358 12.105061 0.000000 953.341407
A-5 291.711657 25.209559 1.456203 26.665762 0.000000 266.502097
A-6 291.711656 25.209560 2.632097 27.841657 0.000000 266.502096
A-7 1037.252976 0.000000 2.835085 2.835085 4.751347 1042.004323
A-8 993.645820 0.829800 5.586050 6.415850 0.000000 992.816020
A-9 677.248175 76.548157 0.000000 76.548157 3.807334 604.507352
A-10 936.288633 11.579702 4.483807 16.063509 0.000000 924.708930
A-11 959.068457 7.136780 5.191972 12.328752 0.000000 951.931677
A-12 981.392281 1.137502 0.000000 1.137502 0.000000 980.254779
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.645822 0.829800 5.586049 6.415849 0.000000 992.816022
M-2 993.645823 0.829800 5.586049 6.415849 0.000000 992.816023
M-3 993.645817 0.829803 5.586053 6.415856 0.000000 992.816014
B-1 993.645826 0.829802 5.586050 6.415852 0.000000 992.816024
B-2 993.645822 0.829798 5.586053 6.415851 0.000000 992.816024
B-3 993.645799 0.829772 5.586052 6.415824 0.000000 992.815988
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,900.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,560.23
SUBSERVICER ADVANCES THIS MONTH 28,547.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,766,335.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 279,043.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 231,070.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 472,634,778.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,612
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,362,375.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62877300 % 3.55163900 % 0.81958780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59758370 % 3.56608146 % 0.82543570 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28707392
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.83
POOL TRADING FACTOR: 90.48527099
................................................................................
Run: 07/28/99 12:30:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 142,408,508.25 6.250000 % 982,370.63
A-2 7609722S7 108,241,000.00 100,606,526.43 6.250000 % 987,938.23
A-3 7609722T5 13,004,000.00 13,004,000.00 5.730000 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 6.540000 % 0.00
A-5 7609722V0 176,500,000.00 166,403,318.60 6.250000 % 1,306,559.97
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 10,068.53 0.000000 % 2,820.39
A-10 7609723A5 0.00 0.00 0.647602 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,836,237.32 6.250000 % 8,185.75
M-2 7609723D9 4,425,700.00 4,400,440.26 6.250000 % 3,662.06
M-3 7609723E7 2,082,700.00 2,070,812.98 6.250000 % 1,723.34
B-1 7609723F4 1,562,100.00 1,553,184.30 6.250000 % 1,292.57
B-2 7609723G2 1,041,400.00 1,035,456.20 6.250000 % 861.71
B-3 7609723H0 1,301,426.06 1,293,998.09 6.250000 % 1,076.85
- -------------------------------------------------------------------------------
520,667,362.47 495,228,650.96 3,296,491.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 741,406.22 1,723,776.85 0.00 0.00 141,426,137.62
A-2 523,777.02 1,511,715.25 0.00 0.00 99,618,588.20
A-3 62,068.59 62,068.59 0.00 0.00 13,004,000.00
A-4 35,421.34 35,421.34 0.00 0.00 6,502,000.00
A-5 866,327.83 2,172,887.80 0.00 0.00 165,096,758.63
A-6 54,838.09 54,838.09 0.00 0.00 9,753,000.00
A-7 188,396.52 188,396.52 0.00 0.00 36,187,000.00
A-8 854.34 854.34 0.00 0.00 164,100.00
A-9 0.00 2,820.39 0.00 0.00 7,248.14
A-10 267,149.41 267,149.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,209.35 59,395.10 0.00 0.00 9,828,051.57
M-2 22,909.54 26,571.60 0.00 0.00 4,396,778.20
M-3 10,781.05 12,504.39 0.00 0.00 2,069,089.64
B-1 8,086.18 9,378.75 0.00 0.00 1,551,891.73
B-2 5,390.78 6,252.49 0.00 0.00 1,034,594.49
B-3 6,736.80 7,813.65 0.00 0.00 1,292,921.24
- -------------------------------------------------------------------------------
2,845,353.06 6,141,844.56 0.00 0.00 491,932,159.46
===============================================================================
Run: 07/28/99 12:30:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.390055 6.549138 4.942708 11.491846 0.000000 942.840918
A-2 929.467821 9.127209 4.838989 13.966198 0.000000 920.340612
A-3 1000.000000 0.000000 4.773038 4.773038 0.000000 1000.000000
A-4 1000.000000 0.000000 5.447761 5.447761 0.000000 1000.000000
A-5 942.795006 7.402606 4.908373 12.310979 0.000000 935.392400
A-6 1000.000000 0.000000 5.622689 5.622689 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206193 5.206193 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206216 5.206216 0.000000 1000.000000
A-9 993.303349 278.243481 0.000000 278.243481 0.000000 715.059868
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.292490 0.827454 5.176479 6.003933 0.000000 993.465037
M-2 994.292487 0.827453 5.176478 6.003931 0.000000 993.465034
M-3 994.292495 0.827455 5.176478 6.003933 0.000000 993.465041
B-1 994.292491 0.827457 5.176480 6.003937 0.000000 993.465034
B-2 994.292491 0.827453 5.176474 6.003927 0.000000 993.465037
B-3 994.292438 0.827438 5.176475 6.003913 0.000000 993.464999
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,702.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,229.17
SUBSERVICER ADVANCES THIS MONTH 28,009.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,479,741.72
(B) TWO MONTHLY PAYMENTS: 1 181,255.80
(C) THREE OR MORE MONTHLY PAYMENTS: 3 438,308.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 111,713.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 491,932,159.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,724
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,884,362.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92298640 % 3.29298800 % 0.78402520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.89910440 % 3.31222895 % 0.78861780 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22755278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.67
POOL TRADING FACTOR: 94.48108234
................................................................................
Run: 07/28/99 12:30:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 132,809,732.99 6.250000 % 1,902,615.19
A-2 7609723K3 45,000,000.00 39,841,777.76 6.250000 % 570,768.19
A-3 7609723L1 412,776.37 397,388.85 0.000000 % 2,942.67
A-4 7609723M9 0.00 0.00 0.363348 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,460,946.43 6.250000 % 5,161.08
M-2 7609723Q0 498,600.00 487,047.27 6.250000 % 1,720.59
M-3 7609723R8 997,100.00 973,996.84 6.250000 % 3,440.84
B-1 7609723S6 398,900.00 389,657.34 6.250000 % 1,376.54
B-2 7609723T4 299,200.00 292,267.43 6.250000 % 1,032.49
B-3 7609723U1 298,537.40 291,620.22 6.250000 % 1,030.22
- -------------------------------------------------------------------------------
199,405,113.77 176,944,435.13 2,490,087.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 690,816.51 2,593,431.70 0.00 0.00 130,907,117.80
A-2 207,239.01 778,007.20 0.00 0.00 39,271,009.57
A-3 0.00 2,942.67 0.00 0.00 394,446.18
A-4 53,507.19 53,507.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,599.19 12,760.27 0.00 0.00 1,455,785.35
M-2 2,533.40 4,253.99 0.00 0.00 485,326.68
M-3 5,066.29 8,507.13 0.00 0.00 970,556.00
B-1 2,026.83 3,403.37 0.00 0.00 388,280.80
B-2 1,520.25 2,552.74 0.00 0.00 291,234.94
B-3 1,516.88 2,547.10 0.00 0.00 290,590.00
- -------------------------------------------------------------------------------
971,825.55 3,461,913.36 0.00 0.00 174,454,347.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 885.372839 12.683738 4.605311 17.289049 0.000000 872.689102
A-2 885.372839 12.683738 4.605311 17.289049 0.000000 872.689102
A-3 962.721897 7.128969 0.000000 7.128969 0.000000 955.592928
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.829654 3.450842 5.081031 8.531873 0.000000 973.378811
M-2 976.829663 3.450842 5.081027 8.531869 0.000000 973.378821
M-3 976.829646 3.450847 5.081025 8.531872 0.000000 973.378799
B-1 976.829631 3.450840 5.081048 8.531888 0.000000 973.378792
B-2 976.829646 3.450836 5.081049 8.531885 0.000000 973.378810
B-3 976.829771 3.450857 5.081038 8.531895 0.000000 973.378880
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,509.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,942.12
SUBSERVICER ADVANCES THIS MONTH 5,538.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 582,405.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,454,347.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 560
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,864,897.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.79348590 % 1.65507800 % 0.55143660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76986330 % 1.66901432 % 0.55734020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92273587
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.20
POOL TRADING FACTOR: 87.48739890
................................................................................
Run: 07/28/99 12:30:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 174,112,357.99 6.250000 % 1,205,072.20
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 49,639,938.51 6.250000 % 359,571.47
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 5.930000 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 7.138889 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 74,162,660.08 6.250000 % 424,278.36
A-10 7609722K4 31,690.37 31,346.01 0.000000 % 50.81
A-11 7609722L2 0.00 0.00 0.644888 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,365,946.20 6.250000 % 6,315.89
M-2 7609722P3 3,317,400.00 3,295,187.15 6.250000 % 2,825.44
M-3 7609722Q1 1,561,100.00 1,550,647.09 6.250000 % 1,329.59
B-1 760972Z77 1,170,900.00 1,163,059.83 6.250000 % 997.26
B-2 760972Z85 780,600.00 775,373.21 6.250000 % 664.84
B-3 760972Z93 975,755.08 958,448.10 6.250000 % 821.81
- -------------------------------------------------------------------------------
390,275,145.45 362,797,964.17 2,001,927.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 906,630.64 2,111,702.84 0.00 0.00 172,907,285.79
A-2 0.00 0.00 0.00 0.00 0.00
A-3 258,483.03 618,054.50 0.00 0.00 49,280,367.04
A-4 12,038.95 12,038.95 0.00 0.00 2,312,000.00
A-5 53,397.92 53,397.92 0.00 0.00 10,808,088.00
A-6 23,142.10 23,142.10 0.00 0.00 3,890,912.00
A-7 10,414.32 10,414.32 0.00 0.00 2,000,000.00
A-8 160,026.39 160,026.39 0.00 0.00 30,732,000.00
A-9 386,176.72 810,455.08 0.00 0.00 73,738,381.72
A-10 0.00 50.81 0.00 0.00 31,295.20
A-11 194,926.04 194,926.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,355.65 44,671.54 0.00 0.00 7,359,630.31
M-2 17,158.56 19,984.00 0.00 0.00 3,292,361.71
M-3 8,074.47 9,404.06 0.00 0.00 1,549,317.50
B-1 6,056.23 7,053.49 0.00 0.00 1,162,062.57
B-2 4,037.49 4,702.33 0.00 0.00 774,708.37
B-3 4,990.79 5,812.60 0.00 0.00 957,626.29
- -------------------------------------------------------------------------------
2,083,909.30 4,085,836.97 0.00 0.00 360,796,036.50
===============================================================================
Run: 07/28/99 12:30:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 913.055388 6.319469 4.754424 11.073893 0.000000 906.735919
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 992.798770 7.191429 5.169661 12.361090 0.000000 985.607341
A-4 1000.000000 0.000000 5.207158 5.207158 0.000000 1000.000000
A-5 1000.000000 0.000000 4.940552 4.940552 0.000000 1000.000000
A-6 1000.000000 0.000000 5.947732 5.947732 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207160 5.207160 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207158 5.207158 0.000000 1000.000000
A-9 927.033251 5.303480 4.827209 10.130689 0.000000 921.729772
A-10 989.133607 1.603326 0.000000 1.603326 0.000000 987.530281
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.304143 0.851703 5.172292 6.023995 0.000000 992.452440
M-2 993.304139 0.851703 5.172292 6.023995 0.000000 992.452436
M-3 993.304138 0.851701 5.172295 6.023996 0.000000 992.452437
B-1 993.304151 0.851704 5.172286 6.023990 0.000000 992.452447
B-2 993.304138 0.851704 5.172291 6.023995 0.000000 992.452434
B-3 982.262988 0.842240 5.114798 5.957038 0.000000 981.420758
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,446.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,790.69
SUBSERVICER ADVANCES THIS MONTH 35,021.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,779,141.82
(B) TWO MONTHLY PAYMENTS: 1 101,812.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 239,244.31
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,349.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 360,796,036.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,690,844.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83515660 % 3.36629100 % 0.79855230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81563690 % 3.38177482 % 0.80229490 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22143714
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.14
POOL TRADING FACTOR: 92.44658306
................................................................................
Run: 07/28/99 12:30:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 107,746,035.13 6.750000 % 2,574,991.12
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 698,945.05 0.000000 % 6,868.67
A-4 7609723Y3 0.00 0.00 0.669784 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,498,168.07 6.750000 % 3,707.58
M-2 7609724B2 761,200.00 749,084.04 6.750000 % 1,853.79
M-3 7609724C0 761,200.00 749,084.04 6.750000 % 1,853.79
B-1 7609724D8 456,700.00 449,430.74 6.750000 % 1,112.23
B-2 7609724E6 380,600.00 374,542.02 6.750000 % 926.89
B-3 7609724F3 304,539.61 299,692.30 6.750000 % 741.66
- -------------------------------------------------------------------------------
152,229,950.08 117,564,981.39 2,592,055.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 605,383.43 3,180,374.55 0.00 0.00 105,171,044.01
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 6,868.67 0.00 0.00 692,076.38
A-4 65,544.83 65,544.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,417.63 12,125.21 0.00 0.00 1,494,460.49
M-2 4,208.82 6,062.61 0.00 0.00 747,230.25
M-3 4,208.82 6,062.61 0.00 0.00 747,230.25
B-1 2,525.18 3,637.41 0.00 0.00 448,318.51
B-2 2,104.41 3,031.30 0.00 0.00 373,615.13
B-3 1,683.86 2,425.52 0.00 0.00 298,950.64
- -------------------------------------------------------------------------------
721,785.31 3,313,841.04 0.00 0.00 114,972,925.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 757.665076 18.107217 4.257028 22.364245 0.000000 739.557859
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 836.849004 8.223879 0.000000 8.223879 0.000000 828.625125
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.083073 2.435352 5.529184 7.964536 0.000000 981.647721
M-2 984.083079 2.435352 5.529191 7.964543 0.000000 981.647727
M-3 984.083079 2.435352 5.529191 7.964543 0.000000 981.647727
B-1 984.083074 2.435362 5.529188 7.964550 0.000000 981.647712
B-2 984.083079 2.435339 5.529191 7.964530 0.000000 981.647740
B-3 984.083154 2.435348 5.529199 7.964547 0.000000 981.647806
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,383.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,226.83
SUBSERVICER ADVANCES THIS MONTH 2,267.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 243,230.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,972,925.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 474
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,299,239.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.47459490 % 2.56390700 % 0.96149840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.40376730 % 2.59967377 % 0.98081550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70161523
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.20
POOL TRADING FACTOR: 75.52582498
................................................................................
Run: 07/28/99 12:30:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 283,832,875.26 6.250000 % 3,133,523.69
A-P 7609724H9 546,268.43 531,819.59 0.000000 % 2,673.85
A-V 7609724J5 0.00 0.00 0.316496 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,253,674.82 6.250000 % 7,949.76
M-2 7609724M8 766,600.00 751,159.61 6.250000 % 2,649.69
M-3 7609724N6 1,533,100.00 1,502,221.25 6.250000 % 5,299.03
B-1 7609724P1 766,600.00 751,159.61 6.250000 % 2,649.69
B-2 7609724Q9 306,700.00 300,522.64 6.250000 % 1,060.08
B-3 7609724R7 460,028.59 450,762.99 6.250000 % 1,590.05
- -------------------------------------------------------------------------------
306,619,397.02 290,374,195.77 3,157,395.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,476,596.77 4,610,120.46 0.00 0.00 280,699,351.57
A-P 0.00 2,673.85 0.00 0.00 529,145.74
A-V 76,497.14 76,497.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,724.40 19,674.16 0.00 0.00 2,245,725.06
M-2 3,907.79 6,557.48 0.00 0.00 748,509.92
M-3 7,815.08 13,114.11 0.00 0.00 1,496,922.22
B-1 3,907.79 6,557.48 0.00 0.00 748,509.92
B-2 1,563.42 2,623.50 0.00 0.00 299,462.56
B-3 2,345.02 3,935.07 0.00 0.00 449,172.94
- -------------------------------------------------------------------------------
1,584,357.41 4,741,753.25 0.00 0.00 287,216,799.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 946.298844 10.447168 4.922974 15.370142 0.000000 935.851676
A-P 973.549927 4.894755 0.000000 4.894755 0.000000 968.655172
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.858617 3.456417 5.097565 8.553982 0.000000 976.402200
M-2 979.858609 3.456418 5.097561 8.553979 0.000000 976.402192
M-3 979.858620 3.456415 5.097567 8.553982 0.000000 976.402205
B-1 979.858609 3.456418 5.097561 8.553979 0.000000 976.402192
B-2 979.858624 3.456407 5.097555 8.553962 0.000000 976.402217
B-3 979.858643 3.456416 5.097553 8.553969 0.000000 976.402228
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,364.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,287.73
SUBSERVICER ADVANCES THIS MONTH 11,157.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,267,794.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,216,799.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 910
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,133,007.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.92663140 % 1.55500200 % 0.51836630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91121020 % 1.56368193 % 0.52222180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87924494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.49
POOL TRADING FACTOR: 93.67209078
................................................................................
Run: 07/28/99 12:30:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 438,250,108.99 6.500000 % 3,979,306.27
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 46,470,158.02 6.500000 % 510,387.63
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 5.830000 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 8.677502 % 0.00
A-P 7609725U9 791,462.53 772,989.35 0.000000 % 774.64
A-V 7609725V7 0.00 0.00 0.356843 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,321,014.64 6.500000 % 10,367.94
M-2 7609725Y1 5,539,100.00 5,511,818.14 6.500000 % 4,638.11
M-3 7609725Z8 2,606,600.00 2,593,761.65 6.500000 % 2,182.61
B-1 7609726A2 1,955,000.00 1,945,370.99 6.500000 % 1,637.00
B-2 7609726B0 1,303,300.00 1,296,880.83 6.500000 % 1,091.30
B-3 7609726C8 1,629,210.40 1,621,186.02 6.500000 % 1,364.23
- -------------------------------------------------------------------------------
651,659,772.93 620,465,288.63 4,511,749.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,373,420.41 6,352,726.68 0.00 0.00 434,270,802.72
A-2 352,018.91 352,018.91 0.00 0.00 65,000,000.00
A-3 251,667.30 762,054.93 0.00 0.00 45,959,770.39
A-4 17,118.95 17,118.95 0.00 0.00 3,161,000.00
A-5 30,214.05 30,214.05 0.00 0.00 5,579,000.00
A-6 5,415.68 5,415.68 0.00 0.00 1,000,000.00
A-7 113,545.05 113,545.05 0.00 0.00 20,966,000.00
A-8 51,914.08 51,914.08 0.00 0.00 10,687,529.00
A-9 23,775.41 23,775.41 0.00 0.00 3,288,471.00
A-P 0.00 774.64 0.00 0.00 772,214.71
A-V 184,473.51 184,473.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,726.62 77,094.56 0.00 0.00 12,310,646.70
M-2 29,850.22 34,488.33 0.00 0.00 5,507,180.03
M-3 14,046.97 16,229.58 0.00 0.00 2,591,579.04
B-1 10,535.50 12,172.50 0.00 0.00 1,943,733.99
B-2 7,023.48 8,114.78 0.00 0.00 1,295,789.53
B-3 8,779.81 10,144.04 0.00 0.00 1,619,821.79
- -------------------------------------------------------------------------------
3,540,525.95 8,052,275.68 0.00 0.00 615,953,538.90
===============================================================================
Run: 07/28/99 12:30:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.913258 8.543482 5.095681 13.639163 0.000000 932.369776
A-2 1000.000000 0.000000 5.415676 5.415676 0.000000 1000.000000
A-3 929.403160 10.207753 5.033346 15.241099 0.000000 919.195408
A-4 1000.000000 0.000000 5.415675 5.415675 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415675 5.415675 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415680 5.415680 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415675 5.415675 0.000000 1000.000000
A-8 1000.000000 0.000000 4.857445 4.857445 0.000000 1000.000000
A-9 1000.000000 0.000000 7.229928 7.229928 0.000000 1000.000000
A-P 976.659438 0.978745 0.000000 0.978745 0.000000 975.680693
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.074676 0.837340 5.389002 6.226342 0.000000 994.237337
M-2 995.074676 0.837340 5.389002 6.226342 0.000000 994.237336
M-3 995.074676 0.837340 5.389001 6.226341 0.000000 994.237336
B-1 995.074675 0.837340 5.389003 6.226343 0.000000 994.237335
B-2 995.074680 0.837336 5.388997 6.226333 0.000000 994.237344
B-3 995.074682 0.837338 5.388997 6.226335 0.000000 994.237328
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 129,130.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,928.87
SUBSERVICER ADVANCES THIS MONTH 25,149.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,647,982.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 121,916.20
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 615,953,538.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,006
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,989,564.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91893710 % 3.29624800 % 0.78481500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.89247100 % 3.31346514 % 0.78990460 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17366342
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.89
POOL TRADING FACTOR: 94.52072454
................................................................................
Run: 07/28/99 12:30:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 203,798,978.18 6.500000 % 1,972,811.60
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 145,652,591.34 6.500000 % 1,502,234.76
A-5 7609724Z9 5,574,400.00 5,757,970.10 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,791,917.11 6.500000 % 42,680.87
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 838,445.66 0.000000 % 923.46
A-V 7609725F2 0.00 0.00 0.365720 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,861,837.73 6.500000 % 8,453.42
M-2 7609725H8 4,431,400.00 4,411,555.16 6.500000 % 3,781.52
M-3 7609725J4 2,085,400.00 2,076,061.10 6.500000 % 1,779.57
B-1 7609724S5 1,564,000.00 1,556,996.05 6.500000 % 1,334.63
B-2 7609724T3 1,042,700.00 1,038,030.55 6.500000 % 889.78
B-3 7609724U0 1,303,362.05 1,297,525.25 6.500000 % 1,112.22
- -------------------------------------------------------------------------------
521,340,221.37 494,491,408.23 3,536,001.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,103,740.52 3,076,552.12 0.00 0.00 201,826,166.58
A-2 129,998.87 129,998.87 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 788,829.61 2,291,064.37 0.00 0.00 144,150,356.58
A-5 0.00 0.00 31,184.18 0.00 5,789,154.28
A-6 269,664.54 312,345.41 0.00 0.00 49,749,236.24
A-7 4,439.91 4,439.91 0.00 0.00 0.00
A-P 0.00 923.46 0.00 0.00 837,522.20
A-V 150,681.15 150,681.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,410.03 61,863.45 0.00 0.00 9,853,384.31
M-2 23,892.23 27,673.75 0.00 0.00 4,407,773.64
M-3 11,243.59 13,023.16 0.00 0.00 2,074,281.53
B-1 8,432.43 9,767.06 0.00 0.00 1,555,661.42
B-2 5,621.80 6,511.58 0.00 0.00 1,037,140.77
B-3 7,027.17 8,139.39 0.00 0.00 1,296,413.03
- -------------------------------------------------------------------------------
2,790,113.35 6,326,115.18 31,184.18 0.00 490,986,590.58
===============================================================================
Run: 07/28/99 12:30:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 930.754692 9.009877 5.040809 14.050686 0.000000 921.744816
A-2 1000.000000 0.000000 5.415830 5.415830 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 926.554990 9.556322 5.018064 14.574386 0.000000 916.998668
A-5 1032.930916 0.000000 0.000000 0.000000 5.594177 1038.525093
A-6 995.521766 0.853346 5.391576 6.244922 0.000000 994.668420
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 988.547364 1.088781 0.000000 1.088781 0.000000 987.458583
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.521767 0.853346 5.391576 6.244922 0.000000 994.668421
M-2 995.521767 0.853347 5.391576 6.244923 0.000000 994.668421
M-3 995.521770 0.853347 5.391575 6.244922 0.000000 994.668423
B-1 995.521771 0.853344 5.391579 6.244923 0.000000 994.668427
B-2 995.521770 0.853342 5.391580 6.244922 0.000000 994.668428
B-3 995.521735 0.853347 5.391572 6.244919 0.000000 994.668389
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,623.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,720.83
SUBSERVICER ADVANCES THIS MONTH 23,539.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,610,857.92
(B) TWO MONTHLY PAYMENTS: 1 118,519.63
(C) THREE OR MORE MONTHLY PAYMENTS: 2 785,099.21
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 490,986,590.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,593
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,080,842.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89954740 % 3.31193300 % 0.78851990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87377470 % 3.32706428 % 0.79347600 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17927393
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.24
POOL TRADING FACTOR: 94.17776923
................................................................................
Run: 07/28/99 12:30:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 266,199,698.97 6.250000 % 2,394,174.67
A-P 7609726E4 636,750.28 625,513.23 0.000000 % 2,314.41
A-V 7609726F1 0.00 0.00 0.289922 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,349,917.18 6.250000 % 8,190.50
M-2 7609726J3 984,200.00 967,653.44 6.250000 % 3,372.70
M-3 7609726K0 984,200.00 967,653.44 6.250000 % 3,372.70
B-1 7609726L8 562,400.00 552,944.82 6.250000 % 1,927.26
B-2 7609726M6 281,200.00 276,472.42 6.250000 % 963.63
B-3 7609726N4 421,456.72 414,371.10 6.250000 % 1,444.26
- -------------------------------------------------------------------------------
281,184,707.00 272,354,224.60 2,415,760.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,385,774.39 3,779,949.06 0.00 0.00 263,805,524.30
A-P 0.00 2,314.41 0.00 0.00 623,198.82
A-V 65,768.78 65,768.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,233.13 20,423.63 0.00 0.00 2,341,726.68
M-2 5,037.38 8,410.08 0.00 0.00 964,280.74
M-3 5,037.38 8,410.08 0.00 0.00 964,280.74
B-1 2,878.50 4,805.76 0.00 0.00 551,017.56
B-2 1,439.25 2,402.88 0.00 0.00 275,508.79
B-3 2,157.12 3,601.38 0.00 0.00 412,926.84
- -------------------------------------------------------------------------------
1,480,325.93 3,896,086.06 0.00 0.00 269,938,464.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.265442 8.708487 5.040567 13.749054 0.000000 959.556956
A-P 982.352501 3.634722 0.000000 3.634722 0.000000 978.717779
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.187808 3.426844 5.118250 8.545094 0.000000 979.760964
M-2 983.187807 3.426844 5.118248 8.545092 0.000000 979.760963
M-3 983.187807 3.426844 5.118248 8.545092 0.000000 979.760963
B-1 983.187802 3.426849 5.118243 8.545092 0.000000 979.760953
B-2 983.187838 3.426849 5.118243 8.545092 0.000000 979.760989
B-3 983.187787 3.426852 5.118248 8.545100 0.000000 979.760959
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,601.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,427.02
SUBSERVICER ADVANCES THIS MONTH 11,037.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,257,843.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,938,464.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 850
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,466,437.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96524540 % 1.57702300 % 0.45773170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95416670 % 1.58194875 % 0.46022390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84836048
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.91
POOL TRADING FACTOR: 96.00040747
................................................................................
Run: 07/28/99 12:30:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 291,581,227.27 6.500000 % 2,864,644.97
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 272,861,463.67 6.500000 % 2,177,176.66
A-6 76110YAF9 5,000,000.00 4,825,511.40 6.500000 % 42,898.87
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 6.142500 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 6.633929 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,164,430.80 0.000000 % 21,099.79
A-V 76110YAS1 0.00 0.00 0.330811 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,584,371.22 6.500000 % 13,150.11
M-2 76110YAU6 5,868,300.00 5,844,139.21 6.500000 % 4,931.29
M-3 76110YAV4 3,129,800.00 3,116,914.07 6.500000 % 2,630.06
B-1 76110YAW2 2,347,300.00 2,337,635.76 6.500000 % 1,972.50
B-2 76110YAX0 1,564,900.00 1,558,457.04 6.500000 % 1,315.03
B-3 76110YAY8 1,956,190.78 1,948,136.78 6.500000 % 1,643.82
- -------------------------------------------------------------------------------
782,440,424.86 761,605,287.22 5,131,463.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,579,104.64 4,443,749.61 0.00 0.00 288,716,582.30
A-2 84,273.08 84,273.08 0.00 0.00 15,561,000.00
A-3 225,437.65 225,437.65 0.00 0.00 41,627,000.00
A-4 423,721.20 423,721.20 0.00 0.00 78,240,000.00
A-5 1,477,724.77 3,654,901.43 0.00 0.00 270,684,287.01
A-6 26,133.33 69,032.20 0.00 0.00 4,782,612.53
A-7 10,674.26 10,674.26 0.00 0.00 1,898,000.00
A-8 7,873.54 7,873.54 0.00 0.00 1,400,000.00
A-9 13,609.97 13,609.97 0.00 0.00 2,420,000.00
A-10 15,122.82 15,122.82 0.00 0.00 2,689,000.00
A-11 11,247.91 11,247.91 0.00 0.00 2,000,000.00
A-12 41,610.10 41,610.10 0.00 0.00 8,130,469.00
A-13 12,582.95 12,582.95 0.00 0.00 2,276,531.00
A-14 24,592.51 24,592.51 0.00 0.00 4,541,000.00
A-P 0.00 21,099.79 0.00 0.00 1,143,331.01
A-V 209,917.08 209,917.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,399.64 97,549.75 0.00 0.00 15,571,221.11
M-2 31,649.86 36,581.15 0.00 0.00 5,839,207.92
M-3 16,880.14 19,510.20 0.00 0.00 3,114,284.01
B-1 12,659.84 14,632.34 0.00 0.00 2,335,663.26
B-2 8,440.07 9,755.10 0.00 0.00 1,557,142.01
B-3 10,550.45 12,194.27 0.00 0.00 1,946,492.96
- -------------------------------------------------------------------------------
4,328,205.81 9,459,668.91 0.00 0.00 756,473,824.12
===============================================================================
Run: 07/28/99 12:30:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 961.574853 9.447009 5.207562 14.654571 0.000000 952.127843
A-2 1000.000000 0.000000 5.415660 5.415660 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415659 5.415659 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415660 5.415660 0.000000 1000.000000
A-5 968.565843 7.728240 5.245423 12.973663 0.000000 960.837603
A-6 965.102280 8.579774 5.226666 13.806440 0.000000 956.522506
A-7 1000.000000 0.000000 5.623952 5.623952 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623957 5.623957 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623955 5.623955 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623957 5.623957 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623955 5.623955 0.000000 1000.000000
A-12 1000.000000 0.000000 5.117798 5.117798 0.000000 1000.000000
A-13 1000.000000 0.000000 5.527247 5.527247 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415660 5.415660 0.000000 1000.000000
A-P 976.843548 17.700660 0.000000 17.700660 0.000000 959.142888
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.882829 0.840327 5.393362 6.233689 0.000000 995.042502
M-2 995.882830 0.840327 5.393361 6.233688 0.000000 995.042503
M-3 995.882826 0.840328 5.393361 6.233689 0.000000 995.042498
B-1 995.882827 0.840327 5.393363 6.233690 0.000000 995.042500
B-2 995.882830 0.840328 5.393361 6.233689 0.000000 995.042501
B-3 995.882815 0.840322 5.393365 6.233687 0.000000 995.042496
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 158,250.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,101.27
SUBSERVICER ADVANCES THIS MONTH 36,492.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,210,141.21
(B) TWO MONTHLY PAYMENTS: 4 1,170,036.21
(C) THREE OR MORE MONTHLY PAYMENTS: 2 208,780.78
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 756,473,824.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,488,717.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.00367950 % 3.22778900 % 0.76853180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98003630 % 3.24197775 % 0.77307860 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14443133
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.33
POOL TRADING FACTOR: 96.68133191
................................................................................
Run: 07/28/99 12:30:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 293,619,854.48 6.500000 % 2,816,833.08
A-2 76110YBA9 100,000,000.00 95,953,388.57 6.500000 % 1,073,100.43
A-3 76110YBB7 12,161,882.00 12,161,882.00 5.680000 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 9.164998 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 5.830000 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 8.677498 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,318,889.77 0.000000 % 2,880.54
A-V 76110YBJ0 0.00 0.00 0.300608 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,922,213.82 6.500000 % 9,298.15
M-2 76110YBL5 3,917,100.00 3,900,676.84 6.500000 % 3,320.67
M-3 76110YBM3 2,089,100.00 2,080,341.06 6.500000 % 1,771.01
B-1 76110YBN1 1,566,900.00 1,560,330.48 6.500000 % 1,328.32
B-2 76110YBP6 1,044,600.00 1,040,220.32 6.500000 % 885.55
B-3 76110YBQ4 1,305,733.92 1,300,259.41 6.500000 % 1,106.85
- -------------------------------------------------------------------------------
522,274,252.73 507,485,174.75 3,910,524.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,590,129.47 4,406,962.55 0.00 0.00 290,803,021.40
A-2 519,645.75 1,592,746.18 0.00 0.00 94,880,288.14
A-3 57,554.97 57,554.97 0.00 0.00 12,161,882.00
A-4 28,574.82 28,574.82 0.00 0.00 3,742,118.00
A-5 102,719.91 102,719.91 0.00 0.00 21,147,176.00
A-6 47,043.25 47,043.25 0.00 0.00 6,506,824.00
A-7 282,862.52 282,862.52 0.00 0.00 52,231,000.00
A-P 0.00 2,880.54 0.00 0.00 1,316,009.23
A-V 127,103.53 127,103.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,150.41 68,448.56 0.00 0.00 10,912,915.67
M-2 21,124.53 24,445.20 0.00 0.00 3,897,356.17
M-3 11,266.30 13,037.31 0.00 0.00 2,078,570.05
B-1 8,450.14 9,778.46 0.00 0.00 1,559,002.16
B-2 5,633.43 6,518.98 0.00 0.00 1,039,334.77
B-3 7,041.69 8,148.54 0.00 0.00 1,299,152.50
- -------------------------------------------------------------------------------
2,868,300.72 6,778,825.32 0.00 0.00 503,574,650.09
===============================================================================
Run: 07/28/99 12:30:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.086525 9.258528 5.226528 14.485056 0.000000 955.827997
A-2 959.533886 10.731004 5.196458 15.927462 0.000000 948.802881
A-3 1000.000000 0.000000 4.732407 4.732407 0.000000 1000.000000
A-4 1000.000000 0.000000 7.636002 7.636002 0.000000 1000.000000
A-5 1000.000000 0.000000 4.857382 4.857382 0.000000 1000.000000
A-6 1000.000000 0.000000 7.229833 7.229833 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415606 5.415606 0.000000 1000.000000
A-P 975.857502 2.131335 0.000000 2.131335 0.000000 973.726167
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.807318 0.847737 5.392900 6.240637 0.000000 994.959580
M-2 995.807317 0.847737 5.392900 6.240637 0.000000 994.959580
M-3 995.807314 0.847738 5.392896 6.240634 0.000000 994.959576
B-1 995.807314 0.847738 5.392903 6.240641 0.000000 994.959576
B-2 995.807314 0.847741 5.392906 6.240647 0.000000 994.959573
B-3 995.807331 0.847684 5.392898 6.240582 0.000000 994.959599
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,219.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,780.21
SUBSERVICER ADVANCES THIS MONTH 12,902.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,973,309.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 503,574,650.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,584
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,478,328.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88988000 % 3.33946200 % 0.77065790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86142880 % 3.35379112 % 0.77599250 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10568168
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.66
POOL TRADING FACTOR: 96.41958175
................................................................................
Run: 07/28/99 12:30:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 406,471,772.54 6.500000 % 2,695,623.12
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 638,775.42 0.000000 % 635.13
A-V 76110YBX9 0.00 0.00 0.336179 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,912,606.21 6.500000 % 9,163.50
M-2 76110YBZ4 3,911,600.00 3,897,423.41 6.500000 % 3,272.73
M-3 76110YCA8 2,086,200.00 2,078,639.11 6.500000 % 1,745.47
B-1 76110YCB6 1,564,700.00 1,559,029.14 6.500000 % 1,309.14
B-2 76110YCC4 1,043,100.00 1,039,319.55 6.500000 % 872.73
B-3 76110YCD2 1,303,936.28 1,299,210.49 6.500000 % 1,090.98
- -------------------------------------------------------------------------------
521,538,466.39 508,229,775.87 2,713,712.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,201,420.73 4,897,043.85 0.00 0.00 403,776,149.42
A-2 152,637.02 152,637.02 0.00 0.00 28,183,000.00
A-3 266,192.73 266,192.73 0.00 0.00 49,150,000.00
A-4 16,247.78 16,247.78 0.00 0.00 3,000,000.00
A-P 0.00 635.13 0.00 0.00 638,140.29
A-V 142,360.62 142,360.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,101.86 68,265.36 0.00 0.00 10,903,442.71
M-2 21,108.15 24,380.88 0.00 0.00 3,894,150.68
M-3 11,257.76 13,003.23 0.00 0.00 2,076,893.64
B-1 8,443.58 9,752.72 0.00 0.00 1,557,720.00
B-2 5,628.88 6,501.61 0.00 0.00 1,038,446.82
B-3 7,036.43 8,127.41 0.00 0.00 1,298,119.51
- -------------------------------------------------------------------------------
2,891,435.54 5,605,148.34 0.00 0.00 505,516,063.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.511706 6.422937 5.245387 11.668324 0.000000 962.088770
A-2 1000.000000 0.000000 5.415925 5.415925 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415925 5.415925 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415927 5.415927 0.000000 1000.000000
A-P 972.956777 0.967404 0.000000 0.967404 0.000000 971.989373
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.375758 0.836674 5.396297 6.232971 0.000000 995.539084
M-2 996.375757 0.836673 5.396296 6.232969 0.000000 995.539084
M-3 996.375760 0.836674 5.396299 6.232973 0.000000 995.539085
B-1 996.375753 0.836672 5.396293 6.232965 0.000000 995.539081
B-2 996.375755 0.836670 5.396299 6.232969 0.000000 995.539085
B-3 996.375751 0.836674 5.396299 6.232973 0.000000 995.539069
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,617.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,225.31
SUBSERVICER ADVANCES THIS MONTH 32,380.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,487,909.47
(B) TWO MONTHLY PAYMENTS: 1 415,020.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 999,239.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 505,516,063.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,286,882.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90492580 % 3.32722000 % 0.76785430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88637720 % 3.33807138 % 0.77133230 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15225172
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.25
POOL TRADING FACTOR: 96.92785780
................................................................................
Run: 07/28/99 12:30:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 54,608,258.16 6.500000 % 485,698.49
A-9 76110YCN0 85,429,000.00 83,368,399.27 6.500000 % 741,497.85
A-10 76110YCP5 66,467,470.00 64,864,233.19 5.592500 % 328,376.24
A-11 76110YCQ3 20,451,530.00 19,958,226.35 9.449375 % 101,038.85
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,065,776.48 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 12,506,862.22 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,044,856.26 0.000000 % 2,300.02
A-V 76110YCW0 0.00 0.00 0.335665 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,404,902.74 6.500000 % 8,756.67
M-2 76110YDA7 4,436,600.00 4,422,108.58 6.500000 % 3,721.61
M-3 76110YDB5 1,565,900.00 1,560,785.25 6.500000 % 1,313.54
B-1 76110YDC3 1,826,900.00 1,820,932.74 6.500000 % 1,532.48
B-2 76110YDD1 783,000.00 780,442.46 6.500000 % 656.81
B-3 76110YDE9 1,304,894.88 1,300,632.66 6.500000 % 1,094.60
- -------------------------------------------------------------------------------
521,952,694.89 509,822,916.36 1,675,987.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,869.84 101,869.84 0.00 0.00 20,384,000.00
A-2 193,424.76 193,424.76 0.00 0.00 38,704,000.00
A-3 391,079.10 391,079.10 0.00 0.00 75,730,000.00
A-4 27,395.68 27,395.68 0.00 0.00 5,305,000.00
A-5 41,953.34 41,953.34 0.00 0.00 8,124,000.00
A-6 85,156.40 85,156.40 0.00 0.00 16,490,000.00
A-7 51,007.13 51,007.13 0.00 0.00 0.00
A-8 295,649.15 781,347.64 0.00 0.00 54,122,559.67
A-9 451,356.58 1,192,854.43 0.00 0.00 82,626,901.42
A-10 302,145.57 630,521.81 0.00 0.00 64,535,856.95
A-11 157,083.29 258,122.14 0.00 0.00 19,857,187.50
A-12 190,487.45 190,487.45 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,770.12 0.00 1,071,546.60
A-14 0.00 0.00 67,712.16 0.00 12,574,574.38
A-15 282,585.23 282,585.23 0.00 0.00 52,195,270.00
A-P 0.00 2,300.02 0.00 0.00 1,042,556.24
A-V 142,537.73 142,537.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,332.15 65,088.82 0.00 0.00 10,396,146.07
M-2 23,941.30 27,662.91 0.00 0.00 4,418,386.97
M-3 8,450.09 9,763.63 0.00 0.00 1,559,471.71
B-1 9,858.54 11,391.02 0.00 0.00 1,819,400.26
B-2 4,225.32 4,882.13 0.00 0.00 779,785.65
B-3 7,041.62 8,136.22 0.00 0.00 1,299,538.06
- -------------------------------------------------------------------------------
2,823,580.27 4,499,567.43 73,482.28 0.00 508,220,411.48
===============================================================================
Run: 07/28/99 12:30:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.997539 4.997539 0.000000 1000.000000
A-2 1000.000000 0.000000 4.997539 4.997539 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164124 5.164124 0.000000 1000.000000
A-4 1000.000000 0.000000 5.164124 5.164124 0.000000 1000.000000
A-5 1000.000000 0.000000 5.164124 5.164124 0.000000 1000.000000
A-6 1000.000000 0.000000 5.164124 5.164124 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 975.879377 8.679697 5.283412 13.963109 0.000000 967.199680
A-9 975.879377 8.679697 5.283412 13.963109 0.000000 967.199680
A-10 975.879377 4.940405 4.545766 9.486171 0.000000 970.938971
A-11 975.879377 4.940405 7.680760 12.621165 0.000000 970.938971
A-12 1000.000000 0.000000 5.414001 5.414001 0.000000 1000.000000
A-13 1021.837469 0.000000 0.000000 0.000000 5.532234 1027.369703
A-14 655.444395 0.000000 0.000000 0.000000 3.548576 658.992971
A-15 1000.000000 0.000000 5.414001 5.414001 0.000000 1000.000000
A-P 995.859941 2.192165 0.000000 2.192165 0.000000 993.667776
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.733666 0.838842 5.396317 6.235159 0.000000 995.894824
M-2 996.733665 0.838843 5.396317 6.235160 0.000000 995.894823
M-3 996.733668 0.838840 5.396315 6.235155 0.000000 995.894827
B-1 996.733669 0.838842 5.396322 6.235164 0.000000 995.894827
B-2 996.733665 0.838838 5.396322 6.235160 0.000000 995.894828
B-3 996.733668 0.838842 5.396312 6.235154 0.000000 995.894826
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,055.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,680.17
SUBSERVICER ADVANCES THIS MONTH 27,466.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,316,968.90
(B) TWO MONTHLY PAYMENTS: 3 870,659.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 508,220,411.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,637
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,173,333.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.01205200 % 3.22101100 % 0.76693710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.00283640 % 3.22183139 % 0.76870940 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14801810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.48
POOL TRADING FACTOR: 97.36905594
................................................................................
Run: 07/28/99 12:30:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 290,786,797.59 6.250000 % 1,397,406.14
A-P 7609726Q7 1,025,879.38 1,009,930.99 0.000000 % 4,358.29
A-V 7609726R5 0.00 0.00 0.265786 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,577,274.79 6.250000 % 8,821.58
M-2 7609726U8 1,075,500.00 1,061,283.04 6.250000 % 3,632.60
M-3 7609726V6 1,075,500.00 1,061,283.04 6.250000 % 3,632.60
B-1 7609726W4 614,600.00 606,475.64 6.250000 % 2,075.87
B-2 7609726X2 307,300.00 303,237.82 6.250000 % 1,037.93
B-3 7609726Y0 460,168.58 454,085.64 6.250000 % 1,554.25
- -------------------------------------------------------------------------------
307,269,847.96 297,860,368.55 1,422,519.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,513,873.72 2,911,279.86 0.00 0.00 289,389,391.45
A-P 0.00 4,358.29 0.00 0.00 1,005,572.70
A-V 65,944.80 65,944.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,417.63 22,239.21 0.00 0.00 2,568,453.21
M-2 5,525.18 9,157.78 0.00 0.00 1,057,650.44
M-3 5,525.18 9,157.78 0.00 0.00 1,057,650.44
B-1 3,157.39 5,233.26 0.00 0.00 604,399.77
B-2 1,578.69 2,616.62 0.00 0.00 302,199.89
B-3 2,364.03 3,918.28 0.00 0.00 452,531.39
- -------------------------------------------------------------------------------
1,611,386.62 3,033,905.88 0.00 0.00 296,437,849.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.969565 4.656484 5.044581 9.701065 0.000000 964.313082
A-P 984.453933 4.248345 0.000000 4.248345 0.000000 980.205587
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.781067 3.377586 5.137311 8.514897 0.000000 983.403480
M-2 986.781069 3.377592 5.137313 8.514905 0.000000 983.403478
M-3 986.781069 3.377592 5.137313 8.514905 0.000000 983.403478
B-1 986.781061 3.377595 5.137309 8.514904 0.000000 983.403466
B-2 986.781061 3.377579 5.137293 8.514872 0.000000 983.403482
B-3 986.781062 3.377588 5.137313 8.514901 0.000000 983.403495
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,975.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,173.16
SUBSERVICER ADVANCES THIS MONTH 15,503.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,781,611.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 296,437,849.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 903
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 402,831.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.95734170 % 1.58323500 % 0.45942300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95456160 % 1.58001217 % 0.46004830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81654245
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.03
POOL TRADING FACTOR: 96.47476030
................................................................................
Run: 07/28/99 12:30:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 197,194,207.14 6.500000 % 2,225,127.53
A-2 76110YDK5 57,796,000.00 56,833,047.11 6.500000 % 547,892.22
A-3 76110YDL3 49,999,625.00 49,999,625.00 6.092500 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 8.265833 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 279,594,205.83 6.500000 % 2,659,253.10
A-7 76110YDQ2 340,000,000.00 334,589,549.69 6.500000 % 3,078,389.06
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 15,696,250.04 6.500000 % 125,248.58
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 35,294,736.87 6.500000 % 398,998.35
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 22,834,776.76 5.430000 % 314,467.72
A-15 76110YDY5 7,176,471.00 7,026,085.68 9.977500 % 96,759.31
A-P 76110YEA6 2,078,042.13 2,071,641.30 0.000000 % 7,887.32
A-V 76110YEB4 0.00 0.00 0.301962 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 26,014,862.74 6.500000 % 21,802.80
M-2 76110YED0 9,314,000.00 9,290,986.79 6.500000 % 7,786.68
M-3 76110YEE8 4,967,500.00 4,955,226.20 6.500000 % 4,152.93
B-1 76110YEF5 3,725,600.00 3,716,394.71 6.500000 % 3,114.67
B-2 76110YEG3 2,483,800.00 2,477,662.97 6.500000 % 2,076.51
B-3 76110YEH1 3,104,649.10 3,096,978.06 6.500000 % 2,595.53
- -------------------------------------------------------------------------------
1,241,857,991.23 1,225,126,611.89 9,495,552.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,067,918.76 3,293,046.29 0.00 0.00 194,969,079.61
A-2 307,783.26 855,675.48 0.00 0.00 56,285,154.89
A-3 253,800.80 253,800.80 0.00 0.00 49,999,625.00
A-4 79,462.46 79,462.46 0.00 0.00 11,538,375.00
A-5 671,178.49 671,178.49 0.00 0.00 123,935,000.00
A-6 1,514,161.60 4,173,414.70 0.00 0.00 276,934,952.73
A-7 1,811,992.66 4,890,381.72 0.00 0.00 331,511,160.63
A-8 55,881.90 55,881.90 0.00 0.00 10,731,500.00
A-9 60,352.45 60,352.45 0.00 0.00 10,731,500.00
A-10 85,004.11 210,252.69 0.00 0.00 15,571,001.46
A-11 58,748.09 58,748.09 0.00 0.00 10,848,000.00
A-12 191,141.06 590,139.41 0.00 0.00 34,895,738.52
A-13 36,046.02 36,046.02 0.00 0.00 6,656,000.00
A-14 103,306.41 417,774.13 0.00 0.00 22,520,309.04
A-15 58,407.13 155,166.44 0.00 0.00 6,929,326.37
A-P 0.00 7,887.32 0.00 0.00 2,063,753.98
A-V 308,222.56 308,222.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 140,885.27 162,688.07 0.00 0.00 25,993,059.94
M-2 50,315.98 58,102.66 0.00 0.00 9,283,200.11
M-3 26,835.37 30,988.30 0.00 0.00 4,951,073.27
B-1 20,126.39 23,241.06 0.00 0.00 3,713,280.04
B-2 13,417.95 15,494.46 0.00 0.00 2,475,586.46
B-3 16,771.90 19,367.43 0.00 0.00 3,094,382.53
- -------------------------------------------------------------------------------
6,931,760.62 16,427,312.93 0.00 0.00 1,215,631,059.58
===============================================================================
Run: 07/28/99 12:30:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 980.553478 11.064506 5.310255 16.374761 0.000000 969.488972
A-2 983.338762 9.479760 5.325338 14.805098 0.000000 973.859002
A-3 1000.000000 0.000000 5.076054 5.076054 0.000000 1000.000000
A-4 1000.000000 0.000000 6.886798 6.886798 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415569 5.415569 0.000000 1000.000000
A-6 983.558493 9.354740 5.326528 14.681268 0.000000 974.203754
A-7 984.086911 9.054085 5.329390 14.383475 0.000000 975.032825
A-8 1000.000000 0.000000 5.207278 5.207278 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623860 5.623860 0.000000 1000.000000
A-10 981.015628 7.828036 5.312757 13.140793 0.000000 973.187591
A-11 1000.000000 0.000000 5.415569 5.415569 0.000000 1000.000000
A-12 980.518304 11.084519 5.310064 16.394583 0.000000 969.433785
A-13 1000.000000 0.000000 5.415568 5.415568 0.000000 1000.000000
A-14 979.044670 13.482853 4.429279 17.912132 0.000000 965.561817
A-15 979.044670 13.482854 8.138698 21.621552 0.000000 965.561816
A-P 996.919779 3.795553 0.000000 3.795553 0.000000 993.124225
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.529180 0.836019 5.402188 6.238207 0.000000 996.693161
M-2 997.529181 0.836019 5.402188 6.238207 0.000000 996.693162
M-3 997.529180 0.836020 5.402188 6.238208 0.000000 996.693160
B-1 997.529179 0.836018 5.402188 6.238206 0.000000 996.693161
B-2 997.529177 0.836021 5.402186 6.238207 0.000000 996.693156
B-3 997.529176 0.836020 5.402189 6.238209 0.000000 996.693162
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 254,069.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,410.54
SUBSERVICER ADVANCES THIS MONTH 78,641.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 10,870,221.76
(B) TWO MONTHLY PAYMENTS: 2 460,980.13
(C) THREE OR MORE MONTHLY PAYMENTS: 2 386,719.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 300,374.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,215,631,059.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,866
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,468,603.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94849680 % 3.29184500 % 0.75965810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92024420 % 3.30917288 % 0.76495540 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11421363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.59
POOL TRADING FACTOR: 97.88808931
................................................................................
Run: 07/28/99 12:30:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 29,713,688.23 6.250000 % 102,091.99
A-2 76110YEK4 28,015,800.00 26,450,412.07 6.250000 % 585,390.22
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 34,247,635.57 6.250000 % 83,409.21
A-6 76110YEP3 9,485,879.00 7,932,202.28 6.250000 % 285,616.06
A-7 76110YEQ1 100,000,000.00 97,608,519.73 6.250000 % 676,457.54
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,308,436.38 0.000000 % 4,959.86
A-V 76110YEU2 0.00 0.00 0.203460 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,158,983.50 6.250000 % 7,417.96
M-2 76110YEX6 897,900.00 888,876.74 6.250000 % 3,054.05
M-3 76110YEY4 897,900.00 888,876.74 6.250000 % 3,054.05
B-1 76110YDF6 513,100.00 507,943.71 6.250000 % 1,745.22
B-2 76110YDG4 256,600.00 254,021.35 6.250000 % 872.78
B-3 76110YDH2 384,829.36 380,962.10 6.250000 % 1,308.94
- -------------------------------------------------------------------------------
256,531,515.88 250,484,558.40 1,755,377.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,709.18 256,801.17 0.00 0.00 29,611,596.24
A-2 137,718.40 723,108.62 0.00 0.00 25,865,021.85
A-3 72,125.15 72,125.15 0.00 0.00 13,852,470.00
A-4 75,935.64 75,935.64 0.00 0.00 14,584,319.00
A-5 178,315.92 261,725.13 0.00 0.00 34,164,226.36
A-6 0.00 285,616.06 41,300.31 0.00 7,687,886.53
A-7 508,214.73 1,184,672.27 0.00 0.00 96,932,062.19
A-8 78,099.95 78,099.95 0.00 0.00 15,000,000.00
A-9 24,508.86 24,508.86 0.00 0.00 4,707,211.00
A-P 0.00 4,959.86 0.00 0.00 1,303,476.52
A-V 42,456.13 42,456.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,241.11 18,659.07 0.00 0.00 2,151,565.54
M-2 4,628.09 7,682.14 0.00 0.00 885,822.69
M-3 4,628.09 7,682.14 0.00 0.00 885,822.69
B-1 2,644.69 4,389.91 0.00 0.00 506,198.49
B-2 1,322.61 2,195.39 0.00 0.00 253,148.57
B-3 1,983.54 3,292.48 0.00 0.00 379,653.16
- -------------------------------------------------------------------------------
1,298,532.09 3,053,909.97 41,300.31 0.00 248,770,480.83
===============================================================================
Run: 07/28/99 12:30:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.950707 3.401329 5.154340 8.555669 0.000000 986.549377
A-2 944.124818 20.895003 4.915740 25.810743 0.000000 923.229815
A-3 1000.000000 0.000000 5.206664 5.206664 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206663 5.206663 0.000000 1000.000000
A-5 995.107961 2.423559 5.181192 7.604751 0.000000 992.684401
A-6 836.211624 30.109604 0.000000 30.109604 4.353873 810.455892
A-7 976.085197 6.764575 5.082147 11.846722 0.000000 969.320622
A-8 1000.000000 0.000000 5.206663 5.206663 0.000000 1000.000000
A-9 1000.000000 0.000000 5.206663 5.206663 0.000000 1000.000000
A-P 988.852562 3.748421 0.000000 3.748421 0.000000 985.104141
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.950708 3.401330 5.154345 8.555675 0.000000 986.549379
M-2 989.950707 3.401325 5.154349 8.555674 0.000000 986.549382
M-3 989.950707 3.401325 5.154349 8.555674 0.000000 986.549382
B-1 989.950711 3.401325 5.154336 8.555661 0.000000 986.549386
B-2 989.950701 3.401325 5.154365 8.555690 0.000000 986.549377
B-3 989.950715 3.401326 5.154336 8.555662 0.000000 986.549363
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,179.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,069.87
SUBSERVICER ADVANCES THIS MONTH 3,113.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 354,192.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,770,480.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 767
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 853,309.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96141620 % 1.57990100 % 0.45868250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95438950 % 1.57704037 % 0.46026350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73901010
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.29
POOL TRADING FACTOR: 96.97462707
................................................................................
Run: 07/28/99 12:30:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 197,245,349.94 6.750000 % 997,596.26
A-2 76110YFN7 15,932,000.00 14,427,407.33 6.750000 % 909,875.41
A-3 76110YFP2 204,422,000.00 201,474,452.69 6.750000 % 1,782,476.32
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,952,283.57 0.000000 % 5,591.30
A-V 76110YFW7 0.00 0.00 0.139032 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 11,023,159.76 6.750000 % 9,052.79
M-2 76110YGB2 3,943,300.00 3,936,892.70 6.750000 % 3,233.18
M-3 76110YGC0 2,366,000.00 2,362,155.58 6.750000 % 1,939.92
B-1 76110YGD8 1,577,300.00 1,574,737.11 6.750000 % 1,293.26
B-2 76110YGE6 1,051,600.00 1,049,891.30 6.750000 % 862.23
B-3 76110YGF3 1,050,377.58 1,048,670.85 6.750000 % 861.21
- -------------------------------------------------------------------------------
525,765,797.88 519,620,000.83 3,712,781.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,109,326.28 2,106,922.54 0.00 0.00 196,247,753.68
A-2 81,141.09 991,016.50 0.00 0.00 13,517,531.92
A-3 1,133,111.16 2,915,587.48 0.00 0.00 199,691,976.37
A-4 276,080.92 276,080.92 0.00 0.00 50,977,000.00
A-5 137,087.28 137,087.28 0.00 0.00 24,375,000.00
A-6 10,618.50 10,618.50 0.00 0.00 0.00
A-7 7,406.94 7,406.94 0.00 0.00 1,317,000.00
A-8 21,686.50 21,686.50 0.00 0.00 3,856,000.00
A-P 0.00 5,591.30 0.00 0.00 4,946,692.27
A-V 60,193.61 60,193.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,995.28 71,048.07 0.00 0.00 11,014,106.97
M-2 22,141.45 25,374.63 0.00 0.00 3,933,659.52
M-3 13,284.99 15,224.91 0.00 0.00 2,360,215.66
B-1 8,856.47 10,149.73 0.00 0.00 1,573,443.85
B-2 5,904.69 6,766.92 0.00 0.00 1,049,029.07
B-3 5,897.82 6,759.03 0.00 0.00 1,047,809.64
- -------------------------------------------------------------------------------
2,954,732.98 6,667,514.86 0.00 0.00 515,907,218.95
===============================================================================
Run: 07/28/99 12:30:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 991.705925 5.015693 5.577447 10.593140 0.000000 986.690232
A-2 905.561595 57.109930 5.092963 62.202893 0.000000 848.451665
A-3 985.581066 8.719591 5.543000 14.262591 0.000000 976.861475
A-4 1000.000000 0.000000 5.415794 5.415794 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624094 5.624094 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.624100 5.624100 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624092 5.624092 0.000000 1000.000000
A-P 998.057863 1.126842 0.000000 1.126842 0.000000 996.931021
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.375140 0.819917 5.614955 6.434872 0.000000 997.555223
M-2 998.375143 0.819917 5.614954 6.434871 0.000000 997.555225
M-3 998.375139 0.819915 5.614958 6.434873 0.000000 997.555224
B-1 998.375141 0.819920 5.614956 6.434876 0.000000 997.555221
B-2 998.375143 0.819922 5.614958 6.434880 0.000000 997.555221
B-3 998.375127 0.819915 5.614952 6.434867 0.000000 997.555222
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,775.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,488.46
SUBSERVICER ADVANCES THIS MONTH 51,426.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 6,300,876.64
(B) TWO MONTHLY PAYMENTS: 2 702,295.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 879,079.16
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 515,907,218.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,625
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,285,724.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92057040 % 3.36570700 % 0.71372250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.89434730 % 3.35486334 % 0.71831040 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13085545
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.59
POOL TRADING FACTOR: 98.12491056
................................................................................
Run: 07/28/99 12:30:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 137,876,206.05 6.250000 % 1,327,722.15
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 17,380,943.87 6.250000 % 60,293.74
A-P 76110YFC1 551,286.58 547,095.60 0.000000 % 2,188.84
A-V 76110YFD9 0.00 0.00 0.241668 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,512,738.04 6.250000 % 5,247.62
M-2 76110YFG2 627,400.00 623,131.67 6.250000 % 2,161.62
M-3 76110YFH0 627,400.00 623,131.67 6.250000 % 2,161.62
B-1 76110YFJ6 358,500.00 356,061.05 6.250000 % 1,235.16
B-2 76110YFK3 179,300.00 178,080.19 6.250000 % 617.75
B-3 76110YFL1 268,916.86 267,087.34 6.250000 % 926.51
- -------------------------------------------------------------------------------
179,230,003.44 177,773,475.48 1,402,555.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 716,601.31 2,044,323.46 0.00 0.00 136,548,483.90
A-2 95,679.41 95,679.41 0.00 0.00 18,409,000.00
A-3 90,336.16 150,629.90 0.00 0.00 17,320,650.13
A-P 0.00 2,188.84 0.00 0.00 544,906.76
A-V 35,726.82 35,726.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,862.34 13,109.96 0.00 0.00 1,507,490.42
M-2 3,238.68 5,400.30 0.00 0.00 620,970.05
M-3 3,238.68 5,400.30 0.00 0.00 620,970.05
B-1 1,850.60 3,085.76 0.00 0.00 354,825.89
B-2 925.56 1,543.31 0.00 0.00 177,462.44
B-3 1,388.17 2,314.68 0.00 0.00 266,160.83
- -------------------------------------------------------------------------------
956,847.73 2,359,402.74 0.00 0.00 176,370,920.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 990.596731 9.539262 5.148553 14.687815 0.000000 981.057470
A-2 1000.000000 0.000000 5.197426 5.197426 0.000000 1000.000000
A-3 993.196793 3.445357 5.162066 8.607423 0.000000 989.751436
A-P 992.397820 3.970421 0.000000 3.970421 0.000000 988.427398
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.196796 3.445355 5.162064 8.607419 0.000000 989.751441
M-2 993.196796 3.445362 5.162066 8.607428 0.000000 989.751435
M-3 993.196796 3.445362 5.162066 8.607428 0.000000 989.751435
B-1 993.196792 3.445356 5.162064 8.607420 0.000000 989.751437
B-2 993.196821 3.445343 5.162075 8.607418 0.000000 989.751478
B-3 993.196708 3.445340 5.162079 8.607419 0.000000 989.751368
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,914.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,249.28
SUBSERVICER ADVANCES THIS MONTH 26,622.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,235,600.19
(B) TWO MONTHLY PAYMENTS: 2 842,323.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,370,920.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 543
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 785,855.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99113990 % 1.55676700 % 0.45209330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98216450 % 1.55889106 % 0.45411320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79234981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.42
POOL TRADING FACTOR: 98.40479668
................................................................................
Run: 07/28/99 12:30:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 210,133,893.13 6.500000 % 1,303,606.81
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,995,049.91 6.500000 % 20,554.42
A-P 76110YGK2 240,523.79 240,068.95 0.000000 % 234.05
A-V 76110YGL0 0.00 0.00 0.331586 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,342,587.70 6.500000 % 4,393.42
M-2 76110YGN6 2,218,900.00 2,215,287.47 6.500000 % 1,821.72
M-3 76110YGP1 913,700.00 912,212.43 6.500000 % 750.15
B-1 76110YGQ9 913,700.00 912,212.43 6.500000 % 750.15
B-2 76110YGR7 391,600.00 390,962.45 6.500000 % 321.50
B-3 76110YGS5 652,679.06 651,616.46 6.500000 % 535.85
- -------------------------------------------------------------------------------
261,040,502.85 260,216,080.93 1,332,968.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,138,086.77 2,441,693.58 0.00 0.00 208,830,286.32
A-2 78,110.70 78,110.70 0.00 0.00 14,422,190.00
A-3 135,373.38 155,927.80 0.00 0.00 24,974,495.49
A-P 0.00 234.05 0.00 0.00 239,834.90
A-V 71,894.68 71,894.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,935.50 33,328.92 0.00 0.00 5,338,194.28
M-2 11,998.01 13,819.73 0.00 0.00 2,213,465.75
M-3 4,940.55 5,690.70 0.00 0.00 911,462.28
B-1 4,940.55 5,690.70 0.00 0.00 911,462.28
B-2 2,117.45 2,438.95 0.00 0.00 390,640.95
B-3 3,529.16 4,065.01 0.00 0.00 651,080.61
- -------------------------------------------------------------------------------
1,479,926.75 2,812,894.82 0.00 0.00 258,883,112.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.367440 6.181161 5.396334 11.577495 0.000000 990.186279
A-2 1000.000000 0.000000 5.416008 5.416008 0.000000 1000.000000
A-3 998.371928 0.821001 5.407190 6.228191 0.000000 997.550928
A-P 998.108960 0.973085 0.000000 0.973085 0.000000 997.135876
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.371928 0.821001 5.407191 6.228192 0.000000 997.550928
M-2 998.371928 0.821001 5.407188 6.228189 0.000000 997.550926
M-3 998.371927 0.821003 5.407191 6.228194 0.000000 997.550925
B-1 998.371927 0.821003 5.407191 6.228194 0.000000 997.550925
B-2 998.371936 0.820991 5.407176 6.228167 0.000000 997.550945
B-3 998.371941 0.821001 5.407190 6.228191 0.000000 997.550940
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,144.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,156.55
SUBSERVICER ADVANCES THIS MONTH 16,389.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,508,566.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 258,883,112.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 832
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,118,960.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99006120 % 3.25802700 % 0.75191220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97271340 % 3.26909014 % 0.75516510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15223589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.61
POOL TRADING FACTOR: 99.17354205
................................................................................
Run: 07/28/99 12:30:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 24,711,860.03 6.500000 % 423,805.03
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 63,887,988.74 6.500000 % 286,562.04
A-4 76110YGX4 52,630,000.00 52,915,011.26 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 53,278,536.71 5.943750 % 1,384,563.36
A-8 76110YHB1 16,596,800.00 16,393,395.91 8.307813 % 426,019.50
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 112,986,630.73 6.200000 % 1,598,796.00
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,130,389.99 0.000000 % 1,175.96
A-V 76110YHJ4 0.00 0.00 0.334254 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,418,535.19 6.500000 % 13,446.94
M-2 76110YHN5 5,868,600.00 5,863,826.80 6.500000 % 4,802.53
M-3 76110YHP0 3,521,200.00 3,518,336.05 6.500000 % 2,881.55
B-1 76110YHQ8 2,347,500.00 2,345,590.67 6.500000 % 1,921.06
B-2 76110YHR6 1,565,000.00 1,563,727.11 6.500000 % 1,280.71
B-3 76110YHS4 1,564,986.53 1,563,713.66 6.500000 % 1,280.69
- -------------------------------------------------------------------------------
782,470,924.85 780,204,509.85 4,146,535.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 133,827.45 557,632.48 0.00 0.00 24,288,055.00
A-2 779,292.60 779,292.60 0.00 0.00 143,900,000.00
A-3 345,986.36 632,548.40 0.00 0.00 63,601,426.70
A-4 0.00 0.00 286,562.04 0.00 53,201,573.30
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 263,839.14 1,648,402.50 0.00 0.00 51,893,973.35
A-8 113,470.25 539,489.75 0.00 0.00 15,967,376.41
A-9 557,328.87 557,328.87 0.00 0.00 102,913,367.00
A-10 465,734.28 465,734.28 0.00 0.00 86,000,000.00
A-11 300,372.62 300,372.62 0.00 0.00 55,465,200.00
A-12 583,640.14 2,182,436.14 0.00 0.00 111,387,834.73
A-13 28,240.65 28,240.65 0.00 0.00 0.00
A-P 0.00 1,175.96 0.00 0.00 1,129,214.03
A-V 217,276.00 217,276.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,914.82 102,361.76 0.00 0.00 16,405,088.25
M-2 31,755.65 36,558.18 0.00 0.00 5,859,024.27
M-3 19,053.60 21,935.15 0.00 0.00 3,515,454.50
B-1 12,702.58 14,623.64 0.00 0.00 2,343,669.61
B-2 8,468.39 9,749.10 0.00 0.00 1,562,446.40
B-3 8,468.32 9,749.01 0.00 0.00 1,562,432.97
- -------------------------------------------------------------------------------
4,147,564.22 8,294,099.59 286,562.04 0.00 776,344,536.52
===============================================================================
Run: 07/28/99 12:30:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 988.474401 16.952201 5.353098 22.305299 0.000000 971.522200
A-2 1000.000000 0.000000 5.415515 5.415515 0.000000 1000.000000
A-3 995.558704 4.465461 5.391463 9.856924 0.000000 991.093243
A-4 1005.415376 0.000000 0.000000 0.000000 5.444842 1010.860219
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 987.744379 25.668773 4.891381 30.560154 0.000000 962.075606
A-8 987.744379 25.668773 6.836875 32.505648 0.000000 962.075606
A-9 1000.000000 0.000000 5.415515 5.415515 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415515 5.415515 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415515 5.415515 0.000000 1000.000000
A-12 990.471047 14.015474 5.116346 19.131820 0.000000 976.455574
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 998.985160 1.039258 0.000000 1.039258 0.000000 997.945903
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.186655 0.818344 5.411110 6.229454 0.000000 998.368311
M-2 999.186654 0.818343 5.411112 6.229455 0.000000 998.368311
M-3 999.186655 0.818343 5.411110 6.229453 0.000000 998.368312
B-1 999.186654 0.818343 5.411110 6.229453 0.000000 998.368311
B-2 999.186652 0.818345 5.411112 6.229457 0.000000 998.368307
B-3 999.186658 0.818346 5.411114 6.229460 0.000000 998.368318
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 162,246.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,518.54
SUBSERVICER ADVANCES THIS MONTH 78,767.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 11,997,253.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 776,344,536.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,489
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,220,849.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98578250 % 3.31171300 % 0.70250460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96910500 % 3.32063482 % 0.70542320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14892049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.12
POOL TRADING FACTOR: 99.21704588
................................................................................
Run: 07/28/99 12:30:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 5.392500 % 0.00
A-6 76110YJT0 0.00 0.00 2.607500 % 0.00
A-7 76110YJU7 186,708,000.00 186,023,383.30 6.500000 % 809,288.00
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 3,503,813.56 6.500000 % 771,878.42
A-12 76110YJZ6 23,716,000.00 23,844,441.25 6.500000 % 0.00
A-P 76110YKC5 473,817.05 473,359.26 0.000000 % 469.69
A-V 76110YKD3 0.00 0.00 0.324831 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 8,033,032.67 6.500000 % 6,635.45
M-2 76110YKF8 2,740,800.00 2,738,561.12 6.500000 % 2,262.11
M-3 76110YKG6 1,461,800.00 1,460,605.90 6.500000 % 1,206.49
B-1 76110YKH4 1,279,000.00 1,277,955.22 6.500000 % 1,055.62
B-2 76110YKJ0 730,900.00 730,302.95 6.500000 % 603.25
B-3 76110YKK7 730,903.64 730,306.58 6.500000 % 603.25
- -------------------------------------------------------------------------------
365,427,020.69 363,251,761.81 1,594,002.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,061.01 119,061.01 0.00 0.00 23,822,000.00
A-2 99,599.02 99,599.02 0.00 0.00 19,928,000.00
A-3 104,626.95 104,626.95 0.00 0.00 20,934,000.00
A-4 136,918.66 136,918.66 0.00 0.00 27,395,000.00
A-5 137,869.94 137,869.94 0.00 0.00 30,693,000.00
A-6 66,665.90 66,665.90 0.00 0.00 0.00
A-7 1,007,212.22 1,816,500.22 0.00 0.00 185,214,095.30
A-8 27,072.19 27,072.19 0.00 0.00 5,000,000.00
A-9 16,653.15 16,653.15 0.00 0.00 3,332,000.00
A-10 19,428.68 19,428.68 0.00 0.00 3,332,000.00
A-11 0.00 771,878.42 18,971.18 0.00 2,750,906.32
A-12 0.00 0.00 129,104.27 0.00 23,973,545.52
A-P 0.00 469.69 0.00 0.00 472,889.57
A-V 98,289.22 98,289.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,494.36 50,129.81 0.00 0.00 8,026,397.22
M-2 14,827.77 17,089.88 0.00 0.00 2,736,299.01
M-3 7,908.37 9,114.86 0.00 0.00 1,459,399.41
B-1 6,919.41 7,975.03 0.00 0.00 1,276,899.60
B-2 3,954.18 4,557.43 0.00 0.00 729,699.70
B-3 3,954.20 4,557.45 0.00 0.00 729,703.33
- -------------------------------------------------------------------------------
1,914,455.23 3,508,457.51 148,075.45 0.00 361,805,834.98
===============================================================================
Run: 07/28/99 12:30:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.997943 4.997943 0.000000 1000.000000
A-2 1000.000000 0.000000 4.997944 4.997944 0.000000 1000.000000
A-3 1000.000000 0.000000 4.997944 4.997944 0.000000 1000.000000
A-4 1000.000000 0.000000 4.997943 4.997943 0.000000 1000.000000
A-5 1000.000000 0.000000 4.491902 4.491902 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 996.333222 4.334512 5.394585 9.729097 0.000000 991.998711
A-8 1000.000000 0.000000 5.414438 5.414438 0.000000 1000.000000
A-9 1000.000000 0.000000 4.997944 4.997944 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830936 5.830936 0.000000 1000.000000
A-11 685.677800 151.052528 0.000000 151.052528 3.712560 538.337832
A-12 1005.415806 0.000000 0.000000 0.000000 5.443762 1010.859568
A-P 999.033825 0.991290 0.000000 0.991290 0.000000 998.042536
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.183127 0.825346 5.410015 6.235361 0.000000 998.357782
M-2 999.183129 0.825347 5.410015 6.235362 0.000000 998.357782
M-3 999.183130 0.825345 5.410022 6.235367 0.000000 998.357785
B-1 999.183127 0.825348 5.410016 6.235364 0.000000 998.357780
B-2 999.183130 0.825352 5.410015 6.235367 0.000000 998.357778
B-3 999.183121 0.825335 5.410015 6.235350 0.000000 998.357773
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,516.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,000.46
SUBSERVICER ADVANCES THIS MONTH 30,647.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,392,002.60
(B) TWO MONTHLY PAYMENTS: 1 349,705.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 361,805,834.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,145,824.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87330330 % 3.37181000 % 0.75488640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86021740 % 3.37808141 % 0.75728010 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14106225
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.45
POOL TRADING FACTOR: 99.00905365
................................................................................
Run: 07/28/99 14:12:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 40,824,000.00 5.900000 % 682,479.67
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 148,000,000.00 6.500000 % 215,668.31
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 4,800,000.00 6.500000 % 570,210.98
IA-9 76110YLG5 32,000,000.00 32,000,000.00 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 349,660,000.00 6.500000 % 1,542,403.25
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 25,727,000.00 6.500000 % 110,741.67
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 20,453,000.00 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 119,513,000.00 6.500000 % 114,021.41
A-P 76110YLR1 1,039,923.85 1,039,923.85 0.000000 % 1,216.86
A-V 76110YLS9 0.00 0.00 0.366811 % 0.00
R-I 76110YLT7 100.00 100.00 6.500000 % 100.00
R-II 76110YLU4 100.00 100.00 6.500000 % 100.00
M-1 76110YLV2 23,070,000.00 23,070,000.00 6.500000 % 18,596.23
M-2 76110YLW0 7,865,000.00 7,865,000.00 6.500000 % 6,339.81
M-3 76110YLX8 3,670,000.00 3,670,000.00 6.500000 % 2,958.31
B-1 76110YLY6 3,146,000.00 3,146,000.00 6.500000 % 2,535.92
B-2 76110YLZ3 2,097,000.00 2,097,000.00 6.500000 % 1,690.35
B-3 76110YMA7 2,097,700.31 2,097,700.31 6.500000 % 1,690.91
- -------------------------------------------------------------------------------
1,048,636,824.16 1,048,636,824.16 3,270,753.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 200,635.73 883,115.40 0.00 0.00 40,141,520.33
IA-2 287,418.65 287,418.65 0.00 0.00 58,482,000.00
IA-3 103,595.94 103,595.94 0.00 0.00 21,079,000.00
IA-4 273,584.65 273,584.65 0.00 0.00 53,842,000.00
IA-5 19,605.46 19,605.46 0.00 0.00 0.00
IA-6 801,338.10 1,017,006.41 0.00 0.00 147,784,331.69
IA-7 221,846.12 221,846.12 0.00 0.00 40,973,000.00
IA-8 0.00 570,210.98 25,989.34 0.00 4,255,778.36
IA-9 0.00 0.00 173,262.29 0.00 32,173,262.29
IA-10 1,893,215.41 3,435,618.66 0.00 0.00 348,117,596.75
IA-11 255,274.91 255,274.91 0.00 0.00 47,147,000.00
IA-12 139,297.46 250,039.13 0.00 0.00 25,616,258.33
IA-13 233,151.48 233,151.48 0.00 0.00 43,061,000.00
IA-14 487.30 487.30 0.00 0.00 90,000.00
IA-15 0.00 0.00 110,741.67 0.00 20,563,741.67
IA-16 58,502.34 58,502.34 0.00 0.00 0.00
IIA-1 647,327.32 761,348.73 0.00 0.00 119,398,978.59
A-P 0.00 1,216.86 0.00 0.00 1,038,706.99
A-V 320,424.77 320,424.77 0.00 0.00 0.00
R-I 0.54 100.54 0.00 0.00 0.00
R-II 0.54 100.54 0.00 0.00 0.00
M-1 124,913.87 143,510.10 0.00 0.00 23,051,403.77
M-2 42,585.50 48,925.31 0.00 0.00 7,858,660.19
M-3 19,871.43 22,829.74 0.00 0.00 3,667,041.69
B-1 17,034.20 19,570.12 0.00 0.00 3,143,464.08
B-2 11,354.33 13,044.68 0.00 0.00 2,095,309.65
B-3 11,358.12 13,049.03 0.00 0.00 2,096,009.37
- -------------------------------------------------------------------------------
5,682,824.17 8,953,577.85 309,993.30 0.00 1,045,676,063.75
===============================================================================
Run: 07/28/99 14:12:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 1000.000000 16.717609 4.914651 21.632260 0.000000 983.282391
IA-2 1000.000000 0.000000 4.914652 4.914652 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.914652 4.914652 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081250 5.081250 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 1000.000000 1.457218 5.414447 6.871665 0.000000 998.542782
IA-7 1000.000000 0.000000 5.414447 5.414447 0.000000 1000.000000
IA-8 1000.000000 118.793954 0.000000 118.793954 5.414446 886.620492
IA-9 1000.000000 0.000000 0.000000 0.000000 5.414447 1005.414447
IA-10 1000.000000 4.411152 5.414447 9.825599 0.000000 995.588849
IA-11 1000.000000 0.000000 5.414447 5.414447 0.000000 1000.000000
IA-12 1000.000000 4.304492 5.414446 9.718938 0.000000 995.695508
IA-13 1000.000000 0.000000 5.414446 5.414446 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.414444 5.414444 0.000000 1000.000000
IA-15 1000.000000 0.000000 0.000000 0.000000 5.414446 1005.414446
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 1000.000000 0.954050 5.416376 6.370426 0.000000 999.045950
A-P 1000.000000 1.170144 0.000000 1.170144 0.000000 998.829856
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.806078 5.414559 6.220637 0.000000 999.193922
M-2 1000.000000 0.806079 5.414558 6.220637 0.000000 999.193921
M-3 1000.000000 0.806079 5.414559 6.220638 0.000000 999.193921
B-1 1000.000000 0.806078 5.414558 6.220636 0.000000 999.193922
B-2 1000.000000 0.806080 5.414559 6.220639 0.000000 999.193920
B-3 1000.000000 0.806078 5.414558 6.220636 0.000000 999.193908
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 14:12:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 218,200.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 65,841.67
SUBSERVICER ADVANCES THIS MONTH 27,586.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,246,509.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,045,676,063.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,115,372.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99600760 % 3.30327400 % 0.70071800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98790060 % 3.30667468 % 0.70213680 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18671900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.50
POOL TRADING FACTOR: 99.71765626
................................................................................
Run: 07/28/99 12:30:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 50,000,000.00 6.250000 % 191,264.09
A-2 76110YKM3 216,420,192.00 216,420,192.00 6.500000 % 827,868.23
A-3 76110YKN1 8,656,808.00 8,656,808.00 0.000000 % 33,114.73
A-P 76110YKX9 766,732.13 766,732.13 0.000000 % 3,657.74
A-V 76110YKP6 0.00 0.00 0.290117 % 0.00
R 76110YKQ4 100.00 100.00 6.250000 % 100.00
M-1 76110YKR2 2,392,900.00 2,392,900.00 6.250000 % 7,920.86
M-2 76110YKS0 985,200.00 985,200.00 6.250000 % 3,261.16
M-3 76110YKT8 985,200.00 985,200.00 6.250000 % 3,261.16
B-1 76110YKU5 563,000.00 563,000.00 6.250000 % 1,863.62
B-2 76110YKV3 281,500.00 281,500.00 6.250000 % 931.81
B-3 76110YKW1 422,293.26 422,293.26 6.250000 % 1,397.86
- -------------------------------------------------------------------------------
281,473,925.39 281,473,925.39 1,074,641.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 260,217.23 451,481.32 0.00 0.00 49,808,735.91
A-2 1,171,378.26 1,999,246.49 0.00 0.00 215,592,323.77
A-3 0.00 33,114.73 0.00 0.00 8,623,693.27
A-P 0.00 3,657.74 0.00 0.00 763,074.39
A-V 67,998.27 67,998.27 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 12,453.48 20,374.34 0.00 0.00 2,384,979.14
M-2 5,127.32 8,388.48 0.00 0.00 981,938.84
M-3 5,127.32 8,388.48 0.00 0.00 981,938.84
B-1 2,930.04 4,793.66 0.00 0.00 561,136.38
B-2 1,465.03 2,396.84 0.00 0.00 280,568.19
B-3 2,197.76 3,595.62 0.00 0.00 420,895.40
- -------------------------------------------------------------------------------
1,528,895.23 2,603,536.49 0.00 0.00 280,399,284.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.825282 5.204345 9.029627 0.000000 996.174718
A-2 1000.000000 3.825282 5.412518 9.237800 0.000000 996.174718
A-3 1000.000000 3.825282 0.000000 3.825282 0.000000 996.174718
A-P 1000.000000 4.770558 0.000000 4.770558 0.000000 995.229442
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 3.310151 5.204346 8.514497 0.000000 996.689849
M-2 1000.000000 3.310150 5.204344 8.514494 0.000000 996.689850
M-3 1000.000000 3.310150 5.204344 8.514494 0.000000 996.689850
B-1 1000.000000 3.310160 5.204334 8.514494 0.000000 996.689840
B-2 1000.000000 3.310160 5.204369 8.514529 0.000000 996.689840
B-3 1000.000000 3.310140 5.204345 8.514485 0.000000 996.689836
_______________________________________________________________________________
DETERMINATION DATE 20-July-99
DISTRIBUTION DATE 26-July-99
Run: 07/28/99 12:30:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,654.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,948.26
SUBSERVICER ADVANCES THIS MONTH 27,077.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,082,612.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 280,399,284.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 929
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 142,817.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99431810 % 1.55439600 % 0.45128640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99330110 % 1.55095147 % 0.45151520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84644581
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.20
POOL TRADING FACTOR: 99.61820930
................................................................................
