SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
April 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the April 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
<PAGE>
1991-21B RFM1
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-4 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-R9 RFM1
1991-S11 RFM1
1992-13 RFM1
1992-17A RFM1
1992-S11 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S23 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
<PAGE>
1992-S8 RFM1
1992-S9 RFM1
1993-19 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
<PAGE>
1993-S46 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S2 RFM1
1995-S21 RFM1
<PAGE>
1995-S3 RFM1 1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1
1996-S1 RFM1 1996-S10 RFM1 1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1 1996-S14
RFM1 1996-S15 RFM1 1996-S16 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1
1996-S2 RFM1 1996-S20 RFM1 1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1 1996-S24
RFM1 1996-S25 RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7
RFM1 1996-S8 RFM1 1996-S9 RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11
RFM1 1997-S12 RFM1 1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1
1997-S16 RFM1 1997-S17 RFM1 1997-S18 RFM1 1997-S19 RFM1 1997-S2 RFM1
<PAGE>
1997-S20 RFM1
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
1999-S2 RFM1
1999-S3 RFM1
1999-S4 RFM1
<PAGE>
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
- ->
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Chief Financial Officer
Dated: April 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: April 25, 1999
<PAGE>
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
STRIP 0.00 0.00 1.3000 0.00
795483AN6 51,185,471.15 157,240.84 8.0000 289.47
- --------------------------------------------------------------------------------
51,185,471.15 157,240.84 289.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
STRIP 170.34 0.00 170.34 0.00 0.00
1,048.27 0.00 1,337.74 0.00 156,951.37
1,218.61 0.00 1,508.08 0.00 156,951.37
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
STRIP 0.000000 0.000000 0.003328 0.000000 0.003328 0.000000
3.071982 0.005655 0.020480 0.000000 0.026135 3.066327
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 58.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,951.37
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 156,951.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 289.47
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003066327
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 568,743.09 8.0000 1,163.19
STRIP 0.00 0.00 1.4326 0.00
- --------------------------------------------------------------------------------
50,250,749.71 568,743.09 1,163.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
3,791.62 0.00 4,954.81 0.00 567,579.90
STRIP 678.98 0.00 678.98 0.00 0.00
4,470.60 0.00 5,633.79 0.00 567,579.90
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
11.318102 0.023148 0.075454 0.000000 0.098602 11.294954
STRIP 0.000000 0.000000 0.013512 0.000000 0.013512 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 166.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 206.17
SUBSERVICER ADVANCES THIS MONTH 2,780.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 159,536.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 124,670.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 567,579.90
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 570,396.58
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,163.19
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2190%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.011294954
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 2,386,755.15 8.5000 378,613.94
STRIP 0.00 0.00 0.9071 0.00
- --------------------------------------------------------------------------------
96,428,600.14 2,386,755.15 378,613.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
14,974.38 0.00 393,588.32 0.00 2,008,141.21
STRIP 1,575.42 0.00 1,575.42 0.00 0.00
16,549.80 0.00 395,163.74 0.00 2,008,141.21
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
24.751528 3.926366 0.155290 0.000000 4.081656 20.825162
STRIP 0.000000 0.000000 0.016338 0.000000 0.016338 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 889.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 695.87
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,008,141.21
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,011,691.46
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 374,075.80
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 599.76
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,938.38
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3066%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.020825162
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 848,931.69 6.5000 1,658.70
STRIP 0.00 0.00 2.8424 0.00
- --------------------------------------------------------------------------------
99,525,248.34 848,931.69 1,658.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
4,598.38 0.00 6,257.08 0.00 847,272.99
STRIP 2,010.84 0.00 2,010.84 0.00 0.00
6,609.22 0.00 8,267.92 0.00 847,272.99
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.529812 0.016666 0.046203 0.000000 0.062869 8.513146
STRIP 0.000000 0.000000 0.020204 0.000000 0.020204 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 413.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 293.59
SUBSERVICER ADVANCES THIS MONTH 1,816.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 847,272.99
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 855,438.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,658.70
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3418%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.008513146
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 2,965,440.25 7.0000 51,790.22
STRIP 0.00 0.00 1.9721 0.00
- --------------------------------------------------------------------------------
106,883,729.60 2,965,440.25 51,790.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
17,059.41 0.00 68,849.63 0.00 2,913,650.03
STRIP 4,806.16 0.00 4,806.16 0.00 0.00
21,865.57 0.00 73,655.79 0.00 2,913,650.03
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
27.744543 0.484547 0.159607 0.000000 0.644154 27.259996
STRIP 0.000000 0.000000 0.044966 0.000000 0.044966 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,133.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,011.38
SUBSERVICER ADVANCES THIS MONTH 4,859.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 157,780.01
(B) TWO MONTHLY PAYMENTS: 1 170,290.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 182,121.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,913,650.03
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,924,539.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 43,853.02
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 782.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,155.20
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8527%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.027259996
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/26/1999
MONTHLY Cutoff: Mar-1999
DETERMINATION DATE: 04/20/1999
RUN TIME/DATE: 04/16/1999 10:50 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 3,904.19 1,138.66
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 835.61
Total Principal Prepayments 75.39
Principal Payoffs-In-Full 0.00
Principal Curtailments 75.39
Principal Liquidations 0.00
Scheduled Principal Due 760.22
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,068.58 1,138.66
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 433,211.54
Current Period ENDING Prin Bal 432,375.93
Change in Principal Balance 835.61
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.007084
Interest Distributed 0.026015
Total Distribution 0.033100
Total Principal Prepayments 0.000639
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 3.672762
ENDING Principal Balance 3.665677
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.220295%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.366568%
Certificate Denominations 1,000
Sub-Servicer Fees 171.76
Master Servicer Fees 54.15
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 5,455.27 11.21
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,198.82
Total Principal Prepayments 119.47
Principal Payoffs-In-Full 0.00
Principal Curtailments 119.47
Principal Liquidations 0.00
Scheduled Principal Due 1,204.73
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,256.45 11.21
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 686,511.01
Current Period ENDING Prin Bal 685,186.81
Change in Principal Balance 1,324.20
PER CERTIFICATE DATA BY CLASS
Principal Distributed 33.757605
Interest Distributed 119.857492
Total Distribution 153.615098
Total Principal Prepayments 3.364159
Current Period Interest Shortfall
BEGINNING Principal Balance 77.325929
ENDING Principal Balance 77.176777
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 505,545.86 2,731.81
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 7.717678%
Certificate Denominations 250,000
Sub-Servicer Fees 272.18
Master Servicer Fees 85.82
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 685,186.81
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 161,964.02 1
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 161,964.02 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 0.0000%
Loans in Pool 9
Current Period Sub-Servicer Fee 443.94
Current Period Master Servicer Fee 139.97
Aggregate REO Losses (509,401.82)
TOTALS
10,509.33
2,034.43
194.86
0.00
194.86
0.00
1,964.95
8,474.90
0.00
0.00
0.00
126,830,679.11
1,119,722.55
1,117,562.74
2,159.81
508,277.67
0.881145%
443.94
139.97
0.00
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
126,773,722.44 2,374,399.42 8.5000 5,811.52
STRIP 0.00 0.00 0.3398 0.00
- --------------------------------------------------------------------------------
126,773,722.44 2,374,399.42 5,811.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,818.66 0.00 22,630.18 0.00 2,368,587.90
STRIP 672.40 0.00 672.40 0.00 0.00
17,491.06 0.00 23,302.58 0.00 2,368,587.90
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
18.729429 0.045842 0.132667 0.000000 0.178509 18.683587
STRIP 0.000000 0.000000 0.005304 0.000000 0.005304 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,084.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 865.47
SUBSERVICER ADVANCES THIS MONTH 6,584.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 481,953.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 288,000.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,368,587.90
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,434,676.70
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 510.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,300.73
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8254%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.018683587
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/26/1999
MONTHLY Cutoff: Mar-1999
DETERMINATION DATE: 04/20/1999
RUN TIME/DATE: 04/16/1999 10:56 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 152,266.35 499.78
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 145,784.93
Total Principal Prepayments 124,477.48
Principal Payoffs-In-Full 124,326.87
Principal Curtailments 150.61
Principal Liquidations 0.00
Scheduled Principal Due 21,307.45
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,481.42 499.78
Prepayment Interest Shortfall 764.23 88.51
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 993,688.73
Current Period ENDING Princ Balance 847,903.80
Change in Principal Balance 145,784.93
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.022974
Interest Distributed 0.089939
Total Distribution 2.112913
Total Principal Prepayments 1.727303
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 13.788848
ENDING Principal Balance 11.765874
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.454509%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306471%
Prepayment Percentages 75.306470%
Trading Factors 1.176587%
Certificate Denominations 1,000
Sub-Servicer Fees 243.53
Master Servicer Fees 111.11
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 49,877.49 51.74
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 47,803.93
Total Principal Prepayments 40,817.06
Principal Payoffs-In-Full 40,767.67
Principal Curtailments 49.39
Principal Liquidations 0.00
Scheduled Principal Due 6,986.87
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 2,073.56 51.74
Prepayment Interest Shortfall 248.88 1.72
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 325,837.64
Current Period ENDING Princ Balance 278,033.71
Change in Principal Balance 47,803.93
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,519.428101
Interest Distributed 152.659945
Total Distribution 3,672.088046
Total Principal Prepayments 3,005.039710
Current Period Interest Shortfall
BEGINNING Principal Balance 95.955470
ENDING Principal Balance 81.877758
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 106,022.55 109.97
Period Ending Class Percentages 24.693529%
Prepayment Percentages 24.693530%
Trading Factors 8.187776%
Certificate Denominations 250,000
Sub-Servicer Fees 79.85
Master Servicer Fees 36.43
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 278,033.71
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 36,656.34 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 36,656.34 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 25
Curr Period Sub-Servicer Fee 323.38
Curr Period Master Servicer Fee 147.54
Aggregate REO Losses (105,184.39)
TOTALS
202,695.36
193,588.86
165,294.54
165,094.54
200.00
0.00
28,294.32
9,106.50
1,103.34
0.00
0.00
75,460,382.07
1,319,526.37
1,125,937.51
193,588.86
106,132.52
1.492091%
323.38
147.54
0.00
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 16-Apr-99
1987-SA1, CLASS A, 7.45766167% PASS-THROUGH RATE (POOL 4009) 12:18 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1999
DISTRIBUTION DATE: APRIL 26, 1999
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $392,440.29
ENDING POOL BALANCE $359,754.12
PRINCIPAL DISTRIBUTIONS $32,686.17
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $31,886.83
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 04/01 $799.34
$32,686.17
INTEREST DUE ON BEG POOL BALANCE $2,438.91
PREPAYMENT INTEREST SHORTFALL $0.00
$2,438.91
TOTAL DISTRIBUTION DUE THIS PERIOD $35,125.08
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $40.88
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 12.796413%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.744639009
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.055561956
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.726428869
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,811,366.85
TRADING FACTOR 0.008195728
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $542,264.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 16-Apr-99
1987-SA1, CLASS B, 7.42766167% PASS-THROUGH RATE (POOL 4009) 12:18 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1999
DISTRIBUTION DATE: APRIL 26, 1999
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,456,616.50
ENDING POOL BALANCE $2,451,612.73
NET CHANGE TO PRINCIPAL BALANCE $5,003.77
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 04/01 $5,003.77
$5,003.77
INTEREST DUE ON BEGINNING POOL BALANCE $15,205.76
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,205.76
TOTAL DISTRIBUTION DUE THIS PERIOD $20,209.53
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $393.70
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,196.40
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $255.90
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 87.203587%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,811,366.85
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $542,264.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 16-Apr-99
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 12:18 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1999
DISTRIBUTION DATE: APRIL 26, 1999
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 04/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $61.42
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $61.42
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,811,366.85
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $542,264.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 16-Apr-99
1987-SA1, CLASS A, 7.45766167% PASS-THROUGH RATE (POOL 4009) 02:34 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1999
DISTRIBUTION DATE: APRIL 26, 1999
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $392,440.29
ENDING POOL BALANCE $359,754.12
PRINCIPAL DISTRIBUTIONS $32,686.17
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $31,886.83
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 04/01 $799.34
$32,686.17
INTEREST DUE ON BEG POOL BALANCE $2,438.91
PREPAYMENT INTEREST SHORTFALL $0.00
$2,438.91
TOTAL DISTRIBUTION DUE THIS PERIOD $35,125.08
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $40.88
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 12.796413%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.744639009
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.055561956
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.726428869
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,811,366.85
TRADING FACTOR 0.008195728
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $542,264.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 16-Apr-99
1987-SA1, CLASS B, 7.42766167% PASS-THROUGH RATE (POOL 4009) 02:34 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1999
DISTRIBUTION DATE: APRIL 26, 1999
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,456,616.50
ENDING POOL BALANCE $2,451,612.73
NET CHANGE TO PRINCIPAL BALANCE $5,003.77
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 04/01 $5,003.77
$5,003.77
INTEREST DUE ON BEGINNING POOL BALANCE $15,205.76
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,205.76
TOTAL DISTRIBUTION DUE THIS PERIOD $20,209.53
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $393.70
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,196.40
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $255.90
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 87.203587%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,811,366.85
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $542,264.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 16-Apr-99
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 02:34 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1999
DISTRIBUTION DATE: APRIL 26, 1999
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 04/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $61.42
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $61.42
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,811,366.85
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $542,264.55
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 2,195,760.57 7.3318 185,919.24
- --------------------------------------------------------------------------------
25,441,326.74 2,195,760.57 185,919.24
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
12,918.13 0.00 198,837.37 0.00 2,009,841.33
12,918.13 0.00 198,837.37 0.00 2,009,841.33
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
86.306842 7.307765 0.507762 0.000000 7.815527 78.999077
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 642.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 661.08
SUBSERVICER ADVANCES THIS MONTH 2,637.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 321,953.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,009,841.33
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,013,266.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 182,063.13
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 201.30
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,654.81
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.9734%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.2344%
POOL TRADING FACTOR 0.078999077
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
38,297,875.16 1,847,208.97 7.3847 71,755.01
- --------------------------------------------------------------------------------
38,297,875.16 1,847,208.97 71,755.01
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,959.12 0.00 82,714.13 0.00 1,775,453.96
10,959.12 0.00 82,714.13 0.00 1,775,453.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
48.232675 1.873603 0.286155 0.000000 2.159758 46.359072
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 578.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 371.06
SUBSERVICER ADVANCES THIS MONTH 484.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 59,495.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,775,453.96
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,777,705.67
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 68,389.49
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 180.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,185.34
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0247%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3847%
POOL TRADING FACTOR 0.046359072
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 4,979,428.62 6.6907 890,200.46
- --------------------------------------------------------------------------------
69,360,201.61 4,979,428.62 890,200.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,764.64 0.00 914,965.10 0.00 4,089,228.16
24,764.64 0.00 914,965.10 0.00 4,089,228.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
71.790861 12.834456 0.357044 0.000000 13.191500 58.956405
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,490.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 880.46
SUBSERVICER ADVANCES THIS MONTH 2,357.61
MASTER SERVICER ADVANCES THIS MONTH 910.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 186,692.76
(B) TWO MONTHLY PAYMENTS: 1 122,842.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,089,228.16
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,976,464.10
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 120,801.50
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 881,174.45
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,119.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,907.01
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2440%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5846%
POOL TRADING FACTOR 0.058956405
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 474,604.08 8.5000 10,110.89
STRIP 0.00 0.00 0.2211 0.00
- --------------------------------------------------------------------------------
9,209,655.99 474,604.08 10,110.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
3,361.78 0.00 13,472.67 0.00 464,493.19
STRIP 87.45 0.00 87.45 0.00 0.00
3,449.23 0.00 13,560.12 0.00 464,493.19
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
51.533312 1.097858 0.365028 0.000000 1.462886 50.435455
STRIP 0.000000 0.000000 0.009495 0.000000 0.009495 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 87.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 464,493.19
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 474,604.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,110.89
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 237,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.1911%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.050435455
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
199,725,759.94 14,764,042.89 6.7403 282,514.01
- --------------------------------------------------------------------------------
199,725,759.94 14,764,042.89 282,514.01
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
81,890.19 0.00 364,404.20 0.00 14,481,528.88
81,890.19 0.00 364,404.20 0.00 14,481,528.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
73.921576 1.414510 0.410013 0.000000 1.824523 72.507066
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,429.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,034.53
SUBSERVICER ADVANCES THIS MONTH 5,158.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 474,887.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 199,867.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,481,528.88
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 14,508,699.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 252,644.18
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,377.62
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 27,492.21
FSA GUARANTY INSURANCE POLICY 5,587,750.21
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 869,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3519%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6556%
POOL TRADING FACTOR 0.072507066
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 4,179,149.27 6.9838 177,437.68
- --------------------------------------------------------------------------------
60,404,491.94 4,179,149.27 177,437.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,333.01 0.00 200,770.69 0.00 4,001,711.59
23,333.01 0.00 200,770.69 0.00 4,001,711.59
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
69.186068 2.937491 0.386279 0.000000 3.323770 66.248576
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,403.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 851.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,001,711.59
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,008,632.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 166,885.06
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,041.35
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,511.27
LOC AMOUNT AVAILABLE 11,694,245.97
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6535%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9836%
POOL TRADING FACTOR 0.066248576
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 7,809,025.33 6.7492 15,397.03
- --------------------------------------------------------------------------------
80,948,485.59 7,809,025.33 15,397.03
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
43,917.95 0.00 59,314.98 0.00 7,793,628.30
43,917.95 0.00 59,314.98 0.00 7,793,628.30
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
96.469073 0.190208 0.542542 0.000000 0.732750 96.278865
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,571.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,629.39
SUBSERVICER ADVANCES THIS MONTH 6,205.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 521,167.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 296,473.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,793,628.30
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,819,138.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 464.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,932.65
LOC AMOUNT AVAILABLE 11,694,245.97
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3900%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7449%
POOL TRADING FACTOR 0.096278865
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 6,690,086.75 6.8478 183,941.70
- --------------------------------------------------------------------------------
42,805,537.40 6,690,086.75 183,941.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
37,500.06 0.00 221,441.76 0.00 6,506,145.05
37,500.06 0.00 221,441.76 0.00 6,506,145.05
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
156.290218 4.297147 0.876056 0.000000 5.173203 151.993070
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,748.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,506.25
SUBSERVICER ADVANCES THIS MONTH 10,032.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 196,905.20
(B) TWO MONTHLY PAYMENTS: 4 558,286.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 560,412.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,506,145.05
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,536,245.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 146,333.78
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 25,419.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,188.48
FSA GUARANTY INSURANCE POLICY 7,740,872.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5477%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7977%
POOL TRADING FACTOR 0.151993070
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 7,012,695.43 6.4815 376,913.70
- --------------------------------------------------------------------------------
55,464,913.85 7,012,695.43 376,913.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
35,912.61 0.00 412,826.31 0.00 6,635,781.73
35,912.61 0.00 412,826.31 0.00 6,635,781.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
126.434803 6.795534 0.647483 0.000000 7.443017 119.639269
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,643.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,322.48
SUBSERVICER ADVANCES THIS MONTH 4,890.82
MASTER SERVICER ADVANCES THIS MONTH 2,315.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 340,236.30
(B) TWO MONTHLY PAYMENTS: 1 115,686.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 193,934.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,635,781.73
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,347,740.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,192.99
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 363,534.27
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 216.86
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,162.57
FSA GUARANTY INSURANCE POLICY 7,740,872.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2127%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.4627%
POOL TRADING FACTOR 0.119639269
................................................................................
DISTRIBUTION DATE: 04/26/1999
MONTHLY Cutoff: Mar-1999
DETERMINATION DATE: 04/20/1999
RUN TIME/DATE: 04/16/1999 11:24 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 621,881.22
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 602,222.43
Total Principal Prepayments 595,917.16
Principal Payoffs-In-Full 594,801.38
Principal Curtailments 1,115.78
Principal Liquidations 0.00
Scheduled Principal Due 6,305.27
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 19,658.79
Prepayment Interest Shortfall 623.89
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 3,557,073.55
Curr Period ENDING Princ Balance 2,954,851.12
Change in Principal Balance 602,222.43
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.987141
Interest Distributed 0.130155
Total Distribution 4.117296
Total Principal Prepayments 3.945395
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 23.550357
ENDING Principal Balance 19.563216
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.842482%
Subordinated Unpaid Amounts
Period Ending Class Percentages 24.881954%
Prepayment Percentages 100.000000%
Trading Factors 1.956322%
Certificate Denominations 1,000
Sub-Servicer Fees 1,145.50
Master Servicer Fees 313.86
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 62,552.87 60.95
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,197.63
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 15,840.78
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 47,355.24 60.95
Prepayment Interest Shortfall 1,565.11 2.29
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,936,468.34
Curr Period ENDING Princ Balance 8,920,627.56
Change in Principal Balance 15,840.78
PER CERTIFICATE DATA BY CLASS
Principal Distributed 314.774682
Interest Distributed 980.825997
Total Distribution 1,295.600679
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 740.371749
ENDING Principal Balance 739.059367
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.832482% 0.010000%
Subordinated Unpaid Amounts 1,188,678.59 1,070.90
Period Ending Class Percentages 75.118046%
Prepayment Percentages 0.000000%
Trading Factors 73.905937%
Certificate Denominations 250,000
Sub-Servicer Fees 3,458.24
Master Servicer Fees 947.55
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 382,436.21 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 747,166.23 5
Loans in Foreclosure, INCL in Delinq 364,730.02 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.2006%
Loans in Pool 83
Current Period Sub-Servicer Fee 4,603.74
Current Period Master Servicer Fee 1,261.41
Aggregate REO Losses (923,595.07)
TOTALS
684,495.04
617,420.06
595,917.16
594,801.38
1,115.78
0.00
22,146.05
67,074.98
2,191.29
0.00
0.00
163,111,417.77
12,493,541.89
11,875,478.68
618,063.21
991,246.21
7.280593%
4,603.74
1,261.41
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/26/1999
MONTHLY Cutoff: Mar-1999
DETERMINATION DATE: 04/20/1999
RUN TIME/DATE: 04/15/1999 04:39 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 232,371.23
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 206,686.13
Total Principal Prepayments 197,607.01
Principal Payoffs-In-Full 187,987.52
Principal Curtailments 9,619.49
Principal Liquidations 0.00
Scheduled Principal Due 9,079.12
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 25,685.10
Prepayment Interest Shortfall 242.32
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 4,237,685.99
Current Period ENDING Prin Bal 4,030,999.86
Change in Principal Balance 206,686.13
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.543394
Interest Distributed 0.191799
Total Distribution 1.735193
Total Principal Prepayments 1.475597
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 31.644200
ENDING Principal Balance 30.100807
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.341956%
Subordinated Unpaid Amounts
Period Ending Class Percentages 26.405355%
Prepayment Percentages 100.000000%
Trading Factors 3.010081%
Certificate Denominations 1,000
Sub-Servicer Fees 1,284.58
Master Servicer Fees 422.60
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 87,584.42 85.73
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 22,998.50
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 24,122.01
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 64,585.92 85.73
Prepayment Interest Shortfall 642.92 0.88
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,258,964.73
Current Period ENDING Prin Bal 11,234,842.72
Change in Principal Balance 24,122.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 404.298445
Interest Distributed 1,135.377830
Total Distribution 1,539.676275
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 791.700664
ENDING Principal Balance 790.004468
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.331956% 0.010000%
Subordinated Unpaid Amounts 1,935,921.89 1,628.69
Period Ending Class Percentages 73.594645%
Prepayment Percentages 0.000000%
Trading Factors 79.000447%
Certificate Denominations 250,000
Sub-Servicer Fees 3,580.25
Master Servicer Fees 1,177.84
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 79
Current Period Sub-Servicer Fee 4,864.83
Current Period Master Servicer Fee 1,600.44
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 647,125.61 3
Loans Delinquent TWO Payments 88,424.29 1
Loans Delinquent THREE + Payments 600,548.74 3
Tot Unpaid Prin on Delinquent Loans 1,336,098.64 7
Loans in Foreclosure, INCL in Delinq 600,548.74 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 4.0861%
Aggregate REO Losses (1,861,130.82)
TOTALS
320,041.38
229,684.63
197,607.01
187,987.52
9,619.49
0.00
33,201.13
90,356.75
886.12
0.00
0.00
148,137,911.05
15,496,650.72
15,265,842.58
230,808.14
1,937,550.58
10.305156%
4,864.83
1,600.44
0.00
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 5,637,598.38 6.6829 180,367.97
- --------------------------------------------------------------------------------
69,922,443.97 5,637,598.38 180,367.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
31,357.54 0.00 211,725.51 0.00 5,457,230.41
31,357.54 0.00 211,725.51 0.00 5,457,230.41
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
80.626449 2.579543 0.448462 0.000000 3.028005 78.046906
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,125.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,176.64
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,457,230.41
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 5,466,547.57
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 169,495.24
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 678.33
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,194.40
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3816%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6761%
POOL TRADING FACTOR 0.078046906
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 4,680,880.36 6.7058 9,746.93
- --------------------------------------------------------------------------------
74,994,327.48 4,680,880.36 9,746.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
26,151.92 0.00 35,898.85 0.00 4,671,133.43
26,151.92 0.00 35,898.85 0.00 4,671,133.43
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
62.416459 0.129969 0.348719 0.000000 0.478688 62.286490
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,740.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 970.14
SUBSERVICER ADVANCES THIS MONTH 1,192.29
MASTER SERVICER ADVANCES THIS MONTH 384.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 154,537.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,671,133.43
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,628,385.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 51,035.56
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,004.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,742.01
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3875%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6864%
POOL TRADING FACTOR 0.062286490
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 3,036,198.91 6.7571 165,863.14
- --------------------------------------------------------------------------------
37,402,303.81 3,036,198.91 165,863.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,655.28 0.00 182,518.42 0.00 2,870,335.77
16,655.28 0.00 182,518.42 0.00 2,870,335.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
81.176789 4.434570 0.445301 0.000000 4.879871 76.742218
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,032.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 620.37
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,870,335.77
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,875,013.49
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 159,248.46
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,254.31
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,360.37
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3783%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7121%
POOL TRADING FACTOR 0.076742218
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 1,155,099.82 6.9614 3,848.36
- --------------------------------------------------------------------------------
22,040,775.69 1,155,099.82 3,848.36
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,695.34 0.00 10,543.70 0.00 1,151,251.46
6,695.34 0.00 10,543.70 0.00 1,151,251.46
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
52.407403 0.174602 0.303771 0.000000 0.478373 52.232801
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 407.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 246.24
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,151,251.46
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,153,864.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 962.82
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,885.54
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6351%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9616%
POOL TRADING FACTOR 0.052232801
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,754,748.82 6.6763 3,279.93
- --------------------------------------------------------------------------------
20,728,527.60 1,754,748.82 3,279.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
9,762.69 0.00 13,042.62 0.00 1,751,468.89
9,762.69 0.00 13,042.62 0.00 1,751,468.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.653809 0.158233 0.470978 0.000000 0.629211 84.495577
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 654.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 365.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,751,468.89
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,754,748.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,279.93
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3738%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6763%
POOL TRADING FACTOR 0.084495577
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/26/1999
MONTHLY Cutoff: Mar-1999
DETERMINATION DATE: 04/20/1999
RUN TIME/DATE: 04/20/1999 09:55 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 403,483.38 1,367.05
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 394,691.53 54.78
Total Principal Prepayments 391,828.00 54.39
Principal Payoffs-In-Full 355,339.46 49.40
Principal Curtailments 2,378.14 0.33
Principal Liquidations 34,110.40 4.66
Scheduled Principal Due 2,863.53 0.39
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,791.85 1,312.27
Prepayment Interest Shortfall 255.25 38.13
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 1,470,913.85 203.90
Current Period ENDING Prin Bal 1,076,222.32 149.12
Change in Principal Balance 394,691.53 54.78
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.098826 5.478000
Interest Distributed 0.113578 131.227000
Total Distribution 5.061833 5.439000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 13.903187 14.912000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.3808% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 18.0538% 0.0025%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 1.3903% 1.4912%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 651.27 0.09
Master Servicer Fees 145.40 0.02
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 153,948.90 26.97
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 123,999.64 24.99
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 29,949.26 1.98
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00
Current Period BEGINNING Prin Bal 5,010,639.21 127.74
Current Period ENDING Prin Bal 4,884,688.22 124.59
Change in Principal Balance 125,950.99 3.15
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4,175.817661
Interest Distributed 1,008.572677
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 657.987953
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.3808% 7.3808%
Subordinated Unpaid Amounts 2,725,316.81 477.45
Period Ending Class Percentages 81.9416% 0.0021%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 65.7988%
Certificate Denominations 250,000
Sub-Servicer fees 2,218.54
Master Servicer Fees 495.29
Cur Period Master Servicer Advance
Deferred Interest Added to Principal 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 644,264.00
Suspense Net (charges)/Recoveries 0.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 197,964.57 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 197,964.57 1
Loans in Foreclosure (incl in delinq) 0.00 0
REO/Pending Cash Liquidations 0.00 0
6 Mo Avg Delinquencies 2+ Payments 3.8602%
Loans in Pool 34
Current Period Sub-Servicer Fee 2,869.96
Current Period Master Servicer Fee 640.72
Aggregate REO Losses ERR
TOTALS
558,826.30
518,770.94
40,055.36
84,841,991.29
6,481,884.70
5,961,184.25
520,700.45
0.00
100.0000%
2,869.90
640.71
0.00
0.00
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 8,196,408.35 7.0118 551,012.53
- --------------------------------------------------------------------------------
87,338,199.16 8,196,408.35 551,012.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
45,729.38 0.00 596,741.91 0.00 7,645,395.82
45,729.38 0.00 596,741.91 0.00 7,645,395.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
93.846775 6.308952 0.523590 0.000000 6.832542 87.537823
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,719.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,470.60
SUBSERVICER ADVANCES THIS MONTH 2,467.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 327,079.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 243,463.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,645,395.82
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,661,574.46
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 536,111.67
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,583.52
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,317.34
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7094%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9172%
POOL TRADING FACTOR 0.087537823
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 5,686,766.89 7.9745 103,975.89
- --------------------------------------------------------------------------------
62,922,765.27 5,686,766.89 103,975.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
37,499.39 0.00 141,475.28 0.00 5,582,791.00
37,499.39 0.00 141,475.28 0.00 5,582,791.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
90.376939 1.652437 0.595959 0.000000 2.248396 88.724502
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,498.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,747.99
SUBSERVICER ADVANCES THIS MONTH 6,289.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 202,223.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 541,701.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,582,791.00
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 5,595,360.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 95,463.86
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 261.35
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,250.68
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.8618%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.9580%
POOL TRADING FACTOR 0.088724502
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 983,857.16 10.0000 1,032.79
- --------------------------------------------------------------------------------
120,931,254.07 983,857.16 1,032.79
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,198.81 0.00 9,231.60 0.00 982,824.37
8,198.81 0.00 9,231.60 0.00 982,824.37
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.135673 0.008540 0.067797 0.000000 0.076337 8.127133
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 243.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 708.27
SUBSERVICER ADVANCES THIS MONTH 1,143.69
MASTER SERVICER ADVANCES THIS MONTH 2,041.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 113,446.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 982,824.37
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 764,649.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,466.82
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,032.79
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.4951%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.008127133
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,355,826.43 10.5000 1,338.96
- --------------------------------------------------------------------------------
193,971,603.35 1,355,826.43 1,338.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,863.48 0.00 13,202.44 0.00 1,354,487.47
11,863.48 0.00 13,202.44 0.00 1,354,487.47
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
6.989819 0.006903 0.061161 0.000000 0.068064 6.982916
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 543.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 658.59
SUBSERVICER ADVANCES THIS MONTH 3,991.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 391,004.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 421,284.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,354,487.47
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,359,420.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,338.96
MORTGAGE POOL INSURANCE 775,596.90
SPECIAL HAZARD LOSS COVERAGE 842,570.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5636%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.006982916
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 4,659,364.53 6.5991 9,893.33
- --------------------------------------------------------------------------------
46,306,707.62 4,659,364.53 9,893.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,615.27 0.00 35,508.60 0.00 4,649,471.20
25,615.27 0.00 35,508.60 0.00 4,649,471.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
100.619646 0.213648 0.553165 0.000000 0.766813 100.405998
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,925.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,521.65
SUBSERVICER ADVANCES THIS MONTH 1,028.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 137,662.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,649,471.20
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,657,821.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,408.04
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,485.29
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4610%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5753%
POOL TRADING FACTOR 0.100405998
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 1,829,946.30 6.9277 8,461.83
- --------------------------------------------------------------------------------
19,212,019.52 1,829,946.30 8,461.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,534.44 0.00 18,996.27 0.00 1,821,484.47
10,534.44 0.00 18,996.27 0.00 1,821,484.47
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
95.250075 0.440445 0.548325 0.000000 0.988770 94.809630
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 610.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 601.86
SUBSERVICER ADVANCES THIS MONTH 1,605.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 199,451.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,821,484.47
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,825,027.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,195.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,265.98
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 102,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 848,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7018%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9265%
POOL TRADING FACTOR 0.094809630
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 0.00 0.0000 0.00
- --------------------------------------------------------------------------------
15,507,832.37 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH .
MASTER SERVICER ADVANCES THIS MONTH .
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: .
(B) TWO MONTHLY PAYMENTS: .
(C) THREE OR MORE MONTHLY PAYMENTS: .
(D) LOANS IN FORECLOSURE .
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION .
ACTUAL UPAID PRINCIPAL BALANCE @ / .
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION .
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION .
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION .
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION .
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 0.00
FSA GUARANTY INSURANCE POLICY .
BANKRUPTCY AMOUNT AVAILABLE .
FRAUD AMOUNT AVAILABLE .
SPECIAL HAZARD AMOUNT AVAILABLE .
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 0.0000%
POOL TRADING FACTOR *.*********
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 1,841,407.27 10.5000 2,428.70
S 760920ED6 0.00 0.00 0.6984 0.00
- --------------------------------------------------------------------------------
95,187,660.42 1,841,407.27 2,428.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 16,106.50 0.00 18,535.20 0.00 1,838,978.57
S 1,071.31 0.00 1,071.31 0.00 0.00
17,177.81 0.00 19,606.51 0.00 1,838,978.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 19.345021 0.025515 0.169208 0.000000 0.194723 19.319506
S 0.000000 0.000000 0.011255 0.000000 0.011255 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 719.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 198.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,838,978.57
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,840,747.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 659.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,768.85
FSA GUARANTY INSURANCE POLICY 1,543,332.64
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7920%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.019319506
................................................................................
Run: 04/28/99 10:41:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 3,295,816.07 8.250000 % 389,571.37
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 3,295,816.07 389,571.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 21,575.08 411,146.45 0.00 0.00 2,906,244.70
S 653.79 653.79 0.00 0.00 0.00
- -------------------------------------------------------------------------------
22,228.87 411,800.24 0.00 0.00 2,906,244.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 278.715169 32.944633 1.824527 34.769160 0.000000 245.770536
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 653.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 328.84
SUBSERVICER ADVANCES THIS MONTH 5,817.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 503,699.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 191,424.25
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,906,244.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 385,727.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999910 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999930 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.64203323
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 13,846,425.97 7.3030 26,287.66
- --------------------------------------------------------------------------------
190,576,742.37 13,846,425.97 26,287.66
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
84,257.41 0.00 110,545.07 0.00 13,820,138.31
84,257.41 0.00 110,545.07 0.00 13,820,138.31
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.655382 0.137937 0.442118 0.000000 0.580055 72.517444
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,846.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,703.04
SUBSERVICER ADVANCES THIS MONTH 3,024.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 372,284.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,820,138.31
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 13,849,762.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,752.17
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 24,535.49
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0431%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3031%
POOL TRADING FACTOR 0.072517444
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 14,514,645.23 6.6055 200,818.97
- --------------------------------------------------------------------------------
139,233,192.04 14,514,645.23 200,818.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
79,836.99 0.00 280,655.96 0.00 14,313,826.26
79,836.99 0.00 280,655.96 0.00 14,313,826.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
104.247019 1.442321 0.573405 0.000000 2.015726 102.804698
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,214.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,548.22
SUBSERVICER ADVANCES THIS MONTH 11,759.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 456,069.05
(B) TWO MONTHLY PAYMENTS: 1 166,474.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 706,680.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,313,826.26
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 14,346,156.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 175,510.68
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,710.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 22,597.51
LOC AMOUNT AVAILABLE 1,886,660.50
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3840%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5770%
POOL TRADING FACTOR 0.102804698
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 24,058,875.45 5.8795 775,744.42
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 24,058,875.45 775,744.42
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 116,894.78 0.00 892,639.20 0.00 23,283,131.03
S 10,934.96 0.00 10,934.96 0.00 0.00
127,829.74 0.00 903,574.16 0.00 23,283,131.03
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 133.056525 4.290219 0.646481 0.000000 4.936700 128.766305
S 0.000000 0.000000 0.060475 0.000000 0.060475 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,954.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,390.87
SUBSERVICER ADVANCES THIS MONTH 4,139.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 529,860.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,283,131.03
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 23,324,257.36
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 723,664.15
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,107.48
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 46,972.79
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.0588%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7888%
POOL TRADING FACTOR 0.128766305
................................................................................
Run: 04/28/99 10:42:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 409,691.23 10.000000 % 229.99
A-3 760920KA5 62,000,000.00 504,345.49 10.000000 % 283.12
A-4 760920KB3 10,000.00 76.95 0.837400 % 0.04
B 10,439,807.67 1,219,552.35 10.000000 % 1,054.96
R 0.00 4.38 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 2,133,670.40 1,568.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,414.74 3,644.73 0.00 0.00 409,461.24
A-3 4,203.68 4,486.80 0.00 0.00 504,062.37
A-4 1,489.23 1,489.27 0.00 0.00 76.91
B 10,164.79 11,219.75 0.00 0.00 1,218,497.39
R 0.68 0.68 0.00 0.00 4.38
- -------------------------------------------------------------------------------
19,273.12 20,841.23 0.00 0.00 2,132,102.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 46.907629 0.026333 0.390971 0.417304 0.000000 46.881296
A-3 8.134605 0.004566 0.067801 0.072367 0.000000 8.130038
A-4 7.695000 0.004000 148.923000 148.927000 0.000000 7.691000
B 116.817511 0.101052 0.973657 1.074709 0.000000 116.716460
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 797.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 218.61
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,132,102.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION -396.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84251450 % 57.15748550 %
CURRENT PREPAYMENT PERCENTAGE 82.85275440 % 17.14724560 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84995630 % 57.15004370 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41099529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.73604445
................................................................................
Run: 04/28/99 10:41:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 4,109,218.01 6.969650 % 337,887.58
R 760920KT4 100.00 0.00 6.969650 % 0.00
B 10,120,256.77 6,463,024.61 6.969650 % 11,678.48
- -------------------------------------------------------------------------------
155,696,256.77 10,572,242.62 349,566.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 23,131.22 361,018.80 0.00 0.00 3,771,330.43
R 0.00 0.00 0.00 0.00 0.00
B 36,381.04 48,059.52 0.00 0.00 6,451,346.13
- -------------------------------------------------------------------------------
59,512.26 409,078.32 0.00 0.00 10,222,676.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 28.227323 2.321041 0.158895 2.479936 0.000000 25.906283
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 638.622592 1.153971 3.594873 4.748844 0.000000 637.468621
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:41:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,456.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,109.12
SPREAD 1,920.36
SUBSERVICER ADVANCES THIS MONTH 1,619.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,915.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,222,676.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 330,462.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 38.86798820 % 61.13201180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 36.89181020 % 63.10818980 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,988,907.57
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72798504
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.14
POOL TRADING FACTOR: 6.56578184
................................................................................
Run: 04/28/99 10:41:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 9,868,524.39 6.165666 % 273,993.25
R 760920KR8 100.00 0.00 6.165666 % 0.00
B 9,358,525.99 7,502,997.63 6.165666 % 17,576.17
- -------------------------------------------------------------------------------
120,755,165.99 17,371,522.02 291,569.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 50,204.54 324,197.79 0.00 0.00 9,594,531.14
R 0.00 0.00 0.00 0.00 0.00
B 38,170.29 55,746.46 0.00 0.00 7,485,421.46
- -------------------------------------------------------------------------------
88,374.83 379,944.25 0.00 0.00 17,079,952.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 88.589146 2.459621 0.450683 2.910304 0.000000 86.129526
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 801.728567 1.878092 4.078665 5.956757 0.000000 799.850475
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:41:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,804.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,863.14
SPREAD 3,224.77
SUBSERVICER ADVANCES THIS MONTH 4,449.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 341,585.36
(B) TWO MONTHLY PAYMENTS: 1 242,505.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,079,952.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,875.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.80863410 % 43.19136590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.17422580 % 43.82577420 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89518895
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 220.35
POOL TRADING FACTOR: 14.14428315
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 17,725,163.87 6.5998 541,847.34
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 17,725,163.87 541,847.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 95,116.83 0.00 636,964.17 0.00 17,183,316.53
S 3,603.02 0.00 3,603.02 0.00 0.00
98,719.85 0.00 640,567.19 0.00 17,183,316.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 154.523250 4.723681 0.829203 0.000000 5.552884 149.799569
S 0.000000 0.000000 0.031410 0.000000 0.031410 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,434.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,813.02
SUBSERVICER ADVANCES THIS MONTH 6,686.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 724,608.49
(B) TWO MONTHLY PAYMENTS: 1 187,745.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 292,842.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,183,316.53
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 17,209,489.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 513,775.99
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,992.76
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 26,078.59
LOC AMOUNT AVAILABLE 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3202%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5681%
POOL TRADING FACTOR 0.149799569
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 7,241,855.59 6.7485 731,350.33
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 7,241,855.59 731,350.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 39,987.74 0.00 771,338.07 0.00 6,510,505.26
S 1,481.36 0.00 1,481.36 0.00 0.00
41,469.10 0.00 772,819.43 0.00 6,510,505.26
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 127.474491 12.873567 0.703883 0.000000 13.577450 114.600925
S 0.000000 0.000000 0.026076 0.000000 0.026076 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,010.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 774.82
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,510,505.26
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,518,559.24
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 720,068.15
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,000.89
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,281.29
LOC AMOUNT AVAILABLE 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4244%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6803%
POOL TRADING FACTOR 0.114600925
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 2,253,146.54 8.1327 121,941.14
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 2,253,146.54 121,941.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 14,840.17 0.00 136,781.31 0.00 2,131,205.40
S 456.19 0.00 456.19 0.00 0.00
15,296.36 0.00 137,237.50 0.00 2,131,205.40
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 96.679458 5.232329 0.636772 0.000000 5.869101 91.447129
S 0.000000 0.000000 0.019574 0.000000 0.019574 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 814.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 229.88
SUBSERVICER ADVANCES THIS MONTH 2,925.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 207,692.36
(B) TWO MONTHLY PAYMENTS: 1 139,318.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,131,205.40
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,134,357.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 118,934.13
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 271.07
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,735.94
LOC AMOUNT AVAILABLE 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9633%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.1401%
POOL TRADING FACTOR 0.091447129
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 8,751,857.27 6.5255 225,836.10
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 8,751,857.27 225,836.10
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 46,437.16 0.00 272,273.26 0.00 8,526,021.17
S 1,956.97 0.00 1,956.97 0.00 0.00
48,394.13 0.00 274,230.23 0.00 8,526,021.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 154.082916 3.976011 0.817561 0.000000 4.793572 150.106904
S 0.000000 0.000000 0.034454 0.000000 0.034454 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,668.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 712.24
SUBSERVICER ADVANCES THIS MONTH 533.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 74,052.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,526,021.17
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,536,698.59
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 33
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 213,024.64
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 117.58
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,693.88
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2761%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5261%
POOL TRADING FACTOR 0.150106904
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 6,520,240.82 6.7551 14,573.93
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 6,520,240.82 14,573.93
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 36,676.80 0.00 51,250.73 0.00 6,505,666.89
S 1,493.11 0.00 1,493.11 0.00 0.00
38,169.91 0.00 52,743.84 0.00 6,505,666.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 81.928902 0.183126 0.460856 0.000000 0.643982 81.745776
S 0.000000 0.000000 0.018761 0.000000 0.018761 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,529.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,024.50
SUBSERVICER ADVANCES THIS MONTH 2,322.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 175,686.94
(B) TWO MONTHLY PAYMENTS: 1 122,542.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,505,666.89
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,514,950.65
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,950.36
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,623.57
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4775%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7377%
POOL TRADING FACTOR 0.081745776
................................................................................
Run: 04/28/99 10:42:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 37,645.78 8.000000 % 37,645.78
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 147,603.31 8.000000 % 96,484.30
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 27.29 8.000000 % 17.83
A-18 760920UR7 0.00 0.00 0.162884 % 0.00
R-I 760920TR9 38,000.00 5,722.86 8.000000 % 3,677.85
R-II 760920TS7 702,000.00 1,178,015.08 8.000000 % 757,062.09
M 760920TQ1 12,177,000.00 2,704,441.42 8.000000 % 268,034.58
B 27,060,001.70 21,410,300.00 8.000000 % 242,222.86
- -------------------------------------------------------------------------------
541,188,443.70 25,483,755.74 1,405,145.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 201.33 37,847.11 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 789.42 97,273.72 0.00 0.00 51,119.01
A-16 10,334.04 10,334.04 0.00 0.00 0.00
A-17 0.15 17.98 0.00 0.00 9.46
A-18 3,366.50 3,366.50 0.00 0.00 0.00
R-I 38.15 3,716.00 0.00 0.00 2,045.01
R-II 7,853.43 764,915.52 0.00 0.00 420,952.99
M 17,547.06 285,581.64 0.00 0.00 2,436,406.84
B 138,915.13 381,137.99 0.00 0.00 21,168,077.14
- -------------------------------------------------------------------------------
179,045.21 1,584,190.50 0.00 0.00 24,078,610.45
===============================================================================
Run: 04/28/99 10:42:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1.969803 1.969803 0.010535 1.980338 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 8.387028 5.482374 0.044856 5.527230 0.000000 2.904654
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 2.729000 1.783000 0.015000 1.798000 0.000000 0.946000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 150.601579 96.785526 1.003947 97.789473 0.000000 53.816053
R-II 1678.084160 1078.436030 11.187222 1089.623252 0.000000 599.648134
M 222.094228 22.011545 1.441000 23.452545 0.000000 200.082684
B 791.215767 8.951325 5.133596 14.084921 0.000000 782.264442
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,106.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,568.74
SUBSERVICER ADVANCES THIS MONTH 16,677.33
MASTER SERVICER ADVANCES THIS MONTH 1,809.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 598,259.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,405,549.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,078,610.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,195.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,375,670.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 5.37210580 % 10.61241300 % 84.01548120 %
PREPAYMENT PERCENT 64.93592830 % 10.88195330 % 35.06407170 %
NEXT DISTRIBUTION 1.96907740 % 10.11855250 % 87.91237010 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1705 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14112143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.25
POOL TRADING FACTOR: 4.44921002
................................................................................
Run: 04/28/99 10:42:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 2,200,032.69 7.500000 % 288,042.30
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.429856 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 2,964,300.67 7.500000 % 164,961.33
- -------------------------------------------------------------------------------
116,500,312.92 5,164,333.36 453,003.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,305.63 301,347.93 0.00 0.00 1,911,990.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,082.24 2,082.24 0.00 0.00 0.00
A-12 1,790.12 1,790.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,927.88 182,889.21 0.00 0.00 2,799,339.34
- -------------------------------------------------------------------------------
35,105.87 488,109.50 0.00 0.00 4,711,329.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 315.733739 41.337873 1.909534 43.247407 0.000000 274.395865
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 508.865483 28.318020 3.077582 31.395602 0.000000 480.547462
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,369.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 542.51
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,711,329.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 414,029.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.60051660 % 57.39948340 %
CURRENT PREPAYMENT PERCENTAGE 65.56031000 % 34.43969000 %
PERCENTAGE FOR NEXT DISTRIBUTION 40.58281840 % 59.41718160 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4359 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 819,970.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89383844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.93
POOL TRADING FACTOR: 4.04404899
................................................................................
Run: 04/28/99 10:42:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 4,222,789.53 5.412000 % 461,489.12
A-10 760920VS4 10,124,000.00 1,407,642.85 13.763794 % 153,834.77
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.178061 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 8,005,565.91 7.500000 % 9,438.13
B 22,976,027.86 17,650,498.11 7.500000 % 20,808.99
- -------------------------------------------------------------------------------
459,500,240.86 31,286,496.40 645,571.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 18,713.24 480,202.36 0.00 0.00 3,761,300.41
A-10 15,864.35 169,699.12 0.00 0.00 1,253,808.08
A-11 25,618.20 25,618.20 0.00 0.00 0.00
A-12 4,561.60 4,561.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,163.76 58,601.89 0.00 0.00 7,996,127.78
B 108,395.19 129,204.18 0.00 0.00 17,629,689.12
- -------------------------------------------------------------------------------
222,316.34 867,887.35 0.00 0.00 30,640,925.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 139.040187 15.195058 0.616155 15.811213 0.000000 123.845129
A-10 139.040187 15.195058 1.567004 16.762062 0.000000 123.845128
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 774.291613 0.912848 4.755077 5.667925 0.000000 773.378765
B 768.213645 0.905683 4.717751 5.623434 0.000000 767.307962
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,961.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,108.84
SUBSERVICER ADVANCES THIS MONTH 21,733.42
MASTER SERVICER ADVANCES THIS MONTH 11,471.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,850,854.68
(B) TWO MONTHLY PAYMENTS: 3 479,417.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,631.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,640,925.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,342,410.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 608,685.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 17.99636590 % 25.58792700 % 56.41570690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 16.36735320 % 26.09623462 % 57.53641220 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1804 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21062452
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.80
POOL TRADING FACTOR: 6.66831541
................................................................................
Run: 04/28/99 10:42:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 1,527,844.06 8.500000 % 858,922.42
A-5 760920WY0 30,082,000.00 169,762.27 8.500000 % 95,436.85
A-6 760920WW4 0.00 0.00 0.131081 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 5,965,618.37 8.500000 % 76,903.78
B 15,364,881.77 11,612,151.29 8.500000 % 149,694.18
- -------------------------------------------------------------------------------
323,459,981.77 19,275,375.99 1,180,957.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 10,657.42 869,579.84 0.00 0.00 668,921.64
A-5 1,184.17 96,621.02 0.00 0.00 74,325.42
A-6 2,073.47 2,073.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 41,612.93 118,516.71 0.00 0.00 5,888,714.59
B 81,000.09 230,694.27 0.00 0.00 11,462,457.11
- -------------------------------------------------------------------------------
136,528.08 1,317,485.31 0.00 0.00 18,094,418.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 48.236537 27.117586 0.336472 27.454058 0.000000 21.118950
A-5 5.643317 3.172557 0.039365 3.211922 0.000000 2.470761
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 819.678259 10.566609 5.717633 16.284242 0.000000 809.111650
B 755.759235 9.742618 5.271769 15.014387 0.000000 746.016616
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,801.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,904.96
SUBSERVICER ADVANCES THIS MONTH 9,002.64
MASTER SERVICER ADVANCES THIS MONTH 5,907.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 874,027.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,229.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,094,418.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 703,427.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 932,475.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 8.80712430 % 30.94942700 % 60.24344890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 4.10760400 % 32.54437000 % 63.34802610 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1248 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05972097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.86
POOL TRADING FACTOR: 5.59402083
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/28/99 10:42:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 8,118,937.12 7.027743 % 595,717.26
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.027743 % 0.00
B 7,295,556.68 4,428,289.17 7.027743 % 5,871.77
- -------------------------------------------------------------------------------
108,082,314.68 12,547,226.29 601,589.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 46,251.67 641,968.93 0.00 0.00 7,523,219.86
S 1,525.63 1,525.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,226.92 31,098.69 0.00 0.00 4,422,417.40
- -------------------------------------------------------------------------------
73,004.22 674,593.25 0.00 0.00 11,945,637.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 80.555674 5.910676 0.458907 6.369583 0.000000 74.644998
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 606.984410 0.804843 3.457846 4.262689 0.000000 606.179568
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,573.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,365.71
SUBSERVICER ADVANCES THIS MONTH 9,484.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 108,131.91
(B) TWO MONTHLY PAYMENTS: 1 299,330.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 97,963.19
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 782,694.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,945,637.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 584,951.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.70702710 % 35.29297290 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.97880720 % 37.02119280 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68021493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.86
POOL TRADING FACTOR: 11.05235144
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1660
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/28/99 10:42:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 4,514,741.08 8.000000 % 417,653.59
A-7 760920WH7 20,288,000.00 501,638.18 8.000000 % 46,405.98
A-8 760920WJ3 0.00 0.00 0.198026 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 138,281.26 8.000000 % 49,731.49
B 10,363,398.83 9,077,221.75 8.000000 % 115,929.88
- -------------------------------------------------------------------------------
218,151,398.83 14,231,882.27 629,720.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 29,210.28 446,863.87 0.00 0.00 4,097,087.49
A-7 3,245.58 49,651.56 0.00 0.00 455,232.20
A-8 2,279.27 2,279.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 894.68 50,626.17 0.00 0.00 88,549.77
B 58,729.47 174,659.35 0.00 0.00 8,961,291.87
- -------------------------------------------------------------------------------
94,359.28 724,080.22 0.00 0.00 13,602,161.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 902.948216 83.530718 5.842056 89.372774 0.000000 819.417498
A-7 24.725857 2.287361 0.159975 2.447336 0.000000 22.438496
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 28.174666 10.132740 0.182290 10.315030 0.000000 18.041925
B 875.892349 11.186475 5.667007 16.853482 0.000000 864.705877
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,237.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,491.48
SUBSERVICER ADVANCES THIS MONTH 2,406.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,020.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,602,161.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 612,030.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 35.24747580 % 0.97163000 % 63.78089400 %
PREPAYMENT PERCENT 74.80414470 % 8.09757240 % 25.19585530 %
NEXT DISTRIBUTION 33.46762020 % 0.65099779 % 65.88138200 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1990 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69063198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.10
POOL TRADING FACTOR: 6.23519327
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/28/99 10:42:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 1,725,364.43 8.500000 % 267,667.47
A-10 760920XQ6 6,395,000.00 284,154.14 8.500000 % 44,082.76
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.210388 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,829,421.45 8.500000 % 6,742.65
B 15,395,727.87 11,738,152.99 8.500000 % 13,577.04
- -------------------------------------------------------------------------------
324,107,827.87 19,577,093.01 332,069.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,074.57 279,742.04 0.00 0.00 1,457,696.96
A-10 1,988.59 46,071.35 0.00 0.00 240,071.38
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,391.10 3,391.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 40,795.89 47,538.54 0.00 0.00 5,822,678.80
B 82,146.80 95,723.84 0.00 0.00 11,724,575.95
- -------------------------------------------------------------------------------
140,396.95 472,466.87 0.00 0.00 19,245,023.09
===============================================================================
Run: 04/28/99 10:42:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 44.433799 6.893316 0.310960 7.204276 0.000000 37.540483
A-10 44.433798 6.893316 0.310960 7.204276 0.000000 37.540482
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 799.426968 0.924664 5.594609 6.519273 0.000000 798.502304
B 762.429233 0.881870 5.335689 6.217559 0.000000 761.547362
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,254.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,002.23
SUBSERVICER ADVANCES THIS MONTH 12,472.84
MASTER SERVICER ADVANCES THIS MONTH 1,789.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 402,265.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,613.28
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 901,396.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,245,023.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,197.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 309,425.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 10.26464230 % 29.77674700 % 59.95861070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 8.82185660 % 30.25550436 % 60.92263900 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2092 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 949,988.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16553907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.05
POOL TRADING FACTOR: 5.93784581
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 10,901,261.98 8.3134 12,439.11
- --------------------------------------------------------------------------------
149,986,318.83 10,901,261.98 12,439.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
75,536.26 0.00 87,975.37 0.00 10,888,822.87
75,536.26 0.00 87,975.37 0.00 10,888,822.87
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.681709 0.082935 0.503621 0.000000 0.586556 72.598774
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,087.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,021.82
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,072.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,888,822.87
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 10,783,173.90
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 119,403.17
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -2,175.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,614.24
FSA GUARANTY INSURANCE POLICY 7,974,643.15
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 266,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 684,318.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.8721%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3019%
POOL TRADING FACTOR 0.072598774
................................................................................
Run: 04/28/99 10:42:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 4,676,930.54 8.202925 % 379,160.59
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.202925 % 0.00
B 6,546,994.01 2,708,842.17 8.202925 % 51,392.97
- -------------------------------------------------------------------------------
93,528,473.01 7,385,772.71 430,553.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 31,429.20 410,589.79 0.00 0.00 4,297,769.95
S 907.59 907.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,203.56 69,596.53 0.00 0.00 2,657,449.20
- -------------------------------------------------------------------------------
50,540.35 481,093.91 0.00 0.00 6,955,219.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 53.769331 4.359101 0.361333 4.720434 0.000000 49.410230
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 413.753574 7.849859 2.780444 10.630303 0.000000 405.903716
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,675.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 834.86
SUBSERVICER ADVANCES THIS MONTH 6,941.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 331,442.31
(B) TWO MONTHLY PAYMENTS: 1 279,272.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,102.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,955,219.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 290,428.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.32351030 % 36.67648970 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.79201340 % 38.20798660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71995439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.22
POOL TRADING FACTOR: 7.43647247
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0601
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/28/99 10:42:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 255,991.66 5.812000 % 255,991.66
A-9 760920YL6 4,375,000.00 54,301.26 19.743427 % 54,301.26
A-10 760920XZ6 23,595,000.00 27,109.71 7.150000 % 27,109.71
A-11 760920YA0 6,435,000.00 7,393.56 12.283331 % 7,393.56
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.245694 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,733,382.49 8.750000 % 122,973.21
B 15,327,940.64 11,197,843.01 8.750000 % 240,178.43
- -------------------------------------------------------------------------------
322,682,743.64 17,276,021.69 707,947.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,212.07 257,203.73 0.00 0.00 0.00
A-9 873.39 55,174.65 0.00 0.00 0.00
A-10 157.91 27,267.62 0.00 0.00 0.00
A-11 73.98 7,467.54 0.00 0.00 0.00
A-12 140.45 140.45 0.00 0.00 0.00
A-13 3,457.93 3,457.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,869.29 163,842.50 0.00 0.00 5,610,409.28
B 79,821.64 320,000.07 0.00 0.00 10,957,664.58
- -------------------------------------------------------------------------------
126,606.66 834,554.49 0.00 0.00 16,568,073.86
===============================================================================
Run: 04/28/99 10:42:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 12.411717 12.411717 0.058767 12.470484 0.000000 0.000000
A-9 12.411717 12.411717 0.199632 12.611349 0.000000 0.000000
A-10 1.148960 1.148960 0.006693 1.155653 0.000000 0.000000
A-11 1.148960 1.148960 0.011497 1.160457 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 789.656519 16.937052 5.628911 22.565963 0.000000 772.719467
B 730.551042 15.669322 5.207590 20.876912 0.000000 714.881721
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,737.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,779.35
SUBSERVICER ADVANCES THIS MONTH 29,144.40
MASTER SERVICER ADVANCES THIS MONTH 2,513.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,169,112.32
(B) TWO MONTHLY PAYMENTS: 1 246,603.70
(C) THREE OR MORE MONTHLY PAYMENTS: 4 976,287.38
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,076,517.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,568,073.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 297,495.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 689,705.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 1.99580780 % 33.18693700 % 64.81725490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 33.86277323 % 66.13722680 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2472 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.46398821
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.98
POOL TRADING FACTOR: 5.13447781
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 04/24/99 10:14:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 1,908,169.30 7.5109 2,569.03
S 760920YS1 0.00 0.00 0.2498 0.00
- --------------------------------------------------------------------------------
32,200,599.87 1,908,169.30 2,569.03
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 11,942.68 0.00 14,511.71 0.00 1,905,600.27
S 397.20 0.00 397.20 0.00 0.00
12,339.88 0.00 14,908.91 0.00 1,905,600.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 59.258812 0.079782 0.370884 0.000000 0.450666 59.179030
S 0.000000 0.000000 0.012335 0.000000 0.012335 0.000000
Determination Date 20-April-1999
Distribution Date 26-April-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/24/99 10:14:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 397.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 199.50
SUBSERVICER ADVANCES THIS MONTH 1,719.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 206,522.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,905,600.27
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,908,024.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 114.74
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,454.29
FSA GUARANTY INSURANCE POLICY 12,316,021.98
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1357%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5109%
POOL TRADING FACTOR 0.059179030
................................................................................
Run: 04/28/99 10:42:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 3,398,514.15 8.000000 % 371,412.95
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.346376 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,870,630.77 8.000000 % 124,060.84
- -------------------------------------------------------------------------------
157,858,019.23 7,269,144.92 495,473.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 21,382.47 392,795.42 0.00 0.00 3,027,101.20
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,980.20 1,980.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,352.89 148,413.73 0.00 0.00 3,746,569.93
- -------------------------------------------------------------------------------
47,715.56 543,189.35 0.00 0.00 6,773,671.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 619.262782 67.677287 3.896223 71.573510 0.000000 551.585496
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 544.863945 17.463892 3.428126 20.892018 0.000000 527.400053
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,894.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 773.09
SUBSERVICER ADVANCES THIS MONTH 6,441.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 207,550.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 207,792.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,773,671.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 437,473.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 46.75259870 % 53.24740140 %
CURRENT PREPAYMENT PERCENTAGE 78.70103950 % 21.29896050 %
PERCENTAGE FOR NEXT DISTRIBUTION 44.68922600 % 55.31077400 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3384 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79465911
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.07
POOL TRADING FACTOR: 4.29098956
................................................................................
Run: 04/28/99 10:42:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 0.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.165302 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 5,091,748.61 8.500000 % 849,402.47
B 12,805,385.16 9,773,401.46 8.500000 % 59,275.82
- -------------------------------------------------------------------------------
320,111,585.16 14,865,150.07 908,678.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,993.83 1,993.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 35,117.74 884,520.21 0.00 0.00 4,242,346.14
B 67,407.06 126,682.88 0.00 0.00 9,619,988.97
- -------------------------------------------------------------------------------
104,518.63 1,013,196.92 0.00 0.00 13,862,335.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 795.337177 132.677674 5.485433 138.163107 0.000000 662.659503
B 763.225888 4.628976 5.263962 9.892938 0.000000 751.245578
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,627.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,490.37
SUBSERVICER ADVANCES THIS MONTH 8,062.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 544,775.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,699.38
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 217,224.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,862,335.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 769,477.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 34.25292400 % 65.74707560 %
PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 30.60340200 % 69.39659800 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1632 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09493114
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.81
POOL TRADING FACTOR: 4.33046967
................................................................................
Run: 04/28/99 10:42:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.244759 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 2,920,099.35 8.500000 % 1,136,723.10
B 16,895,592.50 14,040,354.09 8.500000 % 18,274.30
- -------------------------------------------------------------------------------
375,449,692.50 16,960,453.44 1,154,997.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,338.02 3,338.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 19,958.51 1,156,681.61 0.00 0.00 1,783,376.25
B 95,964.04 114,238.34 0.00 0.00 14,022,079.79
- -------------------------------------------------------------------------------
119,260.57 1,274,257.97 0.00 0.00 15,805,456.04
===============================================================================
Run: 04/28/99 10:42:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 345.655700 134.555291 2.362513 136.917804 0.000000 211.100408
B 831.006908 1.081601 5.679827 6.761428 0.000000 829.925307
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,166.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,743.57
SUBSERVICER ADVANCES THIS MONTH 14,666.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 941,872.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,500.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 472,564.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,805,456.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,132,922.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 17.21710700 % 82.78289340 %
PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 11.28329512 % 88.71670490 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2326 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16485910
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.50
POOL TRADING FACTOR: 4.20974004
................................................................................
Run: 04/28/99 10:42:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 16,965,883.78 6.684775 % 2,059,845.33
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.684775 % 0.00
B 7,968,810.12 1,520,009.01 6.684775 % 1,937.32
- -------------------------------------------------------------------------------
113,840,137.12 18,485,892.79 2,061,782.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 89,565.27 2,149,410.60 0.00 0.00 14,906,038.45
S 2,189.82 2,189.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,024.34 9,961.66 0.00 0.00 1,518,071.69
- -------------------------------------------------------------------------------
99,779.43 2,161,562.08 0.00 0.00 16,424,110.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 160.250186 19.456139 0.845983 20.302122 0.000000 140.794046
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 190.744790 0.243113 1.006968 1.250081 0.000000 190.501677
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,940.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,888.39
SUBSERVICER ADVANCES THIS MONTH 4,504.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 521,063.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 106,081.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,424,110.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,038,221.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.77746500 % 8.22253500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.75705360 % 9.24294640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30757849
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.43
POOL TRADING FACTOR: 14.42734571
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0888
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/28/99 10:59:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 0.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 0.00 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 311,292.27 0.101373 % 10,902.85
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 1,516,433.23 8.500000 % 637,113.68
B 10,804,782.23 9,038,451.79 8.500000 % 10,644.91
- -------------------------------------------------------------------------------
216,050,982.23 10,866,177.29 658,661.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 882.04 11,784.89 0.00 0.00 300,389.42
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 10,321.21 647,434.89 0.00 0.00 879,319.55
B 61,517.88 72,162.79 0.00 0.00 9,027,806.88
- -------------------------------------------------------------------------------
72,721.13 731,382.57 0.00 0.00 10,207,515.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 85.008890 2.977392 0.240871 3.218263 0.000000 82.031498
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 351.026211 147.480019 2.389169 149.869188 0.000000 203.546192
B 836.523273 0.985204 5.693578 6.678782 0.000000 835.538069
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 20-April-99
Run: 04/28/99 10:59:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,760.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,101.39
SUBSERVICER ADVANCES THIS MONTH 12,975.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 994,548.86
(B) TWO MONTHLY PAYMENTS: 1 221,331.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 389,954.15
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,207,515.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 645,863.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 2.86478180 % 13.95553600 % 83.17968270 %
PREPAYMENT PERCENT 61.14591270 % 38.85408730 % 38.85408730 %
NEXT DISTRIBUTION 2.94282590 % 8.61443237 % 88.44274170 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0990 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,080,183.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79229800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.40
POOL TRADING FACTOR: 4.72458664
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 04/28/99 10:42:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 2,301,698.31 8.000000 % 77,573.47
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 322,346.76 8.000000 % 10,863.96
A-9 760920K31 37,500,000.00 1,257,529.59 8.000000 % 42,382.15
A-10 760920J74 17,000,000.00 1,882,102.59 8.000000 % 63,431.96
A-11 760920J66 0.00 0.00 0.287948 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,473,179.65 8.000000 % 65,988.68
- -------------------------------------------------------------------------------
183,771,178.70 10,236,856.90 260,240.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,084.61 92,658.08 0.00 0.00 2,224,124.84
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,112.56 12,976.52 0.00 0.00 311,482.80
A-9 8,241.45 50,623.60 0.00 0.00 1,215,147.44
A-10 12,334.71 75,766.67 0.00 0.00 1,818,670.63
A-11 2,414.77 2,414.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,315.80 95,304.48 0.00 0.00 4,407,190.97
- -------------------------------------------------------------------------------
69,503.90 329,744.12 0.00 0.00 9,976,616.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 209.588264 7.063692 1.373576 8.437268 0.000000 202.524571
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 32.234676 1.086396 0.211256 1.297652 0.000000 31.148280
A-9 33.534122 1.130191 0.219772 1.349963 0.000000 32.403932
A-10 110.711917 3.731292 0.725571 4.456863 0.000000 106.980625
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 540.893733 7.979305 3.544847 11.524152 0.000000 532.914428
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,660.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,083.04
SUBSERVICER ADVANCES THIS MONTH 12,223.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 707,987.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 167,646.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,976,616.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 182,042.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.30319250 % 43.69680750 %
CURRENT PREPAYMENT PERCENTAGE 82.52127700 % 17.47872300 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.82479400 % 44.17520600 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2817 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72395227
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.51
POOL TRADING FACTOR: 5.42882554
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 311,482.80 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,215,147.44 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,818,670.63 0.00
................................................................................
Run: 04/28/99 10:42:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 3,938,960.31 8.125000 % 350,760.99
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 1,084,746.96 8.125000 % 96,595.77
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.210902 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 2,248,115.09 8.500000 % 208,892.97
B 21,576,273.86 17,361,218.33 8.500000 % 18,601.78
- -------------------------------------------------------------------------------
431,506,263.86 24,633,040.69 674,851.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 26,606.97 377,367.96 0.00 0.00 3,588,199.32
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,327.27 103,923.04 0.00 0.00 988,151.19
A-12 1,566.20 1,566.20 0.00 0.00 0.00
A-13 4,319.05 4,319.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 15,886.49 224,779.46 0.00 0.00 2,039,222.12
B 122,684.46 141,286.24 0.00 0.00 17,342,616.55
- -------------------------------------------------------------------------------
178,390.44 853,241.95 0.00 0.00 23,958,189.18
===============================================================================
Run: 04/28/99 10:42:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 134.955984 12.017713 0.911603 12.929316 0.000000 122.938271
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 37.084098 3.302307 0.250496 3.552803 0.000000 33.781792
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 231.552226 21.515639 1.636283 23.151922 0.000000 210.036587
B 804.643955 0.862140 5.686082 6.548222 0.000000 803.781814
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,548.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,602.89
SUBSERVICER ADVANCES THIS MONTH 15,616.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,309,838.72
(B) TWO MONTHLY PAYMENTS: 1 86,078.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 173,860.99
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 307,420.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,958,189.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 648,458.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.39418250 % 9.12642100 % 70.47939610 %
PREPAYMENT PERCENT 68.15767300 % 31.84232700 % 31.84232700 %
NEXT DISTRIBUTION 19.10140400 % 8.51158702 % 72.38700900 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2136 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16005703
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.95
POOL TRADING FACTOR: 5.55222280
................................................................................
Run: 04/28/99 10:42:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 12,131,349.36 7.172097 % 330,208.60
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.172097 % 0.00
B 8,084,552.09 5,616,919.77 7.172097 % 7,575.83
- -------------------------------------------------------------------------------
134,742,525.09 17,748,269.13 337,784.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,895.59 402,104.19 0.00 0.00 11,801,140.76
S 2,199.85 2,199.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 33,288.28 40,864.11 0.00 0.00 5,609,343.94
- -------------------------------------------------------------------------------
107,383.72 445,168.15 0.00 0.00 17,410,484.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 95.780460 2.607091 0.567636 3.174727 0.000000 93.173369
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 694.771919 0.937075 4.117517 5.054592 0.000000 693.834844
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,151.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,010.93
SUBSERVICER ADVANCES THIS MONTH 19,030.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,414,358.71
(B) TWO MONTHLY PAYMENTS: 2 989,045.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,483.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,410,484.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 313,846.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.35229550 % 31.64770450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.78180480 % 32.21819520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71068966
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.16
POOL TRADING FACTOR: 12.92129911
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0506
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/28/99 10:42:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 7,964,071.30 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 0.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 0.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 2,785,765.52 8.500000 % 1,363,713.86
A-18 760920P51 0.00 0.00 0.098911 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 2,036,078.36 8.500000 % 414,918.18
B 17,878,726.36 14,336,414.30 8.500000 % 16,887.81
- -------------------------------------------------------------------------------
376,384,926.36 27,122,329.48 1,795,519.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 55,141.65 0.00 8,019,212.95
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 19,288.09 1,383,001.95 0.00 0.00 1,422,051.66
A-18 2,185.22 2,185.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 14,097.40 429,015.58 0.00 0.00 1,621,160.18
B 99,262.49 116,150.30 0.00 0.00 14,319,526.49
- -------------------------------------------------------------------------------
134,833.20 1,930,353.05 55,141.65 0.00 25,381,951.28
===============================================================================
Run: 04/28/99 10:42:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1732.072923 0.000000 0.000000 0.000000 11.992529 1744.065452
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 647.551260 316.995318 4.483517 321.478835 0.000000 330.555941
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 240.415440 48.992582 1.664588 50.657170 0.000000 191.422858
B 801.870000 0.944576 5.551989 6.496565 0.000000 800.925424
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,788.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,780.25
SUBSERVICER ADVANCES THIS MONTH 4,296.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 234,641.74
(B) TWO MONTHLY PAYMENTS: 1 291,747.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,381,951.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,708,429.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 39.63463690 % 7.50701900 % 52.85834430 %
PREPAYMENT PERCENT 75.85385480 % 24.14614520 % 24.14614520 %
NEXT DISTRIBUTION 37.19676440 % 6.38705891 % 56.41617670 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1044 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03517282
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.88
POOL TRADING FACTOR: 6.74361525
................................................................................
Run: 04/28/99 10:42:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 8,021,056.68 8.000000 % 312,883.67
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.156192 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,486,896.07 8.000000 % 75,941.38
- -------------------------------------------------------------------------------
157,499,405.19 12,507,952.75 388,825.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 52,342.56 365,226.23 0.00 0.00 7,708,173.01
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,593.60 1,593.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,279.88 105,221.26 0.00 0.00 4,410,954.69
- -------------------------------------------------------------------------------
83,216.04 472,041.09 0.00 0.00 12,119,127.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 616.009268 24.029158 4.019857 28.049015 0.000000 591.980110
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 599.739749 10.150684 3.913687 14.064371 0.000000 589.589065
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,638.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,353.52
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,119,127.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 295,210.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.12765410 % 35.87234590 %
CURRENT PREPAYMENT PERCENTAGE 85.65106160 % 14.34893840 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.60336490 % 36.39663510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1581 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63989042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.24
POOL TRADING FACTOR: 7.69471331
................................................................................
Run: 04/28/99 10:42:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 7,149,638.81 8.000000 % 576,025.34
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.297975 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 1,620,968.11 8.000000 % 161,920.22
B 16,432,384.46 14,306,064.49 8.000000 % 18,244.67
- -------------------------------------------------------------------------------
365,162,840.46 28,679,671.41 756,190.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 46,980.21 623,005.55 0.00 0.00 6,573,613.47
A-11 36,817.26 36,817.26 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 7,019.31 7,019.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 10,651.36 172,571.58 0.00 0.00 1,459,047.89
B 94,005.03 112,249.70 0.00 0.00 14,287,819.82
- -------------------------------------------------------------------------------
195,473.17 951,663.40 0.00 0.00 27,923,481.18
===============================================================================
Run: 04/28/99 10:42:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 150.836262 12.152433 0.991144 13.143577 0.000000 138.683829
A-11 1000.000000 0.000000 6.570991 6.570991 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 221.951430 22.170963 1.458440 23.629403 0.000000 199.780466
B 870.601861 1.110288 5.720717 6.831005 0.000000 869.491573
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,094.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,955.64
SUBSERVICER ADVANCES THIS MONTH 12,592.64
MASTER SERVICER ADVANCES THIS MONTH 1,139.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 872,093.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,108.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 515,939.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,923,481.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 142,048.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 719,614.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.46577730 % 5.65197600 % 49.88224690 %
PREPAYMENT PERCENT 77.78631090 % 22.21368910 % 22.21368910 %
NEXT DISTRIBUTION 43.60707530 % 5.22516473 % 51.16776000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2992 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72890437
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.19
POOL TRADING FACTOR: 7.64685726
................................................................................
Run: 04/28/99 10:42:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 4,581,373.84 7.276932 % 5,997.55
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.276932 % 0.00
B 6,095,852.88 2,980,674.27 7.276932 % 3,902.04
- -------------------------------------------------------------------------------
116,111,466.88 7,562,048.11 9,899.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 27,780.14 33,777.69 0.00 0.00 4,575,376.29
S 1,575.33 1,575.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 18,073.94 21,975.98 0.00 0.00 2,976,772.23
- -------------------------------------------------------------------------------
47,429.41 57,329.00 0.00 0.00 7,552,148.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 41.642980 0.054515 0.252511 0.307026 0.000000 41.588464
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 488.967554 0.640112 2.964958 3.605070 0.000000 488.327440
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,002.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 790.82
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 1,184.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 157,056.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,552,148.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 488.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.58377010 % 39.41622990 %
CURRENT PREPAYMENT PERCENTAGE 60.58377010 % 39.41622990 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.58377000 % 39.41623000 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96974910
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.65
POOL TRADING FACTOR: 6.50422282
................................................................................
Run: 04/28/99 10:42:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 9,605,842.83 8.000000 % 1,209,618.81
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.128024 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 1,665,594.87 8.000000 % 199,950.48
B 14,467,386.02 12,591,323.14 8.000000 % 15,055.52
- -------------------------------------------------------------------------------
321,497,464.02 39,673,760.84 1,424,624.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 62,778.61 1,272,397.42 0.00 0.00 8,396,224.02
A-11 103,332.18 103,332.18 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 4,149.37 4,149.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 10,885.44 210,835.92 0.00 0.00 1,465,644.39
B 82,290.10 97,345.62 0.00 0.00 12,576,267.62
- -------------------------------------------------------------------------------
263,435.70 1,688,060.51 0.00 0.00 38,249,136.03
===============================================================================
Run: 04/28/99 10:42:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 479.453099 60.375284 3.133447 63.508731 0.000000 419.077815
A-11 1000.000000 0.000000 6.535461 6.535461 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 258.999606 31.092252 1.692683 32.784935 0.000000 227.907354
B 870.324682 1.040652 5.687973 6.728625 0.000000 869.284030
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,990.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,105.67
SUBSERVICER ADVANCES THIS MONTH 25,297.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,175,710.21
(B) TWO MONTHLY PAYMENTS: 3 650,350.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 606,645.84
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 781,046.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,249,136.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,377,186.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.06461670 % 4.19822800 % 31.73715540 %
PREPAYMENT PERCENT 85.62584670 % 14.37415330 % 14.37415330 %
NEXT DISTRIBUTION 63.28828970 % 3.83183659 % 32.87987370 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1270 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56112320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.08
POOL TRADING FACTOR: 11.89718126
................................................................................
Run: 04/28/99 10:42:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 16,403,063.06 7.500000 % 1,255,588.54
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 2,014,342.51 7.500000 % 154,189.82
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.192813 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 6,660,525.39 7.500000 % 200,785.92
- -------------------------------------------------------------------------------
261,801,192.58 25,077,930.96 1,610,564.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 98,921.40 1,354,509.94 0.00 0.00 15,147,474.52
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,147.83 166,337.65 0.00 0.00 1,860,152.69
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,888.04 3,888.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 40,167.41 240,953.33 0.00 0.00 6,459,739.47
- -------------------------------------------------------------------------------
155,124.68 1,765,688.96 0.00 0.00 23,467,366.68
===============================================================================
Run: 04/28/99 10:42:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 783.486008 59.972704 4.724943 64.697647 0.000000 723.513303
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 134.289501 10.279321 0.809855 11.089176 0.000000 124.010179
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 564.403828 17.014326 3.403731 20.418057 0.000000 547.389504
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,500.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,616.06
SUBSERVICER ADVANCES THIS MONTH 2,159.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 162,021.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,467,366.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,424,289.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.44069010 % 26.55930990 %
CURRENT PREPAYMENT PERCENTAGE 89.37627600 % 10.62372400 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.47352220 % 27.52647780 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1926 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09091063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.51
POOL TRADING FACTOR: 8.96381199
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 154,189.82 N/A 0.00
CLASS A-8 ENDING BAL: 1,860,152.69 N/A 0.00
................................................................................
Run: 04/28/99 10:42:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,940,840.19 7.750000 % 1,629,295.62
A-14 760920W46 6,968,000.00 11,431,366.01 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 2,485,780.04 7.750000 % 173,051.77
A-17 760920W38 0.00 0.00 0.362671 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 1,871,215.34 7.750000 % 366,502.74
B 20,436,665.48 17,778,735.58 7.750000 % 23,885.03
- -------------------------------------------------------------------------------
430,245,573.48 44,507,937.16 2,192,735.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 68,735.03 1,698,030.65 0.00 0.00 9,311,544.57
A-14 0.00 0.00 71,816.72 0.00 11,503,182.73
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,616.74 188,668.51 0.00 0.00 2,312,728.27
A-17 13,085.07 13,085.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 11,755.77 378,258.51 0.00 0.00 1,504,712.60
B 111,693.60 135,578.63 0.00 0.00 17,754,850.55
- -------------------------------------------------------------------------------
220,886.21 2,413,621.37 71,816.72 0.00 42,387,018.72
===============================================================================
Run: 04/28/99 10:42:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 998.434038 148.685492 6.272589 154.958081 0.000000 849.748546
A-14 1640.551953 0.000000 0.000000 0.000000 10.306648 1650.858601
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 152.203039 10.595871 0.956205 11.552076 0.000000 141.607168
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 217.433807 42.587341 1.366012 43.953353 0.000000 174.846466
B 869.943074 1.168734 5.465354 6.634088 0.000000 868.774339
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,263.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,537.39
SUBSERVICER ADVANCES THIS MONTH 20,126.40
MASTER SERVICER ADVANCES THIS MONTH 1,512.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 601,589.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,179,517.36
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 589,707.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,387,018.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 190,399.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,061,123.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.85068150 % 4.20422800 % 39.94509010 %
PREPAYMENT PERCENT 82.34027260 % 17.65972740 % 17.65972740 %
NEXT DISTRIBUTION 54.56259080 % 3.54993733 % 41.88747190 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3616 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58043587
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.66
POOL TRADING FACTOR: 9.85181983
................................................................................
Run: 04/28/99 10:42:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 5,473,617.62 8.000000 % 714,318.21
A-9 7609204J4 15,000,000.00 3,464,314.96 8.000000 % 452,100.13
A-10 7609203X4 32,000,000.00 8,962,231.18 8.000000 % 1,365,342.40
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.174598 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,397,444.08 8.000000 % 7,154.11
B 15,322,642.27 12,439,126.34 8.000000 % 13,910.38
- -------------------------------------------------------------------------------
322,581,934.27 38,236,734.18 2,552,825.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 35,692.75 750,010.96 0.00 0.00 4,759,299.41
A-9 22,590.35 474,690.48 0.00 0.00 3,012,214.83
A-10 58,441.55 1,423,783.95 0.00 0.00 7,596,888.78
A-11 9,781.31 9,781.31 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,441.72 5,441.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,716.91 48,871.02 0.00 0.00 6,390,289.97
B 81,113.93 95,024.31 0.00 0.00 12,425,215.96
- -------------------------------------------------------------------------------
254,778.52 2,807,603.75 0.00 0.00 35,683,908.95
===============================================================================
Run: 04/28/99 10:42:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 149.144894 19.463711 0.972554 20.436265 0.000000 129.681183
A-9 230.954331 30.140009 1.506023 31.646032 0.000000 200.814322
A-10 280.069724 42.666950 1.826298 44.493248 0.000000 237.402774
A-11 1000.000000 0.000000 6.520873 6.520873 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 881.300868 0.985538 5.746850 6.732388 0.000000 880.315330
B 811.813401 0.907830 5.293731 6.201561 0.000000 810.905570
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,555.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,880.60
SUBSERVICER ADVANCES THIS MONTH 14,724.12
MASTER SERVICER ADVANCES THIS MONTH 2,605.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 889,940.79
(B) TWO MONTHLY PAYMENTS: 1 329,033.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,569.97
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 449,865.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,683,908.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 319,302.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,510,066.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.73697890 % 16.73114700 % 32.53187440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.27173540 % 17.90804359 % 34.82022100 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1833 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61867429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.01
POOL TRADING FACTOR: 11.06196757
................................................................................
Run: 04/28/99 10:42:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 3,500,703.37 7.500000 % 185,243.56
A-9 7609203V8 30,538,000.00 11,105,667.93 7.500000 % 1,315,573.93
A-10 7609203U0 40,000,000.00 14,546,686.67 7.500000 % 1,723,195.93
A-11 7609204A3 10,847,900.00 17,431,286.25 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.278797 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 4,821,497.90 7.500000 % 406,414.49
B 16,042,796.83 14,236,819.66 7.500000 % 18,776.71
- -------------------------------------------------------------------------------
427,807,906.83 65,642,661.78 3,649,204.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,514.81 194,758.37 11,785.34 0.00 3,327,245.15
A-9 67,572.81 1,383,146.74 0.00 0.00 9,790,094.00
A-10 88,509.80 1,811,705.73 0.00 0.00 12,823,490.74
A-11 0.00 0.00 106,061.25 0.00 17,537,347.50
A-12 14,847.05 14,847.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,336.56 435,751.05 0.00 0.00 4,415,083.41
B 86,624.41 105,401.12 0.00 0.00 14,218,042.95
- -------------------------------------------------------------------------------
296,405.44 3,945,610.06 117,846.59 0.00 62,111,303.75
===============================================================================
Run: 04/28/99 10:42:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 499.714987 26.442967 1.358210 27.801177 1.682322 474.954343
A-9 363.667166 43.079898 2.212745 45.292643 0.000000 320.587268
A-10 363.667167 43.079898 2.212745 45.292643 0.000000 320.587269
A-11 1606.881171 0.000000 0.000000 0.000000 9.777123 1616.658293
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 409.812025 34.543942 2.493515 37.037457 0.000000 375.268083
B 887.427536 1.170413 5.399583 6.569996 0.000000 886.257122
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,347.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,807.50
SUBSERVICER ADVANCES THIS MONTH 3,305.96
MASTER SERVICER ADVANCES THIS MONTH 2,337.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 211,134.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,518.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,111,303.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,209.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,444,783.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.96656800 % 7.34506800 % 21.68836440 %
PREPAYMENT PERCENT 88.38662720 % 11.61337280 % 11.61337280 %
NEXT DISTRIBUTION 70.00042630 % 7.10834123 % 22.89123250 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2792 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23205033
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.39
POOL TRADING FACTOR: 14.51850299
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 185,243.56
CLASS A-8 ENDING BALANCE: 1,948,719.88 1,378,525.27
................................................................................
Run: 04/28/99 10:42:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 1,834,595.44 5.956521 % 375,213.83
A-7 7609202Y3 15,890,000.00 1,395,887.83 5.637500 % 285,488.78
A-8 7609202Z0 6,810,000.00 598,237.64 10.179166 % 122,352.34
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 691.54 2775.250000 % 141.44
A-11 7609203B2 0.00 0.00 0.434374 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,335,574.48 7.000000 % 66,849.75
- -------------------------------------------------------------------------------
146,754,518.99 22,164,986.93 850,046.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,957.28 384,171.11 0.00 0.00 1,459,381.61
A-7 6,450.30 291,939.08 0.00 0.00 1,110,399.05
A-8 4,991.47 127,343.81 0.00 0.00 475,885.30
A-9 86,066.10 86,066.10 0.00 0.00 15,000,000.00
A-10 1,573.12 1,714.56 0.00 0.00 550.10
A-11 7,891.77 7,891.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,138.66 85,988.41 0.00 0.00 3,268,724.74
- -------------------------------------------------------------------------------
135,068.70 985,114.84 0.00 0.00 21,314,940.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 498.531370 101.960280 2.434043 104.394323 0.000000 396.571090
A-7 87.846937 17.966569 0.405935 18.372504 0.000000 69.880368
A-8 87.846937 17.966570 0.732962 18.699532 0.000000 69.880367
A-9 403.225806 0.000000 2.313605 2.313605 0.000000 403.225807
A-10 34.577000 7.072000 78.656000 85.728000 0.000000 27.505000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 564.938054 11.322178 3.241468 14.563646 0.000000 553.615878
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,389.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,834.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,314,940.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,379.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.95115520 % 15.04884480 %
CURRENT PREPAYMENT PERCENTAGE 93.98046210 % 6.01953790 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.66463140 % 15.33536860 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4334 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85577326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.19
POOL TRADING FACTOR: 14.52421428
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 285,488.79 -0.01 N/A
CLASS A-7 ENDING BAL: 1,110,399.04 0.01 N/A
CLASS A-8 PRIN DIST: 122,352.34 0.00 N/A
CLASS A-8 ENDING BAL: 475,885.30 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 04/28/99 10:42:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 4,439,688.64 6.400000 % 401,559.67
A-4 7609204V7 38,524,000.00 20,571,874.53 6.750000 % 1,860,678.94
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.343291 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 6,152,984.27 7.000000 % 136,186.63
- -------------------------------------------------------------------------------
260,444,078.54 54,900,547.44 2,398,425.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 23,101.24 424,660.91 0.00 0.00 4,038,128.97
A-4 112,896.49 1,973,575.43 0.00 0.00 18,711,195.59
A-5 101,444.95 101,444.95 0.00 0.00 17,825,000.00
A-6 33,640.45 33,640.45 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,347.09 6,347.09 0.00 0.00 0.00
A-12 15,322.95 15,322.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,017.63 171,204.26 0.00 0.00 6,016,797.64
- -------------------------------------------------------------------------------
327,770.80 2,726,196.04 0.00 0.00 52,502,122.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 222.095480 20.088028 1.155640 21.243668 0.000000 202.007452
A-4 534.001519 48.299215 2.930550 51.229765 0.000000 485.702305
A-5 1000.000000 0.000000 5.691161 5.691161 0.000000 1000.000000
A-6 1000.000000 0.000000 5.691161 5.691161 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 590.606439 13.072146 3.361237 16.433383 0.000000 577.534295
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:42:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,606.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,179.87
SUBSERVICER ADVANCES THIS MONTH 2,361.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 183,280.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,502,122.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,972,146.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.79249010 % 11.20750990 %
CURRENT PREPAYMENT PERCENTAGE 95.51699600 % 4.48300400 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.53989630 % 11.46010370 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3354 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74306696
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.03
POOL TRADING FACTOR: 20.15869299
................................................................................
Run: 04/28/99 10:42:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 8,092,544.96 7.650000 % 2,608,253.70
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 3,268,972.12 7.650000 % 286,914.97
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.110881 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 3,833,634.05 8.000000 % 489,795.38
B 16,935,768.50 14,963,756.53 8.000000 % 16,820.87
- -------------------------------------------------------------------------------
376,350,379.50 51,783,559.66 3,401,784.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 50,262.56 2,658,516.26 0.00 0.00 5,484,291.26
A-10 134,310.10 134,310.10 0.00 0.00 21,624,652.00
A-11 20,303.50 307,218.47 0.00 0.00 2,982,057.15
A-12 9,373.42 9,373.42 0.00 0.00 0.00
A-13 4,661.73 4,661.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 24,899.96 514,695.34 0.00 0.00 3,343,838.67
B 97,191.59 114,012.46 0.00 0.00 14,946,935.66
- -------------------------------------------------------------------------------
341,002.86 3,742,787.78 0.00 0.00 48,381,774.74
===============================================================================
Run: 04/28/99 10:42:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 157.777095 50.852073 0.979949 51.832022 0.000000 106.925021
A-10 1000.000000 0.000000 6.210972 6.210972 0.000000 1000.000000
A-11 299.850681 26.317645 1.862365 28.180010 0.000000 273.533035
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 407.453741 52.057384 2.646466 54.703850 0.000000 355.396357
B 883.559345 0.993215 5.738836 6.732051 0.000000 882.566130
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,000.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,340.33
SUBSERVICER ADVANCES THIS MONTH 30,018.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,614,230.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,790.93
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,840,281.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,381,774.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,343,574.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.70008030 % 7.40318800 % 28.89673210 %
PREPAYMENT PERCENT 85.48003210 % 14.51996790 % 14.51996790 %
NEXT DISTRIBUTION 62.19490830 % 6.91136009 % 30.89373170 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1105 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54649819
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.38
POOL TRADING FACTOR: 12.85551374
................................................................................
Run: 04/28/99 10:43:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 44,097,733.67 7.500000 % 4,762,331.74
A-8 7609206A1 9,513,000.00 6,542,941.18 7.500000 % 529,203.41
A-9 7609206B9 9,248,000.00 14,777,725.31 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.190636 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 3,779,485.54 7.500000 % 538,932.96
B 18,182,304.74 16,492,553.94 7.500000 % 20,450.01
- -------------------------------------------------------------------------------
427,814,328.74 85,690,439.64 5,850,918.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 265,816.46 5,028,148.20 0.00 0.00 39,335,401.93
A-8 29,538.25 558,741.66 9,901.90 0.00 6,023,639.67
A-9 0.00 0.00 89,078.55 0.00 14,866,803.86
A-10 13,129.29 13,129.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 22,782.33 561,715.29 0.00 0.00 3,240,552.58
B 99,415.36 119,865.37 0.00 0.00 16,472,103.93
- -------------------------------------------------------------------------------
430,681.69 6,281,599.81 98,980.45 0.00 79,938,501.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 577.520511 62.369288 3.481232 65.850520 0.000000 515.151223
A-8 687.789465 55.629498 3.105040 58.734538 1.040881 633.200848
A-9 1597.937425 0.000000 0.000000 0.000000 9.632196 1607.569622
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 392.636129 55.987660 2.366768 58.354428 0.000000 336.648469
B 907.066193 1.124722 5.467698 6.592420 0.000000 905.941473
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,480.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,688.15
SUBSERVICER ADVANCES THIS MONTH 9,042.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 563,035.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,179.58
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 420,027.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,938,501.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,645,685.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.34270570 % 4.41062700 % 19.24666740 %
PREPAYMENT PERCENT 90.53708230 % 9.46291770 % 9.46291770 %
NEXT DISTRIBUTION 75.34022280 % 4.05380699 % 20.60597020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1907 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14466480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.89
POOL TRADING FACTOR: 18.68532599
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 529,203.41
CLASS A-8 ENDING BALANCE: 1,652,581.54 4,371,058.13
................................................................................
Run: 04/28/99 10:43:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 16,839,661.26 7.500000 % 955,737.55
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.131345 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 5,004,518.84 7.500000 % 121,221.64
- -------------------------------------------------------------------------------
183,802,829.51 21,844,180.10 1,076,959.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 102,807.89 1,058,545.44 0.00 0.00 15,883,923.71
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,335.51 2,335.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,553.12 151,774.76 0.00 0.00 4,883,297.20
- -------------------------------------------------------------------------------
135,696.52 1,212,655.71 0.00 0.00 20,767,220.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 860.703361 48.849351 5.254684 54.104035 0.000000 811.854010
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 573.200844 13.884322 3.499451 17.383773 0.000000 559.316522
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,935.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,403.32
SUBSERVICER ADVANCES THIS MONTH 7,591.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 574,456.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,767,220.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 913,066.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.08992140 % 22.91007860 %
CURRENT PREPAYMENT PERCENTAGE 90.83596860 % 9.16403140 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.48555280 % 23.51444720 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1358 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09615319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.91
POOL TRADING FACTOR: 11.29864049
................................................................................
Run: 04/28/99 10:43:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 12,496,554.58 7.541913 % 525,128.46
R 7609206F0 100.00 0.00 7.541913 % 0.00
B 11,237,146.51 5,133,632.23 7.541913 % 215,724.76
- -------------------------------------------------------------------------------
187,272,146.51 17,630,186.81 740,853.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,681.07 602,809.53 0.00 0.00 11,971,426.12
R 0.00 0.00 0.00 0.00 0.00
B 31,911.68 247,636.44 0.00 0.00 4,917,907.47
- -------------------------------------------------------------------------------
109,592.75 850,445.97 0.00 0.00 16,889,333.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 70.989074 2.983093 0.441282 3.424375 0.000000 68.005981
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 456.844825 19.197468 2.839838 22.037306 0.000000 437.647357
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,455.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,800.15
SUBSERVICER ADVANCES THIS MONTH 1,615.56
MASTER SERVICER ADVANCES THIS MONTH 1,535.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 217,070.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,889,333.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,380.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 720,379.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157780 % 29.11842220 %
CURRENT PREPAYMENT PERCENTAGE 70.88157780 % 29.11842220 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157770 % 29.11842230 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03544421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.32
POOL TRADING FACTOR: 9.01860416
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/28/99 10:43:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 2,197,736.07 7.000000 % 1,062,340.34
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.389532 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,837,023.22 7.000000 % 72,420.66
- -------------------------------------------------------------------------------
156,959,931.35 31,834,759.29 1,134,761.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,685.65 1,075,025.99 0.00 0.00 1,135,395.73
A-10 55,989.79 55,989.79 0.00 0.00 9,700,000.00
A-11 92,931.52 92,931.52 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 10,225.49 10,225.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,147.85 94,568.51 0.00 0.00 3,764,602.56
- -------------------------------------------------------------------------------
193,980.30 1,328,741.30 0.00 0.00 30,699,998.29
===============================================================================
Run: 04/28/99 10:43:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 155.867806 75.343287 0.899691 76.242978 0.000000 80.524520
A-10 1000.000000 0.000000 5.772143 5.772143 0.000000 1000.000000
A-11 1000.000000 0.000000 5.772144 5.772144 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 611.094947 11.533915 3.527328 15.061243 0.000000 599.561032
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,079.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,395.05
SUBSERVICER ADVANCES THIS MONTH 2,482.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,110.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,699,998.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 889,843.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.94706380 % 12.05293620 %
CURRENT PREPAYMENT PERCENTAGE 95.17882550 % 4.82117450 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.73745030 % 12.26254970 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.388622 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82098834
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.66
POOL TRADING FACTOR: 19.55913081
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 04/28/99 10:43:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 10,525,462.25 6.941258 % 828,505.12
M 760944AB4 5,352,000.00 1,949,878.62 6.941258 % 2,389.09
R 760944AC2 100.00 0.00 6.941258 % 0.00
B 8,362,385.57 2,563,276.12 6.941258 % 3,140.66
- -------------------------------------------------------------------------------
133,787,485.57 15,038,616.99 834,034.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 59,479.12 887,984.24 0.00 0.00 9,696,957.13
M 11,018.71 13,407.80 0.00 0.00 1,947,489.53
R 0.00 0.00 0.00 0.00 0.00
B 14,485.01 17,625.67 0.00 0.00 2,560,135.46
- -------------------------------------------------------------------------------
84,982.84 919,017.71 0.00 0.00 14,204,582.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 87.658860 6.900012 0.495358 7.395370 0.000000 80.758848
M 364.327096 0.446392 2.058802 2.505194 0.000000 363.880704
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 306.524508 0.375570 1.732162 2.107732 0.000000 306.148938
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,761.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,529.44
SUBSERVICER ADVANCES THIS MONTH 9,403.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 603,276.90
(B) TWO MONTHLY PAYMENTS: 1 222,100.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,839.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,204,582.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 815,608.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.98956260 % 12.96581100 % 17.04462670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.26640200 % 13.71029090 % 18.02330710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45449402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.91
POOL TRADING FACTOR: 10.61727265
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/28/99 10:43:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 3,066,783.81 8.000000 % 449,017.30
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 14,265,656.07 8.000000 % 2,088,678.83
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.155533 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 3,585,027.73 8.000000 % 417,308.89
B 16,938,486.28 14,865,757.61 8.000000 % 17,866.66
- -------------------------------------------------------------------------------
376,347,086.28 52,008,225.22 2,972,871.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,799.12 468,816.42 0.00 0.00 2,617,766.51
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 95,104.37 2,183,783.20 0.00 0.00 12,176,977.24
A-11 96,839.82 96,839.82 0.00 0.00 15,000,000.00
A-12 7,908.59 7,908.59 0.00 0.00 1,225,000.00
A-13 6,527.82 6,527.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 23,144.89 440,453.78 0.00 0.00 3,167,718.84
B 95,973.16 113,839.82 0.00 0.00 14,847,890.95
- -------------------------------------------------------------------------------
345,297.77 3,318,169.45 0.00 0.00 49,035,353.54
===============================================================================
Run: 04/28/99 10:43:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 204.452254 29.934487 1.319941 31.254428 0.000000 174.517767
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 617.560869 90.418997 4.117072 94.536069 0.000000 527.141872
A-11 1000.000000 0.000000 6.455988 6.455988 0.000000 1000.000000
A-12 1000.000000 0.000000 6.455992 6.455992 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 381.041370 44.354455 2.459998 46.814453 0.000000 336.686915
B 877.632001 1.054797 5.665982 6.720779 0.000000 876.577204
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,270.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,323.11
SUBSERVICER ADVANCES THIS MONTH 13,516.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 847,604.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 846,660.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,035,353.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,910,364.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.52333210 % 6.89319400 % 28.58347420 %
PREPAYMENT PERCENT 85.80933280 % 14.19066720 % 14.19066720 %
NEXT DISTRIBUTION 63.25995740 % 6.46007138 % 30.27997120 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1550 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57045626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.55
POOL TRADING FACTOR: 13.02929007
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 3,005.46
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 4,094.30
................................................................................
Run: 04/28/99 10:43:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 10,056,789.26 7.500000 % 1,065,043.46
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,454,076.58 7.500000 % 118,338.16
A-12 760944AE8 0.00 0.00 0.146020 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,455,108.19 7.500000 % 109,320.29
B 5,682,302.33 5,197,568.93 7.500000 % 6,532.22
- -------------------------------------------------------------------------------
133,690,335.33 31,193,442.96 1,299,234.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 61,487.33 1,126,530.79 0.00 0.00 8,991,745.80
A-9 73,550.96 73,550.96 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,004.26 133,342.42 0.00 0.00 2,335,738.42
A-12 3,713.13 3,713.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,896.55 118,216.84 0.00 0.00 1,345,787.90
B 31,778.00 38,310.22 0.00 0.00 5,191,036.71
- -------------------------------------------------------------------------------
194,430.23 1,493,664.36 0.00 0.00 29,894,208.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 527.278837 55.840374 3.223789 59.064163 0.000000 471.438463
A-9 1000.000000 0.000000 6.114013 6.114013 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 587.802774 28.344469 3.593835 31.938304 0.000000 559.458304
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 483.740767 36.342783 2.957597 39.300380 0.000000 447.397984
B 914.694191 1.149573 5.592451 6.742024 0.000000 913.544618
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,110.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,251.14
SUBSERVICER ADVANCES THIS MONTH 4,166.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 540,516.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,894,208.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,260,030.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.67283480 % 4.66478900 % 16.66237660 %
PREPAYMENT PERCENT 91.46913390 % 8.53086610 % 8.53086610 %
NEXT DISTRIBUTION 78.13347510 % 4.50183481 % 17.36469010 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1494 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09244986
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.68
POOL TRADING FACTOR: 22.36078529
................................................................................
Run: 04/28/99 10:43:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 16,390,755.14 7.825703 % 1,465,174.65
R 760944CB2 100.00 0.00 7.825703 % 0.00
B 3,851,896.47 2,299,931.80 7.825703 % 85,979.82
- -------------------------------------------------------------------------------
154,075,839.47 18,690,686.94 1,551,154.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 102,582.68 1,567,757.33 0.00 0.00 14,925,580.49
R 0.00 0.00 0.00 0.00 0.00
B 14,394.28 100,374.10 0.00 0.00 2,213,951.98
- -------------------------------------------------------------------------------
116,976.96 1,668,131.43 0.00 0.00 17,139,532.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 109.108879 9.753276 0.682866 10.436142 0.000000 99.355603
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 597.090762 22.321425 3.736933 26.058358 0.000000 574.769337
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,904.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,154.91
SUBSERVICER ADVANCES THIS MONTH 4,534.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 143,100.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,277.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,139,532.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,420,714.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.69477120 % 12.30522880 %
CURRENT PREPAYMENT PERCENTAGE 95.07790850 % 4.92209150 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.08277500 % 12.91722500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21747595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.01
POOL TRADING FACTOR: 11.12408832
................................................................................
Run: 04/28/99 10:43:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 22,599,213.22 8.000000 % 3,047,529.17
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.243079 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 2,223,103.31 8.000000 % 572,484.30
M-2 760944CK2 4,813,170.00 4,406,751.45 8.000000 % 4,865.05
M-3 760944CL0 3,208,780.00 2,980,937.52 8.000000 % 3,290.95
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 487,173.65 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 37,457,371.54 3,628,169.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 145,369.22 3,192,898.39 0.00 0.00 19,551,684.05
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,321.06 7,321.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 14,300.09 586,784.39 0.00 0.00 1,650,619.01
M-2 28,346.38 33,211.43 0.00 0.00 4,401,886.40
M-3 19,174.85 22,465.80 0.00 0.00 2,977,646.57
B-1 39,546.72 39,546.72 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 481,380.57
- -------------------------------------------------------------------------------
254,058.32 3,882,227.79 0.00 0.00 33,823,408.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 548.872567 74.016079 3.530617 77.546696 0.000000 474.856488
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 346.409377 89.205899 2.228275 91.434174 0.000000 257.203478
M-2 915.561148 1.010779 5.889337 6.900116 0.000000 914.550369
M-3 928.994048 1.025608 5.975745 7.001353 0.000000 927.968440
B-1 988.993198 0.000000 8.216356 8.216356 0.000000 988.993198
B-2 303.655484 0.000000 0.000000 0.000000 0.000000 300.044655
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,714.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,733.95
SUBSERVICER ADVANCES THIS MONTH 14,512.05
MASTER SERVICER ADVANCES THIS MONTH 4,790.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 746,221.85
(B) TWO MONTHLY PAYMENTS: 1 202,185.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 541,068.77
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 320,129.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,823,408.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 602,335.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,592,609.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.33315280 % 25.65794600 % 14.00890090 %
PREPAYMENT PERCENT 84.13326110 % 0.00000000 % 15.86673890 %
NEXT DISTRIBUTION 57.80518470 % 26.69793569 % 15.49687960 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2523 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70921316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.94
POOL TRADING FACTOR: 10.54089278
................................................................................
Run: 04/28/99 10:43:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 8,110,033.78 7.500000 % 697,711.98
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.181534 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,329,649.88 7.500000 % 71,183.77
B-1 3,744,527.00 3,506,828.80 7.500000 % 4,529.40
B-2 534,817.23 363,665.97 7.500000 % 469.71
- -------------------------------------------------------------------------------
106,963,444.23 22,310,178.43 773,894.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 50,343.50 748,055.48 0.00 0.00 7,412,321.80
A-6 55,868.01 55,868.01 0.00 0.00 9,000,000.00
A-7 3,352.13 3,352.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,253.88 79,437.65 0.00 0.00 1,258,466.11
B-1 21,768.84 26,298.24 0.00 0.00 3,502,299.40
B-2 2,257.47 2,727.18 0.00 0.00 363,196.26
- -------------------------------------------------------------------------------
141,843.83 915,738.69 0.00 0.00 21,536,283.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 811.003378 69.771198 5.034350 74.805548 0.000000 741.232180
A-6 1000.000000 0.000000 6.207557 6.207557 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 497.251264 26.620707 3.086717 29.707424 0.000000 470.630557
B-1 936.521168 1.209605 5.813509 7.023114 0.000000 935.311563
B-2 679.981776 0.878263 4.221012 5.099275 0.000000 679.103514
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,061.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,326.37
SUBSERVICER ADVANCES THIS MONTH 5,972.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 214,671.17
(B) TWO MONTHLY PAYMENTS: 1 263,129.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 322,125.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,536,283.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 745,079.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.69160440 % 5.95983500 % 17.34856040 %
PREPAYMENT PERCENT 90.67664180 % 9.32335820 % 9.32335820 %
NEXT DISTRIBUTION 76.20777160 % 5.84346926 % 17.94875910 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1771 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13105057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.41
POOL TRADING FACTOR: 20.13424654
................................................................................
Run: 04/28/99 10:43:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 8,887,750.54 6.701381 % 553,138.63
R 760944BR8 100.00 0.00 6.701381 % 0.00
B 7,272,473.94 5,046,637.35 6.701381 % 6,641.59
- -------------------------------------------------------------------------------
121,207,887.94 13,934,387.89 559,780.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 48,591.38 601,730.01 0.00 0.00 8,334,611.91
R 0.00 0.00 0.00 0.00 0.00
B 27,591.14 34,232.73 0.00 0.00 5,039,995.76
- -------------------------------------------------------------------------------
76,182.52 635,962.74 0.00 0.00 13,374,607.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 78.006987 4.854848 0.426482 5.281330 0.000000 73.152139
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 693.936808 0.913250 3.793914 4.707164 0.000000 693.023557
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,382.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,430.12
SUBSERVICER ADVANCES THIS MONTH 3,891.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 240,205.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 293,862.24
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,374,607.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 541,441.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.78285580 % 36.21714420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.31668330 % 37.68331670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19570883
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.21
POOL TRADING FACTOR: 11.03443670
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/28/99 10:43:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 5,993,489.15 7.238368 % 938,345.70
R 760944BK3 100.00 0.00 7.238368 % 0.00
B 11,897,842.91 9,045,167.08 7.238368 % 10,870.60
- -------------------------------------------------------------------------------
153,520,242.91 15,038,656.23 949,216.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 34,974.82 973,320.52 0.00 0.00 5,055,143.45
R 0.00 0.00 0.00 0.00 0.00
B 52,782.77 63,653.37 0.00 0.00 9,034,296.48
- -------------------------------------------------------------------------------
87,757.59 1,036,973.89 0.00 0.00 14,089,439.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.320236 6.625692 0.246958 6.872650 0.000000 35.694544
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 760.235880 0.913661 4.436332 5.349993 0.000000 759.322219
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,940.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,535.69
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 10,455.90
MASTER SERVICER ADVANCES THIS MONTH 3,409.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 724,733.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 715,387.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,089,439.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 440,703.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 931,142.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 39.85388760 % 60.14611240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 35.87895240 % 64.12104760 %
BANKRUPTCY AMOUNT AVAILABLE 131,395.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,812,969.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69112379
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.66
POOL TRADING FACTOR: 9.17757793
................................................................................
Run: 04/28/99 10:43:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 5,235,423.22 8.000000 % 2,811,387.06
A-7 760944EW4 5,326,000.00 8,598,013.03 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 2,537,835.66 8.000000 % 312,377.68
A-10 760944EV6 40,000,000.00 3,904,212.37 8.000000 % 480,562.56
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,219,986.97 8.000000 % 55,937.47
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.242121 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 5,313,525.83 8.000000 % 614,925.15
M-2 760944EZ7 4,032,382.00 3,763,088.63 8.000000 % 4,399.73
M-3 760944FA1 2,419,429.00 2,278,612.12 8.000000 % 2,664.11
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 483,782.85 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 46,053,703.23 4,282,253.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 34,060.93 2,845,447.99 0.00 0.00 2,424,036.16
A-7 0.00 0.00 55,937.47 0.00 8,653,950.50
A-8 0.00 0.00 0.00 0.00 0.00
A-9 16,510.80 328,888.48 0.00 0.00 2,225,457.98
A-10 25,400.26 505,962.82 0.00 0.00 3,423,649.81
A-11 0.00 0.00 0.00 0.00 0.00
A-12 20,948.78 76,886.25 0.00 0.00 3,164,049.50
A-13 37,649.41 37,649.41 0.00 0.00 5,787,000.00
A-14 9,067.99 9,067.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,569.06 649,494.21 0.00 0.00 4,698,600.68
M-2 24,482.13 28,881.86 0.00 0.00 3,758,688.90
M-3 14,824.33 17,488.44 0.00 0.00 2,275,948.01
B-1 41,568.04 41,568.04 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 477,450.57
- -------------------------------------------------------------------------------
259,081.73 4,541,335.49 55,937.47 0.00 41,821,054.66
===============================================================================
Run: 04/28/99 10:43:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 221.869111 119.142220 1.443449 120.585669 0.000000 102.726890
A-7 1614.347170 0.000000 0.000000 0.000000 10.502717 1624.849887
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 333.618465 41.064504 2.170475 43.234979 0.000000 292.553961
A-10 97.605309 12.014064 0.635007 12.649071 0.000000 85.591245
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 828.825475 14.398319 5.392221 19.790540 0.000000 814.427156
A-13 1000.000000 0.000000 6.505860 6.505860 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 549.036500 63.539044 3.571955 67.110999 0.000000 485.497456
M-2 933.217297 1.091100 6.071382 7.162482 0.000000 932.126197
M-3 941.797474 1.101132 6.127202 7.228334 0.000000 940.696342
B-1 986.414326 0.000000 8.313354 8.313354 0.000000 986.414326
B-2 333.262355 0.000000 0.000000 0.000000 0.000000 328.900252
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,435.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,949.69
SUBSERVICER ADVANCES THIS MONTH 20,436.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 221,710.41
(B) TWO MONTHLY PAYMENTS: 1 569,523.57
(C) THREE OR MORE MONTHLY PAYMENTS: 2 864,202.41
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 922,296.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,821,054.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,178,803.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.58331510 % 24.65649000 % 11.76019520 %
PREPAYMENT PERCENT 85.43332600 % 0.00000000 % 14.56667400 %
NEXT DISTRIBUTION 61.40003920 % 25.66467459 % 12.93528620 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2446 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72669357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.81
POOL TRADING FACTOR: 12.96412962
................................................................................
Run: 04/28/99 10:43:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 25,836,403.52 7.500000 % 1,550,191.59
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 2,493,700.88 7.500000 % 149,622.76
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.311343 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,410,914.42 7.500000 % 132,602.52
M-2 760944EB0 6,051,700.00 4,421,560.12 7.500000 % 30,321.24
B 1,344,847.83 757,508.71 7.500000 % 5,194.66
- -------------------------------------------------------------------------------
268,959,047.83 34,920,087.65 1,867,932.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 158,335.02 1,708,526.61 0.00 0.00 24,286,211.93
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,282.32 164,905.08 0.00 0.00 2,344,078.12
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 8,883.80 8,883.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,646.61 141,249.13 0.00 0.00 1,278,311.90
M-2 27,096.95 57,418.19 0.00 0.00 4,391,238.88
B 4,642.28 9,836.94 0.00 0.00 752,314.05
- -------------------------------------------------------------------------------
222,886.98 2,090,819.75 0.00 0.00 33,052,154.88
===============================================================================
Run: 04/28/99 10:43:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 831.233625 49.874255 5.094107 54.968362 0.000000 781.359370
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 66.560814 3.993668 0.407909 4.401577 0.000000 62.567146
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 419.602801 39.435694 2.571483 42.007177 0.000000 380.167108
M-2 730.631082 5.010367 4.477577 9.487944 0.000000 725.620715
B 563.267229 3.862645 3.451907 7.314552 0.000000 559.404591
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,761.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,699.21
SUBSERVICER ADVANCES THIS MONTH 10,071.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 687,949.26
(B) TWO MONTHLY PAYMENTS: 1 86,684.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,052,154.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,628,465.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.12838860 % 16.70234800 % 2.16926350 %
PREPAYMENT PERCENT 92.45135540 % 0.00000000 % 7.54864460 %
NEXT DISTRIBUTION 80.57051090 % 17.15334689 % 2.27614220 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3105 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20834789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.04
POOL TRADING FACTOR: 12.28891727
................................................................................
Run: 04/28/99 10:43:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 10,345,028.80 6.865317 % 18,379.15
R 760944DC9 100.00 0.00 6.865317 % 0.00
B 6,746,402.77 3,356,254.59 6.865317 % 4,426.33
- -------------------------------------------------------------------------------
112,439,802.77 13,701,283.39 22,805.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 59,165.38 77,544.53 0.00 0.00 10,326,649.65
R 0.00 0.00 0.00 0.00 0.00
B 19,195.12 23,621.45 0.00 0.00 3,351,828.26
- -------------------------------------------------------------------------------
78,360.50 101,165.98 0.00 0.00 13,678,477.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 97.877811 0.173891 0.559784 0.733675 0.000000 97.703919
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 497.488025 0.656102 2.845238 3.501340 0.000000 496.831923
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,090.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,435.25
SUBSERVICER ADVANCES THIS MONTH 1,652.03
MASTER SERVICER ADVANCES THIS MONTH 1,375.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,267.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,678,477.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 171,145.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,735.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.50408600 % 24.49591400 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.49560500 % 24.50439500 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35200002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.54
POOL TRADING FACTOR: 12.16515644
................................................................................
Run: 04/28/99 10:43:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 14,267,501.56 7.000000 % 797,078.63
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 2,337,328.60 5.687500 % 222,560.30
A-8 760944EJ3 15,077,940.00 1,001,712.25 10.062498 % 95,382.99
A-9 760944EK0 0.00 0.00 0.204722 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,831,402.50 7.000000 % 44,344.87
B-2 677,492.20 435,491.63 7.000000 % 6,820.59
- -------------------------------------------------------------------------------
135,502,292.20 41,723,436.54 1,166,187.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 82,065.67 879,144.30 0.00 0.00 13,470,422.93
A-6 119,927.74 119,927.74 0.00 0.00 20,850,000.00
A-7 10,923.37 233,483.67 0.00 0.00 2,114,768.30
A-8 8,282.55 103,665.54 0.00 0.00 906,329.26
A-9 7,018.75 7,018.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 16,286.03 60,630.90 0.00 0.00 2,787,057.63
B-2 2,504.94 9,325.53 0.00 0.00 428,671.04
- -------------------------------------------------------------------------------
247,009.05 1,413,196.43 0.00 0.00 40,557,249.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 424.628023 23.722578 2.442431 26.165009 0.000000 400.905444
A-6 1000.000000 0.000000 5.751930 5.751930 0.000000 1000.000000
A-7 66.435618 6.325996 0.310483 6.636479 0.000000 60.109622
A-8 66.435617 6.325996 0.549316 6.875312 0.000000 60.109621
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 642.799333 10.067397 3.697337 13.764734 0.000000 632.731936
B-2 642.799474 10.067407 3.697341 13.764748 0.000000 632.732067
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,203.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,556.97
SUBSERVICER ADVANCES THIS MONTH 2,048.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 150,478.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,557,249.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 854,538.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.17012210 % 7.82987790 %
CURRENT PREPAYMENT PERCENTAGE 96.86804880 % 3.13195120 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.07113710 % 7.92886290 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2070 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62998360
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.26
POOL TRADING FACTOR: 29.93104286
................................................................................
Run: 04/28/99 10:43:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 794,513.09 8.150000 % 794,513.09
A-6 760944CQ9 0.00 0.00 0.350000 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 445,508.56
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 59.39
A-9 760944CR7 5,212,787.00 829,637.73 8.500000 % 124,008.11
A-10 760944FD5 0.00 0.00 0.130783 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 1,666,744.28 8.500000 % 109,932.49
M-2 760944CY2 2,016,155.00 1,788,432.13 8.500000 % 0.00
M-3 760944EE4 1,344,103.00 1,208,629.72 8.500000 % 0.00
B-1 2,016,155.00 1,931,015.77 8.500000 % 0.00
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 15,720,836.72 1,474,021.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,181.53 799,694.62 0.00 0.00 0.00
A-6 222.52 222.52 0.00 0.00 0.00
A-7 49,158.03 494,666.59 0.00 0.00 7,055,355.44
A-8 1,867.49 1,926.88 0.00 0.00 940.61
A-9 5,642.96 129,651.07 0.00 0.00 705,629.62
A-10 1,645.23 1,645.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,336.72 121,269.21 0.00 0.00 1,556,811.79
M-2 0.00 0.00 0.00 0.00 1,788,432.13
M-3 0.00 0.00 0.00 0.00 1,208,629.72
B-1 0.00 0.00 0.00 0.00 1,704,111.66
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
75,054.48 1,549,076.12 0.00 0.00 14,019,910.97
===============================================================================
Run: 04/28/99 10:43:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 38.557366 38.557366 0.251457 38.808823 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 59.394299 6.553649 65.947948 0.000000 940.605701
A-8 1000.000000 59.390000 1867.490000 1926.880000 0.000000 940.610000
A-9 159.154351 23.789215 1.082523 24.871738 0.000000 135.365136
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 496.016611 32.715481 3.373764 36.089245 0.000000 463.301130
M-2 887.050911 0.000000 0.000000 0.000000 0.000000 887.050911
M-3 899.209153 0.000000 0.000000 0.000000 0.000000 899.209153
B-1 957.771486 0.000000 0.000000 0.000000 0.000000 845.228497
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,560.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,545.63
SUBSERVICER ADVANCES THIS MONTH 6,013.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 337,765.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 256,353.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 144,282.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,019,910.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,238,820.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.05043960 % 29.66639900 % 12.28316150 %
PREPAYMENT PERCENT 88.45794450 % 0.00000000 % 11.54205550 %
NEXT DISTRIBUTION 55.36358740 % 32.48147331 % 12.15493920 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1343 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04847760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.70
POOL TRADING FACTOR: 10.43067590
................................................................................
Run: 04/28/99 10:58:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 26,629,909.31 7.470000 % 3,408,258.28
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 26,629,909.31 3,408,258.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 161,089.95 3,569,348.23 0.00 0.00 23,221,651.03
S-1 1,349.73 1,349.73 0.00 0.00 0.00
S-2 5,278.23 5,278.23 0.00 0.00 0.00
S-3 378.83 378.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
168,096.74 3,576,355.02 0.00 0.00 23,221,651.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 760.054748 97.276444 4.597732 101.874176 0.000000 662.778303
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-April-99
DISTRIBUTION DATE 29-April-99
Run: 04/28/99 10:58:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 665.75
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,221,651.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,091,944.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,410,955.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 34.08686201
................................................................................
Run: 04/28/99 10:43:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 3,040,253.26 10.000000 % 280,804.28
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 20,250,533.23 7.800000 % 2,808,042.77
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.164001 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 3,826,514.17 8.000000 % 491,916.87
M-2 7609208S0 5,252,983.00 4,761,331.05 8.000000 % 5,422.79
M-3 7609208T8 3,501,988.00 3,221,490.21 8.000000 % 3,669.03
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 630,508.15 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 51,017,570.96 3,589,855.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,525.10 305,329.38 0.00 0.00 2,759,448.98
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 127,418.39 2,935,461.16 0.00 0.00 17,442,490.46
A-10 63,877.40 63,877.40 0.00 0.00 10,152,000.00
A-11 6,749.42 6,749.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,694.16 516,611.03 0.00 0.00 3,334,597.30
M-2 30,726.95 36,149.74 0.00 0.00 4,755,908.26
M-3 20,789.68 24,458.71 0.00 0.00 3,217,821.18
B-1 43,773.35 43,773.35 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 623,941.75
- -------------------------------------------------------------------------------
342,554.45 3,932,410.19 0.00 0.00 47,421,148.82
===============================================================================
Run: 04/28/99 10:43:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 102.871126 9.501397 0.829840 10.331237 0.000000 93.369729
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 568.835203 78.877606 3.579168 82.456774 0.000000 489.957597
A-10 1000.000000 0.000000 6.292100 6.292100 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 437.067601 56.187150 2.820587 59.007737 0.000000 380.880451
M-2 906.405189 1.032326 5.849429 6.881755 0.000000 905.372863
M-3 919.903269 1.047699 5.936537 6.984236 0.000000 918.855570
B-1 977.528557 0.000000 8.333046 8.333046 0.000000 977.528557
B-2 360.085567 0.000000 0.000000 0.000000 0.000000 356.335471
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,350.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,199.26
SUBSERVICER ADVANCES THIS MONTH 15,257.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 997,774.38
(B) TWO MONTHLY PAYMENTS: 1 230,810.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 263,606.15
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 464,411.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,421,148.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,538,317.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.55150680 % 23.14758500 % 11.30090860 %
PREPAYMENT PERCENT 86.22060270 % 0.00000000 % 13.77939730 %
NEXT DISTRIBUTION 64.00928740 % 23.84658959 % 12.14412300 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66422857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.95
POOL TRADING FACTOR: 13.54120600
................................................................................
Run: 04/28/99 10:43:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 19,589,923.20 7.500000 % 4,003,587.49
A-12 760944GT9 18,350,000.00 28,738,254.85 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.158525 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 4,787,240.07 7.500000 % 412,673.81
M-2 760944GX0 3,698,106.00 3,421,099.33 7.500000 % 4,107.46
M-3 760944GY8 2,218,863.00 2,071,845.39 7.500000 % 2,487.51
B-1 4,437,728.00 4,269,718.21 7.500000 % 5,126.34
B-2 1,479,242.76 1,030,530.69 7.500000 % 1,237.29
- -------------------------------------------------------------------------------
295,848,488.76 63,908,611.74 4,429,219.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 116,225.15 4,119,812.64 0.00 0.00 15,586,335.71
A-12 0.00 0.00 179,614.09 0.00 28,917,868.94
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,268.95 8,268.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,304.92 441,978.73 0.00 0.00 4,374,566.26
M-2 20,942.14 25,049.60 0.00 0.00 3,416,991.87
M-3 12,682.73 15,170.24 0.00 0.00 2,069,357.88
B-1 26,136.93 31,263.27 0.00 0.00 4,264,591.87
B-2 6,308.37 7,545.66 0.00 0.00 1,029,293.40
- -------------------------------------------------------------------------------
219,869.19 4,649,089.09 179,614.09 0.00 59,659,005.93
===============================================================================
Run: 04/28/99 10:43:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 653.106291 133.475162 3.874817 137.349979 0.000000 519.631129
A-12 1566.117431 0.000000 0.000000 0.000000 9.788234 1575.905664
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 588.376933 50.719777 3.601728 54.321505 0.000000 537.657156
M-2 925.094989 1.110693 5.662937 6.773630 0.000000 923.984296
M-3 933.741916 1.121074 5.715869 6.836943 0.000000 932.620842
B-1 962.140584 1.155172 5.889710 7.044882 0.000000 960.985412
B-2 696.660966 0.836428 4.264587 5.101015 0.000000 695.824531
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,823.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,610.66
SUBSERVICER ADVANCES THIS MONTH 10,355.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 590,743.99
(B) TWO MONTHLY PAYMENTS: 1 237,813.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 548,798.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,659,005.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,172,875.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.62076020 % 16.08575800 % 8.29348150 %
PREPAYMENT PERCENT 90.24830410 % 0.00000000 % 9.75169590 %
NEXT DISTRIBUTION 74.59763020 % 16.52879705 % 8.87357270 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1484 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21617984
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.07
POOL TRADING FACTOR: 20.16539147
................................................................................
Run: 04/28/99 10:43:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 5,159,295.77 7.500000 % 1,374,391.05
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.278975 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 817,546.81 7.500000 % 102,326.73
M-2 760944FW3 4,582,565.00 3,337,812.88 7.500000 % 23,404.41
B-1 458,256.00 335,719.84 7.500000 % 2,354.03
B-2 917,329.35 490,805.40 7.500000 % 3,441.48
- -------------------------------------------------------------------------------
183,302,633.35 27,141,180.70 1,505,917.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 31,452.29 1,405,843.34 0.00 0.00 3,784,904.72
A-9 63,560.74 63,560.74 0.00 0.00 12,000,000.00
A-10 39,015.92 39,015.92 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,059.35 1,059.35 0.00 0.00 200,000.00
A-15 6,154.52 6,154.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,983.96 107,310.69 0.00 0.00 715,220.08
M-2 20,348.10 43,752.51 0.00 0.00 3,314,408.47
B-1 2,046.63 4,400.66 0.00 0.00 333,365.81
B-2 2,992.09 6,433.57 0.00 0.00 487,363.92
- -------------------------------------------------------------------------------
171,613.60 1,677,531.30 0.00 0.00 25,635,263.00
===============================================================================
Run: 04/28/99 10:43:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 158.747557 42.288954 0.967763 43.256717 0.000000 116.458603
A-9 1000.000000 0.000000 5.296728 5.296728 0.000000 1000.000000
A-10 120.000000 0.000000 0.975398 0.975398 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.296750 5.296750 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 356.807591 44.659160 2.175184 46.834344 0.000000 312.148430
M-2 728.372185 5.107273 4.440330 9.547603 0.000000 723.264912
B-1 732.603261 5.136932 4.466128 9.603060 0.000000 727.466329
B-2 535.037280 3.751630 3.261707 7.013337 0.000000 531.285650
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,201.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,842.66
SUBSERVICER ADVANCES THIS MONTH 18,869.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,056,765.02
(B) TWO MONTHLY PAYMENTS: 1 259,967.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,635,263.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,315,606.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.64455340 % 15.31016600 % 3.04528110 %
PREPAYMENT PERCENT 92.65782140 % 0.00000000 % 7.34217860 %
NEXT DISTRIBUTION 81.07935040 % 15.71908410 % 3.20156550 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2800 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23342672
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.52
POOL TRADING FACTOR: 13.98521261
................................................................................
Run: 04/28/99 10:43:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 66,406,827.96 7.500000 % 3,430,698.32
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.264510 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 8,104,636.10 7.500000 % 280,629.60
M-2 760944HT8 6,032,300.00 5,498,729.22 7.500000 % 7,210.60
M-3 760944HU5 3,619,400.00 3,331,005.07 7.500000 % 4,368.01
B-1 4,825,900.00 4,531,082.35 7.500000 % 5,941.70
B-2 2,413,000.00 2,355,601.63 7.500000 % 0.00
B-3 2,412,994.79 1,557,288.39 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 101,536,170.72 3,728,848.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 407,087.77 3,837,786.09 0.00 0.00 62,976,129.64
A-10 51,285.33 51,285.33 0.00 0.00 8,366,000.00
A-11 8,490.34 8,490.34 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 21,952.12 21,952.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,683.12 330,312.72 0.00 0.00 7,824,006.50
M-2 33,708.37 40,918.97 0.00 0.00 5,491,518.62
M-3 20,419.76 24,787.77 0.00 0.00 3,326,637.06
B-1 27,776.48 33,718.18 0.00 0.00 4,525,140.65
B-2 29,117.90 29,117.90 0.00 0.00 2,355,601.63
B-3 0.00 0.00 0.00 0.00 1,552,157.34
- -------------------------------------------------------------------------------
649,521.19 4,378,369.42 0.00 0.00 97,802,191.44
===============================================================================
Run: 04/28/99 10:43:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 696.336514 35.974019 4.268689 40.242708 0.000000 660.362494
A-10 1000.000000 0.000000 6.130209 6.130209 0.000000 1000.000000
A-11 1000.000000 0.000000 6.130209 6.130209 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 610.679735 21.145281 3.743595 24.888876 0.000000 589.534454
M-2 911.547705 1.195332 5.587980 6.783312 0.000000 910.352373
M-3 920.319686 1.206833 5.641753 6.848586 0.000000 919.112853
B-1 938.909292 1.231211 5.755710 6.986921 0.000000 937.678081
B-2 976.212860 0.000000 12.067095 12.067095 0.000000 976.212860
B-3 645.375778 0.000000 0.000000 0.000000 0.000000 643.249354
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,683.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,485.72
SUBSERVICER ADVANCES THIS MONTH 34,106.53
MASTER SERVICER ADVANCES THIS MONTH 4,778.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,088,726.94
(B) TWO MONTHLY PAYMENTS: 6 2,033,552.78
(C) THREE OR MORE MONTHLY PAYMENTS: 2 386,311.49
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 924,576.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,802,191.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 373
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 601,915.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,600,832.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.00561370 % 16.67816500 % 8.31622100 %
PREPAYMENT PERCENT 92.50168410 % 0.00000000 % 7.49831590 %
NEXT DISTRIBUTION 74.36145200 % 17.01614446 % 8.62240350 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2648 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,701,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23824976
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.34
POOL TRADING FACTOR: 20.26643601
................................................................................
Run: 04/28/99 10:43:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 21,923,555.65 6.700000 % 1,975,483.49
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 219,679.26 7.500000 % 12,906.81
A-13 760944JP4 9,999,984.00 998,528.49 9.500000 % 58,666.51
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,670,078.41 6.362000 % 92,911.88
A-17 760944JT6 11,027,260.00 2,025,027.98 8.786400 % 33,182.81
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.290057 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,362,754.65 7.000000 % 90,069.93
M-2 760944JK5 5,050,288.00 3,714,681.03 7.000000 % 26,896.61
B-1 1,442,939.00 1,099,138.03 7.000000 % 7,958.44
B-2 721,471.33 235,951.02 7.000000 % 1,708.43
- -------------------------------------------------------------------------------
288,587,914.33 69,100,473.52 2,299,784.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 121,279.81 2,096,763.30 0.00 0.00 19,948,072.16
A-6 66,873.02 66,873.02 0.00 0.00 11,700,000.00
A-7 4,027.39 4,027.39 0.00 0.00 0.00
A-8 102,602.14 102,602.14 0.00 0.00 18,141,079.00
A-9 2,304.56 2,304.56 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,360.36 14,267.17 0.00 0.00 206,772.45
A-13 7,832.26 66,498.77 0.00 0.00 939,861.98
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 29,784.17 122,696.05 0.00 0.00 5,577,166.53
A-17 14,690.77 47,873.58 0.00 0.00 1,991,845.17
A-18 0.00 0.00 0.00 0.00 0.00
A-19 16,548.82 16,548.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,435.51 109,505.44 0.00 0.00 3,272,684.72
M-2 21,469.51 48,366.12 0.00 0.00 3,687,784.42
B-1 6,352.62 14,311.06 0.00 0.00 1,091,179.59
B-2 1,363.69 3,072.12 0.00 0.00 234,242.59
- -------------------------------------------------------------------------------
415,924.63 2,715,709.54 0.00 0.00 66,800,688.61
===============================================================================
Run: 04/28/99 10:43:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 548.088891 49.387087 3.031995 52.419082 0.000000 498.701804
A-6 1000.000000 0.000000 5.715643 5.715643 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.655790 5.655790 0.000000 1000.000000
A-9 1000.000000 0.000000 230.456000 230.456000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 99.853619 5.866697 0.618342 6.485039 0.000000 93.986922
A-13 99.853009 5.866660 0.783227 6.649887 0.000000 93.986348
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 144.402074 2.366223 0.758525 3.124748 0.000000 142.035851
A-17 183.638363 3.009162 1.332223 4.341385 0.000000 180.629202
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 582.596211 15.604588 3.367196 18.971784 0.000000 566.991623
M-2 735.538454 5.325758 4.251146 9.576904 0.000000 730.212697
B-1 761.735617 5.515438 4.402556 9.917994 0.000000 756.220180
B-2 327.041436 2.367967 1.890179 4.258146 0.000000 324.673456
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,629.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,504.17
SUBSERVICER ADVANCES THIS MONTH 8,624.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 237,815.48
(B) TWO MONTHLY PAYMENTS: 1 195,749.53
(C) THREE OR MORE MONTHLY PAYMENTS: 2 243,948.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,800,688.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,799,454.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.82566270 % 10.24223900 % 1.93209830 %
PREPAYMENT PERCENT 96.34769880 % 0.00000000 % 3.65230120 %
NEXT DISTRIBUTION 87.59609890 % 10.41975657 % 1.98414450 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2843 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,571,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73664857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.43
POOL TRADING FACTOR: 23.14743109
................................................................................
Run: 04/28/99 10:58:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 3,135,332.54 7.470000 % 2,054,871.43
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 27,203,853.12 2,054,871.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,078.74 2,073,950.17 0.00 0.00 1,080,461.11
A-2 146,458.78 146,458.78 0.00 0.00 24,068,520.58
S-1 0.00 0.00 0.00 0.00 0.00
S-2 1,658.59 1,658.59 0.00 0.00 0.00
S-3 1,558.54 1,558.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
168,754.65 2,223,626.08 0.00 0.00 25,148,981.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 98.277044 64.409975 0.598023 65.007998 0.000000 33.867069
A-2 1000.000000 0.000000 6.085076 6.085076 0.000000 1000.000000
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-April-99
DISTRIBUTION DATE 29-April-99
Run: 04/28/99 10:58:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 680.10
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,148,981.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 809,939.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,020,372.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 44.93166614
................................................................................
Run: 04/28/99 10:43:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 2,641,704.65 7.000000 % 464,290.52
A-3 760944KS6 30,024,000.00 3,957,811.43 6.000000 % 695,601.73
A-4 760944LF3 10,008,000.00 1,319,270.45 10.000000 % 231,867.24
A-5 760944KW7 22,331,000.00 9,356,318.64 7.000000 % 1,644,411.71
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.226171 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 4,480,918.89 7.000000 % 121,166.69
M-2 760944LC0 2,689,999.61 2,496,196.00 7.000000 % 3,526.36
M-3 760944LD8 1,613,999.76 1,508,712.91 7.000000 % 2,131.35
B-1 2,151,999.69 2,028,704.10 7.000000 % 0.00
B-2 1,075,999.84 1,028,090.44 7.000000 % 0.00
B-3 1,075,999.84 751,085.39 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 97,339,812.90 3,162,995.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 15,072.57 479,363.09 0.00 0.00 2,177,414.13
A-3 19,355.82 714,957.55 0.00 0.00 3,262,209.70
A-4 10,753.23 242,620.47 0.00 0.00 1,087,403.21
A-5 53,383.65 1,697,795.36 0.00 0.00 7,711,906.93
A-6 104,276.00 104,276.00 0.00 0.00 18,276,000.00
A-7 193,392.16 193,392.16 0.00 0.00 33,895,000.00
A-8 80,106.98 80,106.98 0.00 0.00 14,040,000.00
A-9 8,900.78 8,900.78 0.00 0.00 1,560,000.00
A-10 17,944.53 17,944.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 25,566.44 146,733.13 0.00 0.00 4,359,752.20
M-2 14,242.36 17,768.72 0.00 0.00 2,492,669.64
M-3 14,958.95 17,090.30 0.00 0.00 1,506,581.56
B-1 20,754.91 20,754.91 0.00 0.00 2,028,704.10
B-2 0.00 0.00 0.00 0.00 1,028,090.44
B-3 0.00 0.00 0.00 0.00 745,706.01
- -------------------------------------------------------------------------------
578,708.38 3,741,703.98 0.00 0.00 94,171,437.92
===============================================================================
Run: 04/28/99 10:43:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 131.821589 23.168190 0.752124 23.920314 0.000000 108.653400
A-3 131.821590 23.168190 0.644678 23.812868 0.000000 108.653401
A-4 131.821588 23.168189 1.074463 24.242652 0.000000 108.653398
A-5 418.983415 73.638069 2.390562 76.028631 0.000000 345.345346
A-6 1000.000000 0.000000 5.705625 5.705625 0.000000 1000.000000
A-7 1000.000000 0.000000 5.705625 5.705625 0.000000 1000.000000
A-8 1000.000000 0.000000 5.705625 5.705625 0.000000 1000.000000
A-9 1000.000000 0.000000 5.705628 5.705628 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 757.167790 20.474264 4.320115 24.794379 0.000000 736.693526
M-2 927.954038 1.310915 5.294558 6.605473 0.000000 926.643123
M-3 934.766502 1.320539 9.268248 10.588787 0.000000 933.445963
B-1 942.706502 0.000000 9.644476 9.644476 0.000000 942.706502
B-2 955.474529 0.000000 0.000000 0.000000 0.000000 955.474529
B-3 698.034853 0.000000 0.000000 0.000000 0.000000 693.035428
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,134.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,169.43
SUBSERVICER ADVANCES THIS MONTH 9,278.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 417,790.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 240,267.39
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 600,873.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,171,437.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,030,863.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.37031910 % 8.71773600 % 3.91194500 %
PREPAYMENT PERCENT 96.21109570 % 0.00000000 % 3.78890430 %
NEXT DISTRIBUTION 87.08578290 % 8.87636802 % 4.03784910 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2243 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61593636
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.31
POOL TRADING FACTOR: 43.75996824
................................................................................
Run: 04/28/99 10:43:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 15,779,996.45 6.400000 % 1,988,670.17
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 5,061,087.69 5.537500 % 477,266.79
A-8 760944KE7 0.00 0.00 15.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,494,227.65 7.000000 % 112,694.82
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.125476 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,443,081.74 7.000000 % 88,587.03
M-2 760944KM9 2,343,800.00 1,698,351.38 7.000000 % 11,827.62
M-3 760944MF2 1,171,900.00 854,641.51 7.000000 % 5,951.87
B-1 1,406,270.00 1,050,261.40 7.000000 % 7,314.21
B-2 351,564.90 118,441.87 7.000000 % 824.85
- -------------------------------------------------------------------------------
234,376,334.90 58,977,089.69 2,693,137.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 82,146.65 2,070,816.82 0.00 0.00 13,791,326.28
A-6 69,981.08 69,981.08 0.00 0.00 12,746,000.00
A-7 22,796.10 500,062.89 0.00 0.00 4,583,820.90
A-8 16,312.33 16,312.33 0.00 0.00 0.00
A-9 83,875.13 83,875.13 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 25,589.17 138,283.99 0.00 0.00 4,381,532.83
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,019.32 6,019.32 0.00 0.00 0.00
R-I 1.45 1.45 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,910.38 102,497.41 0.00 0.00 2,354,494.71
M-2 9,670.05 21,497.67 0.00 0.00 1,686,523.76
M-3 4,866.15 10,818.02 0.00 0.00 848,689.64
B-1 5,979.96 13,294.17 0.00 0.00 1,042,947.19
B-2 674.38 1,499.23 0.00 0.00 117,617.02
- -------------------------------------------------------------------------------
341,822.15 3,034,959.51 0.00 0.00 56,283,952.33
===============================================================================
Run: 04/28/99 10:43:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 557.498550 70.258618 2.902196 73.160814 0.000000 487.239932
A-6 1000.000000 0.000000 5.490435 5.490435 0.000000 1000.000000
A-7 107.972174 10.181909 0.486327 10.668236 0.000000 97.790265
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.693784 5.693784 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 130.722154 3.277918 0.744304 4.022222 0.000000 127.444236
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 14.530000 14.530000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 595.641150 21.598164 3.391452 24.989616 0.000000 574.042986
M-2 724.614464 5.046344 4.125800 9.172144 0.000000 719.568120
M-3 729.278531 5.078821 4.152359 9.231180 0.000000 724.199710
B-1 746.841929 5.201142 4.252356 9.453498 0.000000 741.640787
B-2 336.899019 2.346224 1.918223 4.264447 0.000000 334.552795
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,479.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,454.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,283,952.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 283
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,282,410.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.54716500 % 8.47121300 % 1.98162250 %
PREPAYMENT PERCENT 96.86414950 % 0.00000000 % 3.13585050 %
NEXT DISTRIBUTION 89.25044870 % 8.68757063 % 2.06198070 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1246 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57062449
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.10
POOL TRADING FACTOR: 24.01434955
................................................................................
Run: 04/28/99 10:43:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 26,070,853.81 7.500000 % 6,177,868.51
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.117611 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 8,449,384.42 7.500000 % 454,732.97
M-2 760944LV8 6,257,900.00 5,785,291.29 7.500000 % 7,782.77
M-3 760944LW6 3,754,700.00 3,497,939.20 7.500000 % 4,705.67
B-1 5,757,200.00 5,507,373.02 7.500000 % 7,408.89
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,740,822.92 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 121,608,520.14 6,652,498.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 159,383.68 6,337,252.19 0.00 0.00 19,892,985.30
A-7 326,704.44 326,704.44 0.00 0.00 53,440,000.00
A-8 88,193.08 88,193.08 0.00 0.00 14,426,000.00
A-9 11,658.45 11,658.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,655.15 506,388.12 0.00 0.00 7,994,651.45
M-2 35,368.27 43,151.04 0.00 0.00 5,777,508.52
M-3 21,384.59 26,090.26 0.00 0.00 3,493,233.53
B-1 33,669.22 41,078.11 0.00 0.00 5,499,964.13
B-2 33,054.79 33,054.79 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,734,861.12
- -------------------------------------------------------------------------------
761,071.67 7,413,570.48 0.00 0.00 114,950,059.53
===============================================================================
Run: 04/28/99 10:43:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 495.954759 117.523703 3.032010 120.555713 0.000000 378.431056
A-7 1000.000000 0.000000 6.113481 6.113481 0.000000 1000.000000
A-8 1000.000000 0.000000 6.113481 6.113481 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 613.715130 33.029211 3.751936 36.781147 0.000000 580.685918
M-2 924.478066 1.243671 5.651779 6.895450 0.000000 923.234395
M-3 931.616161 1.253275 5.695419 6.948694 0.000000 930.362887
B-1 956.606166 1.286891 5.848194 7.135085 0.000000 955.319275
B-2 977.249130 0.000000 12.004645 12.004645 0.000000 977.249130
B-3 632.236453 0.000000 0.000000 0.000000 0.000000 630.071231
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,965.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,999.02
SUBSERVICER ADVANCES THIS MONTH 26,026.75
MASTER SERVICER ADVANCES THIS MONTH 1,533.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,196,783.28
(B) TWO MONTHLY PAYMENTS: 1 368,391.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 140,369.97
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 761,540.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,950,059.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 444
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,024.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,494,864.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.24528980 % 14.58172100 % 8.17298940 %
PREPAYMENT PERCENT 93.17358690 % 0.00000000 % 6.82641310 %
NEXT DISTRIBUTION 76.34531520 % 15.01990827 % 8.63477650 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1197 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05014239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.42
POOL TRADING FACTOR: 22.96134070
................................................................................
Run: 04/28/99 10:41:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 8,523,332.18 6.466838 % 67,190.09
A-2 760944LJ5 5,265,582.31 544,016.92 6.466838 % 4,288.53
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 9,067,349.10 71,478.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,675.00 112,865.09 0.00 0.00 8,456,142.09
A-2 2,915.28 7,203.81 0.00 0.00 539,728.39
S-1 676.24 676.24 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
49,266.52 120,745.14 0.00 0.00 8,995,870.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 103.315622 0.814445 0.553650 1.368095 0.000000 102.501177
A-2 103.315624 0.814446 0.553648 1.368094 0.000000 102.501178
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:41:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,327.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,203.21
SUBSERVICER ADVANCES THIS MONTH 1,447.04
MASTER SERVICER ADVANCES THIS MONTH 1,385.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,363.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,995,870.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 188,038.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 59,515.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000020 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,665,951.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24662703
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.15
POOL TRADING FACTOR: 10.25011767
................................................................................
Run: 04/28/99 10:43:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 1,732,791.54 6.004100 % 1,576,964.79
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 1,115,740.62 5.637500 % 1,015,404.13
A-10 760944NK0 0.00 0.00 2.862500 % 0.00
A-11 760944NL8 37,000,000.00 11,198,032.77 7.250000 % 189,538.85
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.762000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.561386 % 0.00
A-15 760944NQ7 0.00 0.00 0.091582 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,256,983.37 7.000000 % 78,636.73
M-2 760944NW4 1,958,800.00 1,430,048.94 7.000000 % 10,173.30
M-3 760944NX2 1,305,860.00 958,281.74 7.000000 % 6,817.17
B-1 1,567,032.00 1,154,107.17 7.000000 % 8,210.26
B-2 783,516.00 584,746.55 7.000000 % 4,159.86
B-3 914,107.69 548,427.67 7.000000 % 3,901.48
- -------------------------------------------------------------------------------
261,172,115.69 77,782,119.11 2,893,806.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,530.50 1,585,495.29 0.00 0.00 155,826.75
A-7 136,336.21 136,336.21 0.00 0.00 23,816,000.00
A-8 103,271.13 103,271.13 0.00 0.00 18,040,000.00
A-9 5,157.39 1,020,561.52 0.00 0.00 100,336.49
A-10 2,618.72 2,618.72 0.00 0.00 0.00
A-11 66,567.11 256,105.96 0.00 0.00 11,008,493.92
A-12 13,897.50 13,897.50 0.00 0.00 2,400,000.00
A-13 42,617.06 42,617.06 0.00 0.00 9,020,493.03
A-14 27,646.52 27,646.52 0.00 0.00 3,526,465.71
A-15 5,840.75 5,840.75 0.00 0.00 0.00
R-I 2.40 2.40 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,954.08 91,590.81 0.00 0.00 2,178,346.64
M-2 8,207.84 18,381.14 0.00 0.00 1,419,875.64
M-3 5,500.11 12,317.28 0.00 0.00 951,464.57
B-1 6,624.06 14,834.32 0.00 0.00 1,145,896.91
B-2 3,356.18 7,516.04 0.00 0.00 580,586.69
B-3 3,147.73 7,049.21 0.00 0.00 544,526.19
- -------------------------------------------------------------------------------
452,275.29 3,346,081.86 0.00 0.00 74,888,312.54
===============================================================================
Run: 04/28/99 10:43:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 137.950127 125.544526 0.679126 126.223652 0.000000 12.405601
A-7 1000.000000 0.000000 5.724564 5.724564 0.000000 1000.000000
A-8 1000.000000 0.000000 5.724564 5.724564 0.000000 1000.000000
A-9 31.361290 28.541027 0.144964 28.685991 0.000000 2.820263
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 302.649534 5.122672 1.799111 6.921783 0.000000 297.526863
A-12 1000.000000 0.000000 5.790625 5.790625 0.000000 1000.000000
A-13 261.122971 0.000000 1.233668 1.233668 0.000000 261.122971
A-14 261.122970 0.000000 2.047132 2.047132 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.000000 24.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 576.113787 20.072680 3.306637 23.379317 0.000000 556.041107
M-2 730.063784 5.193639 4.190239 9.383878 0.000000 724.870145
M-3 733.831912 5.220445 4.211868 9.432313 0.000000 728.611467
B-1 736.492407 5.239370 4.227138 9.466508 0.000000 731.253038
B-2 746.310924 5.309222 4.283486 9.592708 0.000000 741.001703
B-3 599.959585 4.268075 3.443500 7.711575 0.000000 595.691510
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,380.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,477.20
SUBSERVICER ADVANCES THIS MONTH 3,161.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 256,009.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,888,312.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,340,468.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.08716050 % 5.97221300 % 2.94062620 %
PREPAYMENT PERCENT 97.32614820 % 0.00000000 % 2.67385180 %
NEXT DISTRIBUTION 90.89217470 % 6.07529626 % 3.03252900 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0902 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53398653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.72
POOL TRADING FACTOR: 28.67393111
................................................................................
Run: 04/28/99 10:43:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 6,201,862.53 7.500000 % 3,679,963.19
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.073033 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 4,932,582.53 7.500000 % 235,469.81
M-2 760944QJ0 3,365,008.00 3,101,188.96 7.500000 % 3,771.83
M-3 760944QK7 2,692,006.00 2,495,006.22 7.500000 % 3,034.56
B-1 2,422,806.00 2,259,911.93 7.500000 % 2,748.63
B-2 1,480,605.00 1,399,715.62 7.500000 % 1,702.41
B-3 1,480,603.82 1,149,518.47 7.500000 % 1,398.11
- -------------------------------------------------------------------------------
269,200,605.82 76,891,346.26 3,928,088.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 37,585.70 3,717,548.89 0.00 0.00 2,521,899.34
A-6 54,664.72 54,664.72 0.00 0.00 9,020,000.00
A-7 225,143.48 225,143.48 0.00 0.00 37,150,000.00
A-8 55,643.83 55,643.83 0.00 0.00 9,181,560.00
A-9 4,537.72 4,537.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,893.37 265,363.18 0.00 0.00 4,697,112.72
M-2 18,794.41 22,566.24 0.00 0.00 3,097,417.13
M-3 15,120.71 18,155.27 0.00 0.00 2,491,971.66
B-1 13,695.95 16,444.58 0.00 0.00 2,257,163.30
B-2 8,482.82 10,185.23 0.00 0.00 1,398,013.21
B-3 6,966.53 8,364.64 0.00 0.00 1,148,120.36
- -------------------------------------------------------------------------------
470,529.24 4,398,617.78 0.00 0.00 72,963,257.72
===============================================================================
Run: 04/28/99 10:43:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 100.588143 59.685403 0.609603 60.295006 0.000000 40.902740
A-6 1000.000000 0.000000 6.060390 6.060390 0.000000 1000.000000
A-7 1000.000000 0.000000 6.060390 6.060390 0.000000 1000.000000
A-8 1000.000000 0.000000 6.060390 6.060390 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 666.293557 31.807277 4.037998 35.845275 0.000000 634.486280
M-2 921.599283 1.120898 5.585250 6.706148 0.000000 920.478385
M-3 926.820453 1.127249 5.616893 6.744142 0.000000 925.693204
B-1 932.766359 1.134482 5.652929 6.787411 0.000000 931.631876
B-2 945.367346 1.149807 5.729293 6.879100 0.000000 944.217540
B-3 776.384914 0.944284 4.705195 5.649479 0.000000 775.440631
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,359.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,944.14
SUBSERVICER ADVANCES THIS MONTH 18,178.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,191,316.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,963,257.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 283
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,834,569.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.05247080 % 13.69305900 % 6.25446980 %
PREPAYMENT PERCENT 94.01574120 % 0.00000000 % 5.98425880 %
NEXT DISTRIBUTION 79.31863400 % 14.09819385 % 6.58317220 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0743 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01019108
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.57
POOL TRADING FACTOR: 27.10367516
................................................................................
Run: 04/28/99 10:43:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 2,788,380.60 7.000000 % 939,036.59
A-4 760944PR3 44,814,000.00 11,095,026.86 7.000000 % 1,839,649.65
A-5 760944PS1 26,250,000.00 9,645,944.13 7.000000 % 1,599,379.44
A-6 760944PT9 29,933,000.00 15,216,160.08 7.000000 % 2,194,006.82
A-7 760944PU6 15,000,000.00 6,938,566.55 7.000000 % 439,818.06
A-8 760944PV4 37,500,000.00 30,890,623.08 7.000000 % 985,335.04
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.962000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.421995 % 0.00
A-14 760944PN2 0.00 0.00 0.202383 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 6,581,455.71 7.000000 % 272,613.14
M-2 760944PY8 4,333,550.00 4,039,118.35 7.000000 % 4,821.40
M-3 760944PZ5 2,600,140.00 2,431,856.78 7.000000 % 0.00
B-1 2,773,475.00 2,617,491.25 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,331,830.43 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 170,534,304.20 8,274,660.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 15,900.02 954,936.61 0.00 0.00 1,849,344.01
A-4 63,266.53 1,902,916.18 0.00 0.00 9,255,377.21
A-5 55,003.51 1,654,382.95 0.00 0.00 8,046,564.69
A-6 86,766.22 2,280,773.04 0.00 0.00 13,022,153.26
A-7 39,565.38 479,383.44 0.00 0.00 6,498,748.49
A-8 176,145.80 1,161,480.84 0.00 0.00 29,905,288.04
A-9 245,521.43 245,521.43 0.00 0.00 43,057,000.00
A-10 15,396.05 15,396.05 0.00 0.00 2,700,000.00
A-11 134,572.91 134,572.91 0.00 0.00 23,600,000.00
A-12 20,817.41 20,817.41 0.00 0.00 4,286,344.15
A-13 14,099.40 14,099.40 0.00 0.00 1,837,004.63
A-14 28,114.75 28,114.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,529.05 310,142.19 0.00 0.00 6,308,842.57
M-2 23,032.03 27,853.43 0.00 0.00 4,034,296.95
M-3 0.00 0.00 0.00 0.00 2,431,856.78
B-1 0.00 0.00 0.00 0.00 2,617,491.25
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,305,121.57
- -------------------------------------------------------------------------------
955,730.49 9,230,390.63 0.00 0.00 162,232,935.20
===============================================================================
Run: 04/28/99 10:43:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 139.419030 46.951830 0.795001 47.746831 0.000000 92.467201
A-4 247.579481 41.050780 1.411758 42.462538 0.000000 206.528701
A-5 367.464538 60.928741 2.095372 63.024113 0.000000 306.535798
A-6 508.340630 73.297258 2.898681 76.195939 0.000000 435.043372
A-7 462.571103 29.321204 2.637692 31.958896 0.000000 433.249899
A-8 823.749949 26.275601 4.697221 30.972822 0.000000 797.474348
A-9 1000.000000 0.000000 5.702242 5.702242 0.000000 1000.000000
A-10 1000.000000 0.000000 5.702241 5.702241 0.000000 1000.000000
A-11 1000.000000 0.000000 5.702242 5.702242 0.000000 1000.000000
A-12 188.410732 0.000000 0.915051 0.915051 0.000000 188.410732
A-13 188.410731 0.000000 1.446092 1.446092 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 759.366901 31.454044 4.330093 35.784137 0.000000 727.912857
M-2 932.057632 1.112575 5.314818 6.427393 0.000000 930.945057
M-3 935.279170 0.000000 0.000000 0.000000 0.000000 935.279170
B-1 943.758732 0.000000 0.000000 0.000000 0.000000 943.758732
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 768.321548 0.000000 0.000000 0.000000 0.000000 752.913436
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,114.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,825.93
SUBSERVICER ADVANCES THIS MONTH 12,904.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,792,925.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,232,935.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 599
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,849,436.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.16390800 % 7.65384500 % 3.18224730 %
PREPAYMENT PERCENT 96.74917240 % 0.00000000 % 3.25082760 %
NEXT DISTRIBUTION 88.79690450 % 7.87447770 % 3.32861780 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2025 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63797730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.33
POOL TRADING FACTOR: 46.79605107
................................................................................
Run: 04/28/99 10:43:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 4,152,979.45 6.500000 % 386,527.93
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 8,352,103.15 6.500000 % 777,350.62
A-8 760944MX3 12,737,000.00 8,516,171.45 6.500000 % 792,620.86
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.067500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 7.303178 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 5.937500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 7.718733 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 5.937500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 7.718733 % 0.00
A-17 760944MU9 0.00 0.00 0.262939 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,694,707.45 6.500000 % 39,114.87
M-2 760944NA2 1,368,000.00 981,298.22 6.500000 % 7,096.20
M-3 760944NB0 912,000.00 654,198.82 6.500000 % 4,730.80
B-1 729,800.00 523,502.51 6.500000 % 3,785.68
B-2 547,100.00 392,447.58 6.500000 % 2,837.96
B-3 547,219.77 392,533.39 6.500000 % 2,838.58
- -------------------------------------------------------------------------------
182,383,319.77 76,015,903.50 2,016,903.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 22,348.59 408,876.52 0.00 0.00 3,766,451.52
A-6 0.00 0.00 0.00 0.00 0.00
A-7 44,945.50 822,296.12 0.00 0.00 7,574,752.53
A-8 45,828.40 838,449.26 0.00 0.00 7,723,550.59
A-9 39,283.77 39,283.77 0.00 0.00 7,300,000.00
A-10 81,796.34 81,796.34 0.00 0.00 15,200,000.00
A-11 18,558.10 18,558.10 0.00 0.00 3,694,424.61
A-12 12,027.92 12,027.92 0.00 0.00 1,989,305.77
A-13 56,412.19 56,412.19 0.00 0.00 11,476,048.76
A-14 33,847.25 33,847.25 0.00 0.00 5,296,638.91
A-15 18,160.49 18,160.49 0.00 0.00 3,694,424.61
A-16 10,896.27 10,896.27 0.00 0.00 1,705,118.82
A-17 16,547.65 16,547.65 0.00 0.00 0.00
R-I 0.14 0.14 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,119.80 48,234.67 0.00 0.00 1,655,592.58
M-2 5,280.70 12,376.90 0.00 0.00 974,202.02
M-3 3,520.47 8,251.27 0.00 0.00 649,468.02
B-1 2,817.15 6,602.83 0.00 0.00 519,716.83
B-2 2,111.90 4,949.86 0.00 0.00 389,609.62
B-3 2,112.33 4,950.91 0.00 0.00 389,694.81
- -------------------------------------------------------------------------------
425,614.96 2,442,518.46 0.00 0.00 73,999,000.00
===============================================================================
Run: 04/28/99 10:43:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 182.950637 17.027662 0.984519 18.012181 0.000000 165.922974
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 512.713514 47.719498 2.759085 50.478583 0.000000 464.994017
A-8 668.616743 62.229792 3.598053 65.827845 0.000000 606.386951
A-9 1000.000000 0.000000 5.381338 5.381338 0.000000 1000.000000
A-10 1000.000000 0.000000 5.381338 5.381338 0.000000 1000.000000
A-11 738.884922 0.000000 3.711620 3.711620 0.000000 738.884922
A-12 738.884916 0.000000 4.467513 4.467513 0.000000 738.884916
A-13 738.884919 0.000000 3.632096 3.632096 0.000000 738.884920
A-14 738.884919 0.000000 4.721716 4.721716 0.000000 738.884919
A-15 738.884922 0.000000 3.632098 3.632098 0.000000 738.884922
A-16 738.884921 0.000000 4.721718 4.721718 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.400000 1.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 618.732183 14.280712 3.329609 17.610321 0.000000 604.451471
M-2 717.323260 5.187281 3.860161 9.047442 0.000000 712.135980
M-3 717.323268 5.187281 3.860164 9.047445 0.000000 712.135987
B-1 717.323253 5.187284 3.860167 9.047451 0.000000 712.135969
B-2 717.323305 5.187278 3.860172 9.047450 0.000000 712.136026
B-3 717.323115 5.187221 3.860149 9.047370 0.000000 712.135839
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,070.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,339.85
SUBSERVICER ADVANCES THIS MONTH 14,797.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,192,931.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,999,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,467,199.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89774010 % 4.38093100 % 1.72132860 %
PREPAYMENT PERCENT 98.16932200 % 0.00000000 % 1.83067800 %
NEXT DISTRIBUTION 93.81304630 % 4.43149586 % 1.75545790 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2624 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12740493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.00
POOL TRADING FACTOR: 40.57333757
................................................................................
Run: 04/28/99 10:43:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 4,842,993.80 7.050000 % 338,029.90
A-6 760944PG7 48,041,429.00 22,463,218.41 6.500000 % 1,567,881.29
A-7 760944QY7 55,044,571.00 9,854,339.06 10.000000 % 687,810.34
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.101088 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 4,845,883.29 7.500000 % 171,892.92
M-2 760944QU5 3,432,150.00 3,176,603.48 7.500000 % 3,886.01
M-3 760944QV3 2,059,280.00 1,941,264.32 7.500000 % 2,374.79
B-1 2,196,565.00 2,110,597.96 7.500000 % 2,581.94
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 741,149.41 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 68,274,297.36 2,774,457.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 27,740.55 365,770.45 0.00 0.00 4,504,963.90
A-6 118,630.79 1,686,512.08 0.00 0.00 20,895,337.12
A-7 80,064.42 767,874.76 0.00 0.00 9,166,528.72
A-8 91,952.30 91,952.30 0.00 0.00 15,090,000.00
A-9 12,187.18 12,187.18 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,607.51 5,607.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,528.83 201,421.75 0.00 0.00 4,673,990.37
M-2 19,356.92 23,242.93 0.00 0.00 3,172,717.47
M-3 11,829.27 14,204.06 0.00 0.00 1,938,889.53
B-1 12,861.12 15,443.06 0.00 0.00 2,108,016.02
B-2 14,269.19 14,269.19 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 738,764.66
- -------------------------------------------------------------------------------
424,028.08 3,198,485.27 0.00 0.00 65,497,455.42
===============================================================================
Run: 04/28/99 10:43:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 161.433127 11.267663 0.924685 12.192348 0.000000 150.165463
A-6 467.580147 32.636025 2.469343 35.105368 0.000000 434.944121
A-7 179.024723 12.495516 1.454538 13.950054 0.000000 166.529206
A-8 1000.000000 0.000000 6.093592 6.093592 0.000000 1000.000000
A-9 1000.000000 0.000000 6.093590 6.093590 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 705.933905 25.040851 4.301672 29.342523 0.000000 680.893054
M-2 925.543313 1.132238 5.639882 6.772120 0.000000 924.411075
M-3 942.690805 1.153214 5.744372 6.897586 0.000000 941.537591
B-1 960.862966 1.175444 5.855106 7.030550 0.000000 959.687521
B-2 977.888412 0.000000 11.548689 11.548689 0.000000 977.888413
B-3 539.861550 0.000000 0.000000 0.000000 0.000000 538.124472
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,381.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,038.21
SUBSERVICER ADVANCES THIS MONTH 19,271.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,103,365.82
(B) TWO MONTHLY PAYMENTS: 1 230,586.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,255.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,497,455.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,693,320.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.45969910 % 14.59370700 % 5.94659360 %
PREPAYMENT PERCENT 93.83790970 % 0.00000000 % 6.16209030 %
NEXT DISTRIBUTION 78.86845280 % 14.94042373 % 6.19112340 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07630533
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.54
POOL TRADING FACTOR: 23.85455516
................................................................................
Run: 04/28/99 10:43:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 5,240,565.04 7.000000 % 277,365.19
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 34,025,331.11 7.000000 % 1,800,857.67
A-9 760944RK6 33,056,000.00 27,684,755.46 7.000000 % 490,999.69
A-10 760944RA8 23,039,000.00 12,442,120.92 7.000000 % 1,632,778.68
A-11 760944RB6 0.00 0.00 0.189145 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 7,167,498.43 7.000000 % 146,048.11
M-2 760944RM2 4,674,600.00 4,372,386.43 7.000000 % 6,072.96
M-3 760944RN0 3,739,700.00 3,533,579.75 7.000000 % 4,907.92
B-1 2,804,800.00 2,686,956.65 7.000000 % 3,388.88
B-2 935,000.00 911,736.82 7.000000 % 0.00
B-3 1,870,098.07 1,343,050.96 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 181,504,981.57 4,362,419.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 30,177.00 307,542.19 0.00 0.00 4,963,199.85
A-6 423,509.25 423,509.25 0.00 0.00 73,547,000.00
A-7 49,233.88 49,233.88 0.00 0.00 8,550,000.00
A-8 195,929.71 1,996,787.38 0.00 0.00 32,224,473.44
A-9 159,418.47 650,418.16 0.00 0.00 27,193,755.77
A-10 71,646.07 1,704,424.75 0.00 0.00 10,809,342.24
A-11 28,241.25 28,241.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,272.96 187,321.07 0.00 0.00 7,021,450.32
M-2 25,177.73 31,250.69 0.00 0.00 4,366,313.47
M-3 20,347.58 25,255.50 0.00 0.00 3,528,671.83
B-1 31,931.14 35,320.02 0.00 0.00 2,683,567.77
B-2 0.00 0.00 0.00 0.00 911,736.82
B-3 0.00 0.00 0.00 0.00 1,339,576.08
- -------------------------------------------------------------------------------
1,076,885.04 5,439,304.14 0.00 0.00 177,139,087.59
===============================================================================
Run: 04/28/99 10:43:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 715.337843 37.860386 4.119165 41.979551 0.000000 677.477457
A-6 1000.000000 0.000000 5.758348 5.758348 0.000000 1000.000000
A-7 1000.000000 0.000000 5.758349 5.758349 0.000000 1000.000000
A-8 295.692458 15.650106 1.702700 17.352806 0.000000 280.042352
A-9 837.510753 14.853572 4.822679 19.676251 0.000000 822.657181
A-10 540.046049 70.870206 3.109773 73.979979 0.000000 469.175843
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 766.634767 15.621288 4.414551 20.035839 0.000000 751.013479
M-2 935.349855 1.299140 5.386072 6.685212 0.000000 934.050715
M-3 944.883213 1.312383 5.440966 6.753349 0.000000 943.570829
B-1 957.985115 1.208243 11.384462 12.592705 0.000000 956.776872
B-2 975.119594 0.000000 0.000000 0.000000 0.000000 975.119594
B-3 718.171406 0.000000 0.000000 0.000000 0.000000 716.313279
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,643.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,229.96
SUBSERVICER ADVANCES THIS MONTH 14,807.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,651,545.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 409,551.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,139,087.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 645
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,113,795.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.97263930 % 8.30471100 % 2.72264950 %
PREPAYMENT PERCENT 96.69179180 % 0.00000000 % 3.30820820 %
NEXT DISTRIBUTION 88.79337330 % 8.42074769 % 2.78587900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58569244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.67
POOL TRADING FACTOR: 47.36738215
................................................................................
Run: 04/28/99 10:43:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 18,317,130.43 6.500000 % 1,520,082.87
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 5.837500 % 271,809.41
A-5 760944RU4 8,250,000.00 5,094,651.59 8.222500 % 104,542.83
A-6 760944RV2 5,000,000.00 4,238,258.49 6.500000 % 52,701.05
A-7 760944RW0 0.00 0.00 0.283590 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,482,466.56 6.500000 % 39,373.93
M-2 760944RY6 779,000.00 566,163.99 6.500000 % 3,908.93
M-3 760944RZ3 779,100.00 566,236.67 6.500000 % 3,909.43
B-1 701,100.00 509,547.62 6.500000 % 3,518.04
B-2 389,500.00 283,081.98 6.500000 % 1,954.47
B-3 467,420.45 339,713.21 6.500000 % 2,344.25
- -------------------------------------------------------------------------------
155,801,920.45 61,056,344.75 2,004,145.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 97,584.80 1,617,667.67 0.00 0.00 16,797,047.56
A-2 27,703.08 27,703.08 0.00 0.00 5,200,000.00
A-3 59,737.43 59,737.43 0.00 0.00 11,213,000.00
A-4 63,376.19 335,185.60 0.00 0.00 12,974,284.80
A-5 34,334.42 138,877.25 0.00 0.00 4,990,108.76
A-6 22,579.38 75,280.43 0.00 0.00 4,185,557.44
A-7 14,191.66 14,191.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,897.87 47,271.80 0.00 0.00 1,443,092.63
M-2 3,016.25 6,925.18 0.00 0.00 562,255.06
M-3 3,016.64 6,926.07 0.00 0.00 562,327.24
B-1 2,714.62 6,232.66 0.00 0.00 506,029.58
B-2 1,508.12 3,462.59 0.00 0.00 281,127.51
B-3 1,809.82 4,154.07 0.00 0.00 337,368.96
- -------------------------------------------------------------------------------
339,470.28 2,343,615.49 0.00 0.00 59,052,199.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 184.583367 15.318011 0.983371 16.301382 0.000000 169.265356
A-2 1000.000000 0.000000 5.327515 5.327515 0.000000 1000.000000
A-3 1000.000000 0.000000 5.327515 5.327515 0.000000 1000.000000
A-4 617.533530 12.671767 2.954601 15.626368 0.000000 604.861762
A-5 617.533526 12.671858 4.161748 16.833606 0.000000 604.861668
A-6 847.651698 10.540210 4.515876 15.056086 0.000000 837.111488
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 634.156034 16.843021 3.378479 20.221500 0.000000 617.313013
M-2 726.783042 5.017882 3.871951 8.889833 0.000000 721.765161
M-3 726.783045 5.017880 3.871955 8.889835 0.000000 721.765165
B-1 726.783084 5.017886 3.871944 8.889830 0.000000 721.765198
B-2 726.783004 5.017895 3.871938 8.889833 0.000000 721.765109
B-3 726.782942 5.015292 3.871932 8.887224 0.000000 721.767651
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:43:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,635.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,118.67
SUBSERVICER ADVANCES THIS MONTH 5,597.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 296,983.24
(B) TWO MONTHLY PAYMENTS: 1 171,053.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,052,199.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,582,597.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.86270170 % 4.28271200 % 1.85458660 %
PREPAYMENT PERCENT 98.15881050 % 0.00000000 % 1.84118950 %
NEXT DISTRIBUTION 93.74756400 % 4.34814444 % 1.90429160 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2813 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17894472
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.29
POOL TRADING FACTOR: 37.90209990
................................................................................
Run: 04/28/99 10:43:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 33,504,417.83 7.500000 % 6,438,687.15
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.056690 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 7,107,688.31 7.500000 % 390,103.66
M-2 760944SP4 5,640,445.00 5,255,418.05 7.500000 % 6,917.53
M-3 760944SQ2 3,760,297.00 3,578,702.11 7.500000 % 4,710.52
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 809,164.14 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 107,903,311.17 6,840,418.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 202,494.84 6,641,181.99 0.00 0.00 27,065,730.68
A-9 207,586.66 207,586.66 0.00 0.00 34,346,901.00
A-10 118,611.83 118,611.83 0.00 0.00 19,625,291.00
A-11 4,929.35 4,929.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 42,957.62 433,061.28 0.00 0.00 6,717,584.65
M-2 31,762.82 38,680.35 0.00 0.00 5,248,500.52
M-3 21,629.05 26,339.57 0.00 0.00 3,573,991.59
B-1 33,009.22 33,009.22 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 803,260.83
- -------------------------------------------------------------------------------
662,981.39 7,503,400.25 0.00 0.00 101,056,989.00
===============================================================================
Run: 04/28/99 10:43:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 924.828502 177.728245 5.589502 183.317747 0.000000 747.100256
A-9 1000.000000 0.000000 6.043825 6.043825 0.000000 1000.000000
A-10 1000.000000 0.000000 6.043825 6.043825 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 687.343079 37.724650 4.154181 41.878831 0.000000 649.618430
M-2 931.738196 1.226416 5.631261 6.857677 0.000000 930.511781
M-3 951.707301 1.252699 5.751953 7.004652 0.000000 950.454602
B-1 976.417009 0.000000 11.704476 11.704476 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 430.371893 0.000000 0.000000 0.000000 0.000000 427.232086
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,684.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,067.67
SUBSERVICER ADVANCES THIS MONTH 31,230.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,304,890.24
(B) TWO MONTHLY PAYMENTS: 3 1,428,698.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 616,650.18
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 850,776.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,056,989.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,704,292.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.06943970 % 14.77416100 % 4.15639970 %
PREPAYMENT PERCENT 94.32083190 % 0.00000000 % 5.67916810 %
NEXT DISTRIBUTION 80.19031980 % 15.37753788 % 4.43214230 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0585 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96662561
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.81
POOL TRADING FACTOR: 26.87473560
................................................................................
Run: 04/28/99 10:58:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 21,432,593.95 6.970000 % 1,894,001.03
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 51,453,907.07 1,894,001.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,367.40 2,015,368.43 0.00 0.00 19,538,592.92
A-2 170,003.15 170,003.15 0.00 0.00 30,021,313.12
S 9,568.68 9,568.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
300,939.23 2,194,940.26 0.00 0.00 49,559,906.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 527.674536 46.630665 2.988088 49.618753 0.000000 481.043871
A-2 1000.000000 0.000000 5.662749 5.662749 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-April-99
DISTRIBUTION DATE 29-April-99
Run: 04/28/99 10:58:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,286.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,559,906.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 376,073.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,841,472.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 70.15992337
................................................................................
Run: 04/28/99 10:44:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 3,928,019.75 9.860000 % 519,239.19
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 17,283,262.73 6.350000 % 2,284,649.24
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.062000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.626390 % 0.00
A-10 760944TC2 0.00 0.00 0.107549 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,763,896.91 7.000000 % 41,083.22
M-2 760944TK4 3,210,000.00 2,858,338.14 7.000000 % 24,649.93
M-3 760944TL2 2,141,000.00 1,906,449.19 7.000000 % 16,440.97
B-1 1,070,000.00 952,779.37 7.000000 % 8,216.64
B-2 642,000.00 571,667.62 7.000000 % 4,929.99
B-3 963,170.23 726,683.80 7.000000 % 6,266.83
- -------------------------------------------------------------------------------
214,013,270.23 113,721,097.51 2,905,476.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,792.32 551,031.51 0.00 0.00 3,408,780.56
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 90,088.85 2,374,738.09 0.00 0.00 14,998,613.49
A-5 224,096.07 224,096.07 0.00 0.00 39,000,000.00
A-6 24,639.07 24,639.07 0.00 0.00 4,288,000.00
A-7 176,771.58 176,771.58 0.00 0.00 30,764,000.00
A-8 24,485.47 24,485.47 0.00 0.00 4,920,631.00
A-9 13,886.67 13,886.67 0.00 0.00 1,757,369.00
A-10 10,039.70 10,039.70 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 27,373.61 68,456.83 0.00 0.00 4,722,813.69
M-2 16,424.16 41,074.09 0.00 0.00 2,833,688.21
M-3 10,954.55 27,395.52 0.00 0.00 1,890,008.22
B-1 5,474.72 13,691.36 0.00 0.00 944,562.73
B-2 3,284.83 8,214.82 0.00 0.00 566,737.63
B-3 4,175.53 10,442.36 0.00 0.00 720,416.97
- -------------------------------------------------------------------------------
663,487.14 3,568,963.15 0.00 0.00 110,815,621.50
===============================================================================
Run: 04/28/99 10:44:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 176.897985 23.383886 1.431764 24.815650 0.000000 153.514099
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 368.308885 48.686213 1.919807 50.606020 0.000000 319.622672
A-5 1000.000000 0.000000 5.746053 5.746053 0.000000 1000.000000
A-6 1000.000000 0.000000 5.746052 5.746052 0.000000 1000.000000
A-7 1000.000000 0.000000 5.746053 5.746053 0.000000 1000.000000
A-8 1000.000000 0.000000 4.976083 4.976083 0.000000 1000.000000
A-9 1000.000000 0.000000 7.901966 7.901966 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 890.448021 7.679107 5.116563 12.795670 0.000000 882.768914
M-2 890.448019 7.679106 5.116561 12.795667 0.000000 882.768913
M-3 890.448010 7.679108 5.116558 12.795666 0.000000 882.768902
B-1 890.448009 7.679103 5.116561 12.795664 0.000000 882.768907
B-2 890.448006 7.679112 5.116558 12.795670 0.000000 882.768894
B-3 754.470786 6.506430 4.335225 10.841655 0.000000 747.964324
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,032.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,937.64
SUBSERVICER ADVANCES THIS MONTH 6,616.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 639,876.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 296,233.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,815,621.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,749,657.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.64148670 % 8.37899400 % 1.97951910 %
PREPAYMENT PERCENT 96.89244600 % 0.00000000 % 3.10755400 %
NEXT DISTRIBUTION 89.46156930 % 8.52452930 % 2.01390140 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1089 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57658233
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.97
POOL TRADING FACTOR: 51.77978981
................................................................................
Run: 04/28/99 10:44:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 14,456,384.32 5.587500 % 862,843.42
A-3 760944UG1 0.00 0.00 3.412500 % 0.00
A-4 760944UD8 22,048,000.00 18,156,895.29 5.758391 % 1,389,879.21
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 11,901,462.75 7.000000 % 911,036.57
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.118363 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,461,816.11 7.000000 % 85,743.73
M-2 760944UR7 1,948,393.00 1,423,747.99 7.000000 % 9,712.36
M-3 760944US5 1,298,929.00 949,165.58 7.000000 % 6,474.91
B-1 909,250.00 664,415.67 7.000000 % 4,532.43
B-2 389,679.00 284,749.91 7.000000 % 1,942.47
B-3 649,465.07 394,546.57 7.000000 % 2,691.45
- -------------------------------------------------------------------------------
259,785,708.07 74,393,184.19 3,274,856.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 66,090.46 928,933.88 0.00 0.00 13,593,540.90
A-3 40,363.97 40,363.97 0.00 0.00 0.00
A-4 85,546.90 1,475,426.11 0.00 0.00 16,767,016.08
A-5 43,426.18 43,426.18 0.00 0.00 8,492,000.00
A-6 87,102.71 87,102.71 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 68,164.76 979,201.33 0.00 0.00 10,990,426.18
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,204.62 7,204.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,099.87 99,843.60 0.00 0.00 2,376,072.38
M-2 8,154.42 17,866.78 0.00 0.00 1,414,035.63
M-3 5,436.28 11,911.19 0.00 0.00 942,690.67
B-1 3,805.39 8,337.82 0.00 0.00 659,883.24
B-2 1,630.88 3,573.35 0.00 0.00 282,807.44
B-3 2,259.74 4,951.19 0.00 0.00 391,855.12
- -------------------------------------------------------------------------------
433,286.18 3,708,142.73 0.00 0.00 71,118,327.64
===============================================================================
Run: 04/28/99 10:44:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 304.044089 18.147168 1.390003 19.537171 0.000000 285.896921
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 823.516659 63.038789 3.880030 66.918819 0.000000 760.477870
A-5 1000.000000 0.000000 5.113775 5.113775 0.000000 1000.000000
A-6 1000.000000 0.000000 5.727427 5.727427 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 183.308116 14.031922 1.049884 15.081806 0.000000 169.276194
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 631.754559 22.003671 3.618328 25.621999 0.000000 609.750887
M-2 730.729370 4.984805 4.185203 9.170008 0.000000 725.744565
M-3 730.729378 4.984807 4.185202 9.170009 0.000000 725.744571
B-1 730.729359 4.984801 4.185197 9.169998 0.000000 725.744559
B-2 730.729421 4.984795 4.185188 9.169983 0.000000 725.744626
B-3 607.494673 4.144118 3.479387 7.623505 0.000000 603.350570
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,369.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,891.97
SUBSERVICER ADVANCES THIS MONTH 14,274.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 622,671.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,244.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,730.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,118,327.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 380
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,767,369.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.69488190 % 6.49888800 % 1.80623020 %
PREPAYMENT PERCENT 97.50846460 % 0.00000000 % 2.49153540 %
NEXT DISTRIBUTION 91.46866260 % 6.65482280 % 1.87651460 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1168 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52702825
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.56
POOL TRADING FACTOR: 27.37576604
................................................................................
Run: 04/28/99 10:44:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 1,638,908.91 7.500000 % 999,987.55
A-3 760944SW9 49,628,000.00 4,820,754.59 6.200000 % 2,941,404.82
A-4 760944SX7 41,944,779.00 11,609,901.46 5.587500 % 1,991,355.51
A-5 760944SY5 446,221.00 123,509.56 367.775000 % 21,184.63
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 5,052,143.45 7.500000 % 662,490.52
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.033870 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 6,669,085.23 7.500000 % 341,292.72
M-2 760944TY4 4,823,973.00 4,516,565.45 7.500000 % 5,468.52
M-3 760944TZ1 3,215,982.00 3,011,043.65 7.500000 % 3,645.68
B-1 1,929,589.00 1,806,626.00 7.500000 % 2,187.41
B-2 803,995.00 340,545.73 7.500000 % 412.32
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 100,757,084.03 6,969,429.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 9,852.85 1,009,840.40 0.00 0.00 638,921.36
A-3 23,958.11 2,965,362.93 0.00 0.00 1,879,349.77
A-4 51,998.64 2,043,354.15 0.00 0.00 9,618,545.95
A-5 36,410.67 57,595.30 0.00 0.00 102,324.93
A-6 179,850.90 179,850.90 0.00 0.00 32,053,000.00
A-7 67,104.12 67,104.12 0.00 0.00 11,162,000.00
A-8 81,340.15 81,340.15 0.00 0.00 13,530,000.00
A-9 6,150.11 6,150.11 0.00 0.00 1,023,000.00
A-10 30,372.66 692,863.18 0.00 0.00 4,389,652.93
A-11 20,440.24 20,440.24 0.00 0.00 3,400,000.00
A-12 2,735.52 2,735.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,093.45 381,386.17 0.00 0.00 6,327,792.51
M-2 27,152.85 32,621.37 0.00 0.00 4,511,096.93
M-3 18,101.90 21,747.58 0.00 0.00 3,007,397.97
B-1 10,861.14 13,048.55 0.00 0.00 1,804,438.59
B-2 2,047.33 2,459.65 0.00 0.00 340,133.41
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
608,470.64 7,577,900.32 0.00 0.00 93,787,654.35
===============================================================================
Run: 04/28/99 10:44:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 31.978710 19.511952 0.192251 19.704203 0.000000 12.466758
A-3 97.137797 59.269058 0.482754 59.751812 0.000000 37.868739
A-4 276.790145 47.475647 1.239693 48.715340 0.000000 229.314498
A-5 276.790111 47.475645 81.597841 129.073486 0.000000 229.314465
A-6 1000.000000 0.000000 5.611047 5.611047 0.000000 1000.000000
A-7 1000.000000 0.000000 6.011837 6.011837 0.000000 1000.000000
A-8 1000.000000 0.000000 6.011837 6.011837 0.000000 1000.000000
A-9 1000.000000 0.000000 6.011838 6.011838 0.000000 1000.000000
A-10 189.431700 24.840289 1.138832 25.979121 0.000000 164.591411
A-11 1000.000000 0.000000 6.011835 6.011835 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 754.084286 38.590522 4.533431 43.123953 0.000000 715.493765
M-2 936.275027 1.133613 5.628732 6.762345 0.000000 935.141414
M-3 936.275032 1.133613 5.628732 6.762345 0.000000 935.141419
B-1 936.275031 1.133614 5.628732 6.762346 0.000000 935.141416
B-2 423.566975 0.512839 2.546409 3.059248 0.000000 423.054136
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,247.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,248.25
SUBSERVICER ADVANCES THIS MONTH 18,010.49
MASTER SERVICER ADVANCES THIS MONTH 2,782.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 947,136.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,039.46
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,245,525.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,787,654.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 376,073.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,847,436.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.77894100 % 14.09002100 % 2.13103800 %
PREPAYMENT PERCENT 95.13368230 % 0.00000000 % 4.86631770 %
NEXT DISTRIBUTION 82.94993140 % 14.76344355 % 2.28662510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0341 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,393,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93616680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.48
POOL TRADING FACTOR: 29.16298808
................................................................................
Run: 04/28/99 10:44:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 17,467,653.57 7.629617 % 776,002.95
M 760944SU3 3,678,041.61 3,321,688.80 7.629617 % 3,818.22
R 760944SV1 100.00 0.00 7.629617 % 0.00
B-1 4,494,871.91 2,783,206.43 7.629617 % 3,199.25
B-2 1,225,874.16 0.00 7.629617 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 23,572,548.80 783,020.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 110,570.61 886,573.56 0.00 0.00 16,691,650.62
M 21,026.36 24,844.58 0.00 0.00 3,317,870.58
R 0.00 0.00 0.00 0.00 0.00
B-1 17,617.75 20,817.00 0.00 0.00 2,780,007.18
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
149,214.72 932,235.14 0.00 0.00 22,789,528.38
===============================================================================
Run: 04/28/99 10:44:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.388771 5.037312 0.717753 5.755065 0.000000 108.351459
M 903.113437 1.038112 5.716727 6.754839 0.000000 902.075325
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 619.195938 0.711753 3.919524 4.631277 0.000000 618.484183
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,120.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,453.37
SUBSERVICER ADVANCES THIS MONTH 16,489.45
MASTER SERVICER ADVANCES THIS MONTH 2,770.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 229,216.32
(B) TWO MONTHLY PAYMENTS: 1 441,123.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 358,699.45
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,169,301.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,789,528.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 357,905.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 755,924.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.10167530 % 14.09134300 % 11.80698130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.24263290 % 14.55875051 % 12.19861650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97287980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.35
POOL TRADING FACTOR: 13.94282291
................................................................................
Run: 04/28/99 10:44:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 14,355,834.06 7.000000 % 695,277.36
A-3 760944VW5 145,065,000.00 39,550,178.62 7.000000 % 6,284,137.73
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 967,956.47 0.000000 % 20,855.51
A-9 760944WC8 0.00 0.00 0.232465 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 7,597,917.03 7.000000 % 250,442.85
M-2 760944WE4 7,479,800.00 6,976,884.44 7.000000 % 9,233.77
M-3 760944WF1 4,274,200.00 3,986,817.77 7.000000 % 5,276.47
B-1 2,564,500.00 2,392,072.04 7.000000 % 3,165.86
B-2 854,800.00 797,326.25 7.000000 % 1,055.25
B-3 1,923,420.54 806,320.27 7.000000 % 1,067.15
- -------------------------------------------------------------------------------
427,416,329.03 197,322,306.95 7,270,511.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 82,010.89 777,288.25 0.00 0.00 13,660,556.70
A-3 225,939.18 6,510,076.91 0.00 0.00 33,266,040.89
A-4 206,372.09 206,372.09 0.00 0.00 36,125,000.00
A-5 275,655.98 275,655.98 0.00 0.00 48,253,000.00
A-6 158,122.43 158,122.43 0.00 0.00 27,679,000.00
A-7 44,753.46 44,753.46 0.00 0.00 7,834,000.00
A-8 0.00 20,855.51 0.00 0.00 947,100.96
A-9 37,435.09 37,435.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,404.79 293,847.64 0.00 0.00 7,347,474.18
M-2 39,857.00 49,090.77 0.00 0.00 6,967,650.67
M-3 22,775.58 28,052.05 0.00 0.00 3,981,541.30
B-1 13,665.24 16,831.10 0.00 0.00 2,388,906.18
B-2 4,554.90 5,610.15 0.00 0.00 796,271.00
B-3 4,606.28 5,673.43 0.00 0.00 805,253.12
- -------------------------------------------------------------------------------
1,159,152.91 8,429,664.86 0.00 0.00 190,051,795.00
===============================================================================
Run: 04/28/99 10:44:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 350.142294 16.957984 2.000266 18.958250 0.000000 333.184310
A-3 272.637636 43.319462 1.557503 44.876965 0.000000 229.318174
A-4 1000.000000 0.000000 5.712722 5.712722 0.000000 1000.000000
A-5 1000.000000 0.000000 5.712722 5.712722 0.000000 1000.000000
A-6 1000.000000 0.000000 5.712722 5.712722 0.000000 1000.000000
A-7 1000.000000 0.000000 5.712721 5.712721 0.000000 1000.000000
A-8 641.112086 13.813348 0.000000 13.813348 0.000000 627.298738
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 790.075289 26.042494 4.513481 30.555975 0.000000 764.032795
M-2 932.763502 1.234494 5.328618 6.563112 0.000000 931.529008
M-3 932.763504 1.234493 5.328618 6.563111 0.000000 931.529011
B-1 932.763517 1.234494 5.328618 6.563112 0.000000 931.529023
B-2 932.763512 1.234499 5.328615 6.563114 0.000000 931.529013
B-3 419.211635 0.554819 2.394838 2.949657 0.000000 418.656816
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,993.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,232.18
SUBSERVICER ADVANCES THIS MONTH 38,440.68
MASTER SERVICER ADVANCES THIS MONTH 2,082.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,270,240.37
(B) TWO MONTHLY PAYMENTS: 2 431,774.14
(C) THREE OR MORE MONTHLY PAYMENTS: 2 895,616.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 821,132.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,051,795.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 699
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 289,365.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,009,359.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.56827790 % 9.40675200 % 2.02497050 %
PREPAYMENT PERCENT 96.57048340 % 0.00000000 % 3.42951660 %
NEXT DISTRIBUTION 88.27314600 % 9.62719986 % 2.09965410 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60580637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.70
POOL TRADING FACTOR: 44.46526304
................................................................................
Run: 04/28/99 10:44:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 19,915,258.17 6.500000 % 1,662,397.44
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 7,961,989.81 6.500000 % 1,375,515.85
A-6 760944VG0 64,049,000.00 40,024,751.76 6.500000 % 1,118,752.90
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.238737 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,173,816.91 6.500000 % 103,785.96
B 781,392.32 436,447.98 6.500000 % 6,314.23
- -------------------------------------------------------------------------------
312,503,992.32 132,178,264.63 4,266,766.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 106,149.02 1,768,546.46 0.00 0.00 18,252,860.73
A-3 93,179.66 93,179.66 0.00 0.00 17,482,000.00
A-4 27,289.77 27,289.77 0.00 0.00 5,120,000.00
A-5 42,437.67 1,417,953.52 0.00 0.00 6,586,473.96
A-6 213,333.30 1,332,086.20 0.00 0.00 38,905,998.86
A-7 181,562.29 181,562.29 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 25,875.91 25,875.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 38,236.69 142,022.65 0.00 0.00 7,070,030.95
B 2,326.30 8,640.53 0.00 0.00 430,133.75
- -------------------------------------------------------------------------------
730,390.61 4,997,156.99 0.00 0.00 127,911,498.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 533.921131 44.568296 2.845818 47.414114 0.000000 489.352835
A-3 1000.000000 0.000000 5.330034 5.330034 0.000000 1000.000000
A-4 1000.000000 0.000000 5.330033 5.330033 0.000000 1000.000000
A-5 212.319728 36.680423 1.131671 37.812094 0.000000 175.639306
A-6 624.908301 17.467141 3.330783 20.797924 0.000000 607.441160
A-7 1000.000000 0.000000 5.330034 5.330034 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 706.327663 10.218674 3.764751 13.983425 0.000000 696.108989
B 558.551663 8.080755 2.977096 11.057851 0.000000 550.470908
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,658.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,170.93
SUBSERVICER ADVANCES THIS MONTH 12,178.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 324,047.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 724,022.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,911,498.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,363,571.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.24242340 % 5.42738000 % 0.33019650 %
PREPAYMENT PERCENT 98.27272700 % 1.72727300 % 1.72727300 %
NEXT DISTRIBUTION 94.13644210 % 5.52728335 % 0.33627450 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2393 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13821199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.08
POOL TRADING FACTOR: 40.93115653
................................................................................
Run: 04/28/99 10:44:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 10,491,241.74 5.400000 % 796,712.81
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 26,147,211.24 7.000000 % 104,749.79
A-5 760944WN4 491,000.00 202,729.91 7.000000 % 3,498.79
A-6 760944VS4 29,197,500.00 10,930,486.74 6.000000 % 2,349,735.93
A-7 760944WW4 9,732,500.00 3,643,495.58 10.000000 % 783,245.31
A-8 760944WX2 20,191,500.00 17,081,606.39 5.712000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 10.005335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.250000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 9.100000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.131135 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,479,765.33 7.000000 % 121,433.71
M-2 760944WQ7 3,209,348.00 2,990,882.13 7.000000 % 3,962.18
M-3 760944WR5 2,139,566.00 1,993,921.98 7.000000 % 2,641.46
B-1 1,390,718.00 1,296,049.39 7.000000 % 1,716.95
B-2 320,935.00 299,088.41 7.000000 % 396.22
B-3 962,805.06 642,554.29 7.000000 % 851.21
- -------------------------------------------------------------------------------
213,956,513.06 121,813,021.57 4,168,944.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,313.19 843,026.00 0.00 0.00 9,694,528.93
A-2 95,812.59 95,812.59 0.00 0.00 18,171,000.00
A-3 24,658.04 24,658.04 0.00 0.00 4,309,000.00
A-4 149,626.12 254,375.91 0.00 0.00 26,042,461.45
A-5 1,160.11 4,658.90 0.00 0.00 199,231.12
A-6 53,613.57 2,403,349.50 0.00 0.00 8,580,750.81
A-7 29,785.32 813,030.63 0.00 0.00 2,860,250.27
A-8 79,762.90 79,762.90 0.00 0.00 17,081,606.39
A-9 59,878.04 59,878.04 0.00 0.00 7,320,688.44
A-10 44,474.36 44,474.36 0.00 0.00 8,704,536.00
A-11 23,126.67 23,126.67 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 21,892.49 21,892.49 0.00 0.00 0.00
A-14 13,058.59 13,058.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,635.23 147,068.94 0.00 0.00 4,358,331.62
M-2 17,115.17 21,077.35 0.00 0.00 2,986,919.95
M-3 11,410.12 14,051.58 0.00 0.00 1,991,280.52
B-1 7,416.58 9,133.53 0.00 0.00 1,294,332.44
B-2 1,711.52 2,107.74 0.00 0.00 298,692.19
B-3 3,676.97 4,528.18 0.00 0.00 641,703.08
- -------------------------------------------------------------------------------
710,127.58 4,879,071.94 0.00 0.00 117,644,077.21
===============================================================================
Run: 04/28/99 10:44:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 177.363726 13.469135 0.782965 14.252100 0.000000 163.894591
A-2 1000.000000 0.000000 5.272830 5.272830 0.000000 1000.000000
A-3 1000.000000 0.000000 5.722451 5.722451 0.000000 1000.000000
A-4 751.838426 3.011982 4.302358 7.314340 0.000000 748.826445
A-5 412.891874 7.125845 2.362749 9.488594 0.000000 405.766029
A-6 374.363789 80.477299 1.836238 82.313537 0.000000 293.886491
A-7 374.363789 80.477299 3.060398 83.537697 0.000000 293.886491
A-8 845.980060 0.000000 3.950321 3.950321 0.000000 845.980060
A-9 845.980059 0.000000 6.919517 6.919517 0.000000 845.980059
A-10 1000.000000 0.000000 5.109332 5.109332 0.000000 1000.000000
A-11 1000.000000 0.000000 7.439185 7.439185 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 837.505093 22.702384 4.792580 27.494964 0.000000 814.802710
M-2 931.928270 1.234575 5.332912 6.567487 0.000000 930.693695
M-3 931.928242 1.234577 5.332913 6.567490 0.000000 930.693664
B-1 931.928249 1.234578 5.332914 6.567492 0.000000 930.693671
B-2 931.928303 1.234580 5.332918 6.567498 0.000000 930.693723
B-3 667.377351 0.884083 3.819029 4.703112 0.000000 666.493257
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,722.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,678.23
SUBSERVICER ADVANCES THIS MONTH 14,917.70
MASTER SERVICER ADVANCES THIS MONTH 1,875.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 387,252.59
(B) TWO MONTHLY PAYMENTS: 1 182,921.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,502,638.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,644,077.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,183.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,007,572.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.39325900 % 7.76975200 % 1.83698920 %
PREPAYMENT PERCENT 97.11797770 % 0.00000000 % 2.88202230 %
NEXT DISTRIBUTION 90.16417990 % 7.93625341 % 1.89956670 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51421265
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.32
POOL TRADING FACTOR: 54.98504137
................................................................................
Run: 04/28/99 10:44:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 17,944,414.78 7.701116 % 1,813,661.30
M 760944VP0 3,025,700.00 2,699,832.10 7.701116 % 2,731.54
R 760944VQ8 100.00 0.00 7.701116 % 0.00
B-1 3,429,100.00 1,740,349.20 7.701116 % 1,760.78
B-2 941,300.03 0.00 7.701116 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 22,384,596.08 1,818,153.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 108,378.86 1,922,040.16 0.00 0.00 16,130,753.48
M 16,306.17 19,037.71 0.00 0.00 2,697,100.56
R 0.00 0.00 0.00 0.00 0.00
B-1 10,511.18 12,271.96 0.00 0.00 1,738,588.42
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
135,196.21 1,953,349.83 0.00 0.00 20,566,442.46
===============================================================================
Run: 04/28/99 10:44:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 141.208990 14.272144 0.852860 15.125004 0.000000 126.936845
M 892.299997 0.902780 5.389222 6.292002 0.000000 891.397217
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 507.523607 0.513479 3.065291 3.578770 0.000000 507.010125
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,746.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,182.93
SUBSERVICER ADVANCES THIS MONTH 7,653.37
MASTER SERVICER ADVANCES THIS MONTH 1,812.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 565,476.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 460,984.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,566,442.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 232,897.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,795,506.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.16412140 % 12.06111600 % 7.77476260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.43239540 % 13.11408410 % 8.45352050 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11865895
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.92
POOL TRADING FACTOR: 15.29408273
................................................................................
Run: 04/28/99 10:44:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.835578 % 0.00
A-2 760944XA1 25,550,000.00 23,147,583.07 6.835578 % 1,473,141.47
A-3 760944XB9 15,000,000.00 9,004,078.50 6.835578 % 299,373.50
A-4 32,700,000.00 32,700,000.00 6.835578 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.835578 % 0.00
B-1 2,684,092.00 2,434,988.76 6.835578 % 21,038.73
B-2 1,609,940.00 1,460,525.88 6.835578 % 12,619.20
B-3 1,341,617.00 1,217,105.16 6.835578 % 10,516.00
B-4 536,646.00 486,841.37 6.835578 % 4,206.39
B-5 375,652.00 340,788.78 6.835578 % 2,944.47
B-6 429,317.20 319,022.95 6.835578 % 2,756.42
- -------------------------------------------------------------------------------
107,329,364.20 71,110,934.47 1,826,596.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 129,531.81 1,602,673.28 0.00 0.00 21,674,441.60
A-3 50,386.03 349,759.53 0.00 0.00 8,704,705.00
A-4 182,986.29 182,986.29 0.00 0.00 32,700,000.00
A-5 2,957.30 2,957.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,625.98 34,664.71 0.00 0.00 2,413,950.03
B-2 8,172.98 20,792.18 0.00 0.00 1,447,906.68
B-3 6,810.81 17,326.81 0.00 0.00 1,206,589.16
B-4 2,724.32 6,930.71 0.00 0.00 482,634.98
B-5 1,907.02 4,851.49 0.00 0.00 337,844.31
B-6 1,785.22 4,541.64 0.00 0.00 316,266.53
- -------------------------------------------------------------------------------
400,887.76 2,227,483.94 0.00 0.00 69,284,338.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 905.971940 57.657200 5.069738 62.726938 0.000000 848.314740
A-3 600.271900 19.958233 3.359069 23.317302 0.000000 580.313667
A-4 1000.000000 0.000000 5.595911 5.595911 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 907.192734 7.838304 5.076570 12.914874 0.000000 899.354430
B-2 907.192740 7.838305 5.076574 12.914879 0.000000 899.354436
B-3 907.192709 7.838303 5.076568 12.914871 0.000000 899.354406
B-4 907.192768 7.838296 5.076568 12.914864 0.000000 899.354472
B-5 907.192774 7.838292 5.076560 12.914852 0.000000 899.354482
B-6 743.093801 6.420451 4.158301 10.578752 0.000000 736.673327
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,327.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,343.38
SUBSERVICER ADVANCES THIS MONTH 643.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 85,015.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,284,338.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 250
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,731,693.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.19787560 % 8.80212440 %
CURRENT PREPAYMENT PERCENTAGE 97.35936270 % 2.64063730 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.04387540 % 8.95612460 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25674538
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.15
POOL TRADING FACTOR: 64.55301287
................................................................................
Run: 04/28/99 10:44:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 889,556.64 7.052151 % 149,578.13
A-2 760944XF0 25,100,000.00 0.00 7.052151 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.962151 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 18,528,767.10 7.052151 % 3,115,595.18
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.052151 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.052151 % 0.00
R-I 760944XL7 100.00 0.00 7.052151 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.052151 % 0.00
M-1 760944XM5 5,029,000.00 4,214,186.52 7.052151 % 107,726.39
M-2 760944XN3 3,520,000.00 3,289,332.45 7.052151 % 4,421.20
M-3 760944XP8 2,012,000.00 1,880,152.51 7.052151 % 2,527.12
B-1 760944B80 1,207,000.00 1,127,904.59 7.052151 % 1,516.02
B-2 760944B98 402,000.00 375,656.72 7.052151 % 504.92
B-3 905,558.27 378,455.07 7.052151 % 508.68
- -------------------------------------------------------------------------------
201,163,005.27 107,232,011.60 3,382,377.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,150.32 154,728.45 0.00 0.00 739,978.51
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 107,277.19 3,222,872.37 0.00 0.00 15,413,171.92
A-6 204,181.82 204,181.82 0.00 0.00 35,266,000.00
A-7 239,013.05 239,013.05 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,399.15 132,125.54 0.00 0.00 4,106,460.13
M-2 19,044.46 23,465.66 0.00 0.00 3,284,911.25
M-3 10,885.64 13,412.76 0.00 0.00 1,877,625.39
B-1 6,530.30 8,046.32 0.00 0.00 1,126,388.57
B-2 2,174.97 2,679.89 0.00 0.00 375,151.80
B-3 2,191.17 2,699.85 0.00 0.00 377,946.39
- -------------------------------------------------------------------------------
620,848.07 4,003,225.71 0.00 0.00 103,849,633.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 174.422871 29.329045 1.009867 30.338912 0.000000 145.093826
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 355.440678 59.767024 2.057918 61.824942 0.000000 295.673654
A-6 1000.000000 0.000000 5.789764 5.789764 0.000000 1000.000000
A-7 1000.000000 0.000000 5.789764 5.789764 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 837.977037 21.421036 4.851690 26.272726 0.000000 816.556001
M-2 934.469446 1.256023 5.410358 6.666381 0.000000 933.213423
M-3 934.469438 1.256024 5.410358 6.666382 0.000000 933.213415
B-1 934.469420 1.256023 5.410356 6.666379 0.000000 933.213397
B-2 934.469453 1.256020 5.410373 6.666393 0.000000 933.213433
B-3 417.924591 0.561731 2.419679 2.981410 0.000000 417.362861
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,784.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,172.95
SUBSERVICER ADVANCES THIS MONTH 6,550.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 802,287.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,849,633.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 380
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,238,246.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.49410000 % 8.75081200 % 1.75508820 %
PREPAYMENT PERCENT 96.84823000 % 0.00000000 % 3.15177000 %
NEXT DISTRIBUTION 89.26478300 % 8.92540148 % 1.80981550 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42482697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.07
POOL TRADING FACTOR: 51.62461846
................................................................................
Run: 04/28/99 10:44:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 11,456,926.53 6.250000 % 2,691,112.63
A-5 760944YM4 24,343,000.00 1,297,160.46 5.337500 % 304,693.45
A-6 760944YN2 0.00 0.00 3.162500 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 27,123,549.64 7.000000 % 126,763.58
A-12 760944YX0 16,300,192.00 11,995,104.41 5.637500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 6.490338 % 0.00
A-14 760944YZ5 0.00 0.00 0.201000 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,884,531.60 6.500000 % 79,489.81
B 777,263.95 368,313.31 6.500000 % 4,975.26
- -------------------------------------------------------------------------------
259,085,063.95 108,907,012.98 3,207,034.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 58,966.51 2,750,079.14 0.00 0.00 8,765,813.90
A-5 5,701.50 310,394.95 0.00 0.00 992,467.01
A-6 3,378.17 3,378.17 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,480.83 39,480.83 0.00 0.00 7,400,000.00
A-9 138,716.43 138,716.43 0.00 0.00 26,000,000.00
A-10 57,976.42 57,976.42 0.00 0.00 11,167,000.00
A-11 156,351.43 283,115.01 0.00 0.00 26,996,786.06
A-12 55,686.24 55,686.24 0.00 0.00 11,995,104.41
A-13 33,214.34 33,214.34 0.00 0.00 6,214,427.03
A-14 18,026.37 18,026.37 0.00 0.00 0.00
R-I 2.24 2.24 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,497.97 110,987.78 0.00 0.00 5,805,041.79
B 1,971.47 6,946.73 0.00 0.00 363,338.05
- -------------------------------------------------------------------------------
600,969.92 3,808,004.65 0.00 0.00 105,699,978.25
===============================================================================
Run: 04/28/99 10:44:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 216.082807 50.755599 1.112135 51.867734 0.000000 165.327208
A-5 53.286795 12.516676 0.234215 12.750891 0.000000 40.770119
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.335247 5.335247 0.000000 1000.000000
A-9 1000.000000 0.000000 5.335247 5.335247 0.000000 1000.000000
A-10 1000.000000 0.000000 5.191763 5.191763 0.000000 1000.000000
A-11 678.003991 3.168693 3.908297 7.076990 0.000000 674.835297
A-12 735.887308 0.000000 3.416294 3.416294 0.000000 735.887308
A-13 735.887309 0.000000 3.933108 3.933108 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.400000 22.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 709.697959 9.586788 3.798781 13.385569 0.000000 700.111172
B 473.858732 6.401004 2.536410 8.937414 0.000000 467.457741
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,620.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,564.80
SUBSERVICER ADVANCES THIS MONTH 13,854.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 254,901.43
(B) TWO MONTHLY PAYMENTS: 1 180,017.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,699,978.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,479,842.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.25854700 % 5.40326200 % 0.33819060 %
PREPAYMENT PERCENT 98.27756410 % 1.72243590 % 1.72243590 %
NEXT DISTRIBUTION 94.16425630 % 5.49199904 % 0.34374470 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2016 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11106418
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.69
POOL TRADING FACTOR: 40.79740323
................................................................................
Run: 04/28/99 10:44:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 22,582,316.92 6.400000 % 3,740,839.75
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 8,897,696.04 5.587500 % 897,801.54
A-7 760944ZK7 0.00 0.00 3.912500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.116863 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,590,154.59 7.000000 % 132,727.14
M-2 760944ZS0 4,012,200.00 3,735,265.78 7.000000 % 4,904.16
M-3 760944ZT8 2,674,800.00 2,490,177.20 7.000000 % 3,269.44
B-1 1,604,900.00 1,494,124.92 7.000000 % 1,961.69
B-2 534,900.00 497,979.59 7.000000 % 653.81
B-3 1,203,791.32 362,812.89 7.000000 % 476.34
- -------------------------------------------------------------------------------
267,484,931.32 155,240,527.93 4,782,633.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 118,619.99 3,859,459.74 0.00 0.00 18,841,477.17
A-4 101,949.40 101,949.40 0.00 0.00 18,679,000.00
A-5 246,101.72 246,101.72 0.00 0.00 43,144,000.00
A-6 40,804.17 938,605.71 0.00 0.00 7,999,894.50
A-7 28,572.05 28,572.05 0.00 0.00 0.00
A-8 97,668.93 97,668.93 0.00 0.00 17,000,000.00
A-9 120,649.85 120,649.85 0.00 0.00 21,000,000.00
A-10 56,113.67 56,113.67 0.00 0.00 9,767,000.00
A-11 14,889.87 14,889.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,116.73 164,843.87 0.00 0.00 5,457,427.45
M-2 21,459.96 26,364.12 0.00 0.00 3,730,361.62
M-3 14,306.64 17,576.08 0.00 0.00 2,486,907.76
B-1 8,584.09 10,545.78 0.00 0.00 1,492,163.23
B-2 2,861.01 3,514.82 0.00 0.00 497,325.78
B-3 2,084.43 2,560.77 0.00 0.00 362,336.55
- -------------------------------------------------------------------------------
906,782.51 5,689,416.38 0.00 0.00 150,457,894.06
===============================================================================
Run: 04/28/99 10:44:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 616.430554 102.113876 3.237975 105.351851 0.000000 514.316678
A-4 1000.000000 0.000000 5.457969 5.457969 0.000000 1000.000000
A-5 1000.000000 0.000000 5.704193 5.704193 0.000000 1000.000000
A-6 412.657490 41.638254 1.892416 43.530670 0.000000 371.019236
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.745231 5.745231 0.000000 1000.000000
A-9 1000.000000 0.000000 5.745231 5.745231 0.000000 1000.000000
A-10 1000.000000 0.000000 5.745231 5.745231 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.948467 19.847939 4.802717 24.650656 0.000000 816.100528
M-2 930.976965 1.222312 5.348677 6.570989 0.000000 929.754653
M-3 930.976970 1.222312 5.348677 6.570989 0.000000 929.754658
B-1 930.976958 1.222313 5.348676 6.570989 0.000000 929.754645
B-2 930.976986 1.222303 5.348682 6.570985 0.000000 929.754683
B-3 301.391848 0.395683 1.731571 2.127254 0.000000 300.996148
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,272.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,153.64
SUBSERVICER ADVANCES THIS MONTH 21,144.60
MASTER SERVICER ADVANCES THIS MONTH 988.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,869,388.90
(B) TWO MONTHLY PAYMENTS: 2 548,599.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,297.89
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 256,713.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,457,894.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 546
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 140,854.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,578,813.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.87189720 % 7.61115500 % 1.51694760 %
PREPAYMENT PERCENT 97.26156920 % 0.00000000 % 2.73843080 %
NEXT DISTRIBUTION 90.67744340 % 7.75944453 % 1.56311210 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1162 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52650197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.72
POOL TRADING FACTOR: 56.24911030
................................................................................
Run: 04/28/99 10:44:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 14,525,519.83 5.437500 % 2,793,115.85
A-2 760944ZB7 0.00 0.00 3.562500 % 0.00
A-3 760944ZD3 59,980,000.00 11,861,249.48 5.500000 % 771,143.96
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 437,658.52
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 437,658.52
A-9 760944B23 39,415,000.00 39,415,000.00 4.590000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 15.434572 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 131,452.21 0.000000 % 131,452.21
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 501,335.76
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,482,287.36 0.000000 % 74,993.69
A-16 760944A40 0.00 0.00 0.061098 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,964,512.87 7.000000 % 151,922.16
M-2 760944B49 4,801,400.00 4,476,782.39 7.000000 % 6,076.25
M-3 760944B56 3,200,900.00 2,984,490.50 7.000000 % 4,050.79
B-1 1,920,600.00 1,790,750.22 7.000000 % 2,430.55
B-2 640,200.00 596,916.75 7.000000 % 810.18
B-3 1,440,484.07 768,504.63 7.000000 % 1,043.08
- -------------------------------------------------------------------------------
320,088,061.92 176,550,494.78 5,313,691.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,896.79 2,858,012.64 0.00 0.00 11,732,403.98
A-2 42,518.59 42,518.59 0.00 0.00 0.00
A-3 53,602.55 824,746.51 0.00 0.00 11,090,105.52
A-4 197,605.69 635,264.21 0.00 0.00 33,918,855.75
A-5 62,330.32 62,330.32 0.00 0.00 10,837,000.00
A-6 14,637.87 14,637.87 0.00 0.00 2,545,000.00
A-7 36,695.35 36,695.35 0.00 0.00 6,380,000.00
A-8 39,723.66 477,382.18 0.00 0.00 6,468,855.75
A-9 148,650.55 148,650.55 0.00 0.00 39,415,000.00
A-10 142,824.40 142,824.40 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 131,452.21 0.00 0.00 0.00
A-13 0.00 501,335.76 0.00 0.00 975,664.24
A-14 96,563.98 96,563.98 0.00 0.00 16,789,000.00
A-15 0.00 74,993.69 0.00 0.00 3,407,293.67
A-16 8,863.09 8,863.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,305.62 186,227.78 0.00 0.00 5,812,590.71
M-2 25,748.76 31,825.01 0.00 0.00 4,470,706.14
M-3 17,165.66 21,216.45 0.00 0.00 2,980,439.71
B-1 10,299.72 12,730.27 0.00 0.00 1,788,319.67
B-2 3,433.24 4,243.42 0.00 0.00 596,106.57
B-3 4,420.14 5,463.22 0.00 0.00 767,461.54
- -------------------------------------------------------------------------------
1,004,285.98 6,317,977.50 0.00 0.00 171,236,803.25
===============================================================================
Run: 04/28/99 10:44:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 180.544408 34.716930 0.806632 35.523562 0.000000 145.827479
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 197.753409 12.856685 0.893674 13.750359 0.000000 184.896724
A-4 803.491996 10.235471 4.621382 14.856853 0.000000 793.256525
A-5 1000.000000 0.000000 5.751621 5.751621 0.000000 1000.000000
A-6 1000.000000 0.000000 5.751619 5.751619 0.000000 1000.000000
A-7 1000.000000 0.000000 5.751622 5.751622 0.000000 1000.000000
A-8 451.140785 28.588315 2.594791 31.183106 0.000000 422.552469
A-9 1000.000000 0.000000 3.771421 3.771421 0.000000 1000.000000
A-10 1000.000000 0.000000 12.681975 12.681975 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 22.167320 22.167320 0.000000 22.167320 0.000000 0.000000
A-13 1000.000000 339.428409 0.000000 339.428409 0.000000 660.571591
A-14 1000.000000 0.000000 5.751622 5.751622 0.000000 1000.000000
A-15 694.003773 14.945896 0.000000 14.945896 0.000000 679.057877
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 828.105527 21.092683 4.762949 25.855632 0.000000 807.012844
M-2 932.391051 1.265516 5.362761 6.628277 0.000000 931.125534
M-3 932.391046 1.265516 5.362760 6.628276 0.000000 931.125530
B-1 932.391034 1.265516 5.362762 6.628278 0.000000 931.125518
B-2 932.391050 1.265511 5.362762 6.628273 0.000000 931.125539
B-3 533.504428 0.724118 3.068510 3.792628 0.000000 532.780303
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,464.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,915.83
SUBSERVICER ADVANCES THIS MONTH 9,913.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 868,552.75
(B) TWO MONTHLY PAYMENTS: 1 259,902.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 171,052.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,236,803.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 639
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,074,093.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.41883100 % 7.75751100 % 1.82365760 %
PREPAYMENT PERCENT 97.12564930 % 0.00000000 % 2.87435070 %
NEXT DISTRIBUTION 90.21886890 % 7.74584453 % 1.87802950 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36571423
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.64
POOL TRADING FACTOR: 53.49677905
................................................................................
Run: 04/28/99 10:44:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 28,292,962.79 6.000000 % 2,346,387.46
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,709,144.72 6.000000 % 61,862.32
A-8 760944YE2 9,228,000.00 8,639,669.72 5.612000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.966211 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.712000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.493714 % 0.00
A-13 760944XY9 0.00 0.00 0.370844 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,404,951.16 6.000000 % 38,039.38
M-2 760944YJ1 3,132,748.00 2,305,453.32 6.000000 % 15,253.29
B 481,961.44 354,685.25 6.000000 % 2,346.66
- -------------------------------------------------------------------------------
160,653,750.44 81,623,710.05 2,463,889.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 139,827.06 2,486,214.52 0.00 0.00 25,946,575.33
A-4 17,801.50 17,801.50 0.00 0.00 3,602,000.00
A-5 50,038.91 50,038.91 0.00 0.00 10,125,000.00
A-6 71,517.52 71,517.52 0.00 0.00 14,471,035.75
A-7 23,273.13 85,135.45 0.00 0.00 4,647,282.40
A-8 39,937.09 39,937.09 0.00 0.00 8,639,669.72
A-9 17,349.72 17,349.72 0.00 0.00 3,530,467.90
A-10 10,318.74 10,318.74 0.00 0.00 1,509,339.44
A-11 7,960.68 7,960.68 0.00 0.00 1,692,000.00
A-12 5,279.25 5,279.25 0.00 0.00 987,000.00
A-13 24,932.69 24,932.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,943.43 44,982.81 0.00 0.00 1,366,911.78
M-2 11,393.82 26,647.11 0.00 0.00 2,290,200.03
B 1,752.88 4,099.54 0.00 0.00 352,338.59
- -------------------------------------------------------------------------------
428,326.42 2,892,215.53 0.00 0.00 79,159,820.94
===============================================================================
Run: 04/28/99 10:44:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 800.366698 66.375883 3.955504 70.331387 0.000000 733.990816
A-4 1000.000000 0.000000 4.942115 4.942115 0.000000 1000.000000
A-5 1000.000000 0.000000 4.942115 4.942115 0.000000 1000.000000
A-6 578.841430 0.000000 2.860701 2.860701 0.000000 578.841430
A-7 881.532145 11.580367 4.356632 15.936999 0.000000 869.951778
A-8 936.245093 0.000000 4.327816 4.327816 0.000000 936.245093
A-9 936.245094 0.000000 4.600974 4.600974 0.000000 936.245094
A-10 936.245093 0.000000 6.400727 6.400727 0.000000 936.245093
A-11 1000.000000 0.000000 4.704894 4.704894 0.000000 1000.000000
A-12 1000.000000 0.000000 5.348784 5.348784 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 699.616945 18.942292 3.457587 22.399879 0.000000 680.674653
M-2 735.920451 4.868981 3.637005 8.505986 0.000000 731.051470
B 735.920388 4.868937 3.637013 8.505950 0.000000 731.051451
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,850.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,832.75
SUBSERVICER ADVANCES THIS MONTH 5,393.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 461,350.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,159,820.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,923,852.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01971950 % 0.43453700 % 4.54574350 %
PREPAYMENT PERCENT 98.50591590 % 0.00000000 % 1.49408410 %
NEXT DISTRIBUTION 94.93499310 % 0.44509776 % 4.61990910 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3711 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73211707
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.81
POOL TRADING FACTOR: 49.27355927
................................................................................
Run: 04/28/99 10:44:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 30,290,714.67 5.337500 % 2,434,622.66
A-2 760944C30 0.00 0.00 2.162500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 2.162500 % 0.00
A-5 760944C63 62,167,298.00 30,470,470.40 6.200000 % 3,079,190.78
A-6 760944C71 6,806,687.00 4,276,924.77 6.200000 % 240,779.95
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 40,070,647.84 6.750000 % 562,028.60
A-10 760944D39 38,299,000.00 47,965,294.20 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,444,475.80 0.000000 % 17,734.13
A-12 760944D54 0.00 0.00 0.111214 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,804,086.70 6.750000 % 177,462.91
M-2 760944E20 6,487,300.00 5,882,270.68 6.750000 % 8,137.19
M-3 760944E38 4,325,000.00 3,921,634.69 6.750000 % 5,424.96
B-1 2,811,100.00 2,548,926.52 6.750000 % 3,526.04
B-2 865,000.00 784,326.95 6.750000 % 1,084.99
B-3 1,730,037.55 923,491.00 6.750000 % 1,277.50
- -------------------------------------------------------------------------------
432,489,516.55 260,813,591.78 6,531,269.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,610.50 2,567,233.16 0.00 0.00 27,856,092.01
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 53,727.57 53,727.57 0.00 0.00 0.00
A-5 154,953.48 3,234,144.26 0.00 0.00 27,391,279.62
A-6 21,749.72 262,529.67 0.00 0.00 4,036,144.82
A-7 130,192.61 130,192.61 0.00 0.00 24,049,823.12
A-8 312,149.93 312,149.93 0.00 0.00 56,380,504.44
A-9 221,850.61 783,879.21 0.00 0.00 39,508,619.24
A-10 0.00 0.00 265,559.22 0.00 48,230,853.42
A-11 0.00 17,734.13 0.00 0.00 3,426,741.67
A-12 23,791.41 23,791.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,280.20 231,743.11 0.00 0.00 9,626,623.79
M-2 32,567.11 40,704.30 0.00 0.00 5,874,133.49
M-3 21,712.08 27,137.04 0.00 0.00 3,916,209.73
B-1 14,112.10 17,638.14 0.00 0.00 2,545,400.48
B-2 4,342.42 5,427.41 0.00 0.00 783,241.96
B-3 5,112.90 6,390.40 0.00 0.00 922,213.50
- -------------------------------------------------------------------------------
1,183,152.64 7,714,422.35 265,559.22 0.00 254,547,881.29
===============================================================================
Run: 04/28/99 10:44:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 223.484936 17.962649 0.978400 18.941049 0.000000 205.522287
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 490.136637 49.530716 2.492524 52.023240 0.000000 440.605922
A-6 628.341625 35.374030 3.195346 38.569376 0.000000 592.967595
A-7 973.681464 0.000000 5.270980 5.270980 0.000000 973.681465
A-8 990.697237 0.000000 5.484982 5.484982 0.000000 990.697237
A-9 867.702889 12.170351 4.804026 16.974377 0.000000 855.532538
A-10 1252.390250 0.000000 0.000000 0.000000 6.933842 1259.324093
A-11 710.145702 3.656236 0.000000 3.656236 0.000000 706.489466
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 906.736342 16.412755 5.020134 21.432889 0.000000 890.323588
M-2 906.736343 1.254326 5.020133 6.274459 0.000000 905.482017
M-3 906.736345 1.254326 5.020134 6.274460 0.000000 905.482019
B-1 906.736338 1.254327 5.020134 6.274461 0.000000 905.482011
B-2 906.736358 1.254324 5.020139 6.274463 0.000000 905.482035
B-3 533.798240 0.738423 2.955369 3.693792 0.000000 533.059817
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,442.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,571.87
SUBSERVICER ADVANCES THIS MONTH 25,097.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,332,526.09
(B) TWO MONTHLY PAYMENTS: 3 648,611.85
(C) THREE OR MORE MONTHLY PAYMENTS: 3 422,331.68
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,547,881.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 978
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,904,580.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.72742800 % 7.61862700 % 1.65394530 %
PREPAYMENT PERCENT 97.21822840 % 0.00000000 % 2.78177160 %
NEXT DISTRIBUTION 90.57513720 % 7.62802146 % 1.69275110 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1079 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23527425
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.37
POOL TRADING FACTOR: 58.85642809
................................................................................
Run: 04/28/99 10:44:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 10,688,887.11 10.000000 % 584,318.90
A-3 760944F29 34,794,000.00 726,551.97 5.950000 % 726,551.97
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 2,992,079.43
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,686,323.92 6.500000 % 103,243.67
A-11 760944G28 0.00 0.00 0.329354 % 0.00
R 760944G36 5,463,000.00 39,522.63 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,093,987.95 6.500000 % 51,146.41
M-2 760944G51 4,005,100.00 3,735,231.36 6.500000 % 5,014.15
M-3 760944G69 2,670,100.00 2,490,185.31 6.500000 % 3,342.81
B-1 1,735,600.00 1,618,653.12 6.500000 % 2,172.87
B-2 534,100.00 498,111.68 6.500000 % 668.66
B-3 1,068,099.02 693,572.86 6.500000 % 931.04
- -------------------------------------------------------------------------------
267,002,299.02 170,233,027.91 4,469,469.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 87,912.87 672,231.77 0.00 0.00 10,104,568.21
A-3 3,555.53 730,107.50 0.00 0.00 0.00
A-4 179,226.70 3,171,306.13 0.00 0.00 33,631,920.57
A-5 150,109.21 150,109.21 0.00 0.00 30,674,000.00
A-6 67,852.11 67,852.11 0.00 0.00 12,692,000.00
A-7 173,308.37 173,308.37 0.00 0.00 32,418,000.00
A-8 15,589.09 15,589.09 0.00 0.00 2,916,000.00
A-9 19,448.94 19,448.94 0.00 0.00 3,638,000.00
A-10 131,974.42 235,218.09 0.00 0.00 24,583,080.25
A-11 46,113.37 46,113.37 0.00 0.00 0.00
R 1.99 1.99 211.29 0.00 39,733.92
M-1 32,578.79 83,725.20 0.00 0.00 6,042,841.54
M-2 19,968.74 24,982.89 0.00 0.00 3,730,217.21
M-3 13,312.66 16,655.47 0.00 0.00 2,486,842.50
B-1 8,653.40 10,826.27 0.00 0.00 1,616,480.25
B-2 2,662.93 3,331.59 0.00 0.00 497,443.02
B-3 3,707.87 4,638.91 0.00 0.00 692,641.82
- -------------------------------------------------------------------------------
955,976.99 5,425,446.90 211.29 0.00 165,763,769.29
===============================================================================
Run: 04/28/99 10:44:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 666.306390 36.424317 5.480169 41.904486 0.000000 629.882073
A-3 20.881530 20.881530 0.102188 20.983718 0.000000 0.000000
A-4 1000.000000 81.697232 4.893695 86.590927 0.000000 918.302768
A-5 1000.000000 0.000000 4.893695 4.893695 0.000000 1000.000000
A-6 1000.000000 0.000000 5.346053 5.346053 0.000000 1000.000000
A-7 1000.000000 0.000000 5.346054 5.346054 0.000000 1000.000000
A-8 1000.000000 0.000000 5.346053 5.346053 0.000000 1000.000000
A-9 1000.000000 0.000000 5.346053 5.346053 0.000000 1000.000000
A-10 924.581420 3.866804 4.942862 8.809666 0.000000 920.714616
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.234602 0.000000 0.000365 0.000365 0.038677 7.273278
M-1 912.915966 7.662039 4.880498 12.542537 0.000000 905.253927
M-2 932.618751 1.251941 4.985828 6.237769 0.000000 931.366810
M-3 932.618745 1.251942 4.985828 6.237770 0.000000 931.366803
B-1 932.618760 1.251942 4.985826 6.237768 0.000000 931.366818
B-2 932.618761 1.251938 4.985827 6.237765 0.000000 931.366823
B-3 649.352585 0.871689 3.471467 4.343156 0.000000 648.480906
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,076.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,479.85
SUBSERVICER ADVANCES THIS MONTH 9,720.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 684,393.14
(B) TWO MONTHLY PAYMENTS: 1 206,638.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 120,041.88
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 405,227.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,763,769.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 628
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,240,739.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.11233440 % 7.23678900 % 1.65087690 %
PREPAYMENT PERCENT 97.33370030 % 0.00000000 % 2.66629970 %
NEXT DISTRIBUTION 90.91088090 % 7.39600777 % 1.69311130 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3284 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26077164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.41
POOL TRADING FACTOR: 62.08327415
................................................................................
Run: 04/28/99 10:44:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 5,861,399.66 6.500000 % 228,292.42
A-2 760944G85 50,000,000.00 13,965,577.67 6.375000 % 1,987,721.66
A-3 760944G93 16,984,000.00 9,728,757.14 5.487500 % 400,211.87
A-4 760944H27 0.00 0.00 3.512500 % 0.00
A-5 760944H35 85,916,000.00 51,829,752.79 6.100000 % 1,880,256.92
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.712000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.963414 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.912000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 8.028800 % 0.00
A-13 760944J33 0.00 0.00 0.304752 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,478,324.79 6.500000 % 54,704.30
M-2 760944J74 3,601,003.00 3,285,628.80 6.500000 % 32,808.94
M-3 760944J82 2,400,669.00 2,190,419.48 6.500000 % 21,872.63
B-1 760944J90 1,560,435.00 1,423,772.78 6.500000 % 14,217.21
B-2 760944K23 480,134.00 438,084.06 6.500000 % 4,374.53
B-3 760944K31 960,268.90 690,951.15 6.500000 % 6,899.54
- -------------------------------------------------------------------------------
240,066,876.90 154,245,019.84 4,631,360.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,187.14 259,479.56 0.00 0.00 5,633,107.24
A-2 72,878.59 2,060,600.25 0.00 0.00 11,977,856.01
A-3 43,701.15 443,913.02 0.00 0.00 9,328,545.27
A-4 27,972.71 27,972.71 0.00 0.00 0.00
A-5 258,803.33 2,139,060.25 0.00 0.00 49,949,495.87
A-6 77,034.68 77,034.68 0.00 0.00 14,762,000.00
A-7 98,104.30 98,104.30 0.00 0.00 18,438,000.00
A-8 30,115.54 30,115.54 0.00 0.00 5,660,000.00
A-9 43,775.45 43,775.45 0.00 0.00 9,362,278.19
A-10 32,862.18 32,862.18 0.00 0.00 5,041,226.65
A-11 21,281.45 21,281.45 0.00 0.00 4,397,500.33
A-12 11,115.88 11,115.88 0.00 0.00 1,691,346.35
A-13 38,478.48 38,478.48 0.00 0.00 0.00
R-I 0.84 0.84 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,148.89 83,853.19 0.00 0.00 5,423,620.49
M-2 17,482.07 50,291.01 0.00 0.00 3,252,819.86
M-3 11,654.71 33,527.34 0.00 0.00 2,168,546.85
B-1 7,575.56 21,792.77 0.00 0.00 1,409,555.57
B-2 2,330.95 6,705.48 0.00 0.00 433,709.53
B-3 3,676.39 10,575.93 0.00 0.00 684,051.61
- -------------------------------------------------------------------------------
859,180.29 5,490,540.31 0.00 0.00 149,613,659.82
===============================================================================
Run: 04/28/99 10:44:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 586.139966 22.829242 3.118714 25.947956 0.000000 563.310724
A-2 279.311553 39.754433 1.457572 41.212005 0.000000 239.557120
A-3 572.818955 23.564053 2.573078 26.137131 0.000000 549.254903
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 603.260776 21.884828 3.012283 24.897111 0.000000 581.375947
A-6 1000.000000 0.000000 5.218445 5.218445 0.000000 1000.000000
A-7 1000.000000 0.000000 5.320767 5.320767 0.000000 1000.000000
A-8 1000.000000 0.000000 5.320767 5.320767 0.000000 1000.000000
A-9 879.500065 0.000000 4.112302 4.112302 0.000000 879.500065
A-10 879.500065 0.000000 5.733186 5.733186 0.000000 879.500065
A-11 879.500066 0.000000 4.256290 4.256290 0.000000 879.500066
A-12 879.500067 0.000000 5.780257 5.780257 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 8.420000 8.420000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.420456 9.111056 4.854777 13.965833 0.000000 903.309400
M-2 912.420456 9.111056 4.854778 13.965834 0.000000 903.309400
M-3 912.420446 9.111056 4.854776 13.965832 0.000000 903.309390
B-1 912.420434 9.111056 4.854774 13.965830 0.000000 903.309379
B-2 912.420408 9.111061 4.854791 13.965852 0.000000 903.309347
B-3 719.539235 7.185019 3.828501 11.013520 0.000000 712.354227
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,090.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,125.81
SUBSERVICER ADVANCES THIS MONTH 21,404.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,182,420.45
(B) TWO MONTHLY PAYMENTS: 1 133,253.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 711,993.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,613,659.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,415,903.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.24303590 % 7.10193000 % 1.65503430 %
PREPAYMENT PERCENT 97.37291080 % 0.00000000 % 2.62708920 %
NEXT DISTRIBUTION 91.06211030 % 7.24866113 % 1.68922860 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3021 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22865398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.07
POOL TRADING FACTOR: 62.32165876
................................................................................
Run: 04/28/99 10:44:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 12,611,274.87 7.624334 % 793,790.53
M-1 760944E61 2,987,500.00 2,691,360.30 7.624334 % 2,891.29
M-2 760944E79 1,991,700.00 1,794,270.24 7.624334 % 1,927.56
R 760944E53 100.00 0.00 7.624334 % 0.00
B-1 863,100.00 720,179.90 7.624334 % 773.68
B-2 332,000.00 0.00 7.624334 % 0.00
B-3 796,572.42 0.00 7.624334 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 17,817,085.31 799,383.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,949.74 871,740.27 0.00 0.00 11,817,484.34
M-1 16,635.18 19,526.47 0.00 0.00 2,688,469.01
M-2 11,090.31 13,017.87 0.00 0.00 1,792,342.68
R 0.00 0.00 0.00 0.00 0.00
B-1 4,451.38 5,225.06 0.00 0.00 719,406.22
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
110,126.61 909,509.67 0.00 0.00 17,017,702.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 100.243269 6.309605 0.619599 6.929204 0.000000 93.933664
M-1 900.873741 0.967796 5.568261 6.536057 0.000000 899.905945
M-2 900.873746 0.967796 5.568263 6.536059 0.000000 899.905950
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 834.410729 0.896374 5.157456 6.053830 0.000000 833.514332
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,636.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,776.10
SUBSERVICER ADVANCES THIS MONTH 4,600.31
MASTER SERVICER ADVANCES THIS MONTH 4,499.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 210,963.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,181.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,442.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,017,702.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 591,036.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 780,242.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.78191890 % 25.17600600 % 4.04207470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.44230290 % 26.33029785 % 4.22739930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08899900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.77
POOL TRADING FACTOR: 12.81668969
................................................................................
Run: 04/28/99 10:44:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 10,043,011.26 6.500000 % 369,376.95
A-2 760944M39 10,308,226.00 270,997.07 5.200000 % 181,313.37
A-3 760944M47 53,602,774.00 1,409,184.74 6.750000 % 942,829.51
A-4 760944M54 19,600,000.00 8,100,755.69 6.500000 % 581,367.70
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 55,321,002.02 6.500000 % 2,045,510.60
A-9 760944N20 19,481,177.00 15,591,142.93 6.300000 % 813,028.26
A-10 760944N38 10,930,823.00 8,748,137.95 8.000000 % 456,187.43
A-11 760944N46 25,000,000.00 20,007,958.11 6.000000 % 1,043,351.05
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 73,276,340.82 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,403,716.24 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,991,842.01 0.000000 % 7,327.34
A-18 760944P36 0.00 0.00 0.341278 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 11,891,693.50 6.500000 % 151,054.74
M-2 760944P69 5,294,000.00 4,936,179.11 6.500000 % 6,904.41
M-3 760944P77 5,294,000.00 4,936,179.11 6.500000 % 6,904.41
B-1 2,382,300.00 2,221,280.56 6.500000 % 3,106.98
B-2 794,100.00 740,426.84 6.500000 % 1,035.66
B-3 2,117,643.10 807,062.43 6.500000 % 879.15
- -------------------------------------------------------------------------------
529,391,833.88 329,332,810.39 6,610,177.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,897.47 423,274.42 0.00 0.00 9,673,634.31
A-2 1,163.48 182,476.85 0.00 0.00 89,683.70
A-3 7,853.49 950,683.00 0.00 0.00 466,355.23
A-4 43,474.03 624,841.73 0.00 0.00 7,519,387.99
A-5 67,614.60 67,614.60 0.00 0.00 12,599,000.00
A-6 238,902.42 238,902.42 0.00 0.00 44,516,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 296,889.25 2,342,399.85 0.00 0.00 53,275,491.42
A-9 81,097.89 894,126.15 0.00 0.00 14,778,114.67
A-10 57,782.55 513,969.98 0.00 0.00 8,291,950.52
A-11 99,116.30 1,142,467.35 0.00 0.00 18,964,607.06
A-12 91,286.96 91,286.96 0.00 0.00 17,010,000.00
A-13 69,782.74 69,782.74 0.00 0.00 13,003,000.00
A-14 110,059.02 110,059.02 0.00 0.00 20,507,900.00
A-15 0.00 0.00 393,249.52 0.00 73,669,590.34
A-16 0.00 0.00 7,533.27 0.00 1,411,249.51
A-17 0.00 7,327.34 0.00 0.00 1,984,514.67
A-18 92,797.12 92,797.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,818.73 214,873.47 0.00 0.00 11,740,638.76
M-2 26,490.82 33,395.23 0.00 0.00 4,929,274.70
M-3 26,490.82 33,395.23 0.00 0.00 4,929,274.70
B-1 11,920.87 15,027.85 0.00 0.00 2,218,173.58
B-2 3,973.63 5,009.29 0.00 0.00 739,391.18
B-3 4,331.21 5,210.36 0.00 0.00 805,933.55
- -------------------------------------------------------------------------------
1,448,743.40 8,058,920.96 400,782.79 0.00 323,123,165.89
===============================================================================
Run: 04/28/99 10:44:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 334.767042 12.312565 1.796582 14.109147 0.000000 322.454477
A-2 26.289399 17.589192 0.112869 17.702061 0.000000 8.700207
A-3 26.289400 17.589192 0.146513 17.735705 0.000000 8.700207
A-4 413.303862 29.661617 2.218063 31.879680 0.000000 383.642244
A-5 1000.000000 0.000000 5.366664 5.366664 0.000000 1000.000000
A-6 1000.000000 0.000000 5.366664 5.366664 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 450.768395 16.667296 2.419123 19.086419 0.000000 434.101099
A-9 800.318324 41.734042 4.162885 45.896927 0.000000 758.584282
A-10 800.318325 41.734042 5.286203 47.020245 0.000000 758.584282
A-11 800.318324 41.734042 3.964652 45.698694 0.000000 758.584282
A-12 1000.000000 0.000000 5.366664 5.366664 0.000000 1000.000000
A-13 1000.000000 0.000000 5.366665 5.366665 0.000000 1000.000000
A-14 1000.000000 0.000000 5.366665 5.366665 0.000000 1000.000000
A-15 1260.408016 0.000000 0.000000 0.000000 6.764187 1267.172203
A-16 1403.716240 0.000000 0.000000 0.000000 7.533270 1411.249510
A-17 713.515041 2.624790 0.000000 2.624790 0.000000 710.890251
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 898.489898 11.413106 4.821894 16.235000 0.000000 887.076792
M-2 932.410108 1.304195 5.003933 6.308128 0.000000 931.105912
M-3 932.410108 1.304195 5.003933 6.308128 0.000000 931.105912
B-1 932.410091 1.304193 5.003933 6.308126 0.000000 931.105898
B-2 932.410074 1.304193 5.003942 6.308135 0.000000 931.105881
B-3 381.113527 0.415155 2.045307 2.460462 0.000000 380.580443
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,146.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,175.89
SUBSERVICER ADVANCES THIS MONTH 42,329.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,435,044.94
(B) TWO MONTHLY PAYMENTS: 2 430,206.41
(C) THREE OR MORE MONTHLY PAYMENTS: 5 806,532.50
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,345,737.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 323,123,165.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,748,811.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.19993100 % 6.64874100 % 1.15132850 %
PREPAYMENT PERCENT 97.65997930 % 0.00000000 % 2.34002070 %
NEXT DISTRIBUTION 92.10226290 % 6.68450623 % 1.17192320 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3389 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19684017
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.15
POOL TRADING FACTOR: 61.03667363
................................................................................
Run: 04/28/99 10:44:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 2,992,989.79 6.500000 % 268,422.13
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 30,368,125.73 5.650000 % 2,723,523.18
A-9 760944S58 43,941,000.00 12,906,277.21 5.537500 % 1,157,481.55
A-10 760944S66 0.00 0.00 2.962500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.862000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 7.083589 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 5.937500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 7.541016 % 0.00
A-17 760944T57 78,019,000.00 11,294,327.37 6.500000 % 2,469,007.96
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 18,646,434.68 6.500000 % 988,850.05
A-24 760944U48 0.00 0.00 0.226899 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 14,630,507.24 6.500000 % 197,529.54
M-2 760944U89 5,867,800.00 5,482,168.33 6.500000 % 7,689.32
M-3 760944U97 5,867,800.00 5,482,168.33 6.500000 % 7,689.32
B-1 2,640,500.00 2,466,966.42 6.500000 % 3,460.18
B-2 880,200.00 822,353.26 6.500000 % 1,153.44
B-3 2,347,160.34 1,664,270.26 6.500000 % 2,334.32
- -------------------------------------------------------------------------------
586,778,060.34 377,809,764.05 7,827,140.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,028.07 284,450.20 0.00 0.00 2,724,567.66
A-2 27,793.50 27,793.50 0.00 0.00 5,190,000.00
A-3 16,060.25 16,060.25 0.00 0.00 2,999,000.00
A-4 171,164.17 171,164.17 0.00 0.00 31,962,221.74
A-5 264,627.32 264,627.32 0.00 0.00 49,415,000.00
A-6 12,659.70 12,659.70 0.00 0.00 2,364,000.00
A-7 62,880.41 62,880.41 0.00 0.00 11,741,930.42
A-8 141,360.79 2,864,883.97 0.00 0.00 27,644,602.55
A-9 58,881.28 1,216,362.83 0.00 0.00 11,748,795.66
A-10 31,500.82 31,500.82 0.00 0.00 0.00
A-11 80,238.47 80,238.47 0.00 0.00 16,614,005.06
A-12 23,269.44 23,269.44 0.00 0.00 3,227,863.84
A-13 33,371.10 33,371.10 0.00 0.00 5,718,138.88
A-14 49,163.28 49,163.28 0.00 0.00 10,050,199.79
A-15 8,280.13 8,280.13 0.00 0.00 1,116,688.87
A-16 17,077.77 17,077.77 0.00 0.00 2,748,772.60
A-17 60,483.41 2,529,491.37 0.00 0.00 8,825,319.41
A-18 249,338.22 249,338.22 0.00 0.00 46,560,000.00
A-19 193,022.91 193,022.91 0.00 0.00 36,044,000.00
A-20 21,447.59 21,447.59 0.00 0.00 4,005,000.00
A-21 13,457.62 13,457.62 0.00 0.00 2,513,000.00
A-22 207,692.71 207,692.71 0.00 0.00 38,783,354.23
A-23 99,855.43 1,088,705.48 0.00 0.00 17,657,584.63
A-24 70,626.58 70,626.58 0.00 0.00 0.00
R-I 0.30 0.30 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 78,349.33 275,878.87 0.00 0.00 14,432,977.70
M-2 29,358.12 37,047.44 0.00 0.00 5,474,479.01
M-3 29,358.12 37,047.44 0.00 0.00 5,474,479.01
B-1 13,211.10 16,671.28 0.00 0.00 2,463,506.24
B-2 4,403.86 5,557.30 0.00 0.00 821,199.82
B-3 8,912.54 11,246.86 0.00 0.00 1,661,935.94
- -------------------------------------------------------------------------------
2,093,874.34 9,921,015.33 0.00 0.00 369,982,623.06
===============================================================================
Run: 04/28/99 10:44:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 293.718331 26.341720 1.572921 27.914641 0.000000 267.376610
A-2 1000.000000 0.000000 5.355202 5.355202 0.000000 1000.000000
A-3 1000.000000 0.000000 5.355202 5.355202 0.000000 1000.000000
A-4 976.571901 0.000000 5.229740 5.229740 0.000000 976.571901
A-5 1000.000000 0.000000 5.355202 5.355202 0.000000 1000.000000
A-6 1000.000000 0.000000 5.355203 5.355203 0.000000 1000.000000
A-7 995.753937 0.000000 5.332464 5.332464 0.000000 995.753937
A-8 293.718331 26.341721 1.367231 27.708952 0.000000 267.376611
A-9 293.718332 26.341721 1.340008 27.681729 0.000000 267.376611
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.809062 4.809062 0.000000 995.753936
A-12 995.753936 0.000000 7.178319 7.178319 0.000000 995.753936
A-13 995.753935 0.000000 5.811227 5.811227 0.000000 995.753935
A-14 995.753936 0.000000 4.871001 4.871001 0.000000 995.753936
A-15 995.753937 0.000000 7.383410 7.383410 0.000000 995.753937
A-16 995.753937 0.000000 6.186491 6.186491 0.000000 995.753937
A-17 144.763806 31.646240 0.775239 32.421479 0.000000 113.117566
A-18 1000.000000 0.000000 5.355202 5.355202 0.000000 1000.000000
A-19 1000.000000 0.000000 5.355202 5.355202 0.000000 1000.000000
A-20 1000.000000 0.000000 5.355203 5.355203 0.000000 1000.000000
A-21 1000.000000 0.000000 5.355201 5.355201 0.000000 1000.000000
A-22 997.770883 0.000000 5.343265 5.343265 0.000000 997.770883
A-23 410.985997 21.795240 2.200913 23.996153 0.000000 389.190757
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.600000 0.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 906.666041 12.241088 4.855380 17.096468 0.000000 894.424953
M-2 934.280025 1.310426 5.003258 6.313684 0.000000 932.969599
M-3 934.280025 1.310426 5.003258 6.313684 0.000000 932.969599
B-1 934.280030 1.310426 5.003257 6.313683 0.000000 932.969604
B-2 934.280005 1.310429 5.003249 6.313678 0.000000 932.969575
B-3 709.056911 0.994529 3.797146 4.791675 0.000000 708.062381
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,345.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,064.57
SUBSERVICER ADVANCES THIS MONTH 38,519.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,801,558.87
(B) TWO MONTHLY PAYMENTS: 3 671,258.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 269,991.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 788,854.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 369,982,623.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,297,222.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.91433450 % 6.77453200 % 1.31113340 %
PREPAYMENT PERCENT 97.57430040 % 0.00000000 % 2.42569960 %
NEXT DISTRIBUTION 91.80270210 % 6.86030482 % 1.33699310 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2221 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11784256
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.04
POOL TRADING FACTOR: 63.05324757
................................................................................
Run: 04/28/99 10:44:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 14,757,898.95 6.500000 % 1,183,708.83
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 8,820,455.25 6.100000 % 1,657,407.40
A-6 760944K98 10,584,000.00 3,528,182.11 7.500000 % 662,962.96
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 5.700000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 8.233160 % 0.00
A-11 760944L63 0.00 0.00 0.142719 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,178,280.18 6.500000 % 34,340.08
M-2 760944L97 3,305,815.00 2,323,546.53 6.500000 % 36,630.18
B 826,454.53 438,415.23 6.500000 % 6,911.52
- -------------------------------------------------------------------------------
206,613,407.53 95,300,553.13 3,581,960.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 78,511.36 1,262,220.19 0.00 0.00 13,574,190.12
A-3 68,946.62 68,946.62 0.00 0.00 12,960,000.00
A-4 14,683.08 14,683.08 0.00 0.00 2,760,000.00
A-5 44,036.77 1,701,444.17 0.00 0.00 7,163,047.85
A-6 21,657.43 684,620.39 0.00 0.00 2,865,219.15
A-7 28,068.08 28,068.08 0.00 0.00 5,276,000.00
A-8 116,675.01 116,675.01 0.00 0.00 21,931,576.52
A-9 64,880.68 64,880.68 0.00 0.00 13,907,398.73
A-10 43,252.88 43,252.88 0.00 0.00 6,418,799.63
A-11 11,131.92 11,131.92 0.00 0.00 0.00
R 0.91 0.91 0.00 0.00 0.00
M-1 11,588.36 45,928.44 0.00 0.00 2,143,940.10
M-2 12,361.17 48,991.35 0.00 0.00 2,286,916.35
B 2,332.34 9,243.86 0.00 0.00 431,503.71
- -------------------------------------------------------------------------------
518,126.61 4,100,087.58 0.00 0.00 91,718,592.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 171.847259 13.783610 0.914220 14.697830 0.000000 158.063650
A-3 1000.000000 0.000000 5.319955 5.319955 0.000000 1000.000000
A-4 1000.000000 0.000000 5.319957 5.319957 0.000000 1000.000000
A-5 333.350539 62.638224 1.664277 64.302501 0.000000 270.712315
A-6 333.350539 62.638224 2.046242 64.684466 0.000000 270.712316
A-7 1000.000000 0.000000 5.319955 5.319955 0.000000 1000.000000
A-8 946.060587 0.000000 5.033000 5.033000 0.000000 946.060587
A-9 910.553663 0.000000 4.247907 4.247907 0.000000 910.553663
A-10 910.553663 0.000000 6.135737 6.135737 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.110000 9.110000 0.000000 0.000000
M-1 702.866468 11.080526 3.739220 14.819746 0.000000 691.785942
M-2 702.866473 11.080529 3.739220 14.819749 0.000000 691.785944
B 530.477133 8.362844 2.822115 11.184959 0.000000 522.114278
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,150.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,738.74
SUBSERVICER ADVANCES THIS MONTH 4,017.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 180,042.52
(B) TWO MONTHLY PAYMENTS: 1 168,939.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,718,592.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,970,813.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.81614560 % 4.72382000 % 0.46003430 %
PREPAYMENT PERCENT 98.44484370 % 0.00000000 % 1.55515630 %
NEXT DISTRIBUTION 94.69861010 % 4.83092506 % 0.47046480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1413 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03728561
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.99
POOL TRADING FACTOR: 44.39140386
................................................................................
Run: 04/28/99 10:44:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 11,242,801.80 6.000000 % 593,356.30
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 22,664,576.08 6.000000 % 358,060.16
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 8,984,426.03 6.000000 % 205,943.55
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,228,157.64 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234818 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,400,083.89 6.000000 % 16,319.69
M-2 760944R34 775,500.00 573,712.62 6.000000 % 3,956.64
M-3 760944R42 387,600.00 286,745.36 6.000000 % 1,977.56
B-1 542,700.00 401,487.88 6.000000 % 2,768.88
B-2 310,100.00 229,411.08 6.000000 % 1,582.15
B-3 310,260.75 229,529.90 6.000000 % 1,582.96
- -------------------------------------------------------------------------------
155,046,660.75 78,100,661.51 1,185,547.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 56,158.49 649,514.79 0.00 0.00 10,649,445.50
A-3 8,241.85 8,241.85 0.00 0.00 1,650,000.00
A-4 113,210.95 471,271.11 0.00 0.00 22,306,515.92
A-5 3,695.00 3,695.00 0.00 0.00 739,729.23
A-6 44,877.76 250,821.31 0.00 0.00 8,778,482.48
A-7 57,293.35 57,293.35 0.00 0.00 11,470,000.00
A-8 0.00 0.00 91,050.77 0.00 18,319,208.41
A-9 15,267.76 15,267.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,993.51 23,313.20 0.00 0.00 1,383,764.20
M-2 2,865.73 6,822.37 0.00 0.00 569,755.98
M-3 1,432.31 3,409.87 0.00 0.00 284,767.80
B-1 2,005.46 4,774.34 0.00 0.00 398,719.00
B-2 1,145.93 2,728.08 0.00 0.00 227,828.93
B-3 1,146.49 2,729.45 0.00 0.00 227,946.94
- -------------------------------------------------------------------------------
314,334.59 1,499,882.48 91,050.77 0.00 77,006,164.39
===============================================================================
Run: 04/28/99 10:44:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 492.953997 26.016412 2.462336 28.478748 0.000000 466.937585
A-3 1000.000000 0.000000 4.995061 4.995061 0.000000 1000.000000
A-4 605.389606 9.564084 3.023958 12.588042 0.000000 595.825523
A-5 70.450403 0.000000 0.351905 0.351905 0.000000 70.450403
A-6 348.004262 7.977052 1.738303 9.715355 0.000000 340.027210
A-7 1000.000000 0.000000 4.995061 4.995061 0.000000 1000.000000
A-8 1367.658887 0.000000 0.000000 0.000000 6.831540 1374.490427
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 722.288429 8.419155 3.607878 12.027033 0.000000 713.869274
M-2 739.797060 5.102050 3.695332 8.797382 0.000000 734.695010
M-3 739.797110 5.102064 3.695330 8.797394 0.000000 734.695046
B-1 739.797089 5.102045 3.695338 8.797383 0.000000 734.695043
B-2 739.797098 5.102064 3.695356 8.797420 0.000000 734.695034
B-3 739.796768 5.101934 3.695343 8.797277 0.000000 734.694737
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,458.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,353.45
SUBSERVICER ADVANCES THIS MONTH 3,192.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 67,533.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,006,164.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 555,871.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.00391260 % 2.89439500 % 1.10169220 %
PREPAYMENT PERCENT 98.80117380 % 0.00000000 % 1.19882620 %
NEXT DISTRIBUTION 95.98372040 % 2.90663481 % 1.10964480 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2346 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62785933
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.92
POOL TRADING FACTOR: 49.66644494
................................................................................
Run: 04/28/99 10:44:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 6,860,501.62 6.750000 % 2,251,674.30
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 16,949,986.06 6.573450 % 3,214,769.12
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 46,355,846.17 6.750000 % 260,921.49
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.137500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 8.253405 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.237500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 8.287481 % 0.00
A-17 760944Z76 29,322,000.00 1,329,996.50 5.437500 % 252,249.86
A-18 760944Z84 0.00 0.00 3.562500 % 0.00
A-19 760944Z92 49,683,000.00 46,022,143.95 6.750000 % 314,987.21
A-20 7609442A5 5,593,279.30 3,864,925.67 0.000000 % 80,901.83
A-21 7609442B3 0.00 0.00 0.126374 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,440,136.33 6.750000 % 171,321.05
M-2 7609442F4 5,330,500.00 4,980,395.11 6.750000 % 6,878.95
M-3 7609442G2 5,330,500.00 4,980,395.11 6.750000 % 6,878.95
B-1 2,665,200.00 2,490,150.79 6.750000 % 3,439.41
B-2 799,500.00 746,989.23 6.750000 % 1,031.75
B-3 1,865,759.44 1,323,882.35 6.750000 % 1,828.55
- -------------------------------------------------------------------------------
533,047,438.74 334,928,164.89 6,566,882.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 38,262.97 2,289,937.27 0.00 0.00 4,608,827.32
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 92,062.29 3,306,831.41 0.00 0.00 13,735,216.94
A-8 114,328.78 114,328.78 0.00 0.00 20,499,000.00
A-9 13,218.17 13,218.17 0.00 0.00 2,370,000.00
A-10 258,539.78 519,461.27 0.00 0.00 46,094,924.68
A-11 115,633.86 115,633.86 0.00 0.00 20,733,000.00
A-12 268,952.94 268,952.94 0.00 0.00 48,222,911.15
A-13 264,872.44 264,872.44 0.00 0.00 52,230,738.70
A-14 145,113.77 145,113.77 0.00 0.00 21,279,253.46
A-15 78,265.40 78,265.40 0.00 0.00 15,185,886.80
A-16 34,662.98 34,662.98 0.00 0.00 5,062,025.89
A-17 5,975.43 258,225.29 0.00 0.00 1,077,746.64
A-18 3,914.94 3,914.94 0.00 0.00 0.00
A-19 256,678.63 571,665.84 0.00 0.00 45,707,156.74
A-20 0.00 80,901.83 0.00 0.00 3,784,023.84
A-21 34,972.60 34,972.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 74,959.48 246,280.53 0.00 0.00 13,268,815.28
M-2 27,777.08 34,656.03 0.00 0.00 4,973,516.16
M-3 27,777.08 34,656.03 0.00 0.00 4,973,516.16
B-1 13,888.28 17,327.69 0.00 0.00 2,486,711.38
B-2 4,166.17 5,197.92 0.00 0.00 745,957.48
B-3 7,383.68 9,212.23 0.00 0.00 1,322,053.80
- -------------------------------------------------------------------------------
1,881,406.75 8,448,289.22 0.00 0.00 328,361,282.42
===============================================================================
Run: 04/28/99 10:44:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 607.823303 199.492717 3.390004 202.882721 0.000000 408.330586
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 452.687714 85.857680 2.458732 88.316412 0.000000 366.830033
A-8 1000.000000 0.000000 5.577286 5.577286 0.000000 1000.000000
A-9 1000.000000 0.000000 5.577287 5.577287 0.000000 1000.000000
A-10 958.002938 5.392277 5.343056 10.735333 0.000000 952.610661
A-11 1000.000000 0.000000 5.577285 5.577285 0.000000 1000.000000
A-12 983.117799 0.000000 5.483129 5.483129 0.000000 983.117799
A-13 954.414928 0.000000 4.840027 4.840027 0.000000 954.414928
A-14 954.414928 0.000000 6.508628 6.508628 0.000000 954.414928
A-15 954.414928 0.000000 4.918887 4.918887 0.000000 954.414928
A-16 954.414927 0.000000 6.535499 6.535499 0.000000 954.414927
A-17 45.358315 8.602751 0.203787 8.806538 0.000000 36.755564
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 926.315721 6.339939 5.166327 11.506266 0.000000 919.975781
A-20 690.994578 14.464114 0.000000 14.464114 0.000000 676.530464
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.820924 11.686691 5.113372 16.800063 0.000000 905.134232
M-2 934.320441 1.290489 5.210971 6.501460 0.000000 933.029952
M-3 934.320441 1.290489 5.210971 6.501460 0.000000 933.029952
B-1 934.320422 1.290489 5.210971 6.501460 0.000000 933.029934
B-2 934.320488 1.290494 5.210969 6.501463 0.000000 933.029994
B-3 709.567547 0.980057 3.957461 4.937518 0.000000 708.587491
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:44:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,509.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,839.66
SUBSERVICER ADVANCES THIS MONTH 38,327.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,584,309.61
(B) TWO MONTHLY PAYMENTS: 3 897,166.18
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,005,266.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 328,361,282.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,104,097.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.65257990 % 6.98684900 % 1.36179120 %
PREPAYMENT PERCENT 93.29577400 % 100.00000000 % 6.70422600 %
NEXT DISTRIBUTION 77.36202240 % 7.07021468 % 22.63797760 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1263 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18563045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.59
POOL TRADING FACTOR: 61.60076169
................................................................................
Run: 04/28/99 10:45:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 9,901,775.71 10.500000 % 433,896.97
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 42,912,573.06 6.625000 % 4,049,705.10
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.119817 % 0.00
R 760944X37 267,710.00 14,476.19 7.000000 % 477.51
M-1 760944X45 7,801,800.00 7,153,723.58 7.000000 % 136,877.74
M-2 760944X52 2,600,600.00 2,438,482.04 7.000000 % 3,327.90
M-3 760944X60 2,600,600.00 2,438,482.04 7.000000 % 3,327.90
B-1 1,300,350.00 1,219,287.90 7.000000 % 1,664.01
B-2 390,100.00 365,781.67 7.000000 % 499.20
B-3 910,233.77 777,172.86 7.000000 % 1,060.65
- -------------------------------------------------------------------------------
260,061,393.77 150,332,755.05 4,630,836.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,214.50 519,111.47 0.00 0.00 9,467,878.74
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 233,013.75 4,282,718.85 0.00 0.00 38,862,867.96
A-5 268,804.96 268,804.96 0.00 0.00 49,504,000.00
A-6 57,826.46 57,826.46 0.00 0.00 10,079,000.00
A-7 110,632.77 110,632.77 0.00 0.00 19,283,000.00
A-8 6,024.19 6,024.19 0.00 0.00 1,050,000.00
A-9 18,330.74 18,330.74 0.00 0.00 3,195,000.00
A-10 14,763.26 14,763.26 0.00 0.00 0.00
R 83.05 560.56 0.00 0.00 13,998.68
M-1 41,043.20 177,920.94 0.00 0.00 7,016,845.84
M-2 13,990.36 17,318.26 0.00 0.00 2,435,154.14
M-3 13,990.36 17,318.26 0.00 0.00 2,435,154.14
B-1 6,995.44 8,659.45 0.00 0.00 1,217,623.89
B-2 2,098.61 2,597.81 0.00 0.00 365,282.47
B-3 4,458.89 5,519.54 0.00 0.00 776,112.21
- -------------------------------------------------------------------------------
877,270.54 5,508,107.52 0.00 0.00 145,701,918.07
===============================================================================
Run: 04/28/99 10:45:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 485.881334 21.291377 4.181486 25.472863 0.000000 464.589957
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 814.775064 76.891188 4.424200 81.315388 0.000000 737.883876
A-5 1000.000000 0.000000 5.429964 5.429964 0.000000 1000.000000
A-6 1000.000000 0.000000 5.737321 5.737321 0.000000 1000.000000
A-7 1000.000000 0.000000 5.737321 5.737321 0.000000 1000.000000
A-8 1000.000000 0.000000 5.737324 5.737324 0.000000 1000.000000
A-9 1000.000000 0.000000 5.737321 5.737321 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 54.074147 1.783684 0.310224 2.093908 0.000000 52.290464
M-1 916.932449 17.544380 5.260735 22.805115 0.000000 899.388069
M-2 937.661324 1.279666 5.379666 6.659332 0.000000 936.381658
M-3 937.661324 1.279666 5.379666 6.659332 0.000000 936.381658
B-1 937.661322 1.279663 5.379659 6.659322 0.000000 936.381659
B-2 937.661292 1.279672 5.379672 6.659344 0.000000 936.381620
B-3 853.816773 1.165239 4.898621 6.063860 0.000000 852.651523
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,818.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,568.39
SUBSERVICER ADVANCES THIS MONTH 18,628.35
MASTER SERVICER ADVANCES THIS MONTH 6,636.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,740,942.18
(B) TWO MONTHLY PAYMENTS: 2 343,576.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,701,918.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 600
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 920,173.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,425,671.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.42595200 % 8.00270600 % 1.57134250 %
PREPAYMENT PERCENT 97.12778560 % 100.00000000 % 2.87221440 %
NEXT DISTRIBUTION 90.22238490 % 8.15854333 % 1.61907170 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1199 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48773790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.67
POOL TRADING FACTOR: 56.02596985
................................................................................
Run: 04/28/99 10:45:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 70,160,834.65 6.710255 % 4,908,787.94
A-2 7609442W7 76,450,085.00 107,467,000.17 6.710255 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.710255 % 0.00
M-1 7609442T4 8,228,000.00 7,676,251.90 6.710255 % 114,137.60
M-2 7609442U1 2,992,100.00 2,808,391.11 6.710255 % 3,782.96
M-3 7609442V9 1,496,000.00 1,404,148.59 6.710255 % 1,891.42
B-1 2,244,050.00 2,106,269.88 6.710255 % 2,837.19
B-2 1,047,225.00 982,927.49 6.710255 % 1,324.02
B-3 1,196,851.02 1,057,000.58 6.710255 % 1,423.81
- -------------------------------------------------------------------------------
299,203,903.02 193,662,824.37 5,034,184.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 391,978.25 5,300,766.19 0.00 0.00 65,252,046.71
A-2 0.00 0.00 594,596.41 0.00 108,061,596.58
A-3 29,700.75 29,700.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,471.38 156,608.98 0.00 0.00 7,562,114.30
M-2 15,538.34 19,321.30 0.00 0.00 2,804,608.15
M-3 7,768.91 9,660.33 0.00 0.00 1,402,257.17
B-1 11,653.63 14,490.82 0.00 0.00 2,103,432.69
B-2 5,438.37 6,762.39 0.00 0.00 981,603.47
B-3 5,848.20 7,272.01 0.00 0.00 1,055,576.77
- -------------------------------------------------------------------------------
510,397.83 5,544,582.77 594,596.41 0.00 189,223,235.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 341.333048 23.881294 1.906977 25.788271 0.000000 317.451754
A-2 1405.714594 0.000000 0.000000 0.000000 7.777577 1413.492171
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.942623 13.871852 5.161811 19.033663 0.000000 919.070771
M-2 938.602022 1.264316 5.193122 6.457438 0.000000 937.337706
M-3 938.601999 1.264318 5.193122 6.457440 0.000000 937.337681
B-1 938.602028 1.264317 5.193124 6.457441 0.000000 937.337711
B-2 938.602010 1.264313 5.193125 6.457438 0.000000 937.337697
B-3 883.151338 1.189622 4.886322 6.075944 0.000000 881.961708
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,796.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,191.98
SUBSERVICER ADVANCES THIS MONTH 31,182.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,046,065.61
(B) TWO MONTHLY PAYMENTS: 1 463,173.66
(C) THREE OR MORE MONTHLY PAYMENTS: 2 568,469.76
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,223,235.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 725
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,178,720.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.72015090 % 6.13891300 % 2.14093640 %
PREPAYMENT PERCENT 97.51604530 % 0.00000000 % 2.48395470 %
NEXT DISTRIBUTION 91.59215700 % 6.21962708 % 2.18821590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27853552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.65
POOL TRADING FACTOR: 63.24223512
................................................................................
Run: 04/28/99 10:59:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 9,854,339.06 5.600000 % 687,810.34
A-2 7609442N7 0.00 0.00 4.400000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 9,854,339.06 687,810.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 44,836.07 732,646.41 0.00 0.00 9,166,528.72
A-2 35,228.35 35,228.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
80,064.42 767,874.76 0.00 0.00 9,166,528.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 269.470970 18.808458 1.226061 20.034519 0.000000 250.662513
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:59:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,166,528.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 666,141.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 25.06618271
................................................................................
Run: 04/28/99 10:45:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 36,623,853.02 6.500000 % 2,124,701.05
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 21,342,494.78 6.500000 % 1,046,494.55
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 23,639,871.84 6.500000 % 196,001.98
A-9 7609443K2 0.00 0.00 0.505156 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,065,402.04 6.500000 % 89,766.97
M-2 7609443N6 3,317,000.00 3,112,312.17 6.500000 % 8,614.01
M-3 7609443P1 1,990,200.00 1,867,387.28 6.500000 % 5,168.40
B-1 1,326,800.00 1,244,924.84 6.500000 % 3,445.60
B-2 398,000.00 373,439.97 6.500000 % 1,033.58
B-3 928,851.36 549,245.89 6.500000 % 1,520.16
- -------------------------------------------------------------------------------
265,366,951.36 162,109,931.83 3,476,746.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 196,170.41 2,320,871.46 0.00 0.00 34,499,151.97
A-2 0.00 0.00 0.00 0.00 0.00
A-3 114,318.01 1,160,812.56 0.00 0.00 20,296,000.23
A-4 240,950.34 240,950.34 0.00 0.00 44,984,000.00
A-5 56,241.74 56,241.74 0.00 0.00 10,500,000.00
A-6 57,671.89 57,671.89 0.00 0.00 10,767,000.00
A-7 5,570.61 5,570.61 0.00 0.00 1,040,000.00
A-8 126,623.59 322,625.57 0.00 0.00 23,443,869.86
A-9 67,482.54 67,482.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,488.45 122,255.42 0.00 0.00 5,975,635.07
M-2 16,670.66 25,284.67 0.00 0.00 3,103,698.16
M-3 10,002.39 15,170.79 0.00 0.00 1,862,218.88
B-1 6,668.26 10,113.86 0.00 0.00 1,241,479.24
B-2 2,000.28 3,033.86 0.00 0.00 372,406.39
B-3 2,941.96 4,462.12 0.00 0.00 534,959.97
- -------------------------------------------------------------------------------
935,801.13 4,412,547.43 0.00 0.00 158,620,419.77
===============================================================================
Run: 04/28/99 10:45:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 353.399525 20.502167 1.892934 22.395101 0.000000 332.897359
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 666.099522 32.661108 3.567866 36.228974 0.000000 633.438414
A-4 1000.000000 0.000000 5.356356 5.356356 0.000000 1000.000000
A-5 1000.000000 0.000000 5.356356 5.356356 0.000000 1000.000000
A-6 1000.000000 0.000000 5.356356 5.356356 0.000000 1000.000000
A-7 1000.000000 0.000000 5.356356 5.356356 0.000000 1000.000000
A-8 927.053798 7.686352 4.965631 12.651983 0.000000 919.367446
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.152531 13.529310 4.896526 18.425836 0.000000 900.623221
M-2 938.291278 2.596928 5.025825 7.622753 0.000000 935.694350
M-3 938.291267 2.596925 5.025822 7.622747 0.000000 935.694342
B-1 938.291257 2.596925 5.025822 7.622747 0.000000 935.694332
B-2 938.291382 2.596935 5.025829 7.622764 0.000000 935.694447
B-3 591.317313 1.636602 3.167299 4.803901 0.000000 575.937112
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,194.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,879.70
SUBSERVICER ADVANCES THIS MONTH 37,614.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,581,640.31
(B) TWO MONTHLY PAYMENTS: 4 1,583,271.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,178,511.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,620,419.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 597
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,984,682.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.26691780 % 6.81334000 % 1.33712390 %
PREPAYMENT PERCENT 93.18007530 % 0.00000000 % 6.81992470 %
NEXT DISTRIBUTION 76.96748780 % 6.89794676 % 1.35470930 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5031 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40700650
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.40
POOL TRADING FACTOR: 59.77399181
................................................................................
Run: 04/28/99 10:45:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 21,229,210.78 6.843189 % 27,208.14
M-1 7609442K3 3,625,500.00 1,303,863.78 6.843189 % 1,673.44
M-2 7609442L1 2,416,900.00 869,206.54 6.843189 % 1,115.58
R 7609442J6 100.00 0.00 6.843189 % 0.00
B-1 886,200.00 318,710.25 6.843189 % 409.05
B-2 322,280.00 115,903.80 6.843189 % 148.76
B-3 805,639.55 63,270.88 6.843189 % 76.36
- -------------------------------------------------------------------------------
161,126,619.55 23,900,166.03 30,631.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 121,053.81 148,261.95 0.00 0.00 21,202,002.64
M-1 7,434.93 9,108.37 0.00 0.00 1,302,190.34
M-2 4,956.42 6,072.00 0.00 0.00 868,090.96
R 0.00 0.00 0.00 0.00 0.00
B-1 1,817.36 2,226.41 0.00 0.00 318,301.20
B-2 660.91 809.67 0.00 0.00 115,755.04
B-3 360.77 437.13 0.00 0.00 63,194.52
- -------------------------------------------------------------------------------
136,284.20 166,915.53 0.00 0.00 23,869,534.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 138.689559 0.177750 0.790840 0.968590 0.000000 138.511809
M-1 359.636955 0.461575 2.050732 2.512307 0.000000 359.175380
M-2 359.636948 0.461575 2.050734 2.512309 0.000000 359.175373
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 359.636933 0.461578 2.050733 2.512311 0.000000 359.175356
B-2 359.636962 0.461586 2.050732 2.512318 0.000000 359.175375
B-3 78.534973 0.094769 0.447818 0.542587 0.000000 78.440191
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,359.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,499.80
SUBSERVICER ADVANCES THIS MONTH 5,914.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 222,715.30
(B) TWO MONTHLY PAYMENTS: 2 454,035.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 200,152.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,869,534.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,786.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453270 % 9.09228100 % 2.08318610 %
PREPAYMENT PERCENT 88.82453270 % 0.00000000 % 11.17546730 %
NEXT DISTRIBUTION 88.82453260 % 9.09226479 % 2.08320260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28755268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.37
POOL TRADING FACTOR: 14.81414726
................................................................................
Run: 04/28/99 10:59:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 35,026,083.48 6.470000 % 1,758,638.04
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,895,331.68 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 103,229,818.38 1,758,638.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 186,214.67 1,944,852.71 0.00 0.00 33,267,445.44
A-2 325,943.47 325,943.47 0.00 0.00 61,308,403.22
A-3 0.00 0.00 36,658.73 0.00 6,931,990.41
S-1 12,648.60 12,648.60 0.00 0.00 0.00
S-2 4,775.00 4,775.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
529,581.74 2,288,219.78 36,658.73 0.00 101,507,839.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 707.597646 35.528041 3.761913 39.289954 0.000000 672.069605
A-2 1000.000000 0.000000 5.316457 5.316457 0.000000 1000.000000
A-3 1379.066336 0.000000 0.000000 0.000000 7.331746 1386.398082
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:59:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,580.75
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,507,839.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,603,576.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,752,323.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 87.65145587
................................................................................
Run: 04/28/99 10:45:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 36,506,347.52 6.000000 % 1,832,924.07
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 19,017,953.52 6.500000 % 4,523,996.76
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 8,310,269.51 5.437500 % 366,584.81
A-9 7609445W4 0.00 0.00 3.562500 % 0.00
A-10 7609445X2 43,420,000.00 29,288,127.90 6.500000 % 272,377.29
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 44,813,343.67 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,385,528.55 6.500000 % 0.00
A-14 7609446B9 478,414.72 345,586.89 0.000000 % 2,202.86
A-15 7609446C7 0.00 0.00 0.470475 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 10,990,390.09 6.500000 % 178,498.04
M-2 7609446G8 4,252,700.00 3,996,308.99 6.500000 % 5,270.98
M-3 7609446H6 4,252,700.00 3,996,308.99 6.500000 % 5,270.98
B-1 2,126,300.00 1,998,107.47 6.500000 % 2,635.43
B-2 638,000.00 599,535.62 6.500000 % 790.76
B-3 1,488,500.71 875,017.90 6.500000 % 1,154.11
- -------------------------------------------------------------------------------
425,269,315.43 269,876,826.62 7,191,706.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 179,273.79 2,012,197.86 0.00 0.00 34,673,423.45
A-4 51,614.09 51,614.09 0.00 0.00 10,090,000.00
A-5 39,069.98 39,069.98 0.00 0.00 7,344,000.00
A-6 101,175.25 4,625,172.01 0.00 0.00 14,493,956.76
A-7 101,367.02 101,367.02 0.00 0.00 19,054,000.00
A-8 36,983.80 403,568.61 0.00 0.00 7,943,684.70
A-9 24,230.76 24,230.76 0.00 0.00 0.00
A-10 155,812.44 428,189.73 0.00 0.00 29,015,750.61
A-11 352,534.20 352,534.20 0.00 0.00 66,266,000.00
A-12 0.00 0.00 238,406.37 0.00 45,051,750.04
A-13 0.00 0.00 33,970.92 0.00 6,419,499.47
A-14 0.00 2,202.86 0.00 0.00 343,384.03
A-15 103,920.04 103,920.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,468.72 236,966.76 0.00 0.00 10,811,892.05
M-2 21,260.31 26,531.29 0.00 0.00 3,991,038.01
M-3 21,260.31 26,531.29 0.00 0.00 3,991,038.01
B-1 10,629.90 13,265.33 0.00 0.00 1,995,472.04
B-2 3,189.52 3,980.28 0.00 0.00 598,744.86
B-3 4,655.08 5,809.19 0.00 0.00 873,863.79
- -------------------------------------------------------------------------------
1,265,445.21 8,457,151.30 272,377.29 0.00 262,957,497.82
===============================================================================
Run: 04/28/99 10:45:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 876.187388 43.991937 4.302743 48.294680 0.000000 832.195451
A-4 1000.000000 0.000000 5.115371 5.115371 0.000000 1000.000000
A-5 1000.000000 0.000000 5.319986 5.319986 0.000000 1000.000000
A-6 418.556540 99.566361 2.226715 101.793076 0.000000 318.990179
A-7 1000.000000 0.000000 5.319986 5.319986 0.000000 1000.000000
A-8 165.595997 7.304815 0.736964 8.041779 0.000000 158.291182
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 674.530813 6.273084 3.588495 9.861579 0.000000 668.257729
A-11 1000.000000 0.000000 5.319986 5.319986 0.000000 1000.000000
A-12 1381.252117 0.000000 0.000000 0.000000 7.348242 1388.600359
A-13 1381.252120 0.000000 0.000000 0.000000 7.348241 1388.600361
A-14 722.358396 4.604499 0.000000 4.604499 0.000000 717.753898
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.711008 15.262113 4.999249 20.261362 0.000000 924.448895
M-2 939.711005 1.239443 4.999250 6.238693 0.000000 938.471562
M-3 939.711005 1.239443 4.999250 6.238693 0.000000 938.471562
B-1 939.710986 1.239444 4.999248 6.238692 0.000000 938.471542
B-2 939.711003 1.239436 4.999248 6.238684 0.000000 938.471567
B-3 587.851853 0.775351 3.127362 3.902713 0.000000 587.076505
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,928.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,764.38
SUBSERVICER ADVANCES THIS MONTH 49,729.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,027,900.65
(B) TWO MONTHLY PAYMENTS: 5 1,402,425.33
(C) THREE OR MORE MONTHLY PAYMENTS: 2 603,579.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 262,957,497.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 975
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,563,325.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.66862100 % 7.04297100 % 1.28840760 %
PREPAYMENT PERCENT 97.50058630 % 0.00000000 % 2.49941370 %
NEXT DISTRIBUTION 91.52290470 % 7.14715048 % 1.32059950 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4670 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31360500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.35
POOL TRADING FACTOR: 61.83316978
................................................................................
Run: 04/28/99 10:45:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 16,718,331.62 6.000000 % 824,175.22
A-3 7609445B0 15,096,000.00 3,505,179.51 6.000000 % 172,797.27
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 7,343,892.57 6.000000 % 487,877.59
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 4.850000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.971190 % 0.00
A-9 7609445H7 0.00 0.00 0.312020 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 585,965.87 6.000000 % 15,173.08
M-2 7609445L8 2,868,200.00 2,166,366.65 6.000000 % 14,341.25
B 620,201.82 468,441.72 6.000000 % 3,101.06
- -------------------------------------------------------------------------------
155,035,301.82 82,882,331.71 1,517,465.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 82,972.33 907,147.55 0.00 0.00 15,894,156.40
A-3 17,396.05 190,193.32 0.00 0.00 3,332,382.24
A-4 30,884.47 30,884.47 0.00 0.00 6,223,000.00
A-5 36,447.41 524,325.00 0.00 0.00 6,856,014.98
A-6 185,136.44 185,136.44 0.00 0.00 37,303,669.38
A-7 21,706.64 21,706.64 0.00 0.00 5,410,802.13
A-8 20,813.40 20,813.40 0.00 0.00 3,156,682.26
A-9 21,391.13 21,391.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,908.12 18,081.20 0.00 0.00 570,792.79
M-2 10,751.58 25,092.83 0.00 0.00 2,152,025.40
B 2,324.86 5,425.92 0.00 0.00 465,340.66
- -------------------------------------------------------------------------------
432,732.43 1,950,197.90 0.00 0.00 81,364,866.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 304.445708 15.008472 1.510950 16.519422 0.000000 289.437236
A-3 232.192601 11.446560 1.152362 12.598922 0.000000 220.746041
A-4 1000.000000 0.000000 4.962955 4.962955 0.000000 1000.000000
A-5 771.822656 51.274576 3.830521 55.105097 0.000000 720.548080
A-6 967.268303 0.000000 4.800509 4.800509 0.000000 967.268303
A-7 914.450250 0.000000 3.668521 3.668521 0.000000 914.450250
A-8 914.450249 0.000000 6.029374 6.029374 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 755.305324 19.557979 3.748543 23.306522 0.000000 735.747345
M-2 755.305296 5.000087 3.748546 8.748633 0.000000 750.305209
B 755.305297 5.000082 3.748554 8.748636 0.000000 750.305215
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,261.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,055.90
SUBSERVICER ADVANCES THIS MONTH 8,147.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 652,694.63
(B) TWO MONTHLY PAYMENTS: 1 55,849.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,364,866.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 968,788.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.11404000 % 3.32077100 % 0.56518890 %
PREPAYMENT PERCENT 98.83421200 % 0.00000000 % 1.16578800 %
NEXT DISTRIBUTION 96.08165170 % 3.34642987 % 0.57191840 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3114 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68814736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.09
POOL TRADING FACTOR: 52.48150923
................................................................................
Run: 04/28/99 10:45:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 76,537,121.33 6.500000 % 3,216,282.09
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,705,273.09 6.500000 % 168,531.56
A-9 7609444E5 0.00 0.00 0.422625 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,082,050.78 6.500000 % 89,174.88
M-2 7609444H8 3,129,000.00 2,938,637.28 6.500000 % 3,881.84
M-3 7609444J4 3,129,000.00 2,938,637.28 6.500000 % 3,881.84
B-1 1,251,600.00 1,175,454.92 6.500000 % 1,552.73
B-2 625,800.00 587,727.48 6.500000 % 776.37
B-3 1,251,647.88 761,736.65 6.500000 % 1,006.23
- -------------------------------------------------------------------------------
312,906,747.88 202,686,638.81 3,485,087.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 410,221.83 3,626,503.92 0.00 0.00 73,320,839.24
A-5 339,606.13 339,606.13 0.00 0.00 63,362,000.00
A-6 94,321.34 94,321.34 0.00 0.00 17,598,000.00
A-7 5,359.78 5,359.78 0.00 0.00 1,000,000.00
A-8 148,494.06 317,025.62 0.00 0.00 27,536,741.53
A-9 70,633.99 70,633.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,317.99 132,492.87 0.00 0.00 7,992,875.90
M-2 15,750.44 19,632.28 0.00 0.00 2,934,755.44
M-3 15,750.44 19,632.28 0.00 0.00 2,934,755.44
B-1 6,300.18 7,852.91 0.00 0.00 1,173,902.19
B-2 3,150.08 3,926.45 0.00 0.00 586,951.11
B-3 4,082.75 5,088.98 0.00 0.00 760,730.42
- -------------------------------------------------------------------------------
1,156,989.01 4,642,076.55 0.00 0.00 199,201,551.27
===============================================================================
Run: 04/28/99 10:45:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 936.188093 39.340975 5.017759 44.358734 0.000000 896.847117
A-5 1000.000000 0.000000 5.359776 5.359776 0.000000 1000.000000
A-6 1000.000000 0.000000 5.359776 5.359776 0.000000 1000.000000
A-7 1000.000000 0.000000 5.359780 5.359780 0.000000 1000.000000
A-8 939.161800 5.712934 5.033697 10.746631 0.000000 933.448865
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.161799 10.362424 5.033698 15.396122 0.000000 928.799375
M-2 939.161802 1.240601 5.033698 6.274299 0.000000 937.921202
M-3 939.161802 1.240601 5.033698 6.274299 0.000000 937.921202
B-1 939.161809 1.240596 5.033701 6.274297 0.000000 937.921213
B-2 939.161841 1.240604 5.033685 6.274289 0.000000 937.921237
B-3 608.587017 0.803924 3.261884 4.065808 0.000000 607.783093
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,049.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,835.83
SUBSERVICER ADVANCES THIS MONTH 18,794.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,711,217.85
(B) TWO MONTHLY PAYMENTS: 1 329,539.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 287,804.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,201,551.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 739
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,217,345.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.19811030 % 6.88714600 % 1.24572550 %
PREPAYMENT PERCENT 93.45943310 % 0.00000000 % 6.54056690 %
NEXT DISTRIBUTION 77.95162150 % 6.95897532 % 1.26584540 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4205 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29703522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.68
POOL TRADING FACTOR: 63.66163485
................................................................................
Run: 04/28/99 10:45:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 21,886,758.69 6.350000 % 1,013,270.05
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 13,909,606.47 6.500000 % 3,454,179.82
A-7 7609444R6 11,221,052.00 10,500,033.66 5.812000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.990197 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.188645 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 596,124.46 6.500000 % 54,190.97
M-2 7609444Y1 2,903,500.00 2,204,901.16 6.500000 % 13,836.36
B 627,984.63 344,768.57 6.500000 % 2,163.51
- -------------------------------------------------------------------------------
156,939,684.63 75,965,363.26 4,537,640.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 112,034.87 1,125,304.92 0.00 0.00 20,873,488.64
A-4 24,784.06 24,784.06 0.00 0.00 4,730,000.00
A-5 2,646.49 2,646.49 0.00 0.00 0.00
A-6 72,883.00 3,527,062.82 0.00 0.00 10,455,426.65
A-7 49,194.25 49,194.25 0.00 0.00 10,500,033.66
A-8 31,214.34 31,214.34 0.00 0.00 4,846,170.25
A-9 88,798.21 88,798.21 0.00 0.00 16,947,000.00
A-10 11,552.03 11,552.03 0.00 0.00 0.00
R-I 1.84 1.84 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,123.55 57,314.52 0.00 0.00 541,933.49
M-2 11,553.15 25,389.51 0.00 0.00 2,191,064.80
B 1,806.51 3,970.02 0.00 0.00 342,605.06
- -------------------------------------------------------------------------------
409,592.30 4,947,233.01 0.00 0.00 71,427,722.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 763.749126 35.358553 3.909511 39.268064 0.000000 728.390573
A-4 1000.000000 0.000000 5.239759 5.239759 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 543.641307 135.002729 2.848550 137.851279 0.000000 408.638578
A-7 935.744141 0.000000 4.384103 4.384103 0.000000 935.744141
A-8 935.744141 0.000000 6.027158 6.027158 0.000000 935.744142
A-9 1000.000000 0.000000 5.239760 5.239760 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.410000 18.410000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 759.394217 69.033083 3.979045 73.012128 0.000000 690.361134
M-2 759.394235 4.765407 3.979043 8.744450 0.000000 754.628827
B 549.007975 3.445164 2.876679 6.321843 0.000000 545.562811
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,559.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,254.39
SUBSERVICER ADVANCES THIS MONTH 11,050.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 357,946.87
(B) TWO MONTHLY PAYMENTS: 1 189,140.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 172,921.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 238,408.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,427,722.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,060,937.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85890980 % 3.68724000 % 0.45384970 %
PREPAYMENT PERCENT 98.75767290 % 0.00000000 % 1.24232710 %
NEXT DISTRIBUTION 95.69410410 % 3.82624308 % 0.47965280 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1838 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06330062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.33
POOL TRADING FACTOR: 45.51284955
................................................................................
Run: 04/28/99 10:45:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 53,088,425.60 6.961622 % 3,558,948.34
A-2 760947LS8 99,787,000.00 31,721,764.82 6.961622 % 2,126,567.54
A-3 7609446Y9 100,000,000.00 140,702,837.89 6.961622 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.961622 % 0.00
M-1 7609447B8 10,702,300.00 10,075,552.02 6.961622 % 13,122.33
M-2 7609447C6 3,891,700.00 3,663,794.27 6.961622 % 4,771.70
M-3 7609447D4 3,891,700.00 3,663,794.27 6.961622 % 4,771.70
B-1 1,751,300.00 1,648,740.38 6.961622 % 2,147.31
B-2 778,400.00 732,815.36 6.961622 % 954.41
B-3 1,362,164.15 1,016,244.56 6.961622 % 1,323.55
- -------------------------------------------------------------------------------
389,164,664.15 246,313,969.17 5,712,606.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 305,284.85 3,864,233.19 0.00 0.00 49,529,477.26
A-2 182,415.92 2,308,983.46 0.00 0.00 29,595,197.28
A-3 0.00 0.00 809,111.30 0.00 141,511,949.19
A-4 27,060.49 27,060.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,939.43 71,061.76 0.00 0.00 10,062,429.69
M-2 21,068.64 25,840.34 0.00 0.00 3,659,022.57
M-3 21,068.64 25,840.34 0.00 0.00 3,659,022.57
B-1 9,481.07 11,628.38 0.00 0.00 1,646,593.07
B-2 4,214.05 5,168.46 0.00 0.00 731,860.95
B-3 5,843.93 7,167.48 0.00 0.00 1,014,921.01
- -------------------------------------------------------------------------------
634,377.02 6,346,983.90 809,111.30 0.00 241,410,473.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 317.894764 21.311068 1.828053 23.139121 0.000000 296.583696
A-2 317.894764 21.311068 1.828053 23.139121 0.000000 296.583696
A-3 1407.028379 0.000000 0.000000 0.000000 8.091113 1415.119492
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.438011 1.226122 5.413736 6.639858 0.000000 940.211888
M-2 941.438001 1.226122 5.413737 6.639859 0.000000 940.211879
M-3 941.438001 1.226122 5.413737 6.639859 0.000000 940.211879
B-1 941.438006 1.226123 5.413733 6.639856 0.000000 940.211883
B-2 941.438027 1.226118 5.413733 6.639851 0.000000 940.211909
B-3 746.051465 0.971652 4.290166 5.261818 0.000000 745.079813
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,469.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,283.56
SUBSERVICER ADVANCES THIS MONTH 29,785.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,431,276.57
(B) TWO MONTHLY PAYMENTS: 1 163,121.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 570,830.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 241,410,473.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 994
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,582,697.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.55511120 % 7.06543000 % 1.37945900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.39480170 % 7.19955293 % 1.40564530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39561583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.69
POOL TRADING FACTOR: 62.03298907
................................................................................
Run: 04/28/99 10:45:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 12,942,276.61 6.500000 % 703,252.61
A-3 760947AC5 28,000,000.00 6,118,194.94 6.500000 % 332,448.20
A-4 760947AD3 73,800,000.00 55,352,229.80 6.500000 % 1,413,377.70
A-5 760947AE1 13,209,000.00 18,146,960.58 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 987,006.86 0.000000 % 10,907.20
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.203088 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 695,078.09 6.500000 % 4,394.92
M-2 760947AL5 2,907,400.00 2,222,690.28 6.500000 % 14,053.89
B 726,864.56 555,683.69 6.500000 % 3,513.54
- -------------------------------------------------------------------------------
181,709,071.20 97,020,120.85 2,481,948.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 69,354.80 772,607.41 0.00 0.00 12,239,024.00
A-3 32,786.05 365,234.25 0.00 0.00 5,785,746.74
A-4 296,620.34 1,709,998.04 0.00 0.00 53,938,852.10
A-5 0.00 0.00 97,245.55 0.00 18,244,206.13
A-6 0.00 10,907.20 0.00 0.00 976,099.66
A-7 3,599.37 3,599.37 0.00 0.00 0.00
A-8 16,244.21 16,244.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,724.77 8,119.69 0.00 0.00 690,683.17
M-2 11,910.90 25,964.79 0.00 0.00 2,208,636.39
B 2,977.80 6,491.34 0.00 0.00 552,170.15
- -------------------------------------------------------------------------------
437,218.24 2,919,166.30 97,245.55 0.00 94,635,418.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 764.774367 41.556025 4.098257 45.654282 0.000000 723.218342
A-3 218.506962 11.873150 1.170930 13.044080 0.000000 206.633812
A-4 750.030214 19.151459 4.019246 23.170705 0.000000 730.878755
A-5 1373.833037 0.000000 0.000000 0.000000 7.362068 1381.195104
A-6 564.162969 6.234443 0.000000 6.234443 0.000000 557.928526
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 764.494160 4.833832 4.096755 8.930587 0.000000 759.660328
M-2 764.494146 4.833834 4.096753 8.930587 0.000000 759.660312
B 764.494131 4.833830 4.096747 8.930577 0.000000 759.660300
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,948.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,700.98
SUBSERVICER ADVANCES THIS MONTH 22,983.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,642,519.21
(B) TWO MONTHLY PAYMENTS: 1 393,694.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,635,418.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,771,124.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.38306840 % 3.03829400 % 0.57863760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.31484640 % 3.06367279 % 0.58955170 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2027 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98502713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.12
POOL TRADING FACTOR: 52.08073417
................................................................................
Run: 04/28/99 10:45:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 5,232,904.37 7.000000 % 5,232,904.37
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 778,596.53
A-3 760947AT8 12,500,000.00 2,679,726.36 7.000000 % 295,195.57
A-4 760947BA8 100,000,000.00 140,107,336.09 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,762,622.03 0.000000 % 38,174.71
A-6 760947AV3 0.00 0.00 0.290656 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,125,368.23 7.000000 % 14,092.46
M-2 760947AY7 3,940,650.00 3,708,440.38 7.000000 % 4,697.47
M-3 760947AZ4 3,940,700.00 3,708,487.43 7.000000 % 4,697.53
B-1 2,364,500.00 2,225,167.75 7.000000 % 2,818.61
B-2 788,200.00 741,753.95 7.000000 % 939.58
B-3 1,773,245.53 1,322,256.72 7.000000 % 0.00
- -------------------------------------------------------------------------------
394,067,185.32 221,952,363.31 6,372,116.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 30,515.02 5,263,419.39 0.00 0.00 0.00
A-2 287,710.03 1,066,306.56 0.00 0.00 48,559,703.47
A-3 15,626.49 310,822.06 0.00 0.00 2,384,530.79
A-4 0.00 0.00 817,018.12 0.00 140,924,354.21
A-5 0.00 38,174.71 0.00 0.00 1,724,447.32
A-6 53,741.72 53,741.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 64,876.17 78,968.63 0.00 0.00 11,111,275.77
M-2 21,625.30 26,322.77 0.00 0.00 3,703,742.91
M-3 21,625.57 26,323.10 0.00 0.00 3,703,789.90
B-1 12,975.79 15,794.40 0.00 0.00 2,222,349.14
B-2 4,325.45 5,265.03 0.00 0.00 740,814.37
B-3 6,792.85 6,792.85 0.00 0.00 1,196,029.06
- -------------------------------------------------------------------------------
519,814.39 6,891,931.22 817,018.12 0.00 216,271,036.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 25.499301 25.499301 0.148696 25.647997 0.000000 0.000000
A-2 1000.000000 15.780773 5.831373 21.612146 0.000000 984.219227
A-3 214.378109 23.615646 1.250119 24.865765 0.000000 190.762463
A-4 1401.073361 0.000000 0.000000 0.000000 8.170181 1409.243542
A-5 739.997786 16.026806 0.000000 16.026806 0.000000 723.970980
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.073273 1.192054 5.487749 6.679803 0.000000 939.881219
M-2 941.073270 1.192055 5.487749 6.679804 0.000000 939.881215
M-3 941.073269 1.192055 5.487748 6.679803 0.000000 939.881214
B-1 941.073271 1.192053 5.487752 6.679805 0.000000 939.881218
B-2 941.073268 1.192058 5.487757 6.679815 0.000000 939.881210
B-3 745.670409 0.000000 3.830744 3.830744 0.000000 674.485873
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,056.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,165.70
SUBSERVICER ADVANCES THIS MONTH 25,497.46
MASTER SERVICER ADVANCES THIS MONTH 3,908.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,705,312.50
(B) TWO MONTHLY PAYMENTS: 4 1,021,120.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 467,318.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 152,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 216,271,036.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 845
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 555,655.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,775,862.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.63099990 % 8.42105400 % 1.94794650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.42980110 % 8.56277791 % 1.93859650 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2895 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52268199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.86
POOL TRADING FACTOR: 54.88176763
................................................................................
Run: 04/28/99 10:45:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 79,225,537.05 6.500000 % 2,868,986.61
A-2 760947BC4 1,321,915.43 821,971.33 0.000000 % 6,227.43
A-3 760947BD2 0.00 0.00 0.271342 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 893,977.94 6.500000 % 5,642.65
M-2 760947BG5 2,491,000.00 1,906,591.63 6.500000 % 12,034.11
B 622,704.85 476,613.36 6.500000 % 3,008.32
- -------------------------------------------------------------------------------
155,671,720.28 83,324,691.31 2,895,899.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 428,369.97 3,297,356.58 0.00 0.00 76,356,550.44
A-2 0.00 6,227.43 0.00 0.00 815,743.90
A-3 18,807.51 18,807.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,833.71 10,476.36 0.00 0.00 888,335.29
M-2 10,308.88 22,342.99 0.00 0.00 1,894,557.52
B 2,577.04 5,585.36 0.00 0.00 473,605.04
- -------------------------------------------------------------------------------
464,897.11 3,360,796.23 0.00 0.00 80,428,792.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 527.930918 19.117911 2.854506 21.972417 0.000000 508.813008
A-2 621.803265 4.710914 0.000000 4.710914 0.000000 617.092351
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 765.392072 4.831036 4.138450 8.969486 0.000000 760.561036
M-2 765.392063 4.831036 4.138450 8.969486 0.000000 760.561028
B 765.392079 4.830972 4.138461 8.969433 0.000000 760.561027
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,687.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,523.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 356,338.85
(B) TWO MONTHLY PAYMENTS: 1 311,308.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,428,792.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 410
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,369,851.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02778800 % 3.39451800 % 0.57769410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.90959280 % 3.46007037 % 0.59488370 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2535 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98354778
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.21
POOL TRADING FACTOR: 51.66564103
................................................................................
Run: 04/28/99 10:45:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 7,278,125.69 7.750000 % 1,857,619.29
A-3 760947BT7 6,500,000.00 6,271,750.90 7.750000 % 1,600,759.03
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 30,800,617.88 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,252,430.74 0.000000 % 63,454.60
A-10 760947CE9 0.00 0.00 0.275713 % 0.00
R 760947CA7 355,000.00 14,781.10 7.750000 % 1,087.76
M-1 760947CB5 4,463,000.00 4,233,916.87 7.750000 % 4,826.80
M-2 760947CC3 2,028,600.00 1,924,473.18 7.750000 % 2,193.96
M-3 760947CD1 1,623,000.00 1,539,692.35 7.750000 % 1,755.30
B-1 974,000.00 924,005.16 7.750000 % 1,053.40
B-2 324,600.00 307,938.46 7.750000 % 351.06
B-3 730,456.22 613,931.27 7.750000 % 699.91
- -------------------------------------------------------------------------------
162,292,503.34 55,161,663.60 3,533,801.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 45,974.51 1,903,593.80 0.00 0.00 5,420,506.40
A-3 39,617.44 1,640,376.47 0.00 0.00 4,670,991.87
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 194,561.56 0.00 30,995,179.44
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 63,454.60 0.00 0.00 1,188,976.14
A-10 12,396.26 12,396.26 0.00 0.00 0.00
R 93.37 1,181.13 0.00 0.00 13,693.34
M-1 26,744.84 31,571.64 0.00 0.00 4,229,090.07
M-2 12,156.53 14,350.49 0.00 0.00 1,922,279.22
M-3 9,725.94 11,481.24 0.00 0.00 1,537,937.05
B-1 5,836.76 6,890.16 0.00 0.00 922,951.76
B-2 1,945.19 2,296.25 0.00 0.00 307,587.40
B-3 3,878.08 4,577.99 0.00 0.00 613,231.36
- -------------------------------------------------------------------------------
158,368.92 3,692,170.03 194,561.56 0.00 51,822,424.05
===============================================================================
Run: 04/28/99 10:45:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 180.491164 46.067337 1.140128 47.207465 0.000000 134.423827
A-3 964.884754 246.270620 6.094991 252.365611 0.000000 718.614134
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1432.586878 0.000000 0.000000 0.000000 9.049375 1441.636253
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 603.625553 30.582783 0.000000 30.582783 0.000000 573.042770
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 41.636901 3.064113 0.263014 3.327127 0.000000 38.572789
M-1 948.670596 1.081515 5.992570 7.074085 0.000000 947.589081
M-2 948.670600 1.081514 5.992571 7.074085 0.000000 947.589086
M-3 948.670579 1.081516 5.992569 7.074085 0.000000 947.589064
B-1 948.670595 1.081520 5.992567 7.074087 0.000000 947.589076
B-2 948.670548 1.081516 5.992575 7.074091 0.000000 947.589033
B-3 840.476476 0.958168 5.309120 6.267288 0.000000 839.518294
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,015.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,682.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,243,414.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,822,424.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,276,320.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.29624730 % 14.27971100 % 3.42404220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.17237270 % 14.83779750 % 3.64140820 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2646 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13294226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.75
POOL TRADING FACTOR: 31.93149590
................................................................................
Run: 04/28/99 10:59:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 12,437,235.22 6.500000 % 87,888.89
A-II 760947BJ9 22,971,650.00 9,379,504.41 7.000000 % 368,538.59
A-III 760947BK6 31,478,830.00 11,259,693.10 7.500000 % 989,333.69
IO 760947BL4 0.00 0.00 0.297934 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 815,467.97 7.039247 % 4,969.40
M-2 760947BQ3 1,539,985.00 1,206,893.10 7.039248 % 7,354.72
B 332,976.87 260,955.45 7.039248 % 1,590.24
- -------------------------------------------------------------------------------
83,242,471.87 35,359,749.25 1,459,675.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 66,887.45 154,776.34 0.00 0.00 12,349,346.33
A-II 54,323.20 422,861.79 0.00 0.00 9,010,965.82
A-III 69,870.72 1,059,204.41 0.00 0.00 10,270,359.41
IO 8,716.38 8,716.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,749.42 9,718.82 0.00 0.00 810,498.57
M-2 7,029.14 14,383.86 0.00 0.00 1,199,538.38
B 1,519.85 3,110.09 0.00 0.00 259,365.21
- -------------------------------------------------------------------------------
213,096.16 1,672,771.69 0.00 0.00 33,900,073.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 480.604801 3.396239 2.584693 5.980932 0.000000 477.208562
A-II 408.307823 16.043192 2.364793 18.407985 0.000000 392.264631
A-III 357.690966 31.428541 2.219610 33.648151 0.000000 326.262425
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 783.704429 4.775839 4.564421 9.340260 0.000000 778.928591
M-2 783.704452 4.775839 4.564423 9.340262 0.000000 778.928613
B 783.704436 4.775837 4.564416 9.340253 0.000000 778.928599
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:59:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,341.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,029.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,229,661.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,900,073.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,243,082.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.54261120 % 5.71938700 % 0.73800140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.30561300 % 5.92929965 % 0.76508750 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2939 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55192400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.64
POOL TRADING FACTOR: 40.72449186
Run: 04/28/99 10:59:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,849.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 774.05
SUBSERVICER ADVANCES THIS MONTH 6,306.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 565,813.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,069,457.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,769.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 4.87764600 % 0.62938150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.88017206 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03941347
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.23
POOL TRADING FACTOR: 48.73553891
Run: 04/28/99 10:59:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,684.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 544.80
SUBSERVICER ADVANCES THIS MONTH 4,899.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 422,811.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,661,570.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 314,031.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 5.77656500 % 0.74539140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 5.96432143 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44735486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.40
POOL TRADING FACTOR: 40.58660979
Run: 04/28/99 10:59:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,808.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 679.94
SUBSERVICER ADVANCES THIS MONTH 2,823.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 241,036.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,169,045.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,281.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 6.58304600 % 0.84943990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 7.12664011 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24209491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.94
POOL TRADING FACTOR: 34.23929217
................................................................................
Run: 04/28/99 10:45:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 501,758.04 8.000000 % 252,399.99
A-9 760947CP4 13,566,000.00 3,504,182.52 8.000000 % 1,762,713.48
A-10 760947CQ2 50,737,000.00 45,607,404.32 8.000000 % 810,083.78
A-11 760947CR0 2,777,852.16 1,650,281.02 0.000000 % 34,146.47
A-12 760947CW9 0.00 0.00 0.308671 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,364,661.79 8.000000 % 5,941.75
M-2 760947CU3 2,572,900.00 2,438,430.91 8.000000 % 2,700.74
M-3 760947CV1 2,058,400.00 1,950,820.59 8.000000 % 2,160.67
B-1 1,029,200.00 975,410.26 8.000000 % 1,080.34
B-2 617,500.00 585,227.24 8.000000 % 648.18
B-3 926,311.44 670,507.95 8.000000 % 742.65
- -------------------------------------------------------------------------------
205,832,763.60 63,248,684.64 2,872,618.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,306.34 255,706.33 0.00 0.00 249,358.05
A-9 23,090.89 1,785,804.37 0.00 0.00 1,741,469.04
A-10 300,531.01 1,110,614.79 0.00 0.00 44,797,320.54
A-11 0.00 34,146.47 0.00 0.00 1,616,134.55
A-12 16,080.92 16,080.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,350.56 41,292.31 0.00 0.00 5,358,720.04
M-2 16,068.10 18,768.84 0.00 0.00 2,435,730.17
M-3 12,854.98 15,015.65 0.00 0.00 1,948,659.92
B-1 6,427.49 7,507.83 0.00 0.00 974,329.92
B-2 3,856.36 4,504.54 0.00 0.00 584,579.06
B-3 4,418.32 5,160.97 0.00 0.00 669,765.30
- -------------------------------------------------------------------------------
421,984.97 3,294,603.02 0.00 0.00 60,376,066.59
===============================================================================
Run: 04/28/99 10:45:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 238.932400 120.190471 1.574448 121.764919 0.000000 118.741929
A-9 258.306245 129.936126 1.702115 131.638241 0.000000 128.370119
A-10 898.898325 15.966332 5.923311 21.889643 0.000000 882.931993
A-11 594.085259 12.292400 0.000000 12.292400 0.000000 581.792859
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.736382 1.049686 6.245130 7.294816 0.000000 946.686696
M-2 947.736371 1.049687 6.245132 7.294819 0.000000 946.686684
M-3 947.736392 1.049684 6.245132 7.294816 0.000000 946.686708
B-1 947.736358 1.049689 6.245132 7.294821 0.000000 946.686669
B-2 947.736421 1.049684 6.245117 7.294801 0.000000 946.686737
B-3 723.847208 0.801717 4.769800 5.571517 0.000000 723.045480
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:45:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,748.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,638.27
MASTER SERVICER ADVANCES THIS MONTH 1,777.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,425,655.24
(B) TWO MONTHLY PAYMENTS: 3 518,985.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 129,406.48
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,216,891.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,376,066.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 218,687.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,802,278.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.54323160 % 15.83468500 % 3.62208320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.62593900 % 16.13737145 % 3.79284690 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35288950
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.80
POOL TRADING FACTOR: 29.33258318
................................................................................
Run: 04/28/99 10:46:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,450,748.82 8.000000 % 915,424.44
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 725,605.71 0.000000 % 9,941.66
A-8 760947DD0 0.00 0.00 0.360939 % 0.00
R 760947DE8 160,000.00 5,074.80 8.000000 % 182.53
M-1 760947DF5 4,067,400.00 3,880,531.86 8.000000 % 4,957.43
M-2 760947DG3 1,355,800.00 1,293,510.60 8.000000 % 1,652.48
M-3 760947DH1 1,694,700.00 1,616,840.56 8.000000 % 2,065.53
B-1 611,000.00 582,928.92 8.000000 % 744.70
B-2 474,500.00 452,700.09 8.000000 % 578.33
B-3 610,170.76 460,375.97 8.000000 % 588.13
- -------------------------------------------------------------------------------
135,580,848.50 34,468,317.33 936,135.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 102,977.96 1,018,402.40 0.00 0.00 14,535,324.38
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 9,941.66 0.00 0.00 715,664.05
A-8 10,364.75 10,364.75 0.00 0.00 0.00
R 33.82 216.35 0.00 0.00 4,892.27
M-1 25,863.42 30,820.85 0.00 0.00 3,875,574.43
M-2 8,621.14 10,273.62 0.00 0.00 1,291,858.12
M-3 10,776.11 12,841.64 0.00 0.00 1,614,775.03
B-1 3,885.17 4,629.87 0.00 0.00 582,184.22
B-2 3,017.21 3,595.54 0.00 0.00 452,121.76
B-3 3,068.36 3,656.49 0.00 0.00 459,787.84
- -------------------------------------------------------------------------------
235,274.61 1,171,409.84 0.00 0.00 33,532,182.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 996.822505 59.059641 6.643739 65.703380 0.000000 937.762863
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 531.860697 7.287123 0.000000 7.287123 0.000000 524.573574
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 31.717500 1.140813 0.211375 1.352188 0.000000 30.576688
M-1 954.057103 1.218820 6.358711 7.577531 0.000000 952.838282
M-2 954.057088 1.218823 6.358711 7.577534 0.000000 952.838265
M-3 954.057096 1.218817 6.358712 7.577529 0.000000 952.838278
B-1 954.057152 1.218822 6.358707 7.577529 0.000000 952.838331
B-2 954.057092 1.218820 6.358714 7.577534 0.000000 952.838272
B-3 754.503493 0.963878 5.028691 5.992569 0.000000 753.539616
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,391.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,795.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,223,509.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,986.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,532,182.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 892,111.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.44095420 % 20.12548100 % 4.43356480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.78007450 % 20.22596549 % 4.55287130 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3669 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48202721
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.79
POOL TRADING FACTOR: 24.73224093
................................................................................
Run: 04/28/99 10:46:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 14,601,854.59 7.487635 % 866,570.09
R 760947DP3 100.00 0.00 7.487635 % 0.00
M-1 760947DL2 12,120,000.00 2,349,038.92 7.487635 % 139,407.42
M-2 760947DM0 3,327,400.00 3,097,858.60 7.487635 % 12,474.81
M-3 760947DN8 2,139,000.00 1,991,440.64 7.487635 % 8,019.36
B-1 951,000.00 885,395.05 7.487635 % 3,565.41
B-2 142,700.00 132,855.83 7.487635 % 535.00
B-3 95,100.00 88,539.50 7.487635 % 356.54
B-4 950,747.29 273,451.84 7.487635 % 1,101.17
- -------------------------------------------------------------------------------
95,065,047.29 23,420,434.97 1,032,029.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,082.99 957,653.08 0.00 0.00 13,735,284.50
R 0.00 0.00 0.00 0.00 0.00
M-1 14,652.76 154,060.18 0.00 0.00 2,209,631.50
M-2 19,323.73 31,798.54 0.00 0.00 3,085,383.79
M-3 12,422.14 20,441.50 0.00 0.00 1,983,421.28
B-1 5,522.89 9,088.30 0.00 0.00 881,829.64
B-2 828.72 1,363.72 0.00 0.00 132,320.83
B-3 552.29 908.83 0.00 0.00 88,182.96
B-4 1,705.73 2,806.90 0.00 0.00 270,499.21
- -------------------------------------------------------------------------------
146,091.25 1,178,121.05 0.00 0.00 22,386,553.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 193.815349 11.502278 1.208975 12.711253 0.000000 182.313072
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 193.815092 11.502262 1.208974 12.711236 0.000000 182.312830
M-2 931.014786 3.749116 5.807456 9.556572 0.000000 927.265670
M-3 931.014792 3.749116 5.807452 9.556568 0.000000 927.265676
B-1 931.014774 3.749117 5.807455 9.556572 0.000000 927.265657
B-2 931.014926 3.749124 5.807428 9.556552 0.000000 927.265802
B-3 931.014721 3.749106 5.807466 9.556572 0.000000 927.265615
B-4 287.617796 1.158215 1.794094 2.952309 0.000000 284.512207
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,051.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,276.10
MASTER SERVICER ADVANCES THIS MONTH 4,313.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,017,713.51
(B) TWO MONTHLY PAYMENTS: 4 693,200.67
(C) THREE OR MORE MONTHLY PAYMENTS: 3 700,582.47
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 405,737.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,386,553.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 568,114.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 932,866.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.34664130 % 31.76003400 % 5.89332450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.35506460 % 32.51253705 % 6.13239830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94663585
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.00
POOL TRADING FACTOR: 23.54866941
................................................................................
Run: 04/28/99 10:46:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 15,879,717.54 7.575592 % 542,425.52
M-1 760947DR9 2,949,000.00 1,199,684.34 7.575592 % 40,979.28
M-2 760947DS7 1,876,700.00 763,461.37 7.575592 % 26,078.61
R 760947DT5 100.00 0.00 7.575592 % 0.00
B-1 1,072,500.00 436,304.33 7.575592 % 14,903.45
B-2 375,400.00 152,716.68 7.575592 % 5,216.56
B-3 965,295.81 209,200.58 7.575592 % 7,145.95
- -------------------------------------------------------------------------------
107,242,895.81 18,641,084.84 636,749.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 100,221.61 642,647.13 0.00 0.00 15,337,292.02
M-1 7,571.56 48,550.84 0.00 0.00 1,158,705.06
M-2 4,818.43 30,897.04 0.00 0.00 737,382.76
R 0.00 0.00 0.00 0.00 0.00
B-1 2,753.65 17,657.10 0.00 0.00 421,400.88
B-2 963.84 6,180.40 0.00 0.00 147,500.12
B-3 1,320.32 8,466.27 0.00 0.00 202,054.63
- -------------------------------------------------------------------------------
117,649.41 754,398.78 0.00 0.00 18,004,335.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 158.790983 5.424044 1.002177 6.426221 0.000000 153.366939
M-1 406.810560 13.895992 2.567501 16.463493 0.000000 392.914568
M-2 406.810556 13.895993 2.567501 16.463494 0.000000 392.914563
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 406.810564 13.895991 2.567506 16.463497 0.000000 392.914573
B-2 406.810549 13.896004 2.567501 16.463505 0.000000 392.914545
B-3 216.721732 7.402860 1.367788 8.770648 0.000000 209.318872
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,248.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,068.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,326,431.48
(B) TWO MONTHLY PAYMENTS: 1 444,044.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 531,391.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,004,335.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 616,862.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128466 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86464323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.76
POOL TRADING FACTOR: 16.78837123
................................................................................
Run: 04/28/99 10:46:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 14,465,091.70 0.000000 % 1,810,869.56
A-8 760947EH0 0.00 0.00 0.445908 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,971,123.12 8.500000 % 2,447.29
M-2 760947EN7 1,860,998.00 1,782,674.04 8.500000 % 1,468.38
M-3 760947EP2 1,550,831.00 1,485,561.09 8.500000 % 1,223.65
B-1 760947EQ0 558,299.00 534,801.82 8.500000 % 440.51
B-2 760947ER8 248,133.00 237,689.82 8.500000 % 195.78
B-3 124,066.00 118,844.42 8.500000 % 97.89
B-4 620,337.16 383,015.74 8.500000 % 315.50
- -------------------------------------------------------------------------------
124,066,559.16 21,978,801.75 1,817,058.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 101,268.73 1,912,138.29 0.00 0.00 12,654,222.14
A-8 6,101.14 6,101.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,962.39 23,409.68 0.00 0.00 2,968,675.83
M-2 12,577.43 14,045.81 0.00 0.00 1,781,205.66
M-3 10,481.18 11,704.83 0.00 0.00 1,484,337.44
B-1 3,773.23 4,213.74 0.00 0.00 534,361.31
B-2 1,676.99 1,872.77 0.00 0.00 237,494.04
B-3 838.49 936.38 0.00 0.00 118,746.53
B-4 2,702.32 3,017.82 0.00 0.00 382,700.24
- -------------------------------------------------------------------------------
160,381.90 1,977,440.46 0.00 0.00 20,161,743.19
===============================================================================
Run: 04/28/99 10:46:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 316.203567 39.585191 2.213711 41.798902 0.000000 276.618376
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.912939 0.789025 6.758436 7.547461 0.000000 957.123914
M-2 957.912926 0.789028 6.758433 7.547461 0.000000 957.123898
M-3 957.912945 0.789029 6.758428 7.547457 0.000000 957.123916
B-1 957.912910 0.789022 6.758439 7.547461 0.000000 957.123889
B-2 957.912974 0.789012 6.758432 7.547444 0.000000 957.123962
B-3 957.912885 0.789016 6.758419 7.547435 0.000000 957.123870
B-4 617.431559 0.508578 4.356212 4.864790 0.000000 616.922965
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,465.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,813.71
MASTER SERVICER ADVANCES THIS MONTH 327.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 497,859.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 538,312.28
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,801.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,161,743.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 38,104.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,798,762.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.18025620 % 28.91419200 % 5.90555170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.01140860 % 30.92103134 % 6.44299940 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4544 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10065010
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.41
POOL TRADING FACTOR: 16.25074744
................................................................................
Run: 04/28/99 10:46:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 37,438,899.74 7.701381 % 2,366,580.37
R 760947EA5 100.00 0.00 7.701381 % 0.00
B-1 4,660,688.00 4,382,035.20 7.701381 % 8,117.22
B-2 2,330,345.00 2,191,018.55 7.701381 % 4,058.61
B-3 2,330,343.10 918,740.01 7.701381 % 1,701.84
- -------------------------------------------------------------------------------
310,712,520.10 44,930,693.50 2,380,458.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 235,327.14 2,601,907.51 0.00 0.00 35,072,319.37
R 0.00 0.00 0.00 0.00 0.00
B-1 27,543.86 35,661.08 0.00 0.00 4,373,917.98
B-2 13,771.94 17,830.55 0.00 0.00 2,186,959.94
B-3 5,774.87 7,476.71 0.00 0.00 887,742.88
- -------------------------------------------------------------------------------
282,417.81 2,662,875.85 0.00 0.00 42,520,940.17
===============================================================================
Run: 04/28/99 10:46:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 124.220346 7.852192 0.780803 8.632995 0.000000 116.368154
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 940.212089 1.741636 5.909827 7.651463 0.000000 938.470453
B-2 940.212093 1.741635 5.909829 7.651464 0.000000 938.470458
B-3 394.250962 0.730296 2.478120 3.208416 0.000000 380.949432
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,702.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,037.94
MASTER SERVICER ADVANCES THIS MONTH 2,202.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,412,838.64
(B) TWO MONTHLY PAYMENTS: 1 234,192.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 349,345.88
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,040,502.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,520,940.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 207
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,922.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,164,475.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.32588890 % 16.67411110 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.48246450 % 17.51753550 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09546869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.04
POOL TRADING FACTOR: 13.68497805
................................................................................
Run: 04/28/99 10:46:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 3,147,463.41 8.100000 % 2,500,233.78
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,457,302.28 0.000000 % 1,272.76
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.453449 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,537,694.30 8.500000 % 4,549.86
M-2 760947FT3 2,834,750.00 2,722,617.32 8.500000 % 2,729.92
M-3 760947FU0 2,362,291.00 2,268,847.10 8.500000 % 2,274.93
B-1 760947FV8 944,916.00 907,538.47 8.500000 % 909.97
B-2 760947FW6 566,950.00 544,523.48 8.500000 % 545.98
B-3 377,967.00 363,015.94 8.500000 % 363.99
B-4 944,921.62 609,964.03 8.500000 % 611.59
- -------------------------------------------------------------------------------
188,983,349.15 31,558,966.33 2,513,492.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 20,698.76 2,520,932.54 0.00 0.00 647,229.63
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 113,309.70 114,582.46 0.00 0.00 16,456,029.52
A-8 777.81 777.81 0.00 0.00 0.00
A-9 9,991.90 9,991.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,315.03 35,864.89 0.00 0.00 4,533,144.44
M-2 18,789.03 21,518.95 0.00 0.00 2,719,887.40
M-3 15,657.51 17,932.44 0.00 0.00 2,266,572.17
B-1 6,263.01 7,172.98 0.00 0.00 906,628.50
B-2 3,757.80 4,303.78 0.00 0.00 543,977.50
B-3 2,505.20 2,869.19 0.00 0.00 362,651.95
B-4 4,209.42 4,821.01 0.00 0.00 609,352.44
- -------------------------------------------------------------------------------
227,275.17 2,740,767.95 0.00 0.00 29,045,473.55
===============================================================================
Run: 04/28/99 10:46:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 330.581179 262.602014 2.174011 264.776025 0.000000 67.979165
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 255.609357 0.019768 1.759889 1.779657 0.000000 255.589589
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.443548 0.963019 6.628106 7.591125 0.000000 959.480530
M-2 960.443538 0.963020 6.628108 7.591128 0.000000 959.480519
M-3 960.443527 0.963019 6.628104 7.591123 0.000000 959.480509
B-1 960.443542 0.963017 6.628113 7.591130 0.000000 959.480525
B-2 960.443566 0.963013 6.628098 7.591111 0.000000 959.480554
B-3 960.443478 0.963021 6.628092 7.591113 0.000000 959.480457
B-4 645.518122 0.647228 4.454782 5.102010 0.000000 644.870884
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,366.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,959.27
MASTER SERVICER ADVANCES THIS MONTH 4,890.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,125,921.12
(B) TWO MONTHLY PAYMENTS: 1 261,392.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,954.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,045,473.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 532,787.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,481,800.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.74614670 % 30.49363600 % 7.76021760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.44371410 % 32.77482804 % 8.43015260 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4379 %
BANKRUPTCY AMOUNT AVAILABLE 134,050.00
FRAUD AMOUNT AVAILABLE 521,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15299300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.54
POOL TRADING FACTOR: 15.36932946
................................................................................
Run: 04/28/99 10:46:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 2,412,649.33 8.000000 % 1,692,681.85
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 437,773.36 0.000000 % 17,661.63
A-6 760947EZ0 0.00 0.00 0.371985 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,303,690.78 8.000000 % 7,120.14
M-2 760947FC0 525,100.00 434,536.03 8.000000 % 2,373.23
M-3 760947FD8 525,100.00 434,536.03 8.000000 % 2,373.23
B-1 630,100.00 521,426.68 8.000000 % 2,847.79
B-2 315,000.00 260,671.95 8.000000 % 1,423.67
B-3 367,575.59 179,248.54 8.000000 % 978.96
- -------------------------------------------------------------------------------
105,020,175.63 26,780,847.70 1,727,460.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 15,636.82 1,708,318.67 0.00 0.00 719,967.48
A-4 134,784.70 134,784.70 0.00 0.00 20,796,315.00
A-5 0.00 17,661.63 0.00 0.00 420,111.73
A-6 8,070.74 8,070.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,449.46 15,569.60 0.00 0.00 1,296,570.64
M-2 2,816.31 5,189.54 0.00 0.00 432,162.80
M-3 2,816.31 5,189.54 0.00 0.00 432,162.80
B-1 3,379.46 6,227.25 0.00 0.00 518,578.89
B-2 1,689.46 3,113.13 0.00 0.00 259,248.28
B-3 1,161.74 2,140.70 0.00 0.00 178,269.58
- -------------------------------------------------------------------------------
178,805.00 1,906,265.50 0.00 0.00 25,053,387.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 364.228462 255.537719 2.360631 257.898350 0.000000 108.690743
A-4 1000.000000 0.000000 6.481182 6.481182 0.000000 1000.000000
A-5 416.338173 16.796844 0.000000 16.796844 0.000000 399.541329
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 827.530011 4.519576 5.363374 9.882950 0.000000 823.010435
M-2 827.530051 4.519577 5.363378 9.882955 0.000000 823.010474
M-3 827.530051 4.519577 5.363378 9.882955 0.000000 823.010474
B-1 827.530043 4.519584 5.363371 9.882955 0.000000 823.010459
B-2 827.530000 4.519587 5.363365 9.882952 0.000000 823.010413
B-3 487.650826 2.663289 3.160547 5.823836 0.000000 484.987537
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,573.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,248.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 784,139.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,053,387.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,580,620.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.10271740 % 3.64933600 % 8.24794710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.34641280 % 3.81623747 % 8.77226520 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3751 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 220,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56964220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.49
POOL TRADING FACTOR: 23.85578490
................................................................................
Run: 04/28/99 10:46:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 19,397,786.00 7.355015 % 739,439.28
R 760947GA3 100.00 0.00 7.355015 % 0.00
M-1 760947GB1 16,170,335.00 3,273,376.57 7.355015 % 124,780.38
M-2 760947GC9 3,892,859.00 2,028,669.72 7.355015 % 77,332.44
M-3 760947GD7 1,796,704.00 936,309.03 7.355015 % 35,691.89
B-1 1,078,022.00 561,785.21 7.355015 % 21,415.13
B-2 299,451.00 156,051.68 7.355015 % 5,948.66
B-3 718,681.74 182,304.55 7.355015 % 6,949.38
- -------------------------------------------------------------------------------
119,780,254.74 26,536,282.76 1,011,557.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 118,850.02 858,289.30 0.00 0.00 18,658,346.72
R 0.00 0.00 0.00 0.00 0.00
M-1 20,055.94 144,836.32 0.00 0.00 3,148,596.19
M-2 12,429.64 89,762.08 0.00 0.00 1,951,337.28
M-3 5,736.76 41,428.65 0.00 0.00 900,617.14
B-1 3,442.05 24,857.18 0.00 0.00 540,370.08
B-2 956.13 6,904.79 0.00 0.00 150,103.02
B-3 1,116.98 8,066.36 0.00 0.00 175,355.16
- -------------------------------------------------------------------------------
162,587.52 1,174,144.68 0.00 0.00 25,524,725.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 202.431180 7.716631 1.240294 8.956925 0.000000 194.714548
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 202.430968 7.716623 1.240292 8.956915 0.000000 194.714345
M-2 521.125918 19.865204 3.192934 23.058138 0.000000 501.260714
M-3 521.125923 19.865203 3.192936 23.058139 0.000000 501.260720
B-1 521.125923 19.865207 3.192931 23.058138 0.000000 501.260716
B-2 521.125927 19.865220 3.192943 23.058163 0.000000 501.260707
B-3 253.665204 9.669621 1.554207 11.223828 0.000000 243.995569
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,170.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,103.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 329,307.37
(B) TWO MONTHLY PAYMENTS: 1 40,590.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 44,272.92
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,524,725.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 971,341.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877618 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,233,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77153810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.05
POOL TRADING FACTOR: 21.30962707
................................................................................
Run: 04/28/99 10:59:32 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 16,719,861.19 7.349176 % 830,442.08
II A 760947GF2 199,529,000.00 16,901,996.53 7.725452 % 3,882,031.38
III A 760947GG0 151,831,000.00 18,210,770.00 7.835102 % 975,710.46
R 760947GL9 1,000.00 177.73 7.349176 % 8.83
I M 760947GH8 10,069,000.00 9,184,459.07 7.349176 % 23,348.52
II M 760947GJ4 21,982,000.00 20,065,046.76 7.725452 % 44,674.02
III M 760947GK1 12,966,000.00 11,375,689.23 7.835102 % 38,941.84
I B 1,855,785.84 1,692,758.87 7.349176 % 4,303.29
II B 3,946,359.39 3,546,663.26 7.725452 % 7,896.50
III B 2,509,923.08 2,197,929.26 7.835102 % 7,524.07
- -------------------------------------------------------------------------------
498,755,068.31 99,895,351.90 5,814,880.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 101,719.41 932,161.49 0.00 0.00 15,889,419.11
II A 105,282.39 3,987,313.77 0.00 0.00 13,019,965.15
III A 118,220.07 1,093,930.53 0.00 0.00 17,235,059.54
R 1.08 9.91 0.00 0.00 168.90
I M 55,875.94 79,224.46 0.00 0.00 9,161,110.55
II M 124,985.02 169,659.04 0.00 0.00 20,020,372.74
III M 73,848.32 112,790.16 0.00 0.00 11,336,747.39
I B 10,298.33 14,601.62 0.00 0.00 1,688,455.58
II B 22,092.14 29,988.64 0.00 0.00 3,538,766.76
III B 14,268.44 21,792.51 0.00 0.00 2,190,405.19
- -------------------------------------------------------------------------------
626,591.14 6,441,472.13 0.00 0.00 94,080,470.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 177.747953 8.828385 1.081374 9.909759 0.000000 168.919567
II A 84.709473 19.455976 0.527655 19.983631 0.000000 65.253498
III A 119.941053 6.426293 0.778629 7.204922 0.000000 113.514760
R 177.730000 8.830000 1.080000 9.910000 0.000000 168.900000
I M 912.152058 2.318852 5.549304 7.868156 0.000000 909.833206
II M 912.794412 2.032300 5.685789 7.718089 0.000000 910.762112
III M 877.347619 3.003381 5.695536 8.698917 0.000000 874.344238
I B 912.152056 2.318851 5.549310 7.868161 0.000000 909.833206
II B 898.717757 2.000958 5.598106 7.599064 0.000000 896.716799
III B 875.695864 2.997725 5.684812 8.682537 0.000000 872.698135
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:59:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,120.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,182.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 2,603,521.46
(B) TWO MONTHLY PAYMENTS: 11 773,910.86
(C) THREE OR MORE MONTHLY PAYMENTS: 4 162,765.19
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 652,587.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,080,470.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,509
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,545,715.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.88710430 % 40.66775300 % 7.44514260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.04802480 % 43.06763166 % 7.88434350 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04469800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.18
POOL TRADING FACTOR: 18.86306063
Run: 04/28/99 10:59:35 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,677.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,410.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 954,642.01
(B) TWO MONTHLY PAYMENTS: 4 240,399.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 57,238.03
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 177,262.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,739,154.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 478
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 787,945.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 33.28033300 % 6.13379390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 34.26103347 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73856925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.68
POOL TRADING FACTOR: 25.22781007
Run: 04/28/99 10:59:36 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,900.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,001.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 627,503.65
(B) TWO MONTHLY PAYMENTS: 3 272,156.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 37,633.67
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 392,705.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,579,104.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,844,399.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 49.52656400 % 8.75423050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 54.73171892 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11065831
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.04
POOL TRADING FACTOR: 16.22440037
Run: 04/28/99 10:59:37 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,543.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,770.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 1,021,375.80
(B) TWO MONTHLY PAYMENTS: 4 261,355.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 67,893.49
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 82,620.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,762,212.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 511
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 913,370.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 35.79017800 % 6.92140800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 36.85283537 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23236003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.01
POOL TRADING FACTOR: 18.38669408
................................................................................
Run: 04/28/99 10:46:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 3,261,734.01 7.100000 % 1,258,363.21
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 281,737.08 0.000000 % 3,858.55
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,328,605.47 8.000000 % 6,492.49
M-2 760947HQ7 1,049,900.00 885,765.11 8.000000 % 4,328.46
M-3 760947HR5 892,400.00 752,887.67 8.000000 % 3,679.13
B-1 209,800.00 177,001.16 8.000000 % 864.95
B-2 367,400.00 309,962.94 8.000000 % 1,514.69
B-3 367,731.33 211,152.59 8.000000 % 1,031.85
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 19,688,846.03 1,280,133.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 18,804.49 1,277,167.70 0.00 0.00 2,003,370.80
A-7 33,226.95 33,226.95 0.00 0.00 5,280,000.00
A-8 45,309.47 45,309.47 0.00 0.00 7,200,000.00
A-9 4,917.10 4,917.10 0.00 0.00 0.00
A-10 0.00 3,858.55 0.00 0.00 277,878.53
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,630.60 15,123.09 0.00 0.00 1,322,112.98
M-2 5,753.91 10,082.37 0.00 0.00 881,436.65
M-3 4,890.74 8,569.87 0.00 0.00 749,208.54
B-1 1,149.80 2,014.75 0.00 0.00 176,136.21
B-2 2,013.51 3,528.20 0.00 0.00 308,448.25
B-3 1,371.64 2,403.49 0.00 0.00 210,120.74
SPRED 5,893.24 5,893.24 0.00 0.00 0.00
- -------------------------------------------------------------------------------
131,961.45 1,412,094.78 0.00 0.00 18,408,712.70
===============================================================================
Run: 04/28/99 10:46:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 183.243484 70.694562 1.056432 71.750994 0.000000 112.548921
A-7 1000.000000 0.000000 6.292983 6.292983 0.000000 1000.000000
A-8 1000.000000 0.000000 6.292982 6.292982 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 494.616031 6.774049 0.000000 6.774049 0.000000 487.841982
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 843.666161 4.122739 5.480442 9.603181 0.000000 839.543421
M-2 843.666168 4.122735 5.480436 9.603171 0.000000 839.543433
M-3 843.666147 4.122736 5.480435 9.603171 0.000000 839.543411
B-1 843.666158 4.122736 5.480458 9.603194 0.000000 839.543422
B-2 843.666140 4.122727 5.480430 9.603157 0.000000 839.543413
B-3 574.203427 2.805962 3.730006 6.535968 0.000000 571.397438
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,933.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 20,200.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 844,963.18
(B) TWO MONTHLY PAYMENTS: 2 838,493.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 43,227.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,408,712.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,183,521.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.11323560 % 15.28954300 % 3.59722150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.88253970 % 16.04000355 % 3.83162290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56605778
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.04
POOL TRADING FACTOR: 17.53517365
................................................................................
Run: 04/28/99 10:46:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 453,575.04 8.000000 % 147,554.64
A-4 760947GR6 21,739,268.00 8,525,850.73 8.000000 % 1,332,722.54
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.880432 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,693,039.48 8.000000 % 2,387.22
M-2 760947GY1 1,277,000.00 1,224,108.86 8.000000 % 1,085.10
M-3 760947GZ8 1,277,000.00 1,224,108.86 8.000000 % 1,085.10
B-1 613,000.00 587,610.58 8.000000 % 520.88
B-2 408,600.00 391,676.48 8.000000 % 347.20
B-3 510,571.55 352,251.54 8.000000 % 312.22
- -------------------------------------------------------------------------------
102,156,471.55 15,452,221.57 1,486,014.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,883.71 150,438.35 0.00 0.00 306,020.40
A-4 54,205.16 1,386,927.70 0.00 0.00 7,193,128.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 10,811.84 10,811.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,121.66 19,508.88 0.00 0.00 2,690,652.26
M-2 7,782.57 8,867.67 0.00 0.00 1,223,023.76
M-3 7,782.57 8,867.67 0.00 0.00 1,223,023.76
B-1 3,735.87 4,256.75 0.00 0.00 587,089.70
B-2 2,490.18 2,837.38 0.00 0.00 391,329.28
B-3 2,239.52 2,551.74 0.00 0.00 351,939.32
- -------------------------------------------------------------------------------
109,053.08 1,595,067.98 0.00 0.00 13,966,206.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 45.233289 14.715055 0.287581 15.002636 0.000000 30.518234
A-4 392.186652 61.304849 2.493422 63.798271 0.000000 330.881803
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.581719 0.849726 6.094419 6.944145 0.000000 957.731993
M-2 958.581723 0.849726 6.094417 6.944143 0.000000 957.731997
M-3 958.581723 0.849726 6.094417 6.944143 0.000000 957.731997
B-1 958.581697 0.849723 6.094405 6.944128 0.000000 957.731974
B-2 958.581694 0.849731 6.094420 6.944151 0.000000 957.731963
B-3 689.916115 0.611570 4.386300 4.997870 0.000000 689.304604
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,123.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,686.29
MASTER SERVICER ADVANCES THIS MONTH 2,120.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,701.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,262.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 264,357.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,966,206.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,962.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,472,317.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.11090480 % 33.27196100 % 8.61713380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 53.69495650 % 36.77949139 % 9.52555220 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8478 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16683694
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.84
POOL TRADING FACTOR: 13.67138710
................................................................................
Run: 04/28/99 10:46:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 8,279,044.61 7.000000 % 1,274,242.28
A-3 760947HU8 12,694,000.00 12,418,567.42 6.700000 % 1,911,363.42
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 90,290.19 0.000000 % 10,676.27
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.447490 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,217,915.51 8.000000 % 4,425.52
M-2 760947JH5 2,499,831.00 2,371,779.87 8.000000 % 2,011.60
M-3 760947JJ1 2,499,831.00 2,371,779.87 8.000000 % 2,011.60
B-1 760947JK8 799,945.00 758,968.68 8.000000 % 643.71
B-2 760947JL6 699,952.00 664,097.71 8.000000 % 563.25
B-3 999,934.64 538,408.13 8.000000 % 456.64
- -------------------------------------------------------------------------------
199,986,492.99 32,710,851.99 3,206,394.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 46,540.02 1,320,782.30 0.00 0.00 7,004,802.33
A-3 66,818.17 1,978,181.59 0.00 0.00 10,507,204.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 3,461.74 14,138.01 0.00 0.00 79,613.92
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,151.55 16,151.55 0.00 0.00 0.00
A-12 11,755.02 11,755.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,522.41 37,947.93 0.00 0.00 5,213,489.99
M-2 15,237.47 17,249.07 0.00 0.00 2,369,768.27
M-3 15,237.47 17,249.07 0.00 0.00 2,369,768.27
B-1 4,875.98 5,519.69 0.00 0.00 758,324.97
B-2 4,266.49 4,829.74 0.00 0.00 663,534.46
B-3 3,459.00 3,915.64 0.00 0.00 537,951.49
- -------------------------------------------------------------------------------
221,325.32 3,427,719.61 0.00 0.00 29,504,457.70
===============================================================================
Run: 04/28/99 10:46:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 346.094618 53.268030 1.945545 55.213575 0.000000 292.826588
A-3 978.302144 150.572193 5.263760 155.835953 0.000000 827.729951
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.421605 0.168096 0.054505 0.222601 0.000000 1.253509
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.776083 0.804694 6.095396 6.900090 0.000000 947.971388
M-2 948.776085 0.804694 6.095400 6.900094 0.000000 947.971391
M-3 948.776085 0.804694 6.095400 6.900094 0.000000 947.971391
B-1 948.776078 0.804693 6.095394 6.900087 0.000000 947.971386
B-2 948.776073 0.804698 6.095404 6.900102 0.000000 947.971375
B-3 538.443323 0.456650 3.459226 3.915876 0.000000 537.986653
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,085.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,652.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 862,555.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,624.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 249,155.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,504,457.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,178,646.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.44958790 % 30.53741200 % 6.01300040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.51435620 % 33.73397549 % 6.66039530 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4437 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72144271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.19
POOL TRADING FACTOR: 14.75322521
................................................................................
Run: 04/28/99 10:46:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 7,823,261.40 6.600000 % 1,327,157.69
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 15,525,843.39 7.200000 % 842,011.63
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 90,799.00 0.000000 % 8,980.55
A-10 760947JV4 0.00 0.00 0.561532 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,510,015.20 7.500000 % 5,395.86
M-2 760947JZ5 2,883,900.00 2,755,007.57 7.500000 % 2,697.93
M-3 760947KA8 2,883,900.00 2,755,007.57 7.500000 % 2,697.93
B-1 922,800.00 881,556.58 7.500000 % 863.29
B-2 807,500.00 771,409.79 7.500000 % 0.00
B-3 1,153,493.52 874,854.47 7.500000 % 0.00
- -------------------------------------------------------------------------------
230,710,285.52 58,443,754.97 2,189,804.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,811.33 1,369,969.02 0.00 0.00 6,496,103.71
A-2 42,232.32 42,232.32 0.00 0.00 8,936,000.00
A-3 77,856.08 77,856.08 0.00 0.00 12,520,000.00
A-4 92,686.11 934,697.74 0.00 0.00 14,683,831.76
A-5 0.00 0.00 0.00 0.00 0.00
A-6 21,547.76 21,547.76 0.00 0.00 0.00
A-7 1,488.60 1,488.60 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 8,980.55 0.00 0.00 81,818.45
A-10 27,210.71 27,210.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,264.24 39,660.10 0.00 0.00 5,504,619.34
M-2 17,132.12 19,830.05 0.00 0.00 2,752,309.64
M-3 17,132.12 19,830.05 0.00 0.00 2,752,309.64
B-1 5,481.99 6,345.28 0.00 0.00 880,693.29
B-2 1,018.52 1,018.52 0.00 0.00 771,409.79
B-3 0.00 0.00 0.00 0.00 873,242.30
- -------------------------------------------------------------------------------
380,861.90 2,570,666.78 0.00 0.00 56,252,337.92
===============================================================================
Run: 04/28/99 10:46:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 140.701585 23.868970 0.769963 24.638933 0.000000 116.832615
A-2 1000.000000 0.000000 4.726088 4.726088 0.000000 1000.000000
A-3 597.043395 0.000000 3.712736 3.712736 0.000000 597.043395
A-4 406.063643 22.022012 2.424117 24.446129 0.000000 384.041631
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.297717 0.297717 0.000000 0.000000
A-7 0.000000 0.000000 0.297720 0.297720 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 637.944335 63.096411 0.000000 63.096411 0.000000 574.847925
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.306217 0.935514 5.940608 6.876122 0.000000 954.370703
M-2 955.306207 0.935514 5.940608 6.876122 0.000000 954.370693
M-3 955.306207 0.935514 5.940608 6.876122 0.000000 954.370693
B-1 955.306220 0.935511 5.940605 6.876116 0.000000 954.370709
B-2 955.306241 0.000000 1.261325 1.261325 0.000000 955.306242
B-3 758.438998 0.000000 0.000000 0.000000 0.000000 757.041357
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:46:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,372.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,500.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,874,402.49
(B) TWO MONTHLY PAYMENTS: 1 242,791.89
(C) THREE OR MORE MONTHLY PAYMENTS: 3 721,245.55
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 309,027.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,252,337.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,134,178.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.78292220 % 18.88512800 % 4.33194990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.90447070 % 19.57116633 % 4.49585550 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5614 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34634679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.90
POOL TRADING FACTOR: 24.38224104
................................................................................
Run: 04/28/99 10:46:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 47,147.39 7.650000 % 47,147.39
A-6 760947KU4 20,568,000.00 1,773,730.45 7.650000 % 618,465.84
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 701,521.79
A-9 760947KX8 12,900,000.00 4,014,232.07 7.400000 % 1,399,685.86
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 1,867,084.69 7.400000 % 651,016.68
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 52,830,857.94 7.500000 % 7,430,081.65
A-16 760947LE9 32,887,000.00 31,466,083.93 7.500000 % 30,251.54
A-17 760947LF6 1,348,796.17 839,269.03 0.000000 % 26,747.89
A-18 760947LG4 0.00 0.00 0.395530 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,850,330.86 7.500000 % 10,431.52
M-2 760947LL3 5,670,200.00 5,425,213.31 7.500000 % 5,215.81
M-3 760947LM1 4,536,100.00 4,340,113.22 7.500000 % 4,172.59
B-1 2,041,300.00 1,953,103.57 7.500000 % 1,877.72
B-2 1,587,600.00 1,519,006.16 7.500000 % 1,460.37
B-3 2,041,838.57 1,204,116.27 7.500000 % 1,157.69
- -------------------------------------------------------------------------------
453,612,334.74 148,052,288.89 10,929,234.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 293.29 47,440.68 0.00 0.00 0.00
A-6 11,034.15 629,499.99 0.00 0.00 1,155,264.61
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,063.84 714,585.63 0.00 0.00 1,398,478.21
A-9 24,155.95 1,423,841.81 0.00 0.00 2,614,546.21
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 11,513.69 662,530.37 0.00 0.00 1,216,068.01
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 322,209.95 7,752,291.60 0.00 0.00 45,400,776.29
A-16 191,908.39 222,159.93 0.00 0.00 31,435,832.39
A-17 0.00 26,747.89 0.00 0.00 812,521.14
A-18 47,619.48 47,619.48 0.00 0.00 0.00
A-19 57,939.52 57,939.52 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,175.05 76,606.57 0.00 0.00 10,839,899.34
M-2 33,087.81 38,303.62 0.00 0.00 5,419,997.50
M-3 26,469.90 30,642.49 0.00 0.00 4,335,940.63
B-1 11,911.78 13,789.50 0.00 0.00 1,951,225.85
B-2 9,264.26 10,724.63 0.00 0.00 1,517,545.79
B-3 7,343.78 8,501.47 0.00 0.00 1,202,958.58
- -------------------------------------------------------------------------------
948,502.51 11,877,736.85 0.00 0.00 137,123,054.55
===============================================================================
Run: 04/28/99 10:46:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 1.538000 1.538000 0.009567 1.547567 0.000000 0.000000
A-6 86.237381 30.069323 0.536472 30.605795 0.000000 56.168058
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 334.057995 6.220876 340.278871 0.000000 665.942005
A-9 311.180781 108.502780 1.872554 110.375334 0.000000 202.678001
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 526.829766 183.695451 3.248784 186.944235 0.000000 343.134314
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 528.308579 74.300817 3.222100 77.522917 0.000000 454.007763
A-16 956.793989 0.919863 5.835388 6.755251 0.000000 955.874126
A-17 622.235627 19.830936 0.000000 19.830936 0.000000 602.404691
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.098897 6.098897 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.793988 0.919863 5.835388 6.755251 0.000000 955.874125
M-2 956.793995 0.919863 5.835387 6.755250 0.000000 955.874131
M-3 956.793990 0.919863 5.835387 6.755250 0.000000 955.874128
B-1 956.793989 0.919865 5.835389 6.755254 0.000000 955.874124
B-2 956.794004 0.919860 5.835387 6.755247 0.000000 955.874143
B-3 589.721581 0.566960 3.596651 4.163611 0.000000 589.154597
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,223.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,963.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,785,518.58
(B) TWO MONTHLY PAYMENTS: 3 996,701.75
(C) THREE OR MORE MONTHLY PAYMENTS: 2 464,213.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 917,897.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,123,054.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,786,687.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.81953360 % 14.00396300 % 3.17650300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.46323170 % 15.01996695 % 3.42727010 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3934 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15523236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.03
POOL TRADING FACTOR: 30.22912828
................................................................................
Run: 04/28/99 10:47:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 18,739,486.23 7.250000 % 1,318,872.67
A-3 760947KJ9 56,568,460.00 18,076,593.75 7.250000 % 1,272,218.73
A-4 760947KE0 434,639.46 201,767.63 0.000000 % 8,245.46
A-5 760947KF7 0.00 0.00 0.439542 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,524,031.71 7.250000 % 7,210.73
M-2 760947KM2 901,000.00 761,593.25 7.250000 % 3,603.36
M-3 760947KN0 721,000.00 609,443.63 7.250000 % 2,883.49
B-1 360,000.00 304,299.19 7.250000 % 1,439.75
B-2 361,000.00 305,144.45 7.250000 % 1,443.74
B-3 360,674.91 304,869.62 7.250000 % 1,442.44
- -------------------------------------------------------------------------------
120,152,774.37 40,827,229.46 2,617,360.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 110,892.89 1,429,765.56 0.00 0.00 17,420,613.56
A-3 106,970.15 1,379,188.88 0.00 0.00 16,804,375.02
A-4 0.00 8,245.46 0.00 0.00 193,522.17
A-5 14,647.32 14,647.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,018.62 16,229.35 0.00 0.00 1,516,820.98
M-2 4,506.81 8,110.17 0.00 0.00 757,989.89
M-3 3,606.45 6,489.94 0.00 0.00 606,560.14
B-1 1,800.72 3,240.47 0.00 0.00 302,859.44
B-2 1,805.72 3,249.46 0.00 0.00 303,700.71
B-3 1,804.10 3,246.54 0.00 0.00 303,427.18
- -------------------------------------------------------------------------------
255,052.78 2,872,413.15 0.00 0.00 38,209,869.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 794.217658 55.896515 4.699867 60.596382 0.000000 738.321144
A-3 319.552517 22.489895 1.890986 24.380881 0.000000 297.062622
A-4 464.218389 18.970804 0.000000 18.970804 0.000000 445.247585
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 845.275491 3.999296 5.002008 9.001304 0.000000 841.276195
M-2 845.275527 3.999290 5.002009 9.001299 0.000000 841.276238
M-3 845.275492 3.999293 5.002011 9.001304 0.000000 841.276200
B-1 845.275528 3.999306 5.002000 9.001306 0.000000 841.276222
B-2 845.275485 3.999280 5.001994 9.001274 0.000000 841.276205
B-3 845.275376 3.999280 5.002011 9.001291 0.000000 841.276095
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,963.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,577.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 236,072.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,209,869.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,424,013.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.62316670 % 7.12624200 % 2.25059170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.02703140 % 7.54090783 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4369 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95262723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.83
POOL TRADING FACTOR: 31.80107100
................................................................................
Run: 04/28/99 10:47:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 18,931,366.07 5.520000 % 959,073.61
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 736,791.54 6.500000 % 37,326.27
B-2 1,257,300.00 800,871.43 6.500000 % 40,572.60
B-3 604,098.39 188,970.18 6.500000 % 9,573.33
- -------------------------------------------------------------------------------
100,579,098.39 20,657,999.22 1,046,545.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 89,919.64 1,048,993.25 0.00 0.00 17,972,292.46
R 29,511.55 29,511.55 0.00 0.00 0.00
B-1 4,120.90 41,447.17 0.00 0.00 699,465.27
B-2 4,479.30 45,051.90 0.00 0.00 760,298.83
B-3 1,056.92 10,630.25 0.00 0.00 179,396.85
- -------------------------------------------------------------------------------
129,088.31 1,175,634.12 0.00 0.00 19,611,453.41
===============================================================================
Run: 04/28/99 10:47:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 194.046454 9.830502 0.921676 10.752178 0.000000 184.215952
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 636.977211 32.269620 3.562635 35.832255 0.000000 604.707591
B-2 636.977197 32.269625 3.562634 35.832259 0.000000 604.707572
B-3 312.813580 15.847319 1.749583 17.596902 0.000000 296.966277
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,697.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,656.62
MASTER SERVICER ADVANCES THIS MONTH 500.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 786,794.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 101,361.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,611,453.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 63,489.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,020,248.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.64181810 % 8.35818190 %
CURRENT PREPAYMENT PERCENTAGE 91.64181810 % 8.35818190 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.64181810 % 8.35818190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97240194
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.33
POOL TRADING FACTOR: 19.49853769
................................................................................
Run: 04/28/99 10:47:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 1,392,163.48 7.500000 % 618,224.59
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 26,258,245.37 7.500000 % 11,660,622.60
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 791,209.15 0.000000 % 57,316.54
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,355,708.33 7.500000 % 9,715.53
M-2 760947MJ7 5,987,500.00 5,753,171.27 7.500000 % 5,397.52
M-3 760947MK4 4,790,000.00 4,602,537.03 7.500000 % 4,318.01
B-1 2,395,000.00 2,301,268.51 7.500000 % 2,159.01
B-2 1,437,000.00 1,380,761.10 7.500000 % 1,295.40
B-3 2,155,426.27 1,486,760.16 7.500000 % 1,394.85
SPRED 0.00 0.00 0.367875 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 164,113,525.40 12,360,444.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,478.33 626,702.92 0.00 0.00 773,938.89
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 159,913.68 11,820,536.28 0.00 0.00 14,597,622.77
A-7 75,680.89 75,680.89 0.00 0.00 12,427,000.00
A-8 323,884.61 323,884.61 0.00 0.00 53,182,701.00
A-9 250,181.31 250,181.31 0.00 0.00 41,080,426.00
A-10 18,888.70 18,888.70 0.00 0.00 3,101,574.00
A-11 0.00 57,316.54 0.00 0.00 733,892.61
R 0.00 0.00 0.00 0.00 0.00
M-1 63,066.65 72,782.18 0.00 0.00 10,345,992.80
M-2 35,037.03 40,434.55 0.00 0.00 5,747,773.75
M-3 28,029.62 32,347.63 0.00 0.00 4,598,219.02
B-1 14,014.81 16,173.82 0.00 0.00 2,299,109.50
B-2 8,408.89 9,704.29 0.00 0.00 1,379,465.70
B-3 9,054.42 10,449.27 0.00 0.00 1,485,365.30
SPRED 48,434.57 48,434.57 0.00 0.00 0.00
- -------------------------------------------------------------------------------
1,043,073.51 13,403,517.56 0.00 0.00 151,753,081.34
===============================================================================
Run: 04/28/99 10:47:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 59.240999 26.307429 0.360780 26.668209 0.000000 32.933570
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 270.113210 119.950444 1.644999 121.595443 0.000000 150.162766
A-7 1000.000000 0.000000 6.090037 6.090037 0.000000 1000.000000
A-8 1000.000000 0.000000 6.090037 6.090037 0.000000 1000.000000
A-9 1000.000000 0.000000 6.090037 6.090037 0.000000 1000.000000
A-10 1000.000000 0.000000 6.090037 6.090037 0.000000 1000.000000
A-11 673.091969 48.759930 0.000000 48.759930 0.000000 624.332039
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.863682 0.901464 5.851696 6.753160 0.000000 959.962218
M-2 960.863678 0.901465 5.851696 6.753161 0.000000 959.962213
M-3 960.863681 0.901463 5.851695 6.753158 0.000000 959.962217
B-1 960.863678 0.901466 5.851695 6.753161 0.000000 959.962213
B-2 960.863674 0.901461 5.851698 6.753159 0.000000 959.962213
B-3 689.775466 0.647134 4.200756 4.847890 0.000000 689.128327
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,227.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 19,185.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,859,030.56
(B) TWO MONTHLY PAYMENTS: 1 239,488.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 465,681.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,753,081.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,206,430.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.15390680 % 3.16477900 % 12.68131450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.87904580 % 3.40285710 % 13.70156050 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13216206
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.33
POOL TRADING FACTOR: 31.68123374
................................................................................
Run: 04/28/99 10:47:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 32,916,530.81 7.000000 % 2,423,108.35
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 722,165.96 0.000000 % 4,603.77
A-6 7609473R0 0.00 0.00 0.437314 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,931,157.87 7.000000 % 9,672.80
M-2 760947MS7 911,000.00 772,632.75 7.000000 % 3,869.97
M-3 760947MT5 1,367,000.00 1,159,373.21 7.000000 % 5,807.08
B-1 455,000.00 385,892.32 7.000000 % 1,932.86
B-2 455,000.00 385,892.32 7.000000 % 1,932.86
B-3 455,670.95 386,461.44 7.000000 % 1,935.65
- -------------------------------------------------------------------------------
182,156,882.70 78,175,106.68 2,452,863.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 191,826.99 2,614,935.34 0.00 0.00 30,493,422.46
A-3 81,587.52 81,587.52 0.00 0.00 14,000,000.00
A-4 148,693.24 148,693.24 0.00 0.00 25,515,000.00
A-5 0.00 4,603.77 0.00 0.00 717,562.19
A-6 28,461.60 28,461.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,254.17 20,926.97 0.00 0.00 1,921,485.07
M-2 4,502.65 8,372.62 0.00 0.00 768,762.78
M-3 6,756.46 12,563.54 0.00 0.00 1,153,566.13
B-1 2,248.86 4,181.72 0.00 0.00 383,959.46
B-2 2,248.86 4,181.72 0.00 0.00 383,959.46
B-3 2,252.18 4,187.83 0.00 0.00 384,525.73
- -------------------------------------------------------------------------------
479,832.53 2,932,695.87 0.00 0.00 75,722,243.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 968.133259 71.267893 5.641970 76.909863 0.000000 896.865367
A-3 1000.000000 0.000000 5.827680 5.827680 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827679 5.827679 0.000000 1000.000000
A-5 591.400386 3.770146 0.000000 3.770146 0.000000 587.630239
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.115007 4.248046 4.942543 9.190589 0.000000 843.866961
M-2 848.114984 4.248046 4.942536 9.190582 0.000000 843.866937
M-3 848.115004 4.248047 4.942546 9.190593 0.000000 843.866957
B-1 848.114989 4.248044 4.942549 9.190593 0.000000 843.866945
B-2 848.114989 4.248044 4.942549 9.190593 0.000000 843.866945
B-3 848.115159 4.247912 4.942558 9.190470 0.000000 843.867115
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,481.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,139.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,345,573.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 512,643.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,722,243.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,060,785.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.51682470 % 4.98775600 % 1.49541910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.33873760 % 5.07620194 % 1.53649700 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65834198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.26
POOL TRADING FACTOR: 41.56979531
................................................................................
Run: 04/28/99 10:47:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 33,380,118.52 7.500000 % 8,174,513.70
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 40,812,382.09 7.500000 % 157,772.13
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 581,379.03 0.000000 % 16,081.63
A-13 7609473Q2 0.00 0.00 0.462937 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,764,078.79 7.500000 % 37,745.89
M-2 760947NL1 5,638,762.00 5,424,486.94 7.500000 % 20,969.93
M-3 760947NM9 4,511,009.00 4,339,588.98 7.500000 % 16,775.94
B-1 760947NN7 2,255,508.00 2,169,797.84 7.500000 % 8,387.98
B-2 760947NP2 1,353,299.00 1,301,873.12 7.500000 % 5,032.77
B-3 760947NQ0 2,029,958.72 1,579,982.20 7.500000 % 6,107.88
- -------------------------------------------------------------------------------
451,101,028.81 143,708,888.51 8,443,387.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 205,022.16 8,379,535.86 0.00 0.00 25,205,604.82
A-6 272,431.61 272,431.61 0.00 0.00 44,355,201.00
A-7 250,671.46 408,443.59 0.00 0.00 40,654,609.96
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 16,081.63 0.00 0.00 565,297.40
A-13 54,482.49 54,482.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,971.40 97,717.29 0.00 0.00 9,726,332.90
M-2 33,317.44 54,287.37 0.00 0.00 5,403,517.01
M-3 26,653.95 43,429.89 0.00 0.00 4,322,813.04
B-1 13,327.00 21,714.98 0.00 0.00 2,161,409.86
B-2 7,996.17 13,028.94 0.00 0.00 1,296,840.35
B-3 9,704.32 15,812.20 0.00 0.00 1,376,271.28
- -------------------------------------------------------------------------------
933,578.00 9,376,965.85 0.00 0.00 135,067,897.62
===============================================================================
Run: 04/28/99 10:47:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 668.635479 163.743274 4.106789 167.850063 0.000000 504.892205
A-6 1000.000000 0.000000 6.142044 6.142044 0.000000 1000.000000
A-7 961.999628 3.718889 5.908644 9.627533 0.000000 958.280739
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 633.712193 17.529227 0.000000 17.529227 0.000000 616.182966
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.999626 3.718890 5.908644 9.627534 0.000000 958.280736
M-2 961.999627 3.718889 5.908644 9.627533 0.000000 958.280738
M-3 961.999628 3.718889 5.908645 9.627534 0.000000 958.280739
B-1 961.999620 3.718887 5.908647 9.627534 0.000000 958.280733
B-2 961.999617 3.718890 5.908650 9.627540 0.000000 958.280727
B-3 778.332182 3.008869 4.780550 7.789419 0.000000 677.979934
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,655.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,744.26
MASTER SERVICER ADVANCES THIS MONTH 1,161.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,617,622.63
(B) TWO MONTHLY PAYMENTS: 5 1,132,792.16
(C) THREE OR MORE MONTHLY PAYMENTS: 2 492,870.35
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 952,496.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,067,897.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 149,194.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,654,497.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.82663620 % 13.64388600 % 3.52947740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.94296290 % 14.40213648 % 3.59437030 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21363073
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.38
POOL TRADING FACTOR: 29.94182877
................................................................................
Run: 04/28/99 10:47:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 20,887,879.79 7.500000 % 12,005,728.30
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,703,578.18 7.500000 % 37,573.08
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 282,526.05 0.000000 % 30,933.07
A-11 7609473S8 0.00 0.00 0.434795 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,728,109.47 7.500000 % 8,979.92
M-2 760947PQ8 5,604,400.00 5,404,515.99 7.500000 % 4,988.86
M-3 760947PR6 4,483,500.00 4,323,593.48 7.500000 % 3,991.07
B-1 2,241,700.00 2,161,748.57 7.500000 % 1,995.49
B-2 1,345,000.00 1,297,029.82 7.500000 % 1,197.28
B-3 2,017,603.30 1,835,832.42 7.500000 % 1,694.56
- -------------------------------------------------------------------------------
448,349,608.77 138,624,813.77 12,097,081.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 126,341.04 12,132,069.34 0.00 0.00 8,882,151.49
A-6 314,523.73 314,523.73 0.00 0.00 52,000,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 246,196.94 283,770.02 0.00 0.00 40,666,005.10
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 30,933.07 0.00 0.00 251,592.98
A-11 48,608.70 48,608.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,840.79 67,820.71 0.00 0.00 9,719,129.55
M-2 32,689.39 37,678.25 0.00 0.00 5,399,527.13
M-3 26,151.40 30,142.47 0.00 0.00 4,319,602.41
B-1 13,075.41 15,070.90 0.00 0.00 2,159,753.08
B-2 7,845.13 9,042.41 0.00 0.00 1,295,832.54
B-3 11,104.09 12,798.65 0.00 0.00 1,834,137.86
- -------------------------------------------------------------------------------
885,376.62 12,982,458.25 0.00 0.00 126,527,732.14
===============================================================================
Run: 04/28/99 10:47:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 476.892233 274.103386 2.884499 276.987885 0.000000 202.788847
A-6 1000.000000 0.000000 6.048533 6.048533 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 964.334446 0.890168 5.832809 6.722977 0.000000 963.444279
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 589.018718 64.490185 0.000000 64.490185 0.000000 524.528533
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.334447 0.890167 5.832809 6.722976 0.000000 963.444280
M-2 964.334450 0.890168 5.832808 6.722976 0.000000 963.444281
M-3 964.334444 0.890168 5.832809 6.722977 0.000000 963.444276
B-1 964.334465 0.890168 5.832810 6.722978 0.000000 963.444297
B-2 964.334439 0.890171 5.832810 6.722981 0.000000 963.444268
B-3 909.907522 0.839888 5.503604 6.343492 0.000000 909.067635
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,156.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,089.50
MASTER SERVICER ADVANCES THIS MONTH 1,156.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,674,529.12
(B) TWO MONTHLY PAYMENTS: 4 929,558.38
(C) THREE OR MORE MONTHLY PAYMENTS: 4 829,362.75
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 176,246.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,527,732.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 149,682.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,969,115.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.10899210 % 14.06382600 % 3.82718180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.41753360 % 15.36284478 % 4.18901270 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22204413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.48
POOL TRADING FACTOR: 28.22077452
................................................................................
Run: 04/28/99 10:47:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 3,109,407.95 7.000000 % 850,834.45
A-4 760947NU1 10,808,000.00 9,309,274.52 7.000000 % 2,547,318.21
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 295,275.23 0.000000 % 8,955.65
A-8 7609473T6 0.00 0.00 0.421960 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,801,550.15 7.000000 % 9,180.10
M-2 760947NZ0 1,054,500.00 900,348.18 7.000000 % 4,587.87
M-3 760947PA3 773,500.00 660,426.08 7.000000 % 3,365.31
B-1 351,000.00 299,689.13 7.000000 % 1,527.12
B-2 281,200.00 240,092.85 7.000000 % 1,223.43
B-3 350,917.39 299,618.66 7.000000 % 1,526.76
- -------------------------------------------------------------------------------
140,600,865.75 54,682,182.75 3,428,518.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,821.13 868,655.58 0.00 0.00 2,258,573.50
A-4 53,354.79 2,600,673.00 0.00 0.00 6,761,956.31
A-5 136,414.93 136,414.93 0.00 0.00 23,801,500.00
A-6 80,038.42 80,038.42 0.00 0.00 13,965,000.00
A-7 0.00 8,955.65 0.00 0.00 286,319.58
A-8 18,891.94 18,891.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,325.33 19,505.43 0.00 0.00 1,792,370.05
M-2 5,160.22 9,748.09 0.00 0.00 895,760.31
M-3 3,785.14 7,150.45 0.00 0.00 657,060.77
B-1 1,717.63 3,244.75 0.00 0.00 298,162.01
B-2 1,376.06 2,599.49 0.00 0.00 238,869.42
B-3 1,717.23 3,243.99 0.00 0.00 298,091.90
- -------------------------------------------------------------------------------
330,602.82 3,759,121.72 0.00 0.00 51,253,663.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 222.100568 60.773889 1.272938 62.046827 0.000000 161.326679
A-4 861.331839 235.688213 4.936602 240.624815 0.000000 625.643626
A-5 1000.000000 0.000000 5.731359 5.731359 0.000000 1000.000000
A-6 1000.000000 0.000000 5.731358 5.731358 0.000000 1000.000000
A-7 709.543178 21.520330 0.000000 21.520330 0.000000 688.022848
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.815237 4.350758 4.893521 9.244279 0.000000 849.464479
M-2 853.815249 4.350754 4.893523 9.244277 0.000000 849.464495
M-3 853.815229 4.350756 4.893523 9.244279 0.000000 849.464473
B-1 853.815185 4.350769 4.893533 9.244302 0.000000 849.464416
B-2 853.815256 4.350747 4.893528 9.244275 0.000000 849.464509
B-3 853.815367 4.350768 4.893545 9.244313 0.000000 849.464599
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,803.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,575.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 133,910.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,253,663.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,149,834.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.27438140 % 6.18223100 % 1.54338730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.79805320 % 6.52673561 % 1.63854590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68806830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.37
POOL TRADING FACTOR: 36.45330601
................................................................................
Run: 04/28/99 10:47:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 43,248,999.94 7.000000 % 1,394,877.41
A-2 7609473U3 0.00 0.00 0.486746 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,540,835.80 7.000000 % 7,446.09
M-2 760947QN4 893,400.00 770,374.80 7.000000 % 3,722.84
M-3 760947QP9 595,600.00 513,583.18 7.000000 % 2,481.89
B-1 297,800.00 256,791.59 7.000000 % 1,240.95
B-2 238,200.00 205,398.77 7.000000 % 992.59
B-3 357,408.38 70,453.70 7.000000 % 340.40
- -------------------------------------------------------------------------------
119,123,708.38 46,606,437.78 1,411,102.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 252,055.58 1,646,932.99 0.00 0.00 41,854,122.53
A-2 18,887.33 18,887.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,980.01 16,426.10 0.00 0.00 1,533,389.71
M-2 4,489.75 8,212.59 0.00 0.00 766,651.96
M-3 2,993.17 5,475.06 0.00 0.00 511,101.29
B-1 1,496.58 2,737.53 0.00 0.00 255,550.64
B-2 1,197.07 2,189.66 0.00 0.00 204,406.18
B-3 410.60 751.00 0.00 0.00 70,113.24
- -------------------------------------------------------------------------------
290,510.09 1,701,612.26 0.00 0.00 45,195,335.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 376.227770 12.134191 2.192659 14.326850 0.000000 364.093579
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 862.295484 4.167043 5.025469 9.192512 0.000000 858.128440
M-2 862.295500 4.167047 5.025465 9.192512 0.000000 858.128453
M-3 862.295467 4.167042 5.025470 9.192512 0.000000 858.128425
B-1 862.295467 4.167058 5.025453 9.192511 0.000000 858.128408
B-2 862.295424 4.167045 5.025483 9.192528 0.000000 858.128380
B-3 197.123806 0.952412 1.148826 2.101238 0.000000 196.171226
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,440.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,462.64
MASTER SERVICER ADVANCES THIS MONTH 560.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 574,476.37
(B) TWO MONTHLY PAYMENTS: 1 112,036.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,285.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 116,848.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,195,335.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,319.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,185,876.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.79619300 % 6.06095200 % 1.14285510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.60717290 % 6.21998471 % 1.17284240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79935026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.85
POOL TRADING FACTOR: 37.93983260
................................................................................
Run: 04/28/99 10:47:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 30,686,154.90 6.500000 % 1,487,102.22
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 24,050,667.77 0.000000 % 5,302,518.64
A-6 760947QV6 26,848,000.00 25,924,348.96 7.500000 % 24,675.30
A-7 760947QW4 366,090.95 287,749.65 0.000000 % 16,195.05
A-8 7609473V1 0.00 0.00 0.377119 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,480,894.14 7.500000 % 6,168.64
M-2 760947RA1 4,474,600.00 4,320,660.45 7.500000 % 4,112.49
M-3 760947RB9 2,983,000.00 2,880,375.93 7.500000 % 2,741.60
B-1 1,789,800.00 1,728,225.52 7.500000 % 1,644.96
B-2 745,700.00 720,045.71 7.500000 % 685.35
B-3 1,193,929.65 963,726.12 7.500000 % 917.30
- -------------------------------------------------------------------------------
298,304,120.60 106,492,849.15 6,846,761.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 163,534.18 1,650,636.40 0.00 0.00 29,199,052.68
A-3 42,953.75 42,953.75 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 182,056.33 5,484,574.97 0.00 0.00 18,748,149.13
A-6 159,412.30 184,087.60 0.00 0.00 25,899,673.66
A-7 0.00 16,195.05 0.00 0.00 271,554.60
A-8 32,926.92 32,926.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,851.89 46,020.53 0.00 0.00 6,474,725.50
M-2 26,568.32 30,680.81 0.00 0.00 4,316,547.96
M-3 17,711.82 20,453.42 0.00 0.00 2,877,634.33
B-1 10,627.09 12,272.05 0.00 0.00 1,726,580.56
B-2 4,427.66 5,113.01 0.00 0.00 719,360.36
B-3 5,926.08 6,843.38 0.00 0.00 962,808.82
- -------------------------------------------------------------------------------
685,996.34 7,532,757.89 0.00 0.00 99,646,087.60
===============================================================================
Run: 04/28/99 10:47:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 856.007445 41.483548 4.561877 46.045425 0.000000 814.523898
A-3 1000.000000 0.000000 5.083284 5.083284 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 231.160845 50.964684 1.749818 52.714502 0.000000 180.196161
A-6 965.597026 0.919074 5.937586 6.856660 0.000000 964.677952
A-7 786.005909 44.237778 0.000000 44.237778 0.000000 741.768132
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.597029 0.919074 5.937586 6.856660 0.000000 964.677955
M-2 965.597025 0.919074 5.937585 6.856659 0.000000 964.677951
M-3 965.597026 0.919075 5.937586 6.856661 0.000000 964.677952
B-1 965.597005 0.919075 5.937585 6.856660 0.000000 964.677931
B-2 965.597036 0.919069 5.937589 6.856658 0.000000 964.677967
B-3 807.188363 0.768295 4.963509 5.731804 0.000000 806.420060
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,097.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,962.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,010,226.89
(B) TWO MONTHLY PAYMENTS: 1 79,807.12
(C) THREE OR MORE MONTHLY PAYMENTS: 2 564,597.03
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 168,581.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,646,087.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,745,392.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.90479560 % 12.88255500 % 3.21264930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.81485510 % 13.71745557 % 3.43020450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15089009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.15
POOL TRADING FACTOR: 33.40419415
................................................................................
Run: 04/28/99 11:48:08 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 15,066,580.00 7.500000 % 2,231,475.20
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,144,891.34 7.500000 % 32,272.08
A-6 760947PX3 19,608,650.00 1,762,466.69 7.500000 % 629,030.79
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 23,425,831.79 7.500000 % 3,417,226.11
A-11 760947QC8 3,268,319.71 2,076,934.25 0.000000 % 35,198.67
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,081,889.87 7.500000 % 7,841.76
M-2 760947QF1 5,710,804.00 5,508,136.08 7.500000 % 6,099.15
M-3 760947QG9 3,263,317.00 3,147,506.73 7.500000 % 3,485.23
B-1 760947QH7 1,794,824.00 1,731,128.35 7.500000 % 1,916.88
B-2 760947QJ3 1,142,161.00 1,101,627.41 7.500000 % 1,219.83
B-3 1,957,990.76 1,641,173.09 7.500000 % 1,817.25
- -------------------------------------------------------------------------------
326,331,688.47 138,917,903.60 6,367,582.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 94,075.92 2,325,551.12 0.00 0.00 12,835,104.80
A-3 48,489.36 48,489.36 0.00 0.00 7,765,738.00
A-4 210,254.62 210,254.62 0.00 0.00 33,673,000.00
A-5 181,981.06 214,253.14 0.00 0.00 29,112,619.26
A-6 11,004.87 640,035.66 0.00 0.00 1,133,435.90
A-7 17,327.13 17,327.13 0.00 0.00 2,775,000.00
A-8 6,431.33 6,431.33 0.00 0.00 1,030,000.00
A-9 12,400.61 12,400.61 0.00 0.00 1,986,000.00
A-10 146,271.18 3,563,497.29 0.00 0.00 20,008,605.68
A-11 0.00 35,198.67 0.00 0.00 2,041,735.58
R 0.00 0.00 0.00 0.00 0.00
M-1 44,219.41 52,061.17 0.00 0.00 7,074,048.11
M-2 34,392.87 40,492.02 0.00 0.00 5,502,036.93
M-3 19,653.07 23,138.30 0.00 0.00 3,144,021.50
B-1 10,809.18 12,726.06 0.00 0.00 1,729,211.47
B-2 6,878.57 8,098.40 0.00 0.00 1,100,407.58
B-3 10,247.50 12,064.75 0.00 0.00 1,639,355.84
- -------------------------------------------------------------------------------
854,436.68 7,222,019.63 0.00 0.00 132,550,320.65
===============================================================================
Run: 04/28/99 11:48:08
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 205.587617 30.449091 1.283692 31.732783 0.000000 175.138526
A-3 1000.000000 0.000000 6.244012 6.244012 0.000000 1000.000000
A-4 1000.000000 0.000000 6.244012 6.244012 0.000000 1000.000000
A-5 965.536411 1.069137 6.028821 7.097958 0.000000 964.467275
A-6 89.882103 32.079250 0.561225 32.640475 0.000000 57.802852
A-7 1000.000000 0.000000 6.244011 6.244011 0.000000 1000.000000
A-8 1000.000000 0.000000 6.244010 6.244010 0.000000 1000.000000
A-9 1000.000000 0.000000 6.244013 6.244013 0.000000 1000.000000
A-10 205.412822 29.964445 1.282600 31.247045 0.000000 175.448376
A-11 635.474627 10.769653 0.000000 10.769653 0.000000 624.704974
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.511482 1.068001 6.022422 7.090423 0.000000 963.443481
M-2 964.511491 1.068002 6.022422 7.090424 0.000000 963.443489
M-3 964.511486 1.068002 6.022421 7.090423 0.000000 963.443484
B-1 964.511479 1.068004 6.022418 7.090422 0.000000 963.443474
B-2 964.511492 1.068002 6.022417 7.090419 0.000000 963.443490
B-3 838.192459 0.928130 5.233681 6.161811 0.000000 837.264339
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 11:48:10 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,327.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 31,282.49
SUBSERVICER ADVANCES THIS MONTH 13,308.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 302,177.08
(B) TWO MONTHLY PAYMENTS: 2 486,152.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 889,958.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,550,320.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 489
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,213,324.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.22996320 % 11.50060000 % 3.26943670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.53045720 % 11.85972728 % 3.42427660 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92826823
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.53
POOL TRADING FACTOR: 40.61828052
................................................................................
Run: 04/28/99 10:47:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 2,026,102.52 7.250000 % 877,363.74
A-3 760947RE3 22,600,422.00 7,202,656.27 7.000000 % 3,118,968.27
A-4 760947RF0 15,842,000.00 11,681,368.90 6.750000 % 120,763.25
A-5 760947RG8 11,649,000.00 10,022,753.10 6.900000 % 47,202.19
A-6 760947RU7 73,856,000.00 59,205,818.10 0.000000 % 3,810,314.42
A-7 760947RH6 93,000,000.00 12,242,991.84 7.250000 % 5,301,586.20
A-8 760947RJ2 6,350,000.00 7,976,246.90 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 800,295.14 9.500000 % 346,552.03
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 143,119.22 0.000000 % 12,841.58
A-14 7609473W9 0.00 0.00 0.560662 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,553,536.58 7.250000 % 10,794.98
M-2 760947RS2 6,634,109.00 6,418,631.55 7.250000 % 5,997.21
M-3 760947RT0 5,307,287.00 5,134,905.06 7.250000 % 4,797.77
B-1 760947RV5 3,184,372.00 3,080,942.84 7.250000 % 2,878.66
B-2 760947RW3 1,326,822.00 1,283,726.50 7.250000 % 1,199.44
B-3 760947RX1 2,122,914.66 1,591,286.87 7.250000 % 1,486.76
- -------------------------------------------------------------------------------
530,728,720.00 195,364,381.39 13,662,746.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 11,990.16 889,353.90 0.00 0.00 1,148,738.78
A-3 41,154.39 3,160,122.66 0.00 0.00 4,083,688.00
A-4 64,361.03 185,124.28 0.00 0.00 11,560,605.65
A-5 56,449.69 103,651.88 0.00 0.00 9,975,550.91
A-6 242,135.91 4,052,450.33 120,763.25 0.00 55,516,266.93
A-7 72,452.11 5,374,038.31 0.00 0.00 6,941,405.64
A-8 0.00 0.00 47,202.19 0.00 8,023,449.09
A-9 0.00 0.00 0.00 0.00 0.00
A-10 6,205.82 352,757.85 0.00 0.00 453,743.11
A-11 231,816.22 231,816.22 0.00 0.00 40,000,000.00
A-12 88,767.65 88,767.65 0.00 0.00 15,000,000.00
A-13 0.00 12,841.58 0.00 0.00 130,277.64
A-14 89,407.13 89,407.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,372.02 79,167.00 0.00 0.00 11,542,741.60
M-2 37,984.45 43,981.66 0.00 0.00 6,412,634.34
M-3 30,387.56 35,185.33 0.00 0.00 5,130,107.29
B-1 18,232.54 21,111.20 0.00 0.00 3,078,064.18
B-2 7,596.89 8,796.33 0.00 0.00 1,282,527.06
B-3 9,416.98 10,903.74 0.00 0.00 1,589,800.04
- -------------------------------------------------------------------------------
1,076,730.55 14,739,477.05 167,965.44 0.00 181,869,600.26
===============================================================================
Run: 04/28/99 10:47:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 81.044101 35.094550 0.479606 35.574156 0.000000 45.949551
A-3 318.695654 138.004869 1.820957 139.825826 0.000000 180.690785
A-4 737.367056 7.622980 4.062683 11.685663 0.000000 729.744076
A-5 860.396008 4.052038 4.845883 8.897921 0.000000 856.343970
A-6 801.638568 51.591129 3.278487 54.869616 1.635118 751.682557
A-7 131.645074 57.006303 0.779055 57.785358 0.000000 74.638770
A-8 1256.101874 0.000000 0.000000 0.000000 7.433416 1263.535290
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 318.695654 138.004869 2.471298 140.476167 0.000000 180.690785
A-11 1000.000000 0.000000 5.795406 5.795406 0.000000 1000.000000
A-12 1000.000000 0.000000 5.917843 5.917843 0.000000 1000.000000
A-13 802.681685 72.021781 0.000000 72.021781 0.000000 730.659904
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.519759 0.903996 5.725630 6.629626 0.000000 966.615763
M-2 967.519760 0.903996 5.725629 6.629625 0.000000 966.615764
M-3 967.519763 0.903997 5.725630 6.629627 0.000000 966.615766
B-1 967.519762 0.903996 5.725631 6.629627 0.000000 966.615766
B-2 967.519758 0.903995 5.725629 6.629624 0.000000 966.615763
B-3 749.576467 0.700339 4.435873 5.136212 0.000000 748.876096
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,554.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,228.09
MASTER SERVICER ADVANCES THIS MONTH 1,571.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,265,512.74
(B) TWO MONTHLY PAYMENTS: 2 496,060.19
(C) THREE OR MORE MONTHLY PAYMENTS: 4 708,566.17
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,812,685.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,869,600.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 741
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,052.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,312,239.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.11277460 % 11.83635100 % 3.05087480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.02333950 % 12.69342606 % 3.27413530 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10132697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.06
POOL TRADING FACTOR: 34.26790249
................................................................................
Run: 04/28/99 10:48:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 16,243,859.88 6.750000 % 1,652,370.06
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 14,146,419.02 6.750000 % 638,048.16
A-4 760947SC6 313,006.32 198,197.12 0.000000 % 1,258.01
A-5 7609473X7 0.00 0.00 0.505137 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,170,836.09 6.750000 % 5,875.19
M-2 760947SF9 818,000.00 702,158.32 6.750000 % 3,523.39
M-3 760947SG7 546,000.00 468,677.82 6.750000 % 2,351.80
B-1 491,000.00 421,466.65 6.750000 % 2,114.90
B-2 273,000.00 234,338.88 6.750000 % 1,175.90
B-3 327,627.84 281,230.74 6.750000 % 1,411.18
- -------------------------------------------------------------------------------
109,132,227.16 54,258,677.52 2,308,128.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 91,070.06 1,743,440.12 0.00 0.00 14,591,489.82
A-2 114,323.48 114,323.48 0.00 0.00 20,391,493.00
A-3 79,310.91 717,359.07 0.00 0.00 13,508,370.86
A-4 0.00 1,258.01 0.00 0.00 196,939.11
A-5 22,764.64 22,764.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,564.21 12,439.40 0.00 0.00 1,164,960.90
M-2 3,936.60 7,459.99 0.00 0.00 698,634.93
M-3 2,627.61 4,979.41 0.00 0.00 466,326.02
B-1 2,362.92 4,477.82 0.00 0.00 419,351.75
B-2 1,313.81 2,489.71 0.00 0.00 233,162.98
B-3 1,576.70 2,987.88 0.00 0.00 279,819.56
- -------------------------------------------------------------------------------
325,850.94 2,633,979.53 0.00 0.00 51,950,548.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 293.432925 29.848803 1.645111 31.493914 0.000000 263.584122
A-2 1000.000000 0.000000 5.606430 5.606430 0.000000 1000.000000
A-3 483.638257 21.813612 2.711484 24.525096 0.000000 461.824645
A-4 633.204850 4.019120 0.000000 4.019120 0.000000 629.185730
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 858.384230 4.307324 4.812471 9.119795 0.000000 854.076906
M-2 858.384254 4.307323 4.812469 9.119792 0.000000 854.076932
M-3 858.384286 4.307326 4.812473 9.119799 0.000000 854.076960
B-1 858.384216 4.307332 4.812464 9.119796 0.000000 854.076884
B-2 858.384176 4.307326 4.812491 9.119817 0.000000 854.076850
B-3 858.384745 4.307326 4.812473 9.119799 0.000000 854.077465
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,957.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,731.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 655,032.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 274,655.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,950,548.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,035,666.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.93511030 % 4.33157900 % 1.73331100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.69656310 % 4.48488399 % 1.80148650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51803363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.21
POOL TRADING FACTOR: 47.60330682
................................................................................
Run: 04/28/99 10:47:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 2,219,413.94 7.000000 % 1,031,790.16
A-2 760947SJ1 50,172,797.00 5,780,780.62 7.400000 % 2,687,444.84
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,456,796.95 7.250000 % 30,425.16
A-6 760947SN2 45,513,473.00 3,907,966.19 7.250000 % 1,816,786.39
A-7 760947SP7 8,560,000.00 2,498,094.48 7.125000 % 1,161,346.81
A-8 760947SQ5 77,000,000.00 9,192,754.23 7.250000 % 4,273,647.72
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.571579 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,748,557.16 7.250000 % 7,263.54
M-2 760947SU6 5,333,000.00 5,165,381.95 7.250000 % 4,842.05
M-3 760947SV4 3,555,400.00 3,443,652.52 7.250000 % 3,228.10
B-1 1,244,400.00 1,205,288.07 7.250000 % 1,129.84
B-2 888,900.00 860,961.54 7.250000 % 807.07
B-3 1,422,085.30 1,353,518.72 7.250000 % 1,268.76
- -------------------------------------------------------------------------------
355,544,080.30 133,778,692.37 11,019,980.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,575.26 1,044,365.42 0.00 0.00 1,187,623.78
A-2 34,625.72 2,722,070.56 0.00 0.00 3,093,335.78
A-3 146,389.96 146,389.96 0.00 0.00 24,945,526.00
A-4 193,656.72 193,656.72 0.00 0.00 33,000,000.00
A-5 190,468.99 220,894.15 0.00 0.00 32,426,371.79
A-6 22,933.45 1,839,719.84 0.00 0.00 2,091,179.80
A-7 14,407.03 1,175,753.84 0.00 0.00 1,336,747.67
A-8 53,946.63 4,327,594.35 0.00 0.00 4,919,106.51
A-9 0.00 0.00 0.00 0.00 0.00
A-10 61,893.34 61,893.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,471.52 52,735.06 0.00 0.00 7,741,293.62
M-2 30,312.46 35,154.51 0.00 0.00 5,160,539.90
M-3 20,208.68 23,436.78 0.00 0.00 3,440,424.42
B-1 7,073.10 8,202.94 0.00 0.00 1,204,158.23
B-2 5,052.45 5,859.52 0.00 0.00 860,154.47
B-3 7,942.97 9,211.73 0.00 0.00 1,352,249.96
- -------------------------------------------------------------------------------
846,958.28 11,866,938.72 0.00 0.00 122,758,711.93
===============================================================================
Run: 04/28/99 10:47:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 85.945000 39.955235 0.486967 40.442202 0.000000 45.989765
A-2 115.217428 53.563784 0.690129 54.253913 0.000000 61.653644
A-3 1000.000000 0.000000 5.868385 5.868385 0.000000 1000.000000
A-4 1000.000000 0.000000 5.868385 5.868385 0.000000 1000.000000
A-5 968.569647 0.907942 5.683940 6.591882 0.000000 967.661705
A-6 85.863942 39.917551 0.503883 40.421434 0.000000 45.946390
A-7 291.833467 135.671356 1.683064 137.354420 0.000000 156.162111
A-8 119.386419 55.501918 0.700606 56.202524 0.000000 63.884500
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.569645 0.907943 5.683940 6.591883 0.000000 967.661703
M-2 968.569651 0.907941 5.683941 6.591882 0.000000 967.661710
M-3 968.569646 0.907943 5.683940 6.591883 0.000000 967.661703
B-1 968.569648 0.907940 5.683944 6.591884 0.000000 967.661709
B-2 968.569625 0.907942 5.683935 6.591877 0.000000 967.661683
B-3 951.784482 0.892211 5.585439 6.477650 0.000000 950.892299
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:47:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,629.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,133.57
MASTER SERVICER ADVANCES THIS MONTH 512.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,318,881.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 669,171.69
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 705,686.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,758,711.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 480
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 67,284.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,894,575.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.21636020 % 12.22735200 % 2.55628780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.90434350 % 13.31250360 % 2.78315290 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11706832
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.03
POOL TRADING FACTOR: 34.52700206
................................................................................
Run: 04/28/99 10:48:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 6,273,615.31 7.250000 % 1,102,943.47
A-4 760947TH4 2,000,000.00 266,434.77 6.812500 % 46,841.01
A-5 760947TJ0 18,900,000.00 2,517,810.83 7.000000 % 442,647.96
A-6 760947TK7 25,500,000.00 3,397,046.57 7.250000 % 597,223.47
A-7 760947TL5 30,750,000.00 4,096,438.31 7.500000 % 720,181.21
A-8 760947TM3 87,500,000.00 18,964,608.45 7.350000 % 3,334,104.82
A-9 760947TN1 21,400,000.00 10,972,475.33 6.875000 % 1,929,034.44
A-10 760947TP6 30,271,000.00 15,520,925.26 7.375000 % 2,728,682.32
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 59,022,258.62 7.250000 % 56,909.26
A-14 760947TT8 709,256.16 495,849.41 0.000000 % 5,462.10
A-15 7609473Z2 0.00 0.00 0.446826 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,360,154.36 7.250000 % 11,917.66
M-2 760947TW1 7,123,700.00 6,873,959.14 7.250000 % 6,627.87
M-3 760947TX9 6,268,900.00 6,068,333.76 7.250000 % 5,851.09
B-1 2,849,500.00 2,758,333.53 7.250000 % 0.00
B-2 1,424,700.00 1,379,118.37 7.250000 % 0.00
B-3 2,280,382.97 1,455,957.09 7.250000 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 249,337,319.11 10,988,426.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 37,800.48 1,140,743.95 0.00 0.00 5,170,671.84
A-4 1,508.48 48,349.49 0.00 0.00 219,593.76
A-5 14,647.47 457,295.43 0.00 0.00 2,075,162.87
A-6 20,468.26 617,691.73 0.00 0.00 2,799,823.10
A-7 25,533.43 745,714.64 0.00 0.00 3,376,257.10
A-8 115,843.77 3,449,948.59 0.00 0.00 15,630,503.63
A-9 62,692.96 1,991,727.40 0.00 0.00 9,043,440.89
A-10 95,130.79 2,823,813.11 0.00 0.00 12,792,242.94
A-11 325,909.06 325,909.06 0.00 0.00 54,090,000.00
A-12 258,027.91 258,027.91 0.00 0.00 42,824,000.00
A-13 355,627.45 412,536.71 0.00 0.00 58,965,349.36
A-14 0.00 5,462.10 0.00 0.00 490,387.31
A-15 92,590.74 92,590.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,473.77 86,391.43 0.00 0.00 12,348,236.70
M-2 41,417.74 48,045.61 0.00 0.00 6,867,331.27
M-3 43,656.63 49,507.72 0.00 0.00 6,062,482.67
B-1 32,001.88 32,001.88 0.00 0.00 2,758,333.53
B-2 0.00 0.00 0.00 0.00 1,379,118.37
B-3 0.00 0.00 0.00 0.00 1,450,563.91
- -------------------------------------------------------------------------------
1,597,330.82 12,585,757.50 0.00 0.00 238,343,499.25
===============================================================================
Run: 04/28/99 10:48:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 125.472306 22.058869 0.756010 22.814879 0.000000 103.413437
A-4 133.217385 23.420505 0.754240 24.174745 0.000000 109.796880
A-5 133.217504 23.420527 0.774998 24.195525 0.000000 109.796977
A-6 133.217513 23.420528 0.802677 24.223205 0.000000 109.796984
A-7 133.217506 23.420527 0.830355 24.250882 0.000000 109.796979
A-8 216.738382 38.104055 1.323929 39.427984 0.000000 178.634327
A-9 512.732492 90.141796 2.929578 93.071374 0.000000 422.590696
A-10 512.732492 90.141796 3.142638 93.284434 0.000000 422.590695
A-11 1000.000000 0.000000 6.025311 6.025311 0.000000 1000.000000
A-12 1000.000000 0.000000 6.025311 6.025311 0.000000 1000.000000
A-13 963.424230 0.928934 5.804930 6.733864 0.000000 962.495297
A-14 699.111884 7.701167 0.000000 7.701167 0.000000 691.410717
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.927594 0.929419 5.807963 6.737382 0.000000 962.998175
M-2 964.942255 0.930397 5.814077 6.744474 0.000000 964.011858
M-3 968.006151 0.933352 6.964002 7.897354 0.000000 967.072799
B-1 968.006152 0.000000 11.230700 11.230700 0.000000 968.006152
B-2 968.006156 0.000000 0.000000 0.000000 0.000000 968.006156
B-3 638.470428 0.000000 0.000000 0.000000 0.000000 636.105395
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,287.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 71,533.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,660,923.54
(B) TWO MONTHLY PAYMENTS: 2 532,624.42
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,258,624.37
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,151,076.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,343,499.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 890
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,753,185.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.58412080 % 10.16809900 % 2.24778010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.02305540 % 10.60572272 % 2.34935580 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98613032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.27
POOL TRADING FACTOR: 41.82226217
................................................................................
Run: 04/28/99 10:48:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 14,003,747.52 6.750000 % 1,620,227.96
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 17,960,840.95 6.750000 % 824,899.58
A-4 760947SZ5 177,268.15 131,753.26 0.000000 % 677.03
A-5 7609474J7 0.00 0.00 0.469208 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,292,474.95 6.750000 % 6,265.29
M-2 760947TC5 597,000.00 516,816.83 6.750000 % 2,505.28
M-3 760947TD3 597,000.00 516,816.83 6.750000 % 2,505.28
B-1 597,000.00 516,816.83 6.750000 % 2,505.28
B-2 299,000.00 258,841.27 6.750000 % 1,254.74
B-3 298,952.57 258,800.18 6.750000 % 1,254.54
- -------------------------------------------------------------------------------
119,444,684.72 56,730,978.62 2,462,094.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 78,478.59 1,698,706.55 0.00 0.00 12,383,519.56
A-2 119,222.30 119,222.30 0.00 0.00 21,274,070.00
A-3 100,654.59 925,554.17 0.00 0.00 17,135,941.37
A-4 0.00 677.03 0.00 0.00 131,076.23
A-5 22,099.83 22,099.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,243.17 13,508.46 0.00 0.00 1,286,209.66
M-2 2,896.30 5,401.58 0.00 0.00 514,311.55
M-3 2,896.30 5,401.58 0.00 0.00 514,311.55
B-1 2,896.30 5,401.58 0.00 0.00 514,311.55
B-2 1,450.57 2,705.31 0.00 0.00 257,586.53
B-3 1,450.34 2,704.88 0.00 0.00 257,545.64
- -------------------------------------------------------------------------------
339,288.29 2,801,383.27 0.00 0.00 54,268,883.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 253.763015 29.360279 1.422117 30.782396 0.000000 224.402736
A-2 1000.000000 0.000000 5.604113 5.604113 0.000000 1000.000000
A-3 461.398713 21.190968 2.585731 23.776699 0.000000 440.207745
A-4 743.242709 3.819242 0.000000 3.819242 0.000000 739.423467
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 865.689853 4.196443 4.851420 9.047863 0.000000 861.493409
M-2 865.689832 4.196449 4.851424 9.047873 0.000000 861.493384
M-3 865.689832 4.196449 4.851424 9.047873 0.000000 861.493384
B-1 865.689832 4.196449 4.851424 9.047873 0.000000 861.493384
B-2 865.689866 4.196455 4.851405 9.047860 0.000000 861.493411
B-3 865.689765 4.196452 4.851405 9.047857 0.000000 861.493313
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,760.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 469.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 45,445.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,268,883.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,187,059.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.06252140 % 4.10978900 % 1.82768980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.82265990 % 4.26548807 % 1.90152460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50299674
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.22
POOL TRADING FACTOR: 45.43432281
................................................................................
Run: 04/28/99 10:48:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 11,046,069.89 6.625000 % 1,498,065.96
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 10,071,416.65 6.625000 % 1,365,883.67
A-4 760947UN9 10,424,000.00 6,941,378.05 6.000000 % 107,628.39
A-5 760947UP4 40,000,000.00 9,503,699.00 6.625000 % 880,954.11
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 51,537,643.61 0.000000 % 535,655.43
A-10 760947UU3 27,446,000.00 26,599,882.02 7.000000 % 25,574.36
A-11 760947UV1 15,000,000.00 14,537,573.03 7.000000 % 13,977.10
A-12 760947UW9 72,100,000.00 3,483,322.67 6.625000 % 1,982,146.74
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 0.00
A-14 7609474A6 0.00 0.00 0.543725 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,238,955.30 7.000000 % 8,882.76
M-2 760947VB4 5,306,000.00 5,133,182.91 7.000000 % 4,935.28
M-3 760947VC2 4,669,000.00 4,516,930.08 7.000000 % 4,342.79
B-1 2,335,000.00 2,258,948.76 7.000000 % 2,171.86
B-2 849,000.00 821,347.95 7.000000 % 789.68
B-3 1,698,373.98 1,152,664.93 7.000000 % 1,108.21
- -------------------------------------------------------------------------------
424,466,573.98 183,775,014.85 6,432,116.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,877.79 1,558,943.75 0.00 0.00 9,548,003.93
A-2 0.00 0.00 0.00 0.00 0.00
A-3 55,506.22 1,421,389.89 0.00 0.00 8,705,532.98
A-4 34,646.73 142,275.12 0.00 0.00 6,833,749.66
A-5 52,377.39 933,331.50 0.00 0.00 8,622,744.89
A-6 52,595.34 52,595.34 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 214,484.38 750,139.81 107,628.39 0.00 51,109,616.57
A-10 154,897.00 180,471.36 0.00 0.00 26,574,307.66
A-11 84,655.50 98,632.60 0.00 0.00 14,523,595.93
A-12 19,197.50 2,001,344.24 0.00 0.00 1,501,175.93
A-13 98,651.61 98,651.61 0.00 0.00 17,900,000.00
A-14 83,124.86 83,124.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,800.48 62,683.24 0.00 0.00 9,230,072.54
M-2 29,891.66 34,826.94 0.00 0.00 5,128,247.63
M-3 26,303.08 30,645.87 0.00 0.00 4,512,587.29
B-1 13,154.36 15,326.22 0.00 0.00 2,256,776.90
B-2 4,782.89 5,572.57 0.00 0.00 820,558.27
B-3 6,712.22 7,820.43 0.00 0.00 1,151,556.72
- -------------------------------------------------------------------------------
1,045,659.01 7,477,775.35 107,628.39 0.00 177,450,526.90
===============================================================================
Run: 04/28/99 10:48:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 162.442204 22.030382 0.895262 22.925644 0.000000 140.411823
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 839.284721 113.823639 4.625518 118.449157 0.000000 725.461082
A-4 665.903497 10.325057 3.323746 13.648803 0.000000 655.578440
A-5 237.592475 22.023853 1.309435 23.333288 0.000000 215.568622
A-6 1000.000000 0.000000 5.823222 5.823222 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 763.418857 7.934578 3.177123 11.111701 1.594282 757.078561
A-10 969.171538 0.931806 5.643700 6.575506 0.000000 968.239731
A-11 969.171535 0.931807 5.643700 6.575507 0.000000 968.239729
A-12 48.312381 27.491633 0.266262 27.757895 0.000000 20.820748
A-13 1000.000000 0.000000 5.511263 5.511263 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.429874 0.930132 5.633558 6.563690 0.000000 966.499742
M-2 967.429874 0.930132 5.633558 6.563690 0.000000 966.499742
M-3 967.429874 0.930133 5.633558 6.563691 0.000000 966.499741
B-1 967.429876 0.930133 5.633559 6.563692 0.000000 966.499743
B-2 967.429859 0.930130 5.633557 6.563687 0.000000 966.499729
B-3 678.687347 0.652524 3.952145 4.604669 0.000000 678.034834
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,144.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,863.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,144,542.61
(B) TWO MONTHLY PAYMENTS: 3 781,033.43
(C) THREE OR MORE MONTHLY PAYMENTS: 2 949,826.60
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 940,501.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,450,526.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 657
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,147,798.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.41829520 % 10.27836600 % 2.30333900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.98240020 % 10.63446122 % 2.38313850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85957834
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.82
POOL TRADING FACTOR: 41.80553612
................................................................................
Run: 04/28/99 10:48:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 24,121,763.71 5.750000 % 2,294,616.33
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 83,038,796.59 0.000000 % 6,367,380.37
A-7 760947VJ7 66,675,000.00 11,800,744.68 7.000000 % 1,998,922.31
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,347,995.53 7.000000 % 19,583.24
A-12 760947VP3 38,585,000.00 37,343,380.02 7.000000 % 37,797.42
A-13 760947VQ1 698,595.74 582,028.19 0.000000 % 3,315.91
A-14 7609474B4 0.00 0.00 0.514741 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,145,123.70 7.000000 % 12,292.79
M-2 760947VU2 6,974,500.00 6,747,344.67 7.000000 % 6,829.38
M-3 760947VV0 6,137,500.00 5,937,605.29 7.000000 % 6,009.80
B-1 760947VX6 3,069,000.00 2,969,044.52 7.000000 % 3,005.14
B-2 760947VY4 1,116,000.00 1,079,652.54 7.000000 % 1,092.78
B-3 2,231,665.53 2,102,524.30 7.000000 % 2,128.10
- -------------------------------------------------------------------------------
557,958,461.27 262,184,003.74 10,752,973.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 115,135.37 2,409,751.70 0.00 0.00 21,827,147.38
A-4 166,578.69 166,578.69 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 539,442.60 6,906,822.97 0.00 0.00 76,671,416.22
A-7 68,570.82 2,067,493.13 0.00 0.00 9,801,822.37
A-8 60,640.67 60,640.67 0.00 0.00 10,436,000.00
A-9 38,060.21 38,060.21 0.00 0.00 6,550,000.00
A-10 22,226.00 22,226.00 0.00 0.00 3,825,000.00
A-11 112,425.77 132,009.01 0.00 0.00 19,328,412.29
A-12 216,991.89 254,789.31 0.00 0.00 37,305,582.60
A-13 0.00 3,315.91 0.00 0.00 578,712.28
A-14 112,028.02 112,028.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,571.90 82,864.69 0.00 0.00 12,132,830.91
M-2 39,206.92 46,036.30 0.00 0.00 6,740,515.29
M-3 34,501.76 40,511.56 0.00 0.00 5,931,595.49
B-1 17,252.29 20,257.43 0.00 0.00 2,966,039.38
B-2 6,273.55 7,366.33 0.00 0.00 1,078,559.76
B-3 12,217.18 14,345.28 0.00 0.00 2,100,396.20
- -------------------------------------------------------------------------------
1,632,123.64 12,385,097.21 0.00 0.00 251,431,030.17
===============================================================================
Run: 04/28/99 10:48:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 916.132310 87.148360 4.372783 91.521143 0.000000 828.983949
A-4 1000.000000 0.000000 4.876854 4.876854 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 671.758835 51.510188 4.363928 55.874116 0.000000 620.248647
A-7 176.989047 29.980087 1.028434 31.008521 0.000000 147.008959
A-8 1000.000000 0.000000 5.810720 5.810720 0.000000 1000.000000
A-9 1000.000000 0.000000 5.810719 5.810719 0.000000 1000.000000
A-10 1000.000000 0.000000 5.810719 5.810719 0.000000 1000.000000
A-11 967.399777 0.979162 5.621289 6.600451 0.000000 966.420615
A-12 967.821175 0.979588 5.623737 6.603325 0.000000 966.841586
A-13 833.140193 4.746536 0.000000 4.746536 0.000000 828.393657
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.430596 0.979193 5.621467 6.600660 0.000000 966.451403
M-2 967.430593 0.979193 5.621467 6.600660 0.000000 966.451400
M-3 967.430597 0.979193 5.621468 6.600661 0.000000 966.451404
B-1 967.430603 0.979192 5.621470 6.600662 0.000000 966.451411
B-2 967.430591 0.979194 5.621461 6.600655 0.000000 966.451398
B-3 942.132354 0.953588 5.474467 6.428055 0.000000 941.178762
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,504.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,254.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,392,801.00
(B) TWO MONTHLY PAYMENTS: 2 460,619.94
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,102,744.38
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,995.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,431,030.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 899
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,487,509.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.15708680 % 9.49154700 % 2.35136660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.66208850 % 9.86550533 % 2.44964660 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80464682
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.37
POOL TRADING FACTOR: 45.06267897
................................................................................
Run: 04/28/99 10:48:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 29,652,666.33 6.750000 % 1,003,539.96
A-2 760947UB5 39,034,000.00 14,350,595.00 6.750000 % 817,025.68
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,352,991.34 6.750000 % 20,612.40
A-5 760947UE9 229,143.79 155,930.16 0.000000 % 747.19
A-6 7609474C2 0.00 0.00 0.450991 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,243,059.15 6.750000 % 5,886.17
M-2 760947UH2 570,100.00 497,241.12 6.750000 % 2,354.55
M-3 760947UJ8 570,100.00 497,241.12 6.750000 % 2,354.55
B-1 570,100.00 497,241.12 6.750000 % 2,354.55
B-2 285,000.00 248,576.94 6.750000 % 1,177.07
B-3 285,969.55 146,724.84 6.750000 % 694.76
- -------------------------------------------------------------------------------
114,016,713.34 57,689,267.12 1,856,746.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 166,505.08 1,170,045.04 0.00 0.00 28,649,126.37
A-2 80,581.19 897,606.87 0.00 0.00 13,533,569.32
A-3 33,955.00 33,955.00 0.00 0.00 6,047,000.00
A-4 24,442.84 45,055.24 0.00 0.00 4,332,378.94
A-5 0.00 747.19 0.00 0.00 155,182.97
A-6 21,643.29 21,643.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,980.00 12,866.17 0.00 0.00 1,237,172.98
M-2 2,792.10 5,146.65 0.00 0.00 494,886.57
M-3 2,792.10 5,146.65 0.00 0.00 494,886.57
B-1 2,792.10 5,146.65 0.00 0.00 494,886.57
B-2 1,395.81 2,572.88 0.00 0.00 247,399.87
B-3 823.89 1,518.65 0.00 0.00 146,030.08
- -------------------------------------------------------------------------------
344,703.40 2,201,450.28 0.00 0.00 55,832,520.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 494.211106 16.725666 2.775085 19.500751 0.000000 477.485440
A-2 367.643465 20.931129 2.064385 22.995514 0.000000 346.712336
A-3 1000.000000 0.000000 5.615181 5.615181 0.000000 1000.000000
A-4 870.598268 4.122480 4.888568 9.011048 0.000000 866.475788
A-5 680.490447 3.260791 0.000000 3.260791 0.000000 677.229656
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 872.199797 4.130066 4.897558 9.027624 0.000000 868.069731
M-2 872.199825 4.130065 4.897562 9.027627 0.000000 868.069760
M-3 872.199825 4.130065 4.897562 9.027627 0.000000 868.069760
B-1 872.199825 4.130065 4.897562 9.027627 0.000000 868.069760
B-2 872.199789 4.130070 4.897579 9.027649 0.000000 868.069719
B-3 513.078543 2.429559 2.881041 5.310600 0.000000 510.649053
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,791.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,240.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,737.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,832,520.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,583,587.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.55952940 % 3.88912200 % 1.55134910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.40479230 % 3.98861830 % 1.59547230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49045621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.68
POOL TRADING FACTOR: 48.96871573
................................................................................
Run: 04/28/99 10:48:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 64,539,336.87 0.000000 % 10,020,262.17
A-2 760947WF4 20,813,863.00 4,514,982.20 7.250000 % 260,277.97
A-3 760947WG2 6,939,616.00 2,437,448.37 7.250000 % 31,807.44
A-4 760947WH0 3,076,344.00 1,246,207.91 6.100000 % 73,813.77
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,091,353.39 7.250000 % 28,370.16
A-8 760947WM9 49,964,458.00 6,615,525.22 7.250000 % 306,256.70
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,235,268.01 7.250000 % 23,637.85
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 15,700,016.56 7.250000 % 879,600.05
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 27,180,260.68 6.730000 % 1,609,906.01
A-15 760947WU1 1,955,837.23 1,499,028.30 0.000000 % 12,046.21
A-16 7609474D0 0.00 0.00 0.290625 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,773,321.38 7.250000 % 12,386.70
M-2 760947WY3 7,909,900.00 7,663,973.46 7.250000 % 7,432.00
M-3 760947WZ0 5,859,200.00 5,677,031.75 7.250000 % 5,505.20
B-1 3,222,600.00 3,122,406.18 7.250000 % 3,027.90
B-2 1,171,800.00 1,135,367.56 7.250000 % 1,101.00
B-3 2,343,649.31 1,962,320.58 7.250000 % 1,902.86
- -------------------------------------------------------------------------------
585,919,116.54 300,738,794.42 13,277,333.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 458,915.29 10,479,177.46 0.00 0.00 54,519,074.70
A-2 27,103.67 287,381.64 0.00 0.00 4,254,704.23
A-3 14,632.12 46,439.56 0.00 0.00 2,405,640.93
A-4 6,294.40 80,108.17 0.00 0.00 1,172,394.14
A-5 388,563.15 388,563.15 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 174,636.88 203,007.04 0.00 0.00 29,062,983.23
A-8 39,713.34 345,970.04 0.00 0.00 6,309,268.52
A-9 101,171.53 101,171.53 0.00 0.00 16,853,351.00
A-10 103,464.19 127,102.04 0.00 0.00 17,211,630.16
A-11 42,042.21 42,042.21 0.00 0.00 7,003,473.00
A-12 94,248.01 973,848.06 0.00 0.00 14,820,416.51
A-13 0.00 0.00 0.00 0.00 0.00
A-14 151,461.66 1,761,367.67 0.00 0.00 25,570,354.67
A-15 0.00 12,046.21 0.00 0.00 1,486,982.09
A-16 72,369.60 72,369.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,678.90 89,065.60 0.00 0.00 12,760,934.68
M-2 46,007.22 53,439.22 0.00 0.00 7,656,541.46
M-3 34,079.51 39,584.71 0.00 0.00 5,671,526.55
B-1 18,743.97 21,771.87 0.00 0.00 3,119,378.28
B-2 6,815.67 7,916.67 0.00 0.00 1,134,266.56
B-3 11,779.91 13,682.77 0.00 0.00 1,960,417.65
- -------------------------------------------------------------------------------
1,868,721.23 15,146,055.22 0.00 0.00 287,461,460.36
===============================================================================
Run: 04/28/99 10:48:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 508.798568 78.995157 3.617878 82.613035 0.000000 429.803411
A-2 216.921876 12.505029 1.302193 13.807222 0.000000 204.416846
A-3 351.236779 4.583458 2.108491 6.691949 0.000000 346.653321
A-4 405.093809 23.993991 2.046065 26.040056 0.000000 381.099819
A-5 1000.000000 0.000000 5.216444 5.216444 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 969.230815 0.945203 5.818342 6.763545 0.000000 968.285612
A-8 132.404623 6.129491 0.794832 6.924323 0.000000 126.275132
A-9 1000.000000 0.000000 6.003051 6.003051 0.000000 1000.000000
A-10 957.039932 1.312562 5.745159 7.057721 0.000000 955.727369
A-11 1000.000000 0.000000 6.003052 6.003052 0.000000 1000.000000
A-12 165.058984 9.247499 0.990858 10.238357 0.000000 155.811485
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 405.093812 23.993992 2.257380 26.251372 0.000000 381.099820
A-15 766.438166 6.159107 0.000000 6.159107 0.000000 760.279060
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.909019 0.939582 5.816410 6.755992 0.000000 967.969437
M-2 968.909020 0.939582 5.816410 6.755992 0.000000 967.969438
M-3 968.909023 0.939582 5.816410 6.755992 0.000000 967.969441
B-1 968.909011 0.939583 5.816412 6.755995 0.000000 967.969428
B-2 968.908995 0.939580 5.816411 6.755991 0.000000 967.969415
B-3 837.292752 0.811922 5.026311 5.838233 0.000000 836.480800
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,304.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 53,599.34
MASTER SERVICER ADVANCES THIS MONTH 1,233.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,040,525.56
(B) TWO MONTHLY PAYMENTS: 1 267,646.82
(C) THREE OR MORE MONTHLY PAYMENTS: 2 761,676.57
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,317,116.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,461,460.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,052
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,490.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,985,441.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.19447730 % 8.72689000 % 2.07863230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.70421400 % 9.07565232 % 2.17294300 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79479781
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.76
POOL TRADING FACTOR: 49.06162852
................................................................................
Run: 04/28/99 10:48:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 54,175,349.90 7.000000 % 1,532,173.30
A-2 760947WA5 1,458,253.68 906,665.01 0.000000 % 13,682.63
A-3 7609474F5 0.00 0.00 0.188881 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,260,156.64 7.000000 % 6,053.16
M-2 760947WD9 865,000.00 755,919.24 7.000000 % 3,631.06
M-3 760947WE7 288,000.00 251,681.76 7.000000 % 1,208.95
B-1 576,700.00 503,975.27 7.000000 % 2,420.85
B-2 288,500.00 252,118.72 7.000000 % 1,211.05
B-3 288,451.95 252,076.84 7.000000 % 1,210.86
- -------------------------------------------------------------------------------
115,330,005.63 58,357,943.38 1,561,591.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 315,775.91 1,847,949.21 0.00 0.00 52,643,176.60
A-2 0.00 13,682.63 0.00 0.00 892,982.38
A-3 9,178.39 9,178.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,345.17 13,398.33 0.00 0.00 1,254,103.48
M-2 4,406.08 8,037.14 0.00 0.00 752,288.18
M-3 1,466.99 2,675.94 0.00 0.00 250,472.81
B-1 2,937.56 5,358.41 0.00 0.00 501,554.42
B-2 1,469.54 2,680.59 0.00 0.00 250,907.67
B-3 1,469.30 2,680.16 0.00 0.00 250,865.98
- -------------------------------------------------------------------------------
344,048.94 1,905,640.80 0.00 0.00 56,796,351.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 491.953088 13.913291 2.867484 16.780775 0.000000 478.039797
A-2 621.747109 9.382887 0.000000 9.382887 0.000000 612.364222
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 873.895035 4.197753 5.093738 9.291491 0.000000 869.697282
M-2 873.895075 4.197757 5.093734 9.291491 0.000000 869.697318
M-3 873.895000 4.197743 5.093715 9.291458 0.000000 869.697257
B-1 873.895041 4.197763 5.093740 9.291503 0.000000 869.697278
B-2 873.895043 4.197747 5.093726 9.291473 0.000000 869.697296
B-3 873.895427 4.197753 5.093743 9.291496 0.000000 869.697639
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,973.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,490.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 86,283.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 160,303.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,796,351.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,281,179.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.29790150 % 3.94727100 % 1.75482750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.16816450 % 3.97360818 % 1.79475420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37891872
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.24
POOL TRADING FACTOR: 49.24681241
................................................................................
Run: 04/28/99 10:48:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 17,671,042.49 5.337500 % 322,986.82
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 18,582,876.20 322,986.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 83,750.32 406,737.14 0.00 0.00 17,348,055.67
R 30,917.04 30,917.04 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
114,667.36 437,654.18 0.00 0.00 18,259,889.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 193.796767 3.542168 0.918482 4.460650 0.000000 190.254599
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:48:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,454.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 50.58
SUBSERVICER ADVANCES THIS MONTH 15,579.75
MASTER SERVICER ADVANCES THIS MONTH 426.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 416,306.75
(B) TWO MONTHLY PAYMENTS: 1 115,806.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 555,966.42
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,115,111.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,259,889.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 56,474.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 302,878.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.09315080 % 4.90684920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.00635690 % 4.99364310 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82106405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.94
POOL TRADING FACTOR: 20.02545988
................................................................................
Run: 04/28/99 10:48:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 15,266,736.17 7.500000 % 10,498,447.17
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 8,907,522.60 7.500000 % 6,125,418.97
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 0.00
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 4,246,121.43 0.000000 % 202,183.65
A-9 7609474E8 0.00 0.00 0.156653 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,097,640.30 7.500000 % 8,559.52
M-2 760947XN6 6,700,600.00 6,498,272.93 7.500000 % 6,113.90
M-3 760947XP1 5,896,500.00 5,718,453.05 7.500000 % 5,380.21
B-1 2,948,300.00 2,859,275.02 7.500000 % 2,690.15
B-2 1,072,100.00 1,039,727.53 7.500000 % 978.23
B-3 2,144,237.43 1,766,036.27 7.500000 % 1,661.57
- -------------------------------------------------------------------------------
536,050,225.54 261,540,785.30 16,851,433.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 93,714.43 10,592,161.60 0.00 0.00 4,768,289.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 54,678.58 6,180,097.55 0.00 0.00 2,782,103.63
A-4 425,617.09 425,617.09 0.00 0.00 69,336,000.00
A-5 517,503.87 517,503.87 0.00 0.00 84,305,000.00
A-6 232,673.29 232,673.29 0.00 0.00 37,904,105.00
A-7 89,596.49 89,596.49 0.00 0.00 14,595,895.00
A-8 0.00 202,183.65 0.00 0.00 4,043,937.78
A-9 33,533.41 33,533.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,845.61 64,405.13 0.00 0.00 9,089,080.78
M-2 39,889.47 46,003.37 0.00 0.00 6,492,159.03
M-3 35,102.56 40,482.77 0.00 0.00 5,713,072.84
B-1 17,551.58 20,241.73 0.00 0.00 2,856,584.87
B-2 6,382.34 7,360.57 0.00 0.00 1,038,749.30
B-3 10,840.77 12,502.34 0.00 0.00 1,764,374.70
- -------------------------------------------------------------------------------
1,612,929.49 18,464,362.86 0.00 0.00 244,689,351.93
===============================================================================
Run: 04/28/99 10:48:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 81.826239 56.269293 0.502288 56.771581 0.000000 25.556946
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 266.996654 183.605076 1.638952 185.244028 0.000000 83.391577
A-4 1000.000000 0.000000 6.138472 6.138472 0.000000 1000.000000
A-5 1000.000000 0.000000 6.138472 6.138472 0.000000 1000.000000
A-6 1000.000000 0.000000 6.138472 6.138472 0.000000 1000.000000
A-7 1000.000000 0.000000 6.138472 6.138472 0.000000 1000.000000
A-8 670.536913 31.928338 0.000000 31.928338 0.000000 638.608575
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.804635 0.912441 5.953119 6.865560 0.000000 968.892194
M-2 969.804634 0.912441 5.953119 6.865560 0.000000 968.892193
M-3 969.804638 0.912441 5.953118 6.865559 0.000000 968.892197
B-1 969.804640 0.912441 5.953119 6.865560 0.000000 968.892199
B-2 969.804617 0.912443 5.953120 6.865563 0.000000 968.892174
B-3 823.619738 0.774900 5.055769 5.830669 0.000000 822.844838
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:49:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,726.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,124.37
MASTER SERVICER ADVANCES THIS MONTH 1,780.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,348,257.06
(B) TWO MONTHLY PAYMENTS: 2 616,514.36
(C) THREE OR MORE MONTHLY PAYMENTS: 2 490,734.84
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,382,942.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,689,351.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 901
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,629.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,605,094.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.51419950 % 8.28403000 % 2.20177080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.79927900 % 8.70259064 % 2.35188730 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82570240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.83
POOL TRADING FACTOR: 45.64672120
................................................................................
Run: 04/28/99 10:49:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 13,017,096.50 7.000000 % 2,155,684.50
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,410,600.96 7.000000 % 87,205.79
A-6 760947XV8 2,531,159.46 1,772,804.37 0.000000 % 46,685.80
A-7 7609474G3 0.00 0.00 0.263687 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,061,500.95 7.000000 % 10,325.60
M-2 760947XY2 789,000.00 686,847.80 7.000000 % 3,440.27
M-3 760947XZ9 394,500.00 343,423.87 7.000000 % 1,720.13
B-1 789,000.00 686,847.80 7.000000 % 3,440.27
B-2 394,500.00 343,423.87 7.000000 % 1,720.13
B-3 394,216.33 343,177.01 7.000000 % 1,718.83
- -------------------------------------------------------------------------------
157,805,575.79 87,060,723.13 2,311,941.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,789.37 2,231,473.87 0.00 0.00 10,861,412.00
A-2 80,347.67 80,347.67 0.00 0.00 13,800,000.00
A-3 106,839.12 106,839.12 0.00 0.00 18,350,000.00
A-4 106,227.78 106,227.78 0.00 0.00 18,245,000.00
A-5 101,369.66 188,575.45 0.00 0.00 17,323,395.17
A-6 0.00 46,685.80 0.00 0.00 1,726,118.57
A-7 19,094.45 19,094.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,002.66 22,328.26 0.00 0.00 2,051,175.35
M-2 3,999.03 7,439.30 0.00 0.00 683,407.53
M-3 1,999.52 3,719.65 0.00 0.00 341,703.74
B-1 3,999.03 7,439.30 0.00 0.00 683,407.53
B-2 1,999.52 3,719.65 0.00 0.00 341,703.74
B-3 1,998.08 3,716.91 0.00 0.00 341,458.12
- -------------------------------------------------------------------------------
515,665.89 2,827,607.21 0.00 0.00 84,748,781.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 163.223781 27.030527 0.950337 27.980864 0.000000 136.193254
A-2 1000.000000 0.000000 5.822295 5.822295 0.000000 1000.000000
A-3 1000.000000 0.000000 5.822295 5.822295 0.000000 1000.000000
A-4 1000.000000 0.000000 5.822295 5.822295 0.000000 1000.000000
A-5 870.530048 4.360290 5.068483 9.428773 0.000000 866.169758
A-6 700.392211 18.444433 0.000000 18.444433 0.000000 681.947778
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 870.529517 4.360289 5.068477 9.428766 0.000000 866.169229
M-2 870.529531 4.360292 5.068479 9.428771 0.000000 866.169240
M-3 870.529455 4.360279 5.068492 9.428771 0.000000 866.169176
B-1 870.529531 4.360292 5.068479 9.428771 0.000000 866.169240
B-2 870.529455 4.360279 5.068492 9.428771 0.000000 866.169176
B-3 870.529666 4.360119 5.068486 9.428605 0.000000 866.169407
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:49:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,037.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,197.67
SUBSERVICER ADVANCES THIS MONTH 3,865.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 375,912.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,748,781.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 429
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,874,698.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.76453250 % 3.62510000 % 1.61036720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.64862260 % 3.62988890 % 1.64601970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43559857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.32
POOL TRADING FACTOR: 53.70455469
................................................................................
Run: 04/28/99 10:49:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 9,466,103.24 7.500000 % 1,348,983.47
A-2 760947YB1 105,040,087.00 43,830,221.95 7.500000 % 3,716,947.85
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,465,382.46 7.500000 % 38,850.56
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 4,380,736.89 8.000000 % 371,500.99
A-12 760947YM7 59,143,468.00 24,678,876.45 7.000000 % 2,092,850.38
A-13 760947YN5 16,215,000.00 6,766,055.42 5.600000 % 573,783.89
A-14 760947YP0 0.00 0.00 3.400000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,758,593.55 0.000000 % 104,361.92
A-19 760947H53 0.00 0.00 0.145116 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,659,034.13 7.500000 % 12,755.41
M-2 760947YX3 3,675,000.00 3,553,043.61 7.500000 % 4,251.84
M-3 760947YY1 1,837,500.00 1,776,521.83 7.500000 % 2,125.92
B-1 2,756,200.00 2,664,734.38 7.500000 % 3,188.82
B-2 1,286,200.00 1,243,516.90 7.500000 % 1,488.09
B-3 1,470,031.75 1,421,247.95 7.500000 % 1,700.75
- -------------------------------------------------------------------------------
367,497,079.85 230,303,580.76 8,272,789.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 58,936.32 1,407,919.79 0.00 0.00 8,117,119.77
A-2 272,888.61 3,989,836.46 0.00 0.00 40,113,274.10
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 202,130.69 240,981.25 0.00 0.00 32,426,531.90
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,241.99 169,241.99 0.00 0.00 27,457,512.00
A-8 80,950.94 80,950.94 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 29,092.94 400,593.93 0.00 0.00 4,009,235.90
A-12 143,408.17 2,236,258.55 0.00 0.00 22,586,026.07
A-13 31,453.87 605,237.76 0.00 0.00 6,192,271.53
A-14 19,096.99 19,096.99 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,129.27 15,129.27 0.00 0.00 2,430,000.00
A-18 0.00 104,361.92 0.00 0.00 7,654,231.63
A-19 27,743.82 27,743.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,363.54 79,118.95 0.00 0.00 10,646,278.72
M-2 22,121.38 26,373.22 0.00 0.00 3,548,791.77
M-3 11,060.69 13,186.61 0.00 0.00 1,774,395.91
B-1 16,590.74 19,779.56 0.00 0.00 2,661,545.56
B-2 7,742.18 9,230.27 0.00 0.00 1,242,028.81
B-3 8,848.74 10,549.49 0.00 0.00 1,419,547.20
- -------------------------------------------------------------------------------
1,411,998.38 9,684,788.27 0.00 0.00 222,030,790.87
===============================================================================
Run: 04/28/99 10:49:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 298.795643 42.580392 1.860313 44.440705 0.000000 256.215252
A-2 417.271379 35.385994 2.597947 37.983941 0.000000 381.885385
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 966.814587 1.156964 6.019424 7.176388 0.000000 965.657623
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.163777 6.163777 0.000000 1000.000000
A-8 1000.000000 0.000000 6.226038 6.226038 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 417.271376 35.385994 2.771144 38.157138 0.000000 381.885382
A-12 417.271379 35.385994 2.424751 37.810745 0.000000 381.885385
A-13 417.271380 35.385994 1.939801 37.325795 0.000000 381.885386
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.226037 6.226037 0.000000 1000.000000
A-18 804.011988 10.814877 0.000000 10.814877 0.000000 793.197111
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.814586 1.156964 6.019423 7.176387 0.000000 965.657622
M-2 966.814588 1.156963 6.019423 7.176386 0.000000 965.657625
M-3 966.814601 1.156963 6.019423 7.176386 0.000000 965.657638
B-1 966.814593 1.156962 6.019425 7.176387 0.000000 965.657630
B-2 966.814570 1.156966 6.019422 7.176388 0.000000 965.657604
B-3 966.814458 1.156961 6.019421 7.176382 0.000000 965.657510
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:49:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,024.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,156.03
MASTER SERVICER ADVANCES THIS MONTH 961.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,827,747.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 557,422.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,367.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,030,790.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 950
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,790.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,996,359.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.42076880 % 7.18443500 % 2.39479630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.06766970 % 7.19245576 % 2.48307070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71232313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.95
POOL TRADING FACTOR: 60.41702181
................................................................................
Run: 04/28/99 10:49:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 154,706.84 5.600000 % 154,706.84
A-4 760947ZW4 0.00 0.00 3.400000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 48,940.62 7.750000 % 48,940.62
A-8 760947A27 4,558,000.00 177,953.64 7.750000 % 177,953.64
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 680,275.01 7.625000 % 680,275.01
A-11 760947A50 11,334,000.00 10,532,489.86 7.750000 % 1,865,653.72
A-12 760947A68 5,667,000.00 5,266,244.93 7.000000 % 932,826.86
A-13 760947A76 15,379,000.00 433,396.62 7.500000 % 433,396.62
A-14 760947A84 9,617,000.00 3,568,191.69 8.000000 % 1,065,325.00
A-15 760947A92 14,375,000.00 12,230,543.09 8.000000 % 1,733,155.57
A-16 760947B26 45,450,000.00 45,450,000.00 7.750000 % 1,780,609.93
A-17 760947B34 10,301,000.00 8,365,028.10 7.750000 % 65,058.90
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,165,971.90 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,917,913.86 7.750000 % 36,316.39
A-21 760947B75 10,625,000.00 10,188,291.43 7.750000 % 9,269.07
A-22 760947B83 5,391,778.36 3,552,479.79 0.000000 % 52,995.91
A-23 7609474H1 0.00 0.00 0.261533 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,805,792.12 7.750000 % 8,921.08
M-2 760947C41 6,317,900.00 6,128,644.32 7.750000 % 5,575.70
M-3 760947C58 5,559,700.00 5,393,156.53 7.750000 % 4,906.57
B-1 2,527,200.00 2,451,496.50 7.750000 % 2,230.31
B-2 1,263,600.00 1,225,748.28 7.750000 % 1,115.16
B-3 2,022,128.94 1,894,035.46 7.750000 % 1,723.14
- -------------------------------------------------------------------------------
505,431,107.30 189,700,300.59 9,060,956.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 715.41 155,422.25 0.00 0.00 0.00
A-4 434.36 434.36 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 313.20 49,253.82 0.00 0.00 0.00
A-8 1,138.84 179,092.48 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 4,322.58 684,597.59 0.00 0.00 0.00
A-11 68,022.33 1,933,676.05 0.00 0.00 8,666,836.14
A-12 30,440.73 963,267.59 0.00 0.00 4,333,418.07
A-13 2,684.13 436,080.75 0.00 0.00 0.00
A-14 23,571.87 1,088,896.87 0.00 0.00 2,502,866.69
A-15 80,796.35 1,813,951.92 0.00 0.00 10,497,387.52
A-16 290,865.11 2,071,475.04 0.00 0.00 43,669,390.07
A-17 53,533.44 118,592.34 0.00 0.00 8,299,969.20
A-18 77,237.65 77,237.65 0.00 0.00 12,069,000.00
A-19 0.00 0.00 65,058.90 0.00 10,231,030.80
A-20 255,461.57 291,777.96 0.00 0.00 39,881,597.47
A-21 65,201.73 74,470.80 0.00 0.00 10,179,022.36
A-22 0.00 52,995.91 0.00 0.00 3,499,483.88
A-23 40,968.47 40,968.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,753.85 71,674.93 0.00 0.00 9,796,871.04
M-2 39,221.32 44,797.02 0.00 0.00 6,123,068.62
M-3 34,514.43 39,421.00 0.00 0.00 5,388,249.96
B-1 15,688.77 17,919.08 0.00 0.00 2,449,266.19
B-2 7,844.39 8,959.55 0.00 0.00 1,224,633.12
B-3 12,121.20 13,844.34 0.00 0.00 1,892,312.32
- -------------------------------------------------------------------------------
1,167,851.73 10,228,807.77 65,058.90 0.00 180,704,403.45
===============================================================================
Run: 04/28/99 10:49:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 6.803590 6.803590 0.031462 6.835052 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 24.409287 24.409287 0.156209 24.565496 0.000000 0.000000
A-8 39.042045 39.042045 0.249855 39.291900 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 135.946245 135.946245 0.863825 136.810070 0.000000 0.000000
A-11 929.282677 164.606822 6.001617 170.608439 0.000000 764.675855
A-12 929.282677 164.606822 5.371578 169.978400 0.000000 764.675855
A-13 28.181066 28.181066 0.174532 28.355598 0.000000 0.000000
A-14 371.029603 110.775190 2.451063 113.226253 0.000000 260.254413
A-15 850.820389 120.567344 5.620616 126.187960 0.000000 730.253045
A-16 1000.000000 39.177336 6.399672 45.577008 0.000000 960.822664
A-17 812.059810 6.315785 5.196917 11.512702 0.000000 805.744025
A-18 1000.000000 0.000000 6.399673 6.399673 0.000000 1000.000000
A-19 1235.233524 0.000000 0.000000 0.000000 7.905091 1243.138615
A-20 969.304887 0.881851 6.203234 7.085085 0.000000 968.423036
A-21 958.898017 0.872383 6.136633 7.009016 0.000000 958.025634
A-22 658.869774 9.829022 0.000000 9.829022 0.000000 649.040752
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.044528 0.882524 6.207966 7.090490 0.000000 969.162005
M-2 970.044527 0.882524 6.207968 7.090492 0.000000 969.162003
M-3 970.044522 0.882524 6.207966 7.090490 0.000000 969.161998
B-1 970.044516 0.882522 6.207965 7.090487 0.000000 969.161994
B-2 970.044539 0.882526 6.207969 7.090495 0.000000 969.162013
B-3 936.654148 0.852146 5.994277 6.846423 0.000000 935.802007
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:49:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,432.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,954.34
MASTER SERVICER ADVANCES THIS MONTH 1,850.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,257,094.20
(B) TWO MONTHLY PAYMENTS: 4 812,601.49
(C) THREE OR MORE MONTHLY PAYMENTS: 3 951,614.62
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,177,918.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,704,403.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 736
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 236,715.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,822,651.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.54972440 % 11.45734200 % 2.99293340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.83428040 % 11.79173790 % 3.14111570 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14909598
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.08
POOL TRADING FACTOR: 35.75252905
................................................................................
Run: 04/28/99 10:49:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 6,644,302.97 7.750000 % 5,048,907.03
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,988,274.66 7.750000 % 14,061.73
A-6 760947E64 16,661,690.00 16,044,482.00 7.750000 % 13,280.52
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 4,225,953.13 7.750000 % 608,785.98
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 4,225,953.13 7.600000 % 608,785.98
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 634,161.36 0.000000 % 22,994.22
A-25 7609475H0 0.00 0.00 0.501841 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,013,869.37 7.750000 % 5,805.60
M-2 760947G39 4,552,300.00 4,383,656.34 7.750000 % 3,628.49
M-3 760947G47 4,006,000.00 3,857,594.48 7.750000 % 3,193.05
B-1 1,820,900.00 1,753,443.24 7.750000 % 1,451.38
B-2 910,500.00 876,769.78 7.750000 % 725.73
B-3 1,456,687.10 863,196.88 7.750000 % 714.48
- -------------------------------------------------------------------------------
364,183,311.55 110,453,746.34 6,332,334.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 42,242.12 5,091,149.15 0.00 0.00 1,595,395.94
A-4 0.00 0.00 0.00 0.00 0.00
A-5 108,005.44 122,067.17 0.00 0.00 16,974,212.93
A-6 102,005.13 115,285.65 0.00 0.00 16,031,201.48
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 27,292.61 636,078.59 0.00 0.00 3,617,167.15
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 26,764.37 635,550.35 0.00 0.00 3,617,167.15
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 120,073.19 120,073.19 0.00 0.00 18,886,422.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 22,994.22 0.00 0.00 611,167.14
A-25 45,471.66 45,471.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,591.70 50,397.30 0.00 0.00 7,008,063.77
M-2 27,869.73 31,498.22 0.00 0.00 4,380,027.85
M-3 24,525.22 27,718.27 0.00 0.00 3,854,401.43
B-1 11,147.77 12,599.15 0.00 0.00 1,751,991.86
B-2 5,574.19 6,299.92 0.00 0.00 876,044.05
B-3 5,487.90 6,202.38 0.00 0.00 862,482.40
- -------------------------------------------------------------------------------
744,952.41 7,077,286.60 0.00 0.00 104,121,412.15
===============================================================================
Run: 04/28/99 10:49:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 205.619538 156.247229 1.307256 157.554485 0.000000 49.372308
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 962.956459 0.797069 6.122136 6.919205 0.000000 962.159389
A-6 962.956459 0.797069 6.122136 6.919205 0.000000 962.159390
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 845.190626 121.757196 5.458522 127.215718 0.000000 723.433430
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 845.190626 121.757196 5.352874 127.110070 0.000000 723.433430
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 0.000000 6.357646 6.357646 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 567.008071 20.559292 0.000000 20.559292 0.000000 546.448779
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.954181 0.797067 6.122122 6.919189 0.000000 962.157114
M-2 962.954186 0.797067 6.122121 6.919188 0.000000 962.157118
M-3 962.954189 0.797067 6.122122 6.919189 0.000000 962.157122
B-1 962.954166 0.797067 6.122121 6.919188 0.000000 962.157098
B-2 962.954179 0.797068 6.122120 6.919188 0.000000 962.157112
B-3 592.575358 0.490497 3.767384 4.257881 0.000000 592.084875
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:49:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,374.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,456.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,400,201.14
(B) TWO MONTHLY PAYMENTS: 1 312,828.48
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,669,672.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 836,143.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,121,412.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 453
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,240,765.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.92788110 % 13.89107400 % 3.18104450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.90226350 % 14.63915321 % 3.37214770 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48610234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.32
POOL TRADING FACTOR: 28.59038535
................................................................................
Run: 04/28/99 10:49:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 4,923,075.47 7.250000 % 1,274,935.22
A-2 760947C74 26,006,000.00 1,640,897.21 7.250000 % 424,945.27
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 15,314,017.63 7.250000 % 71,069.16
A-7 760947D40 1,820,614.04 1,104,962.53 0.000000 % 21,707.70
A-8 7609474Y4 0.00 0.00 0.301604 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,345,679.78 7.250000 % 6,245.02
M-2 760947D73 606,400.00 538,342.94 7.250000 % 2,498.34
M-3 760947D81 606,400.00 538,342.94 7.250000 % 2,498.34
B-1 606,400.00 538,342.94 7.250000 % 2,498.34
B-2 303,200.00 269,171.44 7.250000 % 1,249.17
B-3 303,243.02 269,209.62 7.250000 % 1,249.34
- -------------------------------------------------------------------------------
121,261,157.06 56,695,042.50 1,808,895.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,728.62 1,304,663.84 0.00 0.00 3,648,140.25
A-2 9,908.76 434,854.03 0.00 0.00 1,215,951.94
A-3 138,870.31 138,870.31 0.00 0.00 22,997,000.00
A-4 43,574.74 43,574.74 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 92,475.64 163,544.80 0.00 0.00 15,242,948.47
A-7 0.00 21,707.70 0.00 0.00 1,083,254.83
A-8 14,242.39 14,242.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,126.06 14,371.08 0.00 0.00 1,339,434.76
M-2 3,250.85 5,749.19 0.00 0.00 535,844.60
M-3 3,250.85 5,749.19 0.00 0.00 535,844.60
B-1 3,250.85 5,749.19 0.00 0.00 535,844.60
B-2 1,625.42 2,874.59 0.00 0.00 267,922.27
B-3 1,625.65 2,874.99 0.00 0.00 267,960.28
- -------------------------------------------------------------------------------
349,930.14 2,158,826.04 0.00 0.00 54,886,146.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 191.917803 49.701201 1.158920 50.860121 0.000000 142.216601
A-2 63.096870 16.340278 0.381018 16.721296 0.000000 46.756592
A-3 1000.000000 0.000000 6.038627 6.038627 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038628 6.038628 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 887.769138 4.119951 5.360907 9.480858 0.000000 883.649187
A-7 606.917505 11.923285 0.000000 11.923285 0.000000 594.994220
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.768690 4.119950 5.360905 9.480855 0.000000 883.648740
M-2 887.768701 4.119954 5.360900 9.480854 0.000000 883.648747
M-3 887.768701 4.119954 5.360900 9.480854 0.000000 883.648747
B-1 887.768701 4.119954 5.360900 9.480854 0.000000 883.648747
B-2 887.768602 4.119954 5.360884 9.480838 0.000000 883.648648
B-3 887.768563 4.119930 5.360882 9.480812 0.000000 883.648627
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:49:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,736.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,824.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,024.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,420.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,886,146.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,545,089.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.70555020 % 4.35755000 % 1.93689950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.52664700 % 4.39295543 % 1.99195080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70700212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.22
POOL TRADING FACTOR: 45.26276009
................................................................................
Run: 04/28/99 10:49:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 258,445.07 5.537500 % 258,445.07
A-2 760947H79 0.00 0.00 3.462500 % 0.00
A-3 760947H87 33,761,149.00 33,761,149.00 7.750000 % 5,602,572.98
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,494,950.25 8.000000 % 15,567.60
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 108,282.83 7.250000 % 108,282.83
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 236,310.62 7.250000 % 236,310.62
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,221,805.99 0.000000 % 56,563.10
A-14 7609474Z1 0.00 0.00 0.269624 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,172,095.55 8.000000 % 3,331.61
M-2 760947K67 2,677,200.00 2,607,511.03 8.000000 % 2,082.22
M-3 760947K75 2,463,100.00 2,398,984.17 8.000000 % 1,915.70
B-1 1,070,900.00 1,043,023.87 8.000000 % 832.90
B-2 428,400.00 417,248.50 8.000000 % 333.19
B-3 856,615.33 834,317.23 8.000000 % 666.24
- -------------------------------------------------------------------------------
214,178,435.49 71,536,562.11 6,286,904.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,157.65 259,602.72 0.00 0.00 0.00
A-2 723.85 723.85 0.00 0.00 0.00
A-3 211,646.48 5,814,219.46 0.00 0.00 28,158,576.02
A-4 32,242.15 32,242.15 0.00 0.00 4,982,438.00
A-5 126,154.94 141,722.54 0.00 0.00 19,479,382.65
A-6 0.00 0.00 0.00 0.00 0.00
A-7 654.21 108,937.04 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 1,427.71 237,738.33 0.00 0.00 0.00
A-11 6,008.03 6,008.03 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 56,563.10 0.00 0.00 1,165,242.89
A-14 15,601.95 15,601.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,998.30 30,329.91 0.00 0.00 4,168,763.94
M-2 16,873.62 18,955.84 0.00 0.00 2,605,428.81
M-3 15,524.21 17,439.91 0.00 0.00 2,397,068.47
B-1 6,749.57 7,582.47 0.00 0.00 1,042,190.97
B-2 2,700.08 3,033.27 0.00 0.00 416,915.31
B-3 5,399.00 6,065.24 0.00 0.00 833,650.99
- -------------------------------------------------------------------------------
469,861.75 6,756,765.81 0.00 0.00 65,249,658.05
===============================================================================
Run: 04/28/99 10:49:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 4.264770 4.264770 0.019103 4.283873 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 165.947343 6.268936 172.216279 0.000000 834.052657
A-4 1000.000000 0.000000 6.471159 6.471159 0.000000 1000.000000
A-5 973.969457 0.777759 6.302712 7.080471 0.000000 973.191698
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 10.559028 10.559028 0.063794 10.622822 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 76.229232 76.229232 0.460552 76.689784 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 545.728018 25.264296 0.000000 25.264296 0.000000 520.463722
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.969453 0.777759 6.302713 7.080472 0.000000 973.191694
M-2 973.969457 0.777760 6.302712 7.080472 0.000000 973.191697
M-3 973.969457 0.777760 6.302712 7.080472 0.000000 973.191698
B-1 973.969437 0.777757 6.302708 7.080465 0.000000 973.191680
B-2 973.969421 0.777754 6.302708 7.080462 0.000000 973.191667
B-3 973.969530 0.777759 6.302712 7.080471 0.000000 973.191771
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:49:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,319.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,796.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,356,411.12
(B) TWO MONTHLY PAYMENTS: 2 581,168.78
(C) THREE OR MORE MONTHLY PAYMENTS: 3 572,718.34
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 319,307.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,249,658.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 285
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,229,600.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.68311150 % 13.05357700 % 3.26331160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.11106640 % 14.05564641 % 3.57771430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,124,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43538312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.04
POOL TRADING FACTOR: 30.46509230
................................................................................
Run: 04/28/99 10:49:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 8,545,438.46 7.500000 % 902,115.78
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,381,642.93 7.500000 % 40,620.96
A-4 760947L33 1,157,046.74 742,175.48 0.000000 % 20,490.32
A-5 7609475A5 0.00 0.00 0.267464 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,178,272.09 7.500000 % 5,101.72
M-2 760947L66 786,200.00 706,927.31 7.500000 % 3,060.88
M-3 760947L74 524,200.00 471,344.80 7.500000 % 2,040.85
B-1 314,500.00 282,788.88 7.500000 % 1,224.43
B-2 209,800.00 188,645.83 7.500000 % 816.81
B-3 262,361.78 207,060.75 7.500000 % 896.47
- -------------------------------------------------------------------------------
104,820,608.52 41,559,296.53 976,368.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,372.11 955,487.89 0.00 0.00 7,643,322.68
A-2 124,008.05 124,008.05 0.00 0.00 19,855,000.00
A-3 58,594.78 99,215.74 0.00 0.00 9,341,021.97
A-4 0.00 20,490.32 0.00 0.00 721,685.16
A-5 9,256.63 9,256.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,359.11 12,460.83 0.00 0.00 1,173,170.37
M-2 4,415.25 7,476.13 0.00 0.00 703,866.43
M-3 2,943.88 4,984.73 0.00 0.00 469,303.95
B-1 1,766.21 2,990.64 0.00 0.00 281,564.45
B-2 1,178.23 1,995.04 0.00 0.00 187,829.02
B-3 1,293.24 2,189.71 0.00 0.00 206,164.22
- -------------------------------------------------------------------------------
264,187.49 1,240,555.71 0.00 0.00 40,582,928.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 122.206882 12.901006 0.763266 13.664272 0.000000 109.305876
A-2 1000.000000 0.000000 6.245684 6.245684 0.000000 1000.000000
A-3 895.622237 3.877896 5.593774 9.471670 0.000000 891.744341
A-4 641.439498 17.709155 0.000000 17.709155 0.000000 623.730343
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.169788 3.893254 5.615926 9.509180 0.000000 895.276534
M-2 899.169817 3.893259 5.615937 9.509196 0.000000 895.276558
M-3 899.169783 3.893266 5.615948 9.509214 0.000000 895.276517
B-1 899.169730 3.893259 5.615930 9.509189 0.000000 895.276471
B-2 899.169828 3.893279 5.615968 9.509247 0.000000 895.276549
B-3 789.218422 3.416923 4.929224 8.346147 0.000000 785.801282
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:49:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,615.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,179.30
SUBSERVICER ADVANCES THIS MONTH 9,031.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 20,982.62
(B) TWO MONTHLY PAYMENTS: 1 861,856.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,582,928.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 796,381.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.56429760 % 5.77342100 % 1.66228150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.41895580 % 5.78159549 % 1.69477330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94408689
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.66
POOL TRADING FACTOR: 38.71655471
................................................................................
Run: 04/28/99 10:49:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 60,101,375.57 7.350000 % 6,866,214.63
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 3,628,515.56 7.750000 % 1,471,292.24
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 869,400.26 0.000000 % 18,034.15
A-14 7609475B3 0.00 0.00 0.500860 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,783,421.02 7.750000 % 7,298.61
M-2 760947N72 5,645,600.00 5,489,553.06 7.750000 % 4,561.56
M-3 760947N80 5,194,000.00 5,050,435.47 7.750000 % 4,196.68
B-1 2,258,300.00 2,195,879.58 7.750000 % 1,824.67
B-2 903,300.00 878,332.39 7.750000 % 729.85
B-3 1,807,395.50 1,677,875.20 7.750000 % 1,394.25
- -------------------------------------------------------------------------------
451,652,075.74 129,182,788.11 8,375,546.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 360,811.31 7,227,025.94 0.00 0.00 53,235,160.94
A-3 0.00 0.00 0.00 0.00 0.00
A-4 43,164.95 43,164.95 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 126,741.14 126,741.14 0.00 0.00 20,022,000.00
A-8 76,049.74 76,049.74 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 22,968.84 1,494,261.08 0.00 0.00 2,157,223.32
A-11 0.00 0.00 0.00 0.00 0.00
A-12 30,099.60 30,099.60 0.00 0.00 4,755,000.00
A-13 0.00 18,034.15 0.00 0.00 851,366.11
A-14 52,848.05 52,848.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,599.87 62,898.48 0.00 0.00 8,776,122.41
M-2 34,749.38 39,310.94 0.00 0.00 5,484,991.50
M-3 31,969.73 36,166.41 0.00 0.00 5,046,238.79
B-1 13,900.12 15,724.79 0.00 0.00 2,194,054.91
B-2 5,559.92 6,289.77 0.00 0.00 877,602.54
B-3 10,621.11 12,015.36 0.00 0.00 1,676,480.95
- -------------------------------------------------------------------------------
865,083.76 9,240,630.40 0.00 0.00 120,807,241.47
===============================================================================
Run: 04/28/99 10:49:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 851.547565 97.284102 5.112162 102.396264 0.000000 754.263463
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.407274 0.407274 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.330094 6.330094 0.000000 1000.000000
A-8 1000.000000 0.000000 6.330093 6.330093 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 122.725954 49.762979 0.776867 50.539846 0.000000 72.962975
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.330095 6.330095 0.000000 1000.000000
A-13 659.545814 13.681096 0.000000 13.681096 0.000000 645.864719
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.359547 0.807985 6.155126 6.963111 0.000000 971.551562
M-2 972.359547 0.807985 6.155126 6.963111 0.000000 971.551562
M-3 972.359544 0.807986 6.155127 6.963113 0.000000 971.551558
B-1 972.359554 0.807984 6.155126 6.963110 0.000000 971.551570
B-2 972.359559 0.807982 6.155120 6.963102 0.000000 971.551578
B-3 928.338706 0.771408 5.876473 6.647881 0.000000 927.567291
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:50:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,924.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,961.52
MASTER SERVICER ADVANCES THIS MONTH 2,044.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,659,242.33
(B) TWO MONTHLY PAYMENTS: 1 286,678.66
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,065,747.19
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,807,241.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,783.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,267,827.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.23695650 % 15.05954300 % 3.70350070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.94638360 % 15.98194981 % 3.95823750 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49352898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.08
POOL TRADING FACTOR: 26.74785481
................................................................................
Run: 04/28/99 10:50:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 7,552,406.56 7.500000 % 1,293,725.78
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 4,758,156.29 7.500000 % 143,747.31
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,389,640.10 7.500000 % 39,643.64
A-8 760947R86 929,248.96 532,168.81 0.000000 % 17,385.32
A-9 7609475C1 0.00 0.00 0.311904 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,415,132.43 7.500000 % 5,974.78
M-2 760947S36 784,900.00 707,160.79 7.500000 % 2,985.68
M-3 760947S44 418,500.00 377,050.31 7.500000 % 1,591.93
B-1 313,800.00 282,720.16 7.500000 % 1,193.66
B-2 261,500.00 235,600.14 7.500000 % 994.72
B-3 314,089.78 273,735.56 7.500000 % 1,155.72
- -------------------------------------------------------------------------------
104,668,838.74 41,940,771.15 1,508,398.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,110.90 1,340,836.68 0.00 0.00 6,258,680.78
A-2 0.00 0.00 0.00 0.00 0.00
A-3 29,680.75 173,428.06 0.00 0.00 4,614,408.98
A-4 43,665.06 43,665.06 0.00 0.00 7,000,000.00
A-5 31,189.33 31,189.33 0.00 0.00 5,000,000.00
A-6 27,552.66 27,552.66 0.00 0.00 4,417,000.00
A-7 58,571.32 98,214.96 0.00 0.00 9,349,996.46
A-8 0.00 17,385.32 0.00 0.00 514,783.49
A-9 10,880.10 10,880.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,827.41 14,802.19 0.00 0.00 1,409,157.65
M-2 4,411.17 7,396.85 0.00 0.00 704,175.11
M-3 2,351.99 3,943.92 0.00 0.00 375,458.38
B-1 1,763.57 2,957.23 0.00 0.00 281,526.50
B-2 1,469.64 2,464.36 0.00 0.00 234,605.42
B-3 1,707.53 2,863.25 0.00 0.00 272,579.84
- -------------------------------------------------------------------------------
269,181.43 1,777,579.97 0.00 0.00 40,432,372.61
===============================================================================
Run: 04/28/99 10:50:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 121.107849 20.745751 0.755455 21.501206 0.000000 100.362098
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 813.638216 24.580593 5.075368 29.655961 0.000000 789.057623
A-4 1000.000000 0.000000 6.237866 6.237866 0.000000 1000.000000
A-5 1000.000000 0.000000 6.237866 6.237866 0.000000 1000.000000
A-6 1000.000000 0.000000 6.237867 6.237867 0.000000 1000.000000
A-7 898.530153 3.793650 5.604911 9.398561 0.000000 894.736503
A-8 572.687012 18.709001 0.000000 18.709001 0.000000 553.978010
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 900.956535 3.803896 5.620048 9.423944 0.000000 897.152639
M-2 900.956542 3.803899 5.620041 9.423940 0.000000 897.152644
M-3 900.956535 3.803895 5.620048 9.423943 0.000000 897.152640
B-1 900.956533 3.803888 5.620045 9.423933 0.000000 897.152645
B-2 900.956558 3.803901 5.620038 9.423939 0.000000 897.152658
B-3 871.520111 3.679585 5.436439 9.116024 0.000000 867.840525
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:50:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,579.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,927.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 182,207.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,432,372.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,331,316.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.05141150 % 6.03580800 % 1.91278100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.78932650 % 6.15544174 % 1.97585020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01494837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.71
POOL TRADING FACTOR: 38.62885372
................................................................................
Run: 04/28/99 10:50:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 29,280,100.75 8.000000 % 3,800,000.09
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,600,165.91 8.000000 % 12,126.57
A-11 760947S51 5,000,000.00 4,814,866.04 8.000000 % 3,742.77
A-12 760947S69 575,632.40 263,262.67 0.000000 % 9,208.62
A-13 7609475D9 0.00 0.00 0.322393 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,097,465.15 8.000000 % 3,185.11
M-2 760947Q79 2,117,700.00 2,048,732.59 8.000000 % 1,592.55
M-3 760947Q87 2,435,400.00 2,356,085.98 8.000000 % 1,831.47
B-1 1,058,900.00 1,024,414.67 8.000000 % 796.31
B-2 423,500.00 409,707.80 8.000000 % 318.48
B-3 847,661.00 754,364.71 8.000000 % 586.39
- -------------------------------------------------------------------------------
211,771,393.40 60,649,166.27 3,833,388.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 192,729.45 3,992,729.54 0.00 0.00 25,480,100.66
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 102,684.47 114,811.04 0.00 0.00 15,588,039.34
A-11 31,692.74 35,435.51 0.00 0.00 4,811,123.27
A-12 0.00 9,208.62 0.00 0.00 254,054.05
A-13 16,087.77 16,087.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,970.61 30,155.72 0.00 0.00 4,094,280.04
M-2 13,485.31 15,077.86 0.00 0.00 2,047,140.04
M-3 15,508.39 17,339.86 0.00 0.00 2,354,254.51
B-1 6,742.97 7,539.28 0.00 0.00 1,023,618.36
B-2 2,696.81 3,015.29 0.00 0.00 409,389.32
B-3 4,965.43 5,551.82 0.00 0.00 753,778.32
- -------------------------------------------------------------------------------
413,563.95 4,246,952.31 0.00 0.00 56,815,777.91
===============================================================================
Run: 04/28/99 10:50:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 839.524637 108.954328 5.525976 114.480304 0.000000 730.570309
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 962.973204 0.748554 6.338548 7.087102 0.000000 962.224651
A-11 962.973208 0.748554 6.338548 7.087102 0.000000 962.224654
A-12 457.345122 15.997397 0.000000 15.997397 0.000000 441.347725
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.432863 0.752021 6.367901 7.119922 0.000000 966.680842
M-2 967.432871 0.752019 6.367904 7.119923 0.000000 966.680852
M-3 967.432857 0.752020 6.367903 7.119923 0.000000 966.680837
B-1 967.432874 0.752016 6.367901 7.119917 0.000000 966.680858
B-2 967.432822 0.752019 6.367910 7.119929 0.000000 966.680803
B-3 889.936791 0.691774 5.857802 6.549576 0.000000 889.245018
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:50:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,344.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,319.16
MASTER SERVICER ADVANCES THIS MONTH 1,891.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,917,974.56
(B) TWO MONTHLY PAYMENTS: 1 23,695.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,547.99
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 592,012.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,815,777.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 266
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,932.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,786,213.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.29591630 % 14.07991500 % 3.62416900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.11362270 % 14.95301992 % 3.86619400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57586035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.20
POOL TRADING FACTOR: 26.82882565
................................................................................
Run: 04/28/99 10:50:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 351,761.77 5.537500 % 351,761.77
A-2 760947S85 0.00 0.00 3.462500 % 0.00
A-3 760947S93 13,250,000.00 13,250,000.00 7.250000 % 4,347,947.82
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,378,474.51 7.750000 % 8,629.80
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 6,092,911.61 7.400000 % 2,061,213.16
A-10 760947T84 108,794,552.00 1,006,914.14 7.150000 % 1,006,914.14
A-11 760947T92 16,999,148.00 157,330.31 5.487500 % 157,330.31
A-12 760947U25 0.00 0.00 3.512500 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 563,364.78 0.000000 % 4,579.49
A-15 7609475E7 0.00 0.00 0.418867 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,053,012.32 7.750000 % 17,225.76
M-2 760947U82 3,247,100.00 3,158,108.39 7.750000 % 10,766.02
M-3 760947U90 2,987,300.00 2,909,807.23 7.750000 % 9,919.56
B-1 1,298,800.00 1,269,097.96 7.750000 % 4,326.37
B-2 519,500.00 508,012.95 7.750000 % 1,731.82
B-3 1,039,086.60 977,012.21 7.750000 % 0.00
- -------------------------------------------------------------------------------
259,767,021.76 86,782,699.18 7,982,346.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,585.89 353,347.66 0.00 0.00 0.00
A-2 991.63 991.63 0.00 0.00 0.00
A-3 78,210.48 4,426,158.30 0.00 0.00 8,902,052.18
A-4 43,537.34 43,537.34 0.00 0.00 6,900,000.00
A-5 138,874.44 138,874.44 0.00 0.00 22,009,468.00
A-6 127,440.87 127,440.87 0.00 0.00 20,197,423.00
A-7 15,007.60 23,637.40 0.00 0.00 2,369,844.71
A-8 0.00 0.00 0.00 0.00 0.00
A-9 36,708.58 2,097,921.74 0.00 0.00 4,031,698.45
A-10 5,861.51 1,012,775.65 0.00 0.00 0.00
A-11 702.91 158,033.22 0.00 0.00 0.00
A-12 449.93 449.93 0.00 0.00 0.00
A-13 7,103.81 7,103.81 0.00 0.00 0.00
A-14 0.00 4,579.49 0.00 0.00 558,785.29
A-15 29,595.11 29,595.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,883.29 49,109.05 0.00 0.00 5,035,786.56
M-2 19,926.91 30,692.93 0.00 0.00 3,147,342.37
M-3 18,360.19 28,279.75 0.00 0.00 2,899,887.67
B-1 8,007.70 12,334.07 0.00 0.00 1,264,771.59
B-2 12,422.30 14,154.12 0.00 0.00 506,281.13
B-3 3,321.04 3,321.04 0.00 0.00 892,568.95
- -------------------------------------------------------------------------------
579,991.53 8,562,337.55 0.00 0.00 78,715,909.90
===============================================================================
Run: 04/28/99 10:50:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 9.255189 9.255189 0.041726 9.296915 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 328.147005 5.902678 334.049683 0.000000 671.852995
A-4 1000.000000 0.000000 6.309759 6.309759 0.000000 1000.000000
A-5 1000.000000 0.000000 6.309759 6.309759 0.000000 1000.000000
A-6 1000.000000 0.000000 6.309759 6.309759 0.000000 1000.000000
A-7 972.593510 3.528853 6.136830 9.665683 0.000000 969.064656
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 688.746469 233.000801 4.149560 237.150361 0.000000 455.745668
A-10 9.255189 9.255189 0.053877 9.309066 0.000000 0.000000
A-11 9.255188 9.255188 0.041350 9.296538 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 605.644743 4.923176 0.000000 4.923176 0.000000 600.721566
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.593510 3.315579 6.136831 9.452410 0.000000 969.277931
M-2 972.593511 3.315580 6.136833 9.452413 0.000000 969.277931
M-3 974.059261 3.320577 6.146082 9.466659 0.000000 970.738684
B-1 977.131167 3.331052 6.165460 9.496512 0.000000 973.800116
B-2 977.888258 3.333628 23.912031 27.245659 0.000000 974.554630
B-3 940.260619 0.000000 3.196115 3.196115 0.000000 858.993803
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:50:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,239.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,500.74
MASTER SERVICER ADVANCES THIS MONTH 2,187.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,970,383.65
(B) TWO MONTHLY PAYMENTS: 1 393,806.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 196,969.17
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,329,770.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,715,909.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,777.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,577,464.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.90726260 % 12.89841500 % 3.19432190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.41153530 % 14.07976687 % 3.40803440 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39622889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.62
POOL TRADING FACTOR: 30.30250313
................................................................................
Run: 04/28/99 10:50:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 8,373,456.80 7.250000 % 2,759,500.58
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,415,490.34 7.250000 % 48,146.73
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 7,097,305.74 7.250000 % 2,338,940.75
A-7 760947V81 348,675.05 173,492.95 0.000000 % 2,168.29
A-8 7609475F4 0.00 0.00 0.487469 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,842,907.60 7.250000 % 7,146.72
M-2 760947W31 1,146,300.00 1,044,356.84 7.250000 % 4,049.97
M-3 760947W49 539,400.00 491,429.89 7.250000 % 1,905.74
B-1 337,100.00 307,120.90 7.250000 % 1,191.00
B-2 269,700.00 245,714.93 7.250000 % 952.87
B-3 404,569.62 368,590.27 7.250000 % 1,429.39
- -------------------------------------------------------------------------------
134,853,388.67 58,001,468.26 5,165,432.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 49,435.56 2,808,936.14 0.00 0.00 5,613,956.22
A-3 151,383.97 151,383.97 0.00 0.00 25,641,602.00
A-4 73,299.09 121,445.82 0.00 0.00 12,367,343.61
A-5 0.00 0.00 0.00 0.00 0.00
A-6 41,901.38 2,380,842.13 0.00 0.00 4,758,364.99
A-7 0.00 2,168.29 0.00 0.00 171,324.66
A-8 23,024.11 23,024.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,880.23 18,026.95 0.00 0.00 1,835,760.88
M-2 6,165.72 10,215.69 0.00 0.00 1,040,306.87
M-3 2,901.33 4,807.07 0.00 0.00 489,524.15
B-1 1,813.19 3,004.19 0.00 0.00 305,929.90
B-2 1,450.66 2,403.53 0.00 0.00 244,762.06
B-3 2,176.10 3,605.49 0.00 0.00 367,160.88
- -------------------------------------------------------------------------------
364,431.34 5,529,863.38 0.00 0.00 52,836,036.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 278.799653 91.879354 1.645989 93.525343 0.000000 186.920299
A-3 1000.000000 0.000000 5.903842 5.903842 0.000000 1000.000000
A-4 911.067632 3.533081 5.378799 8.911880 0.000000 907.534552
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 411.029105 135.456011 2.426651 137.882662 0.000000 275.573095
A-7 497.577759 6.218655 0.000000 6.218655 0.000000 491.359104
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 911.067629 3.533083 5.378797 8.911880 0.000000 907.534546
M-2 911.067644 3.533080 5.378801 8.911881 0.000000 907.534563
M-3 911.067649 3.533074 5.378810 8.911884 0.000000 907.534576
B-1 911.067636 3.533076 5.378790 8.911866 0.000000 907.534560
B-2 911.067594 3.533074 5.378791 8.911865 0.000000 907.534520
B-3 911.067593 3.533088 5.378802 8.911890 0.000000 907.534481
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:50:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,646.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,666.62
MASTER SERVICER ADVANCES THIS MONTH 2,718.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 86,966.28
(B) TWO MONTHLY PAYMENTS: 2 423,766.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 46,909.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 153,801.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,836,036.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 243
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 254,478.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,940,005.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.56394430 % 5.84266400 % 1.59339160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.86657510 % 6.36987961 % 1.74282330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01259896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.15
POOL TRADING FACTOR: 39.18035486
................................................................................
Run: 04/28/99 10:50:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 3.462500 % 0.00
A-4 760947W80 41,309,000.00 3,964,176.98 6.750000 % 3,964,176.98
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 7,805,000.00 6.750000 % 1,706,896.06
A-7 760947X30 39,464,000.00 29,822,371.83 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 298,072.71 0.000000 % 8,195.58
A-11 7609475G2 0.00 0.00 0.418382 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,158,066.02 7.750000 % 3,333.16
M-2 760947Y21 3,188,300.00 3,118,598.40 7.750000 % 2,499.91
M-3 760947Y39 2,125,500.00 2,079,033.01 7.750000 % 1,666.58
B-1 850,200.00 831,613.19 7.750000 % 666.63
B-2 425,000.00 415,708.80 7.750000 % 333.24
B-3 850,222.04 635,124.87 7.750000 % 509.12
- -------------------------------------------------------------------------------
212,551,576.99 75,817,765.81 5,688,277.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 21,430.39 3,985,607.37 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 42,193.92 1,749,089.98 0.00 0.00 6,098,103.94
A-7 10,281.97 10,281.97 185,104.53 0.00 30,007,476.36
A-8 74,482.82 74,482.82 0.00 0.00 12,000,000.00
A-9 65,495.63 65,495.63 0.00 0.00 10,690,000.00
A-10 0.00 8,195.58 0.00 0.00 289,877.13
A-11 25,404.85 25,404.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,808.71 29,141.87 0.00 0.00 4,154,732.86
M-2 19,356.84 21,856.75 0.00 0.00 3,116,098.49
M-3 12,904.35 14,570.93 0.00 0.00 2,077,366.43
B-1 5,161.75 5,828.38 0.00 0.00 830,946.56
B-2 2,580.27 2,913.51 0.00 0.00 415,375.56
B-3 3,942.16 4,451.28 0.00 0.00 634,615.75
- -------------------------------------------------------------------------------
309,043.66 5,997,320.92 185,104.53 0.00 70,314,593.08
===============================================================================
Run: 04/28/99 10:50:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 95.964003 95.964003 0.518783 96.482786 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 1000.000000 218.692641 5.406012 224.098653 0.000000 781.307359
A-7 755.685481 0.000000 0.260540 0.260540 4.690465 760.375947
A-8 1000.000000 0.000000 6.206902 6.206902 0.000000 1000.000000
A-9 1000.000000 0.000000 6.126813 6.126813 0.000000 1000.000000
A-10 390.579541 10.739077 0.000000 10.739077 0.000000 379.840464
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.138325 0.784088 6.071209 6.855297 0.000000 977.354237
M-2 978.138318 0.784089 6.071210 6.855299 0.000000 977.354230
M-3 978.138325 0.784088 6.071207 6.855295 0.000000 977.354237
B-1 978.138309 0.784086 6.071219 6.855305 0.000000 977.354223
B-2 978.138353 0.784094 6.071224 6.855318 0.000000 977.354259
B-3 747.010593 0.598808 4.636624 5.235432 0.000000 746.411784
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:50:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,258.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,414.87
MASTER SERVICER ADVANCES THIS MONTH 2,669.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 323,227.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 394,133.55
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 920,887.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,314,593.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 337,904.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,442,325.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.11892220 % 12.38842100 % 2.49265690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.96403970 % 13.29481886 % 2.68610570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44921043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.87
POOL TRADING FACTOR: 33.08119096
................................................................................
Run: 04/28/99 10:50:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 28,871,185.91 7.000000 % 5,273,527.19
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,872,653.48 7.000000 % 45,164.23
A-4 760947Y70 163,098.92 112,534.25 0.000000 % 505.62
A-5 760947Y88 0.00 0.00 0.552422 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,081,159.80 7.000000 % 7,916.85
M-2 760947Z38 1,107,000.00 1,010,457.85 7.000000 % 3,843.84
M-3 760947Z46 521,000.00 475,563.26 7.000000 % 1,809.07
B-1 325,500.00 297,112.95 7.000000 % 1,130.23
B-2 260,400.00 237,690.39 7.000000 % 904.19
B-3 390,721.16 356,646.07 7.000000 % 1,356.70
- -------------------------------------------------------------------------------
130,238,820.08 60,851,003.96 5,336,157.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 162,486.62 5,436,013.81 0.00 0.00 23,597,658.72
A-2 87,436.39 87,436.39 0.00 0.00 15,536,000.00
A-3 66,819.13 111,983.36 0.00 0.00 11,827,489.25
A-4 0.00 505.62 0.00 0.00 112,028.63
A-5 27,026.75 27,026.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,712.74 19,629.59 0.00 0.00 2,073,242.95
M-2 5,686.84 9,530.68 0.00 0.00 1,006,614.01
M-3 2,676.46 4,485.53 0.00 0.00 473,754.19
B-1 1,672.15 2,802.38 0.00 0.00 295,982.72
B-2 1,337.72 2,241.91 0.00 0.00 236,786.20
B-3 2,007.20 3,363.90 0.00 0.00 355,289.37
- -------------------------------------------------------------------------------
368,862.00 5,705,019.92 0.00 0.00 55,514,846.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 298.725125 54.564266 1.681221 56.245487 0.000000 244.160859
A-2 1000.000000 0.000000 5.627986 5.627986 0.000000 1000.000000
A-3 912.789535 3.472302 5.137167 8.609469 0.000000 909.317233
A-4 689.975446 3.100082 0.000000 3.100082 0.000000 686.875364
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.789386 3.472303 5.137167 8.609470 0.000000 909.317083
M-2 912.789386 3.472304 5.137164 8.609468 0.000000 909.317082
M-3 912.789367 3.472303 5.137159 8.609462 0.000000 909.317063
B-1 912.789401 3.472289 5.137174 8.609463 0.000000 909.317112
B-2 912.789516 3.472312 5.137174 8.609486 0.000000 909.317204
B-3 912.789238 3.472297 5.137167 8.609464 0.000000 909.316941
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:50:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,514.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,017.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 212,295.78
(B) TWO MONTHLY PAYMENTS: 1 92,844.84
(C) THREE OR MORE MONTHLY PAYMENTS: 2 760,304.72
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,514,846.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 253
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,104,626.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.65929760 % 5.87301700 % 1.46768500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.98295390 % 6.40119068 % 1.60291180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84696177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.46
POOL TRADING FACTOR: 42.62542152
................................................................................
Run: 04/28/99 10:50:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,256,931.70 7.500000 % 32,902.68
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 3,023,823.91 5.537500 % 793,272.59
A-8 7609472C4 0.00 0.00 3.462500 % 0.00
A-9 7609472D2 156,744,610.00 23,110,838.35 7.350000 % 6,062,917.38
A-10 7609472E0 36,000,000.00 7,969.64 7.150000 % 7,969.64
A-11 7609472F7 6,260,870.00 1,386.02 5.487500 % 1,386.02
A-12 7609472G5 0.00 0.00 3.012500 % 0.00
A-13 7609472H3 6,079,451.00 7,118,068.63 7.350000 % 1,869,814.68
A-14 7609472J9 486,810.08 383,127.01 0.000000 % 11,079.53
A-15 7609472K6 0.00 0.00 0.409733 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,304,396.77 7.500000 % 6,787.33
M-2 7609472M2 5,297,900.00 5,190,211.25 7.500000 % 4,242.05
M-3 7609472N0 4,238,400.00 4,152,247.36 7.500000 % 3,393.70
B-1 7609472R1 1,695,400.00 1,660,938.11 7.500000 % 1,357.51
B-2 847,700.00 830,469.07 7.500000 % 678.76
B-3 1,695,338.32 1,623,476.36 7.500000 % 1,326.90
- -------------------------------------------------------------------------------
423,830,448.40 170,065,280.18 8,797,128.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,128.57 42,128.57 0.00 0.00 6,820,000.00
A-3 209,755.76 209,755.76 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 248,675.48 281,578.16 0.00 0.00 40,224,029.02
A-6 60,227.79 60,227.79 0.00 0.00 9,750,000.00
A-7 13,791.18 807,063.77 0.00 0.00 2,230,551.32
A-8 8,623.37 8,623.37 0.00 0.00 0.00
A-9 139,905.26 6,202,822.64 0.00 0.00 17,047,920.97
A-10 46.94 8,016.58 0.00 0.00 0.00
A-11 6.27 1,392.29 0.00 0.00 0.00
A-12 3.44 3.44 0.00 0.00 0.00
A-13 33,734.74 1,903,549.42 9,355.66 0.00 5,257,609.61
A-14 0.00 11,079.53 0.00 0.00 372,047.48
A-15 57,391.52 57,391.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,297.99 58,085.32 0.00 0.00 8,297,609.44
M-2 32,061.02 36,303.07 0.00 0.00 5,185,969.20
M-3 25,649.30 29,043.00 0.00 0.00 4,148,853.66
B-1 10,259.96 11,617.47 0.00 0.00 1,659,580.60
B-2 5,129.98 5,808.74 0.00 0.00 829,790.31
B-3 10,028.56 11,355.46 0.00 0.00 1,546,415.32
- -------------------------------------------------------------------------------
1,097,935.88 9,895,064.65 9,355.66 0.00 161,201,772.93
===============================================================================
Run: 04/28/99 10:50:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.177210 6.177210 0.000000 1000.000000
A-3 1000.000000 0.000000 6.177209 6.177209 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 979.673313 0.800704 6.051647 6.852351 0.000000 978.872609
A-6 1000.000000 0.000000 6.177209 6.177209 0.000000 1000.000000
A-7 116.464539 30.553408 0.531176 31.084584 0.000000 85.911131
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 147.442635 38.680229 0.892568 39.572797 0.000000 108.762406
A-10 0.221379 0.221379 0.001304 0.222683 0.000000 0.000000
A-11 0.221378 0.221378 0.001001 0.222379 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1170.840694 307.563081 5.548978 313.112059 1.538899 864.816512
A-14 787.015359 22.759451 0.000000 22.759451 0.000000 764.255909
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.673313 0.800704 6.051646 6.852350 0.000000 978.872608
M-2 979.673314 0.800704 6.051647 6.852351 0.000000 978.872610
M-3 979.673311 0.800703 6.051647 6.852350 0.000000 978.872608
B-1 979.673298 0.800702 6.051646 6.852348 0.000000 978.872596
B-2 979.673316 0.800708 6.051646 6.852354 0.000000 978.872608
B-3 957.612024 0.782676 5.915374 6.698050 0.000000 912.157358
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:50:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,789.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,223.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,238,252.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 100,087.14
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,543,084.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,201,772.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 710
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,448,836.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.17499840 % 10.39994800 % 2.42505380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.52723030 % 10.93811314 % 2.50935340 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4108 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18542417
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.99
POOL TRADING FACTOR: 38.03449552
................................................................................
Run: 04/28/99 10:50:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 5,843,900.15 7.250000 % 4,641,031.85
A-2 7609472T7 11,073,000.00 8,062,586.03 7.000000 % 128,523.95
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,377,308.97 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 7,487,909.66 6.750000 % 2,685,272.73
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 16,629,105.00 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 86,249.80 0.000000 % 3,093.44
A-14 7609473F6 0.00 0.00 0.423399 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,406,916.41 7.500000 % 9,579.42
M-2 7609473K5 3,221,000.00 3,147,797.43 7.500000 % 6,842.44
M-3 7609473L3 2,576,700.00 2,518,140.23 7.500000 % 5,473.74
B-1 1,159,500.00 1,133,148.44 7.500000 % 2,463.15
B-2 515,300.00 503,588.98 7.500000 % 1,094.66
B-3 902,034.34 868,158.16 7.500000 % 1,887.14
- -------------------------------------------------------------------------------
257,678,667.23 108,711,809.26 7,485,262.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,563.02 4,675,594.87 0.00 0.00 1,202,868.30
A-2 46,040.85 174,564.80 0.00 0.00 7,934,062.08
A-3 47,230.41 47,230.41 0.00 0.00 7,931,000.00
A-4 0.00 0.00 26,781.77 0.00 4,404,090.74
A-5 110,129.75 110,129.75 0.00 0.00 18,000,000.00
A-6 41,232.08 2,726,504.81 0.00 0.00 4,802,636.93
A-7 92,183.50 92,183.50 0.00 0.00 16,143,000.00
A-8 33,188.14 33,188.14 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 17,849.58 17,849.58 101,742.18 0.00 16,730,847.18
A-11 0.00 0.00 0.00 0.00 0.00
A-12 36,709.92 36,709.92 0.00 0.00 6,000,000.00
A-13 0.00 3,093.44 0.00 0.00 83,156.36
A-14 37,548.93 37,548.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,962.93 36,542.35 0.00 0.00 4,397,336.99
M-2 19,259.23 26,101.67 0.00 0.00 3,140,954.99
M-3 15,406.79 20,880.53 0.00 0.00 2,512,666.49
B-1 6,932.97 9,396.12 0.00 0.00 1,130,685.29
B-2 3,081.12 4,175.78 0.00 0.00 502,494.32
B-3 5,311.67 7,198.81 0.00 0.00 841,541.08
- -------------------------------------------------------------------------------
573,630.89 8,058,893.41 128,523.95 0.00 101,330,340.75
===============================================================================
Run: 04/28/99 10:50:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 63.177299 50.173317 0.373654 50.546971 0.000000 13.003982
A-2 728.130229 11.606967 4.157938 15.764905 0.000000 716.523262
A-3 1000.000000 0.000000 5.955165 5.955165 0.000000 1000.000000
A-4 1167.282392 0.000000 0.000000 0.000000 7.141805 1174.424197
A-5 1000.000000 0.000000 6.118319 6.118319 0.000000 1000.000000
A-6 376.750172 135.108062 2.074570 137.182632 0.000000 241.642110
A-7 1000.000000 0.000000 5.710432 5.710432 0.000000 1000.000000
A-8 1000.000000 0.000000 5.955166 5.955166 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 366.701027 0.000000 0.393615 0.393615 2.243594 368.944621
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.118320 6.118320 0.000000 1000.000000
A-13 765.454518 27.453833 0.000000 27.453833 0.000000 738.000685
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.273342 2.124323 5.979272 8.103595 0.000000 975.149020
M-2 977.273341 2.124322 5.979270 8.103592 0.000000 975.149019
M-3 977.273346 2.124322 5.979272 8.103594 0.000000 975.149024
B-1 977.273342 2.124321 5.979276 8.103597 0.000000 975.149021
B-2 977.273394 2.124316 5.979274 8.103590 0.000000 975.149078
B-3 962.444689 2.092093 5.888545 7.980638 0.000000 932.936855
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:51:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,717.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,849.66
MASTER SERVICER ADVANCES THIS MONTH 923.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,337,818.12
(B) TWO MONTHLY PAYMENTS: 1 56,414.39
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,052,918.82
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 885,890.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,330,340.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 124,156.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,931,693.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.42100360 % 9.27300500 % 2.30599100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.62861480 % 9.91900195 % 2.44423660 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19410944
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.17
POOL TRADING FACTOR: 39.32430334
................................................................................
Run: 04/28/99 10:51:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 5,709,585.22 6.750000 % 2,175,033.19
A-2 7609474L2 17,686,000.00 6,352,524.74 5.387500 % 362,491.87
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 41,287,204.76 7.000000 % 172,786.21
A-6 7609474Q1 0.00 0.00 3.112500 % 0.00
A-7 7609474R9 1,021,562.20 837,463.60 0.000000 % 5,408.88
A-8 7609474S7 0.00 0.00 0.306146 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,081,975.36 7.000000 % 8,713.03
M-2 7609474W8 907,500.00 832,625.00 7.000000 % 3,484.52
M-3 7609474X6 907,500.00 832,625.00 7.000000 % 3,484.52
B-1 BC0073306 544,500.00 499,575.01 7.000000 % 2,090.71
B-2 BC0073314 363,000.00 333,050.01 7.000000 % 1,393.81
B-3 BC0073322 453,585.73 416,161.81 7.000000 % 1,741.63
- -------------------------------------------------------------------------------
181,484,047.93 97,800,790.51 2,736,628.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,050.51 2,207,083.70 0.00 0.00 3,534,552.03
A-2 28,461.66 390,953.53 0.00 0.00 5,990,032.87
A-3 181,915.28 181,915.28 0.00 0.00 32,407,000.00
A-4 36,156.48 36,156.48 0.00 0.00 6,211,000.00
A-5 240,347.77 413,133.98 0.00 0.00 41,114,418.55
A-6 16,443.05 16,443.05 0.00 0.00 0.00
A-7 0.00 5,408.88 0.00 0.00 832,054.72
A-8 24,899.92 24,899.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,119.94 20,832.97 0.00 0.00 2,073,262.33
M-2 4,847.01 8,331.53 0.00 0.00 829,140.48
M-3 4,847.01 8,331.53 0.00 0.00 829,140.48
B-1 2,908.21 4,998.92 0.00 0.00 497,484.30
B-2 1,938.80 3,332.61 0.00 0.00 331,656.20
B-3 2,422.63 4,164.26 0.00 0.00 414,420.18
- -------------------------------------------------------------------------------
589,358.27 3,325,986.64 0.00 0.00 95,064,162.14
===============================================================================
Run: 04/28/99 10:51:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 77.456964 29.506779 0.434801 29.941580 0.000000 47.950186
A-2 359.183803 20.495978 1.609276 22.105254 0.000000 338.687825
A-3 1000.000000 0.000000 5.613456 5.613456 0.000000 1000.000000
A-4 1000.000000 0.000000 5.821362 5.821362 0.000000 1000.000000
A-5 917.493439 3.839694 5.341062 9.180756 0.000000 913.653746
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 819.787185 5.294714 0.000000 5.294714 0.000000 814.492471
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.493108 3.839692 5.341063 9.180755 0.000000 913.653415
M-2 917.493113 3.839691 5.341058 9.180749 0.000000 913.653422
M-3 917.493113 3.839691 5.341058 9.180749 0.000000 913.653422
B-1 917.493131 3.839688 5.341065 9.180753 0.000000 913.653444
B-2 917.493140 3.839697 5.341047 9.180744 0.000000 913.653444
B-3 917.493172 3.839693 5.341063 9.180756 0.000000 913.653478
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:51:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,015.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,402.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,064,165.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,064,162.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,327,166.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.84752400 % 3.86458000 % 1.28789600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.72037280 % 3.92528920 % 1.31967830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55270400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.66
POOL TRADING FACTOR: 52.38155266
................................................................................
Run: 04/28/99 10:51:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 18,748,534.14 7.500000 % 5,379,907.37
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 122,594,977.51 7.500000 % 374,317.74
A-6 7609475P2 132,774,000.00 10,834,885.83 7.500000 % 7,315,475.73
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 10,238,598.13 7.500000 % 2,937,974.20
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 985,287.61 0.000000 % 21,506.10
A-11 7609475U1 0.00 0.00 0.342420 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,850,047.81 7.500000 % 30,075.03
M-2 7609475Y3 5,013,300.00 4,925,023.89 7.500000 % 15,037.52
M-3 7609475Z0 5,013,300.00 4,925,023.89 7.500000 % 15,037.52
B-1 2,256,000.00 2,216,275.46 7.500000 % 6,766.93
B-2 1,002,700.00 985,044.09 7.500000 % 3,007.62
B-3 1,755,253.88 1,617,391.89 7.500000 % 4,938.35
- -------------------------------------------------------------------------------
501,329,786.80 237,503,090.25 16,104,044.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 114,912.16 5,494,819.53 0.00 0.00 13,368,626.77
A-3 179,503.76 179,503.76 0.00 0.00 29,287,000.00
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 751,400.24 1,125,717.98 0.00 0.00 122,220,659.77
A-6 66,408.40 7,381,884.13 0.00 0.00 3,519,410.10
A-7 0.00 0.00 0.00 0.00 0.00
A-8 62,753.67 3,000,727.87 0.00 0.00 7,300,623.93
A-9 23,219.59 23,219.59 0.00 0.00 4,059,000.00
A-10 0.00 21,506.10 0.00 0.00 963,781.51
A-11 66,460.85 66,460.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,372.20 90,447.23 0.00 0.00 9,819,972.78
M-2 30,186.10 45,223.62 0.00 0.00 4,909,986.37
M-3 30,186.10 45,223.62 0.00 0.00 4,909,986.37
B-1 13,583.83 20,350.76 0.00 0.00 2,209,508.53
B-2 6,037.47 9,045.09 0.00 0.00 982,036.47
B-3 9,913.20 14,851.55 0.00 0.00 1,612,453.54
- -------------------------------------------------------------------------------
1,518,103.82 17,622,147.93 0.00 0.00 221,399,046.14
===============================================================================
Run: 04/28/99 10:51:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 520.995224 149.500010 3.193246 152.693256 0.000000 371.495214
A-3 1000.000000 0.000000 6.129128 6.129128 0.000000 1000.000000
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 980.759820 2.994542 6.011202 9.005744 0.000000 977.765278
A-6 81.603972 55.097201 0.500161 55.597362 0.000000 26.506772
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 365.664219 104.927650 2.241203 107.168853 0.000000 260.736569
A-9 1000.000000 0.000000 5.720520 5.720520 0.000000 1000.000000
A-10 774.881715 16.913522 0.000000 16.913522 0.000000 757.968193
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.391619 2.999524 6.021204 9.020728 0.000000 979.392095
M-2 982.391616 2.999525 6.021204 9.020729 0.000000 979.392091
M-3 982.391616 2.999525 6.021204 9.020729 0.000000 979.392091
B-1 982.391605 2.999526 6.021201 9.020727 0.000000 979.392079
B-2 982.391633 2.999521 6.021213 9.020734 0.000000 979.392111
B-3 921.457522 2.813456 5.647730 8.461186 0.000000 918.644055
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:51:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,546.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,199.17
MASTER SERVICER ADVANCES THIS MONTH 2,967.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,364,449.05
(B) TWO MONTHLY PAYMENTS: 4 636,871.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,809.04
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,082,822.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,399,046.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 952
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 393,398.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,380,987.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 532,157.39
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.63342010 % 8.32922300 % 2.03735680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.91105550 % 8.87083565 % 2.17932400 %
BANKRUPTCY AMOUNT AVAILABLE 133,016.00
FRAUD AMOUNT AVAILABLE 4,056,149.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,052,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10302687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.72
POOL TRADING FACTOR: 44.16235619
................................................................................
Run: 04/28/99 10:51:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 46,490,251.89 7.000000 % 2,080,248.51
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 19,642,602.02 7.000000 % 5,465,985.13
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 59,323,268.56 7.000000 % 230,982.03
A-9 7609476J5 986,993.86 769,805.22 0.000000 % 3,545.87
A-10 7609476L0 0.00 0.00 0.331156 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,056,260.20 7.000000 % 11,899.90
M-2 7609476P1 2,472,800.00 2,292,102.45 7.000000 % 8,924.57
M-3 7609476Q9 824,300.00 764,065.05 7.000000 % 2,974.98
B-1 1,154,000.00 1,069,672.55 7.000000 % 4,164.89
B-2 659,400.00 611,214.97 7.000000 % 2,379.84
B-3 659,493.00 611,301.10 7.000000 % 2,380.17
- -------------------------------------------------------------------------------
329,713,286.86 195,012,544.01 7,813,485.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 269,459.15 2,349,707.66 0.00 0.00 44,410,003.38
A-2 92,736.56 92,736.56 0.00 0.00 16,000,000.00
A-3 135,783.72 135,783.72 0.00 0.00 23,427,000.00
A-4 113,849.22 5,579,834.35 0.00 0.00 14,176,616.89
A-5 121,455.92 121,455.92 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 343,839.77 574,821.80 0.00 0.00 59,092,286.53
A-9 0.00 3,545.87 0.00 0.00 766,259.35
A-10 53,472.29 53,472.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,714.19 29,614.09 0.00 0.00 3,044,360.30
M-2 13,285.11 22,209.68 0.00 0.00 2,283,177.88
M-3 4,428.55 7,403.53 0.00 0.00 761,090.07
B-1 6,199.86 10,364.75 0.00 0.00 1,065,507.66
B-2 3,542.62 5,922.46 0.00 0.00 608,835.13
B-3 3,543.12 5,923.29 0.00 0.00 608,920.93
- -------------------------------------------------------------------------------
1,179,310.08 8,992,795.97 0.00 0.00 187,199,058.12
===============================================================================
Run: 04/28/99 10:51:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 581.128149 26.003106 3.368239 29.371345 0.000000 555.125042
A-2 1000.000000 0.000000 5.796035 5.796035 0.000000 1000.000000
A-3 1000.000000 0.000000 5.796035 5.796035 0.000000 1000.000000
A-4 482.441410 134.249911 2.796248 137.046159 0.000000 348.191499
A-5 1000.000000 0.000000 5.796035 5.796035 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 926.926071 3.609094 5.372496 8.981590 0.000000 923.316977
A-9 779.949350 3.592597 0.000000 3.592597 0.000000 776.356754
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.925937 3.609093 5.372495 8.981588 0.000000 923.316845
M-2 926.925934 3.609095 5.372497 8.981592 0.000000 923.316839
M-3 926.925937 3.609099 5.372498 8.981597 0.000000 923.316839
B-1 926.925953 3.609090 5.372496 8.981586 0.000000 923.316863
B-2 926.925948 3.609099 5.372490 8.981589 0.000000 923.316849
B-3 926.925835 3.609091 5.372491 8.981582 0.000000 923.316746
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:51:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,989.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,793.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,630,596.07
(B) TWO MONTHLY PAYMENTS: 1 36,871.26
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,029,293.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 187,199,058.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 782
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,053,983.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67313750 % 3.14679900 % 1.18006400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50943180 % 3.25248872 % 1.22471140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,646,664.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,648,566.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62382346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.68
POOL TRADING FACTOR: 56.77631615
................................................................................
Run: 04/28/99 10:51:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 63,976,454.25 7.500000 % 4,691,861.61
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,674,560.44 7.500000 % 85,167.79
A-5 7609476V8 11,938,000.00 13,681,439.56 7.500000 % 0.00
A-6 7609476W6 549,825.51 439,151.78 0.000000 % 4,450.35
A-7 7609476X4 0.00 0.00 0.319252 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,185,026.14 7.500000 % 4,329.71
M-2 7609477A3 2,374,500.00 2,333,202.80 7.500000 % 1,948.32
M-3 7609477B1 2,242,600.00 2,203,596.81 7.500000 % 1,840.09
B-1 1,187,300.00 1,166,650.52 7.500000 % 974.20
B-2 527,700.00 518,522.25 7.500000 % 432.99
B-3 923,562.67 907,500.14 7.500000 % 757.80
- -------------------------------------------------------------------------------
263,833,388.18 120,017,104.69 4,791,762.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 398,257.30 5,090,118.91 0.00 0.00 59,284,592.64
A-3 74,271.20 74,271.20 0.00 0.00 11,931,000.00
A-4 110,025.20 195,192.99 0.00 0.00 17,589,392.65
A-5 0.00 0.00 85,167.79 0.00 13,766,607.35
A-6 0.00 4,450.35 0.00 0.00 434,701.43
A-7 31,802.30 31,802.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,277.10 36,606.81 0.00 0.00 5,180,696.43
M-2 14,524.33 16,472.65 0.00 0.00 2,331,254.48
M-3 13,717.52 15,557.61 0.00 0.00 2,201,756.72
B-1 7,262.47 8,236.67 0.00 0.00 1,165,676.32
B-2 3,227.83 3,660.82 0.00 0.00 518,089.26
B-3 5,649.25 6,407.05 0.00 0.00 906,742.34
- -------------------------------------------------------------------------------
691,014.50 5,482,777.36 85,167.79 0.00 115,310,509.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 879.232234 64.480534 5.473274 69.953808 0.000000 814.751699
A-3 1000.000000 0.000000 6.225061 6.225061 0.000000 1000.000000
A-4 910.215287 4.386023 5.666145 10.052168 0.000000 905.829264
A-5 1146.041176 0.000000 0.000000 0.000000 7.134176 1153.175352
A-6 798.711177 8.094113 0.000000 8.094113 0.000000 790.617063
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.608047 0.820518 6.116794 6.937312 0.000000 981.787528
M-2 982.608044 0.820518 6.116795 6.937313 0.000000 981.787526
M-3 982.608049 0.820516 6.116793 6.937309 0.000000 981.787532
B-1 982.608035 0.820517 6.116794 6.937311 0.000000 981.787518
B-2 982.608016 0.820523 6.116790 6.937313 0.000000 981.787493
B-3 982.608078 0.820518 6.116802 6.937320 0.000000 981.787560
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:51:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,536.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,979.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,349,054.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,375.13
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 824,614.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,310,509.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,606,353.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.70169800 % 8.13011600 % 2.16818640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.28911510 % 8.42395690 % 2.25505090 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08953015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.16
POOL TRADING FACTOR: 43.70580631
................................................................................
Run: 04/28/99 10:51:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 5,926,196.40 7.500000 % 5,926,196.40
A-4 7609477F2 27,439,000.00 27,439,000.00 7.500000 % 14,469,352.69
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,094,407.83 7.500000 % 92,011.08
A-8 7609477K1 13,303,000.00 15,148,592.17 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 557,813.41 0.000000 % 37,109.06
A-11 7609477N5 0.00 0.00 0.451930 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,902,686.00 7.500000 % 14,749.20
M-2 7609477R6 5,440,400.00 5,356,198.83 7.500000 % 6,637.13
M-3 7609477S4 5,138,200.00 5,058,676.02 7.500000 % 6,268.45
B-1 2,720,200.00 2,678,099.43 7.500000 % 3,318.56
B-2 1,209,000.00 1,190,288.27 7.500000 % 1,474.94
B-3 2,116,219.73 2,083,466.95 7.500000 % 2,581.74
- -------------------------------------------------------------------------------
604,491,653.32 260,406,425.31 20,559,699.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 35,995.14 5,962,191.54 0.00 0.00 0.00
A-4 166,661.82 14,636,014.51 0.00 0.00 12,969,647.31
A-5 77,302.56 77,302.56 0.00 0.00 12,727,000.00
A-6 190,386.48 190,386.48 0.00 0.00 31,345,000.00
A-7 109,903.68 201,914.76 0.00 0.00 18,002,396.75
A-8 0.00 0.00 92,011.08 0.00 15,240,603.25
A-9 734,328.78 734,328.78 0.00 0.00 120,899,000.00
A-10 0.00 37,109.06 0.00 0.00 520,704.35
A-11 95,308.00 95,308.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,295.76 87,044.96 0.00 0.00 11,887,936.80
M-2 32,533.03 39,170.16 0.00 0.00 5,349,561.70
M-3 30,725.91 36,994.36 0.00 0.00 5,052,407.57
B-1 16,266.51 19,585.07 0.00 0.00 2,674,780.87
B-2 7,229.69 8,704.63 0.00 0.00 1,188,813.33
B-3 12,654.78 15,236.52 0.00 0.00 2,080,885.21
- -------------------------------------------------------------------------------
1,581,592.14 22,141,291.39 92,011.08 0.00 239,938,737.14
===============================================================================
Run: 04/28/99 10:51:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 233.978064 233.978064 1.421160 235.399224 0.000000 0.000000
A-4 1000.000000 527.327989 6.073903 533.401892 0.000000 472.672011
A-5 1000.000000 0.000000 6.073903 6.073903 0.000000 1000.000000
A-6 1000.000000 0.000000 6.073903 6.073903 0.000000 1000.000000
A-7 907.442720 4.614397 5.511719 10.126116 0.000000 902.828323
A-8 1138.735035 0.000000 0.000000 0.000000 6.916566 1145.651601
A-9 1000.000000 0.000000 6.073903 6.073903 0.000000 1000.000000
A-10 707.226644 47.048915 0.000000 47.048915 0.000000 660.177729
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.522986 1.219971 5.979897 7.199868 0.000000 983.303016
M-2 984.522982 1.219971 5.979897 7.199868 0.000000 983.303011
M-3 984.522989 1.219970 5.979898 7.199868 0.000000 983.303019
B-1 984.522987 1.219969 5.979895 7.199864 0.000000 983.303018
B-2 984.522969 1.219967 5.979892 7.199859 0.000000 983.303003
B-3 984.522978 1.219973 5.979899 7.199872 0.000000 983.303000
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:51:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,024.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 66,679.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 5,644,824.99
(B) TWO MONTHLY PAYMENTS: 4 835,637.23
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,433,785.34
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 992,887.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,938,737.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,145,220.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 123,452.68
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.12081330 % 8.58867800 % 2.29050850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.20707650 % 9.28983220 % 2.48288710 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23238896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.18
POOL TRADING FACTOR: 39.69264684
................................................................................
Run: 04/28/99 10:51:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 7,710,536.00 7.500000 % 5,370,246.28
A-6 760972AT6 25,500,000.00 1,630,633.35 9.500000 % 1,135,706.09
A-7 760972AU3 16,750,000.00 6,626,580.35 7.500000 % 481,672.99
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 9,317,904.89 7.150000 % 6,489,749.14
A-11 760972AY5 57,643,000.00 11,999,095.43 7.500000 % 8,357,148.93
A-12 760972AZ2 18,200,000.00 9,845,721.67 7.500000 % 397,497.13
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 2,939,944.30 7.500000 % 10,381.33
A-16 760972BD0 1,500,000.00 1,697,055.70 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,429,546.05 0.000000 % 57,196.15
A-24 760972BM0 0.00 0.00 0.393031 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,522,299.08 7.500000 % 12,228.76
M-2 760972BR9 7,098,700.00 6,984,985.39 7.500000 % 5,502.90
M-3 760972BS7 6,704,300.00 6,596,903.30 7.500000 % 5,197.16
B-1 3,549,400.00 3,492,541.89 7.500000 % 2,751.49
B-2 1,577,500.00 1,552,229.92 7.500000 % 1,222.88
B-3 2,760,620.58 2,222,517.01 7.500000 % 1,750.94
- -------------------------------------------------------------------------------
788,748,636.40 319,969,788.32 22,328,252.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 47,167.34 5,417,413.62 0.00 0.00 2,340,289.72
A-6 12,635.01 1,148,341.10 0.00 0.00 494,927.26
A-7 40,536.51 522,209.50 0.00 0.00 6,144,907.36
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 54,340.03 6,544,089.17 0.00 0.00 2,828,155.75
A-11 73,401.58 8,430,550.51 0.00 0.00 3,641,946.50
A-12 60,228.83 457,725.96 0.00 0.00 9,448,224.54
A-13 25,943.29 25,943.29 0.00 0.00 4,240,999.99
A-14 322,208.25 322,208.25 0.00 0.00 52,672,000.00
A-15 17,984.40 28,365.73 0.00 0.00 2,929,562.97
A-16 0.00 0.00 10,381.33 0.00 1,707,437.03
A-17 97,804.53 97,804.53 0.00 0.00 15,988,294.00
A-18 152,931.47 152,931.47 0.00 0.00 25,000,000.00
A-19 201,063.70 201,063.70 0.00 0.00 34,720,000.00
A-20 598,145.56 598,145.56 0.00 0.00 97,780,000.00
A-21 11,327.53 11,327.53 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 57,196.15 0.00 0.00 1,372,349.90
A-24 102,572.69 102,572.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 94,953.92 107,182.68 0.00 0.00 15,510,070.32
M-2 42,728.96 48,231.86 0.00 0.00 6,979,482.49
M-3 40,354.97 45,552.13 0.00 0.00 6,591,706.14
B-1 21,364.79 24,116.28 0.00 0.00 3,489,790.40
B-2 9,495.40 10,718.28 0.00 0.00 1,551,007.04
B-3 13,595.71 15,346.65 0.00 0.00 2,220,766.07
- -------------------------------------------------------------------------------
2,040,784.47 24,369,036.64 10,381.33 0.00 297,651,917.48
===============================================================================
Run: 04/28/99 10:51:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 63.946406 44.537494 0.391177 44.928671 0.000000 19.408912
A-6 63.946406 44.537494 0.495491 45.032985 0.000000 19.408912
A-7 395.616737 28.756597 2.420090 31.176687 0.000000 366.860141
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 597.328897 416.028575 3.483494 419.512069 0.000000 181.300322
A-11 208.162230 144.981159 1.273382 146.254541 0.000000 63.181071
A-12 540.973718 21.840502 3.309276 25.149778 0.000000 519.133216
A-13 999.999998 0.000000 6.117258 6.117258 0.000000 999.999998
A-14 1000.000000 0.000000 6.117259 6.117259 0.000000 1000.000000
A-15 937.183392 3.309318 5.732993 9.042311 0.000000 933.874074
A-16 1131.370467 0.000000 0.000000 0.000000 6.920887 1138.291353
A-17 1000.000000 0.000000 6.117259 6.117259 0.000000 1000.000000
A-18 1000.000000 0.000000 6.117259 6.117259 0.000000 1000.000000
A-19 1000.000000 0.000000 5.791005 5.791005 0.000000 1000.000000
A-20 1000.000000 0.000000 6.117259 6.117259 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 768.888629 30.763241 0.000000 30.763241 0.000000 738.125389
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.980924 0.775199 6.019266 6.794465 0.000000 983.205726
M-2 983.980925 0.775198 6.019265 6.794463 0.000000 983.205726
M-3 983.980923 0.775198 6.019267 6.794465 0.000000 983.205725
B-1 983.980924 0.775199 6.019268 6.794467 0.000000 983.205725
B-2 983.980932 0.775201 6.019271 6.794472 0.000000 983.205731
B-3 805.078766 0.634256 4.924875 5.559131 0.000000 804.444510
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:52:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,064.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,181.24
MASTER SERVICER ADVANCES THIS MONTH 3,491.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 4,706,054.12
(B) TWO MONTHLY PAYMENTS: 3 384,697.08
(C) THREE OR MORE MONTHLY PAYMENTS: 4 881,580.98
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,261,644.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,651,917.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,232
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 449,017.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,065,655.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.58182680 % 9.13673800 % 2.28143510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.73360490 % 9.77022396 % 2.45091610 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15852223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.80
POOL TRADING FACTOR: 37.73723386
................................................................................
Run: 04/28/99 10:52:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 6,974,112.43 7.000000 % 646,574.24
A-2 760972AB5 75,627,000.00 22,820,580.54 7.000000 % 2,638,643.53
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 28,533,033.89 7.000000 % 104,439.10
A-6 760972AF6 213,978.86 169,631.96 0.000000 % 698.33
A-7 760972AG4 0.00 0.00 0.515491 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,426,698.46 7.000000 % 5,222.13
M-2 760972AL3 915,300.00 855,962.95 7.000000 % 3,133.07
M-3 760972AM1 534,000.00 499,381.87 7.000000 % 1,827.88
B-1 381,400.00 356,674.62 7.000000 % 1,305.53
B-2 305,100.00 285,320.99 7.000000 % 1,044.36
B-3 305,583.48 285,773.13 7.000000 % 1,046.01
- -------------------------------------------------------------------------------
152,556,062.34 75,833,170.84 3,403,934.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,607.75 687,181.99 0.00 0.00 6,327,538.19
A-2 132,876.05 2,771,519.58 0.00 0.00 20,181,937.01
A-3 79,339.31 79,339.31 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 166,137.63 270,576.73 0.00 0.00 28,428,594.79
A-6 0.00 698.33 0.00 0.00 168,933.63
A-7 32,516.36 32,516.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,307.16 13,529.29 0.00 0.00 1,421,476.33
M-2 4,983.97 8,117.04 0.00 0.00 852,829.88
M-3 2,907.72 4,735.60 0.00 0.00 497,553.99
B-1 2,076.79 3,382.32 0.00 0.00 355,369.09
B-2 1,661.32 2,705.68 0.00 0.00 284,276.63
B-3 1,663.95 2,709.96 0.00 0.00 284,727.12
- -------------------------------------------------------------------------------
473,078.01 3,877,012.19 0.00 0.00 72,429,236.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 278.674676 25.836100 1.622622 27.458722 0.000000 252.838576
A-2 301.751762 34.890231 1.756992 36.647223 0.000000 266.861531
A-3 1000.000000 0.000000 5.822641 5.822641 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 935.172033 3.422998 5.445172 8.868170 0.000000 931.749034
A-6 792.751022 3.263550 0.000000 3.263550 0.000000 789.487473
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.172037 3.423001 5.445176 8.868177 0.000000 931.749036
M-2 935.172020 3.422998 5.445176 8.868174 0.000000 931.749022
M-3 935.172041 3.422996 5.445169 8.868165 0.000000 931.749045
B-1 935.172050 3.422994 5.445176 8.868170 0.000000 931.749056
B-2 935.172042 3.423009 5.445166 8.868175 0.000000 931.749033
B-3 935.172052 3.422993 5.445157 8.868150 0.000000 931.749061
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:52:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,616.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,354.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 638,380.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,429,236.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,126,297.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.09696210 % 3.67686100 % 1.22617680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.88483600 % 3.82699077 % 1.27922640 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81252319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.01
POOL TRADING FACTOR: 47.47712778
................................................................................
Run: 04/28/99 10:52:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 23,951,191.80 7.000000 % 3,052,339.56
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,767,052.29 7.000000 % 70,715.04
A-8 760972CA5 400,253.44 342,204.38 0.000000 % 1,512.07
A-9 760972CB3 0.00 0.00 0.425995 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,449,660.95 7.000000 % 5,462.38
M-2 760972CE7 772,500.00 724,877.39 7.000000 % 2,731.37
M-3 760972CF4 772,500.00 724,877.39 7.000000 % 2,731.37
B-1 540,700.00 507,367.26 7.000000 % 1,911.78
B-2 308,900.00 289,857.12 7.000000 % 1,092.19
B-3 309,788.87 290,691.21 7.000000 % 1,095.34
- -------------------------------------------------------------------------------
154,492,642.31 80,305,779.79 3,139,591.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 139,458.02 3,191,797.58 0.00 0.00 20,898,852.24
A-3 150,426.66 150,426.66 0.00 0.00 25,835,000.00
A-4 43,221.09 43,221.09 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 109,272.88 179,987.92 0.00 0.00 18,696,337.25
A-8 0.00 1,512.07 0.00 0.00 340,692.31
A-9 28,455.69 28,455.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,440.79 13,903.17 0.00 0.00 1,444,198.57
M-2 4,220.66 6,952.03 0.00 0.00 722,146.02
M-3 4,220.66 6,952.03 0.00 0.00 722,146.02
B-1 2,954.19 4,865.97 0.00 0.00 505,455.48
B-2 1,687.72 2,779.91 0.00 0.00 288,764.93
B-3 1,692.58 2,787.92 0.00 0.00 289,595.87
- -------------------------------------------------------------------------------
494,050.94 3,633,642.04 0.00 0.00 77,166,188.69
===============================================================================
Run: 04/28/99 10:52:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 839.773914 107.020776 4.889661 111.910437 0.000000 732.753138
A-3 1000.000000 0.000000 5.822592 5.822592 0.000000 1000.000000
A-4 1000.000000 0.000000 5.822591 5.822591 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 938.352615 3.535752 5.463644 8.999396 0.000000 934.816863
A-8 854.969241 3.777781 0.000000 3.777781 0.000000 851.191460
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.352612 3.535750 5.463648 8.999398 0.000000 934.816862
M-2 938.352608 3.535754 5.463638 8.999392 0.000000 934.816854
M-3 938.352608 3.535754 5.463638 8.999392 0.000000 934.816854
B-1 938.352617 3.535750 5.463640 8.999390 0.000000 934.816867
B-2 938.352606 3.535740 5.463645 8.999385 0.000000 934.816866
B-3 938.352659 3.535763 5.463657 8.999420 0.000000 934.816896
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:52:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,423.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,756.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 587,847.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,166,188.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,836,895.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01356550 % 3.62592100 % 1.36051390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.82944190 % 3.74320756 % 1.41075080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71246569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.98
POOL TRADING FACTOR: 49.94813186
................................................................................
Run: 04/28/99 10:52:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 23,861,682.83 7.250000 % 5,492,028.18
A-4 760972CK3 7,000,000.00 1,657,438.49 7.250000 % 381,477.66
A-5 760972CL1 61,774,980.00 56,297,481.74 7.250000 % 12,957,483.27
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,900,540.31 7.250000 % 23,885.99
A-9 760972CQ0 3,621,000.00 4,057,459.40 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 0.00
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 25,343,508.59 0.000000 % 18,980,177.08
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 501,409.75 0.000000 % 18,744.53
A-21 760972DC0 0.00 0.00 0.523687 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,695,465.41 7.250000 % 29,269.51
M-2 760972DG1 9,458,900.00 9,313,038.18 7.250000 % 13,171.39
M-3 760972DH9 8,933,300.00 8,795,543.23 7.250000 % 12,439.50
B-1 760972DJ5 4,729,400.00 4,656,469.86 7.250000 % 6,585.63
B-2 760972DK2 2,101,900.00 2,069,487.46 7.250000 % 2,926.87
B-3 760972DL0 3,679,471.52 3,548,172.77 7.250000 % 5,018.16
- -------------------------------------------------------------------------------
1,050,980,734.03 522,594,698.02 37,923,207.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 140,472.09 5,632,500.27 0.00 0.00 18,369,654.65
A-4 9,757.23 391,234.89 0.00 0.00 1,275,960.83
A-5 331,419.43 13,288,902.70 0.00 0.00 43,339,998.47
A-6 119,905.03 119,905.03 0.00 0.00 20,368,000.00
A-7 113,423.51 113,423.51 0.00 0.00 19,267,000.00
A-8 34,736.08 58,622.07 0.00 0.00 5,876,654.32
A-9 0.00 0.00 23,885.99 0.00 4,081,345.39
A-10 373,098.31 373,098.31 0.00 0.00 68,580,000.00
A-11 30,627.47 30,627.47 0.00 0.00 0.00
A-12 429,694.46 429,694.46 0.00 0.00 78,398,000.00
A-13 63,781.66 63,781.66 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 72,138.06 19,052,315.14 149,195.50 0.00 6,512,527.01
A-16 0.00 0.00 0.00 0.00 0.00
A-17 412,085.23 412,085.23 0.00 0.00 70,000,000.00
A-18 192,369.91 192,369.91 0.00 0.00 35,098,000.00
A-19 288,017.74 288,017.74 0.00 0.00 52,549,000.00
A-20 0.00 18,744.53 0.00 0.00 482,665.22
A-21 222,222.28 222,222.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 121,832.79 151,102.30 0.00 0.00 20,666,195.90
M-2 54,825.22 67,996.61 0.00 0.00 9,299,866.79
M-3 51,778.76 64,218.26 0.00 0.00 8,783,103.73
B-1 27,412.32 33,997.95 0.00 0.00 4,649,884.23
B-2 12,182.93 15,109.80 0.00 0.00 2,066,560.59
B-3 20,887.85 25,906.01 0.00 0.00 3,520,560.95
- -------------------------------------------------------------------------------
3,122,668.36 41,045,876.13 173,081.49 0.00 484,821,978.08
===============================================================================
Run: 04/28/99 10:52:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 156.782568 36.085229 0.922968 37.008197 0.000000 120.697339
A-4 236.776927 54.496809 1.393890 55.890699 0.000000 182.280119
A-5 911.331444 209.752934 5.364946 215.117880 0.000000 701.578511
A-6 1000.000000 0.000000 5.886932 5.886932 0.000000 1000.000000
A-7 1000.000000 0.000000 5.886932 5.886932 0.000000 1000.000000
A-8 931.125187 3.769290 5.481471 9.250761 0.000000 927.355897
A-9 1120.535598 0.000000 0.000000 0.000000 6.596518 1127.132115
A-10 1000.000000 0.000000 5.440337 5.440337 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.480937 5.480937 0.000000 1000.000000
A-13 1000.000000 0.000000 5.480937 5.480937 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 177.825473 133.176468 0.506165 133.682633 1.046846 45.695851
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.886932 5.886932 0.000000 1000.000000
A-18 1000.000000 0.000000 5.480937 5.480937 0.000000 1000.000000
A-19 1000.000000 0.000000 5.480937 5.480937 0.000000 1000.000000
A-20 879.724089 32.887303 0.000000 32.887303 0.000000 846.836786
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.579412 1.392487 5.796152 7.188639 0.000000 983.186926
M-2 984.579410 1.392486 5.796152 7.188638 0.000000 983.186923
M-3 984.579409 1.392487 5.796151 7.188638 0.000000 983.186922
B-1 984.579410 1.392487 5.796152 7.188639 0.000000 983.186922
B-2 984.579409 1.392488 5.796151 7.188639 0.000000 983.186921
B-3 964.315867 1.363826 5.676861 7.040687 0.000000 956.811576
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:52:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,699.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 75,931.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,664,976.93
(B) TWO MONTHLY PAYMENTS: 5 1,001,632.59
(C) THREE OR MORE MONTHLY PAYMENTS: 8 1,764,681.93
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,702,299.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 484,821,978.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,972
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,793,529.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.59973040 % 7.43239700 % 1.96787250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.88598060 % 7.99245252 % 2.11360210 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 7,681,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,681,819.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06286557
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.37
POOL TRADING FACTOR: 46.13043440
................................................................................
Run: 04/28/99 10:52:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 62,565,431.17 7.250000 % 14,565,876.06
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 45,987.25 7.250000 % 45,987.25
A-5 760972DR7 30,029,256.00 344,753.45 7.250000 % 344,753.45
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 24,312,045.59 7.250000 % 5,660,094.34
A-11 760972DW6 50,701,122.00 45,990,935.37 7.250000 % 9,345,817.17
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 7,105,718.87 7.250000 % 1,841,201.58
A-18 760972EC9 660,125.97 565,346.57 0.000000 % 2,433.06
A-19 760972ED7 0.00 0.00 0.434961 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,514,273.12 7.250000 % 10,081.62
M-2 760972EG0 7,842,200.00 7,722,582.46 7.250000 % 5,761.03
M-3 760972EH8 5,881,700.00 5,791,986.07 7.250000 % 4,320.81
B-1 760972EK1 3,529,000.00 3,475,171.96 7.250000 % 2,592.47
B-2 760972EL9 1,568,400.00 1,544,477.10 7.250000 % 1,152.18
B-3 760972EM7 2,744,700.74 2,702,835.69 7.250000 % 2,016.32
- -------------------------------------------------------------------------------
784,203,826.71 408,931,281.67 31,832,087.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 367,485.12 14,933,361.18 0.00 0.00 47,999,555.11
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 106,165.56 106,165.56 0.00 0.00 18,075,000.00
A-4 270.11 46,257.36 0.00 0.00 0.00
A-5 2,024.95 346,778.40 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 675,822.72 675,822.72 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 142,799.55 5,802,893.89 0.00 0.00 18,651,951.25
A-11 270,132.95 9,615,950.12 0.00 0.00 36,645,118.20
A-12 162,894.75 162,894.75 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 77,766.64 77,766.64 0.00 0.00 13,240,000.00
A-15 61,085.57 61,085.57 0.00 0.00 10,400,000.00
A-16 64,316.06 64,316.06 0.00 0.00 10,950,000.00
A-17 41,736.24 1,882,937.82 0.00 0.00 5,264,517.29
A-18 0.00 2,433.06 0.00 0.00 562,913.51
A-19 144,101.19 144,101.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 79,377.61 89,459.23 0.00 0.00 13,504,191.50
M-2 45,359.46 51,120.49 0.00 0.00 7,716,821.43
M-3 34,019.88 38,340.69 0.00 0.00 5,787,665.26
B-1 20,411.81 23,004.28 0.00 0.00 3,472,579.49
B-2 9,071.66 10,223.84 0.00 0.00 1,543,324.92
B-3 15,875.41 17,891.73 0.00 0.00 2,700,819.37
- -------------------------------------------------------------------------------
2,546,929.32 34,379,016.66 0.00 0.00 377,099,194.33
===============================================================================
Run: 04/28/99 10:52:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 267.205165 62.208111 1.569460 63.777571 0.000000 204.997053
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 5.873613 5.873613 0.000000 1000.000000
A-4 4.652163 4.652163 0.027325 4.679488 0.000000 0.000000
A-5 11.480586 11.480586 0.067433 11.548019 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.873613 5.873613 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 928.062736 216.062553 5.451081 221.513634 0.000000 712.000183
A-11 907.098967 184.331565 5.327948 189.659513 0.000000 722.767402
A-12 1000.000000 0.000000 5.800699 5.800699 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.873613 5.873613 0.000000 1000.000000
A-15 1000.000000 0.000000 5.873613 5.873613 0.000000 1000.000000
A-16 1000.000000 0.000000 5.873613 5.873613 0.000000 1000.000000
A-17 96.375222 24.972309 0.566071 25.538380 0.000000 71.402912
A-18 856.422252 3.685751 0.000000 3.685751 0.000000 852.736501
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.746941 0.734619 5.784022 6.518641 0.000000 984.012322
M-2 984.746941 0.734619 5.784022 6.518641 0.000000 984.012322
M-3 984.746939 0.734619 5.784022 6.518641 0.000000 984.012320
B-1 984.746942 0.734619 5.784021 6.518640 0.000000 984.012324
B-2 984.746940 0.734621 5.784022 6.518643 0.000000 984.012318
B-3 984.746953 0.734619 5.784022 6.518641 0.000000 984.012330
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:52:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,625.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,688.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,109,188.14
(B) TWO MONTHLY PAYMENTS: 7 1,382,564.91
(C) THREE OR MORE MONTHLY PAYMENTS: 3 849,881.45
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,157,454.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 377,099,194.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,561
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 31,526,942.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.49015050 % 6.61878000 % 1.89106980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.77767440 % 7.16222113 % 2.04939710 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96477717
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.68
POOL TRADING FACTOR: 48.08688526
................................................................................
Run: 04/28/99 10:52:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 17,258,387.94 7.250000 % 2,560,759.79
A-2 760972FV6 110,064,000.00 23,962,680.18 7.250000 % 4,807,966.09
A-3 760972FW4 81,245,000.00 71,197,203.63 7.250000 % 10,564,076.84
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 8,743,824.75 7.250000 % 924,691.58
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 942,110.42 0.000000 % 3,323.30
A-14 760972GH6 0.00 0.00 0.349583 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,481,408.02 7.250000 % 20,724.62
M-2 760972GL7 7,083,300.00 6,987,704.00 7.250000 % 13,816.61
M-3 760972GM5 5,312,400.00 5,240,704.03 7.250000 % 10,362.31
B-1 760972GN3 3,187,500.00 3,144,481.59 7.250000 % 6,217.50
B-2 760972GP8 1,416,700.00 1,397,580.25 7.250000 % 2,763.40
B-3 760972GQ6 2,479,278.25 2,445,818.00 7.250000 % 4,836.04
- -------------------------------------------------------------------------------
708,326,329.21 374,962,902.81 18,919,538.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 103,081.21 2,663,841.00 0.00 0.00 14,697,628.15
A-2 143,124.73 4,951,090.82 0.00 0.00 19,154,714.09
A-3 425,247.94 10,989,324.78 0.00 0.00 60,633,126.79
A-4 354,576.34 354,576.34 0.00 0.00 59,365,000.00
A-5 129,102.47 129,102.47 0.00 0.00 21,615,000.00
A-6 299,829.50 299,829.50 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 52,225.27 976,916.85 0.00 0.00 7,819,133.17
A-11 260,964.37 260,964.37 0.00 0.00 43,692,000.00
A-12 288,427.38 288,427.38 0.00 0.00 48,290,000.00
A-13 0.00 3,323.30 0.00 0.00 938,787.12
A-14 107,989.24 107,989.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,603.54 83,328.16 0.00 0.00 10,460,683.40
M-2 41,736.29 55,552.90 0.00 0.00 6,973,887.39
M-3 31,301.77 41,664.08 0.00 0.00 5,230,341.72
B-1 18,781.42 24,998.92 0.00 0.00 3,138,264.09
B-2 8,347.49 11,110.89 0.00 0.00 1,394,816.85
B-3 14,608.43 19,444.47 0.00 0.00 2,440,981.96
- -------------------------------------------------------------------------------
2,341,947.39 21,261,485.47 0.00 0.00 356,043,364.73
===============================================================================
Run: 04/28/99 10:52:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 623.339038 92.489609 3.723091 96.212700 0.000000 530.849429
A-2 217.715876 43.683367 1.300377 44.983744 0.000000 174.032509
A-3 876.327203 130.027409 5.234143 135.261552 0.000000 746.299794
A-4 1000.000000 0.000000 5.972818 5.972818 0.000000 1000.000000
A-5 1000.000000 0.000000 5.972818 5.972818 0.000000 1000.000000
A-6 1000.000000 0.000000 5.972818 5.972818 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 348.859909 36.893217 2.083677 38.976894 0.000000 311.966692
A-11 1000.000000 0.000000 5.972818 5.972818 0.000000 1000.000000
A-12 1000.000000 0.000000 5.972818 5.972818 0.000000 1000.000000
A-13 874.550550 3.084982 0.000000 3.084982 0.000000 871.465568
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.504030 1.950589 5.892209 7.842798 0.000000 984.553441
M-2 986.504031 1.950589 5.892210 7.842799 0.000000 984.553441
M-3 986.504034 1.950589 5.892209 7.842798 0.000000 984.553445
B-1 986.504028 1.950588 5.892210 7.842798 0.000000 984.553440
B-2 986.504023 1.950589 5.892207 7.842796 0.000000 984.553434
B-3 986.504036 1.950588 5.892211 7.842799 0.000000 984.553453
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:52:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,381.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,782.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,636,332.90
(B) TWO MONTHLY PAYMENTS: 6 1,372,977.02
(C) THREE OR MORE MONTHLY PAYMENTS: 2 229,128.51
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,589,160.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 356,043,364.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,410
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,179,147.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 441,079.48
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.05988100 % 6.07180600 % 1.86831320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.65345160 % 6.36577304 % 1.96394620 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87261801
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.99
POOL TRADING FACTOR: 50.26544264
................................................................................
Run: 04/28/99 10:52:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 71,499,078.31 7.000000 % 8,921,922.36
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 13,019,565.97 6.750000 % 1,624,630.13
A-6 760972GR4 3,777,584.00 1,627,445.92 9.000000 % 203,078.79
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 209,385.65 0.000000 % 1,162.29
A-9 760972FQ7 0.00 0.00 0.460616 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,190,484.22 7.000000 % 4,985.54
M-2 760972FN4 2,665,000.00 2,630,950.88 7.000000 % 2,118.85
M-3 760972FP9 1,724,400.00 1,702,368.35 7.000000 % 1,371.01
B-1 760972FR5 940,600.00 928,582.51 7.000000 % 747.84
B-2 760972FS3 783,800.00 773,785.85 7.000000 % 623.17
B-3 760972FT1 940,711.19 928,692.26 7.000000 % 747.92
- -------------------------------------------------------------------------------
313,527,996.08 199,540,334.92 10,761,387.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 413,109.68 9,335,032.04 0.00 0.00 62,577,155.95
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,119.09 45,119.09 0.00 0.00 7,809,000.00
A-4 350,991.72 350,991.72 0.00 0.00 60,747,995.00
A-5 72,538.27 1,697,168.40 0.00 0.00 11,394,935.84
A-6 12,089.71 215,168.50 0.00 0.00 1,424,367.13
A-7 94,368.14 94,368.14 0.00 0.00 16,474,000.00
A-8 0.00 1,162.29 0.00 0.00 208,223.36
A-9 75,864.09 75,864.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,767.58 40,753.12 0.00 0.00 6,185,498.68
M-2 15,201.19 17,320.04 0.00 0.00 2,628,832.03
M-3 9,836.00 11,207.01 0.00 0.00 1,700,997.34
B-1 5,365.19 6,113.03 0.00 0.00 927,834.67
B-2 4,470.80 5,093.97 0.00 0.00 773,162.68
B-3 5,365.83 6,113.75 0.00 0.00 927,944.34
- -------------------------------------------------------------------------------
1,227,581.46 11,988,969.36 0.00 0.00 188,778,947.02
===============================================================================
Run: 04/28/99 10:52:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 430.816604 53.758907 2.489186 56.248093 0.000000 377.057697
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.777832 5.777832 0.000000 1000.000000
A-4 1000.000000 0.000000 5.777832 5.777832 0.000000 1000.000000
A-5 430.816603 53.758907 2.400287 56.159194 0.000000 377.057697
A-6 430.816607 53.758907 3.200382 56.959289 0.000000 377.057699
A-7 1000.000000 0.000000 5.728308 5.728308 0.000000 1000.000000
A-8 984.024994 5.462277 0.000000 5.462277 0.000000 978.562717
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.223586 0.795066 5.704012 6.499078 0.000000 986.428520
M-2 987.223595 0.795066 5.704011 6.499077 0.000000 986.428529
M-3 987.223585 0.795065 5.704013 6.499078 0.000000 986.428520
B-1 987.223591 0.795067 5.704008 6.499075 0.000000 986.428524
B-2 987.223590 0.795063 5.704006 6.499069 0.000000 986.428528
B-3 987.223571 0.795069 5.704014 6.499083 0.000000 986.428513
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:53:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,483.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,319.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,868,989.22
(B) TWO MONTHLY PAYMENTS: 1 311,173.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 162,368.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,778,947.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 745
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,600,661.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40049090 % 5.27956300 % 1.31994590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.02952790 % 5.57018048 % 1.39414100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74554146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.63
POOL TRADING FACTOR: 60.21119306
................................................................................
Run: 04/28/99 10:53:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 80,537,445.49 6.750000 % 3,908,762.28
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 47,167,477.30 6.750000 % 282,298.41
A-5 760972EX3 438,892.00 401,499.45 0.000000 % 1,809.07
A-6 760972EY1 0.00 0.00 0.418903 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,423,170.59 6.750000 % 14,502.73
M-2 760972FB0 1,282,700.00 1,211,585.30 6.750000 % 7,251.37
M-3 760972FC8 769,600.00 726,932.29 6.750000 % 4,350.71
B-1 897,900.00 848,119.13 6.750000 % 5,076.01
B-2 384,800.00 363,466.13 6.750000 % 2,175.35
B-3 513,300.75 484,842.73 6.750000 % 2,901.79
- -------------------------------------------------------------------------------
256,530,692.75 159,986,538.41 4,229,127.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 452,679.99 4,361,442.27 0.00 0.00 76,628,683.21
A-3 145,138.73 145,138.73 0.00 0.00 25,822,000.00
A-4 265,116.10 547,414.51 0.00 0.00 46,885,178.89
A-5 0.00 1,809.07 0.00 0.00 399,690.38
A-6 55,806.76 55,806.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,620.01 28,122.74 0.00 0.00 2,408,667.86
M-2 6,810.01 14,061.38 0.00 0.00 1,204,333.93
M-3 4,085.89 8,436.60 0.00 0.00 722,581.58
B-1 4,767.06 9,843.07 0.00 0.00 843,043.12
B-2 2,042.95 4,218.30 0.00 0.00 361,290.78
B-3 2,725.17 5,626.96 0.00 0.00 481,940.94
- -------------------------------------------------------------------------------
952,792.67 5,181,920.39 0.00 0.00 155,757,410.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 641.548604 31.136585 3.605977 34.742562 0.000000 610.412019
A-3 1000.000000 0.000000 5.620739 5.620739 0.000000 1000.000000
A-4 944.558581 5.653204 5.309118 10.962322 0.000000 938.905377
A-5 914.802389 4.121902 0.000000 4.121902 0.000000 910.680486
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.558583 5.653204 5.309117 10.962321 0.000000 938.905379
M-2 944.558587 5.653208 5.309121 10.962329 0.000000 938.905379
M-3 944.558589 5.653209 5.309109 10.962318 0.000000 938.905379
B-1 944.558559 5.653202 5.309121 10.962323 0.000000 938.905357
B-2 944.558550 5.653196 5.309122 10.962318 0.000000 938.905353
B-3 944.558780 5.653196 5.309110 10.962306 0.000000 938.905583
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:53:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,898.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,362.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,280,513.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,757,410.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 648
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,272,424.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 360,056.88
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20383200 % 2.73314400 % 1.06302450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.12387580 % 2.78354869 % 1.08541430 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47445444
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.37
POOL TRADING FACTOR: 60.71687133
................................................................................
Run: 04/28/99 10:59:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 25,343,508.59 0.000000 % 18,980,177.08
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 26,843,508.59 18,980,177.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 72,138.06 19,052,315.14 149,195.50 0.00 6,512,527.01
A-19A 8,221.40 8,221.40 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
80,359.46 19,060,536.54 149,195.50 0.00 8,012,527.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 177.768306 133.133655 0.506002 133.639657 1.046510 45.681161
A-19A 1000.000000 0.000000 5.480937 5.480937 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-April-99
DISTRIBUTION DATE 29-April-99
Run: 04/28/99 10:59:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,012,527.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 5.56174701
................................................................................
Run: 04/28/99 10:53:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 96,482,316.56 7.000000 % 1,066,237.51
A-2 760972HG7 40,495,556.00 7,782,199.81 0.000000 % 2,501,133.60
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 83,488,598.41 7.000000 % 922,642.39
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 27,237,698.95 5.437500 % 8,753,967.47
A-7 760972HM4 0.00 0.00 3.562500 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 21,407,975.44 7.000000 % 6,880,343.34
A-10 760972HQ5 16,838,888.00 16,838,888.00 5.887500 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 10.893750 % 0.00
A-12 760972HS1 30,508,273.00 6,414,338.10 7.000000 % 2,061,514.34
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 10,469,835.85 7.000000 % 1,334,834.72
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 1,921,741.68 7.000000 % 617,631.62
A-18 760972HY8 59,670,999.00 16,549,324.31 7.000000 % 3,339,119.39
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 25,365,151.00 6.550000 % 458,841.40
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 9,775,530.77 7.000000 % 1,246,315.42
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 57,148,366.90 7.000000 % 3,241,913.95
A-25 760972JF7 200,634.09 178,629.44 0.000000 % 9,133.30
A-26 760972JG5 0.00 0.00 0.542330 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,055,012.44 7.000000 % 14,153.63
M-2 760972JL4 10,447,700.00 10,317,135.87 7.000000 % 8,087.78
M-3 760972JM2 6,268,600.00 6,190,261.78 7.000000 % 4,852.65
B-1 760972JN0 3,656,700.00 3,611,002.48 7.000000 % 2,830.73
B-2 760972JP5 2,611,900.00 2,579,259.27 7.000000 % 2,021.93
B-3 760972JQ3 3,134,333.00 3,095,163.97 7.000000 % 2,426.35
- -------------------------------------------------------------------------------
1,044,768,567.09 615,604,543.03 32,468,001.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 553,925.31 1,620,162.82 0.00 0.00 95,416,079.05
A-2 0.00 2,501,133.60 0.00 0.00 5,281,066.21
A-3 0.00 0.00 0.00 0.00 0.00
A-4 479,325.63 1,401,968.02 0.00 0.00 82,565,956.02
A-5 1,009,965.08 1,009,965.08 0.00 0.00 175,915,000.00
A-6 121,471.70 8,875,439.17 0.00 0.00 18,483,731.48
A-7 79,584.91 79,584.91 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 122,907.70 7,003,251.04 0.00 0.00 14,527,632.10
A-10 81,311.08 81,311.08 0.00 0.00 16,838,888.00
A-11 42,986.13 42,986.13 0.00 0.00 4,811,112.00
A-12 36,826.06 2,098,340.40 0.00 0.00 4,352,823.76
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,400.15 24,400.15 0.00 0.00 4,250,000.00
A-15 60,109.53 1,394,944.25 0.00 0.00 9,135,001.13
A-16 32,839.73 32,839.73 0.00 0.00 5,720,000.00
A-17 11,033.12 628,664.74 0.00 0.00 1,304,110.06
A-18 95,013.16 3,434,132.55 0.00 0.00 13,210,204.92
A-19 0.00 0.00 0.00 0.00 0.00
A-20 136,264.96 595,106.36 0.00 0.00 24,906,309.60
A-21 9,361.71 9,361.71 0.00 0.00 0.00
A-22 56,123.38 1,302,438.80 0.00 0.00 8,529,215.35
A-23 0.00 0.00 0.00 0.00 0.00
A-24 328,100.81 3,570,014.76 0.00 0.00 53,906,452.95
A-25 0.00 9,133.30 0.00 0.00 169,496.14
A-26 273,823.68 273,823.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,657.64 117,811.27 0.00 0.00 18,040,858.81
M-2 59,232.85 67,320.63 0.00 0.00 10,309,048.09
M-3 35,539.60 40,392.25 0.00 0.00 6,185,409.13
B-1 20,731.53 23,562.26 0.00 0.00 3,608,171.75
B-2 14,808.07 16,830.00 0.00 0.00 2,577,237.34
B-3 17,769.99 20,196.34 0.00 0.00 3,092,737.62
- -------------------------------------------------------------------------------
3,807,113.51 36,275,115.03 0.00 0.00 583,136,541.51
===============================================================================
Run: 04/28/99 10:53:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 945.905064 10.453309 5.430640 15.883949 0.000000 935.451755
A-2 192.174169 61.763162 0.000000 61.763162 0.000000 130.411006
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 945.905064 10.453309 5.430640 15.883949 0.000000 935.451755
A-5 1000.000000 0.000000 5.741211 5.741211 0.000000 1000.000000
A-6 192.174169 61.763162 0.857037 62.620199 0.000000 130.411006
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 200.373937 64.398499 1.150389 65.548888 0.000000 135.975438
A-10 1000.000000 0.000000 4.828768 4.828768 0.000000 1000.000000
A-11 1000.000000 0.000000 8.934760 8.934760 0.000000 1000.000000
A-12 210.249138 67.572305 1.207084 68.779389 0.000000 142.676833
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.741212 5.741212 0.000000 1000.000000
A-15 372.410748 47.479904 2.138088 49.617992 0.000000 324.930844
A-16 1000.000000 0.000000 5.741212 5.741212 0.000000 1000.000000
A-17 192.174168 61.763162 1.103312 62.866474 0.000000 130.411006
A-18 277.342840 55.958832 1.592284 57.551116 0.000000 221.384008
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 1000.000000 18.089441 5.372133 23.461574 0.000000 981.910559
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 399.001256 50.870017 2.290750 53.160767 0.000000 348.131239
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 571.483669 32.419140 3.281008 35.700148 0.000000 539.064530
A-25 890.324471 45.522174 0.000000 45.522174 0.000000 844.802297
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.503073 0.774120 5.669464 6.443584 0.000000 986.728953
M-2 987.503074 0.774121 5.669463 6.443584 0.000000 986.728954
M-3 987.503076 0.774120 5.669464 6.443584 0.000000 986.728955
B-1 987.503071 0.774121 5.669464 6.443585 0.000000 986.728950
B-2 987.503071 0.774122 5.669463 6.443585 0.000000 986.728948
B-3 987.503233 0.774120 5.669465 6.443585 0.000000 986.729113
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:53:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 124,141.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 71,585.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 6,960,496.88
(B) TWO MONTHLY PAYMENTS: 6 1,238,246.01
(C) THREE OR MORE MONTHLY PAYMENTS: 3 408,622.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,314,465.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 583,136,541.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 31,985,402.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.87520480 % 5.61601500 % 1.50878040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.48440150 % 5.92233784 % 1.59153880 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81843130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.11
POOL TRADING FACTOR: 55.81490101
................................................................................
Run: 04/28/99 10:53:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 17,235,411.54 6.750000 % 3,523,613.84
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,360,942.92 6.750000 % 107,901.84
A-8 760972GZ6 253,847.57 208,899.03 0.000000 % 2,042.11
A-9 760972HA0 0.00 0.00 0.439638 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,101,627.48 6.750000 % 4,048.49
M-2 760972HD4 774,800.00 734,544.70 6.750000 % 2,699.46
M-3 760972HE2 464,900.00 440,745.80 6.750000 % 1,619.75
B-1 760972JR1 542,300.00 514,124.43 6.750000 % 1,889.41
B-2 760972JS9 232,400.00 220,325.50 6.750000 % 809.70
B-3 760972JT7 309,989.92 293,884.13 6.750000 % 1,080.04
- -------------------------------------------------------------------------------
154,949,337.49 106,727,505.53 3,645,704.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 96,621.26 3,620,235.10 0.00 0.00 13,711,797.70
A-3 140,149.34 140,149.34 0.00 0.00 25,000,000.00
A-4 65,124.60 65,124.60 0.00 0.00 11,617,000.00
A-5 56,059.74 56,059.74 0.00 0.00 10,000,000.00
A-6 56,059.74 56,059.74 0.00 0.00 10,000,000.00
A-7 164,596.67 272,498.51 0.00 0.00 29,253,041.08
A-8 0.00 2,042.11 0.00 0.00 206,856.92
A-9 38,968.92 38,968.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,175.69 10,224.18 0.00 0.00 1,097,578.99
M-2 4,117.83 6,817.29 0.00 0.00 731,845.24
M-3 2,470.81 4,090.56 0.00 0.00 439,126.05
B-1 2,882.17 4,771.58 0.00 0.00 512,235.02
B-2 1,235.14 2,044.84 0.00 0.00 219,515.80
B-3 1,647.51 2,727.55 0.00 0.00 292,804.09
- -------------------------------------------------------------------------------
636,109.42 4,281,814.06 0.00 0.00 103,081,800.89
===============================================================================
Run: 04/28/99 10:53:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 544.390762 111.295447 3.051840 114.347287 0.000000 433.095316
A-3 1000.000000 0.000000 5.605974 5.605974 0.000000 1000.000000
A-4 1000.000000 0.000000 5.605974 5.605974 0.000000 1000.000000
A-5 1000.000000 0.000000 5.605974 5.605974 0.000000 1000.000000
A-6 1000.000000 0.000000 5.605974 5.605974 0.000000 1000.000000
A-7 947.677455 3.482727 5.312655 8.795382 0.000000 944.194729
A-8 822.930982 8.044631 0.000000 8.044631 0.000000 814.886351
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.044303 3.484071 5.314707 8.798778 0.000000 944.560232
M-2 948.044269 3.484073 5.314701 8.798774 0.000000 944.560196
M-3 948.044311 3.484083 5.314713 8.798796 0.000000 944.560228
B-1 948.044311 3.484068 5.314715 8.798783 0.000000 944.560243
B-2 948.044320 3.484079 5.314716 8.798795 0.000000 944.560241
B-3 948.044149 3.484081 5.314721 8.798802 0.000000 944.560036
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:53:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,787.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,267.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,219,495.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,081,800.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,253,436.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.89701910 % 2.13757800 % 0.96540320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.79892400 % 2.20072822 % 0.99592270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44782761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.42
POOL TRADING FACTOR: 66.52613206
................................................................................
Run: 04/28/99 10:53:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 15,778,377.43 6.500000 % 1,778,639.21
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 43,736,372.27 6.500000 % 157,609.12
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 4,484,445.30 6.500000 % 2,760,042.63
A-6 760972KK4 57,001,000.00 21,712,828.09 6.500000 % 4,025,664.74
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 117,248.97 0.000000 % 9,467.27
A-9 760972LQ0 0.00 0.00 0.594263 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,642,297.84 6.500000 % 5,918.21
M-2 760972KP3 1,151,500.00 1,094,833.53 6.500000 % 3,945.36
M-3 760972KQ1 691,000.00 656,995.19 6.500000 % 2,367.56
B-1 760972LH0 806,000.00 766,335.91 6.500000 % 2,761.58
B-2 760972LJ6 345,400.00 328,402.54 6.500000 % 1,183.44
B-3 760972LK3 461,051.34 438,362.54 6.500000 % 1,579.68
- -------------------------------------------------------------------------------
230,305,029.43 152,705,499.61 8,749,178.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,334.30 1,861,973.51 0.00 0.00 13,999,738.22
A-2 147,619.34 147,619.34 0.00 0.00 27,950,000.00
A-3 230,995.87 388,604.99 0.00 0.00 43,578,763.15
A-4 105,631.01 105,631.01 0.00 0.00 20,000,000.00
A-5 23,684.83 2,783,727.46 0.00 0.00 1,724,402.67
A-6 114,677.40 4,140,342.14 0.00 0.00 17,687,163.35
A-7 73,936.43 73,936.43 0.00 0.00 13,999,000.00
A-8 0.00 9,467.27 0.00 0.00 107,781.70
A-9 73,736.34 73,736.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,673.88 14,592.09 0.00 0.00 1,636,379.63
M-2 5,782.42 9,727.78 0.00 0.00 1,090,888.17
M-3 3,469.95 5,837.51 0.00 0.00 654,627.63
B-1 4,047.45 6,809.03 0.00 0.00 763,574.33
B-2 1,734.48 2,917.92 0.00 0.00 327,219.10
B-3 2,315.23 3,894.91 0.00 0.00 436,782.86
- -------------------------------------------------------------------------------
879,638.93 9,628,817.73 0.00 0.00 143,956,320.81
===============================================================================
Run: 04/28/99 10:53:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 502.983494 56.699503 2.656533 59.356036 0.000000 446.283991
A-2 1000.000000 0.000000 5.281551 5.281551 0.000000 1000.000000
A-3 950.790702 3.426285 5.021649 8.447934 0.000000 947.364416
A-4 1000.000000 0.000000 5.281551 5.281551 0.000000 1000.000000
A-5 156.369988 96.241075 0.825876 97.066951 0.000000 60.128914
A-6 380.920126 70.624458 2.011849 72.636307 0.000000 310.295668
A-7 1000.000000 0.000000 5.281551 5.281551 0.000000 1000.000000
A-8 940.413588 75.933711 0.000000 75.933711 0.000000 864.479878
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.789000 3.426278 5.021641 8.447919 0.000000 947.362722
M-2 950.788997 3.426279 5.021641 8.447920 0.000000 947.362718
M-3 950.788987 3.426281 5.021635 8.447916 0.000000 947.362706
B-1 950.788970 3.426278 5.021650 8.447928 0.000000 947.362692
B-2 950.789056 3.426288 5.021656 8.447944 0.000000 947.362768
B-3 950.788995 3.426278 5.021632 8.447910 0.000000 947.362736
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:53:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,480.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,469.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,183,427.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,956,320.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,198,687.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.77089980 % 2.22437000 % 1.00473070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.58705490 % 2.34925109 % 1.06193380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36233068
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.80
POOL TRADING FACTOR: 62.50680724
................................................................................
Run: 04/28/99 10:53:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 202,345,126.74 7.000000 % 13,888,037.53
A-2 760972KS7 150,500,000.00 69,692,942.56 7.000000 % 7,254,331.68
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,566,391.47 7.000000 % 52,842.33
A-5 760972KV0 7,016,000.00 5,893,654.87 7.000000 % 77,891.45
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,462,345.13 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 605,154.13 0.000000 % 29,603.39
A-12 760972LC1 0.00 0.00 0.461819 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,178,300.95 7.000000 % 9,667.49
M-2 760972LF4 7,045,000.00 6,958,887.99 7.000000 % 5,524.17
M-3 760972LG2 4,227,000.00 4,175,332.79 7.000000 % 3,314.50
B-1 760972LL1 2,465,800.00 2,435,660.19 7.000000 % 1,933.50
B-2 760972LM9 1,761,300.00 1,739,771.41 7.000000 % 1,381.08
B-3 760972LN7 2,113,517.20 2,087,683.39 7.000000 % 1,657.26
- -------------------------------------------------------------------------------
704,506,518.63 467,750,141.62 21,326,184.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,170,743.64 15,058,781.17 0.00 0.00 188,457,089.21
A-2 403,234.66 7,657,566.34 0.00 0.00 62,438,610.88
A-3 103,311.43 103,311.43 0.00 0.00 17,855,800.00
A-4 385,144.83 437,987.16 0.00 0.00 66,513,549.14
A-5 34,099.95 111,991.40 0.00 0.00 5,815,763.42
A-6 25,446.28 25,446.28 0.00 0.00 4,398,000.00
A-7 83,565.92 83,565.92 0.00 0.00 14,443,090.00
A-8 0.00 0.00 77,891.45 0.00 13,540,236.58
A-9 143,298.77 143,298.77 0.00 0.00 24,767,000.00
A-10 104,984.70 104,984.70 0.00 0.00 18,145,000.00
A-11 0.00 29,603.39 0.00 0.00 575,550.74
A-12 178,548.66 178,548.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,462.13 80,129.62 0.00 0.00 12,168,633.46
M-2 40,263.25 45,787.42 0.00 0.00 6,953,363.82
M-3 24,157.96 27,472.46 0.00 0.00 4,172,018.29
B-1 14,092.43 16,025.93 0.00 0.00 2,433,726.69
B-2 10,066.10 11,447.18 0.00 0.00 1,738,390.33
B-3 12,079.07 13,736.33 0.00 0.00 2,086,026.13
- -------------------------------------------------------------------------------
2,803,499.78 24,129,684.16 77,891.45 0.00 446,501,848.69
===============================================================================
Run: 04/28/99 10:53:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 566.720049 38.897054 3.278971 42.176025 0.000000 527.822995
A-2 463.076030 48.201539 2.679300 50.880839 0.000000 414.874491
A-3 1000.000000 0.000000 5.785875 5.785875 0.000000 1000.000000
A-4 987.776863 0.784126 5.715154 6.499280 0.000000 986.992737
A-5 840.030626 11.101974 4.860312 15.962286 0.000000 828.928652
A-6 1000.000000 0.000000 5.785875 5.785875 0.000000 1000.000000
A-7 1000.000000 0.000000 5.785875 5.785875 0.000000 1000.000000
A-8 1090.951793 0.000000 0.000000 0.000000 6.312111 1097.263904
A-9 1000.000000 0.000000 5.785875 5.785875 0.000000 1000.000000
A-10 1000.000000 0.000000 5.785875 5.785875 0.000000 1000.000000
A-11 911.649332 44.596755 0.000000 44.596755 0.000000 867.052576
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.776863 0.784126 5.715154 6.499280 0.000000 986.992737
M-2 987.776862 0.784126 5.715153 6.499279 0.000000 986.992735
M-3 987.776861 0.784126 5.715155 6.499281 0.000000 986.992735
B-1 987.776863 0.784127 5.715155 6.499282 0.000000 986.992737
B-2 987.776875 0.784125 5.715154 6.499279 0.000000 986.992750
B-3 987.776863 0.784124 5.715151 6.499275 0.000000 986.992739
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:53:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,279.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 69,852.76
MASTER SERVICER ADVANCES THIS MONTH 1,835.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,565,191.46
(B) TWO MONTHLY PAYMENTS: 2 618,829.86
(C) THREE OR MORE MONTHLY PAYMENTS: 2 171,963.20
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,405,027.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 446,501,848.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,765
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,112.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,876,896.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.66885280 % 4.99042500 % 1.34072190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37286030 % 5.21700316 % 1.40340300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73375885
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.73
POOL TRADING FACTOR: 63.37795845
................................................................................
Run: 04/28/99 10:53:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 86,902,403.21 6.500000 % 2,317,397.13
A-2 760972JV2 92,232.73 86,093.48 0.000000 % 339.15
A-3 760972JW0 0.00 0.00 0.550975 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 949,380.11 6.500000 % 3,578.51
M-2 760972JZ3 665,700.00 632,698.32 6.500000 % 2,384.83
M-3 760972KA6 399,400.00 379,600.01 6.500000 % 1,430.83
B-1 760972KB4 466,000.00 442,898.34 6.500000 % 1,669.42
B-2 760972KC2 199,700.00 189,799.98 6.500000 % 715.41
B-3 760972KD0 266,368.68 253,163.64 6.500000 % 954.26
- -------------------------------------------------------------------------------
133,138,401.41 89,836,037.09 2,328,469.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 469,601.24 2,786,998.37 0.00 0.00 84,585,006.08
A-2 0.00 339.15 0.00 0.00 85,754.33
A-3 41,149.73 41,149.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,130.24 8,708.75 0.00 0.00 945,801.60
M-2 3,418.96 5,803.79 0.00 0.00 630,313.49
M-3 2,051.28 3,482.11 0.00 0.00 378,169.18
B-1 2,393.32 4,062.74 0.00 0.00 441,228.92
B-2 1,025.63 1,741.04 0.00 0.00 189,084.57
B-3 1,368.04 2,322.30 0.00 0.00 252,209.38
- -------------------------------------------------------------------------------
526,138.44 2,854,607.98 0.00 0.00 87,507,567.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 668.223016 17.819278 3.610928 21.430206 0.000000 650.403738
A-2 933.437403 3.677111 0.000000 3.677111 0.000000 929.760292
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.425578 3.582451 5.135889 8.718340 0.000000 946.843127
M-2 950.425597 3.582440 5.135887 8.718327 0.000000 946.843158
M-3 950.425663 3.582449 5.135904 8.718353 0.000000 946.843215
B-1 950.425622 3.582446 5.135880 8.718326 0.000000 946.843176
B-2 950.425538 3.582424 5.135854 8.718278 0.000000 946.843115
B-3 950.425703 3.582441 5.135889 8.718330 0.000000 946.843225
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:53:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,480.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,593.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 475,218.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,507,567.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,989,843.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.82725100 % 2.18571600 % 0.98703340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.75503510 % 2.23327459 % 1.00949960 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32219046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.81
POOL TRADING FACTOR: 65.72676750
................................................................................
Run: 04/28/99 10:53:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 167,527,067.92 6.500000 % 6,488,154.44
A-2 760972LS6 456,079.09 427,314.25 0.000000 % 13,811.08
A-3 760972LT4 0.00 0.00 0.521979 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,613,473.84 6.500000 % 5,778.13
M-2 760972LW7 1,130,500.00 1,075,554.09 6.500000 % 3,851.74
M-3 760972LX5 565,300.00 537,824.63 6.500000 % 1,926.04
B-1 760972MM8 904,500.00 860,538.42 6.500000 % 3,081.73
B-2 760972MT3 452,200.00 430,221.62 6.500000 % 1,540.70
B-3 760972MU0 339,974.15 323,450.29 6.500000 % 1,158.33
- -------------------------------------------------------------------------------
226,113,553.24 172,795,445.06 6,519,302.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 905,999.67 7,394,154.11 0.00 0.00 161,038,913.48
A-2 0.00 13,811.08 0.00 0.00 413,503.17
A-3 75,043.90 75,043.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,725.79 14,503.92 0.00 0.00 1,607,695.71
M-2 5,816.68 9,668.42 0.00 0.00 1,071,702.35
M-3 2,908.60 4,834.64 0.00 0.00 535,898.59
B-1 4,653.86 7,735.59 0.00 0.00 857,456.69
B-2 2,326.68 3,867.38 0.00 0.00 428,680.92
B-3 1,749.24 2,907.57 0.00 0.00 322,291.96
- -------------------------------------------------------------------------------
1,007,224.42 7,526,526.61 0.00 0.00 166,276,142.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 759.522272 29.415532 4.107557 33.523089 0.000000 730.106740
A-2 936.930150 30.282204 0.000000 30.282204 0.000000 906.647946
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.396804 3.407117 5.145227 8.552344 0.000000 947.989687
M-2 951.396807 3.407112 5.145228 8.552340 0.000000 947.989695
M-3 951.396834 3.407111 5.145233 8.552344 0.000000 947.989722
B-1 951.396816 3.407109 5.145229 8.552338 0.000000 947.989707
B-2 951.396771 3.407121 5.145245 8.552366 0.000000 947.989651
B-3 951.396716 3.407112 5.145215 8.552327 0.000000 947.989605
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:53:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,323.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,448.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 838,428.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 272,113.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 166,276,142.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 647
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,900,431.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.19143970 % 1.87207000 % 0.93649000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.09173430 % 1.93370895 % 0.96973590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27940427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.72
POOL TRADING FACTOR: 73.53656625
................................................................................
Run: 04/28/99 10:53:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 85,981,395.83 7.000000 % 7,608,506.61
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,999,374.07 7.000000 % 70,309.49
A-5 760972MC0 24,125,142.00 14,305,609.56 5.237500 % 1,265,905.54
A-6 760972MD8 0.00 0.00 3.762500 % 0.00
A-7 760972ME6 144,750,858.00 85,833,660.81 6.500000 % 7,595,433.52
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 633,000.98 0.000000 % 13,484.23
A-10 760972MH9 0.00 0.00 0.401481 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,580,799.41 7.000000 % 12,836.59
M-2 760972MN6 4,459,800.00 4,412,795.97 7.000000 % 6,601.40
M-3 760972MP1 2,229,900.00 2,206,397.98 7.000000 % 3,300.70
B-1 760972MQ9 1,734,300.00 1,716,021.34 7.000000 % 2,567.11
B-2 760972MR7 1,238,900.00 1,225,842.64 7.000000 % 1,833.82
B-3 760972MS5 1,486,603.01 1,470,934.91 7.000000 % 2,200.45
- -------------------------------------------------------------------------------
495,533,487.18 367,048,833.50 16,582,979.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 498,112.55 8,106,619.16 0.00 0.00 78,372,889.22
A-2 301,556.55 301,556.55 0.00 0.00 52,053,000.00
A-3 357,038.59 357,038.59 0.00 0.00 61,630,000.00
A-4 272,279.58 342,589.07 0.00 0.00 46,929,064.58
A-5 62,009.10 1,327,914.64 0.00 0.00 13,039,704.02
A-6 44,545.91 44,545.91 0.00 0.00 0.00
A-7 461,738.35 8,057,171.87 0.00 0.00 78,238,227.29
A-8 11,839.44 11,839.44 0.00 0.00 0.00
A-9 0.00 13,484.23 0.00 0.00 619,516.75
A-10 121,959.02 121,959.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,710.80 62,547.39 0.00 0.00 8,567,962.82
M-2 25,564.47 32,165.87 0.00 0.00 4,406,194.57
M-3 12,782.23 16,082.93 0.00 0.00 2,203,097.28
B-1 9,941.35 12,508.46 0.00 0.00 1,713,454.23
B-2 7,101.63 8,935.45 0.00 0.00 1,224,008.82
B-3 8,521.50 10,721.95 0.00 0.00 1,468,734.46
- -------------------------------------------------------------------------------
2,244,701.07 18,827,680.53 0.00 0.00 350,465,854.04
===============================================================================
Run: 04/28/99 10:53:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 592.975144 52.472459 3.435259 55.907718 0.000000 540.502684
A-2 1000.000000 0.000000 5.793260 5.793260 0.000000 1000.000000
A-3 1000.000000 0.000000 5.793260 5.793260 0.000000 1000.000000
A-4 989.460507 1.480200 5.732202 7.212402 0.000000 987.980307
A-5 592.975144 52.472460 2.570310 55.042770 0.000000 540.502685
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 592.975144 52.472459 3.189883 55.662342 0.000000 540.502684
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 969.991319 20.662821 0.000000 20.662821 0.000000 949.328498
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.460507 1.480200 5.732202 7.212402 0.000000 987.980307
M-2 989.460507 1.480201 5.732201 7.212402 0.000000 987.980306
M-3 989.460505 1.480201 5.732199 7.212400 0.000000 987.980304
B-1 989.460497 1.480200 5.732197 7.212397 0.000000 987.980298
B-2 989.460521 1.480200 5.732206 7.212406 0.000000 987.980321
B-3 989.460468 1.480200 5.732196 7.212396 0.000000 987.980281
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:53:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,678.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,124.60
MASTER SERVICER ADVANCES THIS MONTH 2,803.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,603,529.46
(B) TWO MONTHLY PAYMENTS: 4 929,685.69
(C) THREE OR MORE MONTHLY PAYMENTS: 2 706,689.21
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 308,424.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 350,465,854.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,380
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 389,947.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,034,262.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 257,385.27
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.64739500 % 4.14829100 % 1.20431450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.40227030 % 4.33059441 % 1.25946650 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66768097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.86
POOL TRADING FACTOR: 70.72495868
................................................................................
Run: 04/28/99 10:54:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 18,884,414.34 6.500000 % 592,180.10
A-2 760972NY1 182,584,000.00 123,531,662.71 6.500000 % 5,750,183.03
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 47,872,321.82 6.500000 % 171,712.71
A-5 760972PB9 298,067.31 283,213.60 0.000000 % 1,165.33
A-6 760972PC7 0.00 0.00 0.451627 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,017,351.71 6.500000 % 7,236.02
M-2 760972PF0 702,400.00 672,418.66 6.500000 % 2,411.89
M-3 760972PG8 702,400.00 672,418.66 6.500000 % 2,411.89
B-1 760972PH6 1,264,300.00 1,210,334.43 6.500000 % 4,341.34
B-2 760972PJ2 421,400.00 403,412.92 6.500000 % 1,447.00
B-3 760972PK9 421,536.81 403,543.83 6.500000 % 1,447.44
- -------------------------------------------------------------------------------
280,954,504.12 213,394,272.68 6,534,536.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 102,158.75 694,338.85 0.00 0.00 18,292,234.24
A-2 668,267.47 6,418,450.50 0.00 0.00 117,781,479.68
A-3 94,362.12 94,362.12 0.00 0.00 17,443,180.00
A-4 258,974.21 430,686.92 0.00 0.00 47,700,609.11
A-5 0.00 1,165.33 0.00 0.00 282,048.27
A-6 80,208.62 80,208.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,913.24 18,149.26 0.00 0.00 2,010,115.69
M-2 3,637.58 6,049.47 0.00 0.00 670,006.77
M-3 3,637.58 6,049.47 0.00 0.00 670,006.77
B-1 6,547.53 10,888.87 0.00 0.00 1,205,993.09
B-2 2,182.33 3,629.33 0.00 0.00 401,965.92
B-3 2,183.04 3,630.48 0.00 0.00 402,096.39
- -------------------------------------------------------------------------------
1,233,072.47 7,767,609.22 0.00 0.00 206,859,735.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 755.285939 23.684362 4.085860 27.770222 0.000000 731.601577
A-2 676.574413 31.493357 3.660055 35.153412 0.000000 645.081057
A-3 1000.000000 0.000000 5.409686 5.409686 0.000000 1000.000000
A-4 957.315859 3.433786 5.178778 8.612564 0.000000 953.882073
A-5 950.166592 3.909620 0.000000 3.909620 0.000000 946.256971
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.315859 3.433787 5.178779 8.612566 0.000000 953.882072
M-2 957.315860 3.433784 5.178787 8.612571 0.000000 953.882076
M-3 957.315860 3.433784 5.178787 8.612571 0.000000 953.882076
B-1 957.315851 3.433789 5.178779 8.612568 0.000000 953.882061
B-2 957.315899 3.433792 5.178761 8.612553 0.000000 953.882107
B-3 957.315756 3.433793 5.178765 8.612558 0.000000 953.882035
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:54:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,657.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,026.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,124,876.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,859,735.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 770
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,769,057.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.47573860 % 1.57767000 % 0.94659150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.40524510 % 1.61951731 % 0.97302640 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26535756
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.18
POOL TRADING FACTOR: 73.62748520
................................................................................
Run: 04/28/99 10:54:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 201,289,720.89 6.750000 % 10,310,000.10
A-2 760972MW6 170,000,000.00 134,426,125.66 6.750000 % 8,390,855.78
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 75,285,225.33 6.750000 % 5,781,791.95
A-9 760972ND7 431,957,000.00 303,826,273.47 6.750000 % 17,643,831.07
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 5.842500 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 10.250357 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 284,237.41 0.000000 % 283.60
A-18 760972NN5 0.00 0.00 0.526553 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,960,937.08 6.750000 % 20,184.07
M-2 760972NS4 11,295,300.00 11,166,610.12 6.750000 % 9,029.61
M-3 760972NT2 5,979,900.00 5,911,769.64 6.750000 % 4,780.41
B-1 760972NU9 3,986,600.00 3,941,179.78 6.750000 % 3,186.94
B-2 760972NV7 3,322,100.00 3,284,250.56 6.750000 % 2,655.73
B-3 760972NW5 3,322,187.67 3,284,337.31 6.750000 % 2,655.80
- -------------------------------------------------------------------------------
1,328,857,659.23 1,022,317,906.25 42,169,255.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,126,061.83 11,436,061.93 0.00 0.00 190,979,720.79
A-2 752,011.23 9,142,867.01 0.00 0.00 126,035,269.88
A-3 164,441.00 164,441.00 0.00 0.00 29,394,728.00
A-4 36,054.84 36,054.84 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 421,163.18 6,202,955.13 0.00 0.00 69,503,433.38
A-9 1,699,675.32 19,343,506.39 0.00 0.00 286,182,442.40
A-10 135,811.61 135,811.61 0.00 0.00 24,277,069.00
A-11 142,775.62 142,775.62 0.00 0.00 25,521,924.00
A-12 140,421.49 140,421.49 0.00 0.00 29,000,000.00
A-13 63,871.64 63,871.64 0.00 0.00 7,518,518.00
A-14 562,634.51 562,634.51 0.00 0.00 100,574,000.00
A-15 171,986.65 171,986.65 0.00 0.00 31,926,000.00
A-16 6,614.87 6,614.87 0.00 0.00 0.00
A-17 0.00 283.60 0.00 0.00 283,953.81
A-18 446,133.31 446,133.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,637.33 159,821.40 0.00 0.00 24,940,753.01
M-2 62,468.63 71,498.24 0.00 0.00 11,157,580.51
M-3 33,071.82 37,852.23 0.00 0.00 5,906,989.23
B-1 22,047.89 25,234.83 0.00 0.00 3,937,992.84
B-2 18,372.87 21,028.60 0.00 0.00 3,281,594.83
B-3 18,373.35 21,029.15 0.00 0.00 3,281,681.93
- -------------------------------------------------------------------------------
6,163,628.99 48,332,884.05 0.00 0.00 980,148,651.61
===============================================================================
Run: 04/28/99 10:54:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 821.590698 42.081633 4.596171 46.677804 0.000000 779.509064
A-2 790.741916 49.357975 4.423595 53.781570 0.000000 741.383941
A-3 1000.000000 0.000000 5.594234 5.594234 0.000000 1000.000000
A-4 1000.000000 0.000000 5.594234 5.594234 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 641.965545 49.301987 3.591306 52.893293 0.000000 592.663558
A-9 703.371570 40.846267 3.934825 44.781092 0.000000 662.525303
A-10 1000.000000 0.000000 5.594234 5.594234 0.000000 1000.000000
A-11 1000.000000 0.000000 5.594234 5.594234 0.000000 1000.000000
A-12 1000.000000 0.000000 4.842120 4.842120 0.000000 1000.000000
A-13 1000.000000 0.000000 8.495243 8.495243 0.000000 1000.000000
A-14 1000.000000 0.000000 5.594234 5.594234 0.000000 1000.000000
A-15 1000.000000 0.000000 5.387040 5.387040 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 970.851311 0.968674 0.000000 0.968674 0.000000 969.882636
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.606768 0.799413 5.530498 6.329911 0.000000 987.807354
M-2 988.606776 0.799413 5.530498 6.329911 0.000000 987.807363
M-3 988.606773 0.799413 5.530497 6.329910 0.000000 987.807360
B-1 988.606778 0.799413 5.530500 6.329913 0.000000 987.807365
B-2 988.606773 0.799413 5.530499 6.329912 0.000000 987.807360
B-3 988.606797 0.799413 5.530497 6.329910 0.000000 987.807510
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:54:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 208,407.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 81,444.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 8,781,911.75
(B) TWO MONTHLY PAYMENTS: 8 1,799,004.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 195,118.22
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 860,413.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 980,148,651.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 41,342,545.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.85838030 % 4.11330100 % 1.02831910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.64144460 % 4.28560736 % 1.07170610 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59864738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.34
POOL TRADING FACTOR: 73.75873894
................................................................................
Run: 04/28/99 10:54:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 39,681,137.94 6.750000 % 1,383,853.80
A-2 760972PX1 98,000,000.00 73,417,637.98 6.750000 % 3,290,342.30
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 98,807,396.29 6.750000 % 5,947,960.86
A-5 760972QA0 10,000,000.00 9,122,407.18 6.750000 % 549,146.35
A-6 760972QB8 125,000,000.00 114,030,089.77 7.000000 % 6,864,329.36
A-7 760972QC6 125,000,000.00 114,030,089.77 6.500000 % 6,864,329.36
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 5.813440 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 10.362445 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 360,988.17 0.000000 % 413.05
A-14 760972QK8 0.00 0.00 0.440150 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 20,011,101.30 6.750000 % 16,314.18
M-2 760972QN2 7,993,200.00 7,911,441.58 6.750000 % 6,449.85
M-3 760972QP7 4,231,700.00 4,188,416.07 6.750000 % 3,414.63
B-1 2,821,100.00 2,792,244.38 6.750000 % 2,276.40
B-2 2,351,000.00 2,326,952.79 6.750000 % 1,897.06
B-3 2,351,348.05 2,037,035.31 6.750000 % 0.00
- -------------------------------------------------------------------------------
940,366,383.73 753,618,938.53 24,930,727.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 222,698.15 1,606,551.95 0.00 0.00 38,297,284.14
A-2 412,033.85 3,702,376.15 0.00 0.00 70,127,295.68
A-3 47,759.75 47,759.75 0.00 0.00 8,510,000.00
A-4 554,526.03 6,502,486.89 0.00 0.00 92,859,435.43
A-5 51,196.70 600,343.05 0.00 0.00 8,573,260.83
A-6 663,660.88 7,527,990.24 0.00 0.00 107,165,760.41
A-7 616,256.54 7,480,585.90 0.00 0.00 107,165,760.41
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 643,387.46 643,387.46 0.00 0.00 133,110,000.00
A-11 297,328.07 297,328.07 0.00 0.00 34,510,000.00
A-12 498,205.47 498,205.47 0.00 0.00 88,772,000.00
A-13 0.00 413.05 0.00 0.00 360,575.12
A-14 275,791.47 275,791.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 112,306.13 128,620.31 0.00 0.00 19,994,787.12
M-2 44,400.53 50,850.38 0.00 0.00 7,904,991.73
M-3 23,506.19 26,920.82 0.00 0.00 4,185,001.44
B-1 15,670.61 17,947.01 0.00 0.00 2,789,967.98
B-2 13,059.31 14,956.37 0.00 0.00 2,325,055.73
B-3 3,680.98 3,680.98 0.00 0.00 2,035,374.59
- -------------------------------------------------------------------------------
4,495,468.12 29,426,195.32 0.00 0.00 728,686,550.61
===============================================================================
Run: 04/28/99 10:54:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 793.305437 27.666010 4.452182 32.118192 0.000000 765.639427
A-2 749.159571 33.574921 4.204427 37.779348 0.000000 715.584650
A-3 1000.000000 0.000000 5.612192 5.612192 0.000000 1000.000000
A-4 689.779024 41.522991 3.871172 45.394163 0.000000 648.256033
A-5 912.240718 54.914635 5.119670 60.034305 0.000000 857.326083
A-6 912.240718 54.914635 5.309287 60.223922 0.000000 857.326083
A-7 912.240718 54.914635 4.930052 59.844687 0.000000 857.326083
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 4.833502 4.833502 0.000000 1000.000000
A-11 1000.000000 0.000000 8.615708 8.615708 0.000000 1000.000000
A-12 1000.000000 0.000000 5.612192 5.612192 0.000000 1000.000000
A-13 949.879680 1.086872 0.000000 1.086872 0.000000 948.792808
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.771504 0.806918 5.554787 6.361705 0.000000 988.964587
M-2 989.771503 0.806917 5.554788 6.361705 0.000000 988.964586
M-3 989.771503 0.806917 5.554786 6.361703 0.000000 988.964586
B-1 989.771500 0.806919 5.554787 6.361706 0.000000 988.964581
B-2 989.771497 0.806916 5.554789 6.361705 0.000000 988.964581
B-3 866.326578 0.000000 1.565476 1.565476 0.000000 865.620294
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:54:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 154,061.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,243.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,978,663.44
(B) TWO MONTHLY PAYMENTS: 3 626,036.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 183,161.29
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,670.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 728,686,550.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,484
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,317,952.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.78701930 % 4.26294300 % 0.95003740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.61296450 % 4.40309764 % 0.98175800 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51137400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.99
POOL TRADING FACTOR: 77.48964268
................................................................................
Run: 04/28/99 10:54:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 52,703,834.28 6.750000 % 2,973,258.21
A-2 760972QU6 8,000,000.00 5,476,743.15 8.000000 % 347,165.05
A-3 760972QV4 125,000,000.00 85,574,111.61 6.670000 % 5,424,453.83
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 8,531,370.66 7.133330 % 742,674.06
A-10 760972RC5 11,000,000.00 7,609,265.96 6.850000 % 662,402.88
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 598,391.16 0.000000 % 52,091.23
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 139,875.24 0.000000 % 160.95
A-16 760972RJ0 0.00 0.00 0.421645 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,782,998.91 6.750000 % 15,076.21
M-2 760972RM3 3,108,900.00 3,076,799.31 6.750000 % 5,959.97
M-3 760972RN1 1,645,900.00 1,628,905.41 6.750000 % 3,155.30
B-1 760972RP6 1,097,300.00 1,085,969.92 6.750000 % 2,103.60
B-2 760972RQ4 914,400.00 904,958.45 6.750000 % 1,752.97
B-3 760972RR2 914,432.51 904,990.64 6.750000 % 1,753.02
- -------------------------------------------------------------------------------
365,750,707.41 291,438,214.70 10,232,007.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 296,393.21 3,269,651.42 0.00 0.00 49,730,576.07
A-2 36,503.51 383,668.56 0.00 0.00 5,129,578.10
A-3 475,543.77 5,899,997.60 0.00 0.00 80,149,657.78
A-4 224,893.78 224,893.78 0.00 0.00 39,990,000.00
A-5 104,657.99 104,657.99 0.00 0.00 18,610,000.00
A-6 192,051.07 192,051.07 0.00 0.00 34,150,000.00
A-7 56,237.50 56,237.50 0.00 0.00 10,000,000.00
A-8 39,242.53 39,242.53 0.00 0.00 6,978,000.00
A-9 50,702.97 793,377.03 0.00 0.00 7,788,696.60
A-10 43,426.58 705,829.46 0.00 0.00 6,946,863.08
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 52,091.23 0.00 0.00 546,299.93
A-14 32,010.39 32,010.39 0.00 0.00 5,692,000.00
A-15 0.00 160.95 0.00 0.00 139,714.29
A-16 102,380.17 102,380.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,769.64 58,845.85 0.00 0.00 7,767,922.70
M-2 17,303.16 23,263.13 0.00 0.00 3,070,839.34
M-3 9,160.55 12,315.85 0.00 0.00 1,625,750.11
B-1 6,107.22 8,210.82 0.00 0.00 1,083,866.32
B-2 5,089.26 6,842.23 0.00 0.00 903,205.48
B-3 5,089.44 6,842.46 0.00 0.00 903,237.62
- -------------------------------------------------------------------------------
1,740,562.74 11,972,570.02 0.00 0.00 281,206,207.42
===============================================================================
Run: 04/28/99 10:54:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 709.204649 40.009395 3.988390 43.997785 0.000000 669.195254
A-2 684.592894 43.395631 4.562939 47.958570 0.000000 641.197263
A-3 684.592893 43.395631 3.804350 47.199981 0.000000 641.197262
A-4 1000.000000 0.000000 5.623750 5.623750 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623750 5.623750 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623750 5.623750 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623750 5.623750 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623750 5.623750 0.000000 1000.000000
A-9 691.751452 60.218443 4.111163 64.329606 0.000000 631.533009
A-10 691.751451 60.218444 3.947871 64.166315 0.000000 631.533007
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 612.478158 53.317533 0.000000 53.317533 0.000000 559.160624
A-14 1000.000000 0.000000 5.623751 5.623751 0.000000 1000.000000
A-15 988.692977 1.137658 0.000000 1.137658 0.000000 987.555319
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.674590 1.917068 5.565682 7.482750 0.000000 987.757521
M-2 989.674583 1.917067 5.565686 7.482753 0.000000 987.757516
M-3 989.674591 1.917067 5.565678 7.482745 0.000000 987.757525
B-1 989.674583 1.917069 5.565679 7.482748 0.000000 987.757514
B-2 989.674595 1.917071 5.565682 7.482753 0.000000 987.757524
B-3 989.674613 1.917069 5.565681 7.482750 0.000000 987.757555
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:54:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,667.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,384.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,454,650.46
(B) TWO MONTHLY PAYMENTS: 1 73,817.82
(C) THREE OR MORE MONTHLY PAYMENTS: 3 749,789.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 281,206,207.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 947
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,667,612.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 325,432.54
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.71860270 % 4.28725500 % 0.99414200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.53694340 % 4.43251672 % 1.02833650 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49032330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.57
POOL TRADING FACTOR: 76.88466535
................................................................................
Run: 04/28/99 10:54:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 205,885,772.58 6.500000 % 5,030,427.47
A-2 760972PM5 393,277.70 336,093.09 0.000000 % 1,126.17
A-3 760972PN3 0.00 0.00 0.343721 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,841,322.01 6.500000 % 6,630.47
M-2 760972PR4 1,277,700.00 1,227,259.85 6.500000 % 4,419.28
M-3 760972PS2 638,900.00 613,677.95 6.500000 % 2,209.81
B-1 760972PT0 511,100.00 490,923.15 6.500000 % 1,767.78
B-2 760972PU7 383,500.00 368,360.46 6.500000 % 1,326.44
B-3 760972PV5 383,458.10 368,320.20 6.500000 % 1,326.30
- -------------------------------------------------------------------------------
255,535,035.80 211,131,729.29 5,049,233.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,114,027.99 6,144,455.46 0.00 0.00 200,855,345.11
A-2 0.00 1,126.17 0.00 0.00 334,966.92
A-3 60,411.03 60,411.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,963.22 16,593.69 0.00 0.00 1,834,691.54
M-2 6,640.59 11,059.87 0.00 0.00 1,222,840.57
M-3 3,320.55 5,530.36 0.00 0.00 611,468.14
B-1 2,656.34 4,424.12 0.00 0.00 489,155.37
B-2 1,993.17 3,319.61 0.00 0.00 367,034.02
B-3 1,992.95 3,319.25 0.00 0.00 366,993.90
- -------------------------------------------------------------------------------
1,201,005.84 6,250,239.56 0.00 0.00 206,082,495.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 823.444277 20.119296 4.455577 24.574873 0.000000 803.324981
A-2 854.594832 2.863549 0.000000 2.863549 0.000000 851.731283
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.522697 3.458774 5.197298 8.656072 0.000000 957.063923
M-2 960.522697 3.458777 5.197300 8.656077 0.000000 957.063920
M-3 960.522695 3.458773 5.197292 8.656065 0.000000 957.063922
B-1 960.522696 3.458775 5.197300 8.656075 0.000000 957.063921
B-2 960.522712 3.458774 5.197314 8.656088 0.000000 957.063937
B-3 960.522675 3.458787 5.197308 8.656095 0.000000 957.063888
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:54:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,419.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,626.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,431,955.35
(B) TWO MONTHLY PAYMENTS: 1 96,571.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,082,495.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 759
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,288,902.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.67079450 % 1.74683900 % 0.58236680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.62223950 % 1.78035511 % 0.59450690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15614018
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.86
POOL TRADING FACTOR: 80.64745209
................................................................................
Run: 04/28/99 10:54:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 108,425,032.56 6.750000 % 7,017,667.67
A-2 760972TH2 100,000,000.00 76,422,517.76 6.750000 % 3,899,117.75
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 5.737500 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 9.787500 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 5.737500 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 9.787500 % 0.00
A-9 760972TQ2 158,092,000.00 113,621,460.39 6.750000 % 7,354,299.70
A-10 760972TR0 52,000,000.00 39,887,002.85 6.750000 % 2,003,182.60
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 5.737500 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 9.787500 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 313,704.85 0.000000 % 3,399.28
A-16 760972TX7 0.00 0.00 0.409161 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,761,037.07 6.750000 % 15,650.40
M-2 760972UA5 5,758,100.00 5,708,861.52 6.750000 % 7,001.47
M-3 760972UB3 3,048,500.00 3,022,431.78 6.750000 % 3,706.77
B-1 760972UC1 2,032,300.00 2,014,921.47 6.750000 % 2,471.14
B-2 760972UD9 1,693,500.00 1,679,018.60 6.750000 % 2,059.18
B-3 760972UE7 1,693,641.26 1,642,889.66 6.750000 % 2,014.87
- -------------------------------------------------------------------------------
677,423,309.80 554,538,878.51 20,310,570.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 609,622.46 7,627,290.13 0.00 0.00 101,407,364.89
A-2 429,687.52 4,328,805.27 0.00 0.00 72,523,400.01
A-3 126,358.55 126,358.55 0.00 0.00 23,338,000.00
A-4 70,469.19 70,469.19 0.00 0.00 11,669,000.00
A-5 77,615.72 77,615.72 0.00 0.00 16,240,500.00
A-6 44,134.43 44,134.43 0.00 0.00 5,413,500.00
A-7 26,778.75 26,778.75 0.00 0.00 5,603,250.00
A-8 15,227.14 15,227.14 0.00 0.00 1,867,750.00
A-9 638,839.50 7,993,139.20 0.00 0.00 106,267,160.69
A-10 224,265.67 2,227,448.27 0.00 0.00 37,883,820.25
A-11 184,508.78 184,508.78 0.00 0.00 32,816,000.00
A-12 97,107.47 97,107.47 0.00 0.00 20,319,000.00
A-13 55,217.97 55,217.97 0.00 0.00 6,773,000.00
A-14 365,464.13 365,464.13 0.00 0.00 65,000,000.00
A-15 0.00 3,399.28 0.00 0.00 310,305.57
A-16 188,996.77 188,996.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,749.25 87,399.65 0.00 0.00 12,745,386.67
M-2 32,098.22 39,099.69 0.00 0.00 5,701,860.05
M-3 16,993.70 20,700.47 0.00 0.00 3,018,725.01
B-1 11,328.94 13,800.08 0.00 0.00 2,012,450.33
B-2 9,440.32 11,499.50 0.00 0.00 1,676,959.42
B-3 9,237.18 11,252.05 0.00 0.00 1,640,874.79
- -------------------------------------------------------------------------------
3,305,141.66 23,615,712.49 0.00 0.00 534,228,307.68
===============================================================================
Run: 04/28/99 10:54:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 718.712930 46.517749 4.040981 50.558730 0.000000 672.195180
A-2 764.225178 38.991178 4.296875 43.288053 0.000000 725.234000
A-3 1000.000000 0.000000 5.414284 5.414284 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039008 6.039008 0.000000 1000.000000
A-5 1000.000000 0.000000 4.779146 4.779146 0.000000 1000.000000
A-6 1000.000000 0.000000 8.152661 8.152661 0.000000 1000.000000
A-7 1000.000000 0.000000 4.779146 4.779146 0.000000 1000.000000
A-8 1000.000000 0.000000 8.152665 8.152665 0.000000 1000.000000
A-9 718.704681 46.519114 4.040935 50.560049 0.000000 672.185567
A-10 767.057747 38.522742 4.312801 42.835543 0.000000 728.535005
A-11 1000.000000 0.000000 5.622525 5.622525 0.000000 1000.000000
A-12 1000.000000 0.000000 4.779146 4.779146 0.000000 1000.000000
A-13 1000.000000 0.000000 8.152661 8.152661 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622525 5.622525 0.000000 1000.000000
A-15 939.043377 10.175397 0.000000 10.175397 0.000000 928.867980
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.448833 1.215933 5.574446 6.790379 0.000000 990.232899
M-2 991.448832 1.215934 5.574446 6.790380 0.000000 990.232898
M-3 991.448837 1.215932 5.574446 6.790378 0.000000 990.232905
B-1 991.448836 1.215933 5.574443 6.790376 0.000000 990.232904
B-2 991.448834 1.215932 5.574443 6.790375 0.000000 990.232902
B-3 970.034032 1.189668 5.454036 6.643704 0.000000 968.844366
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:54:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 114,031.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,750.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,474,632.00
(B) TWO MONTHLY PAYMENTS: 2 428,032.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 534,228,307.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,821
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,630,554.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 229,301.17
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.15915890 % 3.87790600 % 0.96293530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.98120380 % 4.01812697 % 0.99833390 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48144829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.20
POOL TRADING FACTOR: 78.86181357
................................................................................
Run: 04/28/99 11:01:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 334,853,761.67 6.500000 % 7,819,194.15
1-A2 760972SG5 624,990.48 570,594.46 0.000000 % 2,890.12
1-A3 760972SH3 0.00 0.00 0.282710 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,990,950.38 6.500000 % 10,732.34
1-M2 760972SL4 2,069,300.00 1,994,127.54 6.500000 % 7,155.47
1-M3 760972SM2 1,034,700.00 997,111.95 6.500000 % 3,577.91
1-B1 760972TA7 827,700.00 797,631.75 6.500000 % 2,862.12
1-B2 760972TB5 620,800.00 598,247.88 6.500000 % 2,146.68
1-B3 760972TC3 620,789.58 598,237.87 6.500000 % 2,146.64
2-A1 760972SR1 91,805,649.00 68,075,820.80 6.750000 % 3,516,975.78
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 52,682,364.47 6.750000 % 2,721,709.38
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 22,868,119.71 6.750000 % 932,217.31
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 230,773.03 0.000000 % 261.77
2-A9 760972SZ3 0.00 0.00 0.378278 % 0.00
2-M1 760972SN0 5,453,400.00 5,406,940.68 6.750000 % 3,810.82
2-M2 760972SP5 2,439,500.00 2,418,717.10 6.750000 % 1,704.71
2-M3 760972SQ3 1,291,500.00 1,280,497.29 6.750000 % 902.50
2-B1 760972TD1 861,000.00 853,664.86 6.750000 % 601.66
2-B2 760972TE9 717,500.00 711,387.38 6.750000 % 501.39
2-B3 760972TF6 717,521.79 711,408.98 6.750000 % 501.40
- -------------------------------------------------------------------------------
700,846,896.10 581,916,357.80 15,029,892.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,812,183.21 9,631,377.36 0.00 0.00 327,034,567.52
1-A2 0.00 2,890.12 0.00 0.00 567,704.34
1-A3 80,830.62 80,830.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,186.62 26,918.96 0.00 0.00 2,980,218.04
1-M2 10,791.94 17,947.41 0.00 0.00 1,986,972.07
1-M3 5,396.23 8,974.14 0.00 0.00 993,534.04
1-B1 4,316.68 7,178.80 0.00 0.00 794,769.63
1-B2 3,237.64 5,384.32 0.00 0.00 596,101.20
1-B3 3,237.59 5,384.23 0.00 0.00 596,091.23
2-A1 382,851.39 3,899,827.17 0.00 0.00 64,558,845.02
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 296,280.18 3,017,989.56 0.00 0.00 49,960,655.09
2-A4 181,443.79 181,443.79 0.00 0.00 32,263,000.00
2-A5 128,607.94 1,060,825.25 0.00 0.00 21,935,902.40
2-A6 125,486.11 125,486.11 0.00 0.00 22,313,018.00
2-A7 161,405.74 161,405.74 0.00 0.00 28,699,982.00
2-A8 0.00 261.77 0.00 0.00 230,511.26
2-A9 75,172.96 75,172.96 0.00 0.00 0.00
2-M1 30,408.08 34,218.90 0.00 0.00 5,403,129.86
2-M2 13,602.61 15,307.32 0.00 0.00 2,417,012.39
2-M3 7,201.39 8,103.89 0.00 0.00 1,279,594.79
2-B1 4,800.92 5,402.58 0.00 0.00 853,063.20
2-B2 4,000.77 4,502.16 0.00 0.00 710,885.99
2-B3 4,000.90 4,502.30 0.00 0.00 710,907.58
- -------------------------------------------------------------------------------
3,351,443.31 18,381,335.46 0.00 0.00 566,886,465.65
===============================================================================
Run: 04/28/99 11:01:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 826.911708 19.309274 4.475134 23.784408 0.000000 807.602434
1-A2 912.965042 4.624257 0.000000 4.624257 0.000000 908.340785
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 963.672513 3.457918 5.215266 8.673184 0.000000 960.214596
1-M2 963.672517 3.457918 5.215261 8.673179 0.000000 960.214599
1-M3 963.672514 3.457920 5.215260 8.673180 0.000000 960.214594
1-B1 963.672526 3.457920 5.215271 8.673191 0.000000 960.214607
1-B2 963.672487 3.457925 5.215271 8.673196 0.000000 960.214562
1-B3 963.672538 3.457919 5.215278 8.673197 0.000000 960.214619
2-A1 741.521045 38.308926 4.170238 42.479164 0.000000 703.212120
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 892.220494 46.094455 5.017756 51.112211 0.000000 846.126039
2-A4 1000.000000 0.000000 5.623897 5.623897 0.000000 1000.000000
2-A5 784.282863 31.971236 4.410726 36.381962 0.000000 752.311626
2-A6 1000.000000 0.000000 5.623897 5.623897 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623897 5.623897 0.000000 1000.000000
2-A8 988.769132 1.121574 0.000000 1.121574 0.000000 987.647558
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 991.480669 0.698797 5.575986 6.274783 0.000000 990.781872
2-M2 991.480672 0.698795 5.575983 6.274778 0.000000 990.781877
2-M3 991.480674 0.698800 5.575989 6.274789 0.000000 990.781874
2-B1 991.480674 0.698792 5.575981 6.274773 0.000000 990.781882
2-B2 991.480669 0.698801 5.575986 6.274787 0.000000 990.781868
2-B3 991.480663 0.698794 5.575998 6.274792 0.000000 990.781869
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 11:01:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 119,766.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,293.03
SUBSERVICER ADVANCES THIS MONTH 23,880.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,748,842.43
(B) TWO MONTHLY PAYMENTS: 1 69,007.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,174.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 566,886,465.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,020
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,629,399.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.66865870 % 2.59287200 % 0.73388190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.58670180 % 2.65669796 % 0.75285410 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 80.88592085
................................................................................
Run: 04/28/99 10:54:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 42,190,439.00 6.750000 % 2,030,516.56
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 9.783750 % 0.00
A-4 760972UJ6 42,530,910.00 42,167,204.16 6.750000 % 34,692.13
A-5 760972UK3 174,298,090.00 125,707,989.02 6.750000 % 7,678,317.16
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 7,217,289.91 6.750000 % 440,836.27
A-8 760972UN7 3,797,000.00 2,738,488.04 6.750000 % 167,268.44
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 48,063,959.72 6.750000 % 2,190,984.88
A-11 760972UR8 21,927,750.00 21,927,750.00 5.738750 % 0.00
A-12 760972US6 430,884.24 426,151.60 0.000000 % 467.27
A-13 760972UT4 0.00 0.00 0.382926 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,354,142.79 6.750000 % 6,873.19
M-2 760972UW7 3,769,600.00 3,737,364.02 6.750000 % 3,074.83
M-3 760972UX5 1,995,700.00 1,978,633.64 6.750000 % 1,627.88
B-1 760972UY3 1,330,400.00 1,319,023.00 6.750000 % 1,085.20
B-2 760972UZ0 1,108,700.00 1,099,218.89 6.750000 % 904.36
B-3 760972VA4 1,108,979.79 1,099,496.12 6.750000 % 904.54
- -------------------------------------------------------------------------------
443,479,564.03 363,806,399.91 12,557,552.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 237,164.88 2,267,681.44 0.00 0.00 40,159,922.44
A-2 67,213.82 67,213.82 0.00 0.00 11,957,000.00
A-3 59,553.97 59,553.97 0.00 0.00 7,309,250.00
A-4 237,034.27 271,726.40 0.00 0.00 42,132,512.03
A-5 706,641.62 8,384,958.78 0.00 0.00 118,029,671.86
A-6 205,250.33 205,250.33 0.00 0.00 36,513,000.00
A-7 40,570.52 481,406.79 0.00 0.00 6,776,453.64
A-8 15,393.85 182,662.29 0.00 0.00 2,571,219.60
A-9 0.00 0.00 0.00 0.00 0.00
A-10 270,181.67 2,461,166.55 0.00 0.00 45,872,974.84
A-11 104,795.82 104,795.82 0.00 0.00 21,927,750.00
A-12 0.00 467.27 0.00 0.00 425,684.33
A-13 116,015.99 116,015.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,961.09 53,834.28 0.00 0.00 8,347,269.60
M-2 21,008.82 24,083.65 0.00 0.00 3,734,289.19
M-3 11,122.48 12,750.36 0.00 0.00 1,977,005.76
B-1 7,414.61 8,499.81 0.00 0.00 1,317,937.80
B-2 6,179.04 7,083.40 0.00 0.00 1,098,314.53
B-3 6,180.60 7,085.14 0.00 0.00 1,098,591.58
- -------------------------------------------------------------------------------
2,158,683.38 14,716,236.09 0.00 0.00 351,248,847.20
===============================================================================
Run: 04/28/99 10:54:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 766.541406 36.891653 4.308955 41.200608 0.000000 729.649754
A-2 1000.000000 0.000000 5.621295 5.621295 0.000000 1000.000000
A-3 1000.000000 0.000000 8.147754 8.147754 0.000000 1000.000000
A-4 991.448435 0.815692 5.573224 6.388916 0.000000 990.632743
A-5 721.224134 44.052790 4.054213 48.107003 0.000000 677.171344
A-6 1000.000000 0.000000 5.621295 5.621295 0.000000 1000.000000
A-7 721.224134 44.052790 4.054214 48.107004 0.000000 677.171344
A-8 721.224135 44.052789 4.054214 48.107003 0.000000 677.171346
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 960.587571 43.788170 5.399746 49.187916 0.000000 916.799401
A-11 1000.000000 0.000000 4.779141 4.779141 0.000000 1000.000000
A-12 989.016447 1.084444 0.000000 1.084444 0.000000 987.932002
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.448433 0.815693 5.573223 6.388916 0.000000 990.632741
M-2 991.448435 0.815691 5.573223 6.388914 0.000000 990.632744
M-3 991.448434 0.815694 5.573222 6.388916 0.000000 990.632740
B-1 991.448437 0.815695 5.573219 6.388914 0.000000 990.632742
B-2 991.448444 0.815694 5.573230 6.388924 0.000000 990.632750
B-3 991.448293 0.815660 5.573231 6.388891 0.000000 990.632643
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:54:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,624.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,494.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,153,510.94
(B) TWO MONTHLY PAYMENTS: 1 73,817.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 647,845.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 351,248,847.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,258,103.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.15992450 % 3.87201600 % 0.96805980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.99080720 % 4.00245144 % 1.00188480 %
BANKRUPTCY AMOUNT AVAILABLE 224,114.00
FRAUD AMOUNT AVAILABLE 4,434,796.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44903549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.73
POOL TRADING FACTOR: 79.20293869
................................................................................
Run: 04/28/99 10:54:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 67,594,306.33 6.375000 % 2,225,167.22
A-2 760972RT8 49,419,000.00 35,078,827.06 6.375000 % 1,979,276.09
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 795,362.40 0.000000 % 7,851.70
A-6 760972RX9 0.00 0.00 0.238832 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,202,923.61 6.375000 % 8,015.70
M-2 760972SA8 161,200.00 150,423.79 6.375000 % 1,002.35
M-3 760972SB6 80,600.00 75,211.87 6.375000 % 501.18
B-1 760972SC4 161,200.00 150,423.79 6.375000 % 1,002.35
B-2 760972SD2 80,600.00 75,211.87 6.375000 % 501.18
B-3 760972SE0 241,729.01 225,569.43 6.375000 % 1,503.08
- -------------------------------------------------------------------------------
161,127,925.47 130,394,260.15 4,224,820.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 358,640.59 2,583,807.81 0.00 0.00 65,369,139.11
A-2 186,120.58 2,165,396.67 0.00 0.00 33,099,550.97
A-3 79,830.79 79,830.79 0.00 0.00 15,046,000.00
A-4 53,057.81 53,057.81 0.00 0.00 10,000,000.00
A-5 0.00 7,851.70 0.00 0.00 787,510.70
A-6 25,919.08 25,919.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,382.45 14,398.15 0.00 0.00 1,194,907.91
M-2 798.12 1,800.47 0.00 0.00 149,421.44
M-3 399.05 900.23 0.00 0.00 74,710.69
B-1 798.12 1,800.47 0.00 0.00 149,421.44
B-2 399.05 900.23 0.00 0.00 74,710.69
B-3 1,196.82 2,699.90 0.00 0.00 224,066.35
- -------------------------------------------------------------------------------
713,542.46 4,938,363.31 0.00 0.00 126,169,439.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 807.423985 26.579952 4.284015 30.863967 0.000000 780.844034
A-2 709.824704 40.050913 3.766175 43.817088 0.000000 669.773791
A-3 1000.000000 0.000000 5.305782 5.305782 0.000000 1000.000000
A-4 1000.000000 0.000000 5.305781 5.305781 0.000000 1000.000000
A-5 853.030266 8.420989 0.000000 8.420989 0.000000 844.609277
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.149957 6.218059 4.951090 11.169149 0.000000 926.931898
M-2 933.150062 6.218052 4.951117 11.169169 0.000000 926.932010
M-3 933.149752 6.218114 4.950993 11.169107 0.000000 926.931638
B-1 933.150062 6.218052 4.951117 11.169169 0.000000 926.932010
B-2 933.149752 6.218114 4.950993 11.169107 0.000000 926.931638
B-3 933.150018 6.218079 4.951081 11.169160 0.000000 926.931981
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:54:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,846.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 483.95
SUBSERVICER ADVANCES THIS MONTH 10,386.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 425,427.48
(B) TWO MONTHLY PAYMENTS: 1 201,277.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,295.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,169,439.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 571
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,355,898.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.54955220 % 1.10229300 % 0.34815500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.51075950 % 1.12470979 % 0.35746660 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.90073745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.65
POOL TRADING FACTOR: 78.30389359
................................................................................
Run: 04/28/99 11:01:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 334,853,761.67 6.500000 % 7,819,194.15
1-A2 760972SG5 624,990.48 570,594.46 0.000000 % 2,890.12
1-A3 760972SH3 0.00 0.00 0.282710 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,990,950.38 6.500000 % 10,732.34
1-M2 760972SL4 2,069,300.00 1,994,127.54 6.500000 % 7,155.47
1-M3 760972SM2 1,034,700.00 997,111.95 6.500000 % 3,577.91
1-B1 760972TA7 827,700.00 797,631.75 6.500000 % 2,862.12
1-B2 760972TB5 620,800.00 598,247.88 6.500000 % 2,146.68
1-B3 760972TC3 620,789.58 598,237.87 6.500000 % 2,146.64
2-A1 760972SR1 91,805,649.00 68,075,820.80 6.750000 % 3,516,975.78
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 52,682,364.47 6.750000 % 2,721,709.38
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 22,868,119.71 6.750000 % 932,217.31
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 230,773.03 0.000000 % 261.77
2-A9 760972SZ3 0.00 0.00 0.378278 % 0.00
2-M1 760972SN0 5,453,400.00 5,406,940.68 6.750000 % 3,810.82
2-M2 760972SP5 2,439,500.00 2,418,717.10 6.750000 % 1,704.71
2-M3 760972SQ3 1,291,500.00 1,280,497.29 6.750000 % 902.50
2-B1 760972TD1 861,000.00 853,664.86 6.750000 % 601.66
2-B2 760972TE9 717,500.00 711,387.38 6.750000 % 501.39
2-B3 760972TF6 717,521.79 711,408.98 6.750000 % 501.40
- -------------------------------------------------------------------------------
700,846,896.10 581,916,357.80 15,029,892.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,812,183.21 9,631,377.36 0.00 0.00 327,034,567.52
1-A2 0.00 2,890.12 0.00 0.00 567,704.34
1-A3 80,830.62 80,830.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,186.62 26,918.96 0.00 0.00 2,980,218.04
1-M2 10,791.94 17,947.41 0.00 0.00 1,986,972.07
1-M3 5,396.23 8,974.14 0.00 0.00 993,534.04
1-B1 4,316.68 7,178.80 0.00 0.00 794,769.63
1-B2 3,237.64 5,384.32 0.00 0.00 596,101.20
1-B3 3,237.59 5,384.23 0.00 0.00 596,091.23
2-A1 382,851.39 3,899,827.17 0.00 0.00 64,558,845.02
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 296,280.18 3,017,989.56 0.00 0.00 49,960,655.09
2-A4 181,443.79 181,443.79 0.00 0.00 32,263,000.00
2-A5 128,607.94 1,060,825.25 0.00 0.00 21,935,902.40
2-A6 125,486.11 125,486.11 0.00 0.00 22,313,018.00
2-A7 161,405.74 161,405.74 0.00 0.00 28,699,982.00
2-A8 0.00 261.77 0.00 0.00 230,511.26
2-A9 75,172.96 75,172.96 0.00 0.00 0.00
2-M1 30,408.08 34,218.90 0.00 0.00 5,403,129.86
2-M2 13,602.61 15,307.32 0.00 0.00 2,417,012.39
2-M3 7,201.39 8,103.89 0.00 0.00 1,279,594.79
2-B1 4,800.92 5,402.58 0.00 0.00 853,063.20
2-B2 4,000.77 4,502.16 0.00 0.00 710,885.99
2-B3 4,000.90 4,502.30 0.00 0.00 710,907.58
- -------------------------------------------------------------------------------
3,351,443.31 18,381,335.46 0.00 0.00 566,886,465.65
===============================================================================
Run: 04/28/99 11:01:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 826.911708 19.309274 4.475134 23.784408 0.000000 807.602434
1-A2 912.965042 4.624257 0.000000 4.624257 0.000000 908.340785
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 963.672513 3.457918 5.215266 8.673184 0.000000 960.214596
1-M2 963.672517 3.457918 5.215261 8.673179 0.000000 960.214599
1-M3 963.672514 3.457920 5.215260 8.673180 0.000000 960.214594
1-B1 963.672526 3.457920 5.215271 8.673191 0.000000 960.214607
1-B2 963.672487 3.457925 5.215271 8.673196 0.000000 960.214562
1-B3 963.672538 3.457919 5.215278 8.673197 0.000000 960.214619
2-A1 741.521045 38.308926 4.170238 42.479164 0.000000 703.212120
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 892.220494 46.094455 5.017756 51.112211 0.000000 846.126039
2-A4 1000.000000 0.000000 5.623897 5.623897 0.000000 1000.000000
2-A5 784.282863 31.971236 4.410726 36.381962 0.000000 752.311626
2-A6 1000.000000 0.000000 5.623897 5.623897 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623897 5.623897 0.000000 1000.000000
2-A8 988.769132 1.121574 0.000000 1.121574 0.000000 987.647558
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 991.480669 0.698797 5.575986 6.274783 0.000000 990.781872
2-M2 991.480672 0.698795 5.575983 6.274778 0.000000 990.781877
2-M3 991.480674 0.698800 5.575989 6.274789 0.000000 990.781874
2-B1 991.480674 0.698792 5.575981 6.274773 0.000000 990.781882
2-B2 991.480669 0.698801 5.575986 6.274787 0.000000 990.781868
2-B3 991.480663 0.698794 5.575998 6.274792 0.000000 990.781869
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 11:01:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 119,766.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,293.03
SUBSERVICER ADVANCES THIS MONTH 23,880.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,748,842.43
(B) TWO MONTHLY PAYMENTS: 1 69,007.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,174.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 566,886,465.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,020
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,629,399.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.66865870 % 2.59287200 % 0.73388190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.58670180 % 2.65669796 % 0.75285410 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 7,008,469.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 80.88592085
................................................................................
Run: 04/28/99 10:55:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 338,230,762.79 6.750000 % 13,972,164.33
A-2 760972VC0 307,500,000.00 239,897,723.05 6.750000 % 9,281,293.14
A-3 760972VD8 45,900,000.00 44,260,314.00 6.750000 % 273,341.00
A-4 760972VE6 20,100,000.00 7,229,928.98 6.750000 % 1,718,741.43
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,181,314.68 0.000000 % 1,340.35
A-11 760972VM8 0.00 0.00 0.383462 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,200,718.64 6.750000 % 18,978.16
M-2 760972VQ9 10,192,500.00 10,113,001.48 6.750000 % 8,272.42
M-3 760972VR7 5,396,100.00 5,354,012.01 6.750000 % 4,379.58
B-1 760972VS5 3,597,400.00 3,569,341.33 6.750000 % 2,919.72
B-2 760972VT3 2,398,300.00 2,379,593.97 6.750000 % 1,946.51
B-3 760972VU0 2,997,803.96 2,974,421.94 6.750000 % 2,433.07
- -------------------------------------------------------------------------------
1,199,114,756.00 1,014,844,132.87 25,285,809.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,901,928.75 15,874,093.08 0.00 0.00 324,258,598.46
A-2 1,348,985.45 10,630,278.59 0.00 0.00 230,616,429.91
A-3 248,883.23 522,224.23 0.00 0.00 43,986,973.00
A-4 40,655.11 1,759,396.54 0.00 0.00 5,511,187.55
A-5 128,849.30 128,849.30 0.00 0.00 22,914,000.00
A-6 770,436.02 770,436.02 0.00 0.00 137,011,000.00
A-7 314,149.59 314,149.59 0.00 0.00 55,867,000.00
A-8 674,217.97 674,217.97 0.00 0.00 119,900,000.00
A-9 4,279.24 4,279.24 0.00 0.00 761,000.00
A-10 0.00 1,340.35 0.00 0.00 1,179,974.33
A-11 324,189.60 324,189.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,461.56 149,439.72 0.00 0.00 23,181,740.48
M-2 56,867.11 65,139.53 0.00 0.00 10,104,729.06
M-3 30,106.52 34,486.10 0.00 0.00 5,349,632.43
B-1 20,071.00 22,990.72 0.00 0.00 3,566,421.61
B-2 13,380.86 15,327.37 0.00 0.00 2,377,647.46
B-3 16,725.67 19,158.74 0.00 0.00 2,971,988.87
- -------------------------------------------------------------------------------
6,024,186.98 31,309,996.69 0.00 0.00 989,558,323.16
===============================================================================
Run: 04/28/99 10:55:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 768.706279 31.754919 4.322565 36.077484 0.000000 736.951360
A-2 780.155197 30.183067 4.386945 34.570012 0.000000 749.972130
A-3 964.276993 5.955142 5.422293 11.377435 0.000000 958.321852
A-4 359.697959 85.509524 2.022642 87.532166 0.000000 274.188435
A-5 1000.000000 0.000000 5.623169 5.623169 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623169 5.623169 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623169 5.623169 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623169 5.623169 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623180 5.623180 0.000000 1000.000000
A-10 987.348126 1.120271 0.000000 1.120271 0.000000 986.227856
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.200292 0.811619 5.579310 6.390929 0.000000 991.388673
M-2 992.200292 0.811618 5.579309 6.390927 0.000000 991.388674
M-3 992.200295 0.811620 5.579311 6.390931 0.000000 991.388675
B-1 992.200292 0.811620 5.579307 6.390927 0.000000 991.388672
B-2 992.200296 0.811621 5.579310 6.390931 0.000000 991.388675
B-3 992.200284 0.811617 5.579307 6.390924 0.000000 991.388666
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:55:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 208,466.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 72,994.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 9,148,591.55
(B) TWO MONTHLY PAYMENTS: 3 584,148.03
(C) THREE OR MORE MONTHLY PAYMENTS: 3 750,275.37
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 156,676.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 989,558,323.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,455,540.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30503750 % 3.81465400 % 0.88030820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.18887070 % 3.90437846 % 0.90208960 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44847051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.48
POOL TRADING FACTOR: 82.52407188
................................................................................
Run: 04/28/99 10:55:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 36,041,023.07 6.750000 % 2,245,160.86
A-2 760972VW6 25,000,000.00 19,144,463.33 6.750000 % 941,804.10
A-3 760972VX4 150,000,000.00 118,240,394.95 6.750000 % 5,108,212.64
A-4 760972VY2 415,344,000.00 334,142,637.08 6.750000 % 13,060,421.48
A-5 760972VZ9 157,000,000.00 134,684,209.78 6.750000 % 3,589,270.12
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 46,994,714.39 6.750000 % 483,369.93
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 15,371,195.83 6.750000 % 151,840.60
A-12 760972WG0 18,671,000.00 19,637,464.21 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,362,339.96 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 3,217,984.48 6.750000 % 125,779.32
A-23 760972WT2 69,700,000.00 67,426,292.78 6.750000 % 374,757.69
A-24 760972WU9 30,300,000.00 13,023,319.37 6.750000 % 2,769,725.31
A-25 760972WV7 15,000,000.00 14,329,263.21 6.750000 % 110,551.43
A-26 760972WW5 32,012,200.00 30,580,749.31 6.250000 % 235,932.95
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 41,861,564.97 5.437500 % 2,033,549.07
A-29 760972WZ8 13,337,018.00 10,852,998.69 11.812500 % 527,216.44
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,285,303.69 0.000000 % 4,294.81
A-32 760972XC8 0.00 0.00 0.389185 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,636,821.71 6.750000 % 19,854.79
M-2 760972XG9 13,137,100.00 13,042,982.37 6.750000 % 10,511.33
M-3 760972XH7 5,838,700.00 5,796,870.03 6.750000 % 4,671.69
B-1 706972XJ3 4,379,100.00 4,347,726.99 6.750000 % 3,503.83
B-2 760972XK0 2,919,400.00 2,898,484.66 6.750000 % 2,335.89
B-3 760972XL8 3,649,250.30 3,623,106.06 6.750000 % 2,919.85
- -------------------------------------------------------------------------------
1,459,668,772.90 1,262,742,910.92 31,805,684.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 202,686.31 2,447,847.17 0.00 0.00 33,795,862.21
A-2 107,664.00 1,049,468.10 0.00 0.00 18,202,659.23
A-3 664,956.41 5,773,169.05 0.00 0.00 113,132,182.31
A-4 1,879,140.27 14,939,561.75 0.00 0.00 321,082,215.60
A-5 757,432.59 4,346,702.71 0.00 0.00 131,094,939.66
A-6 95,604.04 95,604.04 0.00 0.00 17,000,000.00
A-7 27,843.27 27,843.27 0.00 0.00 4,951,000.00
A-8 94,760.47 94,760.47 0.00 0.00 16,850,000.00
A-9 264,287.32 747,657.25 0.00 0.00 46,511,344.46
A-10 16,871.30 16,871.30 0.00 0.00 3,000,000.00
A-11 86,444.02 238,284.62 0.00 0.00 15,219,355.23
A-12 0.00 0.00 110,436.52 0.00 19,747,900.73
A-13 0.00 0.00 41,404.08 0.00 7,403,744.04
A-14 402,661.70 402,661.70 0.00 0.00 71,600,000.00
A-15 53,425.78 53,425.78 0.00 0.00 9,500,000.00
A-16 16,246.44 16,246.44 0.00 0.00 3,000,000.00
A-17 33,825.91 33,825.91 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,532.78 40,532.78 0.00 0.00 6,950,000.00
A-20 31,409.78 31,409.78 0.00 0.00 5,800,000.00
A-21 819,945.20 819,945.20 0.00 0.00 145,800,000.00
A-22 18,097.19 143,876.51 0.00 0.00 3,092,205.16
A-23 379,189.75 753,947.44 0.00 0.00 67,051,535.09
A-24 73,240.11 2,842,965.42 0.00 0.00 10,253,594.06
A-25 80,584.44 191,135.87 0.00 0.00 14,218,711.78
A-26 159,239.82 395,172.77 0.00 0.00 30,344,816.36
A-27 12,739.19 12,739.19 0.00 0.00 0.00
A-28 189,643.64 2,223,192.71 0.00 0.00 39,828,015.90
A-29 106,810.79 634,027.23 0.00 0.00 10,325,782.25
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 4,294.81 0.00 0.00 1,281,008.88
A-32 409,444.14 409,444.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,551.74 158,406.53 0.00 0.00 24,616,966.92
M-2 73,350.70 83,862.03 0.00 0.00 13,032,471.04
M-3 32,600.24 37,271.93 0.00 0.00 5,792,198.34
B-1 24,450.60 27,954.43 0.00 0.00 4,344,223.16
B-2 16,300.41 18,636.30 0.00 0.00 2,896,148.77
B-3 20,375.50 23,295.35 0.00 0.00 3,620,186.21
- -------------------------------------------------------------------------------
7,356,689.18 39,162,373.31 151,840.60 0.00 1,231,089,067.39
===============================================================================
Run: 04/28/99 10:55:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 720.820461 44.903217 4.053726 48.956943 0.000000 675.917244
A-2 765.778533 37.672164 4.306560 41.978724 0.000000 728.106369
A-3 788.269300 34.054751 4.433043 38.487794 0.000000 754.214549
A-4 804.496121 31.444830 4.524299 35.969129 0.000000 773.051292
A-5 857.861209 22.861593 4.824411 27.686004 0.000000 834.999616
A-6 1000.000000 0.000000 5.623767 5.623767 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623767 5.623767 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623767 5.623767 0.000000 1000.000000
A-9 939.894288 9.667399 5.285746 14.953145 0.000000 930.226889
A-10 1000.000000 0.000000 5.623767 5.623767 0.000000 1000.000000
A-11 920.430888 9.092251 5.176289 14.268540 0.000000 911.338637
A-12 1051.762852 0.000000 0.000000 0.000000 5.914869 1057.677721
A-13 1051.762851 0.000000 0.000000 0.000000 5.914869 1057.677720
A-14 1000.000000 0.000000 5.623767 5.623767 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623766 5.623766 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415480 5.415480 0.000000 1000.000000
A-17 1000.000000 0.000000 5.832053 5.832053 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832055 5.832055 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415479 5.415479 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623767 5.623767 0.000000 1000.000000
A-22 804.496120 31.444830 4.524298 35.969128 0.000000 773.051290
A-23 967.378663 5.376724 5.440312 10.817036 0.000000 962.001938
A-24 429.812520 91.410076 2.417165 93.827241 0.000000 338.402444
A-25 955.284214 7.370095 5.372296 12.742391 0.000000 947.914119
A-26 955.284214 7.370095 4.974348 12.344443 0.000000 947.914119
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 813.750022 39.530309 3.686497 43.216806 0.000000 774.219713
A-29 813.750022 39.530309 8.008596 47.538905 0.000000 774.219713
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 977.846615 3.267450 0.000000 3.267450 0.000000 974.579165
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.835738 0.800125 5.583477 6.383602 0.000000 992.035613
M-2 992.835738 0.800126 5.583477 6.383603 0.000000 992.035612
M-3 992.835739 0.800125 5.583476 6.383601 0.000000 992.035614
B-1 992.835740 0.800126 5.583476 6.383602 0.000000 992.035615
B-2 992.835740 0.800127 5.583479 6.383606 0.000000 992.035614
B-3 992.835723 0.800118 5.583476 6.383594 0.000000 992.035600
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:55:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 259,441.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 94,681.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 43 11,305,889.92
(B) TWO MONTHLY PAYMENTS: 5 1,620,111.29
(C) THREE OR MORE MONTHLY PAYMENTS: 2 393,298.47
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 556,048.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,231,089,067.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,419
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,636,049.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69180990 % 3.44654300 % 0.86164750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58449840 % 3.52871595 % 0.88311000 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45598080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.05
POOL TRADING FACTOR: 84.34030310
................................................................................
Run: 04/28/99 10:55:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 298,291,919.43 6.500000 % 7,682,454.39
A-2 760972XN4 682,081.67 658,641.70 0.000000 % 3,733.15
A-3 760972XP9 0.00 0.00 0.302549 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,496,414.43 6.500000 % 8,687.74
M-2 760972XS3 1,720,700.00 1,663,986.17 6.500000 % 5,790.82
M-3 760972XT1 860,400.00 832,041.43 6.500000 % 2,895.58
B-1 760972XU8 688,300.00 665,613.81 6.500000 % 2,316.39
B-2 760972XV6 516,300.00 499,282.89 6.500000 % 1,737.55
B-3 760972XW4 516,235.55 499,220.58 6.500000 % 1,737.33
- -------------------------------------------------------------------------------
344,138,617.22 305,607,120.44 7,709,352.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,613,014.21 9,295,468.60 0.00 0.00 290,609,465.04
A-2 0.00 3,733.15 0.00 0.00 654,908.55
A-3 76,920.52 76,920.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,499.36 22,187.10 0.00 0.00 2,487,726.69
M-2 8,998.01 14,788.83 0.00 0.00 1,658,195.35
M-3 4,499.26 7,394.84 0.00 0.00 829,145.85
B-1 3,599.31 5,915.70 0.00 0.00 663,297.42
B-2 2,699.87 4,437.42 0.00 0.00 497,545.34
B-3 2,699.53 4,436.86 0.00 0.00 497,483.25
- -------------------------------------------------------------------------------
1,725,930.07 9,435,283.02 0.00 0.00 297,897,767.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 886.262176 22.825522 4.792465 27.617987 0.000000 863.436654
A-2 965.634658 5.473172 0.000000 5.473172 0.000000 960.161486
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.040260 3.365384 5.229270 8.594654 0.000000 963.674875
M-2 967.040257 3.365386 5.229273 8.594659 0.000000 963.674871
M-3 967.040249 3.365388 5.229265 8.594653 0.000000 963.674861
B-1 967.040259 3.365378 5.229275 8.594653 0.000000 963.674880
B-2 967.040267 3.365388 5.229266 8.594654 0.000000 963.674879
B-3 967.040298 3.365382 5.229260 8.594642 0.000000 963.674915
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:55:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,810.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 230.03
SUBSERVICER ADVANCES THIS MONTH 14,157.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,255,856.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,942.23
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,897,767.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,072
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,645,702.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81715280 % 1.63714300 % 0.54570440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76835890 % 1.67005880 % 0.55790270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10775207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.08
POOL TRADING FACTOR: 86.56330693
................................................................................
Run: 04/28/99 10:55:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 6,763,040.41 6.750000 % 1,143,382.00
A-2 760972YL7 308,396,000.00 259,403,490.52 6.750000 % 9,337,811.42
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 113,815,899.37 6.750000 % 3,084,636.44
A-5 760972YP8 110,000,000.00 97,282,434.43 6.750000 % 2,423,926.24
A-6 760972YQ6 20,000,000.00 18,304,471.64 5.437500 % 323,162.14
A-7 760972YR4 5,185,185.00 4,745,603.53 11.812500 % 83,782.78
A-8 760972YS2 41,656,815.00 36,243,580.84 6.750000 % 1,031,744.65
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 146,232,876.55 6.750000 % 3,576,952.10
A-12 760972YW3 25,000,000.00 21,500,421.57 6.750000 % 667,008.16
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,603,578.67 0.000000 % 5,831.59
A-15 760972ZG7 0.00 0.00 0.354452 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,156,669.22 6.750000 % 15,476.82
M-2 760972ZB8 9,377,900.00 9,319,216.29 6.750000 % 7,529.06
M-3 760972ZC6 4,168,000.00 4,141,918.07 6.750000 % 3,346.29
B-1 760972ZD4 3,126,000.00 3,106,438.55 6.750000 % 2,509.71
B-2 760972ZE2 2,605,000.00 2,588,698.78 6.750000 % 2,091.43
B-3 760972ZF9 2,084,024.98 2,070,983.80 6.750000 % 1,673.16
- -------------------------------------------------------------------------------
1,041,983,497.28 927,998,322.24 21,710,863.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,036.31 1,181,418.31 0.00 0.00 5,619,658.41
A-2 1,458,922.43 10,796,733.85 0.00 0.00 250,065,679.10
A-3 140,603.59 140,603.59 0.00 0.00 25,000,000.00
A-4 640,116.94 3,724,753.38 0.00 0.00 110,731,262.93
A-5 547,130.36 2,971,056.60 0.00 0.00 94,858,508.19
A-6 82,929.51 406,091.65 0.00 0.00 17,981,309.50
A-7 46,707.42 130,490.20 0.00 0.00 4,661,820.75
A-8 203,839.09 1,235,583.74 0.00 0.00 35,211,836.19
A-9 393,690.04 393,690.04 0.00 0.00 70,000,000.00
A-10 481,763.01 481,763.01 0.00 0.00 85,659,800.00
A-11 822,434.67 4,399,386.77 0.00 0.00 142,655,924.45
A-12 120,921.45 787,929.61 0.00 0.00 20,833,413.41
A-13 5,957.09 5,957.09 0.00 0.00 1,059,200.00
A-14 0.00 5,831.59 0.00 0.00 1,597,747.08
A-15 274,067.34 274,067.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,739.85 123,216.67 0.00 0.00 19,141,192.40
M-2 52,412.61 59,941.67 0.00 0.00 9,311,687.23
M-3 23,294.74 26,641.03 0.00 0.00 4,138,571.78
B-1 17,471.06 19,980.77 0.00 0.00 3,103,928.84
B-2 14,559.21 16,650.64 0.00 0.00 2,586,607.35
B-3 11,647.51 13,320.67 0.00 0.00 2,069,310.64
- -------------------------------------------------------------------------------
5,484,244.23 27,195,108.22 0.00 0.00 906,287,458.25
===============================================================================
Run: 04/28/99 10:55:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 529.935779 89.592697 2.980435 92.573132 0.000000 440.343082
A-2 841.137662 30.278640 4.730679 35.009319 0.000000 810.859023
A-3 1000.000000 0.000000 5.624144 5.624144 0.000000 1000.000000
A-4 875.506918 23.727973 4.923976 28.651949 0.000000 851.778946
A-5 884.385768 22.035693 4.973912 27.009605 0.000000 862.350075
A-6 915.223582 16.158107 4.146476 20.304583 0.000000 899.065475
A-7 915.223571 16.158108 9.007860 25.165968 0.000000 899.065463
A-8 870.051655 24.767728 4.893295 29.661023 0.000000 845.283928
A-9 1000.000000 0.000000 5.624143 5.624143 0.000000 1000.000000
A-10 1000.000000 0.000000 5.624144 5.624144 0.000000 1000.000000
A-11 886.259858 21.678498 4.984453 26.662951 0.000000 864.581360
A-12 860.016863 26.680326 4.836858 31.517184 0.000000 833.336536
A-13 1000.000000 0.000000 5.624141 5.624141 0.000000 1000.000000
A-14 986.106251 3.586084 0.000000 3.586084 0.000000 982.520167
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.742340 0.802852 5.588949 6.391801 0.000000 992.939488
M-2 993.742340 0.802851 5.588950 6.391801 0.000000 992.939489
M-3 993.742339 0.802853 5.588949 6.391802 0.000000 992.939487
B-1 993.742338 0.802850 5.588951 6.391801 0.000000 992.939488
B-2 993.742334 0.802852 5.588948 6.391800 0.000000 992.939482
B-3 993.742311 0.802850 5.588949 6.391799 0.000000 992.939461
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:55:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 190,963.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 59,707.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,585,658.55
(B) TWO MONTHLY PAYMENTS: 1 298,502.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 600,103.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 350,270.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 906,287,458.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,056
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,960,917.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64074330 % 3.52094000 % 0.83831660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.53976380 % 3.59614945 % 0.85773570 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41610491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.21
POOL TRADING FACTOR: 86.97714125
................................................................................
Run: 04/28/99 10:55:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,240,054.10 6.500000 % 101,283.79
A-2 760972XY0 115,960,902.00 98,486,300.99 6.500000 % 1,768,029.77
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 438,712.52 0.000000 % 1,746.57
A-5 760972YB9 0.00 0.00 0.295742 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,047,090.82 6.500000 % 3,626.99
M-2 760972YE3 384,000.00 374,030.58 6.500000 % 1,295.59
M-3 760972YF0 768,000.00 748,061.16 6.500000 % 2,591.19
B-1 760972YG8 307,200.00 299,224.46 6.500000 % 1,036.48
B-2 760972YH6 230,400.00 224,418.35 6.500000 % 777.36
B-3 760972YJ2 230,403.90 224,422.17 6.500000 % 777.36
- -------------------------------------------------------------------------------
153,544,679.76 135,198,994.15 1,881,165.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 158,304.00 259,587.79 0.00 0.00 29,138,770.31
A-2 533,199.26 2,301,229.03 0.00 0.00 96,718,271.22
A-3 22,287.47 22,287.47 0.00 0.00 4,116,679.00
A-4 0.00 1,746.57 0.00 0.00 436,965.95
A-5 33,303.23 33,303.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,668.89 9,295.88 0.00 0.00 1,043,463.83
M-2 2,024.98 3,320.57 0.00 0.00 372,734.99
M-3 4,049.96 6,641.15 0.00 0.00 745,469.97
B-1 1,619.99 2,656.47 0.00 0.00 298,187.98
B-2 1,214.99 1,992.35 0.00 0.00 223,640.99
B-3 1,215.01 1,992.37 0.00 0.00 223,644.81
- -------------------------------------------------------------------------------
762,887.78 2,644,052.88 0.00 0.00 133,317,829.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 974.037975 3.373942 5.273387 8.647329 0.000000 970.664033
A-2 849.306096 15.246775 4.598095 19.844870 0.000000 834.059321
A-3 1000.000000 0.000000 5.413944 5.413944 0.000000 1000.000000
A-4 969.367920 3.859176 0.000000 3.859176 0.000000 965.508744
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.037972 3.373944 5.273386 8.647330 0.000000 970.664028
M-2 974.037969 3.373932 5.273385 8.647317 0.000000 970.664037
M-3 974.037969 3.373945 5.273385 8.647330 0.000000 970.664023
B-1 974.037956 3.373958 5.273405 8.647363 0.000000 970.663997
B-2 974.037977 3.373958 5.273394 8.647352 0.000000 970.664019
B-3 974.038070 3.373858 5.273392 8.647250 0.000000 970.664168
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:55:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,978.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,838.10
SUBSERVICER ADVANCES THIS MONTH 2,602.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 277,055.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,317,829.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,412,781.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.83523190 % 1.60966000 % 0.55510790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81221880 % 1.62144014 % 0.56100910 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09773426
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.33
POOL TRADING FACTOR: 86.82673295
................................................................................
Run: 04/28/99 10:55:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 160,328,168.54 6.750000 % 3,274,429.97
A-2 760972ZM4 267,500,000.00 236,105,428.54 6.750000 % 7,006,577.60
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 5.812500 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 10.366071 % 0.00
A-6 760972ZR3 12,762,000.00 8,330,142.77 6.750000 % 989,093.02
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 260,736,856.95 6.750000 % 8,331,043.41
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 55,039,901.89 6.750000 % 1,304,943.65
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 114,319,587.34 6.750000 % 2,383,633.12
A-16 760972A33 27,670,000.00 23,034,166.09 6.750000 % 1,034,616.13
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 183,232,192.64 6.750000 % 3,742,205.68
A-20 760972A74 2,275,095.39 2,256,375.96 0.000000 % 2,654.40
A-21 760972A82 0.00 0.00 0.317005 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,347,691.23 6.750000 % 24,508.48
M-2 760972B32 14,083,900.00 14,006,680.27 6.750000 % 11,311.65
M-3 760972B40 6,259,500.00 6,225,180.18 6.750000 % 5,027.39
B-1 760972B57 4,694,700.00 4,668,959.73 6.750000 % 3,770.60
B-2 760972B65 3,912,200.00 3,890,750.04 6.750000 % 3,142.13
B-3 760972B73 3,129,735.50 3,112,575.67 6.750000 % 2,513.60
- -------------------------------------------------------------------------------
1,564,870,230.89 1,438,749,657.84 28,119,470.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 901,567.71 4,175,997.68 0.00 0.00 157,053,738.57
A-2 1,327,683.29 8,334,260.89 0.00 0.00 229,098,850.94
A-3 180,439.31 180,439.31 0.00 0.00 32,088,000.00
A-4 360,794.89 360,794.89 0.00 0.00 74,509,676.00
A-5 166,819.15 166,819.15 0.00 0.00 19,317,324.00
A-6 46,842.59 1,035,935.61 0.00 0.00 7,341,049.75
A-7 140,581.61 140,581.61 0.00 0.00 25,000,000.00
A-8 1,466,192.33 9,797,235.74 0.00 0.00 252,405,813.54
A-9 112,465.29 112,465.29 0.00 0.00 20,000,000.00
A-10 309,503.93 1,614,447.58 0.00 0.00 53,734,958.24
A-11 54,149.96 54,149.96 0.00 0.00 10,000,000.00
A-12 36,738.66 36,738.66 0.00 0.00 6,300,000.00
A-13 10,403.04 10,403.04 0.00 0.00 1,850,000.00
A-14 11,173.63 11,173.63 0.00 0.00 1,850,000.00
A-15 642,849.28 3,026,482.40 0.00 0.00 111,935,954.22
A-16 129,527.21 1,164,143.34 0.00 0.00 21,999,549.96
A-17 140,581.61 140,581.61 0.00 0.00 25,000,000.00
A-18 659,046.61 659,046.61 0.00 0.00 117,200,000.00
A-19 1,030,363.09 4,772,568.77 0.00 0.00 179,489,986.96
A-20 0.00 2,654.40 0.00 0.00 2,253,721.56
A-21 379,958.19 379,958.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 170,653.09 195,161.57 0.00 0.00 30,323,182.75
M-2 78,763.27 90,074.92 0.00 0.00 13,995,368.62
M-3 35,005.84 40,033.23 0.00 0.00 6,220,152.79
B-1 26,254.80 30,025.40 0.00 0.00 4,665,189.13
B-2 21,878.72 25,020.85 0.00 0.00 3,887,607.91
B-3 17,502.84 20,016.44 0.00 0.00 3,110,061.99
- -------------------------------------------------------------------------------
8,457,739.94 36,577,210.77 0.00 0.00 1,410,630,186.93
===============================================================================
Run: 04/28/99 10:55:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 916.160963 18.711028 5.151815 23.862843 0.000000 897.449935
A-2 882.637116 26.192813 4.963302 31.156115 0.000000 856.444303
A-3 1000.000000 0.000000 5.623264 5.623264 0.000000 1000.000000
A-4 1000.000000 0.000000 4.842256 4.842256 0.000000 1000.000000
A-5 1000.000000 0.000000 8.635728 8.635728 0.000000 1000.000000
A-6 652.730197 77.502979 3.670474 81.173453 0.000000 575.227218
A-7 1000.000000 0.000000 5.623264 5.623264 0.000000 1000.000000
A-8 874.762157 27.950331 4.919019 32.869350 0.000000 846.811825
A-9 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-10 903.968037 21.432221 5.083251 26.515472 0.000000 882.535816
A-11 1000.000000 0.000000 5.414996 5.414996 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831533 5.831533 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-14 1000.000000 0.000000 6.039800 6.039800 0.000000 1000.000000
A-15 914.556699 19.069065 5.142794 24.211859 0.000000 895.487634
A-16 832.459924 37.391259 4.681142 42.072401 0.000000 795.068665
A-17 1000.000000 0.000000 5.623264 5.623264 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-19 916.160963 18.711028 5.151815 23.862843 0.000000 897.449935
A-20 991.772024 1.166720 0.000000 1.166720 0.000000 990.605304
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.517163 0.803162 5.592433 6.395595 0.000000 993.714001
M-2 994.517163 0.803162 5.592433 6.395595 0.000000 993.714001
M-3 994.517163 0.803162 5.592434 6.395596 0.000000 993.714001
B-1 994.517164 0.803161 5.592434 6.395595 0.000000 993.714003
B-2 994.517162 0.803162 5.592434 6.395596 0.000000 993.714000
B-3 994.517163 0.803135 5.592434 6.395569 0.000000 993.714003
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:55:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 296,138.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 100,873.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 49 13,429,449.34
(B) TWO MONTHLY PAYMENTS: 4 814,152.93
(C) THREE OR MORE MONTHLY PAYMENTS: 2 348,533.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,584.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,410,630,186.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,957,324.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66640250 % 3.52104300 % 0.81255410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58345620 % 3.58270400 % 0.82810660 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37845956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.54
POOL TRADING FACTOR: 90.14358885
................................................................................
Run: 04/28/99 10:55:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 135,773,155.19 6.500000 % 3,257,517.20
A-2 760972B99 268,113,600.00 236,556,904.48 6.500000 % 7,359,502.30
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 68,334,120.25 6.500000 % 235,876.82
A-5 760972C49 1,624,355.59 1,576,184.75 0.000000 % 6,392.60
A-6 760972C56 0.00 0.00 0.203673 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,496,646.39 6.500000 % 12,069.78
M-2 760972C80 1,278,400.00 1,248,879.05 6.500000 % 4,310.90
M-3 760972C98 2,556,800.00 2,497,758.08 6.500000 % 8,621.80
B-1 760972D22 1,022,700.00 999,083.70 6.500000 % 3,448.65
B-2 760972D30 767,100.00 749,386.04 6.500000 % 2,586.74
B-3 760972D48 767,094.49 749,380.62 6.500000 % 2,586.74
- -------------------------------------------------------------------------------
511,342,850.08 463,665,498.55 10,892,913.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 735,010.90 3,992,528.10 0.00 0.00 132,515,637.99
A-2 1,280,605.91 8,640,108.21 0.00 0.00 229,197,402.18
A-3 63,251.58 63,251.58 0.00 0.00 11,684,000.00
A-4 369,928.23 605,805.05 0.00 0.00 68,098,243.43
A-5 0.00 6,392.60 0.00 0.00 1,569,792.15
A-6 78,651.12 78,651.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,929.17 30,998.95 0.00 0.00 3,484,576.61
M-2 6,760.83 11,071.73 0.00 0.00 1,244,568.15
M-3 13,521.66 22,143.46 0.00 0.00 2,489,136.28
B-1 5,408.56 8,857.21 0.00 0.00 995,635.05
B-2 4,056.81 6,643.55 0.00 0.00 746,799.30
B-3 4,056.79 6,643.53 0.00 0.00 746,793.88
- -------------------------------------------------------------------------------
2,580,181.56 13,473,095.09 0.00 0.00 452,772,585.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 905.154368 21.716781 4.900073 26.616854 0.000000 883.437587
A-2 882.301026 27.449194 4.776356 32.225550 0.000000 854.851832
A-3 1000.000000 0.000000 5.413521 5.413521 0.000000 1000.000000
A-4 976.907883 3.372106 5.288512 8.660618 0.000000 973.535776
A-5 970.344646 3.935468 0.000000 3.935468 0.000000 966.409178
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.907884 3.372106 5.288512 8.660618 0.000000 973.535778
M-2 976.907893 3.372106 5.288509 8.660615 0.000000 973.535787
M-3 976.907885 3.372106 5.288509 8.660615 0.000000 973.535779
B-1 976.907891 3.372103 5.288511 8.660614 0.000000 973.535788
B-2 976.907887 3.372103 5.288502 8.660605 0.000000 973.535784
B-3 976.907838 3.372101 5.288514 8.660615 0.000000 973.535711
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:55:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,360.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,899.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,181,683.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 452,772,585.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,292,190.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89193700 % 1.56750700 % 0.54055580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.84852630 % 1.59423986 % 0.55168720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99838733
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.90
POOL TRADING FACTOR: 88.54579368
................................................................................
Run: 04/28/99 10:56:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 116,377,877.85 6.750000 % 2,595,279.72
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 15,446,945.29 6.750000 % 418,890.07
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 19,111,723.67 6.750000 % 1,884,461.16
A-7 760972E39 10,433,000.00 10,183,935.56 6.750000 % 54,092.57
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 52,466,839.46 6.400000 % 278,680.68
A-10 760972E62 481,904.83 478,511.31 0.000000 % 521.97
A-11 760972E70 0.00 0.00 0.347828 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,915,041.14 6.750000 % 4,791.99
M-2 760972F38 2,973,900.00 2,957,520.57 6.750000 % 2,396.00
M-3 760972F46 1,252,200.00 1,245,303.23 6.750000 % 1,008.87
B-1 760972F53 939,150.00 933,977.41 6.750000 % 756.65
B-2 760972F61 626,100.00 622,651.61 6.750000 % 504.43
B-3 760972F79 782,633.63 778,323.06 6.750000 % 630.53
- -------------------------------------------------------------------------------
313,040,888.46 293,572,650.16 5,242,014.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 654,512.59 3,249,792.31 0.00 0.00 113,782,598.13
A-2 82,954.43 82,954.43 0.00 0.00 14,750,000.00
A-3 176,054.61 176,054.61 0.00 0.00 31,304,000.00
A-4 86,874.08 505,764.15 0.00 0.00 15,028,055.22
A-5 118,104.61 118,104.61 0.00 0.00 21,000,000.00
A-6 107,484.90 1,991,946.06 0.00 0.00 17,227,262.51
A-7 57,274.75 111,367.32 0.00 0.00 10,129,842.99
A-8 15,300.19 15,300.19 0.00 0.00 0.00
A-9 279,774.85 558,455.53 0.00 0.00 52,188,158.78
A-10 0.00 521.97 0.00 0.00 477,989.34
A-11 85,079.40 85,079.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,266.37 38,058.36 0.00 0.00 5,910,249.15
M-2 16,633.18 19,029.18 0.00 0.00 2,955,124.57
M-3 7,003.62 8,012.49 0.00 0.00 1,244,294.36
B-1 5,252.71 6,009.36 0.00 0.00 933,220.76
B-2 3,501.82 4,006.25 0.00 0.00 622,147.18
B-3 4,377.31 5,007.84 0.00 0.00 777,692.53
- -------------------------------------------------------------------------------
1,733,449.42 6,975,464.06 0.00 0.00 288,330,635.52
===============================================================================
Run: 04/28/99 10:56:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 923.633951 20.597458 5.194544 25.792002 0.000000 903.036493
A-2 1000.000000 0.000000 5.624029 5.624029 0.000000 1000.000000
A-3 1000.000000 0.000000 5.624029 5.624029 0.000000 1000.000000
A-4 908.643841 24.640592 5.110240 29.750832 0.000000 884.003248
A-5 1000.000000 0.000000 5.624029 5.624029 0.000000 1000.000000
A-6 740.764483 73.041130 4.166081 77.207211 0.000000 667.723353
A-7 976.127246 5.184757 5.489768 10.674525 0.000000 970.942489
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 976.127246 5.184757 5.205113 10.389870 0.000000 970.942489
A-10 992.958112 1.083139 0.000000 1.083139 0.000000 991.874973
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.492273 0.805674 5.593055 6.398729 0.000000 993.686598
M-2 994.492273 0.805676 5.593053 6.398729 0.000000 993.686597
M-3 994.492278 0.805678 5.593052 6.398730 0.000000 993.686600
B-1 994.492264 0.805675 5.593047 6.398722 0.000000 993.686589
B-2 994.492270 0.805670 5.593068 6.398738 0.000000 993.686600
B-3 994.492225 0.805664 5.593051 6.398715 0.000000 993.686571
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:56:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,589.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,237.85
SUBSERVICER ADVANCES THIS MONTH 27,459.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,778,716.77
(B) TWO MONTHLY PAYMENTS: 1 156,357.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 84,799.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 288,330,635.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 972
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,004,132.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.75125690 % 3.45208700 % 0.79665600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67739650 % 3.50627607 % 0.81050510 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40883936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.74
POOL TRADING FACTOR: 92.10638167
................................................................................
Run: 04/28/99 10:56:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 147,235,721.05 6.750000 % 4,265,683.18
A-2 760972H44 181,711,000.00 169,408,122.43 6.750000 % 2,923,315.64
A-3 760972H51 43,573,500.00 43,573,500.00 5.762500 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 9.712500 % 0.00
A-5 760972H77 7,250,000.00 6,605,322.92 6.750000 % 153,183.24
A-6 760972H85 86,000,000.00 79,195,896.30 6.750000 % 1,616,739.06
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 562,167.31 6.750000 % 306,004.95
A-14 760972J83 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,506,602.50 6.750000 % 117,237.34
A-18 760972K40 55,000,000.00 49,022,717.50 6.400000 % 1,420,276.14
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 109,844,603.39 6.000000 % 4,789,171.14
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 84,675,602.95 6.500000 % 2,453,204.24
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,167,662.82 0.000000 % 1,280.19
A-26 760972L49 0.00 0.00 0.271544 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,736,744.89 6.750000 % 16,042.34
M-2 760972L80 9,152,500.00 9,109,136.72 6.750000 % 7,404.05
M-3 760972L98 4,067,800.00 4,048,527.33 6.750000 % 3,290.71
B-1 760972Q85 3,050,900.00 3,036,445.27 6.750000 % 2,468.07
B-2 760972Q93 2,033,900.00 2,024,263.67 6.750000 % 1,645.35
B-3 760972R27 2,542,310.04 2,530,264.93 6.750000 % 2,056.61
- -------------------------------------------------------------------------------
1,016,937,878.28 940,791,801.98 18,079,002.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 827,879.31 5,093,562.49 0.00 0.00 142,970,037.87
A-2 952,550.64 3,875,866.28 0.00 0.00 166,484,806.79
A-3 209,162.32 209,162.32 0.00 0.00 43,573,500.00
A-4 117,512.02 117,512.02 0.00 0.00 14,524,500.00
A-5 37,140.51 190,323.75 0.00 0.00 6,452,139.68
A-6 445,303.93 2,062,042.99 0.00 0.00 77,579,157.24
A-7 53,591.06 53,591.06 0.00 0.00 9,531,000.00
A-8 18,367.86 18,367.86 0.00 0.00 3,150,000.00
A-9 22,470.44 22,470.44 0.00 0.00 4,150,000.00
A-10 6,664.08 6,664.08 0.00 0.00 1,000,000.00
A-11 3,123.79 3,123.79 0.00 0.00 500,000.00
A-12 14,577.67 14,577.67 0.00 0.00 2,500,000.00
A-13 3,160.96 309,165.91 0.00 0.00 256,162.36
A-14 56,228.16 56,228.16 0.00 0.00 10,000,000.00
A-15 5,414.57 5,414.57 0.00 0.00 1,000,000.00
A-16 5,831.06 5,831.06 0.00 0.00 1,000,000.00
A-17 25,339.80 142,577.14 0.00 0.00 4,389,365.16
A-18 261,352.96 1,681,629.10 0.00 0.00 47,602,441.36
A-19 31,926.64 31,926.64 0.00 0.00 0.00
A-20 549,009.74 5,338,180.88 0.00 0.00 105,055,432.25
A-21 68,626.22 68,626.22 0.00 0.00 0.00
A-22 311,841.35 311,841.35 0.00 0.00 55,460,000.00
A-23 458,481.41 2,911,685.65 0.00 0.00 82,222,398.71
A-24 571,800.99 571,800.99 0.00 0.00 101,693,000.00
A-25 0.00 1,280.19 0.00 0.00 1,166,382.63
A-26 212,805.96 212,805.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,976.08 127,018.42 0.00 0.00 19,720,702.55
M-2 51,218.99 58,623.04 0.00 0.00 9,101,732.67
M-3 22,764.13 26,054.84 0.00 0.00 4,045,236.62
B-1 17,073.37 19,541.44 0.00 0.00 3,033,977.20
B-2 11,382.06 13,027.41 0.00 0.00 2,022,618.32
B-3 14,227.21 16,283.82 0.00 0.00 2,528,208.27
- -------------------------------------------------------------------------------
5,497,805.29 23,576,807.54 0.00 0.00 922,712,799.68
===============================================================================
Run: 04/28/99 10:56:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 891.322136 25.823203 5.011740 30.834943 0.000000 865.498934
A-2 932.294261 16.087720 5.242119 21.329839 0.000000 916.206541
A-3 1000.000000 0.000000 4.800218 4.800218 0.000000 1000.000000
A-4 1000.000000 0.000000 8.090607 8.090607 0.000000 1000.000000
A-5 911.079023 21.128722 5.122829 26.251551 0.000000 889.950301
A-6 920.882515 18.799291 5.177953 23.977244 0.000000 902.083224
A-7 1000.000000 0.000000 5.622816 5.622816 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831067 5.831067 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414564 5.414564 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664080 6.664080 0.000000 1000.000000
A-11 1000.000000 0.000000 6.247580 6.247580 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831068 5.831068 0.000000 1000.000000
A-13 303.874222 165.408081 1.708627 167.116708 0.000000 138.466141
A-14 1000.000000 0.000000 5.622816 5.622816 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414570 5.414570 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831060 5.831060 0.000000 1000.000000
A-17 901.320500 23.447468 5.067960 28.515428 0.000000 877.873032
A-18 891.322136 25.823203 4.751872 30.575075 0.000000 865.498934
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 844.958488 36.839778 4.223152 41.062930 0.000000 808.118710
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.622816 5.622816 0.000000 1000.000000
A-23 891.322136 25.823203 4.826120 30.649323 0.000000 865.498934
A-24 1000.000000 0.000000 5.622816 5.622816 0.000000 1000.000000
A-25 990.746891 1.086225 0.000000 1.086225 0.000000 989.660667
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.262139 0.808965 5.596176 6.405141 0.000000 994.453174
M-2 995.262138 0.808965 5.596175 6.405140 0.000000 994.453173
M-3 995.262139 0.808966 5.596177 6.405143 0.000000 994.453174
B-1 995.262142 0.808965 5.596175 6.405140 0.000000 994.453178
B-2 995.262142 0.808963 5.596175 6.405138 0.000000 994.453179
B-3 995.262140 0.808953 5.596174 6.405127 0.000000 994.453167
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:56:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 193,948.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,664.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,326,245.89
(B) TWO MONTHLY PAYMENTS: 2 1,081,737.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,722.43
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 922,712,799.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,314,200.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69132150 % 3.50080500 % 0.80787340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61037030 % 3.56206957 % 0.82305170 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33660899
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.21
POOL TRADING FACTOR: 90.73443122
................................................................................
Run: 04/28/99 10:56:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 160,556,472.68 6.750000 % 2,815,290.66
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 65,500,938.72 6.750000 % 1,371,220.78
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 17,173,762.21 7.250000 % 839,408.09
A-7 760972M89 1,485,449.00 1,272,131.21 0.000000 % 62,178.41
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 18,160,818.17 6.100000 % 183,400.58
A-11 760972N47 7,645,000.00 7,546,539.76 6.400000 % 29,067.02
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,411,853.57 0.000000 % 1,569.23
A-25 760972Q28 0.00 0.00 0.272546 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,302,092.90 6.750000 % 6,779.03
M-2 760972Q69 3,545,200.00 3,528,451.69 6.750000 % 2,881.14
M-3 760972Q77 1,668,300.00 1,660,418.59 6.750000 % 1,355.81
B-1 760972R35 1,251,300.00 1,245,388.57 6.750000 % 1,016.92
B-2 760972R43 834,200.00 830,259.04 6.750000 % 677.94
B-3 760972R50 1,042,406.59 1,037,482.04 6.750000 % 847.14
- -------------------------------------------------------------------------------
417,072,644.46 381,011,768.15 5,315,692.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 902,893.60 3,718,184.26 0.00 0.00 157,741,182.02
A-2 7,995.41 7,995.41 0.00 0.00 1,371,000.00
A-3 224,362.74 224,362.74 0.00 0.00 39,897,159.00
A-4 368,346.27 1,739,567.05 0.00 0.00 64,129,717.94
A-5 59,047.03 59,047.03 0.00 0.00 10,500,000.00
A-6 103,730.97 943,139.06 0.00 0.00 16,334,354.12
A-7 0.00 62,178.41 0.00 0.00 1,209,952.80
A-8 0.00 0.00 0.00 0.00 0.00
A-9 13,058.69 13,058.69 0.00 0.00 0.00
A-10 92,293.31 275,693.89 0.00 0.00 17,977,417.59
A-11 40,237.67 69,304.69 0.00 0.00 7,517,472.74
A-12 59,457.55 59,457.55 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,906.72 18,906.72 0.00 0.00 3,242,000.00
A-15 23,350.55 23,350.55 0.00 0.00 4,004,000.00
A-16 51,183.47 51,183.47 0.00 0.00 9,675,000.00
A-17 10,097.35 10,097.35 0.00 0.00 1,616,000.00
A-18 8,001.23 8,001.23 0.00 0.00 1,372,000.00
A-19 37,031.97 37,031.97 0.00 0.00 6,350,000.00
A-20 5,940.52 5,940.52 0.00 0.00 1,097,000.00
A-21 6,397.49 6,397.49 0.00 0.00 1,097,000.00
A-22 7,456.80 7,456.80 0.00 0.00 1,326,000.00
A-23 2,200.49 2,200.49 0.00 0.00 0.00
A-24 0.00 1,569.23 0.00 0.00 1,410,284.34
A-25 86,513.31 86,513.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,687.04 53,466.07 0.00 0.00 8,295,313.87
M-2 19,842.34 22,723.48 0.00 0.00 3,525,570.55
M-3 9,337.40 10,693.21 0.00 0.00 1,659,062.78
B-1 7,003.48 8,020.40 0.00 0.00 1,244,371.65
B-2 4,668.99 5,346.93 0.00 0.00 829,581.10
B-3 5,834.31 6,681.45 0.00 0.00 1,036,634.90
- -------------------------------------------------------------------------------
2,221,876.70 7,537,569.45 0.00 0.00 375,696,075.40
===============================================================================
Run: 04/28/99 10:56:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 893.654517 15.669859 5.025490 20.695349 0.000000 877.984658
A-2 1000.000000 0.000000 5.831809 5.831809 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623527 5.623527 0.000000 1000.000000
A-4 875.599058 18.330113 4.923955 23.254068 0.000000 857.268945
A-5 1000.000000 0.000000 5.623527 5.623527 0.000000 1000.000000
A-6 856.395070 41.858327 5.172698 47.031025 0.000000 814.536743
A-7 856.395077 41.858327 0.000000 41.858327 0.000000 814.536750
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 958.354521 9.678131 4.870359 14.548490 0.000000 948.676390
A-11 987.120963 3.802095 5.263266 9.065361 0.000000 983.318867
A-12 1000.000000 0.000000 5.623527 5.623527 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831808 5.831808 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831806 5.831806 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290281 5.290281 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248360 6.248360 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831800 5.831800 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831806 5.831806 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415242 5.415242 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831805 5.831805 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623529 5.623529 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 993.857926 1.104641 0.000000 1.104641 0.000000 992.753285
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.275778 0.812687 5.596960 6.409647 0.000000 994.463091
M-2 995.275779 0.812688 5.596959 6.409647 0.000000 994.463091
M-3 995.275784 0.812690 5.596955 6.409645 0.000000 994.463094
B-1 995.275769 0.812691 5.596963 6.409654 0.000000 994.463078
B-2 995.275761 0.812683 5.596967 6.409650 0.000000 994.463078
B-3 995.275788 0.812668 5.596962 6.409630 0.000000 994.463111
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:56:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,495.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,556.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,820,658.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 375,696,075.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,004,458.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62589660 % 3.55399500 % 0.82010810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.56741530 % 3.58799255 % 0.83107290 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31708669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.28
POOL TRADING FACTOR: 90.07928964
................................................................................
Run: 04/28/99 10:56:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 232,660,955.20 6.500000 % 4,884,690.85
A-2 760972F95 1,000,000.00 934,325.07 6.500000 % 19,616.05
A-3 760972G29 1,123,759.24 1,092,234.15 0.000000 % 4,641.04
A-4 760972G37 0.00 0.00 0.163879 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,884,526.00 6.500000 % 6,495.14
M-2 760972G60 641,000.00 628,502.17 6.500000 % 2,166.17
M-3 760972G78 1,281,500.00 1,256,514.08 6.500000 % 4,330.66
B-1 760972G86 512,600.00 502,605.63 6.500000 % 1,732.26
B-2 760972G94 384,500.00 377,003.25 6.500000 % 1,299.37
B-3 760972H28 384,547.66 377,049.96 6.500000 % 1,299.53
- -------------------------------------------------------------------------------
256,265,006.90 239,713,715.51 4,926,271.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,258,475.98 6,143,166.83 0.00 0.00 227,776,264.35
A-2 5,053.82 24,669.87 0.00 0.00 914,709.02
A-3 0.00 4,641.04 0.00 0.00 1,087,593.11
A-4 32,690.80 32,690.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,193.51 16,688.65 0.00 0.00 1,878,030.86
M-2 3,399.61 5,565.78 0.00 0.00 626,336.00
M-3 6,796.56 11,127.22 0.00 0.00 1,252,183.42
B-1 2,718.62 4,450.88 0.00 0.00 500,873.37
B-2 2,039.23 3,338.60 0.00 0.00 375,703.88
B-3 2,039.48 3,339.01 0.00 0.00 375,750.43
- -------------------------------------------------------------------------------
1,323,407.61 6,249,678.68 0.00 0.00 234,787,444.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 934.325062 19.616051 5.053816 24.669867 0.000000 914.709011
A-2 934.325070 19.616050 5.053820 24.669870 0.000000 914.709020
A-3 971.946758 4.129924 0.000000 4.129924 0.000000 967.816834
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.502601 3.379365 5.303595 8.682960 0.000000 977.123236
M-2 980.502605 3.379360 5.303604 8.682964 0.000000 977.123245
M-3 980.502599 3.379368 5.303597 8.682965 0.000000 977.123231
B-1 980.502595 3.379360 5.303590 8.682950 0.000000 977.123235
B-2 980.502601 3.379376 5.303589 8.682965 0.000000 977.123225
B-3 980.502547 3.379373 5.303582 8.682955 0.000000 977.123174
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:56:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,335.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 342.84
SUBSERVICER ADVANCES THIS MONTH 12,316.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,375,786.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,787,444.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 746
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,099,947.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89365100 % 1.57971600 % 0.52663270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85670470 % 1.59997920 % 0.53587010 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94698972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.96
POOL TRADING FACTOR: 91.61900303
................................................................................
Run: 04/28/99 10:56:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 89,678,650.74 6.500000 % 2,216,922.23
A-2 760972V89 4,650,000.00 1,845,583.67 6.500000 % 602,360.48
A-3 760972V97 137,806,000.00 125,728,956.35 6.500000 % 2,594,027.76
A-4 760972W21 100,000,000.00 89,915,043.66 6.500000 % 2,166,147.40
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 5.812500 % 0.00
A-18 760972X87 429,688.00 429,688.00 11.812500 % 0.00
A-19 760972X95 25,000,000.00 25,000,000.00 6.500000 % 0.00
A-20 760972Y29 21,000,000.00 19,168,681.43 6.500000 % 393,348.85
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 224,196.62 6.500000 % 5,542.31
A-24 760972Y52 126,562.84 125,911.85 0.000000 % 130.92
A-25 760972Y60 0.00 0.00 0.501374 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,072,097.33 6.500000 % 7,384.26
M-2 760972Y94 4,423,900.00 4,406,413.12 6.500000 % 3,586.61
M-3 760972Z28 2,081,800.00 2,073,571.02 6.500000 % 1,687.79
B-1 760972Z44 1,561,400.00 1,555,228.07 6.500000 % 1,265.88
B-2 760972Z51 1,040,900.00 1,036,785.51 6.500000 % 843.89
B-3 760972Z69 1,301,175.27 1,296,031.92 6.500000 % 1,054.92
- -------------------------------------------------------------------------------
520,448,938.11 483,226,151.29 7,994,303.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 485,636.66 2,702,558.89 0.00 0.00 87,461,728.51
A-2 9,994.38 612,354.86 0.00 0.00 1,243,223.19
A-3 680,859.83 3,274,887.59 0.00 0.00 123,134,928.59
A-4 486,916.80 2,653,064.20 0.00 0.00 87,748,896.26
A-5 5,415.30 5,415.30 0.00 0.00 1,000,000.00
A-6 41,394.54 41,394.54 0.00 0.00 7,644,000.00
A-7 16,870.74 16,870.74 0.00 0.00 3,000,000.00
A-8 9,997.47 9,997.47 0.00 0.00 2,000,000.00
A-9 5,623.58 5,623.58 0.00 0.00 1,000,000.00
A-10 6,664.99 6,664.99 0.00 0.00 1,000,000.00
A-11 6,664.99 6,664.99 0.00 0.00 1,000,000.00
A-12 25,306.11 25,306.11 0.00 0.00 4,500,000.00
A-13 23,431.58 23,431.58 0.00 0.00 4,500,000.00
A-14 12,496.84 12,496.84 0.00 0.00 2,500,000.00
A-15 12,653.05 12,653.05 0.00 0.00 2,250,000.00
A-16 13,538.25 13,538.25 0.00 0.00 2,500,000.00
A-17 11,236.17 11,236.17 0.00 0.00 2,320,312.00
A-18 4,228.67 4,228.67 0.00 0.00 429,688.00
A-19 135,382.46 135,382.46 0.00 0.00 25,000,000.00
A-20 103,804.13 497,152.98 0.00 0.00 18,775,332.58
A-21 132,431.12 132,431.12 0.00 0.00 24,455,000.00
A-22 281,595.52 281,595.52 0.00 0.00 52,000,000.00
A-23 1,214.09 6,756.40 0.00 0.00 218,654.31
A-24 0.00 130.92 0.00 0.00 125,780.93
A-25 201,846.35 201,846.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,128.12 56,512.38 0.00 0.00 9,064,713.07
M-2 23,862.04 27,448.65 0.00 0.00 4,402,826.51
M-3 11,229.00 12,916.79 0.00 0.00 2,071,883.23
B-1 8,422.02 9,687.90 0.00 0.00 1,553,962.19
B-2 5,614.50 6,458.39 0.00 0.00 1,035,941.62
B-3 7,018.40 8,073.32 0.00 0.00 1,294,977.00
- -------------------------------------------------------------------------------
2,820,477.70 10,814,781.00 0.00 0.00 475,231,847.99
===============================================================================
Run: 04/28/99 10:56:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 896.786507 22.169222 4.856367 27.025589 0.000000 874.617285
A-2 396.899714 129.539888 2.149329 131.689217 0.000000 267.359826
A-3 912.361990 18.823765 4.940713 23.764478 0.000000 893.538225
A-4 899.150437 21.661474 4.869168 26.530642 0.000000 877.488963
A-5 1000.000000 0.000000 5.415300 5.415300 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415298 5.415298 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623580 5.623580 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998735 4.998735 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623580 5.623580 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664990 6.664990 0.000000 1000.000000
A-11 1000.000000 0.000000 6.664990 6.664990 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623580 5.623580 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207018 5.207018 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998736 4.998736 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623578 5.623578 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415300 5.415300 0.000000 1000.000000
A-17 1000.000000 0.000000 4.842525 4.842525 0.000000 1000.000000
A-18 1000.000000 0.000000 9.841257 9.841257 0.000000 1000.000000
A-19 1000.000000 0.000000 5.415298 5.415298 0.000000 1000.000000
A-20 912.794354 18.730897 4.943054 23.673951 0.000000 894.063456
A-21 1000.000000 0.000000 5.415298 5.415298 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415298 5.415298 0.000000 1000.000000
A-23 896.786480 22.169240 4.856360 27.025600 0.000000 874.617240
A-24 994.856389 1.034427 0.000000 1.034427 0.000000 993.821962
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.047181 0.810735 5.393893 6.204628 0.000000 995.236446
M-2 996.047180 0.810735 5.393892 6.204627 0.000000 995.236445
M-3 996.047180 0.810736 5.393890 6.204626 0.000000 995.236444
B-1 996.047182 0.810734 5.393890 6.204624 0.000000 995.236448
B-2 996.047180 0.810731 5.393890 6.204621 0.000000 995.236449
B-3 996.047151 0.810736 5.393893 6.204629 0.000000 995.236405
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:56:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,020.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,143.25
SUBSERVICER ADVANCES THIS MONTH 32,428.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,429,059.94
(B) TWO MONTHLY PAYMENTS: 1 77,141.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,803.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 475,231,847.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,567
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,600,963.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97596410 % 3.21922500 % 0.80481130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91158590 % 3.26986141 % 0.81768710 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32936957
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.43
POOL TRADING FACTOR: 91.31190655
................................................................................
Run: 04/28/99 10:56:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 103,269,435.81 6.250000 % 968,083.90
A-2 760972R76 144,250,000.00 134,479,202.34 6.250000 % 1,310,001.77
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 465,645.82 0.000000 % 1,777.78
A-5 760972S26 0.00 0.00 0.385816 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,960,249.23 6.250000 % 6,844.95
M-2 760972S59 664,500.00 653,416.41 6.250000 % 2,281.65
M-3 760972S67 1,329,000.00 1,306,832.82 6.250000 % 4,563.30
B-1 760972S75 531,600.00 522,733.13 6.250000 % 1,825.32
B-2 760972S83 398,800.00 392,148.18 6.250000 % 1,369.33
B-3 760972S91 398,853.15 392,200.44 6.250000 % 1,369.52
- -------------------------------------------------------------------------------
265,794,786.01 248,705,864.18 2,298,117.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 537,572.01 1,505,655.91 0.00 0.00 102,301,351.91
A-2 700,035.35 2,010,037.12 0.00 0.00 133,169,200.57
A-3 27,401.91 27,401.91 0.00 0.00 5,264,000.00
A-4 0.00 1,777.78 0.00 0.00 463,868.04
A-5 79,919.12 79,919.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,204.13 17,049.08 0.00 0.00 1,953,404.28
M-2 3,401.38 5,683.03 0.00 0.00 651,134.76
M-3 6,802.75 11,366.05 0.00 0.00 1,302,269.52
B-1 2,721.10 4,546.42 0.00 0.00 520,907.81
B-2 2,041.34 3,410.67 0.00 0.00 390,778.85
B-3 2,041.61 3,411.13 0.00 0.00 390,830.92
- -------------------------------------------------------------------------------
1,372,140.70 3,670,258.22 0.00 0.00 246,407,746.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 934.649614 8.761733 4.865345 13.627078 0.000000 925.887880
A-2 932.264834 9.081468 4.852931 13.934399 0.000000 923.183366
A-3 1000.000000 0.000000 5.205530 5.205530 0.000000 1000.000000
A-4 981.478855 3.747169 0.000000 3.747169 0.000000 977.731686
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.320406 3.433634 5.118701 8.552335 0.000000 979.886772
M-2 983.320406 3.433634 5.118706 8.552340 0.000000 979.886772
M-3 983.320406 3.433634 5.118698 8.552332 0.000000 979.886772
B-1 983.320410 3.433634 5.118698 8.552332 0.000000 979.886776
B-2 983.320411 3.433626 5.118706 8.552332 0.000000 979.886785
B-3 983.320403 3.433645 5.118701 8.552346 0.000000 979.886758
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:56:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,594.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,103.40
SUBSERVICER ADVANCES THIS MONTH 6,104.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 678,999.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,407,746.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 774
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,429,629.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89414450 % 1.57931600 % 0.52653910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88190450 % 1.58550557 % 0.52959950 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94847788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.67
POOL TRADING FACTOR: 92.70601217
................................................................................
Run: 04/28/99 10:56:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 90,942,268.59 6.000000 % 864,104.86
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 53,812,741.60 6.500000 % 309,369.28
A-5 760972T66 39,366,000.00 21,952,897.69 6.012500 % 5,525,440.63
A-6 760972T74 7,290,000.00 4,065,351.42 10.732500 % 1,023,229.75
A-7 760972T82 86,566,000.00 88,567,751.33 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,992,147.85 6.750000 % 1,595.97
A-9 760972U23 8,927,000.00 7,614,050.37 6.750000 % 501,468.68
A-10 760972U31 10,180,000.00 9,836,297.22 5.750000 % 93,461.41
A-11 760972U49 103,381,000.00 101,087,388.32 0.000000 % 599,607.35
A-12 760972U56 1,469,131.71 1,450,652.97 0.000000 % 5,188.98
A-13 760972U64 0.00 0.00 0.237777 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,406,183.53 6.750000 % 8,336.70
M-2 760972V22 4,439,900.00 4,422,468.64 6.750000 % 3,542.97
M-3 760972V30 2,089,400.00 2,081,196.86 6.750000 % 1,667.31
B-1 760972V48 1,567,000.00 1,560,847.85 6.750000 % 1,250.44
B-2 760972V55 1,044,700.00 1,040,598.43 6.750000 % 833.65
B-3 760972V63 1,305,852.53 1,300,725.64 6.750000 % 1,042.07
- -------------------------------------------------------------------------------
522,333,384.24 495,273,568.31 8,940,140.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 454,539.37 1,318,644.23 0.00 0.00 90,078,163.73
A-2 450,774.45 450,774.45 0.00 0.00 90,189,000.00
A-3 15,609.80 15,609.80 0.00 0.00 2,951,000.00
A-4 291,375.44 600,744.72 0.00 0.00 53,503,372.32
A-5 109,951.56 5,635,392.19 0.00 0.00 16,427,457.06
A-6 36,345.74 1,059,575.49 0.00 0.00 3,042,121.67
A-7 246,823.18 246,823.18 405,782.00 0.00 88,973,533.33
A-8 11,201.59 12,797.56 0.00 0.00 1,990,551.88
A-9 0.00 501,468.68 42,812.83 0.00 7,155,394.52
A-10 47,114.43 140,575.84 0.00 0.00 9,742,835.81
A-11 547,349.60 1,146,956.95 0.00 0.00 100,487,780.97
A-12 0.00 5,188.98 0.00 0.00 1,445,463.99
A-13 98,100.01 98,100.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,512.64 66,849.34 0.00 0.00 10,397,846.83
M-2 24,866.98 28,409.95 0.00 0.00 4,418,925.67
M-3 11,702.30 13,369.61 0.00 0.00 2,079,529.55
B-1 8,776.45 10,026.89 0.00 0.00 1,559,597.41
B-2 5,851.16 6,684.81 0.00 0.00 1,039,764.78
B-3 7,313.81 8,355.88 0.00 0.00 1,299,683.57
- -------------------------------------------------------------------------------
2,426,208.51 11,366,348.56 448,594.83 0.00 486,782,023.09
===============================================================================
Run: 04/28/99 10:56:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 966.237448 9.180885 4.829360 14.010245 0.000000 957.056563
A-2 1000.000000 0.000000 4.998109 4.998109 0.000000 1000.000000
A-3 1000.000000 0.000000 5.289665 5.289665 0.000000 1000.000000
A-4 978.413484 5.624896 5.297735 10.922631 0.000000 972.788588
A-5 557.661375 140.360733 2.793059 143.153792 0.000000 417.300642
A-6 557.661374 140.360734 4.985698 145.346432 0.000000 417.300641
A-7 1023.123990 0.000000 2.851272 2.851272 4.687545 1027.811535
A-8 996.073925 0.797985 5.600795 6.398780 0.000000 995.275940
A-9 852.923756 56.174379 0.000000 56.174379 4.795881 801.545258
A-10 966.237448 9.180885 4.628137 13.809022 0.000000 957.056563
A-11 977.813992 5.799976 5.294489 11.094465 0.000000 972.014016
A-12 987.421999 3.532005 0.000000 3.532005 0.000000 983.889995
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.073927 0.797984 5.600796 6.398780 0.000000 995.275943
M-2 996.073930 0.797984 5.600797 6.398781 0.000000 995.275945
M-3 996.073926 0.797985 5.600794 6.398779 0.000000 995.275941
B-1 996.073931 0.797983 5.600798 6.398781 0.000000 995.275948
B-2 996.073926 0.797980 5.600804 6.398784 0.000000 995.275945
B-3 996.073913 0.797984 5.600793 6.398777 0.000000 995.275914
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:56:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,331.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,170.71
SUBSERVICER ADVANCES THIS MONTH 24,930.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,444,606.57
(B) TWO MONTHLY PAYMENTS: 1 231,070.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 486,782,023.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,653
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,094,633.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78552950 % 3.42427400 % 0.79019660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71527270 % 3.47102014 % 0.80336950 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29322182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.48
POOL TRADING FACTOR: 93.19374135
................................................................................
Run: 04/28/99 10:57:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 145,693,788.75 6.250000 % 1,294,565.03
A-2 7609722S7 108,241,000.00 103,910,426.31 6.250000 % 1,301,901.99
A-3 7609722T5 13,004,000.00 13,004,000.00 5.763440 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 6.473120 % 0.00
A-5 7609722V0 176,500,000.00 170,772,765.18 6.250000 % 1,721,780.75
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 10,098.39 0.000000 % 9.95
A-10 7609723A5 0.00 0.00 0.650659 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,860,798.85 6.250000 % 8,099.27
M-2 7609723D9 4,425,700.00 4,411,428.36 6.250000 % 3,623.37
M-3 7609723E7 2,082,700.00 2,075,983.89 6.250000 % 1,705.13
B-1 7609723F4 1,562,100.00 1,557,062.67 6.250000 % 1,278.91
B-2 7609723G2 1,041,400.00 1,038,041.79 6.250000 % 852.61
B-3 7609723H0 1,301,426.06 1,297,229.27 6.250000 % 1,065.49
- -------------------------------------------------------------------------------
520,667,362.47 506,237,723.46 4,334,882.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 758,584.12 2,053,149.15 0.00 0.00 144,399,223.72
A-2 541,030.61 1,842,932.60 0.00 0.00 102,608,524.32
A-3 62,436.92 62,436.92 0.00 0.00 13,004,000.00
A-4 35,062.53 35,062.53 0.00 0.00 6,502,000.00
A-5 889,162.88 2,610,943.63 0.00 0.00 169,050,984.43
A-6 54,843.45 54,843.45 0.00 0.00 9,753,000.00
A-7 188,414.92 188,414.92 0.00 0.00 36,187,000.00
A-8 854.42 854.42 0.00 0.00 164,100.00
A-9 0.00 9.95 0.00 0.00 10,088.44
A-10 274,404.17 274,404.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,342.24 59,441.51 0.00 0.00 9,852,699.58
M-2 22,968.99 26,592.36 0.00 0.00 4,407,804.99
M-3 10,809.03 12,514.16 0.00 0.00 2,074,278.76
B-1 8,107.16 9,386.07 0.00 0.00 1,555,783.76
B-2 5,404.78 6,257.39 0.00 0.00 1,037,189.18
B-3 6,754.28 7,819.77 0.00 0.00 1,296,163.78
- -------------------------------------------------------------------------------
2,910,180.50 7,245,063.00 0.00 0.00 501,902,840.96
===============================================================================
Run: 04/28/99 10:57:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.291925 8.630434 5.057227 13.687661 0.000000 962.661492
A-2 959.991374 12.027808 4.998389 17.026197 0.000000 947.963566
A-3 1000.000000 0.000000 4.801363 4.801363 0.000000 1000.000000
A-4 1000.000000 0.000000 5.392576 5.392576 0.000000 1000.000000
A-5 967.551078 9.755132 5.037750 14.792882 0.000000 957.795946
A-6 1000.000000 0.000000 5.623239 5.623239 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206702 5.206702 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206703 5.206703 0.000000 1000.000000
A-9 996.249165 0.981610 0.000000 0.981610 0.000000 995.267555
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.775284 0.818712 5.189912 6.008624 0.000000 995.956572
M-2 996.775281 0.818711 5.189911 6.008622 0.000000 995.956570
M-3 996.775287 0.818711 5.189912 6.008623 0.000000 995.956576
B-1 996.775283 0.818712 5.189911 6.008623 0.000000 995.956571
B-2 996.775293 0.818715 5.189917 6.008632 0.000000 995.956578
B-3 996.775237 0.818710 5.189907 6.008617 0.000000 995.956526
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,817.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,936.89
SUBSERVICER ADVANCES THIS MONTH 46,188.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,399,538.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 632,427.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 501,902,840.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,752
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,919,077.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.00169100 % 3.22941900 % 0.76889000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97046980 % 3.25457080 % 0.77489400 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22912713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.46
POOL TRADING FACTOR: 96.39606343
................................................................................
Run: 04/28/99 10:57:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 139,435,146.79 6.250000 % 3,028,159.67
A-2 7609723K3 45,000,000.00 41,829,344.92 6.250000 % 908,421.86
A-3 7609723L1 412,776.37 404,918.49 0.000000 % 1,945.29
A-4 7609723M9 0.00 0.00 0.371653 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,476,118.92 6.250000 % 4,967.37
M-2 7609723Q0 498,600.00 492,105.44 6.250000 % 1,656.01
M-3 7609723R8 997,100.00 984,112.18 6.250000 % 3,311.69
B-1 7609723S6 398,900.00 393,704.09 6.250000 % 1,324.88
B-2 7609723T4 299,200.00 295,302.74 6.250000 % 993.74
B-3 7609723U1 298,537.40 294,648.81 6.250000 % 991.54
- -------------------------------------------------------------------------------
199,405,113.77 185,605,402.38 3,951,772.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 723,504.53 3,751,664.20 0.00 0.00 136,406,987.12
A-2 217,045.14 1,125,467.00 0.00 0.00 40,920,923.06
A-3 0.00 1,945.29 0.00 0.00 402,973.20
A-4 57,268.67 57,268.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,659.32 12,626.69 0.00 0.00 1,471,151.55
M-2 2,553.45 4,209.46 0.00 0.00 490,449.43
M-3 5,106.38 8,418.07 0.00 0.00 980,800.49
B-1 2,042.86 3,367.74 0.00 0.00 392,379.21
B-2 1,532.28 2,526.02 0.00 0.00 294,309.00
B-3 1,528.88 2,520.42 0.00 0.00 293,657.27
- -------------------------------------------------------------------------------
1,018,241.51 4,970,013.56 0.00 0.00 181,653,630.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 929.540998 20.187152 4.823225 25.010377 0.000000 909.353846
A-2 929.540998 20.187152 4.823225 25.010377 0.000000 909.353846
A-3 980.963348 4.712697 0.000000 4.712697 0.000000 976.250651
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.974405 3.321323 5.121236 8.442559 0.000000 983.653082
M-2 986.974408 3.321320 5.121239 8.442559 0.000000 983.653089
M-3 986.974406 3.321322 5.121232 8.442554 0.000000 983.653084
B-1 986.974405 3.321334 5.121233 8.442567 0.000000 983.653071
B-2 986.974398 3.321324 5.121257 8.442581 0.000000 983.653075
B-3 986.974530 3.321326 5.121234 8.442560 0.000000 983.653204
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,176.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,298.73
SUBSERVICER ADVANCES THIS MONTH 14,330.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,635,477.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,653,630.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,327,079.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87473980 % 1.59413000 % 0.53113020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83573370 % 1.61978677 % 0.54087830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92630230
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.62
POOL TRADING FACTOR: 91.09777924
................................................................................
Run: 04/28/99 10:57:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 185,013,184.67 6.250000 % 3,763,410.04
A-2 7609722B4 4,587,000.00 2,892,545.53 6.250000 % 1,122,932.62
A-3 7609722C2 50,000,000.00 50,000,000.00 6.250000 % 0.00
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 5.963440 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 7.046000 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 78,000,591.87 6.250000 % 1,325,010.61
A-10 7609722K4 31,690.37 31,495.96 0.000000 % 49.53
A-11 7609722L2 0.00 0.00 0.653562 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,384,252.89 6.250000 % 6,038.44
M-2 7609722P3 3,317,400.00 3,303,376.73 6.250000 % 2,701.32
M-3 7609722Q1 1,561,100.00 1,554,500.94 6.250000 % 1,271.19
B-1 760972Z77 1,170,900.00 1,165,950.39 6.250000 % 953.45
B-2 760972Z85 780,600.00 777,300.26 6.250000 % 635.63
B-3 760972Z93 975,755.08 971,630.40 6.250000 % 794.55
- -------------------------------------------------------------------------------
390,275,145.45 380,837,829.64 6,223,797.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 963,224.04 4,726,634.08 0.00 0.00 181,249,774.63
A-2 15,059.30 1,137,991.92 0.00 0.00 1,769,612.91
A-3 260,312.27 260,312.27 0.00 0.00 50,000,000.00
A-4 12,036.84 12,036.84 0.00 0.00 2,312,000.00
A-5 53,689.62 53,689.62 0.00 0.00 10,808,088.00
A-6 22,836.98 22,836.98 0.00 0.00 3,890,912.00
A-7 10,412.49 10,412.49 0.00 0.00 2,000,000.00
A-8 159,998.33 159,998.33 0.00 0.00 30,732,000.00
A-9 406,090.22 1,731,100.83 0.00 0.00 76,675,581.26
A-10 0.00 49.53 0.00 0.00 31,446.43
A-11 207,334.36 207,334.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,444.23 44,482.67 0.00 0.00 7,378,214.45
M-2 17,198.19 19,899.51 0.00 0.00 3,300,675.41
M-3 8,093.11 9,364.30 0.00 0.00 1,553,229.75
B-1 6,070.23 7,023.68 0.00 0.00 1,164,996.94
B-2 4,046.82 4,682.45 0.00 0.00 776,664.63
B-3 5,058.55 5,853.10 0.00 0.00 970,835.85
- -------------------------------------------------------------------------------
2,189,905.58 8,413,702.96 0.00 0.00 374,614,032.26
===============================================================================
Run: 04/28/99 10:57:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 970.219960 19.735542 5.051203 24.786745 0.000000 950.484418
A-2 630.596366 244.807635 3.283039 248.090674 0.000000 385.788731
A-3 1000.000000 0.000000 5.206245 5.206245 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206246 5.206246 0.000000 1000.000000
A-5 1000.000000 0.000000 4.967541 4.967541 0.000000 1000.000000
A-6 1000.000000 0.000000 5.869313 5.869313 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206245 5.206245 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206245 5.206245 0.000000 1000.000000
A-9 975.007398 16.562633 5.076128 21.638761 0.000000 958.444766
A-10 993.865329 1.562935 0.000000 1.562935 0.000000 992.302393
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.772815 0.814289 5.184237 5.998526 0.000000 994.958527
M-2 995.772813 0.814288 5.184238 5.998526 0.000000 994.958525
M-3 995.772814 0.814291 5.184235 5.998526 0.000000 994.958523
B-1 995.772816 0.814288 5.184243 5.998531 0.000000 994.958528
B-2 995.772816 0.814284 5.184243 5.998527 0.000000 994.958532
B-3 995.772833 0.814292 5.184242 5.998534 0.000000 994.958540
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,988.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,491.83
SUBSERVICER ADVANCES THIS MONTH 27,755.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,724,056.59
(B) TWO MONTHLY PAYMENTS: 4 1,512,779.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 374,614,032.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,912,364.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.01975850 % 3.21479200 % 0.76544970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95693510 % 3.26525932 % 0.77753150 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23019398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.55
POOL TRADING FACTOR: 95.98716101
................................................................................
Run: 04/28/99 10:57:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 122,428,965.10 6.750000 % 5,076,269.72
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 782,765.16 0.000000 % 34,790.03
A-4 7609723Y3 0.00 0.00 0.679575 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,508,915.31 6.750000 % 3,500.63
M-2 7609724B2 761,200.00 754,457.66 6.750000 % 1,750.32
M-3 7609724C0 761,200.00 754,457.66 6.750000 % 1,750.32
B-1 7609724D8 456,700.00 452,654.77 6.750000 % 1,050.14
B-2 7609724E6 380,600.00 377,228.83 6.750000 % 875.16
B-3 7609724F3 304,539.61 301,842.17 6.750000 % 700.26
- -------------------------------------------------------------------------------
152,229,950.08 132,361,286.66 5,120,686.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 684,475.92 5,760,745.64 0.00 0.00 117,352,695.38
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 34,790.03 0.00 0.00 747,975.13
A-4 74,502.14 74,502.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,436.05 11,936.68 0.00 0.00 1,505,414.68
M-2 4,218.02 5,968.34 0.00 0.00 752,707.34
M-3 4,218.02 5,968.34 0.00 0.00 752,707.34
B-1 2,530.70 3,580.84 0.00 0.00 451,604.63
B-2 2,109.01 2,984.17 0.00 0.00 376,353.67
B-3 1,687.54 2,387.80 0.00 0.00 301,141.91
- -------------------------------------------------------------------------------
809,885.73 5,930,572.31 0.00 0.00 127,240,600.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 860.914752 35.696091 4.813203 40.509294 0.000000 825.218661
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 937.207073 41.654207 0.000000 41.654207 0.000000 895.552866
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.142479 2.299415 5.541283 7.840698 0.000000 988.843064
M-2 991.142486 2.299422 5.541277 7.840699 0.000000 988.843064
M-3 991.142486 2.299422 5.541277 7.840699 0.000000 988.843064
B-1 991.142479 2.299409 5.541274 7.840683 0.000000 988.843070
B-2 991.142486 2.299422 5.541277 7.840699 0.000000 988.843064
B-3 991.142564 2.299405 5.541282 7.840687 0.000000 988.843159
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,045.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,769.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 267,750.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 1,165,425.19
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,240,600.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,811,647.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.84632690 % 2.29355900 % 0.86011440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.72713760 % 2.36624895 % 0.89262140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70762631
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.90
POOL TRADING FACTOR: 83.58447205
................................................................................
Run: 04/28/99 10:57:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 293,135,396.04 6.250000 % 2,597,948.07
A-P 7609724H9 546,268.43 540,233.71 0.000000 % 2,826.46
A-V 7609724J5 0.00 0.00 0.320885 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,277,120.80 6.250000 % 7,759.72
M-2 7609724M8 766,600.00 758,974.26 6.250000 % 2,586.35
M-3 7609724N6 1,533,100.00 1,517,849.52 6.250000 % 5,172.36
B-1 7609724P1 766,600.00 758,974.26 6.250000 % 2,586.35
B-2 7609724Q9 306,700.00 303,649.11 6.250000 % 1,034.74
B-3 7609724R7 460,028.59 455,452.46 6.250000 % 1,552.04
- -------------------------------------------------------------------------------
306,619,397.02 299,747,650.16 2,621,466.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,524,023.77 4,121,971.84 0.00 0.00 290,537,447.97
A-P 0.00 2,826.46 0.00 0.00 537,407.25
A-V 80,010.81 80,010.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,838.85 19,598.57 0.00 0.00 2,269,361.08
M-2 3,945.94 6,532.29 0.00 0.00 756,387.91
M-3 7,891.37 13,063.73 0.00 0.00 1,512,677.16
B-1 3,945.94 6,532.29 0.00 0.00 756,387.91
B-2 1,578.69 2,613.43 0.00 0.00 302,614.37
B-3 2,367.92 3,919.96 0.00 0.00 453,900.42
- -------------------------------------------------------------------------------
1,635,603.29 4,257,069.38 0.00 0.00 297,126,184.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 977.313449 8.661559 5.081095 13.742654 0.000000 968.651890
A-P 988.952830 5.174123 0.000000 5.174123 0.000000 983.778708
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.052522 3.373791 5.147326 8.521117 0.000000 986.678730
M-2 990.052518 3.373793 5.147326 8.521119 0.000000 986.678724
M-3 990.052521 3.373792 5.147329 8.521121 0.000000 986.678729
B-1 990.052518 3.373793 5.147326 8.521119 0.000000 986.678724
B-2 990.052527 3.373785 5.147343 8.521128 0.000000 986.678741
B-3 990.052510 3.373790 5.147332 8.521122 0.000000 986.678719
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,396.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,821.92
SUBSERVICER ADVANCES THIS MONTH 12,523.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,441,633.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,126,184.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 928
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,599,910.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97063170 % 1.52200300 % 0.50736570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95969050 % 1.52744066 % 0.51010110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.88344013
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.99
POOL TRADING FACTOR: 96.90390985
................................................................................
Run: 04/28/99 10:57:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 452,667,247.17 6.500000 % 4,539,336.49
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 48,319,306.71 6.500000 % 582,217.36
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 5.863440 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 8.568822 % 0.00
A-P 7609725U9 791,462.53 775,290.37 0.000000 % 747.15
A-V 7609725V7 0.00 0.00 0.362485 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,351,824.87 6.500000 % 10,172.85
M-2 7609725Y1 5,539,100.00 5,525,601.13 6.500000 % 4,550.84
M-3 7609725Z8 2,606,600.00 2,600,247.68 6.500000 % 2,141.54
B-1 7609726A2 1,955,000.00 1,950,235.63 6.500000 % 1,606.20
B-2 7609726B0 1,303,300.00 1,300,123.84 6.500000 % 1,070.77
B-3 7609726C8 1,629,210.40 1,625,239.98 6.500000 % 1,338.54
- -------------------------------------------------------------------------------
651,659,772.93 636,797,117.38 5,143,181.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,451,513.44 6,990,849.93 0.00 0.00 448,127,910.68
A-2 352,020.99 352,020.99 0.00 0.00 65,000,000.00
A-3 261,683.24 843,900.60 0.00 0.00 47,737,089.35
A-4 17,119.05 17,119.05 0.00 0.00 3,161,000.00
A-5 30,214.23 30,214.23 0.00 0.00 5,579,000.00
A-6 5,415.71 5,415.71 0.00 0.00 1,000,000.00
A-7 113,545.72 113,545.72 0.00 0.00 20,966,000.00
A-8 52,212.15 52,212.15 0.00 0.00 10,687,529.00
A-9 23,477.78 23,477.78 0.00 0.00 3,288,471.00
A-P 0.00 747.15 0.00 0.00 774,543.22
A-V 192,323.79 192,323.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,893.87 77,066.72 0.00 0.00 12,341,652.02
M-2 29,925.04 34,475.88 0.00 0.00 5,521,050.29
M-3 14,082.18 16,223.72 0.00 0.00 2,598,106.14
B-1 10,561.91 12,168.11 0.00 0.00 1,948,629.43
B-2 7,041.09 8,111.86 0.00 0.00 1,299,053.07
B-3 8,801.82 10,140.36 0.00 0.00 1,623,901.44
- -------------------------------------------------------------------------------
3,636,832.01 8,780,013.75 0.00 0.00 631,653,935.64
===============================================================================
Run: 04/28/99 10:57:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.866533 9.745855 5.263345 15.009200 0.000000 962.120679
A-2 1000.000000 0.000000 5.415708 5.415708 0.000000 1000.000000
A-3 966.386134 11.644347 5.233665 16.878012 0.000000 954.741787
A-4 1000.000000 0.000000 5.415707 5.415707 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415707 5.415707 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415710 5.415710 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415707 5.415707 0.000000 1000.000000
A-8 1000.000000 0.000000 4.885334 4.885334 0.000000 1000.000000
A-9 1000.000000 0.000000 7.139421 7.139421 0.000000 1000.000000
A-P 979.566740 0.944012 0.000000 0.944012 0.000000 978.622728
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.562984 0.821584 5.402509 6.224093 0.000000 996.741400
M-2 997.562985 0.821585 5.402509 6.224094 0.000000 996.741400
M-3 997.562986 0.821584 5.402509 6.224093 0.000000 996.741403
B-1 997.562982 0.821586 5.402512 6.224098 0.000000 996.741396
B-2 997.562986 0.821584 5.402509 6.224093 0.000000 996.741403
B-3 997.562979 0.821582 5.402507 6.224089 0.000000 996.741392
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 132,273.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,594.92
SUBSERVICER ADVANCES THIS MONTH 37,004.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,936,220.13
(B) TWO MONTHLY PAYMENTS: 2 715,687.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 631,653,935.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,050
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,618,648.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.01377310 % 3.21965000 % 0.76657740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98459030 % 3.23924340 % 0.77218940 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17904152
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.59
POOL TRADING FACTOR: 96.93001807
................................................................................
Run: 04/28/99 10:57:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 212,564,738.40 6.500000 % 2,930,357.38
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 152,327,445.47 6.500000 % 2,231,376.12
A-5 7609724Z9 5,574,400.00 5,665,437.69 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,917,402.55 6.500000 % 41,429.79
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 842,511.00 0.000000 % 2,313.96
A-V 7609725F2 0.00 0.00 0.371964 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,886,691.50 6.500000 % 8,205.63
M-2 7609725H8 4,431,400.00 4,422,673.15 6.500000 % 3,670.67
M-3 7609725J4 2,085,400.00 2,081,293.18 6.500000 % 1,727.40
B-1 7609724S5 1,564,000.00 1,560,919.98 6.500000 % 1,295.51
B-2 7609724T3 1,042,700.00 1,040,646.59 6.500000 % 863.70
B-3 7609724U0 1,303,362.05 1,300,795.28 6.500000 % 1,079.62
- -------------------------------------------------------------------------------
521,340,221.37 510,020,054.79 5,222,319.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,151,095.16 4,081,452.54 0.00 0.00 209,634,381.02
A-2 129,985.40 129,985.40 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 824,894.04 3,056,270.16 0.00 0.00 150,096,069.35
A-5 0.00 0.00 30,679.87 0.00 5,696,117.56
A-6 270,316.14 311,745.93 0.00 0.00 49,875,972.76
A-7 4,439.45 4,439.45 0.00 0.00 0.00
A-P 0.00 2,313.96 0.00 0.00 840,197.04
A-V 158,050.06 158,050.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,539.09 61,744.72 0.00 0.00 9,878,485.87
M-2 23,949.97 27,620.64 0.00 0.00 4,419,002.48
M-3 11,270.76 12,998.16 0.00 0.00 2,079,565.78
B-1 8,452.80 9,748.31 0.00 0.00 1,559,624.47
B-2 5,635.39 6,499.09 0.00 0.00 1,039,782.89
B-3 7,044.15 8,123.77 0.00 0.00 1,299,715.66
- -------------------------------------------------------------------------------
2,881,803.91 8,104,123.69 30,679.87 0.00 504,828,414.88
===============================================================================
Run: 04/28/99 10:57:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 970.788124 13.383011 5.257078 18.640089 0.000000 957.405113
A-2 1000.000000 0.000000 5.415269 5.415269 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 969.016434 14.194685 5.247484 19.442169 0.000000 954.821749
A-5 1016.331388 0.000000 0.000000 0.000000 5.503708 1021.835096
A-6 998.030677 0.828332 5.404604 6.232936 0.000000 997.202345
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 993.340496 2.728214 0.000000 2.728214 0.000000 990.612283
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.030678 0.828333 5.404604 6.232937 0.000000 997.202345
M-2 998.030679 0.828332 5.404606 6.232938 0.000000 997.202347
M-3 998.030680 0.828330 5.404603 6.232933 0.000000 997.202350
B-1 998.030678 0.828331 5.404604 6.232935 0.000000 997.202347
B-2 998.030680 0.828330 5.404613 6.232943 0.000000 997.202350
B-3 998.030655 0.828335 5.404600 6.232935 0.000000 997.202320
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,551.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,706.32
SUBSERVICER ADVANCES THIS MONTH 44,201.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 5,217,675.60
(B) TWO MONTHLY PAYMENTS: 4 1,346,192.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 504,828,414.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,630
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,768,231.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.01454940 % 3.21904600 % 0.76640490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97685490 % 3.24408327 % 0.77365360 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18554534
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.95
POOL TRADING FACTOR: 96.83281554
................................................................................
Run: 04/28/99 10:57:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 272,129,056.83 6.250000 % 1,427,706.91
A-P 7609726E4 636,750.28 632,295.60 0.000000 % 2,283.00
A-V 7609726F1 0.00 0.00 0.292314 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,374,177.68 6.250000 % 8,043.51
M-2 7609726J3 984,200.00 977,643.48 6.250000 % 3,312.17
M-3 7609726K0 984,200.00 977,643.48 6.250000 % 3,312.17
B-1 7609726L8 562,400.00 558,653.41 6.250000 % 1,892.67
B-2 7609726M6 281,200.00 279,326.71 6.250000 % 946.33
B-3 7609726N4 421,456.72 418,649.08 6.250000 % 1,418.37
- -------------------------------------------------------------------------------
281,184,707.00 278,347,446.27 1,448,915.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,416,645.03 2,844,351.94 0.00 0.00 270,701,349.92
A-P 0.00 2,283.00 0.00 0.00 630,012.60
A-V 67,770.91 67,770.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,359.46 20,402.97 0.00 0.00 2,366,134.17
M-2 5,089.40 8,401.57 0.00 0.00 974,331.31
M-3 5,089.40 8,401.57 0.00 0.00 974,331.31
B-1 2,908.23 4,800.90 0.00 0.00 556,760.74
B-2 1,454.12 2,400.45 0.00 0.00 278,380.38
B-3 2,179.39 3,597.76 0.00 0.00 417,230.71
- -------------------------------------------------------------------------------
1,513,495.94 2,962,411.07 0.00 0.00 276,898,531.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.832681 5.193091 5.152855 10.345946 0.000000 984.639590
A-P 993.004039 3.585393 0.000000 3.585393 0.000000 989.418646
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.338220 3.365345 5.171106 8.536451 0.000000 989.972876
M-2 993.338224 3.365342 5.171103 8.536445 0.000000 989.972882
M-3 993.338224 3.365342 5.171103 8.536445 0.000000 989.972882
B-1 993.338211 3.365345 5.171106 8.536451 0.000000 989.972866
B-2 993.338229 3.365327 5.171124 8.536451 0.000000 989.972902
B-3 993.338248 3.365351 5.171089 8.536440 0.000000 989.972849
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,942.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,425.43
SUBSERVICER ADVANCES THIS MONTH 20,795.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,360,240.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,898,531.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 861
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 505,847.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98855270 % 1.55895900 % 0.45248850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98487040 % 1.55825918 % 0.45331690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.85178262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.30
POOL TRADING FACTOR: 98.47567248
................................................................................
Run: 04/28/99 10:57:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 299,643,931.49 6.500000 % 2,694,659.57
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 278,989,249.70 6.500000 % 2,047,984.99
A-6 76110YAF9 5,000,000.00 4,946,252.68 6.500000 % 40,353.29
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 5.988750 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 7.183036 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,175,693.20 0.000000 % 8,626.89
A-V 76110YAS1 0.00 0.00 0.334389 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,623,333.51 6.500000 % 12,928.64
M-2 76110YAU6 5,868,300.00 5,858,750.07 6.500000 % 4,848.24
M-3 76110YAV4 3,129,800.00 3,124,706.63 6.500000 % 2,585.76
B-1 76110YAW2 2,347,300.00 2,343,480.06 6.500000 % 1,939.28
B-2 76110YAX0 1,564,900.00 1,562,353.32 6.500000 % 1,292.88
B-3 76110YAY8 1,956,190.78 1,953,007.29 6.500000 % 1,616.16
- -------------------------------------------------------------------------------
782,440,424.86 776,003,757.95 4,816,835.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,622,668.20 4,317,327.77 0.00 0.00 296,949,271.92
A-2 84,267.82 84,267.82 0.00 0.00 15,561,000.00
A-3 225,423.58 225,423.58 0.00 0.00 41,627,000.00
A-4 423,694.75 423,694.75 0.00 0.00 78,240,000.00
A-5 1,510,816.45 3,558,801.44 0.00 0.00 276,941,264.71
A-6 26,785.55 67,138.84 0.00 0.00 4,905,899.39
A-7 10,673.60 10,673.60 0.00 0.00 1,898,000.00
A-8 7,873.04 7,873.04 0.00 0.00 1,400,000.00
A-9 13,609.12 13,609.12 0.00 0.00 2,420,000.00
A-10 15,121.87 15,121.87 0.00 0.00 2,689,000.00
A-11 11,247.21 11,247.21 0.00 0.00 2,000,000.00
A-12 40,566.04 40,566.04 0.00 0.00 8,130,469.00
A-13 13,623.62 13,623.62 0.00 0.00 2,276,531.00
A-14 24,590.97 24,590.97 0.00 0.00 4,541,000.00
A-P 0.00 8,626.89 0.00 0.00 1,167,066.31
A-V 216,185.65 216,185.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,605.37 97,534.01 0.00 0.00 15,610,404.87
M-2 31,727.02 36,575.26 0.00 0.00 5,853,901.83
M-3 16,921.29 19,507.05 0.00 0.00 3,122,120.87
B-1 12,690.70 14,629.98 0.00 0.00 2,341,540.78
B-2 8,460.65 9,753.53 0.00 0.00 1,561,060.44
B-3 10,576.16 12,192.32 0.00 0.00 1,951,391.13
- -------------------------------------------------------------------------------
4,412,128.66 9,228,964.36 0.00 0.00 771,186,922.25
===============================================================================
Run: 04/28/99 10:57:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 988.163991 8.886432 5.351226 14.237658 0.000000 979.277559
A-2 1000.000000 0.000000 5.415322 5.415322 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415321 5.415321 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415321 5.415321 0.000000 1000.000000
A-5 990.317410 7.269654 5.362887 12.632541 0.000000 983.047756
A-6 989.250536 8.070658 5.357110 13.427768 0.000000 981.179878
A-7 1000.000000 0.000000 5.623604 5.623604 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623600 5.623600 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623603 5.623603 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623604 5.623604 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623605 5.623605 0.000000 1000.000000
A-12 1000.000000 0.000000 4.989385 4.989385 0.000000 1000.000000
A-13 1000.000000 0.000000 5.984377 5.984377 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415320 5.415320 0.000000 1000.000000
A-P 986.291600 7.237117 0.000000 7.237117 0.000000 979.054483
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.372623 0.826175 5.406508 6.232683 0.000000 997.546449
M-2 998.372624 0.826175 5.406510 6.232685 0.000000 997.546450
M-3 998.372621 0.826174 5.406508 6.232682 0.000000 997.546447
B-1 998.372624 0.826175 5.406510 6.232685 0.000000 997.546449
B-2 998.372624 0.826174 5.406512 6.232686 0.000000 997.546450
B-3 998.372608 0.826172 5.406507 6.232679 0.000000 997.546433
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 161,192.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,955.89
SUBSERVICER ADVANCES THIS MONTH 71,452.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 10,462,345.31
(B) TWO MONTHLY PAYMENTS: 3 529,157.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 771,186,922.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,446
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,174,566.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.06807850 % 3.17577400 % 0.75614720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04680070 % 3.18812818 % 0.76023910 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14801528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.92
POOL TRADING FACTOR: 98.56174320
................................................................................
Run: 04/28/99 10:57:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 301,898,943.83 6.500000 % 2,988,554.54
A-2 76110YBA9 100,000,000.00 99,107,389.57 6.500000 % 1,138,519.42
A-3 76110YBB7 12,161,882.00 12,161,882.00 5.713440 % 0.00
A-4 76110YBB7 3,742,118.00 3,742,118.00 9.056318 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 5.863440 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 8.568818 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,347,536.05 0.000000 % 15,909.33
A-V 76110YBJ0 0.00 0.00 0.304595 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,949,681.02 6.500000 % 9,067.82
M-2 76110YBL5 3,917,100.00 3,910,486.27 6.500000 % 3,238.41
M-3 76110YBM3 2,089,100.00 2,085,572.71 6.500000 % 1,727.14
B-1 76110YBN1 1,566,900.00 1,564,254.40 6.500000 % 1,295.41
B-2 76110YBP6 1,044,600.00 1,042,836.27 6.500000 % 863.61
B-3 76110YBQ4 1,305,733.92 1,303,529.30 6.500000 % 1,079.51
- -------------------------------------------------------------------------------
522,274,252.73 518,999,229.42 4,160,255.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,635,003.34 4,623,557.88 0.00 0.00 298,910,389.29
A-2 536,738.91 1,675,258.33 0.00 0.00 97,968,870.15
A-3 57,895.14 57,895.14 0.00 0.00 12,161,882.00
A-4 28,236.63 28,236.63 0.00 0.00 3,742,118.00
A-5 103,311.47 103,311.47 0.00 0.00 21,147,176.00
A-6 46,455.13 46,455.13 0.00 0.00 6,506,824.00
A-7 282,869.03 282,869.03 0.00 0.00 52,231,000.00
A-P 0.00 15,909.33 0.00 0.00 1,331,626.72
A-V 131,714.30 131,714.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,300.52 68,368.34 0.00 0.00 10,940,613.20
M-2 21,178.14 24,416.55 0.00 0.00 3,907,247.86
M-3 11,294.90 13,022.04 0.00 0.00 2,083,845.57
B-1 8,471.58 9,766.99 0.00 0.00 1,562,958.99
B-2 5,647.72 6,511.33 0.00 0.00 1,041,972.66
B-3 7,059.56 8,139.07 0.00 0.00 1,302,449.79
- -------------------------------------------------------------------------------
2,935,176.37 7,095,431.56 0.00 0.00 514,838,974.23
===============================================================================
Run: 04/28/99 10:57:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 992.298709 9.822952 5.374022 15.196974 0.000000 982.475757
A-2 991.073896 11.385194 5.367389 16.752583 0.000000 979.688702
A-3 1000.000000 0.000000 4.760377 4.760377 0.000000 1000.000000
A-4 1000.000000 0.000000 7.545628 7.545628 0.000000 1000.000000
A-5 1000.000000 0.000000 4.885355 4.885355 0.000000 1000.000000
A-6 1000.000000 0.000000 7.139448 7.139448 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415731 5.415731 0.000000 1000.000000
A-P 997.053123 11.771445 0.000000 11.771445 0.000000 985.281677
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.311575 0.826737 5.406586 6.233323 0.000000 997.484838
M-2 998.311575 0.826737 5.406587 6.233324 0.000000 997.484838
M-3 998.311574 0.826739 5.406587 6.233326 0.000000 997.484836
B-1 998.311571 0.826734 5.406586 6.233320 0.000000 997.484836
B-2 998.311574 0.826738 5.406586 6.233324 0.000000 997.484836
B-3 998.311586 0.826738 5.406584 6.233322 0.000000 997.484840
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:57:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,627.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,528.92
SUBSERVICER ADVANCES THIS MONTH 35,618.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 5,195,274.38
(B) TWO MONTHLY PAYMENTS: 1 300,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 514,838,974.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,730,335.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97096650 % 3.27358000 % 0.75545390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94181310 % 3.28873832 % 0.76092030 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10944102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.27
POOL TRADING FACTOR: 98.57636511
................................................................................
Run: 04/28/99 10:58:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 417,767,376.75 6.500000 % 4,388,950.69
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 643,011.97 0.000000 % 671.47
A-V 76110YBX9 0.00 0.00 0.341367 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,943,407.90 6.500000 % 8,936.17
M-2 76110YBZ4 3,911,600.00 3,908,424.20 6.500000 % 3,191.54
M-3 76110YCA8 2,086,200.00 2,084,506.23 6.500000 % 1,702.17
B-1 76110YCB6 1,564,700.00 1,563,429.63 6.500000 % 1,276.67
B-2 76110YCC4 1,043,100.00 1,042,253.11 6.500000 % 851.08
B-3 76110YCD2 1,303,936.28 1,302,877.62 6.500000 % 1,063.91
- -------------------------------------------------------------------------------
521,538,466.39 519,588,287.41 4,406,643.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,262,229.35 6,651,180.04 0.00 0.00 413,378,426.06
A-2 152,612.23 152,612.23 0.00 0.00 28,183,000.00
A-3 266,149.49 266,149.49 0.00 0.00 49,150,000.00
A-4 16,245.14 16,245.14 0.00 0.00 3,000,000.00
A-P 0.00 671.47 0.00 0.00 642,340.50
A-V 147,764.46 147,764.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,259.05 68,195.22 0.00 0.00 10,934,471.73
M-2 21,164.29 24,355.83 0.00 0.00 3,905,232.66
M-3 11,287.70 12,989.87 0.00 0.00 2,082,804.06
B-1 8,466.05 9,742.72 0.00 0.00 1,562,152.96
B-2 5,643.85 6,494.93 0.00 0.00 1,041,402.03
B-3 7,055.14 8,119.05 0.00 0.00 1,301,813.71
- -------------------------------------------------------------------------------
2,957,876.75 7,364,520.45 0.00 0.00 515,181,643.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 995.426060 10.457676 5.390277 15.847953 0.000000 984.968384
A-2 1000.000000 0.000000 5.415046 5.415046 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415046 5.415046 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415047 5.415047 0.000000 1000.000000
A-P 979.409718 1.022756 0.000000 1.022756 0.000000 978.386962
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.188107 0.815917 5.410649 6.226566 0.000000 998.372189
M-2 999.188107 0.815917 5.410648 6.226565 0.000000 998.372190
M-3 999.188108 0.815919 5.410651 6.226570 0.000000 998.372189
B-1 999.188106 0.815920 5.410654 6.226574 0.000000 998.372186
B-2 999.188103 0.815914 5.410651 6.226565 0.000000 998.372189
B-3 999.188104 0.815914 5.410648 6.226562 0.000000 998.372183
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:58:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,859.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,438.67
SUBSERVICER ADVANCES THIS MONTH 47,806.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 7,373,917.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 515,181,643.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,982,294.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98321830 % 3.26360800 % 0.75317390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95213100 % 3.28476541 % 0.75900300 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15690013
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.77
POOL TRADING FACTOR: 98.78114021
................................................................................
Run: 04/28/99 10:58:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 55,709,845.17 6.500000 % 307,756.13
A-9 76110YCN0 85,429,000.00 85,050,151.24 6.500000 % 469,839.86
A-10 76110YCP5 66,467,470.00 66,172,709.23 5.438750 % 365,555.80
A-11 76110YCQ3 20,451,530.00 20,360,834.38 9.949063 % 112,478.72
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,048,648.77 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 17,459,645.10 6.500000 % 2,677,197.75
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,048,133.01 0.000000 % 1,074.76
A-V 76110YCW0 0.00 0.00 0.341297 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,430,610.00 6.500000 % 8,488.36
M-2 76110YDA7 4,436,600.00 4,433,034.23 6.500000 % 3,607.57
M-3 76110YDB5 1,565,900.00 1,564,641.46 6.500000 % 1,273.29
B-1 76110YDC3 1,826,900.00 1,825,431.69 6.500000 % 1,485.52
B-2 76110YDD1 783,000.00 782,370.69 6.500000 % 636.69
B-3 76110YDE9 1,304,894.88 1,303,846.11 6.500000 % 1,061.00
- -------------------------------------------------------------------------------
521,952,694.89 519,306,401.08 3,950,455.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,883.52 101,883.52 0.00 0.00 20,384,000.00
A-2 193,450.73 193,450.73 0.00 0.00 38,704,000.00
A-3 391,131.62 391,131.62 0.00 0.00 75,730,000.00
A-4 27,399.36 27,399.36 0.00 0.00 5,305,000.00
A-5 41,958.98 41,958.98 0.00 0.00 8,124,000.00
A-6 85,167.83 85,167.83 0.00 0.00 16,490,000.00
A-7 51,013.98 51,013.98 0.00 0.00 0.00
A-8 301,653.65 609,409.78 0.00 0.00 55,402,089.04
A-9 460,523.42 930,363.28 0.00 0.00 84,580,311.38
A-10 299,806.67 665,362.47 0.00 0.00 65,807,153.43
A-11 168,748.92 281,227.64 0.00 0.00 20,248,355.66
A-12 190,513.03 190,513.03 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,678.15 0.00 1,054,326.92
A-14 0.00 2,677,197.75 94,539.23 0.00 14,876,986.58
A-15 282,623.18 282,623.18 0.00 0.00 52,195,270.00
A-P 0.00 1,074.76 0.00 0.00 1,047,058.25
A-V 147,645.35 147,645.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,478.92 64,967.28 0.00 0.00 10,422,121.64
M-2 24,003.68 27,611.25 0.00 0.00 4,429,426.66
M-3 8,472.11 9,745.40 0.00 0.00 1,563,368.17
B-1 9,884.21 11,369.73 0.00 0.00 1,823,946.17
B-2 4,236.32 4,873.01 0.00 0.00 781,734.00
B-3 7,059.97 8,120.97 0.00 0.00 1,302,785.05
- -------------------------------------------------------------------------------
2,853,655.45 6,804,110.90 100,217.38 0.00 515,456,162.95
===============================================================================
Run: 04/28/99 10:58:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998210 4.998210 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998210 4.998210 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164817 5.164817 0.000000 1000.000000
A-4 1000.000000 0.000000 5.164818 5.164818 0.000000 1000.000000
A-5 1000.000000 0.000000 5.164818 5.164818 0.000000 1000.000000
A-6 1000.000000 0.000000 5.164817 5.164817 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 995.565338 5.499770 5.390715 10.890485 0.000000 990.065568
A-9 995.565338 5.499770 5.390715 10.890485 0.000000 990.065568
A-10 995.565338 5.499770 4.510577 10.010347 0.000000 990.065568
A-11 995.565338 5.499770 8.251164 13.750934 0.000000 990.065568
A-12 1000.000000 0.000000 5.414728 5.414728 0.000000 1000.000000
A-13 1005.415887 0.000000 0.000000 0.000000 5.444056 1010.859943
A-14 915.003805 140.303317 0.000000 140.303317 4.954497 779.654984
A-15 1000.000000 0.000000 5.414728 5.414728 0.000000 1000.000000
A-P 998.983035 1.024361 0.000000 1.024361 0.000000 997.958673
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.196283 0.813139 5.410376 6.223515 0.000000 998.383144
M-2 999.196283 0.813138 5.410377 6.223515 0.000000 998.383145
M-3 999.196283 0.813136 5.410377 6.223513 0.000000 998.383147
B-1 999.196283 0.813137 5.410373 6.223510 0.000000 998.383146
B-2 999.196284 0.813142 5.410370 6.223512 0.000000 998.383142
B-3 999.196280 0.813092 5.410375 6.223467 0.000000 998.383142
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:58:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,854.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,237.19
SUBSERVICER ADVANCES THIS MONTH 43,586.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 6,415,006.71
(B) TWO MONTHLY PAYMENTS: 1 270,574.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 515,456,162.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,652
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,427,519.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.07532860 % 3.16990300 % 0.75476820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04917920 % 3.18454170 % 0.75979710 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15195870
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.33
POOL TRADING FACTOR: 98.75534086
................................................................................
Run: 04/28/99 10:58:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 297,586,261.65 6.250000 % 2,074,750.72
A-P 7609726Q7 1,025,879.38 1,022,107.55 0.000000 % 4,442.58
A-V 7609726R5 0.00 0.00 0.267152 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,603,267.07 6.250000 % 8,605.47
M-2 7609726U8 1,075,500.00 1,071,986.27 6.250000 % 3,543.60
M-3 7609726V6 1,075,500.00 1,071,986.27 6.250000 % 3,543.60
B-1 7609726W4 614,600.00 612,592.06 6.250000 % 2,025.01
B-2 7609726X2 307,300.00 306,296.03 6.250000 % 1,012.51
B-3 7609726Y0 460,168.58 458,665.16 6.250000 % 1,516.20
- -------------------------------------------------------------------------------
307,269,847.96 304,733,162.06 2,099,439.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,548,238.20 3,622,988.92 0.00 0.00 295,511,510.93
A-P 0.00 4,442.58 0.00 0.00 1,017,664.97
A-V 67,767.64 67,767.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,543.89 22,149.36 0.00 0.00 2,594,661.60
M-2 5,577.17 9,120.77 0.00 0.00 1,068,442.67
M-3 5,577.17 9,120.77 0.00 0.00 1,068,442.67
B-1 3,187.10 5,212.11 0.00 0.00 610,567.05
B-2 1,593.55 2,606.06 0.00 0.00 305,283.52
B-3 2,386.27 3,902.47 0.00 0.00 457,148.96
- -------------------------------------------------------------------------------
1,647,870.99 3,747,310.68 0.00 0.00 302,633,722.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 991.626969 6.913554 5.159091 12.072645 0.000000 984.713414
A-P 996.323320 4.330509 0.000000 4.330509 0.000000 991.992811
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.732931 3.294843 5.185654 8.480497 0.000000 993.438089
M-2 996.732934 3.294840 5.185653 8.480493 0.000000 993.438094
M-3 996.732934 3.294840 5.185653 8.480493 0.000000 993.438094
B-1 996.732932 3.294842 5.185649 8.480491 0.000000 993.438090
B-2 996.732932 3.294858 5.185649 8.480507 0.000000 993.438074
B-3 996.732893 3.294836 5.185643 8.480479 0.000000 993.438014
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:58:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,298.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,028.84
SUBSERVICER ADVANCES THIS MONTH 26,542.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,756,491.26
(B) TWO MONTHLY PAYMENTS: 1 310,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,633,722.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 911
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,091,924.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98334870 % 1.56307800 % 0.45357360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97605390 % 1.56345661 % 0.45521430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81822998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.52
POOL TRADING FACTOR: 98.49118759
................................................................................
Run: 04/28/99 10:58:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 201,105,000.00 6.500000 % 753,471.89
A-2 76110YDK5 57,796,000.00 57,796,000.00 6.500000 % 185,527.07
A-3 76110YDL3 49,999,625.00 49,999,625.00 5.950000 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 8.883333 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 284,268,000.00 6.500000 % 900,475.34
A-7 76110YDQ2 340,000,000.00 340,000,000.00 6.500000 % 1,042,403.00
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 16,000,000.00 6.500000 % 89,220.55
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 35,996,000.00 6.500000 % 135,108.68
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 23,323,529.00 5.450000 % 70,689.89
A-15 76110YDY5 7,176,471.00 7,176,471.00 9.912500 % 21,750.74
A-P 76110YEA6 2,078,042.13 2,078,042.13 0.000000 % 2,130.21
A-V 76110YEB4 0.00 0.00 0.305891 % 0.00
R 76110YDZ2 100.00 100.00 6.500000 % 100.00
M-1 76110YEC2 26,079,300.00 26,079,300.00 6.500000 % 21,334.74
M-2 76110YED0 9,314,000.00 9,314,000.00 6.500000 % 7,619.52
M-3 76110YEE8 4,967,500.00 4,967,500.00 6.500000 % 4,063.77
B-1 76110YEF5 3,725,600.00 3,725,600.00 6.500000 % 3,047.81
B-2 76110YEG3 2,483,800.00 2,483,800.00 6.500000 % 2,031.93
B-3 76110YEH1 3,104,649.10 3,104,649.10 6.500000 % 2,539.82
- -------------------------------------------------------------------------------
1,241,857,991.23 1,241,857,991.23 3,241,514.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,089,070.33 1,842,542.22 0.00 0.00 200,351,528.11
A-2 312,990.28 498,517.35 0.00 0.00 57,610,472.93
A-3 247,858.27 247,858.27 0.00 0.00 49,999,625.00
A-4 85,396.55 85,396.55 0.00 0.00 11,538,375.00
A-5 671,161.48 671,161.48 0.00 0.00 123,935,000.00
A-6 1,539,433.85 2,439,909.19 0.00 0.00 283,367,524.66
A-7 1,841,246.67 2,883,649.67 0.00 0.00 338,957,597.00
A-8 55,880.48 55,880.48 0.00 0.00 10,731,500.00
A-9 60,350.92 60,350.92 0.00 0.00 10,731,500.00
A-10 86,646.91 175,867.46 0.00 0.00 15,910,779.45
A-11 58,746.60 58,746.60 0.00 0.00 10,848,000.00
A-12 194,933.86 330,042.54 0.00 0.00 35,860,891.32
A-13 36,045.11 36,045.11 0.00 0.00 6,656,000.00
A-14 105,903.53 176,593.42 0.00 0.00 23,252,839.11
A-15 59,267.12 81,017.86 0.00 0.00 7,154,720.26
A-P 0.00 2,130.21 0.00 0.00 2,075,911.92
A-V 316,488.88 316,488.88 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 141,230.66 162,565.40 0.00 0.00 26,057,965.26
M-2 50,439.32 58,058.84 0.00 0.00 9,306,380.48
M-3 26,901.15 30,964.92 0.00 0.00 4,963,436.23
B-1 20,175.73 23,223.54 0.00 0.00 3,722,552.19
B-2 13,450.85 15,482.78 0.00 0.00 2,481,768.07
B-3 16,813.01 19,352.83 0.00 0.00 3,102,109.28
- -------------------------------------------------------------------------------
7,030,432.10 10,271,947.06 0.00 0.00 1,238,616,476.27
===============================================================================
Run: 04/28/99 10:58:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.746659 5.415431 9.162090 0.000000 996.253341
A-2 1000.000000 3.210033 5.415432 8.625465 0.000000 996.789967
A-3 1000.000000 0.000000 4.957203 4.957203 0.000000 1000.000000
A-4 1000.000000 0.000000 7.401090 7.401090 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415431 5.415431 0.000000 1000.000000
A-6 1000.000000 3.167699 5.415431 8.583130 0.000000 996.832301
A-7 1000.000000 3.065891 5.415431 8.481322 0.000000 996.934109
A-8 1000.000000 0.000000 5.207145 5.207145 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623717 5.623717 0.000000 1000.000000
A-10 1000.000000 5.576284 5.415432 10.991716 0.000000 994.423716
A-11 1000.000000 0.000000 5.415431 5.415431 0.000000 1000.000000
A-12 1000.000000 3.753436 5.415431 9.168867 0.000000 996.246564
A-13 1000.000000 0.000000 5.415431 5.415431 0.000000 1000.000000
A-14 1000.000000 3.030840 4.540631 7.571471 0.000000 996.969160
A-15 1000.000000 3.030841 8.258533 11.289374 0.000000 996.969159
A-P 1000.000000 1.025104 0.000000 1.025104 0.000000 998.974896
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.818072 5.415431 6.233503 0.000000 999.181928
M-2 1000.000000 0.818072 5.415431 6.233503 0.000000 999.181928
M-3 1000.000000 0.818071 5.415430 6.233501 0.000000 999.181929
B-1 1000.000000 0.818072 5.415431 6.233503 0.000000 999.181928
B-2 1000.000000 0.818073 5.415432 6.233505 0.000000 999.181927
B-3 1000.000000 0.818070 5.415430 6.233500 0.000000 999.181931
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:58:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 258,545.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 75,362.85
SUBSERVICER ADVANCES THIS MONTH 33,571.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 5,156,023.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,238,616,476.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,917
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,225,397.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99325270 % 3.25548100 % 0.75126630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98604260 % 3.25587321 % 0.75261820 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11887732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.27
POOL TRADING FACTOR: 99.73897861
................................................................................
Run: 04/28/99 10:58:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 30,015,321.00 6.250000 % 100,329.57
A-2 76110YEK4 28,015,800.00 28,015,800.00 6.250000 % 443,232.73
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 34,416,000.00 6.250000 % 49,389.90
A-6 76110YEP3 9,485,879.00 9,485,879.00 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 100,000,000.00 6.250000 % 362,188.94
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,323,186.52 0.000000 % 4,718.01
A-V 76110YEU2 0.00 0.00 0.205589 % 0.00
R 76110YEV0 100.00 100.00 6.250000 % 100.00
M-1 76110YEW8 2,180,900.00 2,180,900.00 6.250000 % 7,289.90
M-2 76110YEX6 897,900.00 897,900.00 6.250000 % 3,001.33
M-3 76110YEY4 897,900.00 897,900.00 6.250000 % 3,001.33
B-1 76110YDF6 513,100.00 513,100.00 6.250000 % 1,715.09
B-2 76110YDG4 256,600.00 256,600.00 6.250000 % 857.71
B-3 76110YDH2 384,829.36 384,829.36 6.250000 % 1,286.34
- -------------------------------------------------------------------------------
256,531,515.88 256,531,515.88 977,110.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 156,280.05 256,609.62 0.00 0.00 29,914,991.43
A-2 145,869.20 589,101.93 0.00 0.00 27,572,567.27
A-3 72,125.32 72,125.32 0.00 0.00 13,852,470.00
A-4 75,935.82 75,935.82 0.00 0.00 14,584,319.00
A-5 179,192.96 228,582.86 0.00 0.00 34,366,610.10
A-6 0.00 0.00 49,389.90 0.00 9,535,268.90
A-7 520,667.59 882,856.53 0.00 0.00 99,637,811.06
A-8 78,100.14 78,100.14 0.00 0.00 15,000,000.00
A-9 24,508.92 24,508.92 0.00 0.00 4,707,211.00
A-P 0.00 4,718.01 0.00 0.00 1,318,468.51
A-V 43,936.05 43,936.05 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 11,355.24 18,645.14 0.00 0.00 2,173,610.10
M-2 4,675.07 7,676.40 0.00 0.00 894,898.67
M-3 4,675.07 7,676.40 0.00 0.00 894,898.67
B-1 2,671.55 4,386.64 0.00 0.00 511,384.91
B-2 1,336.03 2,193.74 0.00 0.00 255,742.29
B-3 2,003.68 3,290.02 0.00 0.00 383,543.02
- -------------------------------------------------------------------------------
1,323,333.21 2,300,444.06 49,389.90 0.00 255,603,794.93
===============================================================================
Run: 04/28/99 10:58:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.342612 5.206676 8.549288 0.000000 996.657388
A-2 1000.000000 15.820813 5.206676 21.027489 0.000000 984.179187
A-3 1000.000000 0.000000 5.206676 5.206676 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206676 5.206676 0.000000 1000.000000
A-5 1000.000000 1.435085 5.206676 6.641761 0.000000 998.564915
A-6 1000.000000 0.000000 0.000000 0.000000 5.206676 1005.206676
A-7 1000.000000 3.621889 5.206676 8.828565 0.000000 996.378111
A-8 1000.000000 0.000000 5.206676 5.206676 0.000000 1000.000000
A-9 1000.000000 0.000000 5.206675 5.206675 0.000000 1000.000000
A-P 1000.000000 3.565642 0.000000 3.565642 0.000000 996.434358
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 3.342611 5.206676 8.549287 0.000000 996.657389
M-2 1000.000000 3.342611 5.206671 8.549282 0.000000 996.657390
M-3 1000.000000 3.342611 5.206671 8.549282 0.000000 996.657390
B-1 1000.000000 3.342604 5.206685 8.549289 0.000000 996.657396
B-2 1000.000000 3.342595 5.206664 8.549259 0.000000 996.657405
B-3 1000.000000 3.342624 5.206671 8.549295 0.000000 996.657376
_______________________________________________________________________________
DETERMINATION DATE 20-April-99
DISTRIBUTION DATE 26-April-99
Run: 04/28/99 10:58:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,454.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,911.01
SUBSERVICER ADVANCES THIS MONTH 25,988.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,868,461.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,603,794.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 776
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 70,100.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98939580 % 1.55821700 % 0.45238700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98884280 % 1.55060587 % 0.45251150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74153846
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 175.70
POOL TRADING FACTOR: 99.63835985
................................................................................
