SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
May 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665
(Commission File Number)
Delaware 333-57481 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the May 1999 distribution to holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
1991-21B RFM1
<PAGE>
1991-21C RFM1
1991-25A RFM1
1991-25B RFM1
1991-4 RFM1
1991-R13 RFM1
1991-R14 RFM1
1991-R9 RFM1
1991-S11 RFM1
1992-13 RFM1
1992-17A RFM1
1992-S11 RFM1
1992-S14 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S19 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S23 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S26 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
1992-S40 RFM1
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S5 RFM1
1992-S6 RFM1
1992-S7 RFM1
1992-S8 RFM1
<PAGE>
1992-S9 RFM1
1993-19 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
1993-S46 RFM1
<PAGE>
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S5 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
1995-S19 RFM1
1995-S2 RFM1
1995-S21 RFM1
1995-S3 RFM1
<PAGE>
1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1 1996-S1 RFM1
1996-S10 RFM1 1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1 1996-S14 RFM1 1996-S15
RFM1 1996-S16 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19 RFM1 1996-S2 RFM1
1996-S20 RFM1 1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1 1996-S24 RFM1 1996-S25
RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7 RFM1 1996-S8
RFM1 1996-S9 RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11 RFM1 1997-S12
RFM1 1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16 RFM1
1997-S17 RFM1 1997-S18 RFM1 1997-S19 RFM1 1997-S2 RFM1 1997-S20 RFM1
<PAGE>
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
1999-S10 RFM1
1999-S11 RFM1
1999-S2 RFM1
1999-S3 RFM1
<PAGE>
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Chief Financial Officer
Dated: May 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By:
Name: Davee Olson
Title: Chief Financial Officer
Dated: May 25, 1999
<PAGE>
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
STRIP 0.00 0.00 1.3000 0.00
795483AN6 51,185,471.15 156,951.37 8.0000 291.88
- --------------------------------------------------------------------------------
51,185,471.15 156,951.37 291.88
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
STRIP 170.03 0.00 170.03 0.00 0.00
1,046.34 0.00 1,338.22 0.00 156,659.49
1,216.37 0.00 1,508.25 0.00 156,659.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
STRIP 0.000000 0.000000 0.003322 0.000000 0.003322 0.000000
3.066327 0.005702 0.020442 0.000000 0.026144 3.060624
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 58.86
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,659.49
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 156,659.49
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 291.88
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.003060624
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 567,579.90 8.0000 1,187.94
STRIP 0.00 0.00 1.4325 0.00
- --------------------------------------------------------------------------------
50,250,749.71 567,579.90 1,187.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
3,783.87 0.00 4,971.81 0.00 566,391.96
STRIP 677.55 0.00 677.55 0.00 0.00
4,461.42 0.00 5,649.36 0.00 566,391.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
11.294954 0.023640 0.075300 0.000000 0.098940 11.271314
STRIP 0.000000 0.000000 0.013483 0.000000 0.013483 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 166.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 205.75
SUBSERVICER ADVANCES THIS MONTH 1,569.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 158,955.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 566,391.96
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 567,637.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 14.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,173.27
MORTGAGE POOL INSURANCE 2,914,650.07
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2189%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.011271314
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 2,008,141.21 8.5000 162,680.75
STRIP 0.00 0.00 0.8944 0.00
- --------------------------------------------------------------------------------
96,428,600.14 2,008,141.21 162,680.75
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,138.86 0.00 175,819.61 0.00 1,845,460.46
STRIP 1,383.24 0.00 1,383.24 0.00 0.00
14,522.10 0.00 177,202.85 0.00 1,845,460.46
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
20.825162 1.687059 0.136255 0.000000 1.823314 19.138103
STRIP 0.000000 0.000000 0.014345 0.000000 0.014345 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 805.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 610.57
SUBSERVICER ADVANCES THIS MONTH 2,862.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 289,430.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,845,460.46
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,849,490.94
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 158,452.56
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 599.76
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,628.43
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3113%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.019138103
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 847,272.99 6.5000 1,673.01
STRIP 0.00 0.00 2.8423 0.00
- --------------------------------------------------------------------------------
99,525,248.34 847,272.99 1,673.01
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
4,589.40 0.00 6,262.41 0.00 845,599.98
STRIP 2,006.86 0.00 2,006.86 0.00 0.00
6,596.26 0.00 8,269.27 0.00 845,599.98
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.513146 0.016810 0.046113 0.000000 0.062923 8.496336
STRIP 0.000000 0.000000 0.020164 0.000000 0.020164 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 412.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 293.02
SUBSERVICER ADVANCES THIS MONTH 1,816.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 193,928.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 845,599.98
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 854,104.75
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,673.01
MORTGAGE POOL INSURANCE 7,387,592.96
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3418%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.008496336
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 2,913,650.03 7.0000 162,518.26
STRIP 0.00 0.00 1.9857 0.00
- --------------------------------------------------------------------------------
106,883,729.60 2,913,650.03 162,518.26
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,119.70 0.00 178,637.96 0.00 2,751,131.77
STRIP 4,571.51 0.00 4,571.51 0.00 0.00
20,691.21 0.00 183,209.47 0.00 2,751,131.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
27.259996 1.520514 0.150815 0.000000 1.671329 25.739481
STRIP 0.000000 0.000000 0.042771 0.000000 0.042771 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,055.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 955.67
SUBSERVICER ADVANCES THIS MONTH 7,232.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 233,180.64
(B) TWO MONTHLY PAYMENTS: 1 157,780.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 170,290.65
(D) LOANS IN FORECLOSURE 1 182,121.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,751,131.77
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,763,216.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 155,381.81
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 197.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,939.45
MORTGAGE POOL INSURANCE 6,565,698.13
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8588%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.025739481
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/1999
MONTHLY Cutoff: Apr-1999
DETERMINATION DATE: 05/20/1999
RUN TIME/DATE: 05/17/1999 09:58 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 3,888.54 1,136.38
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 825.88
Total Principal Prepayments 58.60
Principal Payoffs-In-Full 0.00
Principal Curtailments 58.60
Principal Liquidations 0.00
Scheduled Principal Due 767.28
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,062.66 1,136.38
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 432,375.93
Current Period ENDING Prin Bal 431,550.05
Change in Principal Balance 825.88
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.007002
Interest Distributed 0.025965
Total Distribution 0.032967
Total Principal Prepayments 0.000497
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 3.665677
ENDING Principal Balance 3.658676
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.220205%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689186%
Prepayment Percentages 38.689186%
Trading Factors 0.365868%
Certificate Denominations 1,000
Sub-Servicer Fees 171.44
Master Servicer Fees 54.05
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 4,738.44 10.34
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,038.84
Total Principal Prepayments 92.86
Principal Payoffs-In-Full 0.00
Principal Curtailments 92.86
Principal Liquidations 0.00
Scheduled Principal Due 1,215.92
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,699.60 10.34
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 685,186.81
Current Period ENDING Prin Bal 683,878.03
Change in Principal Balance 1,308.78
PER CERTIFICATE DATA BY CLASS
Principal Distributed 29.252724
Interest Distributed 104.177138
Total Distribution 133.429862
Total Principal Prepayments 2.614847
Current Period Interest Shortfall
BEGINNING Principal Balance 77.176777
ENDING Principal Balance 77.029361
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 506,901.09 2,789.99
Period Ending Class Percentages 61.310814%
Prepayment Percentages 61.310814%
Trading Factors 7.702936%
Certificate Denominations 250,000
Sub-Servicer Fees 271.69
Master Servicer Fees 85.65
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 683,878.03
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 161,964.02 1
Tot Unpaid Principal on Delinq Loans 161,964.02 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.4154%
Loans in Pool 9
Current Period Sub-Servicer Fee 443.13
Current Period Master Servicer Fee 139.70
Aggregate REO Losses (509,401.82)
TOTALS
9,773.70
1,864.72
151.46
0.00
151.46
0.00
1,983.20
7,908.98
0.00
0.00
0.00
126,830,679.11
1,117,562.74
1,115,428.08
2,134.66
509,691.08
0.879462%
443.13
139.70
0.00
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
126,773,722.44 2,368,587.90 8.5000 5,355.22
STRIP 0.00 0.00 0.3398 0.00
- --------------------------------------------------------------------------------
126,773,722.44 2,368,587.90 5,355.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
16,777.50 0.00 22,132.72 0.00 2,363,232.68
STRIP 670.71 0.00 670.71 0.00 0.00
17,448.21 0.00 22,803.43 0.00 2,363,232.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
18.683587 0.042242 0.132342 0.000000 0.174584 18.641345
STRIP 0.000000 0.000000 0.005291 0.000000 0.005291 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,010.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 816.99
SUBSERVICER ADVANCES THIS MONTH 11,567.54
MASTER SERVICER ADVANCES THIS MONTH 1,331.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 490,336.33
(B) TWO MONTHLY PAYMENTS: 2 481,953.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 288,000.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,363,232.68
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,432,322.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 126,758.58
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,344.43
MORTGAGE POOL INSURANCE 7,927,816.44
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.5563%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.018641345
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/1999
MONTHLY Cutoff: Apr-1999
DETERMINATION DATE: 05/20/1999
RUN TIME/DATE: 05/17/1999 10:02 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 92,190.46 407.57
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 86,298.08
Total Principal Prepayments 66,270.12
Principal Payoffs-In-Full 65,742.97
Principal Curtailments 527.15
Principal Liquidations 0.00
Scheduled Principal Due 20,027.96
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,892.38 407.57
Prepayment Interest Shortfall 290.25 74.89
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 847,903.80
Current Period ENDING Princ Balance 761,605.72
Change in Principal Balance 86,298.08
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.197509
Interest Distributed 0.081765
Total Distribution 1.279274
Total Principal Prepayments 0.919592
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 11.765874
ENDING Principal Balance 10.568366
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.434379%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306470%
Prepayment Percentages 75.306471%
Trading Factors 1.056837%
Certificate Denominations 1,000
Sub-Servicer Fees 224.43
Master Servicer Fees 101.02
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 30,202.58 27.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 28,297.75
Total Principal Prepayments 21,730.44
Principal Payoffs-In-Full 21,557.59
Principal Curtailments 172.85
Principal Liquidations 0.00
Scheduled Principal Due 6,567.31
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 1,904.83 27.32
Prepayment Interest Shortfall 94.53 0.65
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 278,033.71
Current Period ENDING Princ Balance 249,735.96
Change in Principal Balance 28,297.75
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,083.341193
Interest Distributed 140.237680
Total Distribution 2,223.578872
Total Principal Prepayments 1,599.841711
Current Period Interest Shortfall
BEGINNING Principal Balance 81.877758
ENDING Principal Balance 73.544393
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 106,036.62 95.90
Period Ending Class Percentages 24.693530%
Prepayment Percentages 24.693529%
Trading Factors 7.354439%
Certificate Denominations 250,000
Sub-Servicer Fees 73.59
Master Servicer Fees 33.12
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 249,735.96
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 35,875.60 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 35,875.60 1
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 24
Curr Period Sub-Servicer Fee 298.02
Curr Period Master Servicer Fee 134.14
Aggregate REO Losses (105,184.39)
TOTALS
122,827.93
114,595.83
88,000.56
87,300.56
700.00
0.00
26,595.27
8,232.10
460.32
0.00
0.00
75,460,382.07
1,125,937.51
1,011,341.68
114,595.83
106,132.52
1.340229%
298.02
134.14
0.00
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 17-May-99
1987-SA1, CLASS A, 7.45720606% PASS-THROUGH RATE (POOL 4009) 11:28 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 20, 1999
DISTRIBUTION DATE: MAY 25, 1999
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $359,754.12
ENDING POOL BALANCE $312,881.76
PRINCIPAL DISTRIBUTIONS $46,872.36
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $44,266.79
PARTIAL PRINCIPAL PREPAYMENTS $1,842.07
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 05/01 $763.50
$46,872.36
INTEREST DUE ON BEG POOL BALANCE $2,235.63
PREPAYMENT INTEREST SHORTFALL ($10.78)
$2,224.85
TOTAL DISTRIBUTION DUE THIS PERIOD $49,097.21
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $37.29
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 11.339207%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $1.067821274
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $0.050685354
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $1.050427622
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,759,291.44
TRADING FACTOR 0.007127907
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $426,024.72
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-May-99
1987-SA1, CLASS B, 7.42720606% PASS-THROUGH RATE (POOL 4009) 11:28 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 20, 1999
DISTRIBUTION DATE: MAY 25, 1999
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,451,612.73
ENDING POOL BALANCE $2,446,409.68
NET CHANGE TO PRINCIPAL BALANCE $5,203.05
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 05/01 $5,203.05
$5,203.05
INTEREST DUE ON BEGINNING POOL BALANCE $15,173.86
PREPAYMENT INTEREST SHORTFALL ($73.15)
LOSS ON LIQUIDATED MORTGAGE $0.00
$15,100.71
TOTAL DISTRIBUTION DUE THIS PERIOD $20,303.76
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $409.38
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,188.13
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $254.13
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 88.660793%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,759,291.44
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $426,024.72
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-May-99
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 11:28 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MAY 20, 1999
DISTRIBUTION DATE: MAY 25, 1999
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 05/01 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $61.29
PREPAYMENT INTEREST SHORTFALL ($0.30)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $60.99
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $2,759,291.44
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $426,024.72
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 2,009,841.33 7.2344 2,009,841.33
- --------------------------------------------------------------------------------
25,441,326.74 2,009,841.33 2,009,841.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,042.88 0.00 2,033,884.21 0.00 0.00
24,042.88 0.00 2,033,884.21 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
78.999077 78.999077 0.945032 0.000000 79.944109 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 609.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 628.08
SUBSERVICER ADVANCES THIS MONTH 1,859.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 228,782.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,009,533.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 200.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,009,641.33
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8737%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.1346%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
38,297,875.16 1,775,453.96 7.3742 1,775,453.96
- --------------------------------------------------------------------------------
38,297,875.16 1,775,453.96 1,775,453.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,518.53 0.00 1,795,972.49 0.00 0.00
20,518.53 0.00 1,795,972.49 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
46.359072 46.359072 0.522128 0.000000 46.881200 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 557.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 357.18
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,625,758.25
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 149,413.17
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,625,940.79
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0155%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3742%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 4,089,228.16 6.5912 92,607.96
- --------------------------------------------------------------------------------
69,360,201.61 4,089,228.16 92,607.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
22,197.43 0.00 114,805.39 0.00 3,996,620.20
22,197.43 0.00 114,805.39 0.00 3,996,620.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
58.956405 1.335174 0.320031 0.000000 1.655205 57.621231
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,358.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 797.41
SUBSERVICER ADVANCES THIS MONTH 1,412.16
MASTER SERVICER ADVANCES THIS MONTH 910.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 186,692.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,996,620.20
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,883,782.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 120,570.64
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 78,475.43
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,221.55
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,910.98
LOC AMOUNT AVAILABLE 1,693,192.13
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 497,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2225%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5623%
POOL TRADING FACTOR 0.057621231
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 464,493.19 8.5000 464,493.19
STRIP 0.00 0.00 0.2211 0.00
- --------------------------------------------------------------------------------
9,209,655.99 464,493.19 464,493.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,508.15 0.00 471,001.34 0.00 0.00
STRIP 169.30 0.00 169.30 0.00 0.00
6,677.45 0.00 471,170.64 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
50.435455 50.435455 0.706666 0.000000 51.142121 0.000000
STRIP 0.000000 0.000000 0.018383 0.000000 0.018383 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 85.16
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 464,493.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 464,493.19
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 237,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.1911%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
199,725,759.94 14,481,528.88 6.6523 516,488.50
- --------------------------------------------------------------------------------
199,725,759.94 14,481,528.88 516,488.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
78,291.88 0.00 594,780.38 0.00 13,965,040.38
78,291.88 0.00 594,780.38 0.00 13,965,040.38
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.507066 2.585988 0.391997 0.000000 2.977985 69.921078
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,184.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,948.93
SUBSERVICER ADVANCES THIS MONTH 4,050.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 498,897.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 199,300.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,965,040.38
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 13,993,270.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 487,873.20
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,624.63
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 26,990.67
FSA GUARANTY INSURANCE POLICY 5,587,750.21
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 869,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2410%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5521%
POOL TRADING FACTOR 0.069921078
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 4,001,711.59 6.9836 10,277.25
- --------------------------------------------------------------------------------
60,404,491.94 4,001,711.59 10,277.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,272.91 0.00 33,550.16 0.00 3,991,434.34
23,272.91 0.00 33,550.16 0.00 3,991,434.34
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
66.248576 0.170140 0.385284 0.000000 0.555424 66.078436
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,400.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 847.68
SUBSERVICER ADVANCES THIS MONTH 608.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 77,938.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,991,434.34
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 3,998,560.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,700.35
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,576.90
LOC AMOUNT AVAILABLE 11,694,245.97
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6534%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9834%
POOL TRADING FACTOR 0.066078436
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 7,793,628.30 6.7449 16,015.70
- --------------------------------------------------------------------------------
80,948,485.59 7,793,628.30 16,015.70
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
43,801.42 0.00 59,817.12 0.00 7,777,612.60
43,801.42 0.00 59,817.12 0.00 7,777,612.60
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
96.278865 0.197851 0.541102 0.000000 0.738953 96.081014
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,448.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,590.82
SUBSERVICER ADVANCES THIS MONTH 4,251.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 81,918.34
(B) TWO MONTHLY PAYMENTS: 2 367,732.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 106,694.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,777,612.60
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 7,613,323.71
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 960.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,055.23
LOC AMOUNT AVAILABLE 11,694,245.97
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 909,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3904%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7448%
POOL TRADING FACTOR 0.096081014
................................................................................
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 6,635,781.73 6.4795 106,900.51
- --------------------------------------------------------------------------------
55,464,913.85 6,635,781.73 106,900.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
35,323.76 0.00 142,224.27 0.00 6,528,881.22
35,323.76 0.00 142,224.27 0.00 6,528,881.22
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
119.639269 1.927354 0.636867 0.000000 2.564221 117.711915
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,599.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,300.17
SUBSERVICER ADVANCES THIS MONTH 4,026.74
MASTER SERVICER ADVANCES THIS MONTH 2,315.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 339,603.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 193,395.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,528,881.22
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 6,240,930.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,614.67
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 93,646.24
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 192.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,061.34
FSA GUARANTY INSURANCE POLICY 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.0853%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.3353%
POOL TRADING FACTOR 0.117711915
................................................................................
DISTRIBUTION DATE: 05/25/1999
MONTHLY Cutoff: Apr-1999
DETERMINATION DATE: 05/20/1999
RUN TIME/DATE: 05/17/1999 10:22 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 171,564.51
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 154,864.04
Total Principal Prepayments 149,376.84
Principal Payoffs-In-Full 147,633.11
Principal Curtailments 1,743.73
Principal Liquidations 0.00
Scheduled Principal Due 5,487.20
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,700.47
Prepayment Interest Shortfall 122.98
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 2,954,851.12
Curr Period ENDING Princ Balance 2,799,987.08
Change in Principal Balance 154,864.04
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.025310
Interest Distributed 0.110569
Total Distribution 1.135879
Total Principal Prepayments 0.988981
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 19.563216
ENDING Principal Balance 18.537906
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.832204%
Subordinated Unpaid Amounts
Period Ending Class Percentages 23.923235%
Prepayment Percentages 100.000000%
Trading Factors 1.853791%
Certificate Denominations 1,000
Sub-Servicer Fees 1,072.96
Master Servicer Fees 293.83
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 64,304.77 63.07
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 15,918.62
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 16,565.72
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 48,386.15 63.07
Prepayment Interest Shortfall 370.72 0.54
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,920,627.56
Curr Period ENDING Princ Balance 8,904,061.84
Change in Principal Balance 16,565.72
PER CERTIFICATE DATA BY CLASS
Principal Distributed 329.707892
Interest Distributed 1,002.178298
Total Distribution 1,331.886190
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 739.059367
ENDING Principal Balance 737.686924
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.822204% 0.010000%
Subordinated Unpaid Amounts 1,191,284.10 1,081.63
Period Ending Class Percentages 76.076765%
Prepayment Percentages 0.000000%
Trading Factors 73.768692%
Certificate Denominations 250,000
Sub-Servicer Fees 3,412.04
Master Servicer Fees 934.39
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 261,931.20 3
Loans Delinquent TWO Payments 77,607.88 1
Loans Delinquent THREE + Payments 364,730.02 1
Total Unpaid Princ on Delinquent Loans 704,269.10 5
Loans in Foreclosure, INCL in Delinq 364,730.02 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.2991%
Loans in Pool 82
Current Period Sub-Servicer Fee 4,485.00
Current Period Master Servicer Fee 1,228.22
Aggregate REO Losses (923,595.07)
TOTALS
235,932.35
170,782.66
149,376.84
147,633.11
1,743.73
0.00
22,052.92
65,149.69
494.24
0.00
0.00
163,111,417.77
11,875,478.68
11,704,048.92
171,429.76
993,862.45
7.175493%
4,485.00
1,228.22
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/1999
MONTHLY Cutoff: Apr-1999
DETERMINATION DATE: 05/20/1999
RUN TIME/DATE: 05/17/1999 09:44 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,178,195.64
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,154,476.10
Total Principal Prepayments 1,146,307.01
Principal Payoffs-In-Full 1,140,907.33
Principal Curtailments 5,399.68
Principal Liquidations 0.00
Scheduled Principal Due 8,169.09
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,719.54
Prepayment Interest Shortfall 739.55
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 4,030,999.86
Current Period ENDING Prin Bal 2,876,523.76
Change in Principal Balance 1,154,476.10
PER CERTIFICATE DATA BY CLASS
Principal Distributed 8.620854
Interest Distributed 0.177122
Total Distribution 8.797976
Total Principal Prepayments 8.559853
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 30.100807
ENDING Principal Balance 21.479953
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.281297%
Subordinated Unpaid Amounts
Period Ending Class Percentages 20.417388%
Prepayment Percentages 100.000000%
Trading Factors 2.147995%
Certificate Denominations 1,000
Sub-Servicer Fees 957.34
Master Servicer Fees 314.80
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 95,417.92 93.58
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 22,768.16
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 22,768.16
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 72,649.76 93.58
Prepayment Interest Shortfall 2,058.36 2.83
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,234,842.72
Current Period ENDING Prin Bal 11,212,074.56
Change in Principal Balance 22,768.16
PER CERTIFICATE DATA BY CLASS
Principal Distributed 400.249220
Interest Distributed 1,277.134813
Total Distribution 1,677.384033
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 790.004468
ENDING Principal Balance 788.403472
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.271297% 0.010000%
Subordinated Unpaid Amounts 1,929,290.34 1,625.90
Period Ending Class Percentages 79.582612%
Prepayment Percentages 0.000000%
Trading Factors 78.840347%
Certificate Denominations 250,000
Sub-Servicer Fees 3,731.53
Master Servicer Fees 1,227.04
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,075,579.00
Loans in Pool 74
Current Period Sub-Servicer Fee 4,688.87
Current Period Master Servicer Fee 1,541.84
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 416,233.06 3
Loans Delinquent TWO Payments 200,433.45 1
Loans Delinquent THREE + Payments 598,404.57 3
Tot Unpaid Prin on Delinquent Loans 1,215,071.08 7
Loans in Foreclosure, INCL in Delinq 598,404.57 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 4.5442%
Aggregate REO Losses (1,861,130.82)
TOTALS
1,273,707.14
1,177,244.26
1,146,307.01
1,140,907.33
5,399.68
0.00
30,937.25
96,462.88
2,800.74
0.00
0.00
148,137,911.05
15,265,842.58
14,088,598.32
1,177,244.26
1,930,916.24
9.510461%
4,688.87
1,541.84
0.00
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 5,457,230.41 6.6737 5,457,230.41
- --------------------------------------------------------------------------------
69,922,443.97 5,457,230.41 5,457,230.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
59,469.50 0.00 5,516,699.91 0.00 0.00
59,469.50 0.00 5,516,699.91 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
78.046906 78.046906 0.850507 0.000000 78.897413 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,065.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,138.10
SUBSERVICER ADVANCES THIS MONTH 1,310.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 171,938.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 5,278,744.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 177,011.36
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,228.36
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,278,990.69
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3645%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6563%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 4,671,133.43 6.6885 10,265.61
- --------------------------------------------------------------------------------
74,994,327.48 4,671,133.43 10,265.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
26,027.68 0.00 36,293.29 0.00 4,660,867.82
26,027.68 0.00 36,293.29 0.00 4,660,867.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
62.286490 0.136885 0.347062 0.000000 0.483947 62.149605
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,736.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 970.46
SUBSERVICER ADVANCES THIS MONTH 1,744.30
MASTER SERVICER ADVANCES THIS MONTH 384.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 72,555.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 154,537.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,660,867.82
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 4,617,855.47
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,943.39
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,444.45
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,821.16
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3825%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6814%
POOL TRADING FACTOR 0.062149605
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 2,870,335.77 6.7121 2,870,335.77
- --------------------------------------------------------------------------------
37,402,303.81 2,870,335.77 2,870,335.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
31,948.78 0.00 2,902,284.55 0.00 0.00
31,948.78 0.00 2,902,284.55 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
76.742218 76.742218 0.854193 0.000000 77.596411 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 995.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 599.26
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,869,142.91
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 814.97
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,869,520.80
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3273%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6611%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 1,151,251.46 6.9616 1,151,251.46
- --------------------------------------------------------------------------------
22,040,775.69 1,151,251.46 1,151,251.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,344.65 0.00 1,164,596.11 0.00 0.00
13,344.65 0.00 1,164,596.11 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
52.232801 52.232801 0.605453 0.000000 52.838254 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 406.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 239.84
SUBSERVICER ADVANCES THIS MONTH 620.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 76,387.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,150,935.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 56.52
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,151,194.94
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6351%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9617%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 1,751,468.89 6.6763 1,751,468.89
- --------------------------------------------------------------------------------
20,728,527.60 1,751,468.89 1,751,468.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,469.46 0.00 1,770,938.35 0.00 0.00
19,469.46 0.00 1,770,938.35 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.495577 84.495577 0.939259 0.000000 85.434836 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 653.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 365.42
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,751,373.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 95.06
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,751,373.83
LOC AMOUNT AVAILABLE 9,865,440.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3738%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6763%
POOL TRADING FACTOR 0.000000000
................................................................................
SEC REPORT
DISTRIBUTION DATE: 05/25/1999
MONTHLY Cutoff: Apr-1999
DETERMINATION DATE: 05/20/1999
RUN TIME/DATE: 05/17/1999 10:43 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 9,385.95 1,242.20
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,772.20 0.39
Total Principal Prepayments 477.31 0.07
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 477.31 0.07
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,294.89 0.32
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,613.75 1,241.81
Prepayment Interest Shortfall 0.53 0.10
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 1,076,222.32 149.12
Current Period ENDING Prin Bal 1,073,450.12 148.73
Change in Principal Balance 2,772.20 0.39
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.035813 0.039000
Interest Distributed 0.085440 124.181000
Total Distribution 0.006166 0.007000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 13.867374 14.873000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.3750% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 18.0473% 0.0025%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 1.3867% 1.4873%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 501.84 0.07
Master Servicer Fees 112.11 0.02
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 40,428.96 7.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 10,410.88 5.32
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 30,018.08 1.68
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00
Current Period BEGINNING Prin Bal 4,884,688.22 124.59
Current Period ENDING Prin Bal 4,874,272.29 124.32
Change in Principal Balance 10,415.93 0.27
PER CERTIFICATE DATA BY CLASS
Principal Distributed 350.597281
Interest Distributed 1,010.890262
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 656.584884
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.3750% 7.3750%
Subordinated Unpaid Amounts 2,611,801.92 452.43
Period Ending Class Percentages 81.9481% 0.0021%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 65.6585%
Certificate Denominations 250,000
Sub-Servicer fees 2,277.71
Master Servicer Fees 508.82
Cur Period Master Servicer Advance
Deferred Interest Added to Principal 0.00 0.00
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 644,264.00
Suspense Net (charges)/Recoveries 0.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 465,635.87 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 465,635.87 2
Loans in Foreclosure (incl in delinq) 0.00 0
REO/Pending Cash Liquidations 0.00 0
6 Mo Avg Delinquencies 2+ Payments 3.2617%
Loans in Pool 34
Current Period Sub-Servicer Fee 2,779.68
Current Period Master Servicer Fee 620.96
Aggregate REO Losses ERR
TOTALS
51,064.11
13,188.79
37,875.32
84,841,991.29
5,961,184.25
5,947,995.46
13,188.79
0.00
100.0000%
2,779.62
620.95
0.00
0.00
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 7,645,395.82 6.9172 15,007.05
- --------------------------------------------------------------------------------
87,338,199.16 7,645,395.82 15,007.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
44,062.34 0.00 59,069.39 0.00 7,630,388.77
44,062.34 0.00 59,069.39 0.00 7,630,388.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
87.537823 0.171827 0.504503 0.000000 0.676330 87.365996
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,657.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,397.46
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 243,463.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,630,388.77
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 7,643,711.16
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,433.97
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,573.08
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7061%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9139%
POOL TRADING FACTOR 0.087365996
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 5,582,791.00 7.9574 93,638.06
- --------------------------------------------------------------------------------
62,922,765.27 5,582,791.00 93,638.06
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
36,864.73 0.00 130,502.79 0.00 5,489,152.94
36,864.73 0.00 130,502.79 0.00 5,489,152.94
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
88.724502 1.488143 0.585873 0.000000 2.074016 87.236359
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,450.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,721.46
SUBSERVICER ADVANCES THIS MONTH 6,289.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 202,223.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 168,571.23
(D) LOANS IN FORECLOSURE 2 372,660.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,489,152.94
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 5,501,986.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 85,157.11
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 243.25
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,237.70
MORTGAGE POOL INSURANCE 8,154,145.77
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.7651%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8744%
POOL TRADING FACTOR 0.087236359
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 982,824.37 10.0000 1,043.89
- --------------------------------------------------------------------------------
120,931,254.07 982,824.37 1,043.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,190.20 0.00 9,234.09 0.00 981,780.48
8,190.20 0.00 9,234.09 0.00 981,780.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
8.127133 0.008632 0.067726 0.000000 0.076358 8.118501
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 243.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 707.51
SUBSERVICER ADVANCES THIS MONTH 1,143.73
MASTER SERVICER ADVANCES THIS MONTH 2,041.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 113,446.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 981,780.48
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 763,945.69
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,254.36
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,043.89
MORTGAGE POOL INSURANCE 2,575,831.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.4951%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.008118501
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 1,354,487.47 10.5000 1,351.85
- --------------------------------------------------------------------------------
193,971,603.35 1,354,487.47 1,351.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
11,851.77 0.00 13,203.62 0.00 1,353,135.62
11,851.77 0.00 13,203.62 0.00 1,353,135.62
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
6.982916 0.006969 0.061101 0.000000 0.068070 6.975947
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 237.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 424.71
SUBSERVICER ADVANCES THIS MONTH 3,991.35
MASTER SERVICER ADVANCES THIS MONTH 4,109.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 390,637.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,353,135.62
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,358,505.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 417,636.10
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,351.85
MORTGAGE POOL INSURANCE 775,596.90
SPECIAL HAZARD LOSS COVERAGE 842,570.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5919%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.006975947
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 4,649,471.20 6.5639 351,269.68
- --------------------------------------------------------------------------------
46,306,707.62 4,649,471.20 351,269.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,341.04 0.00 375,610.72 0.00 4,298,201.52
24,341.04 0.00 375,610.72 0.00 4,298,201.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
100.405998 7.585719 0.525648 0.000000 8.111367 92.820279
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,827.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,439.90
SUBSERVICER ADVANCES THIS MONTH 1,523.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 203,914.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,298,201.52
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 4,306,144.26
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 342,618.74
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 743.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,907.01
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4405%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5639%
POOL TRADING FACTOR 0.092820279
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 1,821,484.47 6.9265 3,616.43
- --------------------------------------------------------------------------------
19,212,019.52 1,821,484.47 3,616.43
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,511.87 0.00 14,128.30 0.00 1,817,868.04
10,511.87 0.00 14,128.30 0.00 1,817,868.04
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
94.809630 0.188238 0.547151 0.000000 0.735389 94.621393
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 607.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 571.10
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,817,868.04
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,820,981.98
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 11
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 327.46
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,288.97
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7019%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9265%
POOL TRADING FACTOR 0.094621393
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 0.00 0.0000 0.00
- --------------------------------------------------------------------------------
15,507,832.37 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH .
MASTER SERVICER ADVANCES THIS MONTH .
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: .
(B) TWO MONTHLY PAYMENTS: .
(C) THREE OR MORE MONTHLY PAYMENTS: .
(D) LOANS IN FORECLOSURE .
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION .
ACTUAL UPAID PRINCIPAL BALANCE @ / .
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION .
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION .
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION .
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION .
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 0.00
FSA GUARANTY INSURANCE POLICY .
BANKRUPTCY AMOUNT AVAILABLE .
FRAUD AMOUNT AVAILABLE .
SPECIAL HAZARD AMOUNT AVAILABLE .
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.0000%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 0.0000%
POOL TRADING FACTOR *.*********
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 1,838,978.57 10.5000 1,838,978.57
S 760920ED6 0.00 0.00 0.6984 0.00
- --------------------------------------------------------------------------------
95,187,660.42 1,838,978.57 1,838,978.57
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 32,154.85 0.00 1,871,133.42 0.00 0.00
S 2,138.76 0.00 2,138.76 0.00 0.00
34,293.61 0.00 1,873,272.18 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 19.319506 19.319506 0.337805 0.000000 19.657311 0.000000
S 0.000000 0.000000 0.022469 0.000000 0.022469 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 718.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 197.76
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,838,318.70
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 659.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,838,318.72
FSA GUARANTY INSURANCE POLICY 1,543,332.64
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,375,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7921%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 05/26/99 13:46:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 2,906,244.70 8.250000 % 194,659.40
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 2,906,244.70 194,659.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 19,226.61 213,886.01 0.00 0.00 2,711,585.30
S 582.63 582.63 0.00 0.00 0.00
- -------------------------------------------------------------------------------
19,809.24 214,468.64 0.00 0.00 2,711,585.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 245.770536 16.461637 1.625924 18.087561 0.000000 229.308899
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:46:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 582.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 295.62
SUBSERVICER ADVANCES THIS MONTH 4,216.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 503,699.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,711,585.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 191,036.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999930 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999930 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,027,272.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 2.46507064
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 13,820,138.31 7.3031 26,418.61
- --------------------------------------------------------------------------------
190,576,742.37 13,820,138.31 26,418.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
84,098.74 0.00 110,517.35 0.00 13,793,719.70
84,098.74 0.00 110,517.35 0.00 13,793,719.70
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.517444 0.138625 0.441285 0.000000 0.579910 72.378820
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,837.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,695.87
SUBSERVICER ADVANCES THIS MONTH 7,983.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 598,291.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 372,284.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,793,719.70
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 13,824,705.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,725.65
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 24,692.96
LOC AMOUNT AVAILABLE 1,432,190.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0431%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3031%
POOL TRADING FACTOR 0.072378820
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 14,313,826.26 6.5770 25,082.47
- --------------------------------------------------------------------------------
139,233,192.04 14,313,826.26 25,082.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
78,439.24 0.00 103,521.71 0.00 14,288,743.79
78,439.24 0.00 103,521.71 0.00 14,288,743.79
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
102.804698 0.180147 0.563366 0.000000 0.743513 102.624551
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,153.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,485.53
SUBSERVICER ADVANCES THIS MONTH 8,183.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 494,365.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 166,474.76
(D) LOANS IN FORECLOSURE 3 706,332.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,288,743.79
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 14,322,568.49
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,259.05
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 22,823.42
LOC AMOUNT AVAILABLE 1,886,660.50
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,181.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2996%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.4926%
POOL TRADING FACTOR 0.102624551
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 23,283,131.03 5.7888 364,455.87
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 23,283,131.03 364,455.87
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 111,094.76 0.00 475,550.63 0.00 22,918,675.16
S 10,555.24 0.00 10,555.24 0.00 0.00
121,650.00 0.00 486,105.87 0.00 22,918,675.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 128.766305 2.015607 0.614405 0.000000 2.630012 126.750698
S 0.000000 0.000000 0.058375 0.000000 0.058375 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,677.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,171.85
SUBSERVICER ADVANCES THIS MONTH 4,139.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 527,515.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,918,675.16
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 22,960,052.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 311,714.98
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,597.19
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 47,143.70
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.9978%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7278%
POOL TRADING FACTOR 0.126750698
................................................................................
Run: 05/26/99 13:46:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11(POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 409,461.24 10.000000 % 381.65
A-3 760920KA5 62,000,000.00 504,062.37 10.000000 % 469.82
A-4 760920KB3 10,000.00 76.91 0.837400 % 0.07
B 10,439,807.67 1,218,497.39 10.000000 % 1,135.73
R 0.00 4.38 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 2,132,102.29 1,987.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,412.18 3,793.83 0.00 0.00 409,079.59
A-3 4,200.52 4,670.34 0.00 0.00 503,592.55
A-4 1,487.85 1,487.92 0.00 0.00 76.84
B 10,154.16 11,289.89 0.00 0.00 1,217,361.66
R 0.68 0.68 0.00 0.00 4.38
- -------------------------------------------------------------------------------
19,255.39 21,242.66 0.00 0.00 2,130,115.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 46.881296 0.043697 0.390678 0.434375 0.000000 46.837599
A-3 8.130038 0.007578 0.067750 0.075328 0.000000 8.122461
A-4 7.691000 0.007000 148.785000 148.792000 0.000000 7.684000
B 116.716460 0.108788 0.972639 1.081427 0.000000 116.607671
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:46:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 797.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 222.10
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,130,115.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 42.84995630 % 57.15004370 %
CURRENT PREPAYMENT PERCENTAGE 82.85275440 % 17.14724560 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.84995650 % 57.15004350 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8374 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 942,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.41100514
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.73442633
................................................................................
Run: 05/26/99 13:46:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13(POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 145,575,900.00 3,771,330.43 6.972985 % 17,042.69
R 760920KT4 100.00 0.00 6.972985 % 0.00
B 10,120,256.77 6,451,346.13 6.972985 % 11,910.54
- -------------------------------------------------------------------------------
155,696,256.77 10,222,676.56 28,953.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 21,893.38 38,936.07 0.00 0.00 3,754,287.74
R 0.00 0.00 0.00 0.00 0.00
B 37,451.42 49,361.96 0.00 0.00 6,439,435.59
- -------------------------------------------------------------------------------
59,344.80 88,298.03 0.00 0.00 10,193,723.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 25.906283 0.117071 0.150392 0.267463 0.000000 25.789212
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 637.468621 1.176900 3.700640 4.877540 0.000000 636.291720
_______________________________________________________________________________
DETERMINATION DATE 20-May-1999
DISTRIBUTION DATE 25-May-1999
Run: 05/26/99 13:46:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,446.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,124.12
SPREAD 1,914.87
SUBSERVICER ADVANCES THIS MONTH 1,619.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 193,915.46
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,193,723.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,080.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 36.89181020 % 63.10818980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 36.82940590 % 63.17059410 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,988,907.57
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70344331
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 237.15
POOL TRADING FACTOR: 6.54718587
................................................................................
Run: 05/26/99 13:46:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 9,594,531.14 6.140189 % 299,717.92
R 760920KR8 100.00 0.00 6.140189 % 0.00
B 9,358,525.99 7,485,421.46 6.140189 % 17,878.43
- -------------------------------------------------------------------------------
120,755,165.99 17,079,952.60 317,596.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 48,575.73 348,293.65 0.00 0.00 9,294,813.22
R 0.00 0.00 0.00 0.00 0.00
B 37,897.61 55,776.04 0.00 0.00 7,467,543.03
- -------------------------------------------------------------------------------
86,473.34 404,069.69 0.00 0.00 16,762,356.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 86.129526 2.690550 0.436061 3.126611 0.000000 83.438976
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 799.850475 1.910388 4.049529 5.959917 0.000000 797.940086
_______________________________________________________________________________
DETERMINATION DATE 20-May-1999
DISTRIBUTION DATE 25-May-1999
Run: 05/26/99 13:46:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,704.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,826.33
SPREAD 3,169.04
SUBSERVICER ADVANCES THIS MONTH 3,254.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 423,931.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,762,356.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 276,802.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.17422580 % 43.82577420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.45051710 % 44.54948290 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.83421899
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.31
POOL TRADING FACTOR: 13.88127465
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 17,183,316.53 6.5681 777,999.43
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 17,183,316.53 777,999.43
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 91,534.33 0.00 869,533.76 0.00 16,405,317.10
S 3,484.05 0.00 3,484.05 0.00 0.00
95,018.38 0.00 873,017.81 0.00 16,405,317.10
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 149.799569 6.782391 0.797972 0.000000 7.580363 143.017178
S 0.000000 0.000000 0.030373 0.000000 0.030373 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,257.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,746.81
SUBSERVICER ADVANCES THIS MONTH 3,328.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 497,399.82
(B) TWO MONTHLY PAYMENTS: 1 209,802.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 292,842.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,405,317.10
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 16,428,488.90
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 752,002.74
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 755.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 25,241.22
LOC AMOUNT AVAILABLE 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2813%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5291%
POOL TRADING FACTOR 0.143017178
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 6,510,505.26 6.6803 311,762.66
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 6,510,505.26 311,762.66
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 35,801.56 0.00 347,564.22 0.00 6,198,742.60
S 1,339.82 0.00 1,339.82 0.00 0.00
37,141.38 0.00 348,904.04 0.00 6,198,742.60
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 114.600925 5.487791 0.630196 0.000000 6.117987 109.113134
S 0.000000 0.000000 0.023584 0.000000 0.023584 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,833.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 802.53
SUBSERVICER ADVANCES THIS MONTH 3,684.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 504,687.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,198,742.60
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 6,208,663.43
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 300,310.85
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,500.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,951.81
LOC AMOUNT AVAILABLE 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3979%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6541%
POOL TRADING FACTOR 0.109113134
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 2,131,205.40 8.1401 2,131,205.40
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 2,131,205.40 2,131,205.40
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 27,343.47 0.00 2,158,548.87 0.00 0.00
S 853.71 0.00 853.71 0.00 0.00
28,197.18 0.00 2,159,402.58 0.00 0.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 91.447129 91.447129 1.173271 0.000000 92.620400 0.000000
S 0.000000 0.000000 0.036632 0.000000 0.036632 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 766.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 219.53
SUBSERVICER ADVANCES THIS MONTH 1,144.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 138,973.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 2,029,678.71
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 100,771.47
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 512.19
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,029,921.74
LOC AMOUNT AVAILABLE 13,930,966.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.6860%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8715%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 8,526,021.17 6.5261 254,995.39
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 8,526,021.17 254,995.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 45,658.36 0.00 300,653.75 0.00 8,271,025.78
S 1,923.97 0.00 1,923.97 0.00 0.00
47,582.33 0.00 302,577.72 0.00 8,271,025.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 150.106904 4.489382 0.803849 0.000000 5.293231 145.617522
S 0.000000 0.000000 0.033873 0.000000 0.033873 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,623.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 700.48
SUBSERVICER ADVANCES THIS MONTH 2,548.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 353,248.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,271,025.78
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 8,281,470.75
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 242,430.26
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 154.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,410.54
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2769%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5269%
POOL TRADING FACTOR 0.145617522
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 6,505,666.89 6.7377 300,733.15
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 6,505,666.89 300,733.15
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 35,636.75 0.00 336,369.90 0.00 6,204,933.74
S 1,454.52 0.00 1,454.52 0.00 0.00
37,091.27 0.00 337,824.42 0.00 6,204,933.74
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 81.745776 3.778808 0.447787 0.000000 4.226595 77.966968
S 0.000000 0.000000 0.018277 0.000000 0.018277 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,480.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 984.03
SUBSERVICER ADVANCES THIS MONTH 5,035.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 553,362.24
(B) TWO MONTHLY PAYMENTS: 1 122,382.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,204,933.74
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 6,214,411.89
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 290,980.64
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 444.16
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,308.35
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,533.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4362%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6968%
POOL TRADING FACTOR 0.077966968
................................................................................
Run: 05/26/99 13:46:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 51,119.01 8.000000 % 51,119.01
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 9.46 8.000000 % 9.46
A-18 760920UR7 0.00 0.00 0.170514 % 0.00
R-I 760920TR9 38,000.00 2,045.01 8.000000 % 2,045.01
R-II 760920TS7 702,000.00 420,952.99 8.000000 % 420,952.99
M 760920TQ1 12,177,000.00 2,436,406.84 8.000000 % 329,082.55
B 27,060,001.70 21,168,077.14 8.000000 % 279,760.23
- -------------------------------------------------------------------------------
541,188,443.70 24,078,610.45 1,082,969.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 255.51 51,374.52 0.00 0.00 0.00
A-16 9,762.05 9,762.05 0.00 0.00 0.00
A-17 0.05 9.51 0.00 0.00 0.00
A-18 3,329.13 3,329.13 0.00 0.00 0.00
R-I 13.63 2,058.64 0.00 0.00 0.00
R-II 2,806.35 423,759.34 0.00 0.00 0.00
M 15,804.45 344,887.00 0.00 0.00 2,107,324.29
B 137,312.85 417,073.08 0.00 0.00 20,888,316.91
- -------------------------------------------------------------------------------
169,284.02 1,252,253.27 0.00 0.00 22,995,641.20
===============================================================================
Run: 05/26/99 13:46:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 2.904654 2.904654 0.014518 2.919172 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.946000 0.946000 0.005000 0.951000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 53.816053 53.816053 0.358684 54.174737 0.000000 0.000000
R-II 599.648134 599.648134 3.997650 603.645784 0.000000 0.000000
M 200.082684 27.024928 1.297894 28.322822 0.000000 173.057756
B 782.264442 10.338516 5.074383 15.412899 0.000000 771.925927
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:46:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,713.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,449.55
SUBSERVICER ADVANCES THIS MONTH 17,706.83
MASTER SERVICER ADVANCES THIS MONTH 1,809.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 514,745.51
(B) TWO MONTHLY PAYMENTS: 1 210,538.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,405,549.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,995,641.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,963.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,054,920.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 1.96907740 % 10.11855300 % 87.91237010 %
PREPAYMENT PERCENT 64.93592830 % 10.88195330 % 35.06407170 %
NEXT DISTRIBUTION 0.00000000 % 9.16401622 % 90.83598380 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1687 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13803593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.21
POOL TRADING FACTOR: 4.24910056
................................................................................
Run: 05/26/99 13:46:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5(POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 0.00 7.500000 % 0.00
A-5 760920VE5 6,968,000.00 1,911,990.39 7.500000 % 116,541.63
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.435948 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 2,799,339.34 7.500000 % 78,639.56
- -------------------------------------------------------------------------------
116,500,312.92 4,711,329.73 195,181.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,561.75 128,103.38 0.00 0.00 1,795,448.76
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,899.28 1,899.28 0.00 0.00 0.00
A-12 1,655.98 1,655.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 16,927.51 95,567.07 0.00 0.00 2,720,699.78
- -------------------------------------------------------------------------------
32,044.52 227,225.71 0.00 0.00 4,516,148.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 274.395865 16.725263 1.659264 18.384527 0.000000 257.670603
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 480.547462 13.499627 2.905856 16.405483 0.000000 467.047834
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:46:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,275.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 489.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,516,148.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 157,074.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 40.58281840 % 59.41718160 %
CURRENT PREPAYMENT PERCENTAGE 64.34969100 % 35.65030900 %
PERCENTAGE FOR NEXT DISTRIBUTION 39.75619370 % 60.24380630 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4340 %
BANKRUPTCY AMOUNT AVAILABLE 167,685.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 819,970.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89484357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.83
POOL TRADING FACTOR: 3.87651194
................................................................................
Run: 05/26/99 13:46:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 3,761,300.41 5.369000 % 684,064.49
A-10 760920VS4 10,124,000.00 1,253,808.08 13.892790 % 228,029.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.180368 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 7,996,127.78 7.500000 % 9,447.28
B 22,976,027.86 17,629,689.12 7.500000 % 20,829.14
- -------------------------------------------------------------------------------
459,500,240.86 30,640,925.39 942,369.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 16,543.96 700,608.45 0.00 0.00 3,077,235.92
A-10 14,270.15 242,299.15 0.00 0.00 1,025,779.08
A-11 25,102.10 25,102.10 0.00 0.00 0.00
A-12 4,527.62 4,527.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,130.28 58,577.56 0.00 0.00 7,986,680.50
B 108,321.37 129,150.51 0.00 0.00 17,608,859.98
- -------------------------------------------------------------------------------
217,895.48 1,160,265.39 0.00 0.00 29,698,555.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 123.845129 22.523608 0.544729 23.068337 0.000000 101.321521
A-10 123.845128 22.523607 1.409537 23.933144 0.000000 101.321521
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 773.378765 0.913733 4.751839 5.665572 0.000000 772.465032
B 767.307962 0.906560 4.714538 5.621098 0.000000 766.401403
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:46:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,782.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,026.41
SUBSERVICER ADVANCES THIS MONTH 21,778.29
MASTER SERVICER ADVANCES THIS MONTH 11,472.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,423,782.88
(B) TWO MONTHLY PAYMENTS: 5 922,985.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,631.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,698,555.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,341,013.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 906,168.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 16.36735320 % 26.09623500 % 57.53641220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 13.81553730 % 26.89248811 % 59.29197460 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1840 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21554402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.56
POOL TRADING FACTOR: 6.46322958
................................................................................
Run: 05/26/99 13:46:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7(POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 0.00 8.500000 % 0.00
A-4 760920WX2 31,674,000.00 668,921.64 8.500000 % 668,921.64
A-5 760920WY0 30,082,000.00 74,325.42 8.500000 % 74,325.42
A-6 760920WW4 0.00 0.00 0.124849 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 5,888,714.59 8.500000 % 524,059.47
B 15,364,881.77 11,462,457.11 8.500000 % 12,551.85
- -------------------------------------------------------------------------------
323,459,981.77 18,094,418.76 1,279,858.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,532.44 673,454.08 0.00 0.00 0.00
A-5 503.61 74,829.03 0.00 0.00 0.00
A-6 1,800.80 1,800.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,900.43 563,959.90 0.00 0.00 5,364,655.12
B 77,666.69 90,218.54 0.00 0.00 11,449,905.26
- -------------------------------------------------------------------------------
124,403.97 1,404,262.35 0.00 0.00 16,814,560.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 21.118951 21.118951 0.143097 21.262048 0.000000 0.000000
A-5 2.470761 2.470761 0.016741 2.487502 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 809.111650 72.005973 5.482334 77.488307 0.000000 737.105677
B 746.016616 0.816919 5.054818 5.871737 0.000000 745.199698
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:46:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,344.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,734.91
SUBSERVICER ADVANCES THIS MONTH 4,685.78
MASTER SERVICER ADVANCES THIS MONTH 5,907.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 358,040.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,229.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,814,560.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 702,662.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,260,044.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 4.10760400 % 32.54437000 % 63.34802610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.90481939 % 68.09518060 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1263 %
BANKRUPTCY AMOUNT AVAILABLE 159,686.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,943.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06426564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.54
POOL TRADING FACTOR: 5.19834333
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/26/99 13:46:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 7,523,219.86 7.043781 % 209,658.07
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.043781 % 0.00
B 7,295,556.68 4,422,417.40 7.043781 % 6,109.66
- -------------------------------------------------------------------------------
108,082,314.68 11,945,637.26 215,767.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 43,879.84 253,537.91 0.00 0.00 7,313,561.79
S 1,483.73 1,483.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,794.15 31,903.81 0.00 0.00 4,416,307.74
- -------------------------------------------------------------------------------
71,157.72 286,925.45 0.00 0.00 11,729,869.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 74.644998 2.080217 0.435373 2.515590 0.000000 72.564781
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 606.179568 0.837451 3.535596 4.373047 0.000000 605.342119
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:46:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,253.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,234.23
SUBSERVICER ADVANCES THIS MONTH 2,259.94
MASTER SERVICER ADVANCES THIS MONTH 5,732.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 299,330.16
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,729,869.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 773,762.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 199,264.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.97880720 % 37.02119280 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.34989890 % 37.65010110 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67642575
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.80
POOL TRADING FACTOR: 10.85271866
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1476
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/26/99 13:46:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 4,097,087.49 8.000000 % 424,593.77
A-7 760920WH7 20,288,000.00 455,232.20 8.000000 % 47,177.11
A-8 760920WJ3 0.00 0.00 0.199009 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 88,549.77 8.000000 % 50,560.06
B 10,363,398.83 8,961,291.87 8.000000 % 117,613.67
- -------------------------------------------------------------------------------
218,151,398.83 13,602,161.33 639,944.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 26,689.59 451,283.36 0.00 0.00 3,672,493.72
A-7 2,965.51 50,142.62 0.00 0.00 408,055.09
A-8 2,204.23 2,204.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 576.84 51,136.90 0.00 0.00 37,989.71
B 58,376.38 175,990.05 0.00 200.00 8,843,478.19
- -------------------------------------------------------------------------------
90,812.55 730,757.16 0.00 200.00 12,962,016.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 819.417498 84.918754 5.337918 90.256672 0.000000 734.498744
A-7 22.438496 2.325370 0.146171 2.471541 0.000000 20.113125
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 18.041925 10.301561 0.117531 10.419092 0.000000 7.740365
B 864.705877 11.348948 5.632939 16.981887 0.000000 853.337629
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:46:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,070.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,399.15
SUBSERVICER ADVANCES THIS MONTH 3,278.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 105,933.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 297,366.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,962,016.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 623,007.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 33.46762020 % 0.65099800 % 65.88138200 %
PREPAYMENT PERCENT 74.80414470 % 8.09757240 % 25.19585530 %
NEXT DISTRIBUTION 31.48081740 % 0.29308487 % 68.22609770 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1970 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68780336
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.57
POOL TRADING FACTOR: 5.94175274
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/26/99 13:46:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 1,457,696.96 8.500000 % 508,420.62
A-10 760920XQ6 6,395,000.00 240,071.38 8.500000 % 83,732.93
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.209228 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 5,822,678.80 8.500000 % 6,669.63
B 15,395,727.87 11,724,575.95 8.500000 % 13,430.00
- -------------------------------------------------------------------------------
324,107,827.87 19,245,023.09 612,253.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,073.28 518,493.90 0.00 0.00 949,276.34
A-10 1,659.00 85,391.93 0.00 0.00 156,338.45
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,273.57 3,273.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 40,237.11 46,906.74 0.00 0.00 5,816,009.17
B 81,021.67 94,451.67 0.00 0.00 11,711,145.95
- -------------------------------------------------------------------------------
136,264.63 748,517.81 0.00 0.00 18,632,769.91
===============================================================================
Run: 05/26/99 13:46:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 37.540483 13.093500 0.259420 13.352920 0.000000 24.446983
A-10 37.540482 13.093500 0.259421 13.352921 0.000000 24.446982
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 798.502304 0.914650 5.517980 6.432630 0.000000 797.587654
B 761.547362 0.872321 5.262607 6.134928 0.000000 760.675042
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:46:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,155.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,968.08
SUBSERVICER ADVANCES THIS MONTH 10,840.38
MASTER SERVICER ADVANCES THIS MONTH 1,789.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 604,194.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 95,983.89
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 623,075.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,632,769.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 218,960.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 590,208.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 8.82185660 % 30.25550400 % 60.92263900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 5.93371140 % 31.21387318 % 62.85241540 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2158 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17727453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.50
POOL TRADING FACTOR: 5.74894165
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 10,888,822.87 8.3134 310,917.64
- --------------------------------------------------------------------------------
149,986,318.83 10,888,822.87 310,917.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
74,627.89 0.00 385,545.53 0.00 10,577,905.23
74,627.89 0.00 385,545.53 0.00 10,577,905.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
72.598774 2.072973 0.497565 0.000000 2.570538 70.525801
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,060.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,026.61
SUBSERVICER ADVANCES THIS MONTH 777.36
MASTER SERVICER ADVANCES THIS MONTH 1,072.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 95,553.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,577,905.23
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 10,471,868.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 119,261.24
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 294,715.15
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,009.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,193.41
FSA GUARANTY INSURANCE POLICY 7,956,748.49
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 672,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.8620%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.2892%
POOL TRADING FACTOR 0.070525801
................................................................................
Run: 05/26/99 13:46:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14(POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 4,297,769.95 7.992872 % 188,405.37
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 7.992872 % 0.00
B 6,546,994.01 2,657,449.20 7.992872 % 3,989.35
- -------------------------------------------------------------------------------
93,528,473.01 6,955,219.15 192,394.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 28,222.75 216,628.12 0.00 0.00 4,109,364.58
S 857.14 857.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 17,451.04 21,440.39 0.00 0.00 2,653,459.85
- -------------------------------------------------------------------------------
46,530.93 238,925.65 0.00 0.00 6,762,824.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 49.410230 2.166043 0.324469 2.490512 0.000000 47.244188
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 405.903716 0.609342 2.665503 3.274845 0.000000 405.294376
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,558.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 737.44
SUBSERVICER ADVANCES THIS MONTH 7,521.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 412,805.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 514,046.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,762,824.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 181,953.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.79201340 % 38.20798660 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.76402870 % 39.23597130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 872,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61987656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.41
POOL TRADING FACTOR: 7.23076536
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0578
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/26/99 13:47:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 5.150000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 19.616665 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.247186 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 5,610,409.28 8.750000 % 311,113.71
B 15,327,940.64 10,957,664.58 8.750000 % 208,585.85
- -------------------------------------------------------------------------------
322,682,743.64 16,568,073.86 519,699.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,368.99 3,368.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,383.70 351,497.41 0.00 0.00 5,299,295.57
B 78,873.23 287,459.08 0.00 0.00 10,749,078.73
- -------------------------------------------------------------------------------
122,625.92 642,325.48 0.00 0.00 16,048,374.30
===============================================================================
Run: 05/26/99 13:47:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 772.719467 42.849569 5.562031 48.411600 0.000000 729.869898
B 714.881721 13.608211 5.145716 18.753927 0.000000 701.273510
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,572.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,662.22
SUBSERVICER ADVANCES THIS MONTH 20,556.63
MASTER SERVICER ADVANCES THIS MONTH 1,694.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 353,377.47
(B) TWO MONTHLY PAYMENTS: 1 246,377.04
(C) THREE OR MORE MONTHLY PAYMENTS: 3 690,096.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,160,295.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,048,374.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,585.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 204,316.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 33.86277300 % 66.13722680 %
PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 33.02076255 % 66.97923750 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2447 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.46436856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.76
POOL TRADING FACTOR: 4.97342192
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 05/26/99 19:48:47 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 1,905,600.27 7.5109 2,586.44
S 760920YS1 0.00 0.00 0.2498 0.00
- --------------------------------------------------------------------------------
32,200,599.87 1,905,600.27 2,586.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 11,926.60 0.00 14,513.04 0.00 1,903,013.83
S 396.66 0.00 396.66 0.00 0.00
12,323.26 0.00 14,909.70 0.00 1,903,013.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 59.179030 0.080323 0.370384 0.000000 0.450707 59.098707
S 0.000000 0.000000 0.012318 0.000000 0.012318 0.000000
Determination Date 20-May-1999
Distribution Date 25-May-1999
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
BOND ADMINISTRATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/26/99 19:48:47 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 397.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 199.23
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,903,013.83
ACTUAL UPAID PRINCIPAL BALANCE @ 04/30 1,904,937.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 114.74
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,471.70
FSA GUARANTY INSURANCE POLICY 12,316,021.98
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,772,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1357%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5109%
POOL TRADING FACTOR 0.059098707
................................................................................
Run: 05/26/99 13:47:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 3,027,101.20 8.000000 % 298,155.87
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.338440 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,746,569.93 8.000000 % 108,590.87
- -------------------------------------------------------------------------------
157,858,019.23 6,773,671.13 406,746.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 19,162.21 317,318.08 0.00 0.00 2,728,945.33
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,813.99 1,813.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,716.61 132,307.48 0.00 0.00 3,637,979.06
- -------------------------------------------------------------------------------
44,692.81 451,439.55 0.00 0.00 6,366,924.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 551.585496 54.328694 3.491656 57.820350 0.000000 497.256802
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 527.400053 15.286204 3.338557 18.624761 0.000000 512.113849
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,796.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 711.91
SUBSERVICER ADVANCES THIS MONTH 6,444.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 206,065.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 207,792.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,366,924.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 350,696.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 44.68922600 % 55.31077400 %
CURRENT PREPAYMENT PERCENTAGE 77.87569040 % 22.12430960 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.86128060 % 57.13871940 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3501 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,008,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81046044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.71
POOL TRADING FACTOR: 4.03332338
................................................................................
Run: 05/26/99 13:47:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19(POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 0.00 8.500000 % 0.00
A-7 760920ZX9 9,104,000.00 0.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.163204 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 4,242,346.14 8.500000 % 1,196,735.90
B 12,805,385.16 9,619,988.97 8.500000 % 11,477.43
- -------------------------------------------------------------------------------
320,111,585.16 13,862,335.11 1,208,213.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,764.87 1,764.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,130.15 1,224,866.05 0.00 0.00 3,045,610.24
B 63,788.23 75,265.66 0.00 0.00 9,608,511.54
- -------------------------------------------------------------------------------
93,683.25 1,301,896.58 0.00 0.00 12,654,121.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 662.659503 186.931568 4.393963 191.325531 0.000000 475.727935
B 751.245578 0.896297 4.981360 5.877657 0.000000 750.349280
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,206.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,370.31
SUBSERVICER ADVANCES THIS MONTH 9,688.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 739,321.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,218.54
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 217,009.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,654,121.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,191,674.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 30.60340200 % 69.39659800 %
PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 24.06812810 % 75.93187190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1687 %
BANKRUPTCY AMOUNT AVAILABLE 211,734.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,130,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08849899
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.54
POOL TRADING FACTOR: 3.95303462
................................................................................
Run: 05/26/99 13:47:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.232567 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 1,783,376.25 8.500000 % 1,677,990.10
B 16,895,592.50 14,022,079.79 8.500000 % 17,972.08
- -------------------------------------------------------------------------------
375,449,692.50 15,805,456.04 1,695,962.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,876.81 2,876.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 11,863.65 1,689,853.75 0.00 0.00 105,386.15
B 93,279.79 111,251.87 0.00 0.00 14,004,107.71
- -------------------------------------------------------------------------------
108,020.25 1,803,982.43 0.00 0.00 14,109,493.86
===============================================================================
Run: 05/26/99 13:47:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 211.100408 198.625722 1.404315 200.030037 0.000000 12.474686
B 829.925307 1.063714 5.520954 6.584668 0.000000 828.861593
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,748.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,578.71
SUBSERVICER ADVANCES THIS MONTH 10,651.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 328,096.92
(B) TWO MONTHLY PAYMENTS: 1 201,694.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,500.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 472,083.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,109,493.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,675,704.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 11.28329500 % 88.71670490 %
PREPAYMENT PERCENT 0.00000000 % 100.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.74691659 % 99.25308340 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2179 %
BANKRUPTCY AMOUNT AVAILABLE 340,194.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15018592
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.54
POOL TRADING FACTOR: 3.75802515
................................................................................
Run: 05/26/99 13:47:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 14,906,038.45 6.623613 % 467,694.08
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.623613 % 0.00
B 7,968,810.12 1,518,071.69 6.623613 % 2,148.92
- -------------------------------------------------------------------------------
113,840,137.12 16,424,110.14 469,843.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 80,934.59 548,628.67 0.00 0.00 14,438,344.37
S 2,019.53 2,019.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,242.60 10,391.52 0.00 0.00 1,515,922.77
- -------------------------------------------------------------------------------
91,196.72 561,039.72 0.00 0.00 15,954,267.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 140.794046 4.417575 0.764463 5.182038 0.000000 136.376472
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 190.501677 0.269666 1.034358 1.304024 0.000000 190.232010
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,459.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,741.95
SUBSERVICER ADVANCES THIS MONTH 2,217.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 317,117.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,954,267.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 446,593.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.75705360 % 9.24294640 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.49832400 % 9.50167600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27379038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.40
POOL TRADING FACTOR: 14.01462397
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1153
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/26/99 13:57:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23(POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 0.00 8.500000 % 0.00
A-6 760920G51 20,500,000.00 0.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 0.00 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 300,389.42 0.098995 % 3,693.05
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 879,319.55 8.500000 % 345,366.14
B 10,804,782.23 9,027,806.88 8.500000 % 11,074.10
- -------------------------------------------------------------------------------
216,050,982.23 10,207,515.85 360,133.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 829.40 4,522.45 0.00 0.00 296,696.37
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 6,134.70 351,500.84 0.00 0.00 533,953.41
B 62,983.80 74,057.90 0.00 0.00 9,016,732.78
- -------------------------------------------------------------------------------
69,947.90 430,081.19 0.00 0.00 9,847,382.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 82.031498 1.008512 0.226496 1.235008 0.000000 81.022986
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 203.546192 79.945866 1.420069 81.365935 0.000000 123.600326
B 835.538069 1.024925 5.829253 6.854178 0.000000 834.513143
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:57:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,677.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,060.49
SUBSERVICER ADVANCES THIS MONTH 6,482.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 386,947.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 389,954.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,847,382.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 347,612.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 2.94282590 % 8.61443200 % 88.44274170 %
PREPAYMENT PERCENT 61.17713040 % 38.82286960 % 38.82286960 %
NEXT DISTRIBUTION 3.01294650 % 5.42228767 % 91.56476580 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0947 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,080,183.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,091,704.86
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78447900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.06
POOL TRADING FACTOR: 4.55789761
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 05/26/99 13:47:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 2,224,124.84 8.000000 % 94,092.34
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 311,482.80 8.000000 % 13,177.38
A-9 760920K31 37,500,000.00 1,215,147.44 8.000000 % 51,407.22
A-10 760920J74 17,000,000.00 1,818,670.63 8.000000 % 76,939.47
A-11 760920J66 0.00 0.00 0.281740 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 4,407,190.97 8.000000 % 75,391.80
- -------------------------------------------------------------------------------
183,771,178.70 9,976,616.68 311,008.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 14,465.54 108,557.88 0.00 0.00 2,130,032.50
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,025.86 15,203.24 0.00 0.00 298,305.42
A-9 7,903.23 59,310.45 0.00 0.00 1,163,740.22
A-10 11,828.50 88,767.97 0.00 0.00 1,741,731.16
A-11 2,285.17 2,285.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,664.03 104,055.83 0.00 0.00 4,331,799.17
- -------------------------------------------------------------------------------
67,172.33 378,180.54 0.00 0.00 9,665,608.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 202.524571 8.567869 1.317205 9.885074 0.000000 193.956702
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 31.148280 1.317738 0.202586 1.520324 0.000000 29.830542
A-9 32.403932 1.370859 0.210753 1.581612 0.000000 31.033073
A-10 106.980625 4.525851 0.695794 5.221645 0.000000 102.454774
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 532.914428 9.116325 3.466036 12.582361 0.000000 523.798105
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,588.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,028.42
SUBSERVICER ADVANCES THIS MONTH 19,941.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,209,888.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 166,558.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,665,608.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 233,904.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.82479400 % 44.17520600 %
CURRENT PREPAYMENT PERCENTAGE 82.32991760 % 17.67008240 %
PERCENTAGE FOR NEXT DISTRIBUTION 55.18337840 % 44.81662160 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2735 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71735548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.42
POOL TRADING FACTOR: 5.25958887
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 298,305.42 0.00
ENDING A-9 PRINCIPAL COMPONENT: 1,163,740.22 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,741,731.16 0.00
................................................................................
Run: 05/26/99 13:47:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 3,588,199.32 8.125000 % 1,131,460.15
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 988,151.19 8.125000 % 311,591.86
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.213562 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 2,039,222.12 8.500000 % 690,209.66
B 21,576,273.86 17,342,616.55 8.500000 % 17,394.26
- -------------------------------------------------------------------------------
431,506,263.86 23,958,189.18 2,150,655.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,135.90 1,154,596.05 0.00 0.00 2,456,739.17
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,371.38 317,963.24 0.00 0.00 676,559.33
A-12 1,361.87 1,361.87 0.00 0.00 0.00
A-13 4,060.37 4,060.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 13,755.29 703,964.95 0.00 0.00 1,349,012.46
B 116,982.23 134,376.49 0.00 0.00 17,325,222.29
- -------------------------------------------------------------------------------
165,667.04 2,316,322.97 0.00 0.00 21,807,533.25
===============================================================================
Run: 05/26/99 13:47:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 122.938271 38.765894 0.792678 39.558572 0.000000 84.172377
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 33.781792 10.652349 0.217818 10.870167 0.000000 23.129443
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 210.036587 71.090481 1.416773 72.507254 0.000000 138.946106
B 803.781814 0.806175 5.421799 6.227974 0.000000 802.975639
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,051.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,382.91
SUBSERVICER ADVANCES THIS MONTH 12,031.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 874,744.52
(B) TWO MONTHLY PAYMENTS: 1 216,655.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 86,078.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 264,008.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,807,533.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,126,626.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 19.10140400 % 8.51158700 % 72.38700900 %
PREPAYMENT PERCENT 67.64056160 % 32.35943840 % 32.35943840 %
NEXT DISTRIBUTION 14.36796390 % 6.18599291 % 79.44604320 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2097 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15527569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.17
POOL TRADING FACTOR: 5.05381615
................................................................................
Run: 05/26/99 13:47:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 11,801,140.76 7.072652 % 613,331.45
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.072652 % 0.00
B 8,084,552.09 5,609,343.94 7.072652 % 7,605.90
- -------------------------------------------------------------------------------
134,742,525.09 17,410,484.70 620,937.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,763.13 681,094.58 0.00 0.00 11,187,809.31
S 2,120.26 2,120.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 32,209.31 39,815.21 0.00 0.00 5,601,738.04
- -------------------------------------------------------------------------------
102,092.70 723,030.05 0.00 0.00 16,789,547.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 93.173369 4.842427 0.535009 5.377436 0.000000 88.330943
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 693.834844 0.940794 3.984056 4.924850 0.000000 692.894050
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,956.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,932.41
SUBSERVICER ADVANCES THIS MONTH 7,847.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 903,659.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 186,829.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,789,547.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 597,329.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.78180480 % 32.21819520 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.63556250 % 33.36443750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57935502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.99
POOL TRADING FACTOR: 12.46046661
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0191
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/26/99 13:47:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 0.00 8.500000 % 0.00
A-11 760920T24 20,000,000.00 0.00 8.500000 % 0.00
A-12 760920P44 39,837,000.00 0.00 8.500000 % 0.00
A-13 760920P77 4,598,000.00 8,019,212.95 8.500000 % 0.00
A-14 760920M62 2,400,000.00 0.00 8.500000 % 0.00
A-15 760920M70 3,700,000.00 0.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 0.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 1,422,051.66 8.500000 % 412,189.22
A-18 760920P51 0.00 0.00 0.104430 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 1,621,160.18 8.500000 % 117,512.45
B 17,878,726.36 14,319,526.49 8.500000 % 17,894.27
- -------------------------------------------------------------------------------
376,384,926.36 25,381,951.28 547,595.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 56,161.70 0.00 8,075,374.65
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 9,959.19 422,148.41 0.00 0.00 1,009,862.44
A-18 2,183.93 2,183.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 11,353.62 128,866.07 0.00 0.00 1,503,647.73
B 100,285.26 118,179.53 0.00 0.00 14,301,632.22
- -------------------------------------------------------------------------------
123,782.00 671,377.94 56,161.70 0.00 24,890,517.04
===============================================================================
Run: 05/26/99 13:47:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26(POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 1744.065452 0.000000 0.000000 0.000000 12.214376 1756.279828
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 330.555941 95.813394 2.315014 98.128408 0.000000 234.742548
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 191.422857 13.875599 1.340609 15.216208 0.000000 177.547258
B 800.925424 1.000869 5.609195 6.610064 0.000000 799.924555
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,407.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,634.07
SUBSERVICER ADVANCES THIS MONTH 8,171.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 473,649.68
(B) TWO MONTHLY PAYMENTS: 2 479,193.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,890,517.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 459,715.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 37.19676440 % 6.38705900 % 56.41617670 %
PREPAYMENT PERCENT 74.87870580 % 25.12129420 % 25.12129420 %
NEXT DISTRIBUTION 36.50079700 % 6.04104659 % 57.45815640 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1054 %
BANKRUPTCY AMOUNT AVAILABLE 323,353.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,033,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03713968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.72
POOL TRADING FACTOR: 6.61304832
................................................................................
Run: 05/26/99 13:47:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 7,708,173.01 8.000000 % 475,718.89
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.158115 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 4,410,954.69 8.000000 % 104,314.14
- -------------------------------------------------------------------------------
157,499,405.19 12,119,127.70 580,033.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 49,532.17 525,251.06 0.00 0.00 7,232,454.12
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,539.19 1,539.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,344.47 132,658.61 0.00 0.00 4,306,640.55
- -------------------------------------------------------------------------------
79,415.83 659,448.86 0.00 0.00 11,539,094.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 591.980110 36.534743 3.804022 40.338765 0.000000 555.445367
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 589.589065 13.943121 3.788656 17.731777 0.000000 575.645944
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,504.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,316.50
SUBSERVICER ADVANCES THIS MONTH 2,104.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 150,528.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,539,094.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 489,048.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.60336490 % 36.39663510 %
CURRENT PREPAYMENT PERCENTAGE 85.44134600 % 14.55865400 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.67782980 % 37.32217020 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,191,758.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64054572
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.15
POOL TRADING FACTOR: 7.32643698
................................................................................
Run: 05/26/99 13:47:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 6,573,613.47 8.000000 % 1,668,749.03
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.299157 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 1,459,047.89 8.000000 % 483,511.80
B 16,432,384.46 14,287,819.82 8.000000 % 17,474.17
- -------------------------------------------------------------------------------
365,162,840.46 27,923,481.18 2,169,735.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 41,951.50 1,710,700.53 0.00 0.00 4,904,864.44
A-11 35,757.24 35,757.24 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 6,663.80 6,663.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,311.36 492,823.16 0.00 0.00 975,536.09
B 91,182.04 108,656.21 0.00 0.00 14,270,345.65
- -------------------------------------------------------------------------------
184,865.94 2,354,600.94 0.00 0.00 25,753,746.18
===============================================================================
Run: 05/26/99 13:47:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 138.683828 35.205676 0.885053 36.090729 0.000000 103.478153
A-11 1000.000000 0.000000 6.381803 6.381803 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 199.780466 66.204964 1.274960 67.479924 0.000000 133.575503
B 869.491573 1.063398 5.548923 6.612321 0.000000 868.428175
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,694.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,806.96
SUBSERVICER ADVANCES THIS MONTH 16,894.86
MASTER SERVICER ADVANCES THIS MONTH 1,139.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,547,427.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 515,939.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,753,746.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 141,899.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,135,584.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.60707530 % 5.22516500 % 51.16776000 %
PREPAYMENT PERCENT 77.44283010 % 22.55716990 % 22.55716990 %
NEXT DISTRIBUTION 40.80130470 % 3.78793859 % 55.41075680 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2859 %
BANKRUPTCY AMOUNT AVAILABLE 233,273.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71445515
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.47
POOL TRADING FACTOR: 7.05267440
................................................................................
Run: 05/26/99 13:47:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 4,575,376.29 7.276942 % 149,367.53
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.276942 % 0.00
B 6,095,852.88 2,976,772.23 7.276942 % 97,179.58
- -------------------------------------------------------------------------------
116,111,466.88 7,552,148.52 246,547.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 27,268.40 176,635.93 0.00 0.00 4,426,008.76
S 1,546.30 1,546.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 17,741.03 114,920.61 0.00 0.00 2,879,592.65
- -------------------------------------------------------------------------------
46,555.73 293,102.84 0.00 0.00 7,305,601.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 41.588464 1.357695 0.247860 1.605555 0.000000 40.230769
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 488.327440 15.941919 2.910343 18.852262 0.000000 472.385523
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,973.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 774.85
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 1,185.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 157,056.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,305,601.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 237,370.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.58377000 % 39.41623000 %
CURRENT PREPAYMENT PERCENTAGE 60.58377000 % 39.41623000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.58377010 % 39.41622990 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89336579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.70
POOL TRADING FACTOR: 6.29188624
................................................................................
Run: 05/26/99 13:47:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 8,396,224.02 8.000000 % 2,148,163.28
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.126951 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 1,465,644.39 8.000000 % 366,595.62
B 14,467,386.02 12,576,267.62 8.000000 % 14,674.43
- -------------------------------------------------------------------------------
321,497,464.02 38,249,136.03 2,529,433.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 53,884.19 2,202,047.47 0.00 0.00 6,248,060.74
A-11 101,469.77 101,469.77 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 3,895.34 3,895.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,406.02 376,001.64 0.00 0.00 1,099,048.77
B 80,710.31 95,384.74 0.00 0.00 12,561,593.19
- -------------------------------------------------------------------------------
249,365.63 2,778,798.96 0.00 0.00 35,719,702.70
===============================================================================
Run: 05/26/99 13:47:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 419.077815 107.220528 2.689503 109.910031 0.000000 311.857287
A-11 1000.000000 0.000000 6.417669 6.417669 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 227.907354 57.005532 1.462634 58.468166 0.000000 170.901822
B 869.284030 1.014310 5.578777 6.593087 0.000000 868.269719
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,424.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,904.24
SUBSERVICER ADVANCES THIS MONTH 26,045.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,201,049.17
(B) TWO MONTHLY PAYMENTS: 3 466,106.21
(C) THREE OR MORE MONTHLY PAYMENTS: 3 840,190.45
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 781,046.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,719,702.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,484,802.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.28828970 % 3.83183700 % 32.87987370 %
PREPAYMENT PERCENT 85.31531590 % 14.68468410 % 14.68468410 %
NEXT DISTRIBUTION 61.75600320 % 3.07686987 % 35.16712690 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1271 %
BANKRUPTCY AMOUNT AVAILABLE 126,148.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,826,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56035298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.89
POOL TRADING FACTOR: 11.11041507
................................................................................
Run: 05/26/99 13:47:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 15,147,474.52 7.500000 % 848,655.26
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,860,152.69 7.500000 % 104,217.27
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.192576 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 6,459,739.47 7.500000 % 151,729.74
- -------------------------------------------------------------------------------
261,801,192.58 23,467,366.68 1,104,602.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 92,871.41 941,526.67 0.00 0.00 14,298,819.26
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 11,404.87 115,622.14 0.00 0.00 1,755,935.42
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,694.42 3,694.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 39,605.62 191,335.36 0.00 0.00 6,308,009.73
- -------------------------------------------------------------------------------
147,576.32 1,252,178.59 0.00 0.00 22,362,764.41
===============================================================================
Run: 05/26/99 13:47:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 723.513303 40.535693 4.435967 44.971660 0.000000 682.977611
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 124.010179 6.947818 0.760325 7.708143 0.000000 117.062361
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 547.389504 12.857371 3.356126 16.213497 0.000000 534.532133
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,252.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,096.91
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,362,764.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,314.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.47352220 % 27.52647780 %
CURRENT PREPAYMENT PERCENTAGE 88.98940890 % 11.01059110 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.79235260 % 28.20764740 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1903 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,380,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08963500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.14
POOL TRADING FACTOR: 8.54188791
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 104,217.27 N/A 0.00
CLASS A-8 ENDING BAL: 1,755,935.42 N/A 0.00
................................................................................
Run: 05/26/99 13:47:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 9,311,544.57 7.750000 % 2,905,297.66
A-14 760920W46 6,968,000.00 11,503,182.73 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 2,312,728.27 7.750000 % 315,033.21
A-17 760920W38 0.00 0.00 0.361627 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 1,504,712.60 7.750000 % 695,003.52
B 20,436,665.48 17,754,850.55 7.750000 % 23,232.37
- -------------------------------------------------------------------------------
430,245,573.48 42,387,018.72 3,938,566.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 56,643.21 2,961,940.87 0.00 0.00 6,406,246.91
A-14 0.00 0.00 69,975.20 0.00 11,573,157.93
A-15 0.00 0.00 0.00 0.00 0.00
A-16 14,068.59 329,101.80 0.00 0.00 1,997,695.06
A-17 12,031.44 12,031.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,153.35 704,156.87 0.00 0.00 809,709.08
B 108,004.80 131,237.17 0.00 0.00 17,731,618.18
- -------------------------------------------------------------------------------
199,901.39 4,138,468.15 69,975.20 0.00 38,518,427.16
===============================================================================
Run: 05/26/99 13:47:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 849.748546 265.130285 5.169119 270.299404 0.000000 584.618262
A-14 1650.858601 0.000000 0.000000 0.000000 10.042365 1660.900966
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 141.607168 19.289322 0.861413 20.150735 0.000000 122.317846
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 174.846466 80.758883 1.063612 81.822495 0.000000 94.087583
B 868.774339 1.136798 5.284855 6.421653 0.000000 867.637541
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:47:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,382.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,549.30
SUBSERVICER ADVANCES THIS MONTH 25,168.07
MASTER SERVICER ADVANCES THIS MONTH 1,512.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 796,826.44
(B) TWO MONTHLY PAYMENTS: 2 442,757.11
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,179,299.90
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 589,707.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,518,427.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 190,194.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,813,127.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.56259080 % 3.54993700 % 41.88747190 %
PREPAYMENT PERCENT 81.82503630 % 18.17496370 % 18.17496370 %
NEXT DISTRIBUTION 51.86374780 % 2.10213433 % 46.03411790 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3619 %
BANKRUPTCY AMOUNT AVAILABLE 115,846.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,233,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57429689
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.08
POOL TRADING FACTOR: 8.95266088
................................................................................
Run: 05/26/99 13:47:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 4,759,299.41 8.000000 % 477,611.50
A-9 7609204J4 15,000,000.00 3,012,214.83 8.000000 % 302,285.76
A-10 7609203X4 32,000,000.00 7,596,888.78 8.000000 % 912,903.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.183334 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,390,289.97 8.000000 % 7,339.02
B 15,322,642.27 12,425,215.96 8.000000 % 14,269.91
- -------------------------------------------------------------------------------
322,581,934.27 35,683,908.95 1,714,409.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 31,064.67 508,676.17 0.00 0.00 4,281,687.91
A-9 19,661.19 321,946.95 0.00 0.00 2,709,929.07
A-10 49,586.06 962,489.06 0.00 0.00 6,683,985.78
A-11 9,790.73 9,790.73 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 5,337.63 5,337.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,710.40 49,049.42 0.00 0.00 6,382,950.95
B 81,101.30 95,371.21 0.00 0.00 12,410,946.05
- -------------------------------------------------------------------------------
238,251.98 1,952,661.17 0.00 0.00 33,969,499.76
===============================================================================
Run: 05/26/99 13:47:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 129.681183 13.013937 0.846449 13.860386 0.000000 116.667246
A-9 200.814322 20.152384 1.310746 21.463130 0.000000 180.661938
A-10 237.402774 28.528219 1.549564 30.077783 0.000000 208.874556
A-11 1000.000000 0.000000 6.527153 6.527153 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 880.315330 1.011011 5.745953 6.756964 0.000000 879.304319
B 810.905570 0.931296 5.292905 6.224201 0.000000 809.974274
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,996.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,648.66
SUBSERVICER ADVANCES THIS MONTH 22,787.43
MASTER SERVICER ADVANCES THIS MONTH 2,605.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,688,270.42
(B) TWO MONTHLY PAYMENTS: 1 206,565.86
(C) THREE OR MORE MONTHLY PAYMENTS: 2 522,603.21
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 449,647.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,969,499.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 318,958.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,673,427.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.27173540 % 17.90804400 % 34.82022100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.67420150 % 18.79024123 % 36.53555730 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1883 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,601,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62487777
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.13
POOL TRADING FACTOR: 10.53050284
................................................................................
Run: 05/26/99 13:48:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 3,327,245.15 7.500000 % 167,644.15
A-9 7609203V8 30,538,000.00 9,790,094.00 7.500000 % 1,190,585.34
A-10 7609203U0 40,000,000.00 12,823,490.74 7.500000 % 1,559,480.44
A-11 7609204A3 10,847,900.00 17,537,347.50 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.279153 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 4,415,083.41 7.500000 % 379,586.96
B 16,042,796.83 14,218,042.95 7.500000 % 18,983.46
- -------------------------------------------------------------------------------
427,807,906.83 62,111,303.75 3,316,280.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,433.15 176,077.30 11,921.34 0.00 3,171,522.34
A-9 59,891.12 1,250,476.46 0.00 0.00 8,599,508.66
A-10 78,447.99 1,637,928.43 0.00 0.00 11,264,010.30
A-11 0.00 0.00 107,285.11 0.00 17,644,632.61
A-12 14,142.55 14,142.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,009.37 406,596.33 0.00 0.00 4,035,496.45
B 86,979.20 105,962.66 0.00 0.00 14,199,059.49
- -------------------------------------------------------------------------------
274,903.38 3,591,183.73 119,206.45 0.00 58,914,229.85
===============================================================================
Run: 05/26/99 13:48:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 474.954342 23.930703 1.203807 25.134510 1.701736 452.725374
A-9 320.587268 38.987011 1.961200 40.948211 0.000000 281.600257
A-10 320.587269 38.987011 1.961200 40.948211 0.000000 281.600258
A-11 1616.658293 0.000000 0.000000 0.000000 9.889943 1626.548236
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 375.268083 32.263687 2.295711 34.559398 0.000000 343.004396
B 886.257122 1.183302 5.421698 6.605000 0.000000 885.073821
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,609.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,478.73
SUBSERVICER ADVANCES THIS MONTH 9,223.49
MASTER SERVICER ADVANCES THIS MONTH 2,337.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 761,367.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,134.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,256.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,914,229.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,866.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,114,144.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.00042630 % 7.10834100 % 22.89123250 %
PREPAYMENT PERCENT 88.00017050 % 11.99982950 % 11.99982950 %
NEXT DISTRIBUTION 69.04897850 % 6.84978223 % 24.10123930 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2824 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23817909
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.28
POOL TRADING FACTOR: 13.77118770
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 167,644.15
CLASS A-8 ENDING BALANCE: 1,960,641.22 1,210,881.12
................................................................................
Run: 05/26/99 13:48:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 1,459,381.61 5.956521 % 630,068.66
A-7 7609202Y3 15,890,000.00 1,110,399.05 5.637500 % 479,400.08
A-8 7609202Z0 6,810,000.00 475,885.30 10.179166 % 205,457.17
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 550.10 2775.250000 % 237.50
A-11 7609203B2 0.00 0.00 0.433444 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 3,268,724.74 7.000000 % 102,395.64
- -------------------------------------------------------------------------------
146,754,518.99 21,314,940.80 1,417,559.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,960.08 637,028.74 0.00 0.00 829,312.95
A-7 5,012.08 484,412.16 0.00 0.00 630,998.97
A-8 3,878.53 209,335.70 0.00 0.00 270,428.13
A-9 84,070.24 84,070.24 0.00 0.00 15,000,000.00
A-10 1,222.35 1,459.85 0.00 0.00 312.60
A-11 7,397.26 7,397.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,320.16 120,715.80 0.00 0.00 3,166,329.13
- -------------------------------------------------------------------------------
126,860.70 1,544,419.75 0.00 0.00 19,897,381.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 396.571090 171.214310 1.891326 173.105636 0.000000 225.356780
A-7 69.880368 30.169923 0.315424 30.485347 0.000000 39.710445
A-8 69.880367 30.169922 0.569535 30.739457 0.000000 39.710445
A-9 403.225806 0.000000 2.259953 2.259953 0.000000 403.225807
A-10 27.505000 11.875000 61.117500 72.992500 0.000000 15.630000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 553.615878 17.342498 3.102840 20.445338 0.000000 536.273385
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,046.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,148.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,897,381.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,249,750.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.66463140 % 15.33536860 %
CURRENT PREPAYMENT PERCENTAGE 93.86585260 % 6.13414740 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.08670460 % 15.91329540 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4243 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,370,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84214363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.91
POOL TRADING FACTOR: 13.55827535
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 479,400.07 0.01 N/A
CLASS A-7 ENDING BAL: 630,998.97 0.00 N/A
CLASS A-8 PRIN DIST: 205,457.17 0.00 N/A
CLASS A-8 ENDING BAL: 270,428.13 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 05/26/99 13:48:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 4,038,128.97 6.400000 % 243,660.23
A-4 7609204V7 38,524,000.00 18,711,195.59 6.750000 % 1,129,031.36
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.335405 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 6,016,797.64 7.000000 % 96,086.21
- -------------------------------------------------------------------------------
260,444,078.54 52,502,122.20 1,468,777.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 21,304.27 264,964.50 0.00 0.00 3,794,468.74
A-4 104,114.66 1,233,146.02 0.00 0.00 17,582,164.23
A-5 102,857.07 102,857.07 0.00 0.00 17,825,000.00
A-6 34,108.73 34,108.73 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,853.37 5,853.37 0.00 0.00 0.00
A-12 14,516.19 14,516.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 34,719.21 130,805.42 0.00 0.00 5,920,711.43
- -------------------------------------------------------------------------------
317,473.50 1,786,251.30 0.00 0.00 51,033,344.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 202.007452 12.189106 1.065746 13.254852 0.000000 189.818346
A-4 485.702305 29.307220 2.702592 32.009812 0.000000 456.395084
A-5 1000.000000 0.000000 5.770383 5.770383 0.000000 1000.000000
A-6 1000.000000 0.000000 5.770382 5.770382 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 577.534295 9.223023 3.332594 12.555617 0.000000 568.311268
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,222.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,921.98
SUBSERVICER ADVANCES THIS MONTH 2,453.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 172,397.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,033,344.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,050,561.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.53989630 % 11.46010370 %
CURRENT PREPAYMENT PERCENTAGE 95.41595850 % 4.58404150 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.39834720 % 11.60165280 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3375 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,171,279.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74561873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.26
POOL TRADING FACTOR: 19.59474168
................................................................................
Run: 05/26/99 13:48:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 5,484,291.26 7.650000 % 2,725,941.14
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 2,982,057.15 7.650000 % 299,860.90
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.110480 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 3,343,838.67 8.000000 % 536,815.35
B 16,935,768.50 14,946,935.66 8.000000 % 16,804.40
- -------------------------------------------------------------------------------
376,350,379.50 48,381,774.74 3,579,421.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 33,840.03 2,759,781.17 0.00 0.00 2,758,350.12
A-10 133,431.80 133,431.80 0.00 0.00 21,624,652.00
A-11 18,400.35 318,261.25 0.00 0.00 2,682,196.25
A-12 8,494.80 8,494.80 0.00 0.00 0.00
A-13 4,311.36 4,311.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 21,576.66 558,392.01 0.00 0.00 2,807,023.32
B 96,447.50 113,251.90 0.00 0.00 14,930,131.26
- -------------------------------------------------------------------------------
316,502.50 3,895,924.29 0.00 0.00 44,802,352.95
===============================================================================
Run: 05/26/99 13:48:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 106.925021 53.146578 0.659765 53.806343 0.000000 53.778443
A-10 1000.000000 0.000000 6.170356 6.170356 0.000000 1000.000000
A-11 273.533035 27.505127 1.687796 29.192923 0.000000 246.027908
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 355.396357 57.054852 2.293252 59.348104 0.000000 298.341505
B 882.566130 0.992244 5.694899 6.687143 0.000000 881.573887
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,140.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,976.00
SUBSERVICER ADVANCES THIS MONTH 26,080.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 702,232.71
(B) TWO MONTHLY PAYMENTS: 2 429,204.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,175,072.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,802,352.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,525,027.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.19490830 % 6.91136000 % 30.89373170 %
PREPAYMENT PERCENT 84.87796330 % 15.12203670 % 15.12203670 %
NEXT DISTRIBUTION 60.41021640 % 6.26534799 % 33.32443560 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1156 %
BANKRUPTCY AMOUNT AVAILABLE 132,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,892,172.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55069380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.42
POOL TRADING FACTOR: 11.90442614
................................................................................
Run: 05/26/99 13:48:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 39,335,401.93 7.500000 % 5,059,857.16
A-8 7609206A1 9,513,000.00 6,023,639.67 7.500000 % 562,265.25
A-9 7609206B9 9,248,000.00 14,866,803.86 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.190698 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 3,240,552.58 7.500000 % 600,181.84
B 18,182,304.74 16,472,103.93 7.500000 % 20,497.53
- -------------------------------------------------------------------------------
427,814,328.74 79,938,501.97 6,242,801.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 237,130.08 5,296,987.24 0.00 0.00 34,275,544.77
A-8 26,350.55 588,615.80 9,962.44 0.00 5,471,336.86
A-9 0.00 0.00 89,623.24 0.00 14,956,427.10
A-10 12,253.06 12,253.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 19,535.39 619,717.23 0.00 0.00 2,640,370.74
B 99,300.66 119,798.19 0.00 0.00 16,451,606.40
- -------------------------------------------------------------------------------
394,569.74 6,637,371.52 99,585.68 0.00 73,795,285.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 515.151223 66.265793 3.105545 69.371338 0.000000 448.885430
A-8 633.200848 59.104935 2.769952 61.874887 1.047245 575.143158
A-9 1607.569622 0.000000 0.000000 0.000000 9.691094 1617.260716
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 336.648469 62.350569 2.029456 64.380025 0.000000 274.297900
B 905.941473 1.127335 5.461390 6.588725 0.000000 904.814139
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,187.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,144.05
SUBSERVICER ADVANCES THIS MONTH 9,695.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 466,113.61
(B) TWO MONTHLY PAYMENTS: 1 182,801.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,179.58
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 418,012.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,795,285.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 304
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,043,742.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.34022280 % 4.05380700 % 20.60597020 %
PREPAYMENT PERCENT 90.13608910 % 9.86391090 % 9.86391090 %
NEXT DISTRIBUTION 74.12845970 % 3.57796668 % 22.29357360 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1895 %
BANKRUPTCY AMOUNT AVAILABLE 189,180.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,882,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14231424
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.69
POOL TRADING FACTOR: 17.24937220
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 562,265.25
CLASS A-8 ENDING BALANCE: 1,662,543.98 3,808,792.88
................................................................................
Run: 05/26/99 13:48:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 15,883,923.71 7.500000 % 910,185.85
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.135777 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,883,297.20 7.500000 % 119,297.99
- -------------------------------------------------------------------------------
183,802,829.51 20,767,220.91 1,029,483.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 97,702.03 1,007,887.88 0.00 0.00 14,973,737.86
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 2,312.53 2,312.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,037.17 149,335.16 0.00 0.00 4,763,999.21
- -------------------------------------------------------------------------------
130,051.73 1,159,535.57 0.00 0.00 19,737,737.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 811.854010 46.521127 4.993715 51.514842 0.000000 765.332883
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 559.316522 13.663993 3.440357 17.104350 0.000000 545.652530
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,716.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,195.76
SUBSERVICER ADVANCES THIS MONTH 6,591.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 400,178.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,737,737.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 870,241.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.48555280 % 23.51444720 %
CURRENT PREPAYMENT PERCENTAGE 90.59422110 % 9.40577890 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.86349850 % 24.13650150 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1260 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,463,359.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08350312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.70
POOL TRADING FACTOR: 10.73853821
................................................................................
Run: 05/26/99 13:48:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40(POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 11,971,426.12 7.532072 % 332,262.08
R 7609206F0 100.00 0.00 7.532072 % 0.00
B 11,237,146.51 4,917,907.47 7.532072 % 136,494.53
- -------------------------------------------------------------------------------
187,272,146.51 16,889,333.59 468,756.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 74,134.84 406,396.92 0.00 0.00 11,639,164.04
R 0.00 0.00 0.00 0.00 0.00
B 30,454.88 166,949.41 0.00 0.00 4,781,412.94
- -------------------------------------------------------------------------------
104,589.72 573,346.33 0.00 0.00 16,420,576.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 68.005981 1.887478 0.421137 2.308615 0.000000 66.118503
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 437.647357 12.146725 2.710197 14.856922 0.000000 425.500632
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,191.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,718.07
SUBSERVICER ADVANCES THIS MONTH 1,615.67
MASTER SERVICER ADVANCES THIS MONTH 1,535.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,811.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,420,576.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,130.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 448,655.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.88157770 % 29.11842230 %
CURRENT PREPAYMENT PERCENTAGE 70.88157770 % 29.11842230 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.88157780 % 29.11842220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 345,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99277288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.27
POOL TRADING FACTOR: 8.76829645
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/26/99 13:48:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 1,135,395.73 7.000000 % 426,201.47
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.388623 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,764,602.56 7.000000 % 40,953.03
- -------------------------------------------------------------------------------
156,959,931.35 30,699,998.29 467,154.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,595.82 432,797.29 0.00 0.00 709,194.26
A-10 56,349.92 56,349.92 0.00 0.00 9,700,000.00
A-11 93,529.25 93,529.25 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 9,901.25 9,901.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,869.59 62,822.62 0.00 0.00 3,723,649.53
- -------------------------------------------------------------------------------
188,245.83 655,400.33 0.00 0.00 30,232,843.79
===============================================================================
Run: 05/26/99 13:48:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 80.524520 30.227055 0.467789 30.694844 0.000000 50.297465
A-10 1000.000000 0.000000 5.809270 5.809270 0.000000 1000.000000
A-11 1000.000000 0.000000 5.809270 5.809270 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 599.561032 6.522293 3.483011 10.005304 0.000000 593.038739
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,835.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,270.57
SUBSERVICER ADVANCES THIS MONTH 4,887.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 182,264.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,110.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,232,843.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 221,976.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.73745030 % 12.26254970 %
CURRENT PREPAYMENT PERCENTAGE 95.09498010 % 4.90501990 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.68342950 % 12.31657050 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.391340 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82408968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.61
POOL TRADING FACTOR: 19.26150421
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 05/26/99 13:48:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 9,696,957.13 6.939652 % 1,388,624.94
M 760944AB4 5,352,000.00 1,947,489.53 6.939652 % 2,290.06
R 760944AC2 100.00 0.00 6.939652 % 0.00
B 8,362,385.57 2,560,135.46 6.939652 % 3,010.47
- -------------------------------------------------------------------------------
133,787,485.57 14,204,582.12 1,393,925.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 53,891.73 1,442,516.67 0.00 0.00 8,308,332.19
M 10,823.35 13,113.41 0.00 0.00 1,945,199.47
R 0.00 0.00 0.00 0.00 0.00
B 14,228.18 17,238.65 0.00 0.00 2,557,124.99
- -------------------------------------------------------------------------------
78,943.26 1,472,868.73 0.00 0.00 12,810,656.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 80.758848 11.564839 0.448825 12.013664 0.000000 69.194009
M 363.880704 0.427889 2.022300 2.450189 0.000000 363.452816
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 306.148938 0.360000 1.701451 2.061451 0.000000 305.788936
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,429.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,421.94
SUBSERVICER ADVANCES THIS MONTH 4,963.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 205,019.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,839.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,810,656.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,377,222.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.26640200 % 13.71029100 % 18.02330710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.85485030 % 15.18422922 % 19.96092050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47309494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.88
POOL TRADING FACTOR: 9.57537739
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/26/99 13:48:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 2,617,766.51 8.000000 % 298,833.01
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 12,176,977.24 8.000000 % 1,390,071.53
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.155032 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 3,167,718.84 8.000000 % 288,253.08
B 16,938,486.28 14,847,890.95 8.000000 % 18,477.86
- -------------------------------------------------------------------------------
376,347,086.28 49,035,353.54 1,995,635.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 17,065.43 315,898.44 0.00 0.00 2,318,933.50
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 81,179.85 1,471,251.38 0.00 0.00 10,786,905.71
A-11 97,786.20 97,786.20 0.00 0.00 15,000,000.00
A-12 7,985.88 7,985.88 0.00 0.00 1,225,000.00
A-13 6,194.79 6,194.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 20,650.62 308,903.70 0.00 0.00 2,879,465.76
B 96,794.58 115,272.44 0.00 0.00 14,829,413.09
- -------------------------------------------------------------------------------
327,657.35 2,323,292.83 0.00 0.00 47,039,718.06
===============================================================================
Run: 05/26/99 13:48:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 174.517767 19.922201 1.137695 21.059896 0.000000 154.595567
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 527.141872 60.176257 3.514279 63.690536 0.000000 466.965615
A-11 1000.000000 0.000000 6.519080 6.519080 0.000000 1000.000000
A-12 1000.000000 0.000000 6.519086 6.519086 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 336.686915 30.637517 2.194890 32.832407 0.000000 306.049398
B 876.577204 1.090880 5.714477 6.805357 0.000000 875.486324
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,642.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,184.83
SUBSERVICER ADVANCES THIS MONTH 15,980.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,124,076.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 846,660.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,039,718.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,934,612.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.25995740 % 6.46007100 % 30.27997120 %
PREPAYMENT PERCENT 85.30398300 % 14.69601700 % 14.69601700 %
NEXT DISTRIBUTION 62.35334820 % 6.12134995 % 31.52530180 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1508 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56680283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.95
POOL TRADING FACTOR: 12.49902544
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 1,797.16
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 2,320.18
................................................................................
Run: 05/26/99 13:48:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 8,991,745.80 7.500000 % 715,186.63
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,335,738.42 7.500000 % 79,465.18
A-12 760944AE8 0.00 0.00 0.149420 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,345,787.90 7.500000 % 75,020.08
B 5,682,302.33 5,191,036.71 7.500000 % 6,667.80
- -------------------------------------------------------------------------------
133,690,335.33 29,894,208.83 876,339.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 54,979.35 770,165.98 0.00 0.00 8,276,559.17
A-9 73,555.93 73,555.93 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 14,281.70 93,746.88 0.00 0.00 2,256,273.24
A-12 3,641.59 3,641.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,228.71 83,248.79 0.00 0.00 1,270,767.82
B 31,740.21 38,408.01 0.00 0.00 5,184,368.91
- -------------------------------------------------------------------------------
186,427.49 1,062,767.18 0.00 0.00 29,017,869.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 471.438463 37.497333 2.882575 40.379908 0.000000 433.941130
A-9 1000.000000 0.000000 6.114426 6.114426 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 559.458304 19.033576 3.420766 22.454342 0.000000 540.424728
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 447.397984 24.939913 2.735578 27.675491 0.000000 422.458071
B 913.544618 1.173431 5.585801 6.759232 0.000000 912.371185
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,730.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,112.50
SUBSERVICER ADVANCES THIS MONTH 5,839.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 715,890.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,017,869.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 837,941.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.13347510 % 4.50183500 % 17.36469010 %
PREPAYMENT PERCENT 91.25339000 % 8.74661000 % 8.74661000 %
NEXT DISTRIBUTION 77.75461490 % 4.37925960 % 17.86612550 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09569630
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.56
POOL TRADING FACTOR: 21.70528563
................................................................................
Run: 05/26/99 13:48:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 14,925,580.49 7.830164 % 460,267.31
R 760944CB2 100.00 0.00 7.830164 % 0.00
B 3,851,896.47 2,213,951.98 7.830164 % 35,684.08
- -------------------------------------------------------------------------------
154,075,839.47 17,139,532.47 495,951.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 96,848.23 557,115.54 0.00 0.00 14,465,313.18
R 0.00 0.00 0.00 0.00 0.00
B 14,365.75 50,049.83 0.00 0.00 2,178,267.90
- -------------------------------------------------------------------------------
111,213.98 607,165.37 0.00 0.00 16,643,581.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 99.355603 3.063877 0.644693 3.708570 0.000000 96.291726
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 574.769337 9.264026 3.729529 12.993555 0.000000 565.505308
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,731.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,241.52
SUBSERVICER ADVANCES THIS MONTH 4,371.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 153,261.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,277.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,643,581.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 366,165.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.08277500 % 12.91722500 %
CURRENT PREPAYMENT PERCENTAGE 94.83311000 % 5.16689000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.91226430 % 13.08773570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20734495
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.66
POOL TRADING FACTOR: 10.80220049
................................................................................
Run: 05/26/99 13:48:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 19,551,684.05 8.000000 % 1,351,934.19
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.252339 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 1,650,619.01 8.000000 % 271,790.14
M-2 760944CK2 4,813,170.00 4,401,886.40 8.000000 % 5,162.13
M-3 760944CL0 3,208,780.00 2,977,646.57 8.000000 % 3,491.91
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 481,380.57 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 33,823,408.99 1,632,378.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 127,747.55 1,479,681.74 0.00 0.00 18,199,749.86
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,970.77 6,970.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,784.88 282,575.02 0.00 0.00 1,378,828.87
M-2 28,761.22 33,923.35 0.00 0.00 4,396,724.27
M-3 19,455.46 22,947.37 0.00 0.00 2,974,154.66
B-1 40,394.42 40,394.42 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 475,233.73
- -------------------------------------------------------------------------------
234,114.30 1,866,492.67 0.00 0.00 32,184,883.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 474.856488 32.834753 3.102636 35.937389 0.000000 442.021735
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 257.203478 42.351002 1.680526 44.031528 0.000000 214.852476
M-2 914.550369 1.072501 5.975525 7.048026 0.000000 913.477868
M-3 927.968440 1.088236 6.063195 7.151431 0.000000 926.880204
B-1 988.993198 0.000000 8.392477 8.392477 0.000000 988.993198
B-2 300.044655 0.000000 0.000000 0.000000 0.000000 296.213328
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,855.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,420.65
SUBSERVICER ADVANCES THIS MONTH 14,512.77
MASTER SERVICER ADVANCES THIS MONTH 4,790.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 506,102.66
(B) TWO MONTHLY PAYMENTS: 1 441,370.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 860,944.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,184,883.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 601,723.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,598,860.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.80518470 % 26.69793600 % 15.49687960 %
PREPAYMENT PERCENT 83.12207390 % 0.00000000 % 16.87792610 %
NEXT DISTRIBUTION 56.54750840 % 27.18576789 % 16.26672370 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2510 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70474971
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.14
POOL TRADING FACTOR: 10.03025476
................................................................................
Run: 05/26/99 13:48:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 7,412,321.80 7.500000 % 899,398.06
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.177093 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,258,466.11 7.500000 % 94,002.59
B-1 3,744,527.00 3,502,299.40 7.500000 % 4,454.17
B-2 534,817.23 363,196.26 7.500000 % 461.91
- -------------------------------------------------------------------------------
106,963,444.23 21,536,283.57 998,316.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 45,060.25 944,458.31 0.00 0.00 6,512,923.74
A-6 54,711.91 54,711.91 0.00 0.00 9,000,000.00
A-7 3,091.36 3,091.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,650.34 101,652.93 0.00 0.00 1,164,463.52
B-1 21,290.83 25,745.00 0.00 0.00 3,497,845.23
B-2 2,207.92 2,669.83 0.00 0.00 362,734.35
- -------------------------------------------------------------------------------
134,012.61 1,132,329.34 0.00 0.00 20,537,966.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 741.232180 89.939806 4.506025 94.445831 0.000000 651.292374
A-6 1000.000000 0.000000 6.079101 6.079101 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 470.630557 35.154297 2.861010 38.015307 0.000000 435.476260
B-1 935.311563 1.189515 5.685853 6.875368 0.000000 934.122048
B-2 679.103514 0.863678 4.128345 4.992023 0.000000 678.239835
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,739.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,240.69
SUBSERVICER ADVANCES THIS MONTH 8,270.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 782,779.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 322,125.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,537,966.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 970,927.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.20777160 % 5.84346900 % 17.94875910 %
PREPAYMENT PERCENT 90.48310860 % 9.51689140 % 9.51689140 %
NEXT DISTRIBUTION 75.53290870 % 5.66980913 % 18.79728220 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1790 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13274327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.67
POOL TRADING FACTOR: 19.20092139
................................................................................
Run: 05/26/99 13:48:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 8,334,611.91 6.685213 % 544,747.92
R 760944BR8 100.00 0.00 6.685213 % 0.00
B 7,272,473.94 5,039,995.76 6.685213 % 6,673.76
- -------------------------------------------------------------------------------
121,207,887.94 13,374,607.67 551,421.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 45,657.45 590,405.37 0.00 0.00 7,789,863.99
R 0.00 0.00 0.00 0.00 0.00
B 27,609.37 34,283.13 0.00 0.00 5,033,322.00
- -------------------------------------------------------------------------------
73,266.82 624,688.50 0.00 0.00 12,823,185.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 73.152139 4.781203 0.400731 5.181934 0.000000 68.370935
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 693.023557 0.917674 3.796421 4.714095 0.000000 692.105883
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,233.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,376.70
SUBSERVICER ADVANCES THIS MONTH 7,397.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,102,868.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,823,185.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 533,711.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.31668330 % 37.68331670 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.74827270 % 39.25172730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16888385
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.78
POOL TRADING FACTOR: 10.57949793
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/26/99 13:48:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5(POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 5,055,143.45 7.229169 % 233,224.41
R 760944BK3 100.00 0.00 7.229169 % 0.00
B 11,897,842.91 9,034,296.48 7.229169 % 11,494.24
- -------------------------------------------------------------------------------
153,520,242.91 14,089,439.93 244,718.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,377.24 263,601.65 0.00 0.00 4,821,919.04
R 0.00 0.00 0.00 0.00 0.00
B 54,288.66 65,782.90 0.00 0.00 9,022,802.24
- -------------------------------------------------------------------------------
84,665.90 329,384.55 0.00 0.00 13,844,721.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 35.694544 1.646806 0.214495 1.861301 0.000000 34.047739
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 759.322219 0.966078 4.562899 5.528977 0.000000 758.356141
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,799.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,480.98
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 2,747.21
MASTER SERVICER ADVANCES THIS MONTH 3,410.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 409,277.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,844,721.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 439,863.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 226,792.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 35.87895240 % 64.12104760 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.82857430 % 65.17142570 %
BANKRUPTCY AMOUNT AVAILABLE 131,395.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,812,969.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68140650
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.64
POOL TRADING FACTOR: 9.01817312
................................................................................
Run: 05/26/99 13:48:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 2,424,036.16 8.000000 % 2,009,571.34
A-7 760944EW4 5,326,000.00 8,653,950.50 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 2,225,457.98 8.000000 % 223,286.66
A-10 760944EV6 40,000,000.00 3,423,649.81 8.000000 % 343,504.72
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 3,164,049.50 8.000000 % 55,340.57
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.244556 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 4,698,600.68 8.000000 % 470,435.12
M-2 760944EZ7 4,032,382.00 3,758,688.90 8.000000 % 4,462.75
M-3 760944FA1 2,419,429.00 2,275,948.01 8.000000 % 2,702.27
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 477,450.57 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 41,821,054.66 3,109,303.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,501.31 2,025,072.65 0.00 0.00 414,464.82
A-7 0.00 0.00 55,340.57 0.00 8,709,291.07
A-8 0.00 0.00 0.00 0.00 0.00
A-9 14,231.44 237,518.10 0.00 0.00 2,002,171.32
A-10 21,893.67 365,398.39 0.00 0.00 3,080,145.09
A-11 0.00 0.00 0.00 0.00 0.00
A-12 20,233.57 75,574.14 0.00 0.00 3,108,708.93
A-13 37,006.90 37,006.90 0.00 0.00 5,787,000.00
A-14 8,175.47 8,175.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,046.77 500,481.89 0.00 0.00 4,228,165.56
M-2 24,036.19 28,498.94 0.00 0.00 3,754,226.15
M-3 14,554.31 17,256.58 0.00 0.00 2,273,245.74
B-1 41,016.94 41,016.94 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 471,027.59
- -------------------------------------------------------------------------------
226,696.57 3,336,000.00 55,340.57 0.00 38,760,668.82
===============================================================================
Run: 05/26/99 13:48:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 102.726890 85.162515 0.656921 85.819436 0.000000 17.564376
A-7 1624.849887 0.000000 0.000000 0.000000 10.390644 1635.240531
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 292.553961 29.352788 1.870835 31.223623 0.000000 263.201173
A-10 85.591245 8.587618 0.547342 9.134960 0.000000 77.003627
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 814.427156 14.244677 5.208126 19.452803 0.000000 800.182479
A-13 1000.000000 0.000000 6.394833 6.394833 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 485.497456 48.609165 3.104675 51.713840 0.000000 436.888291
M-2 932.126197 1.106728 5.960792 7.067520 0.000000 931.019469
M-3 940.696342 1.116904 6.015597 7.132501 0.000000 939.579438
B-1 986.414326 0.000000 8.203137 8.203137 0.000000 986.414326
B-2 328.900252 0.000000 0.000000 0.000000 0.000000 324.475669
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,825.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,428.40
SUBSERVICER ADVANCES THIS MONTH 21,701.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,496,362.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 295,847.77
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 921,975.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,760,668.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,010,731.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.40003920 % 25.66467500 % 12.93528620 %
PREPAYMENT PERCENT 84.56001570 % 0.00000000 % 15.43998430 %
NEXT DISTRIBUTION 59.60109030 % 26.45887639 % 13.94003330 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2509 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73095750
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.48
POOL TRADING FACTOR: 12.01543908
................................................................................
Run: 05/26/99 13:48:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 24,286,211.93 7.500000 % 1,498,161.89
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 2,344,078.12 7.500000 % 144,600.92
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.310513 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 1,278,311.90 7.500000 % 131,715.94
M-2 760944EB0 6,051,700.00 4,391,238.88 7.500000 % 30,532.12
B 1,344,847.83 752,314.05 7.500000 % 5,230.81
- -------------------------------------------------------------------------------
268,959,047.83 33,052,154.88 1,810,241.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 146,088.29 1,644,250.18 0.00 0.00 22,788,050.04
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 14,100.28 158,701.20 0.00 0.00 2,199,477.20
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 8,231.41 8,231.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,689.40 139,405.34 0.00 0.00 1,146,595.96
M-2 26,414.52 56,946.64 0.00 0.00 4,360,706.76
B 4,525.38 9,756.19 0.00 0.00 747,083.24
- -------------------------------------------------------------------------------
207,049.28 2,017,290.96 0.00 0.00 31,241,913.20
===============================================================================
Run: 05/26/99 13:48:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 781.359370 48.200305 4.700093 52.900398 0.000000 733.159064
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 62.567146 3.859627 0.376359 4.235986 0.000000 58.707519
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 380.167108 39.172027 2.286810 41.458837 0.000000 340.995081
M-2 725.620715 5.045214 4.364810 9.410024 0.000000 720.575501
B 559.404591 3.889518 3.364968 7.254486 0.000000 555.515073
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:48:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,255.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,429.71
SUBSERVICER ADVANCES THIS MONTH 7,191.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 551,756.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,241,913.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 165
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,580,431.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.57051090 % 17.15334700 % 2.27614220 %
PREPAYMENT PERCENT 92.22820440 % 0.00000000 % 7.77179560 %
NEXT DISTRIBUTION 79.98078440 % 17.62793042 % 2.39128520 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3111 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21004777
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.13
POOL TRADING FACTOR: 11.61586251
................................................................................
Run: 05/26/99 13:49:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 10,326,649.65 6.865446 % 379,086.77
R 760944DC9 100.00 0.00 6.865446 % 0.00
B 6,746,402.77 3,351,828.26 6.865446 % 0.00
- -------------------------------------------------------------------------------
112,439,802.77 13,678,477.91 379,086.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 58,499.22 437,585.99 0.00 0.00 9,947,562.88
R 0.00 0.00 0.00 0.00 0.00
B 2,819.28 2,819.28 0.00 62,443.00 3,305,553.66
- -------------------------------------------------------------------------------
61,318.50 440,405.27 0.00 62,443.00 13,253,116.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 97.703919 3.586668 0.553481 4.140149 0.000000 94.117251
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 496.831923 0.000000 0.417895 0.417895 0.000000 489.972771
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,039.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,416.09
SUBSERVICER ADVANCES THIS MONTH 7,185.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 782,202.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,267.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,253,116.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 236,519.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.49560500 % 24.50439500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.05829180 % 24.94170820 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29962209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.54
POOL TRADING FACTOR: 11.78685502
................................................................................
Run: 05/26/99 13:49:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 13,470,422.93 7.000000 % 755,729.30
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 2,114,768.30 5.687500 % 0.00
A-8 760944EJ3 15,077,940.00 906,329.26 10.062498 % 0.00
A-9 760944EK0 0.00 0.00 0.206966 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,787,057.63 7.000000 % 34,701.19
B-2 677,492.20 428,671.04 7.000000 % 5,337.31
- -------------------------------------------------------------------------------
135,502,292.20 40,557,249.16 795,767.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 77,824.64 833,553.94 0.00 0.00 12,714,693.63
A-6 120,459.74 120,459.74 0.00 0.00 20,850,000.00
A-7 9,927.09 9,927.09 0.00 0.00 2,114,768.30
A-8 7,527.14 7,527.14 0.00 0.00 906,329.26
A-9 6,927.94 6,927.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 16,102.08 50,803.27 0.00 0.00 2,752,356.44
B-2 2,476.61 7,813.92 0.00 0.00 423,333.73
- -------------------------------------------------------------------------------
241,245.24 1,037,013.04 0.00 0.00 39,761,481.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 400.905444 22.491943 2.316210 24.808153 0.000000 378.413501
A-6 1000.000000 0.000000 5.777446 5.777446 0.000000 1000.000000
A-7 60.109622 0.000000 0.282165 0.282165 0.000000 60.109622
A-8 60.109621 0.000000 0.499215 0.499215 0.000000 60.109621
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 632.731936 7.878040 3.655576 11.533616 0.000000 624.853896
B-2 632.732067 7.878024 3.655570 11.533594 0.000000 624.854028
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,991.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,531.11
SUBSERVICER ADVANCES THIS MONTH 7,683.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 562,150.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,761,481.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 484,660.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.07113710 % 7.92886290 %
CURRENT PREPAYMENT PERCENTAGE 96.82845480 % 3.17154520 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.01314930 % 7.98685070 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2064 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63004987
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.10
POOL TRADING FACTOR: 29.34377029
................................................................................
Run: 05/26/99 13:49:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 7,055,355.44 8.190000 % 1,188,576.04
A-8 760944CV8 1,000.00 940.61 2333.767840 % 158.46
A-9 760944CR7 5,212,787.00 705,629.62 8.500000 % 118,873.46
A-10 760944FD5 0.00 0.00 0.134307 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 1,556,811.79 8.500000 % 171,162.62
M-2 760944CY2 2,016,155.00 1,788,432.13 8.500000 % 1,791.64
M-3 760944EE4 1,344,103.00 1,208,629.72 8.500000 % 0.00
B-1 2,016,155.00 1,704,111.66 8.500000 % 0.00
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 14,019,910.97 1,480,562.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 45,791.26 1,234,367.30 0.00 0.00 5,866,779.40
A-8 1,739.59 1,898.05 0.00 0.00 782.15
A-9 4,753.08 123,626.54 0.00 0.00 586,756.16
A-10 1,492.19 1,492.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,486.61 181,649.23 0.00 0.00 1,385,649.17
M-2 24,211.18 26,002.82 0.00 0.00 1,786,640.49
M-3 10,373.64 10,373.64 0.00 0.00 1,208,629.72
B-1 0.00 0.00 0.00 0.00 1,701,193.69
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
98,847.55 1,579,409.77 0.00 0.00 12,536,430.78
===============================================================================
Run: 05/26/99 13:49:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 940.605701 158.458551 6.104798 164.563349 0.000000 782.147150
A-8 940.610000 158.460000 1739.590000 1898.050000 0.000000 782.150000
A-9 135.365136 22.804204 0.911812 23.716016 0.000000 112.560931
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 463.301129 50.937330 3.120774 54.058104 0.000000 412.363800
M-2 887.050911 0.888642 12.008591 12.897233 0.000000 886.162269
M-3 899.209153 0.000000 7.717891 7.717891 0.000000 899.209153
B-1 845.228497 0.000000 0.000000 0.000000 0.000000 843.781202
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,156.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,393.04
SUBSERVICER ADVANCES THIS MONTH 11,411.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 629,307.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 337,765.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 400,373.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,536,430.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,469,435.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.36358740 % 32.48147300 % 12.15493920 %
PREPAYMENT PERCENT 88.45794450 % 0.00000000 % 11.54205550 %
NEXT DISTRIBUTION 51.48449210 % 34.94550767 % 13.57000030 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1426 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05385044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.67
POOL TRADING FACTOR: 9.32698123
................................................................................
Run: 05/26/99 13:56:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 23,221,651.03 7.470000 % 3,566,591.25
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 23,221,651.03 3,566,591.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 139,601.46 3,706,192.71 0.00 0.00 19,655,059.78
S-1 1,252.89 1,252.89 0.00 0.00 0.00
S-2 4,490.14 4,490.14 0.00 0.00 0.00
S-3 302.74 302.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
145,647.23 3,712,238.48 0.00 0.00 19,655,059.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 662.778303 101.795488 3.984420 105.779908 0.000000 560.982815
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-1999
DISTRIBUTION DATE 28-May-1999
Run: 05/26/99 13:56:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 580.54
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,655,059.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,090,783.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,538,422.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 28.85149336
................................................................................
Run: 05/26/99 13:49:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 2,759,448.98 10.000000 % 178,828.84
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 17,442,490.46 7.800000 % 1,788,288.40
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.163998 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 3,334,597.30 8.000000 % 328,719.80
M-2 7609208S0 5,252,983.00 4,755,908.26 8.000000 % 5,635.17
M-3 7609208T8 3,501,988.00 3,217,821.18 8.000000 % 3,812.73
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 623,941.75 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 47,421,148.82 2,305,284.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,568.98 201,397.82 0.00 0.00 2,580,620.14
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 111,273.74 1,899,562.14 0.00 0.00 15,654,202.06
A-10 64,764.32 64,764.32 0.00 0.00 10,152,000.00
A-11 6,360.64 6,360.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,818.40 350,538.20 0.00 0.00 3,005,877.50
M-2 31,118.10 36,753.27 0.00 0.00 4,750,273.09
M-3 21,054.33 24,867.06 0.00 0.00 3,214,008.45
B-1 44,504.17 44,504.17 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 617,118.18
- -------------------------------------------------------------------------------
323,462.68 2,628,747.62 0.00 0.00 45,109,040.31
===============================================================================
Run: 05/26/99 13:49:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 93.369729 6.050918 0.763652 6.814570 0.000000 87.318811
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 489.957597 50.232820 3.125667 53.358487 0.000000 439.724777
A-10 1000.000000 0.000000 6.379464 6.379464 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 380.880451 37.546646 2.492116 40.038762 0.000000 343.333804
M-2 905.372863 1.072756 5.923891 6.996647 0.000000 904.300107
M-3 918.855570 1.088733 6.012108 7.100841 0.000000 917.766837
B-1 977.528557 0.000000 8.472171 8.472171 0.000000 977.528557
B-2 356.335471 0.000000 0.000000 0.000000 0.000000 352.438505
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,566.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,068.27
SUBSERVICER ADVANCES THIS MONTH 17,110.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,126,111.69
(B) TWO MONTHLY PAYMENTS: 2 324,298.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 263,606.15
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 464,323.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,109,040.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,255,920.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.00928740 % 23.84659000 % 12.14412300 %
PREPAYMENT PERCENT 85.60371500 % 0.00000000 % 14.39628500 %
NEXT DISTRIBUTION 62.92934190 % 24.31920290 % 12.75145520 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1615 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66455330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.52
POOL TRADING FACTOR: 12.88097869
................................................................................
Run: 05/26/99 13:49:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 15,586,335.71 7.500000 % 2,403,701.91
A-12 760944GT9 18,350,000.00 28,917,868.94 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.148424 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 4,374,566.26 7.500000 % 250,611.82
M-2 760944GX0 3,698,106.00 3,416,991.87 7.500000 % 4,196.69
M-3 760944GY8 2,218,863.00 2,069,357.88 7.500000 % 2,541.55
B-1 4,437,728.00 4,264,591.87 7.500000 % 5,237.70
B-2 1,479,242.76 1,029,293.40 7.500000 % 1,264.16
- -------------------------------------------------------------------------------
295,848,488.76 59,659,005.93 2,667,553.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 91,209.44 2,494,911.35 0.00 0.00 13,182,633.80
A-12 0.00 0.00 180,736.68 0.00 29,098,605.62
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 7,214.39 7,214.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,731.10 277,342.92 0.00 0.00 4,123,954.44
M-2 20,879.77 25,076.46 0.00 0.00 3,412,795.18
M-3 12,644.96 15,186.51 0.00 0.00 2,066,816.33
B-1 26,059.09 31,296.79 0.00 0.00 4,259,354.17
B-2 6,289.57 7,553.73 0.00 0.00 1,028,029.24
- -------------------------------------------------------------------------------
191,028.32 2,858,582.15 180,736.68 0.00 57,172,188.78
===============================================================================
Run: 05/26/99 13:49:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 519.631129 80.136753 3.040821 83.177574 0.000000 439.494376
A-12 1575.905664 0.000000 0.000000 0.000000 9.849410 1585.755075
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 537.657156 30.801508 3.285393 34.086901 0.000000 506.855647
M-2 923.984296 1.134821 5.646071 6.780892 0.000000 922.849475
M-3 932.620842 1.145429 5.698847 6.844276 0.000000 931.475413
B-1 960.985412 1.180266 5.872169 7.052435 0.000000 959.805146
B-2 695.824531 0.854599 4.251885 5.106484 0.000000 694.969932
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,528.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,141.06
SUBSERVICER ADVANCES THIS MONTH 13,296.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 967,724.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,813.25
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 547,689.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,172,188.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,413,544.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.59763020 % 16.52879700 % 8.87357270 %
PREPAYMENT PERCENT 89.83905210 % 0.00000000 % 10.16094790 %
NEXT DISTRIBUTION 73.95420800 % 16.79761813 % 9.24817380 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1490 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21262022
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.78
POOL TRADING FACTOR: 19.32482029
................................................................................
Run: 05/26/99 13:49:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 3,784,904.72 7.500000 % 987,915.53
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 4,800,000.00 10.000000 % 0.00
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.280013 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 715,220.08 7.500000 % 73,715.59
M-2 760944FW3 4,582,565.00 3,314,408.47 7.500000 % 24,100.92
B-1 458,256.00 333,365.81 7.500000 % 2,424.09
B-2 917,329.35 487,363.92 7.500000 % 3,543.90
- -------------------------------------------------------------------------------
183,302,633.35 25,635,263.00 1,091,700.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 23,150.76 1,011,066.29 0.00 0.00 2,796,989.19
A-9 63,773.10 63,773.10 0.00 0.00 12,000,000.00
A-10 39,146.27 39,146.27 0.00 0.00 4,800,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,062.89 1,062.89 0.00 0.00 200,000.00
A-15 5,854.18 5,854.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,374.72 78,090.31 0.00 0.00 641,504.49
M-2 20,272.93 44,373.85 0.00 0.00 3,290,307.55
B-1 2,039.07 4,463.16 0.00 0.00 330,941.72
B-2 2,981.04 6,524.94 0.00 0.00 483,820.02
- -------------------------------------------------------------------------------
162,654.96 1,254,354.99 0.00 0.00 24,543,562.97
===============================================================================
Run: 05/26/99 13:49:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 116.458603 30.397400 0.712331 31.109731 0.000000 86.061203
A-9 1000.000000 0.000000 5.314425 5.314425 0.000000 1000.000000
A-10 120.000000 0.000000 0.978657 0.978657 0.000000 120.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.314450 5.314450 0.000000 1000.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 312.148430 32.172203 1.909289 34.081492 0.000000 279.976227
M-2 723.264912 5.259264 4.423926 9.683190 0.000000 718.005648
B-1 727.466329 5.289816 4.449631 9.739447 0.000000 722.176513
B-2 531.285650 3.863280 3.249662 7.112942 0.000000 527.422370
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,773.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,709.62
SUBSERVICER ADVANCES THIS MONTH 8,821.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 655,637.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,543,562.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 905,291.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.07935040 % 15.71908400 % 3.20156550 %
PREPAYMENT PERCENT 92.43174020 % 0.00000000 % 7.56825980 %
NEXT DISTRIBUTION 80.66061640 % 16.01972804 % 3.31965550 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2868 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,588,472.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23419276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.28
POOL TRADING FACTOR: 13.38964014
................................................................................
Run: 05/26/99 13:49:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 62,976,129.64 7.500000 % 3,394,563.51
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.264754 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 7,824,006.50 7.500000 % 387,265.67
M-2 760944HT8 6,032,300.00 5,491,518.62 7.500000 % 7,250.36
M-3 760944HU5 3,619,400.00 3,326,637.06 7.500000 % 4,392.10
B-1 4,825,900.00 4,525,140.65 7.500000 % 5,974.47
B-2 2,413,000.00 2,355,601.63 7.500000 % 1,925.78
B-3 2,412,994.79 1,552,157.34 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 97,802,191.44 3,801,371.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 385,425.06 3,779,988.57 0.00 0.00 59,581,566.13
A-10 51,201.40 51,201.40 0.00 0.00 8,366,000.00
A-11 8,476.45 8,476.45 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 21,129.69 21,129.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,884.30 435,149.97 0.00 0.00 7,436,740.83
M-2 33,609.06 40,859.42 0.00 0.00 5,484,268.26
M-3 20,359.61 24,751.71 0.00 0.00 3,322,244.96
B-1 27,694.66 33,669.13 0.00 0.00 4,519,166.18
B-2 27,149.75 29,075.53 0.00 0.00 2,353,675.85
B-3 0.00 0.00 0.00 0.00 1,548,923.77
- -------------------------------------------------------------------------------
622,929.98 4,424,301.87 0.00 0.00 93,997,585.98
===============================================================================
Run: 05/26/99 13:49:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 660.362494 35.595113 4.041535 39.636648 0.000000 624.767382
A-10 1000.000000 0.000000 6.120177 6.120177 0.000000 1000.000000
A-11 1000.000000 0.000000 6.120181 6.120181 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 589.534454 29.180249 3.608055 32.788304 0.000000 560.354205
M-2 910.352373 1.201923 5.571517 6.773440 0.000000 909.150450
M-3 919.112853 1.213488 5.625134 6.838622 0.000000 917.899365
B-1 937.678081 1.238001 5.738755 6.976756 0.000000 936.440080
B-2 976.212860 0.798085 11.251450 12.049535 0.000000 975.414774
B-3 643.249354 0.000000 0.000000 0.000000 0.000000 641.909289
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,701.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,046.13
SUBSERVICER ADVANCES THIS MONTH 33,796.75
MASTER SERVICER ADVANCES THIS MONTH 4,778.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,828,360.00
(B) TWO MONTHLY PAYMENTS: 2 918,553.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 641,414.93
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,016,920.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,997,585.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 601,235.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,675,478.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.36145200 % 17.01614400 % 8.62240350 %
PREPAYMENT PERCENT 89.74458080 % 0.00000000 % 10.25541920 %
NEXT DISTRIBUTION 73.75994330 % 17.28050128 % 8.95955540 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2710 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24667565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.54
POOL TRADING FACTOR: 19.47805088
................................................................................
Run: 05/26/99 13:49:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 19,948,072.16 6.700000 % 1,422,016.81
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 206,772.45 7.500000 % 9,290.74
A-13 760944JP4 9,999,984.00 939,861.98 9.500000 % 42,230.05
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,577,166.53 6.319000 % 66,880.97
A-17 760944JT6 11,027,260.00 1,991,845.17 8.906800 % 23,886.06
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.284252 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 3,272,684.72 7.000000 % 83,272.47
M-2 760944JK5 5,050,288.00 3,687,784.42 7.000000 % 27,194.91
B-1 1,442,939.00 1,091,179.59 7.000000 % 8,046.71
B-2 721,471.33 234,242.59 7.000000 % 1,727.37
- -------------------------------------------------------------------------------
288,587,914.33 66,800,688.61 1,684,546.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 110,831.03 1,532,847.84 0.00 0.00 18,526,055.35
A-6 67,163.58 67,163.58 0.00 0.00 11,700,000.00
A-7 3,680.42 3,680.42 0.00 0.00 0.00
A-8 103,047.94 103,047.94 0.00 0.00 18,141,079.00
A-9 2,314.57 2,314.57 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,286.00 10,576.74 0.00 0.00 197,481.71
A-13 7,404.11 49,634.16 0.00 0.00 897,631.93
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 29,224.53 96,105.50 0.00 0.00 5,510,285.56
A-17 14,711.70 38,597.76 0.00 0.00 1,967,959.11
A-18 0.00 0.00 0.00 0.00 0.00
A-19 15,746.01 15,746.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,997.12 102,269.59 0.00 0.00 3,189,412.25
M-2 21,406.68 48,601.59 0.00 0.00 3,660,589.51
B-1 6,334.02 14,380.73 0.00 0.00 1,083,132.88
B-2 1,359.72 3,087.09 0.00 0.00 232,515.22
- -------------------------------------------------------------------------------
403,507.43 2,088,053.52 0.00 0.00 65,116,142.52
===============================================================================
Run: 05/26/99 13:49:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 498.701804 35.550420 2.770776 38.321196 0.000000 463.151384
A-6 1000.000000 0.000000 5.740477 5.740477 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.680364 5.680364 0.000000 1000.000000
A-9 1000.000000 0.000000 231.457000 231.457000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 93.986922 4.223039 0.584542 4.807581 0.000000 89.763883
A-13 93.986348 4.223012 0.740412 4.963424 0.000000 89.763337
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 142.035851 1.703283 0.744272 2.447555 0.000000 140.332568
A-17 180.629202 2.166092 1.334121 3.500213 0.000000 178.463110
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 566.991623 14.426930 3.291245 17.718175 0.000000 552.564693
M-2 730.212697 5.384824 4.238705 9.623529 0.000000 724.827873
B-1 756.220180 5.576611 4.389666 9.966277 0.000000 750.643568
B-2 324.673456 2.394246 1.884649 4.278895 0.000000 322.279223
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,125.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,209.37
SUBSERVICER ADVANCES THIS MONTH 13,388.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 682,058.14
(B) TWO MONTHLY PAYMENTS: 1 155,705.83
(C) THREE OR MORE MONTHLY PAYMENTS: 2 243,948.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,116,142.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,191,936.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.59609890 % 10.41975700 % 1.98414450 %
PREPAYMENT PERCENT 95.03843960 % 0.00000000 % 4.96156040 %
NEXT DISTRIBUTION 87.45986860 % 10.51966762 % 2.02046380 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2845 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73669469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.46
POOL TRADING FACTOR: 22.56371084
................................................................................
Run: 05/26/99 13:57:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 1,080,461.11 7.470000 % 1,080,461.11
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 425,618.92
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 25,148,981.69 1,506,080.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,580.07 1,087,041.18 0.00 0.00 0.00
A-2 146,578.68 572,197.60 0.00 0.00 23,642,901.66
S-1 0.00 0.00 0.00 0.00 0.00
S-2 1,321.68 1,321.68 0.00 0.00 0.00
S-3 1,359.30 1,359.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
155,839.73 1,661,919.76 0.00 0.00 23,642,901.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 33.867069 33.867069 0.206252 34.073321 0.000000 0.000000
A-2 1000.000000 17.683634 6.090058 23.773692 0.000000 982.316366
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-1999
DISTRIBUTION DATE 28-May-1999
Run: 05/26/99 13:57:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 628.72
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,642,901.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 896,444.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,458,966.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 42.24087388
................................................................................
Run: 05/26/99 13:49:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 2,177,414.13 7.000000 % 309,611.73
A-3 760944KS6 30,024,000.00 3,262,209.70 6.000000 % 463,861.41
A-4 760944LF3 10,008,000.00 1,087,403.21 10.000000 % 154,620.47
A-5 760944KW7 22,331,000.00 7,711,906.93 7.000000 % 1,096,574.51
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.224340 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 4,359,752.20 7.000000 % 83,130.02
M-2 760944LC0 2,689,999.61 2,492,669.64 7.000000 % 3,611.09
M-3 760944LD8 1,613,999.76 1,506,581.56 7.000000 % 2,182.56
B-1 2,151,999.69 2,028,704.10 7.000000 % 2,938.95
B-2 1,075,999.84 1,028,090.44 7.000000 % 0.00
B-3 1,075,999.84 745,706.01 7.000000 % 0.00
- -------------------------------------------------------------------------------
215,199,968.62 94,171,437.92 2,116,530.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 12,570.18 322,181.91 0.00 0.00 1,867,802.40
A-3 16,142.31 480,003.72 0.00 0.00 2,798,348.29
A-4 8,967.95 163,588.42 0.00 0.00 932,782.74
A-5 44,520.74 1,141,095.25 0.00 0.00 6,615,332.42
A-6 105,507.13 105,507.13 0.00 0.00 18,276,000.00
A-7 195,675.43 195,675.43 0.00 0.00 33,895,000.00
A-8 81,052.75 81,052.75 0.00 0.00 14,040,000.00
A-9 9,005.86 9,005.86 0.00 0.00 1,560,000.00
A-10 17,423.21 17,423.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 25,168.80 108,298.82 0.00 0.00 4,276,622.18
M-2 14,390.15 18,001.24 0.00 0.00 2,489,058.55
M-3 8,697.47 10,880.03 0.00 0.00 1,504,399.00
B-1 14,091.82 17,030.77 0.00 0.00 2,025,765.15
B-2 10,429.64 10,429.64 0.00 0.00 1,028,090.44
B-3 0.00 0.00 0.00 0.00 743,136.36
- -------------------------------------------------------------------------------
563,643.44 2,680,174.18 0.00 0.00 92,052,337.53
===============================================================================
Run: 05/26/99 13:49:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 108.653400 15.449687 0.627254 16.076941 0.000000 93.203713
A-3 108.653401 15.449687 0.537647 15.987334 0.000000 93.203713
A-4 108.653398 15.449687 0.896078 16.345765 0.000000 93.203711
A-5 345.345346 49.105482 1.993674 51.099156 0.000000 296.239865
A-6 1000.000000 0.000000 5.772988 5.772988 0.000000 1000.000000
A-7 1000.000000 0.000000 5.772988 5.772988 0.000000 1000.000000
A-8 1000.000000 0.000000 5.772988 5.772988 0.000000 1000.000000
A-9 1000.000000 0.000000 5.772987 5.772987 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 736.693526 14.046979 4.252923 18.299902 0.000000 722.646547
M-2 926.643123 1.342413 5.349499 6.691912 0.000000 925.300710
M-3 933.445963 1.352268 5.388768 6.741036 0.000000 932.093695
B-1 942.706502 1.365683 6.548244 7.913927 0.000000 941.340819
B-2 955.474529 0.000000 9.692975 9.692975 0.000000 955.474529
B-3 693.035428 0.000000 0.000000 0.000000 0.000000 690.647277
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,740.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,124.47
SUBSERVICER ADVANCES THIS MONTH 4,933.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 208,709.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 462,437.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,052,337.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,982,675.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.08578290 % 8.87636800 % 4.03784910 %
PREPAYMENT PERCENT 96.12573490 % 0.00000000 % 3.87426510 %
NEXT DISTRIBUTION 86.89107520 % 8.98410616 % 4.12481860 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2238 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,572.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61538888
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.97
POOL TRADING FACTOR: 42.77525602
................................................................................
Run: 05/26/99 13:49:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 13,791,326.28 6.400000 % 1,517,330.72
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 4,583,820.90 5.537500 % 364,148.65
A-8 760944KE7 0.00 0.00 15.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,381,532.83 7.000000 % 85,984.75
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.124611 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,354,494.71 7.000000 % 70,404.12
M-2 760944KM9 2,343,800.00 1,686,523.76 7.000000 % 11,998.84
M-3 760944MF2 1,171,900.00 848,689.64 7.000000 % 6,038.04
B-1 1,406,270.00 1,042,947.19 7.000000 % 7,420.09
B-2 351,564.90 117,617.02 7.000000 % 836.80
- -------------------------------------------------------------------------------
234,376,334.90 56,283,952.33 2,064,162.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 72,462.98 1,589,793.70 0.00 0.00 12,273,995.56
A-6 70,633.04 70,633.04 0.00 0.00 12,746,000.00
A-7 20,838.74 384,987.39 0.00 0.00 4,219,672.25
A-8 14,911.70 14,911.70 0.00 0.00 0.00
A-9 84,656.53 84,656.53 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 25,179.92 111,164.67 0.00 0.00 4,295,548.08
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 5,758.00 5,758.00 0.00 0.00 0.00
R-I 1.44 1.44 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,530.87 83,934.99 0.00 0.00 2,284,090.59
M-2 9,692.17 21,691.01 0.00 0.00 1,674,524.92
M-3 4,877.27 10,915.31 0.00 0.00 842,651.60
B-1 5,993.64 13,413.73 0.00 0.00 1,035,527.10
B-2 675.92 1,512.72 0.00 0.00 116,780.22
- -------------------------------------------------------------------------------
329,212.22 2,393,374.23 0.00 0.00 54,219,790.32
===============================================================================
Run: 05/26/99 13:49:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 487.239932 53.606455 2.560077 56.166532 0.000000 433.633477
A-6 1000.000000 0.000000 5.541585 5.541585 0.000000 1000.000000
A-7 97.790265 7.768670 0.444569 8.213239 0.000000 90.021595
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.746828 5.746828 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 127.444236 2.501011 0.732400 3.233411 0.000000 124.943225
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 14.350000 14.350000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 574.042986 17.165038 3.298925 20.463963 0.000000 556.877948
M-2 719.568120 5.119396 4.135238 9.254634 0.000000 714.448724
M-3 724.199710 5.152351 4.161848 9.314199 0.000000 719.047359
B-1 741.640787 5.276433 4.262083 9.538516 0.000000 736.364354
B-2 334.552795 2.380158 1.922632 4.302790 0.000000 332.172580
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,770.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,229.91
SUBSERVICER ADVANCES THIS MONTH 2,171.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 176,474.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,219,790.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 275
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,663,727.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.25044870 % 8.68757100 % 2.06198070 %
PREPAYMENT PERCENT 96.77513460 % 0.00000000 % 3.22486540 %
NEXT DISTRIBUTION 89.01955470 % 8.85519306 % 2.12525230 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1232 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,556.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56708339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.04
POOL TRADING FACTOR: 23.13364544
................................................................................
Run: 05/26/99 13:49:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 19,892,985.30 7.500000 % 5,470,505.34
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.119682 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 7,994,651.45 7.500000 % 421,970.29
M-2 760944LV8 6,257,900.00 5,777,508.52 7.500000 % 18,380.43
M-3 760944LW6 3,754,700.00 3,493,233.53 7.500000 % 11,113.29
B-1 5,757,200.00 5,499,964.13 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,734,861.12 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 114,950,059.53 5,921,969.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 121,132.38 5,591,637.72 0.00 0.00 14,422,479.96
A-7 325,406.89 325,406.89 0.00 0.00 53,440,000.00
A-8 87,842.81 87,842.81 0.00 0.00 14,426,000.00
A-9 11,169.54 11,169.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,681.04 470,651.33 0.00 0.00 7,572,681.16
M-2 35,180.41 53,560.84 0.00 0.00 5,759,128.09
M-3 21,271.00 32,384.29 0.00 0.00 3,482,120.24
B-1 22,684.55 22,684.55 0.00 0.00 5,499,964.13
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,703,283.79
- -------------------------------------------------------------------------------
673,368.62 6,595,337.97 0.00 0.00 108,996,512.85
===============================================================================
Run: 05/26/99 13:49:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 378.431056 104.067292 2.304343 106.371635 0.000000 274.363764
A-7 1000.000000 0.000000 6.089201 6.089201 0.000000 1000.000000
A-8 1000.000000 0.000000 6.089201 6.089201 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 580.685918 30.649517 3.535913 34.185430 0.000000 550.036401
M-2 923.234395 2.937156 5.621760 8.558916 0.000000 920.297239
M-3 930.362887 2.959834 5.665166 8.625000 0.000000 927.403052
B-1 955.319275 0.000000 3.940205 3.940205 0.000000 955.319275
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 630.071231 0.000000 0.000000 0.000000 0.000000 618.602897
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,280.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,941.55
SUBSERVICER ADVANCES THIS MONTH 24,526.58
MASTER SERVICER ADVANCES THIS MONTH 2,219.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,950,951.83
(B) TWO MONTHLY PAYMENTS: 1 665,509.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 601,507.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,996,512.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 295,208.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,587,847.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.34531520 % 15.01990800 % 8.63477650 %
PREPAYMENT PERCENT 92.90359460 % 0.00000000 % 7.09640540 %
NEXT DISTRIBUTION 75.49643360 % 15.42611690 % 9.07744950 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1140 %
BANKRUPTCY AMOUNT AVAILABLE 177,436.00
FRAUD AMOUNT AVAILABLE 1,390,330.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04327669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.02
POOL TRADING FACTOR: 21.77211632
................................................................................
Run: 05/26/99 13:46:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19(POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 8,456,142.09 6.403995 % 560,543.05
A-2 760944LJ5 5,265,582.31 539,728.39 6.403995 % 35,777.66
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 8,995,870.48 596,320.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,161.30 602,704.35 0.00 0.00 7,895,599.04
A-2 2,691.02 38,468.68 0.00 0.00 503,950.73
S-1 630.34 630.34 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
45,482.66 641,803.37 0.00 0.00 8,399,549.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 102.501177 6.794626 0.511058 7.305684 0.000000 95.706551
A-2 102.501178 6.794626 0.511058 7.305684 0.000000 95.706553
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-1999
DISTRIBUTION DATE 25-May-1999
Run: 05/26/99 13:46:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,200.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,985.11
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,385.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,399,549.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 187,603.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 584,927.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000020 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000020 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,665,951.03
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21454659
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.82
POOL TRADING FACTOR: 9.57065508
................................................................................
Run: 05/26/99 13:49:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 155,826.75 6.004100 % 155,826.75
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 1,718,441.53
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 100,336.49 5.637500 % 100,336.49
A-10 760944NK0 0.00 0.00 2.862500 % 0.00
A-11 760944NL8 37,000,000.00 11,008,493.92 7.250000 % 144,371.55
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.719000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.671382 % 0.00
A-15 760944NQ7 0.00 0.00 0.090198 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 2,178,346.64 7.000000 % 61,433.87
M-2 760944NW4 1,958,800.00 1,419,875.64 7.000000 % 10,183.69
M-3 760944NX2 1,305,860.00 951,464.57 7.000000 % 6,824.14
B-1 1,567,032.00 1,145,896.91 7.000000 % 8,218.65
B-2 783,516.00 580,586.69 7.000000 % 4,164.11
B-3 914,107.69 544,526.19 7.000000 % 3,905.48
- -------------------------------------------------------------------------------
261,172,115.69 74,888,312.54 2,213,706.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 769.52 156,596.27 0.00 0.00 0.00
A-7 136,759.48 1,855,201.01 0.00 0.00 22,097,558.47
A-8 103,591.74 103,591.74 0.00 0.00 18,040,000.00
A-9 465.23 100,801.72 0.00 0.00 0.00
A-10 236.22 236.22 0.00 0.00 0.00
A-11 65,643.55 210,015.10 0.00 0.00 10,864,122.37
A-12 13,940.65 13,940.65 0.00 0.00 2,400,000.00
A-13 42,430.35 42,430.35 0.00 0.00 9,020,493.03
A-14 28,051.39 28,051.39 0.00 0.00 3,526,465.71
A-15 5,555.67 5,555.67 0.00 0.00 0.00
R-I 2.39 2.39 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,541.55 73,975.42 0.00 0.00 2,116,912.77
M-2 8,174.75 18,358.44 0.00 0.00 1,409,691.95
M-3 5,477.93 12,302.07 0.00 0.00 944,640.43
B-1 6,597.36 14,816.01 0.00 0.00 1,137,678.26
B-2 3,342.66 7,506.77 0.00 0.00 576,422.58
B-3 3,135.03 7,040.51 0.00 0.00 540,620.71
- -------------------------------------------------------------------------------
436,715.47 2,650,421.73 0.00 0.00 72,674,606.28
===============================================================================
Run: 05/26/99 13:49:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 12.405601 12.405601 0.061263 12.466864 0.000000 0.000000
A-7 1000.000000 72.154918 5.742336 77.897254 0.000000 927.845082
A-8 1000.000000 0.000000 5.742336 5.742336 0.000000 1000.000000
A-9 2.820263 2.820263 0.013077 2.833340 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 297.526863 3.901934 1.774150 5.676084 0.000000 293.624929
A-12 1000.000000 0.000000 5.808604 5.808604 0.000000 1000.000000
A-13 261.122971 0.000000 1.228263 1.228263 0.000000 261.122971
A-14 261.122970 0.000000 2.077111 2.077111 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 23.900000 23.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 556.041107 15.681507 3.201335 18.882842 0.000000 540.359600
M-2 724.870145 5.198943 4.173346 9.372289 0.000000 719.671202
M-3 728.611467 5.225782 4.194883 9.420665 0.000000 723.385685
B-1 731.253038 5.244724 4.210099 9.454823 0.000000 726.008314
B-2 741.001703 5.314646 4.266231 9.580877 0.000000 735.687057
B-3 595.691510 4.272429 3.429618 7.702047 0.000000 591.419059
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,631.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,267.48
SUBSERVICER ADVANCES THIS MONTH 3,750.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 286,578.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,674,606.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,676,589.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.89217470 % 6.07529600 % 3.03252900 %
PREPAYMENT PERCENT 97.26765240 % 0.00000000 % 2.73234760 %
NEXT DISTRIBUTION 90.74509370 % 6.15241744 % 3.10248880 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0913 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,174,840.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53430475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.85
POOL TRADING FACTOR: 27.82632675
................................................................................
Run: 05/26/99 13:49:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 2,521,899.34 7.500000 % 2,521,899.34
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 727,880.22
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.074306 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 4,697,112.72 7.500000 % 216,041.94
M-2 760944QJ0 3,365,008.00 3,097,417.13 7.500000 % 3,831.69
M-3 760944QK7 2,692,006.00 2,491,971.66 7.500000 % 3,082.71
B-1 2,422,806.00 2,257,163.30 7.500000 % 2,792.24
B-2 1,480,605.00 1,398,013.21 7.500000 % 1,729.42
B-3 1,480,603.82 1,148,120.36 7.500000 % 1,420.30
- -------------------------------------------------------------------------------
269,200,605.82 72,963,257.72 3,478,677.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,467.00 2,537,366.34 0.00 0.00 0.00
A-6 55,320.36 783,200.58 0.00 0.00 8,292,119.78
A-7 227,843.82 227,843.82 0.00 0.00 37,150,000.00
A-8 56,311.22 56,311.22 0.00 0.00 9,181,560.00
A-9 4,433.47 4,433.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,807.75 244,849.69 0.00 0.00 4,481,070.78
M-2 18,996.70 22,828.39 0.00 0.00 3,093,585.44
M-3 15,283.45 18,366.16 0.00 0.00 2,488,888.95
B-1 13,843.36 16,635.60 0.00 0.00 2,254,371.06
B-2 8,574.12 10,303.54 0.00 0.00 1,396,283.79
B-3 7,041.51 8,461.81 0.00 0.00 1,146,700.06
- -------------------------------------------------------------------------------
451,922.76 3,930,600.62 0.00 0.00 69,484,579.86
===============================================================================
Run: 05/26/99 13:49:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 40.902740 40.902740 0.250860 41.153600 0.000000 0.000000
A-6 1000.000000 80.696255 6.133078 86.829333 0.000000 919.303745
A-7 1000.000000 0.000000 6.133077 6.133077 0.000000 1000.000000
A-8 1000.000000 0.000000 6.133078 6.133078 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 634.486280 29.182959 3.891353 33.074312 0.000000 605.303322
M-2 920.478385 1.138687 5.645365 6.784052 0.000000 919.339698
M-3 925.693204 1.145135 5.677346 6.822481 0.000000 924.548069
B-1 931.631876 1.152482 5.713772 6.866254 0.000000 930.479395
B-2 944.217539 1.168050 5.790957 6.959007 0.000000 943.049490
B-3 775.440631 0.959271 4.755837 5.715108 0.000000 774.481360
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,473.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,555.40
SUBSERVICER ADVANCES THIS MONTH 21,508.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,136,126.81
(B) TWO MONTHLY PAYMENTS: 2 1,499,909.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,876.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,484,579.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 268
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,388,418.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.31863400 % 14.09819400 % 6.58317220 %
PREPAYMENT PERCENT 93.79559020 % 0.00000000 % 6.20440980 %
NEXT DISTRIBUTION 78.61266470 % 14.48313452 % 6.90420080 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0737 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 102.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00731312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.27
POOL TRADING FACTOR: 25.81145003
................................................................................
Run: 05/26/99 13:49:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 1,849,344.01 7.000000 % 686,227.63
A-4 760944PR3 44,814,000.00 9,255,377.21 7.000000 % 1,344,376.19
A-5 760944PS1 26,250,000.00 8,046,564.69 7.000000 % 1,168,791.91
A-6 760944PT9 29,933,000.00 13,022,153.26 7.000000 % 1,603,332.74
A-7 760944PU6 15,000,000.00 6,498,748.49 7.000000 % 321,409.52
A-8 760944PV4 37,500,000.00 29,905,288.04 7.000000 % 720,061.54
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.919000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.522328 % 0.00
A-14 760944PN2 0.00 0.00 0.202487 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 6,308,842.57 7.000000 % 205,036.88
M-2 760944PY8 4,333,550.00 4,034,296.95 7.000000 % 5,548.96
M-3 760944PZ5 2,600,140.00 2,431,856.78 7.000000 % 3,344.89
B-1 2,773,475.00 2,617,491.25 7.000000 % 0.00
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,305,121.57 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 162,232,935.20 6,058,130.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,610.14 696,837.77 0.00 0.00 1,163,116.38
A-4 53,100.36 1,397,476.55 0.00 0.00 7,911,001.02
A-5 46,165.10 1,214,957.01 0.00 0.00 6,877,772.78
A-6 74,711.27 1,678,044.01 0.00 0.00 11,418,820.52
A-7 37,284.91 358,694.43 0.00 0.00 6,177,338.97
A-8 171,573.93 891,635.47 0.00 0.00 29,185,226.50
A-9 247,028.50 247,028.50 0.00 0.00 43,057,000.00
A-10 15,490.56 15,490.56 0.00 0.00 2,700,000.00
A-11 135,398.96 135,398.96 0.00 0.00 23,600,000.00
A-12 20,794.12 20,794.12 0.00 0.00 4,286,344.15
A-13 14,337.01 14,337.01 0.00 0.00 1,837,004.63
A-14 26,924.08 26,924.08 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 36,195.37 241,232.25 0.00 0.00 6,103,805.69
M-2 23,145.75 28,694.71 0.00 0.00 4,028,747.99
M-3 27,819.18 31,164.07 0.00 0.00 2,428,511.89
B-1 24,542.31 24,542.31 0.00 0.00 2,617,491.25
B-2 0.00 0.00 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,297,693.99
- -------------------------------------------------------------------------------
965,121.56 7,023,251.82 0.00 0.00 156,167,377.36
===============================================================================
Run: 05/26/99 13:49:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 92.467201 34.311382 0.530507 34.841889 0.000000 58.155819
A-4 206.528701 29.999022 1.184906 31.183928 0.000000 176.529679
A-5 306.535798 44.525406 1.758670 46.284076 0.000000 262.010392
A-6 435.043372 53.564051 2.495950 56.060001 0.000000 381.479321
A-7 433.249899 21.427301 2.485661 23.912962 0.000000 411.822598
A-8 797.474348 19.201641 4.575305 23.776946 0.000000 778.272707
A-9 1000.000000 0.000000 5.737244 5.737244 0.000000 1000.000000
A-10 1000.000000 0.000000 5.737244 5.737244 0.000000 1000.000000
A-11 1000.000000 0.000000 5.737244 5.737244 0.000000 1000.000000
A-12 188.410732 0.000000 0.914027 0.914027 0.000000 188.410732
A-13 188.410731 0.000000 1.470463 1.470463 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 727.912857 23.657110 4.176214 27.833324 0.000000 704.255747
M-2 930.945057 1.280465 5.341060 6.621525 0.000000 929.664591
M-3 935.279170 1.286427 10.699109 11.985536 0.000000 933.992743
B-1 943.758732 0.000000 8.848939 8.848939 0.000000 943.758732
B-2 947.055702 0.000000 0.000000 0.000000 0.000000 947.055702
B-3 752.913436 0.000000 0.000000 0.000000 0.000000 748.628529
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,317.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,075.49
SUBSERVICER ADVANCES THIS MONTH 7,375.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,012,974.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,167,377.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 578
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,842,414.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.79690450 % 7.87447800 % 3.32861780 %
PREPAYMENT PERCENT 96.63907140 % 0.00000000 % 3.36092860 %
NEXT DISTRIBUTION 88.50351930 % 8.04333516 % 3.45314550 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2007 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63625461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.85
POOL TRADING FACTOR: 45.04644237
................................................................................
Run: 05/26/99 13:49:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 3,766,451.52 6.500000 % 211,995.52
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 7,574,752.53 6.500000 % 426,346.54
A-8 760944MX3 12,737,000.00 7,723,550.59 6.500000 % 434,721.67
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.067500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 7.303178 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 5.937500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 7.718733 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 5.937500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 7.718733 % 0.00
A-17 760944MU9 0.00 0.00 0.262423 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,655,592.58 6.500000 % 22,816.37
M-2 760944NA2 1,368,000.00 974,202.02 6.500000 % 7,171.05
M-3 760944NB0 912,000.00 649,468.02 6.500000 % 4,780.70
B-1 729,800.00 519,716.83 6.500000 % 3,825.61
B-2 547,100.00 389,609.62 6.500000 % 2,867.90
B-3 547,219.77 389,694.81 6.500000 % 2,868.52
- -------------------------------------------------------------------------------
182,383,319.77 73,999,000.00 1,117,393.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 20,349.54 232,345.06 0.00 0.00 3,554,456.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 40,925.19 467,271.73 0.00 0.00 7,148,405.99
A-8 41,729.13 476,450.80 0.00 0.00 7,288,828.92
A-9 39,440.75 39,440.75 0.00 0.00 7,300,000.00
A-10 82,123.20 82,123.20 0.00 0.00 15,200,000.00
A-11 18,632.26 18,632.26 0.00 0.00 3,694,424.61
A-12 12,075.98 12,075.98 0.00 0.00 1,989,305.77
A-13 56,637.61 56,637.61 0.00 0.00 11,476,048.76
A-14 33,982.50 33,982.50 0.00 0.00 5,296,638.91
A-15 18,233.06 18,233.06 0.00 0.00 3,694,424.61
A-16 10,939.81 10,939.81 0.00 0.00 1,705,118.82
A-17 16,141.25 16,141.25 0.00 0.00 0.00
R-I 0.16 0.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,944.90 31,761.27 0.00 0.00 1,632,776.21
M-2 5,263.46 12,434.51 0.00 0.00 967,030.97
M-3 3,508.97 8,289.67 0.00 0.00 644,687.32
B-1 2,807.95 6,633.56 0.00 0.00 515,891.22
B-2 2,105.00 4,972.90 0.00 0.00 386,741.72
B-3 2,105.46 4,973.98 0.00 0.00 386,826.29
- -------------------------------------------------------------------------------
415,946.18 1,533,340.06 0.00 0.00 72,881,606.12
===============================================================================
Run: 05/26/99 13:49:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 165.922974 9.339010 0.896456 10.235466 0.000000 156.583965
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 464.994017 26.172286 2.512289 28.684575 0.000000 438.821731
A-8 606.386951 34.130617 3.276213 37.406830 0.000000 572.256334
A-9 1000.000000 0.000000 5.402842 5.402842 0.000000 1000.000000
A-10 1000.000000 0.000000 5.402842 5.402842 0.000000 1000.000000
A-11 738.884922 0.000000 3.726452 3.726452 0.000000 738.884922
A-12 738.884916 0.000000 4.485363 4.485363 0.000000 738.884916
A-13 738.884919 0.000000 3.646610 3.646610 0.000000 738.884920
A-14 738.884919 0.000000 4.740583 4.740583 0.000000 738.884919
A-15 738.884922 0.000000 3.646612 3.646612 0.000000 738.884922
A-16 738.884921 0.000000 4.740585 4.740585 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.600000 1.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 604.451471 8.330183 3.265754 11.595937 0.000000 596.121289
M-2 712.135980 5.241996 3.847558 9.089554 0.000000 706.893984
M-3 712.135987 5.241996 3.847555 9.089551 0.000000 706.893991
B-1 712.135969 5.241998 3.847561 9.089559 0.000000 706.893971
B-2 712.136026 5.242003 3.847560 9.089563 0.000000 706.894023
B-3 712.135839 5.241989 3.847558 9.089547 0.000000 706.893850
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,772.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,981.11
SUBSERVICER ADVANCES THIS MONTH 2,969.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 67,140.31
(B) TWO MONTHLY PAYMENTS: 1 189,322.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,881,606.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 330
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 572,690.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.81304630 % 4.43149600 % 1.75545790 %
PREPAYMENT PERCENT 98.14391390 % 0.00000000 % 1.85608610 %
NEXT DISTRIBUTION 93.77901510 % 4.45173299 % 1.76925190 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2633 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,832,153.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12883796
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.19
POOL TRADING FACTOR: 39.96067525
................................................................................
Run: 05/26/99 13:49:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 4,504,963.90 7.050000 % 610,771.47
A-6 760944PG7 48,041,429.00 20,895,337.12 6.500000 % 2,832,936.29
A-7 760944QY7 55,044,571.00 9,166,528.72 10.000000 % 1,242,774.49
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.100995 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 4,673,990.37 7.500000 % 318,608.17
M-2 760944QU5 3,432,150.00 3,172,717.47 7.500000 % 3,774.92
M-3 760944QV3 2,059,280.00 1,938,889.53 7.500000 % 2,306.90
B-1 2,196,565.00 2,108,016.02 7.500000 % 2,508.13
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 738,764.66 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 65,497,455.42 5,013,680.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 25,567.57 636,339.04 0.00 0.00 3,894,192.43
A-6 109,338.19 2,942,274.48 0.00 0.00 18,062,400.83
A-7 73,792.81 1,316,567.30 0.00 0.00 7,923,754.23
A-8 91,108.65 91,108.65 0.00 0.00 15,090,000.00
A-9 12,075.37 12,075.37 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,325.14 5,325.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,220.08 346,828.25 0.00 0.00 4,355,382.20
M-2 19,155.86 22,930.78 0.00 0.00 3,168,942.55
M-3 11,706.40 14,013.30 0.00 0.00 1,936,582.63
B-1 12,727.53 15,235.66 0.00 0.00 2,105,507.89
B-2 14,077.23 14,077.23 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 736,448.11
- -------------------------------------------------------------------------------
403,094.83 5,416,775.20 0.00 0.00 60,481,458.50
===============================================================================
Run: 05/26/99 13:49:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 150.165463 20.359049 0.852252 21.211301 0.000000 129.806414
A-6 434.944121 58.968610 2.275915 61.244525 0.000000 375.975511
A-7 166.529206 22.577603 1.340601 23.918204 0.000000 143.951603
A-8 1000.000000 0.000000 6.037684 6.037684 0.000000 1000.000000
A-9 1000.000000 0.000000 6.037685 6.037685 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 680.893054 46.413893 4.111018 50.524911 0.000000 634.479161
M-2 924.411075 1.099870 5.581300 6.681170 0.000000 923.311204
M-3 941.537591 1.120246 5.684705 6.804951 0.000000 940.417345
B-1 959.687521 1.141842 5.794288 6.936130 0.000000 958.545679
B-2 977.888412 0.000000 11.393327 11.393327 0.000000 977.888413
B-3 538.124472 0.000000 0.000000 0.000000 0.000000 536.437071
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,459.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,712.63
SUBSERVICER ADVANCES THIS MONTH 16,127.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,915,384.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,255.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,481,458.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,938,067.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.86845280 % 14.94042400 % 6.19112340 %
PREPAYMENT PERCENT 93.66053580 % 0.00000000 % 6.33946420 %
NEXT DISTRIBUTION 77.66073880 % 15.64265746 % 6.69660380 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1049 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08040213
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.46
POOL TRADING FACTOR: 22.02769984
................................................................................
Run: 05/26/99 13:49:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 4,963,199.85 7.000000 % 461,110.14
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 32,224,473.44 7.000000 % 2,993,864.25
A-9 760944RK6 33,056,000.00 27,193,755.77 7.000000 % 762,336.56
A-10 760944RA8 23,039,000.00 10,809,342.24 7.000000 % 2,768,372.30
A-11 760944RB6 0.00 0.00 0.188046 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 7,021,450.32 7.000000 % 245,173.90
M-2 760944RM2 4,674,600.00 4,366,313.47 7.000000 % 6,045.77
M-3 760944RN0 3,739,700.00 3,528,671.83 7.000000 % 4,885.94
B-1 2,804,800.00 2,683,567.77 7.000000 % 3,715.77
B-2 935,000.00 911,736.82 7.000000 % 0.00
B-3 1,870,098.07 1,339,576.08 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 177,139,087.59 7,245,504.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 28,331.62 489,441.76 0.00 0.00 4,502,089.71
A-6 419,831.03 419,831.03 0.00 0.00 73,547,000.00
A-7 48,806.28 48,806.28 0.00 0.00 8,550,000.00
A-8 183,948.14 3,177,812.39 0.00 0.00 29,230,609.19
A-9 155,231.11 917,567.67 0.00 0.00 26,431,419.21
A-10 61,703.37 2,830,075.67 0.00 0.00 8,040,969.94
A-11 27,163.82 27,163.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,080.80 285,254.70 0.00 0.00 6,776,276.42
M-2 24,924.38 30,970.15 0.00 0.00 4,360,267.70
M-3 20,142.85 25,028.79 0.00 0.00 3,523,785.89
B-1 15,318.71 19,034.48 0.00 0.00 2,679,852.00
B-2 15,968.47 15,968.47 0.00 0.00 911,736.82
B-3 0.00 0.00 0.00 0.00 1,336,458.83
- -------------------------------------------------------------------------------
1,041,450.58 8,286,955.21 0.00 0.00 169,890,465.71
===============================================================================
Run: 05/26/99 13:49:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 677.477457 62.941597 3.867270 66.808867 0.000000 614.535860
A-6 1000.000000 0.000000 5.708337 5.708337 0.000000 1000.000000
A-7 1000.000000 0.000000 5.708337 5.708337 0.000000 1000.000000
A-8 280.042352 26.017765 1.598576 27.616341 0.000000 254.024587
A-9 822.657181 23.061972 4.696004 27.757976 0.000000 799.595208
A-10 469.175843 120.160263 2.678214 122.838477 0.000000 349.015580
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 751.013479 26.223771 4.287038 30.510809 0.000000 724.789708
M-2 934.050714 1.293323 5.331874 6.625197 0.000000 932.757391
M-3 943.570829 1.306506 5.386221 6.692727 0.000000 942.264323
B-1 956.776872 1.324790 5.461605 6.786395 0.000000 955.452082
B-2 975.119594 0.000000 17.078578 17.078578 0.000000 975.119594
B-3 716.313279 0.000000 0.000000 0.000000 0.000000 714.646388
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,429.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,735.74
SUBSERVICER ADVANCES THIS MONTH 9,611.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 913,623.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 408,880.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,890,465.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 619
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,003,348.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.79337330 % 8.42074800 % 2.78587900 %
PREPAYMENT PERCENT 96.63801200 % 0.00000000 % 3.36198800 %
NEXT DISTRIBUTION 88.46999590 % 8.62928355 % 2.90072050 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1849 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58271760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.52
POOL TRADING FACTOR: 45.42908469
................................................................................
Run: 05/26/99 13:49:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 16,797,047.56 6.500000 % 970,874.65
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 12,974,284.80 5.837500 % 78,828.40
A-5 760944RU4 8,250,000.00 4,990,108.76 8.222500 % 30,321.00
A-6 760944RV2 5,000,000.00 4,185,557.44 6.500000 % 15,684.42
A-7 760944RW0 0.00 0.00 0.281317 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,443,092.63 6.500000 % 23,680.86
M-2 760944RY6 779,000.00 562,255.06 6.500000 % 3,996.64
M-3 760944RZ3 779,100.00 562,327.24 6.500000 % 3,997.15
B-1 701,100.00 506,029.58 6.500000 % 3,596.97
B-2 389,500.00 281,127.51 6.500000 % 1,998.32
B-3 467,420.45 337,368.96 6.500000 % 2,398.09
- -------------------------------------------------------------------------------
155,801,920.45 59,052,199.54 1,135,376.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 90,065.85 1,060,940.50 0.00 0.00 15,826,172.91
A-2 27,882.43 27,882.43 0.00 0.00 5,200,000.00
A-3 60,124.15 60,124.15 0.00 0.00 11,213,000.00
A-4 62,477.57 141,305.97 0.00 0.00 12,895,456.40
A-5 33,847.59 64,168.59 0.00 0.00 4,959,787.76
A-6 22,442.98 38,127.40 0.00 0.00 4,169,873.02
A-7 13,703.98 13,703.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,737.87 31,418.73 0.00 0.00 1,419,411.77
M-2 3,014.82 7,011.46 0.00 0.00 558,258.42
M-3 3,015.20 7,012.35 0.00 0.00 558,330.09
B-1 2,713.33 6,310.30 0.00 0.00 502,432.61
B-2 1,507.40 3,505.72 0.00 0.00 279,129.19
B-3 1,808.97 4,207.06 0.00 0.00 334,974.72
- -------------------------------------------------------------------------------
330,342.14 1,465,718.64 0.00 0.00 57,916,826.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 169.265356 9.783591 0.907602 10.691193 0.000000 159.481765
A-2 1000.000000 0.000000 5.362006 5.362006 0.000000 1000.000000
A-3 1000.000000 0.000000 5.362004 5.362004 0.000000 1000.000000
A-4 604.861762 3.674984 2.912707 6.587691 0.000000 601.186779
A-5 604.861668 3.675273 4.102738 7.778011 0.000000 601.186395
A-6 837.111488 3.136884 4.488596 7.625480 0.000000 833.974604
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 617.313013 10.129982 3.310036 13.440018 0.000000 607.183030
M-2 721.765160 5.130475 3.870116 9.000591 0.000000 716.634686
M-3 721.765165 5.130471 3.870107 9.000578 0.000000 716.634694
B-1 721.765198 5.130466 3.870104 9.000570 0.000000 716.634731
B-2 721.765109 5.130475 3.870090 9.000565 0.000000 716.634634
B-3 721.767651 5.130477 3.870134 9.000611 0.000000 716.645410
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,304.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,740.01
SUBSERVICER ADVANCES THIS MONTH 2,040.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 168,914.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,916,826.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 715,616.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.74756400 % 4.34814400 % 1.90429160 %
PREPAYMENT PERCENT 98.12426920 % 0.00000000 % 1.87573080 %
NEXT DISTRIBUTION 93.69347910 % 4.37869341 % 1.92782750 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2808 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17898184
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.25
POOL TRADING FACTOR: 37.17337163
................................................................................
Run: 05/26/99 13:49:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 27,065,730.68 7.500000 % 2,024,943.63
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.058534 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 6,717,584.65 7.500000 % 130,172.99
M-2 760944SP4 5,640,445.00 5,248,500.52 7.500000 % 7,324.05
M-3 760944SQ2 3,760,297.00 3,573,991.59 7.500000 % 4,987.34
B-1 2,820,222.00 2,753,712.73 7.500000 % 0.00
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 803,260.83 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 101,056,989.00 2,167,428.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 167,487.06 2,192,430.69 0.00 0.00 25,040,787.05
A-9 212,544.10 212,544.10 0.00 0.00 34,346,901.00
A-10 121,444.43 121,444.43 0.00 0.00 19,625,291.00
A-11 4,880.63 4,880.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,569.48 171,742.47 0.00 0.00 6,587,411.66
M-2 32,478.56 39,802.61 0.00 0.00 5,241,176.47
M-3 22,116.43 27,103.77 0.00 0.00 3,569,004.25
B-1 33,966.93 33,966.93 0.00 0.00 2,753,712.73
B-2 0.00 0.00 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 797,010.60
- -------------------------------------------------------------------------------
636,487.62 2,803,915.63 0.00 0.00 98,883,310.76
===============================================================================
Run: 05/26/99 13:49:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 747.100256 55.894885 4.623176 60.518061 0.000000 691.205371
A-9 1000.000000 0.000000 6.188159 6.188159 0.000000 1000.000000
A-10 1000.000000 0.000000 6.188159 6.188159 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 649.618430 12.588271 4.019942 16.608213 0.000000 637.030159
M-2 930.511781 1.298488 5.758156 7.056644 0.000000 929.213293
M-3 950.454602 1.326315 5.881565 7.207880 0.000000 949.128287
B-1 976.417009 0.000000 12.044062 12.044062 0.000000 976.417009
B-2 980.790874 0.000000 0.000000 0.000000 0.000000 980.790874
B-3 427.232086 0.000000 0.000000 0.000000 0.000000 423.907763
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,468.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,727.07
SUBSERVICER ADVANCES THIS MONTH 34,575.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,304,792.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 864,588.63
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,466,685.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,883,310.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,032,657.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.19031980 % 15.37753800 % 4.43214230 %
PREPAYMENT PERCENT 94.05709590 % 0.00000000 % 5.94290410 %
NEXT DISTRIBUTION 79.90527260 % 15.57147739 % 4.52325000 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0597 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96612106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.49
POOL TRADING FACTOR: 26.29667536
................................................................................
Run: 05/26/99 13:57:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 19,538,592.92 6.970000 % 1,643,160.44
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 49,559,906.04 1,643,160.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 111,194.42 1,754,354.86 0.00 0.00 17,895,432.48
A-2 170,851.73 170,851.73 0.00 0.00 30,021,313.12
S 9,151.54 9,151.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
291,197.69 1,934,358.13 0.00 0.00 47,916,745.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 481.043871 40.454922 2.737628 43.192550 0.000000 440.588949
A-2 1000.000000 0.000000 5.691015 5.691015 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-1999
DISTRIBUTION DATE 28-May-1999
Run: 05/26/99 13:57:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,239.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,916,745.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 292,260.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,597,338.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 67.83376863
................................................................................
Run: 05/26/99 13:49:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 3,408,780.56 9.860000 % 597,012.78
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 14,998,613.49 6.350000 % 2,626,852.56
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.019000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.746790 % 0.00
A-10 760944TC2 0.00 0.00 0.108928 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,722,813.69 7.000000 % 47,266.70
M-2 760944TK4 3,210,000.00 2,833,688.21 7.000000 % 28,360.02
M-3 760944TL2 2,141,000.00 1,890,008.22 7.000000 % 18,915.51
B-1 1,070,000.00 944,562.73 7.000000 % 9,453.34
B-2 642,000.00 566,737.63 7.000000 % 5,672.00
B-3 963,170.23 720,416.97 7.000000 % 7,210.06
- -------------------------------------------------------------------------------
214,013,270.23 110,815,621.50 3,340,742.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,466.48 624,479.26 0.00 0.00 2,811,767.78
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 77,830.87 2,704,683.43 0.00 0.00 12,371,760.93
A-5 223,094.95 223,094.95 0.00 0.00 39,000,000.00
A-6 24,529.00 24,529.00 0.00 0.00 4,288,000.00
A-7 175,981.88 175,981.88 0.00 0.00 30,764,000.00
A-8 24,203.16 24,203.16 0.00 0.00 4,920,631.00
A-9 13,997.54 13,997.54 0.00 0.00 1,757,369.00
A-10 9,864.29 9,864.29 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 27,016.31 74,283.01 0.00 0.00 4,675,546.99
M-2 16,209.78 44,569.80 0.00 0.00 2,805,328.19
M-3 10,811.57 29,727.08 0.00 0.00 1,871,092.71
B-1 5,403.26 14,856.60 0.00 0.00 935,109.39
B-2 3,241.96 8,913.96 0.00 0.00 561,065.63
B-3 4,121.05 11,331.11 0.00 0.00 713,206.91
- -------------------------------------------------------------------------------
643,772.12 3,984,515.09 0.00 0.00 107,474,878.53
===============================================================================
Run: 05/26/99 13:49:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 153.514099 26.886412 1.236950 28.123362 0.000000 126.627687
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 319.622672 55.978617 1.658587 57.637204 0.000000 263.644055
A-5 1000.000000 0.000000 5.720383 5.720383 0.000000 1000.000000
A-6 1000.000000 0.000000 5.720382 5.720382 0.000000 1000.000000
A-7 1000.000000 0.000000 5.720384 5.720384 0.000000 1000.000000
A-8 1000.000000 0.000000 4.918711 4.918711 0.000000 1000.000000
A-9 1000.000000 0.000000 7.965055 7.965055 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 882.768914 8.834897 5.049778 13.884675 0.000000 873.934017
M-2 882.768913 8.834897 5.049776 13.884673 0.000000 873.934016
M-3 882.768902 8.834895 5.049776 13.884671 0.000000 873.934008
B-1 882.768907 8.834897 5.049776 13.884673 0.000000 873.934009
B-2 882.768894 8.834891 5.049782 13.884673 0.000000 873.934003
B-3 747.964324 7.485748 4.278641 11.764389 0.000000 740.478565
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,408.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,526.52
SUBSERVICER ADVANCES THIS MONTH 9,197.65
MASTER SERVICER ADVANCES THIS MONTH 2,049.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,269,171.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,474,878.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 292,260.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,188,117.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.46156930 % 8.52452900 % 2.01390140 %
PREPAYMENT PERCENT 96.83847080 % 0.00000000 % 3.16152920 %
NEXT DISTRIBUTION 89.24274210 % 8.70153846 % 2.05571940 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1106 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,224,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57234081
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.74
POOL TRADING FACTOR: 50.21879177
................................................................................
Run: 05/26/99 13:49:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 13,593,540.90 5.587500 % 725,107.12
A-3 760944UG1 0.00 0.00 3.412500 % 0.00
A-4 760944UD8 22,048,000.00 16,767,016.08 5.758391 % 1,168,011.82
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 10,990,426.18 7.000000 % 765,607.17
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.116823 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 2,376,072.38 7.000000 % 74,479.37
M-2 760944UR7 1,948,393.00 1,414,035.63 7.000000 % 9,840.13
M-3 760944US5 1,298,929.00 942,690.67 7.000000 % 6,560.09
B-1 909,250.00 659,883.24 7.000000 % 4,592.06
B-2 389,679.00 282,807.44 7.000000 % 1,968.03
B-3 649,465.07 391,855.12 7.000000 % 2,726.85
- -------------------------------------------------------------------------------
259,785,708.07 71,118,327.64 2,758,892.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 62,225.01 787,332.13 0.00 0.00 12,868,433.78
A-3 38,003.20 38,003.20 0.00 0.00 0.00
A-4 79,099.16 1,247,110.98 0.00 0.00 15,599,004.26
A-5 43,481.54 43,481.54 0.00 0.00 8,492,000.00
A-6 87,213.76 87,213.76 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 63,027.12 828,634.29 0.00 0.00 10,224,819.01
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,806.50 6,806.50 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,626.13 88,105.50 0.00 0.00 2,301,593.01
M-2 8,109.11 17,949.24 0.00 0.00 1,404,195.50
M-3 5,406.08 11,966.17 0.00 0.00 936,130.58
B-1 3,784.25 8,376.31 0.00 0.00 655,291.18
B-2 1,621.82 3,589.85 0.00 0.00 280,839.41
B-3 2,247.18 4,974.03 0.00 0.00 389,128.27
- -------------------------------------------------------------------------------
414,650.87 3,173,543.51 0.00 0.00 68,359,435.00
===============================================================================
Run: 05/26/99 13:49:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 285.896921 15.250323 1.308705 16.559028 0.000000 270.646598
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 760.477870 52.975863 3.587589 56.563452 0.000000 707.502007
A-5 1000.000000 0.000000 5.120294 5.120294 0.000000 1000.000000
A-6 1000.000000 0.000000 5.734729 5.734729 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 169.276194 11.791997 0.970753 12.762750 0.000000 157.484198
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 609.750887 19.112996 3.496756 22.609752 0.000000 590.637891
M-2 725.744565 5.050383 4.161948 9.212331 0.000000 720.694182
M-3 725.744571 5.050384 4.161952 9.212336 0.000000 720.694187
B-1 725.744559 5.050382 4.161947 9.212329 0.000000 720.694177
B-2 725.744626 5.050388 4.161938 9.212326 0.000000 720.694238
B-3 603.350570 4.198640 3.460048 7.658688 0.000000 599.151961
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,584.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,820.08
SUBSERVICER ADVANCES THIS MONTH 20,687.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,135,873.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,244.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 393,730.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,359,435.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,263,987.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.46866260 % 6.65482300 % 1.87651460 %
PREPAYMENT PERCENT 97.44059880 % 0.00000000 % 2.55940120 %
NEXT DISTRIBUTION 91.27087880 % 6.79045854 % 1.93866270 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1176 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 35,705,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52658454
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.59
POOL TRADING FACTOR: 26.31377819
................................................................................
Run: 05/26/99 13:49:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 638,921.36 7.500000 % 638,921.36
A-3 760944SW9 49,628,000.00 1,879,349.77 6.200000 % 1,879,349.77
A-4 760944SX7 41,944,779.00 9,618,545.95 5.587500 % 1,362,892.03
A-5 760944SY5 446,221.00 102,324.93 367.775000 % 14,498.85
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 347,775.94
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 4,389,652.93 7.500000 % 472,164.80
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.034094 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 6,327,792.51 7.500000 % 252,846.35
M-2 760944TY4 4,823,973.00 4,511,096.93 7.500000 % 14,686.71
M-3 760944TZ1 3,215,982.00 3,007,397.97 7.500000 % 9,791.14
B-1 1,929,589.00 1,804,438.59 7.500000 % 5,874.69
B-2 803,995.00 340,133.41 7.500000 % 1,107.37
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 93,787,654.35 4,999,909.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 3,859.21 642,780.57 0.00 0.00 0.00
A-3 9,384.02 1,888,733.79 0.00 0.00 0.00
A-4 43,282.93 1,406,174.96 0.00 0.00 8,255,653.92
A-5 30,307.73 44,806.58 0.00 0.00 87,826.08
A-6 180,699.28 528,475.22 0.00 0.00 31,705,224.06
A-7 67,420.66 67,420.66 0.00 0.00 11,162,000.00
A-8 81,723.84 81,723.84 0.00 0.00 13,530,000.00
A-9 6,179.12 6,179.12 0.00 0.00 1,023,000.00
A-10 26,514.36 498,679.16 0.00 0.00 3,917,488.13
A-11 20,536.66 20,536.66 0.00 0.00 3,400,000.00
A-12 2,575.23 2,575.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,221.10 291,067.45 0.00 0.00 6,074,946.16
M-2 27,247.91 41,934.62 0.00 0.00 4,496,410.22
M-3 18,165.27 27,956.41 0.00 0.00 2,997,606.83
B-1 10,899.16 16,773.85 0.00 0.00 1,798,563.90
B-2 2,054.49 3,161.86 0.00 0.00 307,348.43
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
569,070.97 5,568,979.98 0.00 0.00 88,756,067.73
===============================================================================
Run: 05/26/99 13:49:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 12.466758 12.466758 0.075302 12.542060 0.000000 0.000000
A-3 37.868739 37.868739 0.189087 38.057826 0.000000 0.000000
A-4 229.314498 32.492531 1.031903 33.524434 0.000000 196.821967
A-5 229.314465 32.492532 67.920896 100.413428 0.000000 196.821934
A-6 1000.000000 10.850028 5.637515 16.487543 0.000000 989.149972
A-7 1000.000000 0.000000 6.040195 6.040195 0.000000 1000.000000
A-8 1000.000000 0.000000 6.040195 6.040195 0.000000 1000.000000
A-9 1000.000000 0.000000 6.040196 6.040196 0.000000 1000.000000
A-10 164.591411 17.703967 0.994164 18.698131 0.000000 146.887444
A-11 1000.000000 0.000000 6.040194 6.040194 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 715.493765 28.589747 4.321722 32.911469 0.000000 686.904018
M-2 935.141414 3.044526 5.648438 8.692964 0.000000 932.096888
M-3 935.141419 3.044526 5.648436 8.692962 0.000000 932.096893
B-1 935.141416 3.044529 5.648436 8.692965 0.000000 932.096887
B-2 423.054136 1.377334 2.555327 3.932661 0.000000 382.276544
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,819.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,624.61
SUBSERVICER ADVANCES THIS MONTH 14,007.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 436,244.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,452,978.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,756,067.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,540,451.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.94993140 % 14.76344400 % 2.28662510 %
PREPAYMENT PERCENT 94.88497940 % 0.00000000 % 5.11502060 %
NEXT DISTRIBUTION 82.33937580 % 15.28792741 % 2.37269670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,393,911.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,865,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93807415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.28
POOL TRADING FACTOR: 27.59843140
................................................................................
Run: 05/26/99 13:49:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 16,691,650.62 7.529073 % 566,022.06
M 760944SU3 3,678,041.61 3,317,870.58 7.529073 % 3,869.95
R 760944SV1 100.00 0.00 7.529073 % 0.00
B-1 4,494,871.91 2,780,007.18 7.529073 % 3,242.59
B-2 1,225,874.16 0.00 7.529073 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 22,789,528.38 573,134.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 104,296.95 670,319.01 0.00 0.00 16,125,628.56
M 20,731.55 24,601.50 0.00 0.00 3,314,000.63
R 0.00 0.00 0.00 0.00 0.00
B-1 17,370.73 20,613.32 0.00 0.00 2,776,764.59
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
142,399.23 715,533.83 0.00 0.00 22,216,393.78
===============================================================================
Run: 05/26/99 13:49:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 108.351459 3.674251 0.677029 4.351280 0.000000 104.677208
M 902.075325 1.052177 5.636573 6.688750 0.000000 901.023148
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 618.484183 0.721395 3.864568 4.585963 0.000000 617.762785
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,936.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,372.23
SUBSERVICER ADVANCES THIS MONTH 20,265.47
MASTER SERVICER ADVANCES THIS MONTH 2,770.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,034,946.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 799,313.52
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 848,405.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,216,393.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 357,528.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 546,552.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.24263290 % 14.55875100 % 12.19861660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.58436590 % 14.91691524 % 12.49871880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,422,143.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78675402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.31
POOL TRADING FACTOR: 13.59217439
................................................................................
Run: 05/26/99 13:49:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 13,660,556.70 7.000000 % 555,736.47
A-3 760944VW5 145,065,000.00 33,266,040.89 7.000000 % 5,022,922.83
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 947,100.96 0.000000 % 5,673.38
A-9 760944WC8 0.00 0.00 0.229917 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 7,347,474.18 7.000000 % 199,379.90
M-2 760944WE4 7,479,800.00 6,967,650.67 7.000000 % 12,120.60
M-3 760944WF1 4,274,200.00 3,981,541.30 7.000000 % 6,926.10
B-1 2,564,500.00 2,388,906.18 7.000000 % 4,155.63
B-2 854,800.00 796,271.00 7.000000 % 1,385.16
B-3 1,923,420.54 805,253.12 7.000000 % 1,400.73
- -------------------------------------------------------------------------------
427,416,329.03 190,051,795.00 5,809,700.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 78,392.91 634,129.38 0.00 0.00 13,104,820.23
A-3 190,901.58 5,213,824.41 0.00 0.00 28,243,118.06
A-4 207,308.09 207,308.09 0.00 0.00 36,125,000.00
A-5 276,906.21 276,906.21 0.00 0.00 48,253,000.00
A-6 158,839.60 158,839.60 0.00 0.00 27,679,000.00
A-7 44,956.44 44,956.44 0.00 0.00 7,834,000.00
A-8 0.00 5,673.38 0.00 0.00 941,427.58
A-9 35,822.30 35,822.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,164.46 241,544.36 0.00 0.00 7,148,094.28
M-2 39,984.79 52,105.39 0.00 0.00 6,955,530.07
M-3 22,848.60 29,774.70 0.00 0.00 3,974,615.20
B-1 13,709.06 17,864.69 0.00 0.00 2,384,750.55
B-2 4,569.50 5,954.66 0.00 0.00 794,885.84
B-3 4,621.01 6,021.74 0.00 0.00 758,438.83
- -------------------------------------------------------------------------------
1,121,024.55 6,930,725.35 0.00 0.00 184,196,680.64
===============================================================================
Run: 05/26/99 13:49:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 333.184310 13.554548 1.912022 15.466570 0.000000 319.629762
A-3 229.318174 34.625325 1.315973 35.941298 0.000000 194.692848
A-4 1000.000000 0.000000 5.738632 5.738632 0.000000 1000.000000
A-5 1000.000000 0.000000 5.738632 5.738632 0.000000 1000.000000
A-6 1000.000000 0.000000 5.738632 5.738632 0.000000 1000.000000
A-7 1000.000000 0.000000 5.738632 5.738632 0.000000 1000.000000
A-8 627.298738 3.757682 0.000000 3.757682 0.000000 623.541056
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 764.032795 20.732673 4.384504 25.117177 0.000000 743.300122
M-2 931.529007 1.620444 5.345703 6.966147 0.000000 929.908563
M-3 931.529011 1.620444 5.345702 6.966146 0.000000 929.908568
B-1 931.529023 1.620445 5.345705 6.966150 0.000000 929.908579
B-2 931.529013 1.620449 5.345695 6.966144 0.000000 929.908563
B-3 418.656816 0.728249 2.402517 3.130766 0.000000 394.317735
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,349.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,927.24
SUBSERVICER ADVANCES THIS MONTH 33,463.43
MASTER SERVICER ADVANCES THIS MONTH 2,082.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,550,402.64
(B) TWO MONTHLY PAYMENTS: 1 77,251.43
(C) THREE OR MORE MONTHLY PAYMENTS: 2 479,728.04
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,590,369.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,196,680.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 676
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 289,031.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,304,025.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.27314600 % 9.62720000 % 2.09965410 %
PREPAYMENT PERCENT 96.48194380 % 0.00000000 % 3.51805620 %
NEXT DISTRIBUTION 88.04738790 % 9.81463916 % 2.13797300 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,996,022.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,996,022.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60181721
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.76
POOL TRADING FACTOR: 43.09537753
................................................................................
Run: 05/26/99 13:49:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 18,252,860.73 6.500000 % 1,604,261.32
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 6,586,473.96 6.500000 % 560,629.49
A-6 760944VG0 64,049,000.00 38,905,998.86 6.500000 % 455,978.65
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.239316 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 7,070,030.95 6.500000 % 79,613.29
B 781,392.32 430,133.75 6.500000 % 4,843.59
- -------------------------------------------------------------------------------
312,503,992.32 127,911,498.25 2,705,326.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 98,043.55 1,702,304.87 0.00 0.00 16,648,599.41
A-3 93,902.95 93,902.95 0.00 0.00 17,482,000.00
A-4 27,501.60 27,501.60 0.00 0.00 5,120,000.00
A-5 35,378.63 596,008.12 0.00 0.00 6,025,844.47
A-6 208,979.97 664,958.62 0.00 0.00 38,450,020.21
A-7 182,971.62 182,971.62 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 25,296.22 25,296.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,976.02 117,589.31 0.00 0.00 6,990,417.66
B 2,310.43 7,154.02 0.00 0.00 425,290.16
- -------------------------------------------------------------------------------
712,360.99 3,417,687.33 0.00 0.00 125,206,171.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 489.352835 43.009687 2.628513 45.638200 0.000000 446.343148
A-3 1000.000000 0.000000 5.371408 5.371408 0.000000 1000.000000
A-4 1000.000000 0.000000 5.371406 5.371406 0.000000 1000.000000
A-5 175.639306 14.950120 0.943430 15.893550 0.000000 160.689186
A-6 607.441160 7.119216 3.262814 10.382030 0.000000 600.321944
A-7 1000.000000 0.000000 5.371407 5.371407 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 696.108989 7.838654 3.739085 11.577739 0.000000 688.270335
B 550.470921 6.198666 2.956799 9.155465 0.000000 544.272255
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,973.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,013.10
SUBSERVICER ADVANCES THIS MONTH 16,141.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 509,110.26
(B) TWO MONTHLY PAYMENTS: 1 118,924.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 721,017.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,206,171.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 602
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,807,081.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.13644210 % 5.52728300 % 0.33627450 %
PREPAYMENT PERCENT 98.24093260 % 1.75906740 % 1.75906740 %
NEXT DISTRIBUTION 94.07720270 % 5.58312546 % 0.33967190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2383 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 961,103.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,394,612.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13752809
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.99
POOL TRADING FACTOR: 40.06546316
................................................................................
Run: 05/26/99 13:49:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 9,694,528.93 5.400000 % 793,985.96
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 26,042,461.45 7.000000 % 103,016.66
A-5 760944WN4 491,000.00 199,231.12 7.000000 % 3,440.90
A-6 760944VS4 29,197,500.00 8,580,750.81 6.000000 % 2,987,515.87
A-7 760944WW4 9,732,500.00 2,860,250.27 10.000000 % 995,838.62
A-8 760944WX2 20,191,500.00 17,081,606.39 5.669000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 10.105668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.187500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 9.275000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.129983 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 4,358,331.62 7.000000 % 147,013.13
M-2 760944WQ7 3,209,348.00 2,986,919.95 7.000000 % 6,663.87
M-3 760944WR5 2,139,566.00 1,991,280.52 7.000000 % 4,442.58
B-1 1,390,718.00 1,294,332.44 7.000000 % 2,887.68
B-2 320,935.00 298,692.19 7.000000 % 666.39
B-3 962,805.06 641,703.08 7.000000 % 1,431.63
- -------------------------------------------------------------------------------
213,956,513.06 117,644,077.21 5,046,903.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,539.59 836,525.55 0.00 0.00 8,900,542.97
A-2 95,238.24 95,238.24 0.00 0.00 18,171,000.00
A-3 24,510.22 24,510.22 0.00 0.00 4,309,000.00
A-4 148,133.36 251,150.02 0.00 0.00 25,939,444.79
A-5 1,133.25 4,574.15 0.00 0.00 195,790.22
A-6 41,835.92 3,029,351.79 0.00 0.00 5,593,234.94
A-7 23,242.18 1,019,080.80 0.00 0.00 1,864,411.65
A-8 78,687.91 78,687.91 0.00 0.00 17,081,606.39
A-9 60,115.95 60,115.95 0.00 0.00 7,320,688.44
A-10 43,765.67 43,765.67 0.00 0.00 8,704,536.00
A-11 23,430.12 23,430.12 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 20,725.41 20,725.41 0.00 0.00 0.00
A-14 12,425.94 12,425.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,790.83 171,803.96 0.00 0.00 4,211,318.49
M-2 16,990.04 23,653.91 0.00 0.00 2,980,256.08
M-3 11,326.69 15,769.27 0.00 0.00 1,986,837.94
B-1 7,362.35 10,250.03 0.00 0.00 1,291,444.76
B-2 1,699.00 2,365.39 0.00 0.00 298,025.80
B-3 3,650.10 5,081.73 0.00 0.00 625,901.44
- -------------------------------------------------------------------------------
681,602.77 5,728,506.06 0.00 0.00 112,582,803.91
===============================================================================
Run: 05/26/99 13:49:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 163.894591 13.423035 0.719169 14.142204 0.000000 150.471555
A-2 1000.000000 0.000000 5.241222 5.241222 0.000000 1000.000000
A-3 1000.000000 0.000000 5.688146 5.688146 0.000000 1000.000000
A-4 748.826445 2.962147 4.259435 7.221582 0.000000 745.864298
A-5 405.766029 7.007943 2.308045 9.315988 0.000000 398.758086
A-6 293.886491 102.320948 1.432860 103.753808 0.000000 191.565543
A-7 293.886491 102.320947 2.388100 104.709047 0.000000 191.565543
A-8 845.980060 0.000000 3.897081 3.897081 0.000000 845.980060
A-9 845.980059 0.000000 6.947010 6.947010 0.000000 845.980059
A-10 1000.000000 0.000000 5.027915 5.027915 0.000000 1000.000000
A-11 1000.000000 0.000000 7.536796 7.536796 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 814.802710 27.484530 4.634717 32.119247 0.000000 787.318179
M-2 930.693695 2.076394 5.293923 7.370317 0.000000 928.617302
M-3 930.693664 2.076393 5.293919 7.370312 0.000000 928.617271
B-1 930.693670 2.076395 5.293920 7.370315 0.000000 928.617275
B-2 930.693723 2.076402 5.293907 7.370309 0.000000 928.617321
B-3 666.493257 1.486937 3.791110 5.278047 0.000000 650.081170
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:49:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,827.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,124.32
SUBSERVICER ADVANCES THIS MONTH 17,039.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,008,782.80
(B) TWO MONTHLY PAYMENTS: 2 263,706.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,089,924.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,582,803.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,652,708.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.16417990 % 7.93625300 % 1.89956670 %
PREPAYMENT PERCENT 97.04925400 % 0.00000000 % 2.95074600 %
NEXT DISTRIBUTION 89.87964050 % 8.15258831 % 1.96777120 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1238 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,386,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,866,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50897853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.62
POOL TRADING FACTOR: 52.61947968
................................................................................
Run: 05/26/99 13:50:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 16,130,753.48 7.662772 % 831,335.06
M 760944VP0 3,025,700.00 2,697,100.56 7.662772 % 29,059.50
R 760944VQ8 100.00 0.00 7.662772 % 0.00
B-1 3,429,100.00 1,738,588.42 7.662772 % 18,732.15
B-2 941,300.03 0.00 7.662772 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 20,566,442.46 879,126.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 102,591.71 933,926.77 0.00 0.00 15,299,418.42
M 17,153.58 46,213.08 0.00 0.00 2,668,041.06
R 0.00 0.00 0.00 0.00 0.00
B-1 11,057.43 29,789.58 0.00 0.00 1,712,644.04
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
130,802.72 1,009,929.43 0.00 0.00 19,680,103.52
===============================================================================
Run: 05/26/99 13:50:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 126.936845 6.541979 0.807319 7.349298 0.000000 120.394866
M 891.397217 9.604224 5.669293 15.273517 0.000000 881.792993
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 507.010125 5.462702 3.224590 8.687292 0.000000 499.444181
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,578.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,217.78
SUBSERVICER ADVANCES THIS MONTH 19,251.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,885,539.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 702,195.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,680,103.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 631,308.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.43239540 % 13.11408400 % 8.45352050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.74053830 % 13.55704790 % 8.70241380 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 256,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10370810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.88
POOL TRADING FACTOR: 14.63496334
................................................................................
Run: 05/26/99 13:50:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.834864 % 0.00
A-2 760944XA1 25,550,000.00 21,674,441.60 6.834864 % 1,209,019.82
A-3 760944XB9 15,000,000.00 8,704,705.00 6.834864 % 245,698.40
A-4 32,700,000.00 32,700,000.00 6.834864 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.834864 % 0.00
B-1 2,684,092.00 2,413,950.03 6.834864 % 17,974.52
B-2 1,609,940.00 1,447,906.68 6.834864 % 10,781.26
B-3 1,341,617.00 1,206,589.16 6.834864 % 8,984.39
B-4 536,646.00 482,634.98 6.834864 % 3,593.75
B-5 375,652.00 337,844.31 6.834864 % 2,515.62
B-6 429,317.20 316,266.53 6.834864 % 2,354.97
- -------------------------------------------------------------------------------
107,329,364.20 69,284,338.29 1,500,922.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 121,995.08 1,331,014.90 0.00 0.00 20,465,421.78
A-3 48,994.63 294,693.03 0.00 0.00 8,459,006.60
A-4 184,052.69 184,052.69 0.00 0.00 32,700,000.00
A-5 2,898.44 2,898.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,586.97 31,561.49 0.00 0.00 2,395,975.51
B-2 8,149.57 18,930.83 0.00 0.00 1,437,125.42
B-3 6,791.31 15,775.70 0.00 0.00 1,197,604.77
B-4 2,716.52 6,310.27 0.00 0.00 479,041.23
B-5 1,901.57 4,417.19 0.00 0.00 335,328.69
B-6 1,780.11 4,135.08 0.00 0.00 313,911.56
- -------------------------------------------------------------------------------
392,866.89 1,893,789.62 0.00 0.00 67,783,415.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 848.314740 47.319758 4.774759 52.094517 0.000000 800.994982
A-3 580.313667 16.379893 3.266309 19.646202 0.000000 563.933773
A-4 1000.000000 0.000000 5.628523 5.628523 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 899.354430 6.696686 5.062036 11.758722 0.000000 892.657744
B-2 899.354436 6.696684 5.062033 11.758717 0.000000 892.657751
B-3 899.354406 6.696688 5.062033 11.758721 0.000000 892.657718
B-4 899.354472 6.696686 5.062033 11.758719 0.000000 892.657786
B-5 899.354482 6.696677 5.062052 11.758729 0.000000 892.657806
B-6 736.673327 5.485338 4.146398 9.631736 0.000000 731.187942
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,042.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,423.72
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,783,415.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,407,177.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.04387540 % 8.95612460 %
CURRENT PREPAYMENT PERCENTAGE 97.31316260 % 2.68683740 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.91372550 % 9.08627450 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 781,593.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25478787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.88
POOL TRADING FACTOR: 63.15458595
................................................................................
Run: 05/26/99 13:50:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 739,978.51 7.053630 % 37,385.23
A-2 760944XF0 25,100,000.00 0.00 7.053630 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.963630 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 15,413,171.92 7.053630 % 778,705.11
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.053630 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.053630 % 0.00
R-I 760944XL7 100.00 0.00 7.053630 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.053630 % 0.00
M-1 760944XM5 5,029,000.00 4,106,460.13 7.053630 % 28,574.75
M-2 760944XN3 3,520,000.00 3,284,911.25 7.053630 % 4,557.57
M-3 760944XP8 2,012,000.00 1,877,625.39 7.053630 % 2,605.07
B-1 760944B80 1,207,000.00 1,126,388.57 7.053630 % 1,562.78
B-2 760944B98 402,000.00 375,151.80 7.053630 % 520.50
B-3 905,558.27 377,946.39 7.053630 % 524.37
- -------------------------------------------------------------------------------
201,163,005.27 103,849,633.96 854,435.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,336.11 41,721.34 0.00 0.00 702,593.28
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 90,317.81 869,022.92 0.00 0.00 14,634,466.81
A-6 206,651.05 206,651.05 0.00 0.00 35,266,000.00
A-7 241,903.49 241,903.49 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,062.95 52,637.70 0.00 0.00 4,077,885.38
M-2 19,248.86 23,806.43 0.00 0.00 3,280,353.68
M-3 11,002.48 13,607.55 0.00 0.00 1,875,020.32
B-1 6,600.39 8,163.17 0.00 0.00 1,124,825.79
B-2 2,198.31 2,718.81 0.00 0.00 374,631.30
B-3 2,214.70 2,739.07 0.00 0.00 377,422.02
- -------------------------------------------------------------------------------
608,536.15 1,462,971.53 0.00 0.00 102,995,198.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 145.093825 7.330437 0.850218 8.180655 0.000000 137.763388
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 295.673654 14.938040 1.732583 16.670623 0.000000 280.735614
A-6 1000.000000 0.000000 5.859781 5.859781 0.000000 1000.000000
A-7 1000.000000 0.000000 5.859781 5.859781 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.556001 5.681994 4.784838 10.466832 0.000000 810.874007
M-2 933.213423 1.294764 5.468426 6.763190 0.000000 931.918659
M-3 933.213415 1.294766 5.468429 6.763195 0.000000 931.918648
B-1 933.213397 1.294764 5.468426 6.763190 0.000000 931.918633
B-2 933.213433 1.294776 5.468433 6.763209 0.000000 931.918657
B-3 417.362861 0.579057 2.445663 3.024720 0.000000 416.783803
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,238.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,982.72
SUBSERVICER ADVANCES THIS MONTH 7,425.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 951,395.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,995,198.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 376
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 710,351.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.26478300 % 8.92540100 % 1.80981550 %
PREPAYMENT PERCENT 96.77943490 % 0.00000000 % 3.22056510 %
NEXT DISTRIBUTION 89.21295490 % 8.96474739 % 1.82229770 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,234,992.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42449008
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.07
POOL TRADING FACTOR: 51.19987069
................................................................................
Run: 05/26/99 13:50:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 8,765,813.90 6.250000 % 1,421,985.49
A-5 760944YM4 24,343,000.00 992,467.01 5.337500 % 161,000.20
A-6 760944YN2 0.00 0.00 3.162500 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,996,786.06 7.000000 % 66,981.95
A-12 760944YX0 16,300,192.00 11,995,104.41 5.637500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 6.490338 % 0.00
A-14 760944YZ5 0.00 0.00 0.201570 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,805,041.79 6.500000 % 56,066.12
B 777,263.95 363,338.05 6.500000 % 3,509.19
- -------------------------------------------------------------------------------
259,085,063.95 105,699,978.25 1,709,542.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 45,397.47 1,467,382.96 0.00 0.00 7,343,828.41
A-5 4,389.48 165,389.68 0.00 0.00 831,466.81
A-6 2,600.79 2,600.79 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,727.24 39,727.24 0.00 0.00 7,400,000.00
A-9 139,582.20 139,582.20 0.00 0.00 26,000,000.00
A-10 58,338.26 58,338.26 0.00 0.00 11,167,000.00
A-11 156,591.98 223,573.93 0.00 0.00 26,929,804.11
A-12 56,033.79 56,033.79 0.00 0.00 11,995,104.41
A-13 33,421.64 33,421.64 0.00 0.00 6,214,427.03
A-14 17,654.68 17,654.68 0.00 0.00 0.00
R-I 2.26 2.26 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 31,266.42 87,332.54 0.00 0.00 5,748,975.67
B 1,956.96 5,466.15 0.00 0.00 359,828.86
- -------------------------------------------------------------------------------
586,963.17 2,296,506.12 0.00 0.00 103,990,435.30
===============================================================================
Run: 05/26/99 13:50:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 165.327208 26.819288 0.856217 27.675505 0.000000 138.507920
A-5 40.770119 6.613819 0.180318 6.794137 0.000000 34.156300
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.368546 5.368546 0.000000 1000.000000
A-9 1000.000000 0.000000 5.368546 5.368546 0.000000 1000.000000
A-10 1000.000000 0.000000 5.224166 5.224166 0.000000 1000.000000
A-11 674.835297 1.674339 3.914310 5.588649 0.000000 673.160958
A-12 735.887308 0.000000 3.437615 3.437615 0.000000 735.887308
A-13 735.887309 0.000000 3.957655 3.957655 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 22.610000 22.610000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 700.111172 6.761797 3.770855 10.532652 0.000000 693.349374
B 467.457741 4.514785 2.517768 7.032553 0.000000 462.942942
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,752.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,342.08
SUBSERVICER ADVANCES THIS MONTH 25,155.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,399,641.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,163.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,990,435.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 524
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 983,819.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16425630 % 5.49199900 % 0.34374470 %
PREPAYMENT PERCENT 98.24927690 % 1.75072310 % 1.75072310 %
NEXT DISTRIBUTION 94.12560920 % 5.52836966 % 0.34602110 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2002 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,263,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10718245
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.66
POOL TRADING FACTOR: 40.13756475
................................................................................
Run: 05/26/99 13:50:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 18,841,477.17 6.400000 % 2,727,049.85
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 7,999,894.50 5.587500 % 654,491.96
A-7 760944ZK7 0.00 0.00 3.912500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.116191 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 5,457,427.45 7.000000 % 97,275.29
M-2 760944ZS0 4,012,200.00 3,730,361.62 7.000000 % 5,892.12
M-3 760944ZT8 2,674,800.00 2,486,907.76 7.000000 % 3,928.08
B-1 1,604,900.00 1,492,163.23 7.000000 % 2,356.88
B-2 534,900.00 497,325.78 7.000000 % 785.53
B-3 1,203,791.32 362,336.55 7.000000 % 572.30
- -------------------------------------------------------------------------------
267,484,931.32 150,457,894.06 3,492,352.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 99,606.95 2,826,656.80 0.00 0.00 16,114,427.32
A-4 102,605.34 102,605.34 0.00 0.00 18,679,000.00
A-5 247,685.13 247,685.13 0.00 0.00 43,144,000.00
A-6 36,922.96 691,414.92 0.00 0.00 7,345,402.54
A-7 25,854.33 25,854.33 0.00 0.00 0.00
A-8 98,297.32 98,297.32 0.00 0.00 17,000,000.00
A-9 121,426.10 121,426.10 0.00 0.00 21,000,000.00
A-10 56,474.70 56,474.70 0.00 0.00 9,767,000.00
A-11 14,440.48 14,440.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,555.91 128,831.20 0.00 0.00 5,360,152.16
M-2 21,569.68 27,461.80 0.00 0.00 3,724,469.50
M-3 14,379.78 18,307.86 0.00 0.00 2,482,979.68
B-1 8,627.98 10,984.86 0.00 0.00 1,489,806.35
B-2 2,875.64 3,661.17 0.00 0.00 496,540.25
B-3 2,095.10 2,667.40 0.00 0.00 342,029.54
- -------------------------------------------------------------------------------
884,417.40 4,376,769.41 0.00 0.00 146,945,807.34
===============================================================================
Run: 05/26/99 13:50:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 514.316678 74.440406 2.718976 77.159382 0.000000 439.876271
A-4 1000.000000 0.000000 5.493085 5.493085 0.000000 1000.000000
A-5 1000.000000 0.000000 5.740894 5.740894 0.000000 1000.000000
A-6 371.019236 30.354039 1.712414 32.066453 0.000000 340.665197
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.782195 5.782195 0.000000 1000.000000
A-9 1000.000000 0.000000 5.782195 5.782195 0.000000 1000.000000
A-10 1000.000000 0.000000 5.782195 5.782195 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.100528 14.546490 4.718852 19.265342 0.000000 801.554038
M-2 929.754653 1.468551 5.376023 6.844574 0.000000 928.286102
M-3 929.754658 1.468551 5.376021 6.844572 0.000000 928.286107
B-1 929.754645 1.468553 5.376023 6.844576 0.000000 928.286093
B-2 929.754683 1.468555 5.376033 6.844588 0.000000 928.286128
B-3 300.996148 0.475415 1.740418 2.215833 0.000000 284.126937
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,405.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,750.97
SUBSERVICER ADVANCES THIS MONTH 23,063.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,013,558.50
(B) TWO MONTHLY PAYMENTS: 1 383,935.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 548,599.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 256,713.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,945,807.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,169,919.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.67744340 % 7.75944500 % 1.56311210 %
PREPAYMENT PERCENT 97.20323300 % 0.00000000 % 2.79676700 %
NEXT DISTRIBUTION 90.54346790 % 7.87201864 % 1.58451350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1159 %
BANKRUPTCY AMOUNT AVAILABLE 117,074.00
FRAUD AMOUNT AVAILABLE 1,791,296.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52551455
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.39
POOL TRADING FACTOR: 54.93610672
................................................................................
Run: 05/26/99 13:50:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 11,732,403.98 5.437500 % 911,575.15
A-2 760944ZB7 0.00 0.00 3.562500 % 0.00
A-3 760944ZD3 59,980,000.00 11,090,105.52 5.500000 % 767,433.27
A-4 760944A57 42,759,000.00 33,918,855.75 7.000000 % 2,020,933.47
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,468,855.75 7.000000 % 2,020,933.47
A-9 760944B23 39,415,000.00 39,415,000.00 4.650000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 15.224583 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 975,664.24 0.000000 % 96,000.05
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,407,293.67 0.000000 % 65,923.81
A-16 760944A40 0.00 0.00 0.059976 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,812,590.71 7.000000 % 177,524.75
M-2 760944B49 4,801,400.00 4,470,706.14 7.000000 % 6,072.79
M-3 760944B56 3,200,900.00 2,980,439.71 7.000000 % 4,048.48
B-1 1,920,600.00 1,788,319.67 7.000000 % 2,429.17
B-2 640,200.00 596,106.57 7.000000 % 809.72
B-3 1,440,484.07 767,461.54 7.000000 % 1,042.46
- -------------------------------------------------------------------------------
320,088,061.92 171,236,803.25 6,074,726.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 52,387.03 963,962.18 0.00 0.00 10,820,828.83
A-2 34,322.53 34,322.53 0.00 0.00 0.00
A-3 50,088.24 817,521.51 0.00 0.00 10,322,672.25
A-4 194,973.98 2,215,907.45 0.00 0.00 31,897,922.28
A-5 62,293.76 62,293.76 0.00 0.00 10,837,000.00
A-6 14,629.29 14,629.29 0.00 0.00 2,545,000.00
A-7 36,673.82 36,673.82 0.00 0.00 6,380,000.00
A-8 37,184.58 2,058,118.05 0.00 0.00 4,447,922.28
A-9 150,505.35 150,505.35 0.00 0.00 39,415,000.00
A-10 140,798.61 140,798.61 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 96,000.05 0.00 0.00 879,664.19
A-14 96,507.33 96,507.33 0.00 0.00 16,789,000.00
A-15 0.00 65,923.81 0.00 0.00 3,341,369.86
A-16 8,433.64 8,433.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,412.21 210,936.96 0.00 0.00 5,635,065.96
M-2 25,698.73 31,771.52 0.00 0.00 4,464,633.35
M-3 17,132.31 21,180.79 0.00 0.00 2,976,391.23
B-1 10,279.70 12,708.87 0.00 0.00 1,785,890.50
B-2 3,426.57 4,236.29 0.00 0.00 595,296.85
B-3 4,411.56 5,454.02 0.00 0.00 766,419.08
- -------------------------------------------------------------------------------
973,159.24 7,047,885.83 0.00 0.00 165,162,076.66
===============================================================================
Run: 05/26/99 13:50:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 145.827479 11.330389 0.651143 11.981532 0.000000 134.497089
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 184.896724 12.794819 0.835082 13.629901 0.000000 172.101905
A-4 793.256525 47.263347 4.559835 51.823182 0.000000 745.993178
A-5 1000.000000 0.000000 5.748248 5.748248 0.000000 1000.000000
A-6 1000.000000 0.000000 5.748248 5.748248 0.000000 1000.000000
A-7 1000.000000 0.000000 5.748248 5.748248 0.000000 1000.000000
A-8 422.552469 132.009502 2.428936 134.438438 0.000000 290.542967
A-9 1000.000000 0.000000 3.818479 3.818479 0.000000 1000.000000
A-10 1000.000000 0.000000 12.502096 12.502096 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 660.571591 64.996649 0.000000 64.996649 0.000000 595.574943
A-14 1000.000000 0.000000 5.748248 5.748248 0.000000 1000.000000
A-15 679.057877 13.138311 0.000000 13.138311 0.000000 665.919567
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 807.012844 24.647315 4.638910 29.286225 0.000000 782.365529
M-2 931.125534 1.264796 5.352341 6.617137 0.000000 929.860739
M-3 931.125530 1.264794 5.352342 6.617136 0.000000 929.860736
B-1 931.125518 1.264797 5.352338 6.617135 0.000000 929.860721
B-2 931.125539 1.264792 5.352343 6.617135 0.000000 929.860747
B-3 532.780303 0.723687 3.062554 3.786241 0.000000 532.056616
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,010.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,885.90
SUBSERVICER ADVANCES THIS MONTH 12,356.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,329,660.20
(B) TWO MONTHLY PAYMENTS: 1 265,952.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 170,671.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,162,076.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 618
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,842,109.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.21886890 % 7.90310200 % 1.87802950 %
PREPAYMENT PERCENT 97.06566070 % 0.00000000 % 2.93433930 %
NEXT DISTRIBUTION 89.97427630 % 7.91712650 % 1.94511970 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,023,332.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,187,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36135234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.33
POOL TRADING FACTOR: 51.59894926
................................................................................
Run: 05/26/99 13:50:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 25,946,575.33 6.000000 % 1,453,693.68
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,647,282.40 6.000000 % 38,326.52
A-8 760944YE2 9,228,000.00 8,639,669.72 5.569000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 6.071440 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.669000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.567429 % 0.00
A-13 760944XY9 0.00 0.00 0.371065 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,366,911.78 6.000000 % 24,428.87
M-2 760944YJ1 3,132,748.00 2,290,200.03 6.000000 % 15,546.73
B 481,961.44 352,338.59 6.000000 % 2,391.80
- -------------------------------------------------------------------------------
160,653,750.44 79,159,820.94 1,534,387.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 128,631.93 1,582,325.61 0.00 0.00 24,492,881.65
A-4 17,857.16 17,857.16 0.00 0.00 3,602,000.00
A-5 50,195.38 50,195.38 0.00 0.00 10,125,000.00
A-6 71,741.15 71,741.15 0.00 0.00 14,471,035.75
A-7 23,039.22 61,365.74 0.00 0.00 4,608,955.88
A-8 39,755.01 39,755.01 0.00 0.00 8,639,669.72
A-9 17,710.93 17,710.93 0.00 0.00 3,530,467.90
A-10 10,351.01 10,351.01 0.00 0.00 1,509,339.44
A-11 7,925.46 7,925.46 0.00 0.00 1,692,000.00
A-12 5,355.87 5,355.87 0.00 0.00 987,000.00
A-13 24,270.16 24,270.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,776.56 31,205.43 0.00 0.00 1,342,482.91
M-2 11,353.82 26,900.55 0.00 0.00 2,274,653.30
B 1,746.75 4,138.55 0.00 0.00 349,946.79
- -------------------------------------------------------------------------------
416,710.41 1,951,098.01 0.00 0.00 77,625,433.34
===============================================================================
Run: 05/26/99 13:50:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 733.990816 41.122876 3.638810 44.761686 0.000000 692.867939
A-4 1000.000000 0.000000 4.957568 4.957568 0.000000 1000.000000
A-5 1000.000000 0.000000 4.957568 4.957568 0.000000 1000.000000
A-6 578.841430 0.000000 2.869646 2.869646 0.000000 578.841430
A-7 869.951778 7.174564 4.312845 11.487409 0.000000 862.777215
A-8 936.245093 0.000000 4.308085 4.308085 0.000000 936.245093
A-9 936.245094 0.000000 4.696763 4.696763 0.000000 936.245094
A-10 936.245093 0.000000 6.420744 6.420744 0.000000 936.245093
A-11 1000.000000 0.000000 4.684078 4.684078 0.000000 1000.000000
A-12 1000.000000 0.000000 5.426413 5.426413 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 680.674653 12.164730 3.374492 15.539222 0.000000 668.509924
M-2 731.051470 4.962649 3.624237 8.586886 0.000000 726.088820
B 731.051409 4.962658 3.624232 8.586890 0.000000 726.088751
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,431.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,771.68
SUBSERVICER ADVANCES THIS MONTH 1,579.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 95,762.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,625,433.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 997,021.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.93499310 % 0.44509800 % 4.61990920 %
PREPAYMENT PERCENT 98.48049790 % 0.00000000 % 1.51950210 %
NEXT DISTRIBUTION 94.88945460 % 0.45081460 % 4.65973080 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3716 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,096,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73251813
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.76
POOL TRADING FACTOR: 48.31846946
................................................................................
Run: 05/26/99 13:50:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 27,856,092.01 5.337500 % 1,890,914.23
A-2 760944C30 0.00 0.00 2.162500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 2.162500 % 0.00
A-5 760944C63 62,167,298.00 27,391,279.62 6.200000 % 2,391,535.15
A-6 760944C71 6,806,687.00 4,036,144.82 6.200000 % 187,008.13
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 39,508,619.24 6.750000 % 436,514.41
A-10 760944D39 38,299,000.00 48,230,853.42 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,426,741.67 0.000000 % 51,094.94
A-12 760944D54 0.00 0.00 0.107913 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 9,626,623.79 6.750000 % 139,145.80
M-2 760944E20 6,487,300.00 5,874,133.49 6.750000 % 8,266.15
M-3 760944E38 4,325,000.00 3,916,209.73 6.750000 % 5,510.94
B-1 2,811,100.00 2,545,400.48 6.750000 % 3,581.92
B-2 865,000.00 783,241.96 6.750000 % 1,102.19
B-3 1,730,037.55 922,213.50 6.750000 % 1,297.76
- -------------------------------------------------------------------------------
432,489,516.55 254,547,881.29 5,115,971.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,023.72 2,013,937.95 0.00 0.00 25,965,177.78
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 49,843.46 49,843.46 0.00 0.00 0.00
A-5 140,518.91 2,532,054.06 0.00 0.00 24,999,744.47
A-6 20,705.66 207,713.79 0.00 0.00 3,849,136.69
A-7 131,336.85 131,336.85 0.00 0.00 24,049,823.12
A-8 314,893.36 314,893.36 0.00 0.00 56,380,504.44
A-9 220,661.41 657,175.82 0.00 0.00 39,072,104.83
A-10 0.00 0.00 269,376.37 0.00 48,500,229.79
A-11 0.00 51,094.94 0.00 0.00 3,375,646.73
A-12 22,728.65 22,728.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,766.10 192,911.90 0.00 0.00 9,487,477.99
M-2 32,807.89 41,074.04 0.00 0.00 5,865,867.34
M-3 21,872.60 27,383.54 0.00 0.00 3,910,698.79
B-1 14,216.44 17,798.36 0.00 0.00 2,541,818.56
B-2 4,374.52 5,476.71 0.00 0.00 782,139.77
B-3 5,150.70 6,448.46 0.00 0.00 920,915.74
- -------------------------------------------------------------------------------
1,155,900.27 6,271,871.89 269,376.37 0.00 249,701,286.04
===============================================================================
Run: 05/26/99 13:50:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 205.522287 13.951168 0.907669 14.858837 0.000000 191.571119
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 440.605921 38.469344 2.260335 40.729679 0.000000 402.136578
A-6 592.967595 27.474178 3.041959 30.516137 0.000000 565.493417
A-7 973.681464 0.000000 5.317305 5.317305 0.000000 973.681465
A-8 990.697237 0.000000 5.533189 5.533189 0.000000 990.697237
A-9 855.532538 9.452426 4.778274 14.230700 0.000000 846.080113
A-10 1259.324093 0.000000 0.000000 0.000000 7.033509 1266.357602
A-11 706.489466 10.534216 0.000000 10.534216 0.000000 695.955250
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 890.323588 12.868976 4.972587 17.841563 0.000000 877.454612
M-2 905.482017 1.274205 5.057249 6.331454 0.000000 904.207812
M-3 905.482018 1.274206 5.057249 6.331455 0.000000 904.207813
B-1 905.482011 1.274206 5.057252 6.331458 0.000000 904.207805
B-2 905.482035 1.274208 5.057249 6.331457 0.000000 904.207827
B-3 533.059817 0.750128 2.977219 3.727347 0.000000 532.309683
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,262.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,958.08
SUBSERVICER ADVANCES THIS MONTH 41,308.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,738,852.23
(B) TWO MONTHLY PAYMENTS: 1 217,257.86
(C) THREE OR MORE MONTHLY PAYMENTS: 4 778,289.17
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 222,341.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,701,286.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 963
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,488,132.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.57513720 % 7.73211200 % 1.69275110 %
PREPAYMENT PERCENT 97.17254120 % 0.00000000 % 2.82745880 %
NEXT DISTRIBUTION 90.45616270 % 7.71483576 % 1.72327740 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1071 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,436,814.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23237649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.14
POOL TRADING FACTOR: 57.73580087
................................................................................
Run: 05/26/99 13:50:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 10,104,568.21 10.000000 % 426,262.04
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 33,631,920.57 5.950000 % 2,712,750.52
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 24,583,080.25 6.500000 % 85,047.82
A-11 760944G28 0.00 0.00 0.328401 % 0.00
R 760944G36 5,463,000.00 39,733.92 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,042,841.54 6.500000 % 39,834.33
M-2 760944G51 4,005,100.00 3,730,217.21 6.500000 % 5,080.37
M-3 760944G69 2,670,100.00 2,486,842.50 6.500000 % 3,386.96
B-1 1,735,600.00 1,616,480.25 6.500000 % 2,201.57
B-2 534,100.00 497,443.02 6.500000 % 677.49
B-3 1,068,099.02 692,641.82 6.500000 % 943.35
- -------------------------------------------------------------------------------
267,002,299.02 165,763,769.29 3,276,184.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 83,306.67 509,568.71 0.00 0.00 9,678,306.17
A-3 0.00 0.00 0.00 0.00 0.00
A-4 164,979.73 2,877,730.25 0.00 0.00 30,919,170.05
A-5 150,469.80 150,469.80 0.00 0.00 30,674,000.00
A-6 68,015.10 68,015.10 0.00 0.00 12,692,000.00
A-7 173,724.69 173,724.69 0.00 0.00 32,418,000.00
A-8 15,626.54 15,626.54 0.00 0.00 2,916,000.00
A-9 19,495.66 19,495.66 0.00 0.00 3,638,000.00
A-10 131,738.17 216,785.99 0.00 0.00 24,498,032.43
A-11 44,880.29 44,880.29 0.00 0.00 0.00
R 1.88 1.88 212.93 0.00 39,946.85
M-1 32,382.96 72,217.29 0.00 0.00 6,003,007.21
M-2 19,989.84 25,070.21 0.00 0.00 3,725,136.84
M-3 13,326.73 16,713.69 0.00 0.00 2,483,455.54
B-1 8,662.54 10,864.11 0.00 0.00 1,614,278.68
B-2 2,665.74 3,343.23 0.00 0.00 496,765.53
B-3 3,711.80 4,655.15 0.00 0.00 691,698.47
- -------------------------------------------------------------------------------
932,978.14 4,209,162.59 212.93 0.00 162,487,797.77
===============================================================================
Run: 05/26/99 13:50:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 629.882073 26.571627 5.193035 31.764662 0.000000 603.310446
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 918.302768 74.070296 4.504689 78.574985 0.000000 844.232472
A-5 1000.000000 0.000000 4.905451 4.905451 0.000000 1000.000000
A-6 1000.000000 0.000000 5.358895 5.358895 0.000000 1000.000000
A-7 1000.000000 0.000000 5.358896 5.358896 0.000000 1000.000000
A-8 1000.000000 0.000000 5.358896 5.358896 0.000000 1000.000000
A-9 1000.000000 0.000000 5.358895 5.358895 0.000000 1000.000000
A-10 920.714616 3.185312 4.934014 8.119326 0.000000 917.529305
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.273278 0.000000 0.000345 0.000345 0.038977 7.312255
M-1 905.253927 5.967422 4.851162 10.818584 0.000000 899.286506
M-2 931.366810 1.268475 4.991096 6.259571 0.000000 930.098335
M-3 931.366803 1.268477 4.991098 6.259575 0.000000 930.098326
B-1 931.366818 1.268478 4.991092 6.259570 0.000000 930.098341
B-2 931.366823 1.268470 4.991088 6.259558 0.000000 930.098352
B-3 648.480906 0.883195 3.475146 4.358341 0.000000 647.597701
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,029.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,386.53
SUBSERVICER ADVANCES THIS MONTH 13,967.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,633,084.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 403,221.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,487,797.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 618
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,050,209.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.91088090 % 7.39600800 % 1.69311130 %
PREPAYMENT PERCENT 97.27326430 % 0.00000000 % 2.72673570 %
NEXT DISTRIBUTION 90.75971090 % 7.51539485 % 1.72489420 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,102,528.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25851293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.41
POOL TRADING FACTOR: 60.85632909
................................................................................
Run: 05/26/99 13:50:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 5,633,107.24 6.500000 % 158,172.66
A-2 760944G85 50,000,000.00 11,977,856.01 6.375000 % 1,377,195.18
A-3 760944G93 16,984,000.00 9,328,545.27 5.487500 % 277,287.24
A-4 760944H27 0.00 0.00 3.512500 % 0.00
A-5 760944H35 85,916,000.00 49,949,495.87 6.100000 % 1,302,738.11
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.669000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 8.043271 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.869000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 8.140600 % 0.00
A-13 760944J33 0.00 0.00 0.302139 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,423,620.49 6.500000 % 40,377.79
M-2 760944J74 3,601,003.00 3,252,819.86 6.500000 % 24,216.61
M-3 760944J82 2,400,669.00 2,168,546.85 6.500000 % 16,144.41
B-1 760944J90 1,560,435.00 1,409,555.57 6.500000 % 10,493.86
B-2 760944K23 480,134.00 433,709.53 6.500000 % 3,228.88
B-3 760944K31 960,268.90 684,051.61 6.500000 % 5,092.64
- -------------------------------------------------------------------------------
240,066,876.90 149,613,659.82 3,214,947.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 30,109.19 188,281.85 0.00 0.00 5,474,934.58
A-2 62,790.94 1,439,986.12 0.00 0.00 10,600,660.83
A-3 42,094.58 319,381.82 0.00 0.00 9,051,258.03
A-4 26,944.37 26,944.37 0.00 0.00 0.00
A-5 250,552.44 1,553,290.55 0.00 0.00 48,646,757.76
A-6 77,386.13 77,386.13 0.00 0.00 14,762,000.00
A-7 98,551.87 98,551.87 0.00 0.00 18,438,000.00
A-8 30,252.93 30,252.93 0.00 0.00 5,660,000.00
A-9 43,644.11 43,644.11 0.00 0.00 9,362,278.19
A-10 33,343.15 33,343.15 0.00 0.00 5,041,226.65
A-11 21,223.04 21,223.04 0.00 0.00 4,397,500.33
A-12 11,322.09 11,322.09 0.00 0.00 1,691,346.35
A-13 37,171.94 37,171.94 0.00 0.00 0.00
R-I 0.82 0.82 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,989.47 69,367.26 0.00 0.00 5,383,242.70
M-2 17,386.45 41,603.06 0.00 0.00 3,228,603.25
M-3 11,590.98 27,735.39 0.00 0.00 2,152,402.44
B-1 7,534.13 18,027.99 0.00 0.00 1,399,061.71
B-2 2,318.20 5,547.08 0.00 0.00 430,480.65
B-3 3,656.28 8,748.92 0.00 0.00 678,958.97
- -------------------------------------------------------------------------------
836,863.11 4,051,810.49 0.00 0.00 146,398,712.44
===============================================================================
Run: 05/26/99 13:50:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 563.310724 15.817266 3.010919 18.828185 0.000000 547.493458
A-2 239.557120 27.543904 1.255819 28.799723 0.000000 212.013217
A-3 549.254903 16.326380 2.478484 18.804864 0.000000 532.928523
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 581.375947 15.162928 2.916249 18.079177 0.000000 566.213019
A-6 1000.000000 0.000000 5.242252 5.242252 0.000000 1000.000000
A-7 1000.000000 0.000000 5.345041 5.345041 0.000000 1000.000000
A-8 1000.000000 0.000000 5.345041 5.345041 0.000000 1000.000000
A-9 879.500065 0.000000 4.099963 4.099963 0.000000 879.500065
A-10 879.500065 0.000000 5.817097 5.817097 0.000000 879.500065
A-11 879.500066 0.000000 4.244608 4.244608 0.000000 879.500066
A-12 879.500067 0.000000 5.887487 5.887487 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 8.210000 8.210000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.309400 6.724961 4.828225 11.553186 0.000000 896.584439
M-2 903.309400 6.724962 4.828224 11.553186 0.000000 896.584438
M-3 903.309390 6.724963 4.828229 11.553192 0.000000 896.584427
B-1 903.309378 6.724958 4.828224 11.553182 0.000000 896.584420
B-2 903.309347 6.724956 4.828235 11.553191 0.000000 896.584391
B-3 712.354227 5.303337 3.807558 9.110895 0.000000 707.050879
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,052.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,683.30
SUBSERVICER ADVANCES THIS MONTH 15,817.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,269,068.57
(B) TWO MONTHLY PAYMENTS: 1 256,385.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 711,993.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,398,712.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,001,575.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.06211030 % 7.24866100 % 1.68922860 %
PREPAYMENT PERCENT 97.31863310 % 0.00000000 % 2.68136690 %
NEXT DISTRIBUTION 90.93383440 % 7.35269335 % 1.71347230 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3006 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22625639
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.66
POOL TRADING FACTOR: 60.98247052
................................................................................
Run: 05/26/99 13:50:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 11,817,484.34 7.629177 % 1,272,404.56
M-1 760944E61 2,987,500.00 2,688,469.01 7.629177 % 2,811.94
M-2 760944E79 1,991,700.00 1,792,342.68 7.629177 % 1,874.66
R 760944E53 100.00 0.00 7.629177 % 0.00
B-1 863,100.00 719,406.22 7.629177 % 752.44
B-2 332,000.00 0.00 7.629177 % 0.00
B-3 796,572.42 0.00 7.629177 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 17,017,702.25 1,277,843.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 72,281.82 1,344,686.38 0.00 0.00 10,545,079.78
M-1 16,444.06 19,256.00 0.00 0.00 2,685,657.07
M-2 10,962.89 12,837.55 0.00 0.00 1,790,468.02
R 0.00 0.00 0.00 0.00 0.00
B-1 4,400.26 5,152.70 0.00 0.00 718,653.78
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
104,089.03 1,381,932.63 0.00 0.00 15,739,858.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 93.933664 10.113965 0.574547 10.688512 0.000000 83.819699
M-1 899.905945 0.941235 5.504288 6.445523 0.000000 898.964710
M-2 899.905950 0.941236 5.504288 6.445524 0.000000 898.964714
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 833.514332 0.871788 5.098204 5.969992 0.000000 832.642544
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,367.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,676.05
SUBSERVICER ADVANCES THIS MONTH 5,412.76
MASTER SERVICER ADVANCES THIS MONTH 4,499.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 109,057.81
(B) TWO MONTHLY PAYMENTS: 1 210,963.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,967.66
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,442.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,739,858.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 590,354.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,260,044.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.44230290 % 26.33029800 % 4.22739930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.99602590 % 28.43815303 % 4.56582110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,600,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10191830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.90
POOL TRADING FACTOR: 11.85429626
................................................................................
Run: 05/26/99 13:50:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 9,673,634.31 6.500000 % 357,679.56
A-2 760944M39 10,308,226.00 89,683.70 5.200000 % 89,683.70
A-3 760944M47 53,602,774.00 466,355.23 6.750000 % 466,355.23
A-4 760944M54 19,600,000.00 7,519,387.99 6.500000 % 477,081.08
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 554,371.62
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 97,946.76
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 53,275,491.42 6.500000 % 1,959,615.00
A-9 760944N20 19,481,177.00 14,778,114.67 6.300000 % 778,887.37
A-10 760944N38 10,930,823.00 8,291,950.52 8.000000 % 437,031.09
A-11 760944N46 25,000,000.00 18,964,607.06 6.000000 % 999,538.39
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 73,669,590.34 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,411,249.51 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,984,514.67 0.000000 % 28,330.39
A-18 760944P36 0.00 0.00 0.338874 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 11,740,638.76 6.500000 % 147,575.21
M-2 760944P69 5,294,000.00 4,929,274.70 6.500000 % 6,964.51
M-3 760944P77 5,294,000.00 4,929,274.70 6.500000 % 6,964.51
B-1 2,382,300.00 2,218,173.58 6.500000 % 3,134.03
B-2 794,100.00 739,391.18 6.500000 % 1,044.68
B-3 2,117,643.10 805,933.55 6.500000 % 889.34
- -------------------------------------------------------------------------------
529,391,833.88 323,123,165.89 6,413,092.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,900.12 409,579.68 0.00 0.00 9,315,954.75
A-2 384.93 90,068.63 0.00 0.00 0.00
A-3 2,598.28 468,953.51 0.00 0.00 0.00
A-4 40,342.35 517,423.43 0.00 0.00 7,042,306.91
A-5 67,595.03 621,966.65 0.00 0.00 12,044,628.38
A-6 238,833.28 336,780.04 0.00 0.00 44,418,053.24
A-7 0.00 0.00 0.00 0.00 0.00
A-8 285,828.93 2,245,443.93 0.00 0.00 51,315,876.42
A-9 76,846.65 855,734.02 0.00 0.00 13,999,227.30
A-10 54,753.52 491,784.61 0.00 0.00 7,854,919.43
A-11 93,920.52 1,093,458.91 0.00 0.00 17,965,068.67
A-12 91,260.54 91,260.54 0.00 0.00 17,010,000.00
A-13 69,762.54 69,762.54 0.00 0.00 13,003,000.00
A-14 110,027.16 110,027.16 0.00 0.00 20,507,900.00
A-15 0.00 0.00 395,245.52 0.00 74,064,835.86
A-16 0.00 0.00 7,571.51 0.00 1,418,821.02
A-17 0.00 28,330.39 0.00 0.00 1,956,184.28
A-18 90,379.81 90,379.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,989.83 210,565.04 0.00 0.00 11,593,063.55
M-2 26,446.11 33,410.62 0.00 0.00 4,922,310.19
M-3 26,446.11 33,410.62 0.00 0.00 4,922,310.19
B-1 11,900.75 15,034.78 0.00 0.00 2,215,039.55
B-2 3,966.92 5,011.60 0.00 0.00 738,346.50
B-3 4,323.89 5,213.23 0.00 0.00 804,794.87
- -------------------------------------------------------------------------------
1,410,507.27 7,823,599.74 402,817.03 0.00 317,112,641.11
===============================================================================
Run: 05/26/99 13:50:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 322.454477 11.922652 1.730004 13.652656 0.000000 310.531825
A-2 8.700207 8.700207 0.037342 8.737549 0.000000 0.000000
A-3 8.700207 8.700207 0.048473 8.748680 0.000000 0.000000
A-4 383.642244 24.340871 2.058283 26.399154 0.000000 359.301373
A-5 1000.000000 44.001240 5.365111 49.366351 0.000000 955.998760
A-6 1000.000000 2.200260 5.365111 7.565371 0.000000 997.799740
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 434.101099 15.967399 2.329001 18.296400 0.000000 418.133700
A-9 758.584282 39.981536 3.944662 43.926198 0.000000 718.602747
A-10 758.584282 39.981536 5.009094 44.990630 0.000000 718.602747
A-11 758.584282 39.981536 3.756821 43.738357 0.000000 718.602747
A-12 1000.000000 0.000000 5.365111 5.365111 0.000000 1000.000000
A-13 1000.000000 0.000000 5.365111 5.365111 0.000000 1000.000000
A-14 1000.000000 0.000000 5.365111 5.365111 0.000000 1000.000000
A-15 1267.172203 0.000000 0.000000 0.000000 6.798519 1273.970722
A-16 1411.249510 0.000000 0.000000 0.000000 7.571510 1418.821020
A-17 710.890251 10.148475 0.000000 10.148475 0.000000 700.741776
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.076792 11.150206 4.759265 15.909471 0.000000 875.926586
M-2 931.105912 1.315548 4.995487 6.311035 0.000000 929.790365
M-3 931.105912 1.315548 4.995487 6.311035 0.000000 929.790365
B-1 931.105898 1.315548 4.995488 6.311036 0.000000 929.790350
B-2 931.105881 1.315552 4.995492 6.311044 0.000000 929.790329
B-3 380.580443 0.419967 2.041855 2.461822 0.000000 380.042732
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,790.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,383.98
SUBSERVICER ADVANCES THIS MONTH 35,287.42
MASTER SERVICER ADVANCES THIS MONTH 2,180.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,008,693.22
(B) TWO MONTHLY PAYMENTS: 1 136,345.64
(C) THREE OR MORE MONTHLY PAYMENTS: 5 852,084.41
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,058,760.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 317,112,641.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,729.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,553,838.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.10226290 % 6.72581400 % 1.17192320 %
PREPAYMENT PERCENT 97.63067890 % 0.00000000 % 2.36932110 %
NEXT DISTRIBUTION 92.00528360 % 6.76027416 % 1.19248100 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3364 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19450920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.04
POOL TRADING FACTOR: 59.90130954
................................................................................
Run: 05/26/99 13:50:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 2,724,567.66 6.500000 % 157,528.41
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 27,644,602.55 5.650000 % 1,598,349.08
A-9 760944S58 43,941,000.00 11,748,795.66 5.537500 % 679,289.08
A-10 760944S66 0.00 0.00 2.962500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.819000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 7.208525 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 5.937500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 7.541016 % 0.00
A-17 760944T57 78,019,000.00 8,825,319.41 6.500000 % 1,448,982.20
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 17,657,584.63 6.500000 % 580,324.62
A-24 760944U48 0.00 0.00 0.222062 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 14,432,977.70 6.500000 % 120,923.97
M-2 760944U89 5,867,800.00 5,474,479.01 6.500000 % 7,802.85
M-3 760944U97 5,867,800.00 5,474,479.01 6.500000 % 7,802.85
B-1 2,640,500.00 2,463,506.24 6.500000 % 3,511.27
B-2 880,200.00 821,199.82 6.500000 % 1,170.47
B-3 2,347,160.34 1,661,935.94 6.500000 % 2,368.80
- -------------------------------------------------------------------------------
586,778,060.34 369,982,623.06 4,608,053.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,679.41 172,207.82 0.00 0.00 2,567,039.25
A-2 27,962.65 27,962.65 0.00 0.00 5,190,000.00
A-3 16,157.99 16,157.99 0.00 0.00 2,999,000.00
A-4 172,205.88 172,205.88 0.00 0.00 31,962,221.74
A-5 266,237.87 266,237.87 0.00 0.00 49,415,000.00
A-6 12,736.75 12,736.75 0.00 0.00 2,364,000.00
A-7 63,263.11 63,263.11 0.00 0.00 11,741,930.42
A-8 129,466.22 1,727,815.30 0.00 0.00 26,046,253.47
A-9 53,926.82 733,215.90 0.00 0.00 11,069,506.58
A-10 28,850.24 28,850.24 0.00 0.00 0.00
A-11 80,134.65 80,134.65 0.00 0.00 16,614,005.06
A-12 23,411.05 23,411.05 0.00 0.00 3,227,863.84
A-13 34,166.37 34,166.37 0.00 0.00 5,718,138.88
A-14 49,462.49 49,462.49 0.00 0.00 10,050,199.79
A-15 8,330.53 8,330.53 0.00 0.00 1,116,688.87
A-16 17,181.71 17,181.71 0.00 0.00 2,748,772.60
A-17 47,549.00 1,496,531.20 0.00 0.00 7,376,337.21
A-18 250,855.72 250,855.72 0.00 0.00 46,560,000.00
A-19 194,197.66 194,197.66 0.00 0.00 36,044,000.00
A-20 21,578.12 21,578.12 0.00 0.00 4,005,000.00
A-21 13,539.52 13,539.52 0.00 0.00 2,513,000.00
A-22 208,956.74 208,956.74 0.00 0.00 38,783,354.23
A-23 95,135.44 675,460.06 0.00 0.00 17,077,260.01
A-24 68,100.79 68,100.79 0.00 0.00 0.00
R-I 0.26 0.26 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 77,761.92 198,685.89 0.00 0.00 14,312,053.73
M-2 29,495.37 37,298.22 0.00 0.00 5,466,676.16
M-3 29,495.37 37,298.22 0.00 0.00 5,466,676.16
B-1 13,272.86 16,784.13 0.00 0.00 2,459,994.97
B-2 4,424.46 5,594.93 0.00 0.00 820,029.35
B-3 8,954.20 11,323.00 0.00 0.00 1,659,567.14
- -------------------------------------------------------------------------------
2,061,491.17 6,669,544.77 0.00 0.00 365,374,569.46
===============================================================================
Run: 05/26/99 13:50:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 267.376610 15.459118 1.440570 16.899688 0.000000 251.917493
A-2 1000.000000 0.000000 5.387794 5.387794 0.000000 1000.000000
A-3 1000.000000 0.000000 5.387793 5.387793 0.000000 1000.000000
A-4 976.571901 0.000000 5.261569 5.261569 0.000000 976.571901
A-5 1000.000000 0.000000 5.387795 5.387795 0.000000 1000.000000
A-6 1000.000000 0.000000 5.387796 5.387796 0.000000 1000.000000
A-7 995.753937 0.000000 5.364918 5.364918 0.000000 995.753937
A-8 267.376611 15.459118 1.252188 16.711306 0.000000 251.917493
A-9 267.376611 15.459117 1.227255 16.686372 0.000000 251.917494
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.802839 4.802839 0.000000 995.753936
A-12 995.753936 0.000000 7.222004 7.222004 0.000000 995.753936
A-13 995.753935 0.000000 5.949715 5.949715 0.000000 995.753935
A-14 995.753936 0.000000 4.900646 4.900646 0.000000 995.753936
A-15 995.753937 0.000000 7.428352 7.428352 0.000000 995.753937
A-16 995.753937 0.000000 6.224144 6.224144 0.000000 995.753937
A-17 113.117566 18.572171 0.609454 19.181625 0.000000 94.545396
A-18 1000.000000 0.000000 5.387795 5.387795 0.000000 1000.000000
A-19 1000.000000 0.000000 5.387794 5.387794 0.000000 1000.000000
A-20 1000.000000 0.000000 5.387795 5.387795 0.000000 1000.000000
A-21 1000.000000 0.000000 5.387791 5.387791 0.000000 1000.000000
A-22 997.770883 0.000000 5.375784 5.375784 0.000000 997.770883
A-23 389.190757 12.790933 2.096880 14.887813 0.000000 376.399824
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.520000 0.520000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 894.424953 7.493770 4.818978 12.312748 0.000000 886.931183
M-2 932.969598 1.329774 5.026649 6.356423 0.000000 931.639824
M-3 932.969598 1.329774 5.026649 6.356423 0.000000 931.639824
B-1 932.969604 1.329775 5.026646 6.356421 0.000000 931.639830
B-2 932.969575 1.329777 5.026653 6.356430 0.000000 931.639798
B-3 708.062381 1.009211 3.814895 4.824106 0.000000 707.053162
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,802.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,228.89
SUBSERVICER ADVANCES THIS MONTH 28,835.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,812,403.43
(B) TWO MONTHLY PAYMENTS: 2 282,206.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 269,991.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 788,854.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 365,374,569.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,080,712.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80270210 % 6.86030500 % 1.33699310 %
PREPAYMENT PERCENT 97.54081060 % 0.00000000 % 2.45918940 %
NEXT DISTRIBUTION 91.73861560 % 6.90945899 % 1.35192540 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2198 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11451167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.94
POOL TRADING FACTOR: 62.26793300
................................................................................
Run: 05/26/99 13:50:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 13,574,190.12 6.500000 % 1,142,454.60
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 7,163,047.85 6.100000 % 1,060,518.37
A-6 760944K98 10,584,000.00 2,865,219.15 7.500000 % 424,207.35
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 5.637500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 8.368579 % 0.00
A-11 760944L63 0.00 0.00 0.141258 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,143,940.10 6.500000 % 28,728.86
M-2 760944L97 3,305,815.00 2,286,916.35 6.500000 % 30,644.75
B 826,454.53 431,503.71 6.500000 % 5,782.16
- -------------------------------------------------------------------------------
206,613,407.53 91,718,592.16 2,692,336.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 72,489.93 1,214,944.53 0.00 0.00 12,431,735.52
A-3 69,209.98 69,209.98 0.00 0.00 12,960,000.00
A-4 14,739.16 14,739.16 0.00 0.00 2,760,000.00
A-5 35,898.65 1,096,417.02 0.00 0.00 6,102,529.48
A-6 17,655.07 441,862.42 0.00 0.00 2,441,011.80
A-7 28,175.30 28,175.30 0.00 0.00 5,276,000.00
A-8 117,120.68 117,120.68 0.00 0.00 21,931,576.52
A-9 64,414.38 64,414.38 0.00 0.00 13,907,398.73
A-10 44,132.24 44,132.24 0.00 0.00 6,418,799.63
A-11 10,644.36 10,644.36 0.00 0.00 0.00
R 0.90 0.90 0.00 0.00 0.00
M-1 11,449.23 40,178.09 0.00 0.00 2,115,211.24
M-2 12,212.76 42,857.51 0.00 0.00 2,256,271.60
B 2,304.36 8,086.52 0.00 0.00 425,721.55
- -------------------------------------------------------------------------------
500,447.00 3,192,783.09 0.00 0.00 89,026,256.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 158.063650 13.303228 0.844104 14.147332 0.000000 144.760422
A-3 1000.000000 0.000000 5.340276 5.340276 0.000000 1000.000000
A-4 1000.000000 0.000000 5.340275 5.340275 0.000000 1000.000000
A-5 270.712315 40.080059 1.356714 41.436773 0.000000 230.632256
A-6 270.712316 40.080060 1.668091 41.748151 0.000000 230.632256
A-7 1000.000000 0.000000 5.340277 5.340277 0.000000 1000.000000
A-8 946.060587 0.000000 5.052225 5.052225 0.000000 946.060587
A-9 910.553663 0.000000 4.217377 4.217377 0.000000 910.553663
A-10 910.553663 0.000000 6.260481 6.260481 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 9.010000 9.010000 0.000000 0.000000
M-1 691.785942 9.269952 3.694327 12.964279 0.000000 682.515990
M-2 691.785944 9.269953 3.694327 12.964280 0.000000 682.515991
B 522.114278 6.996344 2.788236 9.784580 0.000000 515.117934
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,430.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,905.97
SUBSERVICER ADVANCES THIS MONTH 10,025.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 674,217.02
(B) TWO MONTHLY PAYMENTS: 1 167,945.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,026,256.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,090,434.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.69861010 % 4.83092500 % 0.47046480 %
PREPAYMENT PERCENT 98.40958300 % 0.00000000 % 1.59041700 %
NEXT DISTRIBUTION 94.61147240 % 4.91032987 % 0.47819770 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1421 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03839609
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.93
POOL TRADING FACTOR: 43.08832478
................................................................................
Run: 05/26/99 13:50:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 10,649,445.50 6.000000 % 567,925.45
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 22,306,515.92 6.000000 % 511,306.09
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 8,778,482.48 6.000000 % 384,928.21
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,319,208.41 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234620 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,383,764.20 6.000000 % 20,111.17
M-2 760944R34 775,500.00 569,755.98 6.000000 % 3,974.51
M-3 760944R42 387,600.00 284,767.80 6.000000 % 1,986.48
B-1 542,700.00 398,719.00 6.000000 % 2,781.39
B-2 310,100.00 227,828.93 6.000000 % 1,589.29
B-3 310,260.75 227,946.94 6.000000 % 1,590.11
- -------------------------------------------------------------------------------
155,046,660.75 77,006,164.39 1,496,192.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 52,912.76 620,838.21 0.00 0.00 10,081,520.05
A-3 8,198.18 8,198.18 0.00 0.00 1,650,000.00
A-4 110,831.99 622,138.08 0.00 0.00 21,795,209.83
A-5 3,675.42 3,675.42 0.00 0.00 739,729.23
A-6 43,616.70 428,544.91 0.00 0.00 8,393,554.27
A-7 56,989.76 56,989.76 0.00 0.00 11,470,000.00
A-8 0.00 0.00 91,020.68 0.00 18,410,229.09
A-9 14,961.41 14,961.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,875.36 26,986.53 0.00 0.00 1,363,653.03
M-2 2,830.89 6,805.40 0.00 0.00 565,781.47
M-3 1,414.90 3,401.38 0.00 0.00 282,781.32
B-1 1,981.08 4,762.47 0.00 0.00 395,937.61
B-2 1,131.98 2,721.27 0.00 0.00 226,239.64
B-3 1,132.56 2,722.67 0.00 0.00 226,356.83
- -------------------------------------------------------------------------------
306,552.99 1,802,745.69 91,020.68 0.00 75,600,992.37
===============================================================================
Run: 05/26/99 13:50:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 466.937585 24.901366 2.320023 27.221389 0.000000 442.036219
A-3 1000.000000 0.000000 4.968594 4.968594 0.000000 1000.000000
A-4 595.825523 13.657409 2.960414 16.617823 0.000000 582.168113
A-5 70.450403 0.000000 0.350040 0.350040 0.000000 70.450403
A-6 340.027210 14.909874 1.689457 16.599331 0.000000 325.117336
A-7 1000.000000 0.000000 4.968593 4.968593 0.000000 1000.000000
A-8 1374.490427 0.000000 0.000000 0.000000 6.829283 1381.319710
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 713.869274 10.375139 3.546925 13.922064 0.000000 703.494134
M-2 734.695010 5.125093 3.650406 8.775499 0.000000 729.569916
M-3 734.695046 5.125077 3.650413 8.775490 0.000000 729.569969
B-1 734.695043 5.125097 3.650415 8.775512 0.000000 729.569947
B-2 734.695034 5.125089 3.650371 8.775460 0.000000 729.569945
B-3 734.694737 5.125044 3.650381 8.775425 0.000000 729.569660
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,110.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,583.65
SUBSERVICER ADVANCES THIS MONTH 6,623.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 287,314.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 67,533.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,600,992.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 867,992.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98372040 % 2.90663500 % 1.10964480 %
PREPAYMENT PERCENT 98.79511610 % 0.00000000 % 1.20488390 %
NEXT DISTRIBUTION 95.95144220 % 2.92617299 % 1.12238480 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62736378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.85
POOL TRADING FACTOR: 48.76015517
................................................................................
Run: 05/26/99 13:50:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 4,608,827.32 6.750000 % 2,202,958.26
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 13,735,216.94 6.573450 % 4,190,017.44
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 46,094,924.68 6.750000 % 340,075.93
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.137500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 8.253405 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.237500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 8.287481 % 0.00
A-17 760944Z76 29,322,000.00 1,077,746.64 5.437500 % 328,773.64
A-18 760944Z84 0.00 0.00 3.562500 % 0.00
A-19 760944Z92 49,683,000.00 45,707,156.74 6.750000 % 367,904.77
A-20 7609442A5 5,593,279.30 3,784,023.84 0.000000 % 42,957.01
A-21 7609442B3 0.00 0.00 0.126301 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 13,268,815.28 6.750000 % 203,322.46
M-2 7609442F4 5,330,500.00 4,973,516.16 6.750000 % 6,930.40
M-3 7609442G2 5,330,500.00 4,973,516.16 6.750000 % 6,930.40
B-1 2,665,200.00 2,486,711.38 6.750000 % 3,465.14
B-2 799,500.00 745,957.48 6.750000 % 1,039.46
B-3 1,865,759.44 1,322,053.80 6.750000 % 1,842.22
- -------------------------------------------------------------------------------
533,047,438.74 328,361,282.42 7,696,217.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 25,630.59 2,228,588.85 0.00 0.00 2,405,869.06
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 74,386.36 4,264,403.80 0.00 0.00 9,545,199.50
A-8 113,998.96 113,998.96 0.00 0.00 20,499,000.00
A-9 13,180.03 13,180.03 0.00 0.00 2,370,000.00
A-10 256,342.92 596,418.85 0.00 0.00 45,754,848.75
A-11 115,300.28 115,300.28 0.00 0.00 20,733,000.00
A-12 268,177.07 268,177.07 0.00 0.00 48,222,911.15
A-13 264,108.34 264,108.34 0.00 0.00 52,230,738.70
A-14 144,695.15 144,695.15 0.00 0.00 21,279,253.46
A-15 78,039.62 78,039.62 0.00 0.00 15,185,886.80
A-16 34,562.99 34,562.99 0.00 0.00 5,062,025.89
A-17 4,828.15 333,601.79 0.00 0.00 748,973.00
A-18 3,163.27 3,163.27 0.00 0.00 0.00
A-19 254,186.47 622,091.24 0.00 0.00 45,339,251.97
A-20 0.00 42,957.01 0.00 0.00 3,741,066.83
A-21 34,168.22 34,168.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 73,790.49 277,112.95 0.00 0.00 13,065,492.82
M-2 27,658.70 34,589.10 0.00 0.00 4,966,585.76
M-3 27,658.70 34,589.10 0.00 0.00 4,966,585.76
B-1 13,829.09 17,294.23 0.00 0.00 2,483,246.24
B-2 4,148.42 5,187.88 0.00 0.00 744,918.02
B-3 7,352.17 9,194.39 0.00 0.00 1,320,211.58
- -------------------------------------------------------------------------------
1,839,205.99 9,535,423.12 0.00 0.00 320,665,065.29
===============================================================================
Run: 05/26/99 13:50:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 408.330586 195.176598 2.270806 197.447404 0.000000 213.153988
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 366.830033 111.903892 1.986656 113.890548 0.000000 254.926141
A-8 1000.000000 0.000000 5.561196 5.561196 0.000000 1000.000000
A-9 1000.000000 0.000000 5.561194 5.561194 0.000000 1000.000000
A-10 952.610661 7.028105 5.297655 12.325760 0.000000 945.582557
A-11 1000.000000 0.000000 5.561196 5.561196 0.000000 1000.000000
A-12 983.117799 0.000000 5.467311 5.467311 0.000000 983.117799
A-13 954.414928 0.000000 4.826065 4.826065 0.000000 954.414928
A-14 954.414928 0.000000 6.489852 6.489852 0.000000 954.414928
A-15 954.414928 0.000000 4.904697 4.904697 0.000000 954.414928
A-16 954.414927 0.000000 6.516647 6.516647 0.000000 954.414927
A-17 36.755564 11.212524 0.164660 11.377184 0.000000 25.543039
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 919.975781 7.405043 5.116166 12.521209 0.000000 912.570738
A-20 676.530464 7.680112 0.000000 7.680112 0.000000 668.850352
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.134232 13.869672 5.033629 18.903301 0.000000 891.264560
M-2 933.029952 1.300141 5.188763 6.488904 0.000000 931.729812
M-3 933.029952 1.300141 5.188763 6.488904 0.000000 931.729812
B-1 933.029934 1.300143 5.188763 6.488906 0.000000 931.729791
B-2 933.029994 1.300138 5.188768 6.488906 0.000000 931.729856
B-3 708.587491 0.987373 3.940594 4.927967 0.000000 707.600107
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,935.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,549.12
SUBSERVICER ADVANCES THIS MONTH 31,329.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,336,102.56
(B) TWO MONTHLY PAYMENTS: 2 462,143.51
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,412,943.18
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 242,539.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 320,665,065.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,238,396.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.36202240 % 7.07021500 % 1.38710710 %
PREPAYMENT PERCENT 93.20860670 % 100.00000000 % 6.79139330 %
NEXT DISTRIBUTION 77.00196500 % 7.17217646 % 22.99803500 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1240 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18218637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.33
POOL TRADING FACTOR: 60.15694702
................................................................................
Run: 05/26/99 13:50:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 9,467,878.74 10.500000 % 268,513.91
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 38,862,867.96 6.625000 % 2,506,129.86
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.119939 % 0.00
R 760944X37 267,710.00 13,998.68 7.000000 % 295.50
M-1 760944X45 7,801,800.00 7,016,845.84 7.000000 % 88,095.36
M-2 760944X52 2,600,600.00 2,435,154.14 7.000000 % 3,390.53
M-3 760944X60 2,600,600.00 2,435,154.14 7.000000 % 3,390.53
B-1 1,300,350.00 1,217,623.89 7.000000 % 1,695.33
B-2 390,100.00 365,282.47 7.000000 % 508.59
B-3 910,233.77 776,112.21 7.000000 % 1,080.59
- -------------------------------------------------------------------------------
260,061,393.77 145,701,918.07 2,873,100.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 82,110.76 350,624.67 0.00 0.00 9,199,364.83
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 212,656.58 2,718,786.44 0.00 0.00 36,356,738.10
A-5 270,884.57 270,884.57 0.00 0.00 49,504,000.00
A-6 58,273.84 58,273.84 0.00 0.00 10,079,000.00
A-7 111,488.67 111,488.67 0.00 0.00 19,283,000.00
A-8 6,070.79 6,070.79 0.00 0.00 1,050,000.00
A-9 18,472.56 18,472.56 0.00 0.00 3,195,000.00
A-10 14,433.90 14,433.90 0.00 0.00 0.00
R 80.94 376.44 0.00 0.00 13,703.18
M-1 40,569.35 128,664.71 0.00 0.00 6,928,750.48
M-2 14,079.35 17,469.88 0.00 0.00 2,431,763.61
M-3 14,079.35 17,469.88 0.00 0.00 2,431,763.61
B-1 7,039.95 8,735.28 0.00 0.00 1,215,928.56
B-2 2,111.95 2,620.54 0.00 0.00 364,773.88
B-3 4,487.24 5,567.83 0.00 0.00 775,031.62
- -------------------------------------------------------------------------------
856,839.80 3,729,940.00 0.00 0.00 142,828,817.87
===============================================================================
Run: 05/26/99 13:50:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 464.589957 13.176010 4.029185 17.205195 0.000000 451.413947
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 737.883876 47.583540 4.037681 51.621221 0.000000 690.300336
A-5 1000.000000 0.000000 5.471973 5.471973 0.000000 1000.000000
A-6 1000.000000 0.000000 5.781709 5.781709 0.000000 1000.000000
A-7 1000.000000 0.000000 5.781708 5.781708 0.000000 1000.000000
A-8 1000.000000 0.000000 5.781705 5.781705 0.000000 1000.000000
A-9 1000.000000 0.000000 5.781709 5.781709 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 52.290464 1.103806 0.302342 1.406148 0.000000 51.186657
M-1 899.388069 11.291671 5.199999 16.491670 0.000000 888.096398
M-2 936.381658 1.303749 5.413885 6.717634 0.000000 935.077909
M-3 936.381658 1.303749 5.413885 6.717634 0.000000 935.077909
B-1 936.381659 1.303749 5.413889 6.717638 0.000000 935.077910
B-2 936.381620 1.303743 5.413868 6.717611 0.000000 935.077878
B-3 852.651523 1.187146 4.929778 6.116924 0.000000 851.464366
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,084.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,954.60
SUBSERVICER ADVANCES THIS MONTH 19,065.97
MASTER SERVICER ADVANCES THIS MONTH 6,637.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,034,538.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,705.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 520,807.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,828,817.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 590
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 919,072.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,670,235.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.22238490 % 8.15854300 % 1.61907170 %
PREPAYMENT PERCENT 97.06671550 % 100.00000000 % 2.93328450 %
NEXT DISTRIBUTION 90.09442770 % 8.25623139 % 1.64934090 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1201 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48809380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.46
POOL TRADING FACTOR: 54.92119218
................................................................................
Run: 05/26/99 13:50:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 65,252,046.71 6.705928 % 4,906,467.68
A-2 7609442W7 76,450,085.00 108,061,596.58 6.705928 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.705928 % 0.00
M-1 7609442T4 8,228,000.00 7,562,114.30 6.705928 % 115,710.96
M-2 7609442U1 2,992,100.00 2,804,608.15 6.705928 % 3,806.57
M-3 7609442V9 1,496,000.00 1,402,257.17 6.705928 % 1,903.22
B-1 2,244,050.00 2,103,432.69 6.705928 % 2,854.90
B-2 1,047,225.00 981,603.47 6.705928 % 1,332.29
B-3 1,196,851.02 1,055,576.77 6.705928 % 1,432.69
- -------------------------------------------------------------------------------
299,203,903.02 189,223,235.84 5,033,508.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 364,329.69 5,270,797.37 0.00 0.00 60,345,579.03
A-2 0.00 0.00 596,173.22 0.00 108,657,769.80
A-3 28,955.40 28,955.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,720.00 157,430.96 0.00 0.00 7,446,403.34
M-2 15,472.96 19,279.53 0.00 0.00 2,800,801.58
M-3 7,736.22 9,639.44 0.00 0.00 1,400,353.95
B-1 11,604.59 14,459.49 0.00 0.00 2,100,577.79
B-2 5,415.48 6,747.77 0.00 0.00 980,271.18
B-3 5,823.59 7,256.28 0.00 0.00 1,054,144.08
- -------------------------------------------------------------------------------
481,057.93 5,514,566.24 596,173.22 0.00 184,785,900.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 317.451754 23.870006 1.772467 25.642473 0.000000 293.581747
A-2 1413.492170 0.000000 0.000000 0.000000 7.798202 1421.290373
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.070771 14.063072 5.070491 19.133563 0.000000 905.007698
M-2 937.337706 1.272207 5.171271 6.443478 0.000000 936.065499
M-3 937.337680 1.272206 5.171270 6.443476 0.000000 936.065475
B-1 937.337711 1.272209 5.171271 6.443480 0.000000 936.065502
B-2 937.337697 1.272210 5.171267 6.443477 0.000000 936.065487
B-3 881.961708 1.197050 4.865760 6.062810 0.000000 880.764659
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,719.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,089.24
SUBSERVICER ADVANCES THIS MONTH 35,449.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,796,234.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,031,643.42
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,785,900.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 711
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,180,510.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.59215700 % 6.21962700 % 2.18821590 %
PREPAYMENT PERCENT 97.47764710 % 0.00000000 % 2.52235290 %
NEXT DISTRIBUTION 91.45900640 % 6.30327250 % 2.23772110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27581313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.21
POOL TRADING FACTOR: 61.75918793
................................................................................
Run: 05/26/99 13:57:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 9,166,528.72 5.600000 % 1,242,774.49
A-2 7609442N7 0.00 0.00 4.400000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 9,166,528.72 1,242,774.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,323.97 1,284,098.46 0.00 0.00 7,923,754.23
A-2 32,468.84 32,468.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
73,792.81 1,316,567.30 0.00 0.00 7,923,754.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 250.662513 33.984182 1.130021 35.114203 0.000000 216.678331
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-1999
DISTRIBUTION DATE 28-May-1999
Run: 05/26/99 13:57:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,923,754.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,221,707.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 21.66777385
................................................................................
Run: 05/26/99 13:50:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 34,499,151.97 6.500000 % 2,329,539.93
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 20,296,000.23 6.500000 % 1,147,385.34
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 23,443,869.86 6.500000 % 188,877.00
A-9 7609443K2 0.00 0.00 0.503121 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,975,635.07 6.500000 % 96,064.72
M-2 7609443N6 3,317,000.00 3,103,698.16 6.500000 % 4,100.11
M-3 7609443P1 1,990,200.00 1,862,218.88 6.500000 % 2,460.07
B-1 1,326,800.00 1,241,479.24 6.500000 % 1,640.05
B-2 398,000.00 372,406.39 6.500000 % 491.96
B-3 928,851.36 534,959.97 6.500000 % 706.70
- -------------------------------------------------------------------------------
265,366,951.36 158,620,419.77 3,771,265.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 184,683.13 2,514,223.06 0.00 0.00 32,169,612.04
A-2 0.00 0.00 0.00 0.00 0.00
A-3 108,649.89 1,256,035.23 0.00 0.00 19,148,614.89
A-4 240,811.31 240,811.31 0.00 0.00 44,984,000.00
A-5 56,209.29 56,209.29 0.00 0.00 10,500,000.00
A-6 57,638.61 57,638.61 0.00 0.00 10,767,000.00
A-7 5,567.39 5,567.39 0.00 0.00 1,040,000.00
A-8 125,501.27 314,378.27 0.00 0.00 23,254,992.86
A-9 65,725.97 65,725.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,989.16 128,053.88 0.00 0.00 5,879,570.35
M-2 16,614.92 20,715.03 0.00 0.00 3,099,598.05
M-3 9,968.95 12,429.02 0.00 0.00 1,859,758.81
B-1 6,645.97 8,286.02 0.00 0.00 1,239,839.19
B-2 1,993.59 2,485.55 0.00 0.00 371,914.43
B-3 2,863.79 3,570.49 0.00 0.00 534,128.27
- -------------------------------------------------------------------------------
914,863.24 4,686,129.12 0.00 0.00 154,849,028.89
===============================================================================
Run: 05/26/99 13:50:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 332.897359 22.478746 1.782088 24.260834 0.000000 310.418612
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 633.438414 35.809910 3.390964 39.200874 0.000000 597.628504
A-4 1000.000000 0.000000 5.353266 5.353266 0.000000 1000.000000
A-5 1000.000000 0.000000 5.353266 5.353266 0.000000 1000.000000
A-6 1000.000000 0.000000 5.353266 5.353266 0.000000 1000.000000
A-7 1000.000000 0.000000 5.353260 5.353260 0.000000 1000.000000
A-8 919.367445 7.406941 4.921618 12.328559 0.000000 911.960504
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 900.623221 14.478481 4.821275 19.299756 0.000000 886.144740
M-2 935.694350 1.236090 5.009020 6.245110 0.000000 934.458261
M-3 935.694342 1.236092 5.009019 6.245111 0.000000 934.458250
B-1 935.694332 1.236094 5.009022 6.245116 0.000000 934.458238
B-2 935.694447 1.236080 5.009020 6.245100 0.000000 934.458367
B-3 575.937112 0.760832 3.083141 3.843973 0.000000 575.041705
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,322.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,554.67
SUBSERVICER ADVANCES THIS MONTH 31,233.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,652,608.41
(B) TWO MONTHLY PAYMENTS: 1 624,145.67
(C) THREE OR MORE MONTHLY PAYMENTS: 3 958,416.58
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,178,511.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,849,028.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 582
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,561,304.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.96748780 % 6.89794700 % 1.35470930 %
PREPAYMENT PERCENT 93.09024630 % 0.00000000 % 6.90975370 %
NEXT DISTRIBUTION 76.59668760 % 6.99967400 % 1.38578970 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5007 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40285840
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.35
POOL TRADING FACTOR: 58.35279340
................................................................................
Run: 05/26/99 13:50:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 21,202,002.64 6.843201 % 403,818.51
M-1 7609442K3 3,625,500.00 1,302,190.34 6.843201 % 25,365.88
M-2 7609442L1 2,416,900.00 868,090.96 6.843201 % 16,909.88
R 7609442J6 100.00 0.00 6.843201 % 0.00
B-1 886,200.00 318,301.20 6.843201 % 6,200.31
B-2 322,280.00 115,755.04 6.843201 % 2,254.84
B-3 805,639.55 63,194.52 6.843201 % 75.56
- -------------------------------------------------------------------------------
161,126,619.55 23,869,534.70 454,624.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 119,344.15 523,162.66 0.00 0.00 20,798,184.13
M-1 7,329.91 32,695.79 0.00 0.00 1,276,824.46
M-2 4,886.40 21,796.28 0.00 0.00 851,181.08
R 0.00 0.00 0.00 0.00 0.00
B-1 1,791.69 7,992.00 0.00 0.00 312,100.89
B-2 651.57 2,906.41 0.00 0.00 113,500.20
B-3 355.73 431.29 0.00 0.00 63,118.96
- -------------------------------------------------------------------------------
134,359.45 588,984.43 0.00 0.00 23,414,909.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 138.511809 2.638130 0.779670 3.417800 0.000000 135.873680
M-1 359.175380 6.996519 2.021765 9.018284 0.000000 352.178861
M-2 359.175373 6.996516 2.021763 9.018279 0.000000 352.178857
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 359.175355 6.996513 2.021767 9.018280 0.000000 352.178842
B-2 359.175375 6.996525 2.021751 9.018276 0.000000 352.178851
B-3 78.440191 0.093776 0.441537 0.535313 0.000000 78.346402
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,266.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,484.81
SUBSERVICER ADVANCES THIS MONTH 3,758.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 549,172.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,414,909.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 426,087.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453260 % 9.09226500 % 2.08320260 %
PREPAYMENT PERCENT 88.82453260 % 0.00000000 % 11.17546740 %
NEXT DISTRIBUTION 88.82453270 % 9.08825003 % 2.08721730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28680443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.39
POOL TRADING FACTOR: 14.53199340
................................................................................
Run: 05/26/99 13:57:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 33,267,445.44 6.470000 % 1,508,783.33
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 6,931,990.41 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 101,507,839.07 1,508,783.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 177,565.80 1,686,349.13 0.00 0.00 31,758,662.11
A-2 327,645.19 327,645.19 0.00 0.00 61,308,403.22
A-3 0.00 0.00 36,999.67 0.00 6,968,990.08
S-1 12,371.46 12,371.46 0.00 0.00 0.00
S-2 4,721.98 4,721.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
522,304.43 2,031,087.76 36,999.67 0.00 100,036,055.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 672.069605 30.480471 3.587188 34.067659 0.000000 641.589134
A-2 1000.000000 0.000000 5.344213 5.344213 0.000000 1000.000000
A-3 1386.398082 0.000000 0.000000 0.000000 7.399934 1393.798016
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-1999
DISTRIBUTION DATE 28-May-1999
Run: 05/26/99 13:57:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,127.61
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,036,055.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,490,832.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,595,896.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 119.48583240 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 86.38057884
................................................................................
Run: 05/26/99 13:50:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 34,673,423.45 6.000000 % 1,820,572.70
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 14,493,956.76 6.500000 % 3,800,680.42
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 7,943,684.70 5.437500 % 364,114.54
A-9 7609445W4 0.00 0.00 3.562500 % 0.00
A-10 7609445X2 43,420,000.00 29,015,750.61 6.500000 % 275,864.60
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 45,051,750.04 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,419,499.47 6.500000 % 0.00
A-14 7609446B9 478,414.72 343,384.03 0.000000 % 590.74
A-15 7609446C7 0.00 0.00 0.467000 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 10,811,892.05 6.500000 % 162,211.98
M-2 7609446G8 4,252,700.00 3,991,038.01 6.500000 % 5,295.97
M-3 7609446H6 4,252,700.00 3,991,038.01 6.500000 % 5,295.97
B-1 2,126,300.00 1,995,472.04 6.500000 % 2,647.92
B-2 638,000.00 598,744.86 6.500000 % 794.51
B-3 1,488,500.71 873,863.79 6.500000 % 1,159.60
- -------------------------------------------------------------------------------
425,269,315.43 262,957,497.82 6,439,228.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 171,540.19 1,992,112.89 0.00 0.00 32,852,850.75
A-4 51,998.29 51,998.29 0.00 0.00 10,090,000.00
A-5 39,360.80 39,360.80 0.00 0.00 7,344,000.00
A-6 77,681.61 3,878,362.03 0.00 0.00 10,693,276.34
A-7 102,121.56 102,121.56 0.00 0.00 19,054,000.00
A-8 35,615.51 399,730.05 0.00 0.00 7,579,570.16
A-9 23,334.30 23,334.30 0.00 0.00 0.00
A-10 155,512.42 431,377.02 0.00 0.00 28,739,886.01
A-11 355,158.35 355,158.35 0.00 0.00 66,266,000.00
A-12 0.00 0.00 241,458.74 0.00 45,293,208.78
A-13 0.00 0.00 34,405.86 0.00 6,453,905.33
A-14 0.00 590.74 0.00 0.00 342,793.29
A-15 101,255.90 101,255.90 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,947.27 220,159.25 0.00 0.00 10,649,680.07
M-2 21,390.31 26,686.28 0.00 0.00 3,985,742.04
M-3 21,390.31 26,686.28 0.00 0.00 3,985,742.04
B-1 10,694.91 13,342.83 0.00 0.00 1,992,824.12
B-2 3,209.02 4,003.53 0.00 0.00 597,950.35
B-3 4,683.55 5,843.15 0.00 0.00 872,704.19
- -------------------------------------------------------------------------------
1,232,894.31 7,672,123.26 275,864.60 0.00 256,794,133.47
===============================================================================
Run: 05/26/99 13:50:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 832.195451 43.695493 4.117129 47.812622 0.000000 788.499958
A-4 1000.000000 0.000000 5.153448 5.153448 0.000000 1000.000000
A-5 1000.000000 0.000000 5.359586 5.359586 0.000000 1000.000000
A-6 318.990179 83.647257 1.709655 85.356912 0.000000 235.342922
A-7 1000.000000 0.000000 5.359586 5.359586 0.000000 1000.000000
A-8 158.291182 7.255590 0.709699 7.965289 0.000000 151.035592
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 668.257729 6.353399 3.581585 9.934984 0.000000 661.904330
A-11 1000.000000 0.000000 5.359586 5.359586 0.000000 1000.000000
A-12 1388.600359 0.000000 0.000000 0.000000 7.442323 1396.042682
A-13 1388.600361 0.000000 0.000000 0.000000 7.442323 1396.042684
A-14 717.753898 1.234786 0.000000 1.234786 0.000000 716.519111
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.448895 13.869606 4.954664 18.824270 0.000000 910.579289
M-2 938.471562 1.245319 5.029819 6.275138 0.000000 937.226242
M-3 938.471562 1.245319 5.029819 6.275138 0.000000 937.226242
B-1 938.471542 1.245318 5.029822 6.275140 0.000000 937.226224
B-2 938.471567 1.245313 5.029812 6.275125 0.000000 937.226254
B-3 587.076502 0.779032 3.146488 3.925520 0.000000 586.297463
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,805.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,897.14
SUBSERVICER ADVANCES THIS MONTH 46,101.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,832,922.69
(B) TWO MONTHLY PAYMENTS: 6 1,468,908.68
(C) THREE OR MORE MONTHLY PAYMENTS: 3 984,941.34
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 214,338.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,794,133.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 954
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,814,378.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.52290470 % 7.15649600 % 1.32059950 %
PREPAYMENT PERCENT 97.45687140 % 0.00000000 % 2.54312860 %
NEXT DISTRIBUTION 91.38836910 % 7.25139780 % 1.35054030 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4643 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30997857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.39
POOL TRADING FACTOR: 60.38388479
................................................................................
Run: 05/26/99 13:50:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 15,894,156.40 6.000000 % 795,815.06
A-3 7609445B0 15,096,000.00 3,332,382.24 6.000000 % 166,851.26
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 6,856,014.98 6.000000 % 140,704.11
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 4.900000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 7.885486 % 0.00
A-9 7609445H7 0.00 0.00 0.311386 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 570,792.79 6.000000 % 10,697.94
M-2 7609445L8 2,868,200.00 2,152,025.40 6.000000 % 14,541.28
B 620,201.82 465,340.66 6.000000 % 3,144.32
- -------------------------------------------------------------------------------
155,035,301.82 81,364,866.24 1,131,753.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 79,193.38 875,008.44 0.00 0.00 15,098,341.34
A-3 16,603.75 183,455.01 0.00 0.00 3,165,530.98
A-4 31,006.39 31,006.39 0.00 0.00 6,223,000.00
A-5 34,160.41 174,864.52 0.00 0.00 6,715,310.87
A-6 185,867.30 185,867.30 0.00 0.00 37,303,669.38
A-7 22,016.99 22,016.99 0.00 0.00 5,410,802.13
A-8 20,670.90 20,670.90 0.00 0.00 3,156,682.26
A-9 21,039.55 21,039.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,844.00 13,541.94 0.00 0.00 560,094.85
M-2 10,722.57 25,263.85 0.00 0.00 2,137,484.12
B 2,318.60 5,462.92 0.00 0.00 462,196.34
- -------------------------------------------------------------------------------
426,443.84 1,558,197.81 0.00 0.00 80,233,112.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 289.437236 14.492025 1.442135 15.934160 0.000000 274.945211
A-3 220.746041 11.052680 1.099877 12.152557 0.000000 209.693361
A-4 1000.000000 0.000000 4.982547 4.982547 0.000000 1000.000000
A-5 720.548080 14.787610 3.590164 18.377774 0.000000 705.760470
A-6 967.268303 0.000000 4.819460 4.819460 0.000000 967.268303
A-7 914.450250 0.000000 3.720972 3.720972 0.000000 914.450250
A-8 914.450249 0.000000 5.988094 5.988094 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 735.747345 13.789559 3.665893 17.455452 0.000000 721.957786
M-2 750.305209 5.069828 3.738432 8.808260 0.000000 745.235381
B 750.305215 5.069834 3.738428 8.808262 0.000000 745.235382
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,004.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,013.36
SUBSERVICER ADVANCES THIS MONTH 3,908.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 285,024.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 55,502.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,233,112.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 581,969.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08165170 % 3.34643000 % 0.57191840 %
PREPAYMENT PERCENT 98.82449550 % 0.00000000 % 1.17550450 %
NEXT DISTRIBUTION 96.06175650 % 3.36217665 % 0.57606680 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3117 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68837214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.05
POOL TRADING FACTOR: 51.75151164
................................................................................
Run: 05/26/99 13:50:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 73,320,839.24 6.500000 % 2,540,884.37
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 27,536,741.53 6.500000 % 140,427.71
A-9 7609444E5 0.00 0.00 0.420547 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,992,875.90 6.500000 % 72,335.66
M-2 7609444H8 3,129,000.00 2,934,755.44 6.500000 % 3,923.05
M-3 7609444J4 3,129,000.00 2,934,755.44 6.500000 % 3,923.05
B-1 1,251,600.00 1,173,902.19 6.500000 % 1,569.22
B-2 625,800.00 586,951.11 6.500000 % 784.61
B-3 1,251,647.88 760,730.42 6.500000 % 1,016.91
- -------------------------------------------------------------------------------
312,906,747.88 199,201,551.27 2,764,864.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 394,793.76 2,935,678.13 0.00 0.00 70,779,954.87
A-5 341,170.70 341,170.70 0.00 0.00 63,362,000.00
A-6 94,755.88 94,755.88 0.00 0.00 17,598,000.00
A-7 5,384.47 5,384.47 0.00 0.00 1,000,000.00
A-8 148,270.72 288,698.43 0.00 0.00 27,396,313.82
A-9 69,396.40 69,396.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,037.39 115,373.05 0.00 0.00 7,920,540.24
M-2 15,802.10 19,725.15 0.00 0.00 2,930,832.39
M-3 15,802.10 19,725.15 0.00 0.00 2,930,832.39
B-1 6,320.84 7,890.06 0.00 0.00 1,172,332.97
B-2 3,160.42 3,945.03 0.00 0.00 586,166.50
B-3 4,096.13 5,113.04 0.00 0.00 759,713.51
- -------------------------------------------------------------------------------
1,141,990.91 3,906,855.49 0.00 0.00 196,436,686.69
===============================================================================
Run: 05/26/99 13:50:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 896.847117 31.079634 4.829045 35.908679 0.000000 865.767484
A-5 1000.000000 0.000000 5.384469 5.384469 0.000000 1000.000000
A-6 1000.000000 0.000000 5.384469 5.384469 0.000000 1000.000000
A-7 1000.000000 0.000000 5.384470 5.384470 0.000000 1000.000000
A-8 933.448865 4.760261 5.026126 9.786387 0.000000 928.688604
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.799375 8.405650 5.001091 13.406741 0.000000 920.393725
M-2 937.921202 1.253771 5.050208 6.303979 0.000000 936.667431
M-3 937.921202 1.253771 5.050208 6.303979 0.000000 936.667431
B-1 937.921213 1.253771 5.050208 6.303979 0.000000 936.667442
B-2 937.921237 1.253771 5.050208 6.303979 0.000000 936.667466
B-3 607.783093 0.812457 3.272590 4.085047 0.000000 606.970636
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,519.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,951.19
SUBSERVICER ADVANCES THIS MONTH 22,581.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,279,693.38
(B) TWO MONTHLY PAYMENTS: 1 262,648.41
(C) THREE OR MORE MONTHLY PAYMENTS: 2 672,674.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,436,686.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 726
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,498,580.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.95162150 % 6.95897500 % 1.26584540 %
PREPAYMENT PERCENT 93.38548650 % 0.00000000 % 6.61451350 %
NEXT DISTRIBUTION 77.75531010 % 7.01610542 % 1.28194640 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4187 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29526028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.57
POOL TRADING FACTOR: 62.77802829
................................................................................
Run: 05/26/99 13:50:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 20,873,488.64 6.350000 % 978,536.80
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 10,455,426.65 6.500000 % 275,317.53
A-7 7609444R6 11,221,052.00 10,500,033.66 5.769000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 8.083364 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.183809 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 541,933.49 6.500000 % 14,062.16
M-2 7609444Y1 2,903,500.00 2,191,064.80 6.500000 % 14,583.61
B 627,984.63 342,605.06 6.500000 % 2,280.36
- -------------------------------------------------------------------------------
156,939,684.63 71,427,722.55 1,284,780.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 109,742.59 1,088,279.39 0.00 0.00 19,894,951.84
A-4 25,455.46 25,455.46 0.00 0.00 4,730,000.00
A-5 2,592.35 2,592.35 0.00 0.00 0.00
A-6 56,268.01 331,585.54 0.00 0.00 10,180,109.12
A-7 50,153.09 50,153.09 0.00 0.00 10,500,033.66
A-8 32,433.75 32,433.75 0.00 0.00 4,846,170.25
A-9 91,203.74 91,203.74 0.00 0.00 16,947,000.00
A-10 10,870.24 10,870.24 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,916.52 16,978.68 0.00 0.00 527,871.33
M-2 11,791.66 26,375.27 0.00 0.00 2,176,481.19
B 1,843.80 4,124.16 0.00 0.00 340,324.70
- -------------------------------------------------------------------------------
395,273.10 1,680,053.56 0.00 0.00 70,142,942.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 728.390573 34.146519 3.829521 37.976040 0.000000 694.244054
A-4 1000.000000 0.000000 5.381704 5.381704 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 408.638578 10.760476 2.199172 12.959648 0.000000 397.878102
A-7 935.744141 0.000000 4.469553 4.469553 0.000000 935.744141
A-8 935.744141 0.000000 6.262614 6.262614 0.000000 935.744142
A-9 1000.000000 0.000000 5.381704 5.381704 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 690.361134 17.913580 3.715312 21.628892 0.000000 672.447554
M-2 754.628827 5.022769 4.061188 9.083957 0.000000 749.606058
B 545.562811 3.631235 2.936059 6.567294 0.000000 541.931576
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,994.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,846.70
SUBSERVICER ADVANCES THIS MONTH 16,168.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 660,212.56
(B) TWO MONTHLY PAYMENTS: 1 188,022.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 172,921.35
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,142,942.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 809,361.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69410410 % 3.82624300 % 0.47965280 %
PREPAYMENT PERCENT 98.70823120 % 0.00000000 % 1.29176880 %
NEXT DISTRIBUTION 95.65932490 % 3.85548772 % 0.48518740 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1853 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06305553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.29
POOL TRADING FACTOR: 44.69420354
................................................................................
Run: 05/26/99 13:50:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 49,529,477.26 6.959088 % 3,992,297.55
A-2 760947LS8 99,787,000.00 29,595,197.28 6.959088 % 2,385,505.37
A-3 7609446Y9 100,000,000.00 141,511,949.19 6.959088 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.959088 % 0.00
M-1 7609447B8 10,702,300.00 10,062,429.69 6.959088 % 153,016.97
M-2 7609447C6 3,891,700.00 3,659,022.57 6.959088 % 4,806.96
M-3 7609447D4 3,891,700.00 3,659,022.57 6.959088 % 4,806.96
B-1 1,751,300.00 1,646,593.07 6.959088 % 2,163.17
B-2 778,400.00 731,860.95 6.959088 % 961.47
B-3 1,362,164.15 1,014,921.01 6.959088 % 1,233.33
- -------------------------------------------------------------------------------
389,164,664.15 241,410,473.59 6,544,791.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 284,377.70 4,276,675.25 0.00 0.00 45,537,179.71
A-2 169,923.34 2,555,428.71 0.00 0.00 27,209,691.91
A-3 0.00 0.00 812,502.86 0.00 142,324,452.05
A-4 26,490.32 26,490.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,774.29 210,791.26 0.00 0.00 9,909,412.72
M-2 21,008.59 25,815.55 0.00 0.00 3,654,215.61
M-3 21,008.59 25,815.55 0.00 0.00 3,654,215.61
B-1 9,454.06 11,617.23 0.00 0.00 1,644,429.90
B-2 4,202.04 5,163.51 0.00 0.00 730,899.48
B-3 5,827.25 7,060.58 0.00 0.00 1,013,587.68
- -------------------------------------------------------------------------------
600,066.18 7,144,857.96 812,502.86 0.00 235,678,084.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 296.583696 23.905973 1.702860 25.608833 0.000000 272.677723
A-2 296.583696 23.905973 1.702860 25.608833 0.000000 272.677723
A-3 1415.119492 0.000000 0.000000 0.000000 8.125029 1423.244521
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.211888 14.297578 5.398306 19.695884 0.000000 925.914310
M-2 940.211879 1.235183 5.398307 6.633490 0.000000 938.976697
M-3 940.211879 1.235183 5.398307 6.633490 0.000000 938.976697
B-1 940.211883 1.235180 5.398310 6.633490 0.000000 938.976703
B-2 940.211909 1.235188 5.398304 6.633492 0.000000 938.976722
B-3 745.079813 0.905420 4.277935 5.183355 0.000000 744.100981
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,488.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,893.98
SUBSERVICER ADVANCES THIS MONTH 30,167.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,005,574.98
(B) TWO MONTHLY PAYMENTS: 2 544,602.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 163,121.51
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 570,830.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,678,084.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 972
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,415,241.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.39480170 % 7.19955300 % 1.40564530 %
PREPAYMENT PERCENT 97.41844050 % 0.00000000 % 2.58155950 %
NEXT DISTRIBUTION 91.25639490 % 7.30566186 % 1.43794320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39589495
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.31
POOL TRADING FACTOR: 60.55999077
................................................................................
Run: 05/26/99 13:50:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 12,239,024.00 6.500000 % 648,088.69
A-3 760947AC5 28,000,000.00 5,785,746.74 6.500000 % 306,370.59
A-4 760947AD3 73,800,000.00 53,938,852.10 6.500000 % 1,032,858.72
A-5 760947AE1 13,209,000.00 18,244,206.13 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 976,099.66 0.000000 % 6,806.46
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.202725 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 690,683.17 6.500000 % 19,084.53
M-2 760947AL5 2,907,400.00 2,208,636.39 6.500000 % 14,162.66
B 726,864.56 552,170.15 6.500000 % 3,540.73
- -------------------------------------------------------------------------------
181,709,071.20 94,635,418.34 2,030,912.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 65,663.77 713,752.46 0.00 0.00 11,590,935.31
A-3 31,041.20 337,411.79 0.00 0.00 5,479,376.15
A-4 289,388.15 1,322,246.87 0.00 0.00 52,905,993.38
A-5 0.00 0.00 97,882.26 0.00 18,342,088.39
A-6 0.00 6,806.46 0.00 0.00 969,293.20
A-7 3,515.06 3,515.06 0.00 0.00 0.00
A-8 15,835.31 15,835.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,705.59 22,790.12 0.00 0.00 671,598.64
M-2 11,849.59 26,012.25 0.00 0.00 2,194,473.73
B 2,962.43 6,503.16 0.00 0.00 548,629.42
- -------------------------------------------------------------------------------
423,961.10 2,454,873.48 97,882.26 0.00 92,702,388.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 723.218342 38.296324 3.880150 42.176474 0.000000 684.922018
A-3 206.633812 10.941807 1.108614 12.050421 0.000000 195.692005
A-4 730.878755 13.995376 3.921249 17.916625 0.000000 716.883379
A-5 1381.195104 0.000000 0.000000 0.000000 7.410270 1388.605374
A-6 557.928525 3.890503 0.000000 3.890503 0.000000 554.038023
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 759.660328 20.990464 4.075660 25.066124 0.000000 738.669864
M-2 759.660312 4.871246 4.075666 8.946912 0.000000 754.789066
B 759.660300 4.871251 4.075656 8.946907 0.000000 754.789063
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:50:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,522.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,131.89
SUBSERVICER ADVANCES THIS MONTH 24,111.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,439,939.48
(B) TWO MONTHLY PAYMENTS: 3 666,663.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,702,388.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,326,044.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.31484640 % 3.09560200 % 0.58955170 %
PREPAYMENT PERCENT 98.89445390 % 0.00000000 % 1.10554610 %
NEXT DISTRIBUTION 96.27756830 % 3.09169205 % 0.59807140 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2022 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98349612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.27
POOL TRADING FACTOR: 51.01692921
................................................................................
Run: 05/26/99 13:51:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 48,559,703.47 7.000000 % 8,581,097.64
A-3 760947AT8 12,500,000.00 2,384,530.79 7.000000 % 421,375.96
A-4 760947BA8 100,000,000.00 140,924,354.21 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,724,447.32 0.000000 % 24,228.41
A-6 760947AV3 0.00 0.00 0.289692 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,111,275.77 7.000000 % 14,170.10
M-2 760947AY7 3,940,650.00 3,703,742.91 7.000000 % 4,723.35
M-3 760947AZ4 3,940,700.00 3,703,789.90 7.000000 % 4,723.41
B-1 2,364,500.00 2,222,349.14 7.000000 % 2,834.14
B-2 788,200.00 740,814.37 7.000000 % 944.75
B-3 1,773,245.53 1,196,029.06 7.000000 % 1,250.28
- -------------------------------------------------------------------------------
394,067,185.32 216,271,036.94 9,055,348.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 282,696.65 8,863,794.29 0.00 0.00 39,978,605.83
A-3 13,881.85 435,257.81 0.00 0.00 1,963,154.83
A-4 0.00 0.00 820,409.51 0.00 141,744,763.72
A-5 0.00 24,228.41 0.00 0.00 1,700,218.91
A-6 52,105.29 52,105.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 64,685.75 78,855.85 0.00 0.00 11,097,105.67
M-2 21,561.83 26,285.18 0.00 0.00 3,699,019.56
M-3 21,562.10 26,285.51 0.00 0.00 3,699,066.49
B-1 12,937.69 15,771.83 0.00 0.00 2,219,515.00
B-2 4,312.75 5,257.50 0.00 0.00 739,869.62
B-3 6,962.84 8,213.12 0.00 0.00 1,117,874.44
- -------------------------------------------------------------------------------
480,706.75 9,536,054.79 820,409.51 0.00 207,959,194.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 984.219227 173.923658 5.729761 179.653419 0.000000 810.295568
A-3 190.762463 33.710077 1.110548 34.820625 0.000000 157.052386
A-4 1409.243542 0.000000 0.000000 0.000000 8.204095 1417.447637
A-5 723.970980 10.171761 0.000000 10.171761 0.000000 713.799219
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.881219 1.198621 5.471642 6.670263 0.000000 938.682598
M-2 939.881215 1.198622 5.471643 6.670265 0.000000 938.682593
M-3 939.881214 1.198622 5.471642 6.670264 0.000000 938.682592
B-1 939.881218 1.198621 5.471639 6.670260 0.000000 938.682597
B-2 939.881210 1.198617 5.471644 6.670261 0.000000 938.682593
B-3 674.485873 0.705080 3.926608 4.631688 0.000000 630.411537
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,900.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,991.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,424,297.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,092,748.15
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 152,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,959,194.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 815
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,480,150.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.42980110 % 8.63160200 % 1.93859650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.05625770 % 8.89366388 % 1.97676690 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2829 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 2,845,563.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51455740
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.89
POOL TRADING FACTOR: 52.77252251
................................................................................
Run: 05/26/99 13:51:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 76,356,550.44 6.500000 % 1,919,290.53
A-2 760947BC4 1,321,915.43 815,743.90 0.000000 % 5,682.22
A-3 760947BD2 0.00 0.00 0.253532 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 888,335.29 6.500000 % 5,772.16
M-2 760947BG5 2,491,000.00 1,894,557.52 6.500000 % 12,310.31
B 622,704.85 473,605.04 6.500000 % 3,077.35
- -------------------------------------------------------------------------------
155,671,720.28 80,428,792.19 1,946,132.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 413,327.73 2,332,618.26 0.00 0.00 74,437,259.91
A-2 0.00 5,682.22 0.00 0.00 810,061.68
A-3 16,981.63 16,981.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,808.68 10,580.84 0.00 0.00 882,563.13
M-2 10,255.48 22,565.79 0.00 0.00 1,882,247.21
B 2,563.68 5,641.03 0.00 0.00 470,527.69
- -------------------------------------------------------------------------------
447,937.20 2,394,069.77 0.00 0.00 78,482,659.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 508.813008 12.789472 2.754270 15.543742 0.000000 496.023535
A-2 617.092351 4.298475 0.000000 4.298475 0.000000 612.793876
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 760.561036 4.941918 4.117021 9.058939 0.000000 755.619118
M-2 760.561028 4.941915 4.117013 9.058928 0.000000 755.619113
B 760.561027 4.941860 4.117007 9.058867 0.000000 755.619119
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,275.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 181.88
SUBSERVICER ADVANCES THIS MONTH 11,532.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,017,652.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,482,659.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,423,491.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90959280 % 3.49552300 % 0.59488370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83464680 % 3.52282957 % 0.60578340 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2521 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 471,898.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98087564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.12
POOL TRADING FACTOR: 50.41548939
................................................................................
Run: 05/26/99 13:51:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 5,420,506.40 7.750000 % 2,234,242.88
A-3 760947BT7 6,500,000.00 4,670,991.87 7.750000 % 1,925,305.41
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 30,995,179.44 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,188,976.14 0.000000 % 58,493.15
A-10 760947CE9 0.00 0.00 0.264578 % 0.00
R 760947CA7 355,000.00 13,693.34 7.750000 % 1,320.14
M-1 760947CB5 4,463,000.00 4,229,090.07 7.750000 % 4,830.48
M-2 760947CC3 2,028,600.00 1,922,279.22 7.750000 % 2,195.63
M-3 760947CD1 1,623,000.00 1,537,937.05 7.750000 % 1,756.64
B-1 974,000.00 922,951.76 7.750000 % 1,054.20
B-2 324,600.00 307,587.40 7.750000 % 351.33
B-3 730,456.22 613,231.36 7.750000 % 700.43
- -------------------------------------------------------------------------------
162,292,503.34 51,822,424.05 4,230,250.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 34,712.13 2,268,955.01 0.00 0.00 3,186,263.52
A-3 29,912.35 1,955,217.76 0.00 0.00 2,745,686.46
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 198,488.60 0.00 31,193,668.04
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 58,493.15 0.00 0.00 1,130,482.99
A-10 11,329.51 11,329.51 0.00 0.00 0.00
R 87.69 1,407.83 0.00 0.00 12,373.20
M-1 27,082.47 31,912.95 0.00 0.00 4,224,259.59
M-2 12,310.00 14,505.63 0.00 0.00 1,920,083.59
M-3 9,848.72 11,605.36 0.00 0.00 1,536,180.41
B-1 5,910.45 6,964.65 0.00 0.00 921,897.56
B-2 1,969.74 2,321.07 0.00 0.00 307,236.07
B-3 3,927.04 4,627.47 0.00 0.00 612,530.93
- -------------------------------------------------------------------------------
137,090.10 4,367,340.39 198,488.60 0.00 47,790,662.36
===============================================================================
Run: 05/26/99 13:51:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 134.423827 55.407273 0.860831 56.268104 0.000000 79.016554
A-3 718.614134 296.200832 4.601900 300.802732 0.000000 422.413302
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1441.636253 0.000000 0.000000 0.000000 9.232028 1450.868281
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 573.042770 28.191547 0.000000 28.191547 0.000000 544.851223
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 38.572789 3.718704 0.247014 3.965718 0.000000 34.854085
M-1 947.589081 1.082339 6.068221 7.150560 0.000000 946.506742
M-2 947.589086 1.082338 6.068224 7.150562 0.000000 946.506749
M-3 947.589063 1.082341 6.068219 7.150560 0.000000 946.506722
B-1 947.589076 1.082341 6.068224 7.150565 0.000000 946.506735
B-2 947.589033 1.082348 6.068207 7.150555 0.000000 946.506685
B-3 839.518294 0.958894 5.376147 6.335041 0.000000 838.559401
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,586.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,722.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 879,758.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,790,662.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,972,518.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.17237270 % 15.18621900 % 3.64140820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.59247420 % 16.07118046 % 3.94697270 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2659 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,348,433.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12759680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.24
POOL TRADING FACTOR: 29.44723963
................................................................................
Run: 05/26/99 13:57:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 12,349,346.33 6.500000 % 225,723.69
A-II 760947BJ9 22,971,650.00 9,010,965.82 7.000000 % 340,374.32
A-III 760947BK6 31,478,830.00 10,270,359.41 7.500000 % 533,698.82
IO 760947BL4 0.00 0.00 0.296468 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 810,498.57 7.039344 % 5,098.51
M-2 760947BQ3 1,539,985.00 1,199,538.38 7.039344 % 7,545.80
B 332,976.87 259,365.21 7.039344 % 1,631.56
- -------------------------------------------------------------------------------
83,242,471.87 33,900,073.72 1,114,072.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 66,741.16 292,464.85 0.00 0.00 12,123,622.64
A-II 52,445.21 392,819.53 0.00 0.00 8,670,591.50
A-III 64,044.73 597,743.55 0.00 0.00 9,736,660.59
IO 8,356.31 8,356.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,743.74 9,842.25 0.00 0.00 805,400.06
M-2 7,020.74 14,566.54 0.00 0.00 1,191,992.58
B 1,518.03 3,149.59 0.00 0.00 257,733.65
- -------------------------------------------------------------------------------
204,869.92 1,318,942.62 0.00 0.00 32,786,001.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 477.208562 8.722509 2.579040 11.301549 0.000000 468.486054
A-II 392.264631 14.817147 2.283041 17.100188 0.000000 377.447484
A-III 326.262425 16.954214 2.034533 18.988747 0.000000 309.308211
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 778.928594 4.899915 4.558967 9.458882 0.000000 774.028679
M-2 778.928613 4.899915 4.558964 9.458879 0.000000 774.028698
B 778.928608 4.899913 4.558957 9.458870 0.000000 774.028695
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:57:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,119.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 527.61
SUBSERVICER ADVANCES THIS MONTH 6,866.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 551,248.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,786,000.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 900,285.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30561300 % 5.92930000 % 0.76508750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.12167940 % 6.09221186 % 0.78610880 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 689,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54798000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.39
POOL TRADING FACTOR: 39.38614537
Run: 05/26/99 13:57:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,814.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 527.61
SUBSERVICER ADVANCES THIS MONTH 1,374.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 122,116.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,839,004.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 144,606.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 4.88017200 % 0.62970750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 4.93513793 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03981513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.10
POOL TRADING FACTOR: 47.87618515
Run: 05/26/99 13:57:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,594.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,518.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 346,785.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,317,354.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 287,171.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 5.96432100 % 0.76961890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 6.14814889 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44882873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.33
POOL TRADING FACTOR: 39.14061867
Run: 05/26/99 13:57:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,710.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 972.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 82,347.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,629,642.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 468,506.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 7.12664000 % 0.91958220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 7.44075016 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24867770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.46
POOL TRADING FACTOR: 32.58572310
................................................................................
Run: 05/26/99 13:51:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 249,358.05 8.000000 % 141,725.09
A-9 760947CP4 13,566,000.00 1,741,469.04 8.000000 % 989,781.01
A-10 760947CQ2 50,737,000.00 44,797,320.54 8.000000 % 454,870.05
A-11 760947CR0 2,777,852.16 1,616,134.55 0.000000 % 23,573.96
A-12 760947CW9 0.00 0.00 0.310988 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,358,720.04 8.000000 % 6,138.36
M-2 760947CU3 2,572,900.00 2,435,730.17 8.000000 % 2,790.10
M-3 760947CV1 2,058,400.00 1,948,659.92 8.000000 % 2,232.17
B-1 1,029,200.00 974,329.92 8.000000 % 1,116.08
B-2 617,500.00 584,579.06 8.000000 % 669.63
B-3 926,311.44 669,765.30 8.000000 % 767.20
- -------------------------------------------------------------------------------
205,832,763.60 60,376,066.59 1,623,663.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,661.24 143,386.33 0.00 0.00 107,632.96
A-9 11,601.73 1,001,382.74 0.00 0.00 751,688.03
A-10 298,441.34 753,311.39 0.00 0.00 44,342,450.49
A-11 0.00 23,573.96 0.00 0.00 1,592,560.59
A-12 15,636.00 15,636.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,699.98 41,838.34 0.00 0.00 5,352,581.68
M-2 16,226.92 19,017.02 0.00 0.00 2,432,940.07
M-3 12,982.05 15,214.22 0.00 0.00 1,946,427.75
B-1 6,491.02 7,607.10 0.00 0.00 973,213.84
B-2 3,894.48 4,564.11 0.00 0.00 583,909.43
B-3 4,462.00 5,229.20 0.00 0.00 611,143.48
- -------------------------------------------------------------------------------
407,096.76 2,030,760.41 0.00 0.00 58,694,548.32
===============================================================================
Run: 05/26/99 13:51:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 118.741929 67.488138 0.791067 68.279205 0.000000 51.253791
A-9 128.370119 72.960416 0.855206 73.815622 0.000000 55.409703
A-10 882.931993 8.965253 5.882124 14.847377 0.000000 873.966740
A-11 581.792859 8.486398 0.000000 8.486398 0.000000 573.306461
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.686696 1.084420 6.306860 7.391280 0.000000 945.602275
M-2 946.686684 1.084418 6.306860 7.391278 0.000000 945.602266
M-3 946.686708 1.084420 6.306865 7.391285 0.000000 945.602288
B-1 946.686669 1.084415 6.306860 7.391275 0.000000 945.602254
B-2 946.686737 1.084421 6.306850 7.391271 0.000000 945.602316
B-3 723.045480 0.828231 4.816954 5.645185 0.000000 659.760264
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,388.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,964.22
MASTER SERVICER ADVANCES THIS MONTH 355.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,687,188.50
(B) TWO MONTHLY PAYMENTS: 3 388,820.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 217,791.37
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,174,663.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,694,548.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,731.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,393,403.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.62593900 % 16.58121400 % 3.79284690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.15971630 % 16.58067023 % 3.79718260 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3048 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,371,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,225,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34415695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.50
POOL TRADING FACTOR: 28.51564896
................................................................................
Run: 05/26/99 13:51:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 14,535,324.38 8.000000 % 588,743.18
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 715,664.05 0.000000 % 1,987.64
A-8 760947DD0 0.00 0.00 0.366854 % 0.00
R 760947DE8 160,000.00 4,892.27 8.000000 % 117.39
M-1 760947DF5 4,067,400.00 3,875,574.43 8.000000 % 5,062.43
M-2 760947DG3 1,355,800.00 1,291,858.12 8.000000 % 1,687.48
M-3 760947DH1 1,694,700.00 1,614,775.03 8.000000 % 2,109.28
B-1 611,000.00 582,184.22 8.000000 % 760.47
B-2 474,500.00 452,121.76 8.000000 % 590.58
B-3 610,170.76 459,787.84 8.000000 % 600.59
- -------------------------------------------------------------------------------
135,580,848.50 33,532,182.10 601,659.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 96,868.82 685,612.00 0.00 0.00 13,946,581.20
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,987.64 0.00 0.00 713,676.41
A-8 10,247.65 10,247.65 0.00 0.00 0.00
R 32.61 150.00 0.00 0.00 4,774.88
M-1 25,828.27 30,890.70 0.00 0.00 3,870,512.00
M-2 8,609.43 10,296.91 0.00 0.00 1,290,170.64
M-3 10,761.47 12,870.75 0.00 0.00 1,612,665.75
B-1 3,879.89 4,640.36 0.00 0.00 581,423.75
B-2 3,013.11 3,603.69 0.00 0.00 451,531.18
B-3 3,064.20 3,664.79 0.00 0.00 459,187.25
- -------------------------------------------------------------------------------
228,972.12 830,631.16 0.00 0.00 32,930,523.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 937.762863 37.983431 6.249601 44.233032 0.000000 899.779432
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 524.573574 1.456917 0.000000 1.456917 0.000000 523.116657
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 30.576688 0.733688 0.203813 0.937501 0.000000 29.843000
M-1 952.838282 1.244635 6.350069 7.594704 0.000000 951.593647
M-2 952.838265 1.244638 6.350074 7.594712 0.000000 951.593627
M-3 952.838278 1.244633 6.350074 7.594707 0.000000 951.593645
B-1 952.838331 1.244632 6.350065 7.594697 0.000000 951.593699
B-2 952.838272 1.244636 6.350074 7.594710 0.000000 951.593635
B-3 753.539616 0.984265 5.021873 6.006138 0.000000 752.555317
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,280.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 531.74
SUBSERVICER ADVANCES THIS MONTH 11,203.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 554,018.01
(B) TWO MONTHLY PAYMENTS: 2 338,771.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 507,289.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,930,523.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 557,864.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.78007450 % 20.66705400 % 4.55287130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.34419740 % 20.56860250 % 4.63155880 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3618 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 482,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,633,642.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47328524
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.67
POOL TRADING FACTOR: 24.28847689
................................................................................
Run: 05/26/99 13:51:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 13,735,284.50 7.489198 % 1,120,817.04
R 760947DP3 100.00 0.00 7.489198 % 0.00
M-1 760947DL2 12,120,000.00 2,209,631.50 7.489198 % 180,308.80
M-2 760947DM0 3,327,400.00 3,085,383.79 7.489198 % 3,062.61
M-3 760947DN8 2,139,000.00 1,983,421.28 7.489198 % 1,968.78
B-1 951,000.00 881,829.64 7.489198 % 875.32
B-2 142,700.00 132,320.83 7.489198 % 131.34
B-3 95,100.00 88,182.96 7.489198 % 87.53
B-4 950,747.29 270,499.21 7.489198 % 268.51
- -------------------------------------------------------------------------------
95,065,047.29 22,386,553.71 1,307,519.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 83,457.16 1,204,274.20 0.00 0.00 12,614,467.46
R 0.00 0.00 0.00 0.00 0.00
M-1 13,425.98 193,734.78 0.00 0.00 2,029,322.70
M-2 18,747.14 21,809.75 0.00 0.00 3,082,321.18
M-3 12,051.50 14,020.28 0.00 0.00 1,981,452.50
B-1 5,358.10 6,233.42 0.00 0.00 880,954.32
B-2 803.99 935.33 0.00 0.00 132,189.49
B-3 535.81 623.34 0.00 0.00 88,095.43
B-4 1,643.59 1,912.10 0.00 0.00 270,230.70
- -------------------------------------------------------------------------------
136,023.27 1,443,543.20 0.00 0.00 21,079,033.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 182.313072 14.876983 1.107755 15.984738 0.000000 167.436088
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 182.312830 14.876964 1.107754 15.984718 0.000000 167.435866
M-2 927.265670 0.920421 5.634171 6.554592 0.000000 926.345249
M-3 927.265676 0.920421 5.634175 6.554596 0.000000 926.345255
B-1 927.265657 0.920421 5.634175 6.554596 0.000000 926.345237
B-2 927.265802 0.920392 5.634128 6.554520 0.000000 926.345410
B-3 927.265615 0.920400 5.634175 6.554575 0.000000 926.345216
B-4 284.512207 0.282409 1.728735 2.011144 0.000000 284.229787
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,560.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,522.69
MASTER SERVICER ADVANCES THIS MONTH 4,313.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 597,091.87
(B) TWO MONTHLY PAYMENTS: 2 293,497.04
(C) THREE OR MORE MONTHLY PAYMENTS: 3 503,626.70
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 768,539.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,079,033.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 567,572.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,285,298.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.35506460 % 32.51253700 % 6.13239830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.84367020 % 33.65000718 % 6.50632260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 579,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 856,555.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86303178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.03
POOL TRADING FACTOR: 22.17327439
................................................................................
Run: 05/26/99 13:51:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 15,337,292.02 7.507546 % 905,092.69
M-1 760947DR9 2,949,000.00 1,158,705.06 7.507546 % 68,378.14
M-2 760947DS7 1,876,700.00 737,382.76 7.507546 % 43,514.84
R 760947DT5 100.00 0.00 7.507546 % 0.00
B-1 1,072,500.00 421,400.88 7.507546 % 24,867.94
B-2 375,400.00 147,500.12 7.507546 % 8,704.36
B-3 965,295.81 202,054.63 7.507546 % 11,923.75
- -------------------------------------------------------------------------------
107,242,895.81 18,004,335.47 1,062,481.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 94,922.24 1,000,014.93 0.00 0.00 14,432,199.33
M-1 7,171.20 75,549.34 0.00 0.00 1,090,326.92
M-2 4,563.65 48,078.49 0.00 0.00 693,867.92
R 0.00 0.00 0.00 0.00 0.00
B-1 2,608.05 27,475.99 0.00 0.00 396,532.94
B-2 912.87 9,617.23 0.00 0.00 138,795.76
B-3 1,250.51 13,174.26 0.00 0.00 190,130.88
- -------------------------------------------------------------------------------
111,428.52 1,173,910.24 0.00 0.00 16,941,853.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 153.366939 9.050574 0.949185 9.999759 0.000000 144.316365
M-1 392.914568 23.186890 2.431740 25.618630 0.000000 369.727677
M-2 392.914563 23.186892 2.431742 25.618634 0.000000 369.727671
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 392.914573 23.186890 2.431748 25.618638 0.000000 369.727683
B-2 392.914544 23.186894 2.431726 25.618620 0.000000 369.727651
B-3 209.318872 12.352431 1.295468 13.647899 0.000000 196.966441
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,058.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,686.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 755,835.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,941,853.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,043,291.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128463 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77032192
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.51
POOL TRADING FACTOR: 15.79764666
................................................................................
Run: 05/26/99 13:51:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 12,654,222.14 0.000000 % 1,072,894.19
A-8 760947EH0 0.00 0.00 0.454374 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,968,675.83 8.500000 % 4,825.84
M-2 760947EN7 1,860,998.00 1,781,205.66 8.500000 % 2,895.50
M-3 760947EP2 1,550,831.00 1,484,337.44 8.500000 % 2,412.92
B-1 760947EQ0 558,299.00 534,361.31 8.500000 % 868.65
B-2 760947ER8 248,133.00 237,494.04 8.500000 % 386.07
B-3 124,066.00 118,746.53 8.500000 % 193.03
B-4 620,337.16 382,700.24 8.500000 % 622.11
- -------------------------------------------------------------------------------
124,066,559.16 20,161,743.19 1,085,098.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 87,944.76 1,160,838.95 0.00 0.00 11,581,327.95
A-8 5,675.88 5,675.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,845.52 25,671.36 0.00 0.00 2,963,849.99
M-2 12,507.31 15,402.81 0.00 0.00 1,778,310.16
M-3 10,422.76 12,835.68 0.00 0.00 1,481,924.52
B-1 3,752.19 4,620.84 0.00 0.00 533,492.66
B-2 1,667.64 2,053.71 0.00 0.00 237,107.97
B-3 833.82 1,026.85 0.00 0.00 118,553.50
B-4 2,687.25 3,309.36 0.00 0.00 373,340.65
- -------------------------------------------------------------------------------
146,337.13 1,231,435.44 0.00 0.00 19,067,907.40
===============================================================================
Run: 05/26/99 13:51:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 276.618376 23.453219 1.922452 25.375671 0.000000 253.165157
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.123914 1.555888 6.720756 8.276644 0.000000 955.568026
M-2 957.123898 1.555886 6.720754 8.276640 0.000000 955.568012
M-3 957.123916 1.555888 6.720758 8.276646 0.000000 955.568028
B-1 957.123889 1.555887 6.720754 8.276641 0.000000 955.568002
B-2 957.123962 1.555899 6.720751 8.276650 0.000000 955.568062
B-3 957.123870 1.555865 6.720778 8.276643 0.000000 955.568004
B-4 616.922965 1.002858 4.331918 5.334776 0.000000 601.835057
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,089.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,488.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 948,720.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 537,986.39
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 261,394.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,067,907.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,038,202.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.01140860 % 31.54559200 % 6.44299940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.94081700 % 32.64167661 % 6.75535600 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4501 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09662121
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.19
POOL TRADING FACTOR: 15.36909505
................................................................................
Run: 05/26/99 13:51:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 35,072,319.37 7.598424 % 1,451,577.11
R 760947EA5 100.00 0.00 7.598424 % 0.00
B-1 4,660,688.00 4,373,917.98 7.598424 % 4,311.79
B-2 2,330,345.00 2,186,959.94 7.598424 % 2,155.90
B-3 2,330,343.10 887,742.88 7.598424 % 875.13
- -------------------------------------------------------------------------------
310,712,520.10 42,520,940.17 1,458,919.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 221,342.67 1,672,919.78 0.00 0.00 33,620,742.26
R 0.00 0.00 0.00 0.00 0.00
B-1 27,603.96 31,915.75 0.00 0.00 4,369,606.19
B-2 13,801.98 15,957.88 0.00 0.00 2,184,804.04
B-3 5,602.58 6,477.71 0.00 0.00 858,347.36
- -------------------------------------------------------------------------------
268,351.19 1,727,271.12 0.00 0.00 41,033,499.85
===============================================================================
Run: 05/26/99 13:51:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 116.368154 4.816258 0.734404 5.550662 0.000000 111.551896
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 938.470453 0.925140 5.922722 6.847862 0.000000 937.545313
B-2 938.470458 0.925142 5.922720 6.847862 0.000000 937.545316
B-3 380.949432 0.375537 2.404187 2.779724 0.000000 368.335186
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,345.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,686.30
MASTER SERVICER ADVANCES THIS MONTH 1,563.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,768,989.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 349,345.88
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,038,847.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,033,499.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 200
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 215,009.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,361,818.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.48246450 % 17.51753550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 81.93486390 % 18.06513610 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02228648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.07
POOL TRADING FACTOR: 13.20625890
................................................................................
Run: 05/26/99 13:51:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 647,229.63 8.100000 % 647,229.63
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 16,456,029.52 0.000000 % 2,209,388.24
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.437850 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,533,144.44 8.500000 % 4,586.16
M-2 760947FT3 2,834,750.00 2,719,887.40 8.500000 % 2,751.70
M-3 760947FU0 2,362,291.00 2,266,572.17 8.500000 % 2,293.08
B-1 760947FV8 944,916.00 906,628.50 8.500000 % 917.23
B-2 760947FW6 566,950.00 543,977.50 8.500000 % 550.34
B-3 377,967.00 362,651.95 8.500000 % 366.89
B-4 944,921.62 609,352.44 8.500000 % 616.49
- -------------------------------------------------------------------------------
188,983,349.15 29,045,473.55 2,868,699.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,220.30 651,449.93 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 111,976.77 2,321,365.01 0.00 0.00 14,246,641.28
A-8 158.59 158.59 0.00 0.00 0.00
A-9 8,804.45 8,804.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,018.31 35,604.47 0.00 0.00 4,528,558.28
M-2 18,610.99 21,362.69 0.00 0.00 2,717,135.70
M-3 15,509.16 17,802.24 0.00 0.00 2,264,279.09
B-1 6,203.66 7,120.89 0.00 0.00 905,711.27
B-2 3,722.19 4,272.53 0.00 0.00 543,427.16
B-3 2,481.46 2,848.35 0.00 0.00 362,285.06
B-4 4,169.53 4,786.02 0.00 0.00 608,735.95
- -------------------------------------------------------------------------------
206,875.41 3,075,575.17 0.00 0.00 26,176,773.79
===============================================================================
Run: 05/26/99 13:51:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 67.979165 67.979165 0.443262 68.422427 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 255.589589 34.315485 1.739186 36.054671 0.000000 221.274104
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.480530 0.970702 6.565302 7.536004 0.000000 958.509828
M-2 959.480519 0.970703 6.565302 7.536005 0.000000 958.509816
M-3 959.480509 0.970702 6.565305 7.536007 0.000000 958.509807
B-1 959.480525 0.970700 6.565303 7.536003 0.000000 958.509825
B-2 959.480554 0.970703 6.565288 7.535991 0.000000 958.509851
B-3 959.480457 0.970693 6.565282 7.535975 0.000000 958.509764
B-4 644.870884 0.652414 4.412567 5.064981 0.000000 644.218459
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,808.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,613.59
MASTER SERVICER ADVANCES THIS MONTH 4,890.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 731,924.58
(B) TWO MONTHLY PAYMENTS: 1 257,416.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,954.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,176,773.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 532,313.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,839,267.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.44371410 % 33.12613300 % 8.43015260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 53.88844870 % 36.32981339 % 9.35423860 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4337 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14057638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.20
POOL TRADING FACTOR: 13.85136516
................................................................................
Run: 05/26/99 13:51:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 719,967.48 8.000000 % 719,967.48
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 666,807.04
A-5 760947EY3 1,051,485.04 420,111.73 0.000000 % 35,010.40
A-6 760947EZ0 0.00 0.00 0.375094 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,296,570.64 8.000000 % 7,242.77
M-2 760947FC0 525,100.00 432,162.80 8.000000 % 2,414.10
M-3 760947FD8 525,100.00 432,162.80 8.000000 % 2,414.10
B-1 630,100.00 518,578.89 8.000000 % 2,896.83
B-2 315,000.00 259,248.28 8.000000 % 1,448.19
B-3 367,575.59 178,269.58 8.000000 % 995.85
- -------------------------------------------------------------------------------
105,020,175.63 25,053,387.20 1,439,196.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,715.00 724,682.48 0.00 0.00 0.00
A-4 136,193.20 803,000.24 0.00 0.00 20,129,507.96
A-5 0.00 35,010.40 0.00 0.00 385,101.33
A-6 7,692.81 7,692.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,491.12 15,733.89 0.00 0.00 1,289,327.87
M-2 2,830.20 5,244.30 0.00 0.00 429,748.70
M-3 2,830.20 5,244.30 0.00 0.00 429,748.70
B-1 3,396.12 6,292.95 0.00 0.00 515,682.06
B-2 1,697.79 3,145.98 0.00 0.00 257,800.09
B-3 1,167.47 2,163.32 0.00 0.00 177,273.73
- -------------------------------------------------------------------------------
169,013.91 1,608,210.67 0.00 0.00 23,614,190.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 108.690743 108.690743 0.711806 109.402549 0.000000 0.000000
A-4 1000.000000 32.063711 6.548910 38.612621 0.000000 967.936289
A-5 399.541329 33.296147 0.000000 33.296147 0.000000 366.245182
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 823.010435 4.597417 5.389818 9.987235 0.000000 818.413019
M-2 823.010474 4.597410 5.389831 9.987241 0.000000 818.413064
M-3 823.010474 4.597410 5.389831 9.987241 0.000000 818.413064
B-1 823.010459 4.597413 5.389811 9.987224 0.000000 818.413046
B-2 823.010413 4.597429 5.389810 9.987239 0.000000 818.412984
B-3 484.987537 2.709184 3.176136 5.885320 0.000000 482.278298
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,290.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,728.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 694,641.20
(B) TWO MONTHLY PAYMENTS: 1 207,017.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,614,190.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,298,767.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.34641280 % 3.88132200 % 8.77226520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.65646710 % 4.02620569 % 9.25057910 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3805 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57963471
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.55
POOL TRADING FACTOR: 22.48538464
................................................................................
Run: 05/26/99 13:51:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 18,658,346.72 7.316322 % 647,345.54
R 760947GA3 100.00 0.00 7.316322 % 0.00
M-1 760947GB1 16,170,335.00 3,148,596.19 7.316322 % 109,239.57
M-2 760947GC9 3,892,859.00 1,951,337.28 7.316322 % 67,701.04
M-3 760947GD7 1,796,704.00 900,617.14 7.316322 % 31,246.63
B-1 1,078,022.00 540,370.08 7.316322 % 18,747.97
B-2 299,451.00 150,103.02 7.316322 % 5,207.78
B-3 718,681.74 175,355.16 7.316322 % 6,083.89
- -------------------------------------------------------------------------------
119,780,254.74 25,524,725.59 885,572.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 113,355.34 760,700.88 0.00 0.00 18,011,001.18
R 0.00 0.00 0.00 0.00 0.00
M-1 19,128.72 128,368.29 0.00 0.00 3,039,356.62
M-2 11,854.99 79,556.03 0.00 0.00 1,883,636.24
M-3 5,471.53 36,718.16 0.00 0.00 869,370.51
B-1 3,282.92 22,030.89 0.00 0.00 521,622.11
B-2 911.92 6,119.70 0.00 0.00 144,895.24
B-3 1,065.34 7,149.23 0.00 0.00 169,271.27
- -------------------------------------------------------------------------------
155,070.76 1,040,643.18 0.00 0.00 24,639,153.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 194.714548 6.755561 1.182952 7.938513 0.000000 187.958987
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 194.714345 6.755554 1.182951 7.938505 0.000000 187.958791
M-2 501.260714 17.391085 3.045317 20.436402 0.000000 483.869629
M-3 501.260720 17.391084 3.045315 20.436399 0.000000 483.869636
B-1 501.260716 17.391083 3.045318 20.436401 0.000000 483.869634
B-2 501.260707 17.391092 3.045306 20.436398 0.000000 483.869615
B-3 243.995569 8.465347 1.482353 9.947700 0.000000 235.530222
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,815.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,326.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 746,957.81
(B) TWO MONTHLY PAYMENTS: 1 51,721.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 44,220.25
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,639,153.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 846,202.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877617 % 3.39211590 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69582992
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.92
POOL TRADING FACTOR: 20.57029618
................................................................................
Run: 05/26/99 13:57:18 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 15,889,419.11 7.317245 % 1,112,677.15
II A 760947GF2 199,529,000.00 13,019,965.15 7.712991 % 1,998,786.51
III A 760947GG0 151,831,000.00 17,235,059.54 7.857565 % 1,321,282.19
R 760947GL9 1,000.00 168.90 7.317245 % 11.83
I M 760947GH8 10,069,000.00 9,161,110.55 7.317245 % 23,860.82
II M 760947GJ4 21,982,000.00 20,020,372.74 7.712991 % 47,676.49
III M 760947GK1 12,966,000.00 11,336,747.39 7.857565 % 38,700.88
I B 1,855,785.84 1,688,455.58 7.317245 % 4,397.71
II B 3,946,359.39 3,538,766.76 7.712991 % 8,427.21
III B 2,509,923.08 2,190,405.19 7.857565 % 7,477.50
- -------------------------------------------------------------------------------
498,755,068.31 94,080,470.91 4,563,298.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 96,178.85 1,208,856.00 0.00 0.00 14,776,741.96
II A 82,913.47 2,081,699.98 0.00 0.00 11,021,178.64
III A 112,235.75 1,433,517.94 0.00 0.00 15,913,777.35
R 1.02 12.85 0.00 0.00 157.07
I M 55,452.31 79,313.13 0.00 0.00 9,137,249.73
II M 127,493.32 175,169.81 0.00 0.00 19,972,696.25
III M 73,825.58 112,526.46 0.00 0.00 11,298,046.51
I B 10,220.24 14,617.95 0.00 0.00 1,684,057.87
II B 22,535.51 30,962.72 0.00 0.00 3,530,339.55
III B 14,264.05 21,741.55 0.00 0.00 2,182,927.69
- -------------------------------------------------------------------------------
595,120.10 5,158,418.39 0.00 0.00 89,517,172.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 168.919567 11.828811 1.022472 12.851283 0.000000 157.090756
II A 65.253498 10.017524 0.415546 10.433070 0.000000 55.235974
III A 113.514760 8.702322 0.739215 9.441537 0.000000 104.812439
R 168.900000 11.830000 1.020000 12.850000 0.000000 157.070000
I M 909.833206 2.369731 5.507231 7.876962 0.000000 907.463475
II M 910.762112 2.168888 5.799896 7.968784 0.000000 908.593224
III M 874.344238 2.984797 5.693782 8.678579 0.000000 871.359441
I B 909.833206 2.369729 5.507230 7.876959 0.000000 907.463476
II B 896.716799 2.135439 5.710456 7.845895 0.000000 894.581360
III B 872.698135 2.979179 5.683063 8.662242 0.000000 869.718960
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:57:19 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,131.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,089.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 51 3,238,053.02
(B) TWO MONTHLY PAYMENTS: 14 834,275.56
(C) THREE OR MORE MONTHLY PAYMENTS: 5 257,499.27
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 652,587.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,517,172.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,301,530.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.04802480 % 43.06763200 % 7.88434350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 46.59648400 % 45.13993383 % 8.26358220 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03623900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.54
POOL TRADING FACTOR: 17.94812290
Run: 05/26/99 13:57:19 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,441.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,467.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 1,192,475.96
(B) TWO MONTHLY PAYMENTS: 4 240,086.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 56,968.86
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 177,262.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,598,206.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,071,303.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 34.26103300 % 6.31454370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 35.69488231 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69890718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.50
POOL TRADING FACTOR: 24.15135092
Run: 05/26/99 13:57:20 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,395.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,998.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,070,657.93
(B) TWO MONTHLY PAYMENTS: 4 260,493.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 36,543.55
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 392,705.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,524,214.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,967,780.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 54.73171900 % 9.67428480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 57.85126924 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10149625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.20
POOL TRADING FACTOR: 15.31296851
Run: 05/26/99 13:57:20 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,293.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,623.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 974,919.13
(B) TWO MONTHLY PAYMENTS: 6 333,695.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 163,986.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 82,620.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,394,751.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 493
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,262,445.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 36.85283500 % 7.12044110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 38.43559110 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25335594
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.10
POOL TRADING FACTOR: 17.56935757
................................................................................
Run: 05/26/99 13:51:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 2,003,370.80 7.100000 % 985,625.08
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 277,878.53 0.000000 % 9,836.73
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,322,112.98 8.000000 % 6,710.76
M-2 760947HQ7 1,049,900.00 881,436.65 8.000000 % 4,473.98
M-3 760947HR5 892,400.00 749,208.54 8.000000 % 3,802.82
B-1 209,800.00 176,136.21 8.000000 % 894.03
B-2 367,400.00 308,448.25 8.000000 % 1,565.62
B-3 367,731.33 210,120.74 8.000000 % 1,066.51
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 18,408,712.70 1,013,975.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,588.29 997,213.37 0.00 0.00 1,017,745.72
A-7 33,337.68 33,337.68 0.00 0.00 5,280,000.00
A-8 45,460.47 45,460.47 0.00 0.00 7,200,000.00
A-9 4,010.82 4,010.82 0.00 0.00 0.00
A-10 0.00 9,836.73 0.00 0.00 268,041.80
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,617.05 15,327.81 0.00 0.00 1,315,402.22
M-2 5,744.87 10,218.85 0.00 0.00 876,962.67
M-3 4,883.06 8,685.88 0.00 0.00 745,405.72
B-1 1,147.99 2,042.02 0.00 0.00 175,242.18
B-2 2,010.35 3,575.97 0.00 0.00 306,882.63
B-3 1,369.48 2,435.99 0.00 0.00 209,054.23
SPRED 5,474.19 5,474.19 0.00 0.00 0.00
- -------------------------------------------------------------------------------
123,644.25 1,137,619.78 0.00 0.00 17,394,737.17
===============================================================================
Run: 05/26/99 13:51:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 112.548921 55.372196 0.651028 56.023224 0.000000 57.176726
A-7 1000.000000 0.000000 6.313955 6.313955 0.000000 1000.000000
A-8 1000.000000 0.000000 6.313954 6.313954 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 487.841982 17.269308 0.000000 17.269308 0.000000 470.572675
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 839.543421 4.261341 5.471838 9.733179 0.000000 835.282080
M-2 839.543433 4.261339 5.471826 9.733165 0.000000 835.282094
M-3 839.543411 4.261340 5.471829 9.733169 0.000000 835.282071
B-1 839.543422 4.261344 5.471830 9.733174 0.000000 835.282078
B-2 839.543413 4.261350 5.471829 9.733179 0.000000 835.282063
B-3 571.397438 2.900242 3.724132 6.624374 0.000000 568.497196
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,689.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 21,661.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,239,786.93
(B) TWO MONTHLY PAYMENTS: 1 194,972.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 423,730.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,394,737.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 920,188.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.88253970 % 16.28583700 % 3.83162290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.81115080 % 16.88884736 % 4.03568250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 307,338.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,150,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55378066
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.33
POOL TRADING FACTOR: 16.56931377
................................................................................
Run: 05/26/99 13:51:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 306,020.40 8.000000 % 95,816.17
A-4 760947GR6 21,739,268.00 7,193,128.19 8.000000 % 865,417.51
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.847778 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,690,652.26 8.000000 % 2,479.65
M-2 760947GY1 1,277,000.00 1,223,023.76 8.000000 % 1,127.11
M-3 760947GZ8 1,277,000.00 1,223,023.76 8.000000 % 1,127.11
B-1 613,000.00 587,089.70 8.000000 % 541.05
B-2 408,600.00 391,329.28 8.000000 % 360.64
B-3 510,571.55 351,939.32 8.000000 % 324.36
- -------------------------------------------------------------------------------
102,156,471.55 13,966,206.67 967,193.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,970.62 97,786.79 0.00 0.00 210,204.23
A-4 46,320.00 911,737.51 0.00 0.00 6,327,710.68
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,530.63 9,530.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,326.40 19,806.05 0.00 0.00 2,688,172.61
M-2 7,875.63 9,002.74 0.00 0.00 1,221,896.65
M-3 7,875.63 9,002.74 0.00 0.00 1,221,896.65
B-1 3,780.55 4,321.60 0.00 0.00 586,548.65
B-2 2,519.95 2,880.59 0.00 0.00 390,968.64
B-3 2,266.30 2,590.66 0.00 0.00 351,614.96
- -------------------------------------------------------------------------------
99,465.71 1,066,659.31 0.00 0.00 12,999,013.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 30.518234 9.555377 0.196522 9.751899 0.000000 20.962857
A-4 330.881803 39.808954 2.130707 41.939661 0.000000 291.072849
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.731993 0.882626 6.167296 7.049922 0.000000 956.849366
M-2 957.731997 0.882623 6.167291 7.049914 0.000000 956.849374
M-3 957.731997 0.882623 6.167291 7.049914 0.000000 956.849374
B-1 957.731974 0.882626 6.167292 7.049918 0.000000 956.849348
B-2 957.731963 0.882624 6.167279 7.049903 0.000000 956.849339
B-3 689.304604 0.635249 4.438751 5.074000 0.000000 688.669316
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,851.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,943.69
MASTER SERVICER ADVANCES THIS MONTH 2,120.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 459,425.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,262.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 264,357.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,999,013.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,790.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 954,322.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.69495650 % 36.77949100 % 9.52555220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.29547150 % 39.47965805 % 10.22487050 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8777 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 254,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,664,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19835720
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.17
POOL TRADING FACTOR: 12.72461047
................................................................................
Run: 05/26/99 13:51:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 7,004,802.33 7.000000 % 678,380.24
A-3 760947HU8 12,694,000.00 10,507,204.00 6.700000 % 1,017,570.36
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 79,613.92 0.000000 % 107.52
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.443731 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,213,489.99 8.000000 % 4,673.58
M-2 760947JH5 2,499,831.00 2,369,768.27 8.000000 % 2,124.35
M-3 760947JJ1 2,499,831.00 2,369,768.27 8.000000 % 2,124.35
B-1 760947JK8 799,945.00 758,324.97 8.000000 % 679.79
B-2 760947JL6 699,952.00 663,534.46 8.000000 % 594.82
B-3 999,934.64 537,951.49 8.000000 % 482.24
- -------------------------------------------------------------------------------
199,986,492.99 29,504,457.70 1,706,737.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,857.59 719,237.83 0.00 0.00 6,326,422.09
A-3 58,659.83 1,076,230.19 0.00 0.00 9,489,633.64
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 3,039.07 3,146.59 0.00 0.00 79,506.40
A-10 0.00 0.00 0.00 0.00 0.00
A-11 14,179.48 14,179.48 0.00 0.00 0.00
A-12 10,909.02 10,909.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,753.40 39,426.98 0.00 0.00 5,208,816.41
M-2 15,797.01 17,921.36 0.00 0.00 2,367,643.92
M-3 15,797.01 17,921.36 0.00 0.00 2,367,643.92
B-1 5,055.04 5,734.83 0.00 0.00 757,645.18
B-2 4,423.15 5,017.97 0.00 0.00 662,939.64
B-3 3,586.01 4,068.25 0.00 0.00 537,469.25
- -------------------------------------------------------------------------------
207,056.61 1,913,793.86 0.00 0.00 27,797,720.45
===============================================================================
Run: 05/26/99 13:51:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 292.826588 28.358798 1.707998 30.066796 0.000000 264.467791
A-3 827.729951 80.161522 4.621067 84.782589 0.000000 747.568429
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.253509 0.001693 0.047850 0.049543 0.000000 1.251816
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.971388 0.849799 6.319227 7.169026 0.000000 947.121589
M-2 947.971391 0.849797 6.319231 7.169028 0.000000 947.121593
M-3 947.971391 0.849797 6.319231 7.169028 0.000000 947.121593
B-1 947.971386 0.849796 6.319234 7.169030 0.000000 947.121590
B-2 947.971375 0.849801 6.319219 7.169020 0.000000 947.121574
B-3 537.986653 0.482272 3.586244 4.068516 0.000000 537.504381
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,720.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,536.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 539,609.71
(B) TWO MONTHLY PAYMENTS: 1 281,536.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 249,155.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,797,720.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,680,277.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.51435620 % 33.82524800 % 6.66039530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 57.06015440 % 35.77309250 % 7.06414220 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4535 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 281,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,948,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73219111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.77
POOL TRADING FACTOR: 13.89979895
................................................................................
Run: 05/26/99 13:51:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 6,496,103.71 6.600000 % 1,318,483.97
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 12,520,000.00 7.500000 % 0.00
A-4 760947JQ5 38,235,000.00 14,683,831.76 7.200000 % 1,815,203.57
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 81,818.45 0.000000 % 126.88
A-10 760947JV4 0.00 0.00 0.561410 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,504,619.34 7.500000 % 5,378.96
M-2 760947JZ5 2,883,900.00 2,752,309.64 7.500000 % 2,689.48
M-3 760947KA8 2,883,900.00 2,752,309.64 7.500000 % 2,689.48
B-1 922,800.00 880,693.29 7.500000 % 860.59
B-2 807,500.00 771,409.79 7.500000 % 753.80
B-3 1,153,493.52 873,242.30 7.500000 % 0.00
- -------------------------------------------------------------------------------
230,710,285.52 56,252,337.92 3,146,186.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,305.82 1,353,789.79 0.00 0.00 5,177,619.74
A-2 41,943.76 41,943.76 0.00 0.00 8,936,000.00
A-3 77,324.12 77,324.12 0.00 0.00 12,520,000.00
A-4 87,060.53 1,902,264.10 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 20,285.93 20,285.93 0.00 0.00 0.00
A-7 1,401.43 1,401.43 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 126.88 0.00 0.00 81,691.57
A-10 26,005.80 26,005.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,996.79 39,375.75 0.00 0.00 5,499,240.38
M-2 16,998.40 19,687.88 0.00 0.00 2,749,620.16
M-3 16,998.40 19,687.88 0.00 0.00 2,749,620.16
B-1 5,439.20 6,299.79 0.00 0.00 879,832.70
B-2 8,542.78 9,296.58 0.00 0.00 770,655.99
B-3 2,467.96 2,467.96 0.00 0.00 872,389.00
- -------------------------------------------------------------------------------
373,770.92 3,519,957.65 0.00 0.00 53,105,297.89
===============================================================================
Run: 05/26/99 13:51:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 116.832615 23.712973 0.634976 24.347949 0.000000 93.119643
A-2 1000.000000 0.000000 4.693796 4.693796 0.000000 1000.000000
A-3 597.043395 0.000000 3.687369 3.687369 0.000000 597.043395
A-4 384.041631 47.474920 2.276985 49.751905 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.280283 0.280283 0.000000 0.000000
A-7 0.000000 0.000000 0.280286 0.280286 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 574.847924 0.891446 0.000000 0.891446 0.000000 573.956479
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.370703 0.932584 5.894239 6.826823 0.000000 953.438119
M-2 954.370692 0.932584 5.894240 6.826824 0.000000 953.438108
M-3 954.370692 0.932584 5.894240 6.826824 0.000000 953.438108
B-1 954.370709 0.932586 5.894235 6.826821 0.000000 953.438123
B-2 955.306241 0.933498 10.579294 11.512792 0.000000 954.372743
B-3 757.041357 0.000000 2.139553 2.139553 0.000000 756.301605
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,841.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,946.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,268,955.81
(B) TWO MONTHLY PAYMENTS: 1 260,803.24
(C) THREE OR MORE MONTHLY PAYMENTS: 2 486,698.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 309,027.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,105,297.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,092,056.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.90447070 % 19.59967400 % 4.49585550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.49936110 % 20.71070333 % 4.75802730 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5636 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 1,872,430.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34758031
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.33
POOL TRADING FACTOR: 23.01817527
................................................................................
Run: 05/26/99 13:51:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 1,155,264.61 7.650000 % 379,618.91
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 1,398,478.21 7.650000 % 459,538.68
A-9 760947KX8 12,900,000.00 2,614,546.21 7.400000 % 859,137.53
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 1,216,068.01 7.400000 % 399,598.85
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 45,400,776.29 7.500000 % 4,560,639.08
A-16 760947LE9 32,887,000.00 31,435,832.39 7.500000 % 31,434.15
A-17 760947LF6 1,348,796.17 812,521.14 0.000000 % 1,156.93
A-18 760947LG4 0.00 0.00 0.393387 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,839,899.34 7.500000 % 10,839.32
M-2 760947LL3 5,670,200.00 5,419,997.50 7.500000 % 5,419.71
M-3 760947LM1 4,536,100.00 4,335,940.63 7.500000 % 4,335.71
B-1 2,041,300.00 1,951,225.85 7.500000 % 1,951.12
B-2 1,587,600.00 1,517,545.79 7.500000 % 1,517.46
B-3 2,041,838.57 1,202,958.58 7.500000 % 1,202.90
- -------------------------------------------------------------------------------
453,612,334.74 137,123,054.55 6,716,390.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 7,279.56 386,898.47 0.00 0.00 775,645.70
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 8,812.10 468,350.78 0.00 0.00 938,939.53
A-9 15,936.40 875,073.93 0.00 0.00 1,755,408.68
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,499.09 407,097.94 0.00 0.00 816,469.16
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 280,470.20 4,841,109.28 0.00 0.00 40,840,137.21
A-16 194,199.64 225,633.79 0.00 0.00 31,404,398.24
A-17 0.00 1,156.93 0.00 0.00 811,364.21
A-18 44,431.66 44,431.66 0.00 0.00 0.00
A-19 58,687.70 58,687.70 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,965.13 77,804.45 0.00 0.00 10,829,060.02
M-2 33,482.86 38,902.57 0.00 0.00 5,414,577.79
M-3 26,785.93 31,121.64 0.00 0.00 4,331,604.92
B-1 12,053.99 14,005.11 0.00 0.00 1,949,274.73
B-2 9,374.87 10,892.33 0.00 0.00 1,516,028.33
B-3 7,431.46 8,634.36 0.00 0.00 1,201,755.68
- -------------------------------------------------------------------------------
887,922.26 7,604,312.61 0.00 0.00 130,406,664.20
===============================================================================
Run: 05/26/99 13:51:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 56.168058 18.456773 0.353926 18.810699 0.000000 37.711285
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 665.942005 218.827943 4.196238 223.024181 0.000000 447.114062
A-9 202.678001 66.599809 1.235380 67.835189 0.000000 136.078192
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 343.134314 112.753626 2.115996 114.869622 0.000000 230.380689
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 454.007763 45.606391 2.804702 48.411093 0.000000 408.401372
A-16 955.874126 0.955823 5.905058 6.860881 0.000000 954.918303
A-17 602.404691 0.857750 0.000000 0.857750 0.000000 601.546941
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 1000.000000 0.000000 6.177653 6.177653 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.874125 0.955823 5.905058 6.860881 0.000000 954.918302
M-2 955.874131 0.955823 5.905058 6.860881 0.000000 954.918308
M-3 955.874128 0.955823 5.905057 6.860880 0.000000 954.918304
B-1 955.874124 0.955822 5.905056 6.860878 0.000000 954.918302
B-2 955.874143 0.955820 5.905058 6.860878 0.000000 954.918323
B-3 589.154597 0.589121 3.639592 4.228713 0.000000 588.565471
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,529.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,591.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,266,165.62
(B) TWO MONTHLY PAYMENTS: 4 750,238.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,777.31
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,084,999.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,406,664.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 507
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,579,063.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.46323170 % 15.10949800 % 3.42727010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.52220920 % 15.77775404 % 3.60125620 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3892 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 2,139,633.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,390.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14933449
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.11
POOL TRADING FACTOR: 28.74848284
................................................................................
Run: 05/26/99 13:51:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 17,420,613.56 7.250000 % 748,523.63
A-3 760947KJ9 56,568,460.00 16,804,375.02 7.250000 % 722,045.28
A-4 760947KE0 434,639.46 193,522.17 0.000000 % 1,785.98
A-5 760947KF7 0.00 0.00 0.436882 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,516,820.98 7.250000 % 7,498.44
M-2 760947KM2 901,000.00 757,989.89 7.250000 % 3,747.14
M-3 760947KN0 721,000.00 606,560.14 7.250000 % 2,998.54
B-1 360,000.00 302,859.44 7.250000 % 1,497.19
B-2 361,000.00 303,700.71 7.250000 % 1,501.35
B-3 360,674.91 303,427.18 7.250000 % 1,500.00
- -------------------------------------------------------------------------------
120,152,774.37 38,209,869.09 1,491,097.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 105,149.24 853,672.87 0.00 0.00 16,672,089.93
A-3 101,429.68 823,474.96 0.00 0.00 16,082,329.74
A-4 0.00 1,785.98 0.00 0.00 191,736.19
A-5 13,897.73 13,897.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,155.40 16,653.84 0.00 0.00 1,509,322.54
M-2 4,575.16 8,322.30 0.00 0.00 754,242.75
M-3 3,661.14 6,659.68 0.00 0.00 603,561.60
B-1 1,828.04 3,325.23 0.00 0.00 301,362.25
B-2 1,833.11 3,334.46 0.00 0.00 302,199.36
B-3 1,831.46 3,331.46 0.00 0.00 301,927.18
- -------------------------------------------------------------------------------
243,360.96 1,734,458.51 0.00 0.00 36,718,771.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 738.321144 31.723959 4.456439 36.180398 0.000000 706.597185
A-3 297.062621 12.764096 1.793043 14.557139 0.000000 284.298525
A-4 445.247585 4.109107 0.000000 4.109107 0.000000 441.138478
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 841.276195 4.158869 5.077870 9.236739 0.000000 837.117327
M-2 841.276238 4.158868 5.077869 9.236737 0.000000 837.117370
M-3 841.276200 4.158863 5.077864 9.236727 0.000000 837.117337
B-1 841.276222 4.158861 5.077889 9.236750 0.000000 837.117361
B-2 841.276205 4.158864 5.077867 9.236731 0.000000 837.117341
B-3 841.276095 4.158814 5.077869 9.236683 0.000000 837.117226
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,605.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,640.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 320,342.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,718,771.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,302,022.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.02703140 % 7.57929500 % 2.39367380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.67171670 % 7.80834099 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4322 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 27,440,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94641301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.74
POOL TRADING FACTOR: 30.56006966
................................................................................
Run: 05/26/99 13:51:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 17,972,292.46 5.457500 % 1,088,599.84
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 699,465.27 6.437500 % 912.43
B-2 1,257,300.00 760,298.83 6.437500 % 991.79
B-3 604,098.39 179,396.85 6.437500 % 234.02
- -------------------------------------------------------------------------------
100,579,098.39 19,611,453.41 1,090,738.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,263.01 1,169,862.85 0.00 0.00 16,883,692.62
R 31,045.58 31,045.58 0.00 0.00 0.00
B-1 3,730.60 4,643.03 0.00 0.00 698,552.84
B-2 4,055.06 5,046.85 0.00 0.00 759,307.04
B-3 956.82 1,190.84 0.00 0.00 168,616.36
- -------------------------------------------------------------------------------
121,051.07 1,211,789.15 0.00 0.00 18,510,168.86
===============================================================================
Run: 05/26/99 13:51:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 184.215952 11.158146 0.832946 11.991092 0.000000 173.057806
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 604.707591 0.788822 3.225210 4.014032 0.000000 603.918769
B-2 604.707572 0.788825 3.225213 4.014038 0.000000 603.918747
B-3 296.966277 0.387387 1.583881 1.971268 0.000000 279.120691
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,379.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,954.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 764,538.46
(B) TWO MONTHLY PAYMENTS: 1 68,074.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 101,361.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,510,168.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,012,212.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.64181810 % 8.35818190 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.21306640 % 8.78693360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 499,258.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93740212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.69
POOL TRADING FACTOR: 18.40359394
................................................................................
Run: 05/26/99 13:51:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 773,938.89 7.500000 % 465,634.07
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 14,597,622.77 7.500000 % 8,782,541.60
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 733,892.61 0.000000 % 16,018.11
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,345,992.80 7.500000 % 9,841.66
M-2 760947MJ7 5,987,500.00 5,747,773.75 7.500000 % 5,467.59
M-3 760947MK4 4,790,000.00 4,598,219.02 7.500000 % 4,374.07
B-1 2,395,000.00 2,299,109.50 7.500000 % 2,187.03
B-2 1,437,000.00 1,379,465.70 7.500000 % 1,312.22
B-3 2,155,426.27 1,485,365.30 7.500000 % 1,412.94
SPRED 0.00 0.00 0.370052 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 151,753,081.34 9,288,789.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,759.03 470,393.10 0.00 0.00 308,304.82
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 89,762.18 8,872,303.78 0.00 0.00 5,815,081.17
A-7 76,414.81 76,414.81 0.00 0.00 12,427,000.00
A-8 327,025.52 327,025.52 0.00 0.00 53,182,701.00
A-9 252,607.47 252,607.47 0.00 0.00 41,080,426.00
A-10 19,071.88 19,071.88 0.00 0.00 3,101,574.00
A-11 0.00 16,018.11 0.00 0.00 717,874.50
R 0.00 0.00 0.00 0.00 0.00
M-1 63,618.51 73,460.17 0.00 0.00 10,336,151.14
M-2 35,343.62 40,811.21 0.00 0.00 5,742,306.16
M-3 28,274.89 32,648.96 0.00 0.00 4,593,844.95
B-1 14,137.44 16,324.47 0.00 0.00 2,296,922.47
B-2 8,482.47 9,794.69 0.00 0.00 1,378,153.48
B-3 9,133.65 10,546.59 0.00 0.00 1,483,952.34
SPRED 45,190.97 45,190.97 0.00 0.00 0.00
- -------------------------------------------------------------------------------
973,822.44 10,262,611.73 0.00 0.00 142,464,292.03
===============================================================================
Run: 05/26/99 13:51:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 32.933570 19.814216 0.202512 20.016728 0.000000 13.119354
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 150.162766 90.344213 0.923365 91.267578 0.000000 59.818553
A-7 1000.000000 0.000000 6.149096 6.149096 0.000000 1000.000000
A-8 1000.000000 0.000000 6.149096 6.149096 0.000000 1000.000000
A-9 1000.000000 0.000000 6.149096 6.149096 0.000000 1000.000000
A-10 1000.000000 0.000000 6.149097 6.149097 0.000000 1000.000000
A-11 624.332039 13.626816 0.000000 13.626816 0.000000 610.705224
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.962218 0.913167 5.902900 6.816067 0.000000 959.049050
M-2 959.962213 0.913167 5.902901 6.816068 0.000000 959.049046
M-3 959.962217 0.913167 5.902900 6.816067 0.000000 959.049050
B-1 959.962213 0.913165 5.902898 6.816063 0.000000 959.049048
B-2 959.962213 0.913166 5.902902 6.816068 0.000000 959.049047
B-3 689.128327 0.655527 4.237514 4.893041 0.000000 688.472791
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,112.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 33,090.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,772,150.11
(B) TWO MONTHLY PAYMENTS: 1 109,406.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,143.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 256,320.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,464,292.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,144,354.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.87904580 % 3.41939400 % 13.70156050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.77637860 % 3.62127816 % 14.58400330 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 3,710,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,710,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12978173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.54
POOL TRADING FACTOR: 29.74202893
................................................................................
Run: 05/26/99 13:51:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 30,493,422.46 7.000000 % 2,061,511.78
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 717,562.19 0.000000 % 15,338.19
A-6 7609473R0 0.00 0.00 0.433211 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,921,485.07 7.000000 % 9,672.10
M-2 760947MS7 911,000.00 768,762.78 7.000000 % 3,869.69
M-3 760947MT5 1,367,000.00 1,153,566.13 7.000000 % 5,806.66
B-1 455,000.00 383,959.46 7.000000 % 1,932.72
B-2 455,000.00 383,959.46 7.000000 % 1,932.72
B-3 455,670.95 384,525.73 7.000000 % 1,935.56
- -------------------------------------------------------------------------------
182,156,882.70 75,722,243.28 2,101,999.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 177,736.53 2,239,248.31 0.00 0.00 28,431,910.68
A-3 81,601.58 81,601.58 0.00 0.00 14,000,000.00
A-4 148,718.88 148,718.88 0.00 0.00 25,515,000.00
A-5 0.00 15,338.19 0.00 0.00 702,224.00
A-6 27,314.66 27,314.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,199.73 20,871.83 0.00 0.00 1,911,812.97
M-2 4,480.88 8,350.57 0.00 0.00 764,893.09
M-3 6,723.78 12,530.44 0.00 0.00 1,147,759.47
B-1 2,237.97 4,170.69 0.00 0.00 382,026.74
B-2 2,237.97 4,170.69 0.00 0.00 382,026.74
B-3 2,241.28 4,176.84 0.00 0.00 382,590.17
- -------------------------------------------------------------------------------
464,493.26 2,566,492.68 0.00 0.00 73,620,243.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 896.865366 60.632699 5.227545 65.860244 0.000000 836.232667
A-3 1000.000000 0.000000 5.828684 5.828684 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828684 5.828684 0.000000 1000.000000
A-5 587.630239 12.560841 0.000000 12.560841 0.000000 575.069399
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 843.866961 4.247738 4.918634 9.166372 0.000000 839.619223
M-2 843.866937 4.247739 4.918639 9.166378 0.000000 839.619199
M-3 843.866957 4.247740 4.918639 9.166379 0.000000 839.619217
B-1 843.866945 4.247736 4.918615 9.166351 0.000000 839.619209
B-2 843.866945 4.247736 4.918615 9.166351 0.000000 839.619209
B-3 843.867115 4.247670 4.918637 9.166307 0.000000 839.619401
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,953.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,062.16
MASTER SERVICER ADVANCES THIS MONTH 2,451.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,662,493.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 274,249.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,620,243.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 223,276.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,720,394.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.33873760 % 5.12476500 % 1.53649700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.18260540 % 5.19485583 % 1.57251070 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 951,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65957392
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.62
POOL TRADING FACTOR: 40.41584527
................................................................................
Run: 05/26/99 13:51:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 25,205,604.82 7.500000 % 5,831,996.14
A-6 760947NA5 44,355,201.00 44,355,201.00 7.500000 % 0.00
A-7 760947NB3 42,424,530.00 40,654,609.96 7.500000 % 84,193.44
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 565,297.40 0.000000 % 803.07
A-13 7609473Q2 0.00 0.00 0.456447 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,726,332.90 7.500000 % 20,142.69
M-2 760947NL1 5,638,762.00 5,403,517.01 7.500000 % 11,190.38
M-3 760947NM9 4,511,009.00 4,322,813.04 7.500000 % 8,952.31
B-1 760947NN7 2,255,508.00 2,161,409.86 7.500000 % 4,476.16
B-2 760947NP2 1,353,299.00 1,296,840.35 7.500000 % 2,685.68
B-3 760947NQ0 2,029,958.72 1,376,271.28 7.500000 % 2,850.18
- -------------------------------------------------------------------------------
451,101,028.81 135,067,897.62 5,967,290.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 156,420.04 5,988,416.18 0.00 0.00 19,373,608.68
A-6 275,257.92 275,257.92 0.00 0.00 44,355,201.00
A-7 252,292.92 336,486.36 0.00 0.00 40,570,416.52
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 803.07 0.00 0.00 564,494.33
A-13 51,012.45 51,012.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,359.33 80,502.02 0.00 0.00 9,706,190.21
M-2 33,532.95 44,723.33 0.00 0.00 5,392,326.63
M-3 26,826.36 35,778.67 0.00 0.00 4,313,860.73
B-1 13,413.20 17,889.36 0.00 0.00 2,156,933.70
B-2 8,047.88 10,733.56 0.00 0.00 1,294,154.67
B-3 8,540.82 11,391.00 0.00 0.00 1,373,421.10
- -------------------------------------------------------------------------------
885,703.87 6,852,993.92 0.00 0.00 129,100,607.57
===============================================================================
Run: 05/26/99 13:51:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 504.892205 116.820422 3.133242 119.953664 0.000000 388.071783
A-6 1000.000000 0.000000 6.205764 6.205764 0.000000 1000.000000
A-7 958.280739 1.984546 5.946864 7.931410 0.000000 956.296193
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 616.182966 0.875359 0.000000 0.875359 0.000000 615.307608
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.280736 1.984546 5.946864 7.931410 0.000000 956.296190
M-2 958.280738 1.984546 5.946864 7.931410 0.000000 956.296192
M-3 958.280739 1.984547 5.946865 7.931412 0.000000 956.296192
B-1 958.280733 1.984546 5.946864 7.931410 0.000000 956.296187
B-2 958.280727 1.984543 5.946860 7.931403 0.000000 956.296184
B-3 677.979934 1.404058 4.207386 5.611444 0.000000 676.575876
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:51:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,379.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 49,543.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 4,046,062.05
(B) TWO MONTHLY PAYMENTS: 6 1,649,986.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 316,362.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 470,102.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,100,607.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,688,049.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.94296290 % 14.46266700 % 3.59437030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.14390860 % 15.03662758 % 3.75342720 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 18,817,055.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,055,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21150728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.10
POOL TRADING FACTOR: 28.61900092
................................................................................
Run: 05/26/99 13:51:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 8,882,151.49 7.500000 % 3,773,482.70
A-6 760947PH8 52,000,000.00 52,000,000.00 7.500000 % 0.00
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,666,005.10 7.500000 % 39,340.72
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 251,592.98 0.000000 % 8,587.60
A-11 7609473S8 0.00 0.00 0.437561 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,719,129.55 7.500000 % 9,402.39
M-2 760947PQ8 5,604,400.00 5,399,527.13 7.500000 % 5,223.56
M-3 760947PR6 4,483,500.00 4,319,602.41 7.500000 % 4,178.83
B-1 2,241,700.00 2,159,753.08 7.500000 % 2,089.37
B-2 1,345,000.00 1,295,832.54 7.500000 % 1,253.60
B-3 2,017,603.30 1,834,137.86 7.500000 % 1,774.37
- -------------------------------------------------------------------------------
448,349,608.77 126,527,732.14 3,845,333.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 55,455.78 3,828,938.48 0.00 0.00 5,108,668.79
A-6 324,662.38 324,662.38 0.00 0.00 52,000,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 253,898.50 293,239.22 0.00 0.00 40,626,664.38
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 8,587.60 0.00 0.00 243,005.38
A-11 46,088.36 46,088.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,681.46 70,083.85 0.00 0.00 9,709,727.16
M-2 33,711.98 38,935.54 0.00 0.00 5,394,303.57
M-3 26,969.47 31,148.30 0.00 0.00 4,315,423.58
B-1 13,484.44 15,573.81 0.00 0.00 2,157,663.71
B-2 8,090.54 9,344.14 0.00 0.00 1,294,578.94
B-3 11,451.45 13,225.82 0.00 0.00 1,832,363.49
- -------------------------------------------------------------------------------
834,494.36 4,679,827.50 0.00 0.00 122,682,399.00
===============================================================================
Run: 05/26/99 13:51:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 202.788847 86.152573 1.266114 87.418687 0.000000 116.636274
A-6 1000.000000 0.000000 6.243507 6.243507 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 963.444279 0.932046 6.015271 6.947317 0.000000 962.512232
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 524.528533 17.903684 0.000000 17.903684 0.000000 506.624849
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.444280 0.932046 6.015272 6.947318 0.000000 962.512234
M-2 963.444281 0.932046 6.015270 6.947316 0.000000 962.512235
M-3 963.444276 0.932046 6.015272 6.947318 0.000000 962.512229
B-1 963.444297 0.932047 6.015274 6.947321 0.000000 962.512250
B-2 963.444268 0.932045 6.015271 6.947316 0.000000 962.512223
B-3 909.067635 0.879439 5.675769 6.555208 0.000000 908.188190
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,340.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,776.12
MASTER SERVICER ADVANCES THIS MONTH 1,156.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,503,160.02
(B) TWO MONTHLY PAYMENTS: 1 232,790.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 304,505.81
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 551,067.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,682,399.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 499
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 149,560.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,722,914.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.41753360 % 15.39345400 % 4.18901270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.82343780 % 15.82904676 % 4.31609960 %
BANKRUPTCY AMOUNT AVAILABLE 151,861.00
FRAUD AMOUNT AVAILABLE 1,680,146.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,514.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21973235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.79
POOL TRADING FACTOR: 27.36311053
................................................................................
Run: 05/26/99 13:52:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 2,258,573.50 7.000000 % 377,642.42
A-4 760947NU1 10,808,000.00 6,761,956.31 7.000000 % 1,130,625.84
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 0.00
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 286,319.58 0.000000 % 19,279.89
A-8 7609473T6 0.00 0.00 0.420021 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,792,370.05 7.000000 % 9,606.32
M-2 760947NZ0 1,054,500.00 895,760.31 7.000000 % 4,800.89
M-3 760947PA3 773,500.00 657,060.77 7.000000 % 3,521.56
B-1 351,000.00 298,162.01 7.000000 % 1,598.02
B-2 281,200.00 238,869.42 7.000000 % 1,280.24
B-3 350,917.39 298,091.90 7.000000 % 1,597.62
- -------------------------------------------------------------------------------
140,600,865.75 51,253,663.85 1,549,952.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,155.63 390,798.05 0.00 0.00 1,880,931.08
A-4 39,386.73 1,170,012.57 0.00 0.00 5,631,330.47
A-5 138,637.86 138,637.86 0.00 0.00 23,801,500.00
A-6 81,342.68 81,342.68 0.00 0.00 13,965,000.00
A-7 0.00 19,279.89 0.00 0.00 267,039.69
A-8 17,913.28 17,913.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,440.11 20,046.43 0.00 0.00 1,782,763.73
M-2 5,217.58 10,018.47 0.00 0.00 890,959.42
M-3 3,827.21 7,348.77 0.00 0.00 653,539.21
B-1 1,736.72 3,334.74 0.00 0.00 296,563.99
B-2 1,391.35 2,671.59 0.00 0.00 237,589.18
B-3 1,736.31 3,333.93 0.00 0.00 296,494.28
- -------------------------------------------------------------------------------
314,785.46 1,864,738.26 0.00 0.00 49,703,711.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 161.326679 26.974459 0.939688 27.914147 0.000000 134.352220
A-4 625.643626 104.610089 3.644220 108.254309 0.000000 521.033537
A-5 1000.000000 0.000000 5.824753 5.824753 0.000000 1000.000000
A-6 1000.000000 0.000000 5.824753 5.824753 0.000000 1000.000000
A-7 688.022848 46.329367 0.000000 46.329367 0.000000 641.693482
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.464479 4.552758 4.947919 9.500677 0.000000 844.911720
M-2 849.464495 4.552764 4.947918 9.500682 0.000000 844.911731
M-3 849.464473 4.552760 4.947912 9.500672 0.000000 844.911713
B-1 849.464416 4.552764 4.947920 9.500684 0.000000 844.911652
B-2 849.464509 4.552774 4.947902 9.500676 0.000000 844.911735
B-3 849.464599 4.552667 4.947917 9.500584 0.000000 844.911904
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,344.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,897.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 437,780.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,703,711.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,275,341.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.79805320 % 6.56340100 % 1.63854590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.58942200 % 6.69419303 % 1.68022530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 341,576.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69089512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.28
POOL TRADING FACTOR: 35.35092816
................................................................................
Run: 05/26/99 13:52:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 41,854,122.53 7.000000 % 2,108,917.75
A-2 7609473U3 0.00 0.00 0.486946 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,533,389.71 7.000000 % 7,400.53
M-2 760947QN4 893,400.00 766,651.96 7.000000 % 3,700.06
M-3 760947QP9 595,600.00 511,101.29 7.000000 % 2,466.71
B-1 297,800.00 255,550.64 7.000000 % 1,233.35
B-2 238,200.00 204,406.18 7.000000 % 986.52
B-3 357,408.38 70,113.24 7.000000 % 338.38
- -------------------------------------------------------------------------------
119,123,708.38 45,195,335.55 2,125,043.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 240,051.45 2,348,969.20 0.00 0.00 39,745,204.78
A-2 18,031.92 18,031.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,794.65 16,195.18 0.00 0.00 1,525,989.18
M-2 4,397.08 8,097.14 0.00 0.00 762,951.90
M-3 2,931.38 5,398.09 0.00 0.00 508,634.58
B-1 1,465.69 2,699.04 0.00 0.00 254,317.29
B-2 1,172.36 2,158.88 0.00 0.00 203,419.66
B-3 402.13 740.51 0.00 0.00 69,774.86
- -------------------------------------------------------------------------------
277,246.66 2,402,289.96 0.00 0.00 43,070,292.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 364.093579 18.345706 2.088234 20.433940 0.000000 345.747874
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 858.128440 4.141547 4.921736 9.063283 0.000000 853.986894
M-2 858.128453 4.141549 4.921737 9.063286 0.000000 853.986904
M-3 858.128425 4.141555 4.921726 9.063281 0.000000 853.986870
B-1 858.128408 4.141538 4.921726 9.063264 0.000000 853.986870
B-2 858.128380 4.141562 4.921746 9.063308 0.000000 853.986818
B-3 196.171226 0.946760 1.125128 2.071888 0.000000 195.224466
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,003.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,859.12
MASTER SERVICER ADVANCES THIS MONTH 560.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 285,703.14
(B) TWO MONTHLY PAYMENTS: 1 245,017.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,285.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 116,848.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,070,292.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,101.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,906,918.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.60717290 % 6.21998500 % 1.17284240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.27985860 % 6.49537190 % 1.22476950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79648420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.74
POOL TRADING FACTOR: 36.15593641
................................................................................
Run: 05/26/99 13:52:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 29,199,052.68 6.500000 % 1,479,372.53
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 18,748,149.13 0.000000 % 4,146,585.23
A-6 760947QV6 26,848,000.00 25,899,673.66 7.500000 % 25,155.55
A-7 760947QW4 366,090.95 271,554.60 0.000000 % 7,665.43
A-8 7609473V1 0.00 0.00 0.379703 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,474,725.50 7.500000 % 6,288.70
M-2 760947RA1 4,474,600.00 4,316,547.96 7.500000 % 4,192.53
M-3 760947RB9 2,983,000.00 2,877,634.33 7.500000 % 2,794.96
B-1 1,789,800.00 1,726,580.56 7.500000 % 1,676.97
B-2 745,700.00 719,360.36 7.500000 % 698.69
B-3 1,193,929.65 962,808.82 7.500000 % 935.15
- -------------------------------------------------------------------------------
298,304,120.60 99,646,087.60 5,675,365.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 156,194.76 1,635,567.29 0.00 0.00 27,719,680.15
A-3 43,115.43 43,115.43 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 148,789.12 4,295,374.35 0.00 0.00 14,601,563.90
A-6 159,860.03 185,015.58 0.00 0.00 25,874,518.11
A-7 0.00 7,665.43 0.00 0.00 263,889.17
A-8 31,137.82 31,137.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,963.81 46,252.51 0.00 0.00 6,468,436.80
M-2 26,642.94 30,835.47 0.00 0.00 4,312,355.43
M-3 17,761.56 20,556.52 0.00 0.00 2,874,839.37
B-1 10,656.94 12,333.91 0.00 0.00 1,724,903.59
B-2 4,440.09 5,138.78 0.00 0.00 718,661.67
B-3 5,942.73 6,877.88 0.00 0.00 961,873.67
- -------------------------------------------------------------------------------
644,505.23 6,319,870.97 0.00 0.00 93,970,721.86
===============================================================================
Run: 05/26/99 13:52:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 814.523898 41.267924 4.357140 45.625064 0.000000 773.255974
A-3 1000.000000 0.000000 5.102418 5.102418 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 180.196161 39.854534 1.430073 41.284607 0.000000 140.341627
A-6 964.677952 0.936962 5.954262 6.891224 0.000000 963.740990
A-7 741.768132 20.938595 0.000000 20.938595 0.000000 720.829537
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.677955 0.936962 5.954261 6.891223 0.000000 963.740994
M-2 964.677951 0.936962 5.954262 6.891224 0.000000 963.740989
M-3 964.677952 0.936963 5.954261 6.891224 0.000000 963.740989
B-1 964.677930 0.936959 5.954263 6.891222 0.000000 963.740971
B-2 964.677967 0.936959 5.954258 6.891217 0.000000 963.741008
B-3 806.420060 0.783254 4.977454 5.760708 0.000000 805.636806
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,804.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,791.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,245,307.79
(B) TWO MONTHLY PAYMENTS: 2 419,915.33
(C) THREE OR MORE MONTHLY PAYMENTS: 2 564,597.03
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 168,581.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,970,721.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,578,570.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.81485510 % 13.75494000 % 3.43020450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.79314140 % 14.53179387 % 3.63414150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15125831
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.10
POOL TRADING FACTOR: 31.50165062
................................................................................
Run: 05/26/99 13:58:33 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 12,835,104.80 7.500000 % 1,904,528.50
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 29,112,619.26 7.500000 % 32,784.25
A-6 760947PX3 19,608,650.00 1,133,435.90 7.500000 % 536,867.75
A-7 760947PY1 2,775,000.00 2,775,000.00 7.500000 % 0.00
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 20,008,605.68 7.500000 % 2,916,548.00
A-11 760947QC8 3,268,319.71 2,041,735.58 0.000000 % 56,194.58
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,074,048.11 7.500000 % 7,966.21
M-2 760947QF1 5,710,804.00 5,502,036.93 7.500000 % 6,195.94
M-3 760947QG9 3,263,317.00 3,144,021.50 7.500000 % 3,540.54
B-1 760947QH7 1,794,824.00 1,729,211.47 7.500000 % 1,947.30
B-2 760947QJ3 1,142,161.00 1,100,407.58 7.500000 % 1,239.19
B-3 1,957,990.76 1,639,355.84 7.500000 % 0.00
- -------------------------------------------------------------------------------
326,331,688.47 132,550,320.65 5,467,812.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 80,192.04 1,984,720.54 0.00 0.00 10,930,576.30
A-3 48,519.30 48,519.30 0.00 0.00 7,765,738.00
A-4 210,384.43 210,384.43 0.00 0.00 33,673,000.00
A-5 181,891.78 214,676.03 0.00 0.00 29,079,835.01
A-6 7,081.55 543,949.30 0.00 0.00 596,568.15
A-7 17,337.83 17,337.83 0.00 0.00 2,775,000.00
A-8 6,435.30 6,435.30 0.00 0.00 1,030,000.00
A-9 12,408.26 12,408.26 0.00 0.00 1,986,000.00
A-10 125,011.12 3,041,559.12 0.00 0.00 17,092,057.68
A-11 0.00 56,194.58 0.00 0.00 1,985,541.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,197.71 52,163.92 0.00 0.00 7,066,081.90
M-2 34,376.00 40,571.94 0.00 0.00 5,495,840.99
M-3 19,643.42 23,183.96 0.00 0.00 3,140,480.96
B-1 10,803.88 12,751.18 0.00 0.00 1,727,264.17
B-2 6,875.20 8,114.39 0.00 0.00 1,099,168.39
B-3 9,614.33 9,614.33 0.00 0.00 1,637,509.74
- -------------------------------------------------------------------------------
814,772.15 6,282,584.41 0.00 0.00 127,080,662.29
===============================================================================
Run: 05/26/99 13:58:33
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 175.138526 25.987814 1.094242 27.082056 0.000000 149.150712
A-3 1000.000000 0.000000 6.247867 6.247867 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247867 6.247867 0.000000 1000.000000
A-5 964.467275 1.086104 6.025863 7.111967 0.000000 963.381171
A-6 57.802852 27.379129 0.361144 27.740273 0.000000 30.423724
A-7 1000.000000 0.000000 6.247867 6.247867 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247864 6.247864 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247865 6.247865 0.000000 1000.000000
A-10 175.448376 25.574176 1.096178 26.670354 0.000000 149.874200
A-11 624.704974 17.193722 0.000000 17.193722 0.000000 607.511252
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.443481 1.084951 6.019466 7.104417 0.000000 962.358530
M-2 963.443489 1.084951 6.019468 7.104419 0.000000 962.358538
M-3 963.443484 1.084951 6.019464 7.104415 0.000000 962.358533
B-1 963.443474 1.084953 6.019465 7.104418 0.000000 962.358521
B-2 963.443490 1.084952 6.019467 7.104419 0.000000 962.358538
B-3 837.264339 0.000000 4.910304 4.910304 0.000000 836.321485
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:58:34 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,729.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 29,571.35
SUBSERVICER ADVANCES THIS MONTH 7,545.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 286,401.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 634,157.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,080,662.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,319,967.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.53045720 % 12.04526600 % 3.42427660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.87919050 % 12.35624962 % 3.56843840 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92687700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.56
POOL TRADING FACTOR: 38.94217656
................................................................................
Run: 05/26/99 13:52:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 1,148,738.78 7.250000 % 655,146.57
A-3 760947RE3 22,600,422.00 4,083,688.00 7.000000 % 2,329,001.37
A-4 760947RF0 15,842,000.00 11,560,605.65 6.750000 % 122,284.11
A-5 760947RG8 11,649,000.00 9,975,550.91 6.900000 % 47,796.63
A-6 760947RU7 73,856,000.00 55,516,266.93 0.000000 % 2,845,244.56
A-7 760947RH6 93,000,000.00 6,941,405.64 7.250000 % 3,958,809.60
A-8 760947RJ2 6,350,000.00 8,023,449.09 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 453,743.11 9.500000 % 258,777.93
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 130,277.64 0.000000 % 1,010.88
A-14 7609473W9 0.00 0.00 0.563117 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,542,741.60 7.250000 % 11,081.38
M-2 760947RS2 6,634,109.00 6,412,634.34 7.250000 % 6,156.32
M-3 760947RT0 5,307,287.00 5,130,107.29 7.250000 % 4,925.06
B-1 760947RV5 3,184,372.00 3,078,064.18 7.250000 % 2,955.03
B-2 760947RW3 1,326,822.00 1,282,527.06 7.250000 % 1,231.26
B-3 760947RX1 2,122,914.66 1,589,800.04 7.250000 % 1,526.26
- -------------------------------------------------------------------------------
530,728,720.00 181,869,600.26 10,245,946.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 6,843.18 661,989.75 0.00 0.00 493,592.21
A-3 23,488.15 2,352,489.52 0.00 0.00 1,754,686.63
A-4 64,118.39 186,402.50 0.00 0.00 11,438,321.54
A-5 56,556.72 104,353.35 0.00 0.00 9,927,754.28
A-6 220,981.21 3,066,225.77 122,284.11 0.00 52,793,306.48
A-7 41,350.77 4,000,160.37 0.00 0.00 2,982,596.04
A-8 0.00 0.00 47,796.63 0.00 8,071,245.72
A-9 0.00 0.00 0.00 0.00 0.00
A-10 3,541.86 262,319.79 0.00 0.00 194,965.18
A-11 233,354.70 233,354.70 0.00 0.00 40,000,000.00
A-12 89,356.77 89,356.77 0.00 0.00 15,000,000.00
A-13 0.00 1,010.88 0.00 0.00 129,266.76
A-14 84,150.52 84,150.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,761.48 79,842.86 0.00 0.00 11,531,660.22
M-2 38,200.82 44,357.14 0.00 0.00 6,406,478.02
M-3 30,560.66 35,485.72 0.00 0.00 5,125,182.23
B-1 18,336.39 21,291.42 0.00 0.00 3,075,109.15
B-2 7,640.16 8,871.42 0.00 0.00 1,281,295.80
B-3 9,470.62 10,996.88 0.00 0.00 1,588,273.78
- -------------------------------------------------------------------------------
996,712.40 11,242,659.36 170,080.74 0.00 171,793,734.04
===============================================================================
Run: 05/26/99 13:52:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 45.949551 26.205863 0.273727 26.479590 0.000000 19.743688
A-3 180.690785 103.051234 1.039279 104.090513 0.000000 77.639552
A-4 729.744076 7.718982 4.047367 11.766349 0.000000 722.025094
A-5 856.343970 4.103067 4.855071 8.958138 0.000000 852.240903
A-6 751.682557 38.524217 2.992055 41.516272 1.655710 714.814050
A-7 74.638770 42.567845 0.444632 43.012477 0.000000 32.070925
A-8 1263.535290 0.000000 0.000000 0.000000 7.527028 1271.062318
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 180.690785 103.051234 1.410449 104.461683 0.000000 77.639551
A-11 1000.000000 0.000000 5.833868 5.833868 0.000000 1000.000000
A-12 1000.000000 0.000000 5.957118 5.957118 0.000000 1000.000000
A-13 730.659904 5.669503 0.000000 5.669503 0.000000 724.990401
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.615763 0.927980 5.758245 6.686225 0.000000 965.687782
M-2 966.615764 0.927980 5.758244 6.686224 0.000000 965.687784
M-3 966.615766 0.927981 5.758245 6.686226 0.000000 965.687786
B-1 966.615766 0.927979 5.758244 6.686223 0.000000 965.687787
B-2 966.615763 0.927977 5.758240 6.686217 0.000000 965.687786
B-3 748.876095 0.718946 4.461140 5.180086 0.000000 748.157148
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,186.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,949.90
MASTER SERVICER ADVANCES THIS MONTH 1,571.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,103,407.76
(B) TWO MONTHLY PAYMENTS: 2 138,059.51
(C) THREE OR MORE MONTHLY PAYMENTS: 3 704,481.22
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,799,065.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,793,734.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 706
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,886.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,901,253.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.02333950 % 12.70252500 % 3.27413530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.10191990 % 13.42500680 % 3.46296400 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10056566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.02
POOL TRADING FACTOR: 32.36940598
................................................................................
Run: 05/26/99 13:52:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 14,591,489.82 6.750000 % 1,175,737.41
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 13,508,370.86 6.750000 % 454,000.65
A-4 760947SC6 313,006.32 196,939.11 0.000000 % 1,257.39
A-5 7609473X7 0.00 0.00 0.492082 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,164,960.90 6.750000 % 5,912.49
M-2 760947SF9 818,000.00 698,634.93 6.750000 % 3,545.76
M-3 760947SG7 546,000.00 466,326.02 6.750000 % 2,366.73
B-1 491,000.00 419,351.75 6.750000 % 2,128.32
B-2 273,000.00 233,162.98 6.750000 % 1,183.36
B-3 327,627.84 279,819.56 6.750000 % 1,420.16
- -------------------------------------------------------------------------------
109,132,227.16 51,950,548.93 1,647,552.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 81,817.35 1,257,554.76 0.00 0.00 13,415,752.41
A-2 114,339.10 114,339.10 0.00 0.00 20,391,493.00
A-3 75,744.09 529,744.74 0.00 0.00 13,054,370.21
A-4 0.00 1,257.39 0.00 0.00 195,681.72
A-5 21,235.86 21,235.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,532.17 12,444.66 0.00 0.00 1,159,048.41
M-2 3,917.38 7,463.14 0.00 0.00 695,089.17
M-3 2,614.78 4,981.51 0.00 0.00 463,959.29
B-1 2,351.38 4,479.70 0.00 0.00 417,223.43
B-2 1,307.39 2,490.75 0.00 0.00 231,979.62
B-3 1,569.01 2,989.17 0.00 0.00 278,399.40
- -------------------------------------------------------------------------------
311,428.51 1,958,980.78 0.00 0.00 50,302,996.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 263.584122 21.238799 1.477968 22.716767 0.000000 242.345323
A-2 1000.000000 0.000000 5.607196 5.607196 0.000000 1000.000000
A-3 461.824645 15.521390 2.589542 18.110932 0.000000 446.303255
A-4 629.185730 4.017139 0.000000 4.017139 0.000000 625.168591
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 854.076906 4.334670 4.788981 9.123651 0.000000 849.742236
M-2 854.076932 4.334670 4.788973 9.123643 0.000000 849.742262
M-3 854.076960 4.334670 4.788974 9.123644 0.000000 849.742289
B-1 854.076884 4.334664 4.788961 9.123625 0.000000 849.742220
B-2 854.076850 4.334652 4.788974 9.123626 0.000000 849.742198
B-3 854.077480 4.334674 4.789001 9.123675 0.000000 849.742813
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,552.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,712.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 828,142.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,302,996.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,383,697.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.69656310 % 4.50195000 % 1.80148650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.52250400 % 4.60826794 % 1.85123160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51062738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.44
POOL TRADING FACTOR: 46.09362236
................................................................................
Run: 05/26/99 13:52:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 1,187,623.78 7.000000 % 866,231.53
A-2 760947SJ1 50,172,797.00 3,093,335.78 7.400000 % 2,256,223.73
A-3 760947SK8 24,945,526.00 24,945,526.00 7.250000 % 0.00
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,426,371.79 7.250000 % 42,811.02
A-6 760947SN2 45,513,473.00 2,091,179.80 7.250000 % 1,525,269.10
A-7 760947SP7 8,560,000.00 1,336,747.67 7.125000 % 974,999.82
A-8 760947SQ5 77,000,000.00 4,919,106.51 7.250000 % 3,587,908.22
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.573438 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,741,293.62 7.250000 % 10,220.47
M-2 760947SU6 5,333,000.00 5,160,539.90 7.250000 % 6,813.22
M-3 760947SV4 3,555,400.00 3,440,424.42 7.250000 % 4,542.23
B-1 1,244,400.00 1,204,158.23 7.250000 % 1,589.79
B-2 888,900.00 860,154.47 7.250000 % 1,135.62
B-3 1,422,085.30 1,352,249.96 7.250000 % 1,785.31
- -------------------------------------------------------------------------------
355,544,080.30 122,758,711.93 9,279,530.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,733.26 872,964.79 0.00 0.00 321,392.25
A-2 18,539.87 2,274,763.60 0.00 0.00 837,112.05
A-3 146,480.11 146,480.11 0.00 0.00 24,945,526.00
A-4 193,775.98 193,775.98 0.00 0.00 33,000,000.00
A-5 190,407.63 233,218.65 0.00 0.00 32,383,560.77
A-6 12,279.41 1,537,548.51 0.00 0.00 565,910.70
A-7 7,714.05 982,713.87 0.00 0.00 361,747.85
A-8 28,884.99 3,616,793.21 0.00 0.00 1,331,198.29
A-9 0.00 0.00 0.00 0.00 0.00
A-10 57,014.64 57,014.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,456.88 55,677.35 0.00 0.00 7,731,073.15
M-2 30,302.68 37,115.90 0.00 0.00 5,153,726.68
M-3 20,202.17 24,744.40 0.00 0.00 3,435,882.19
B-1 7,070.81 8,660.60 0.00 0.00 1,202,568.44
B-2 5,050.83 6,186.45 0.00 0.00 859,018.85
B-3 7,940.41 9,725.72 0.00 0.00 1,341,926.64
- -------------------------------------------------------------------------------
777,853.72 10,057,383.78 0.00 0.00 113,470,643.86
===============================================================================
Run: 05/26/99 13:52:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 45.989765 33.544112 0.260740 33.804852 0.000000 12.445654
A-2 61.653644 44.969064 0.369520 45.338584 0.000000 16.684580
A-3 1000.000000 0.000000 5.871999 5.871999 0.000000 1000.000000
A-4 1000.000000 0.000000 5.871999 5.871999 0.000000 1000.000000
A-5 967.661705 1.277558 5.682109 6.959667 0.000000 966.384146
A-6 45.946390 33.512474 0.269797 33.782271 0.000000 12.433916
A-7 156.162111 113.901848 0.901174 114.803022 0.000000 42.260263
A-8 63.884500 46.596211 0.375130 46.971341 0.000000 17.288290
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.661703 1.277559 5.682110 6.959669 0.000000 966.384144
M-2 967.661710 1.277559 5.682108 6.959667 0.000000 966.384152
M-3 967.661703 1.277558 5.682109 6.959667 0.000000 966.384145
B-1 967.661708 1.277555 5.682104 6.959659 0.000000 966.384153
B-2 967.661683 1.277557 5.682113 6.959670 0.000000 966.384126
B-3 950.892299 1.255417 5.583638 6.839055 0.000000 943.633016
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,508.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,964.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,888,299.96
(B) TWO MONTHLY PAYMENTS: 2 458,786.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 134,071.53
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 983,847.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,470,643.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,105,910.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.90434350 % 13.31250400 % 2.78315290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.61735790 % 14.38317565 % 2.99946650 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10934763
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.65
POOL TRADING FACTOR: 31.91464860
................................................................................
Run: 05/26/99 13:52:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 5,170,671.84 7.250000 % 909,406.56
A-4 760947TH4 2,000,000.00 219,593.76 6.812500 % 38,621.67
A-5 760947TJ0 18,900,000.00 2,075,162.87 7.000000 % 364,975.15
A-6 760947TK7 25,500,000.00 2,799,823.10 7.250000 % 492,426.82
A-7 760947TL5 30,750,000.00 3,376,257.10 7.500000 % 593,808.79
A-8 760947TM3 87,500,000.00 15,630,503.63 7.350000 % 2,749,059.12
A-9 760947TN1 21,400,000.00 9,043,440.89 6.875000 % 1,590,540.80
A-10 760947TP6 30,271,000.00 12,792,242.94 7.375000 % 2,249,871.98
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,965,349.36 7.250000 % 57,625.59
A-14 760947TT8 709,256.16 490,387.31 0.000000 % 2,388.33
A-15 7609473Z2 0.00 0.00 0.448342 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,348,236.70 7.250000 % 12,067.67
M-2 760947TW1 7,123,700.00 6,867,331.27 7.250000 % 6,711.30
M-3 760947TX9 6,268,900.00 6,062,482.67 7.250000 % 5,924.74
B-1 2,849,500.00 2,758,333.53 7.250000 % 2,695.66
B-2 1,424,700.00 1,379,118.37 7.250000 % 0.00
B-3 2,280,382.97 1,450,563.91 7.250000 % 0.00
- -------------------------------------------------------------------------------
569,896,239.13 238,343,499.25 9,076,124.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 31,065.97 940,472.53 0.00 0.00 4,261,265.28
A-4 1,239.73 39,861.40 0.00 0.00 180,972.09
A-5 12,037.88 377,013.03 0.00 0.00 1,710,187.72
A-6 16,821.65 509,248.47 0.00 0.00 2,307,396.28
A-7 20,984.40 614,793.19 0.00 0.00 2,782,448.31
A-8 95,205.08 2,844,264.20 0.00 0.00 12,881,444.51
A-9 51,523.60 1,642,064.40 0.00 0.00 7,452,900.09
A-10 78,182.31 2,328,054.29 0.00 0.00 10,542,370.96
A-11 324,978.63 324,978.63 0.00 0.00 54,090,000.00
A-12 257,291.27 257,291.27 0.00 0.00 42,824,000.00
A-13 354,270.27 411,895.86 0.00 0.00 58,907,723.77
A-14 0.00 2,388.33 0.00 0.00 487,998.98
A-15 88,554.89 88,554.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,189.56 86,257.23 0.00 0.00 12,336,169.03
M-2 41,259.68 47,970.98 0.00 0.00 6,860,619.97
M-3 36,424.06 42,348.80 0.00 0.00 6,056,557.93
B-1 34,166.29 36,861.95 0.00 0.00 2,755,637.87
B-2 2,172.46 2,172.46 0.00 0.00 1,379,118.37
B-3 0.00 0.00 0.00 0.00 1,447,798.52
- -------------------------------------------------------------------------------
1,520,367.73 10,596,491.91 0.00 0.00 229,264,609.68
===============================================================================
Run: 05/26/99 13:52:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 103.413437 18.188131 0.621319 18.809450 0.000000 85.225306
A-4 109.796880 19.310835 0.619865 19.930700 0.000000 90.486045
A-5 109.796977 19.310854 0.636925 19.947779 0.000000 90.486123
A-6 109.796984 19.310856 0.659673 19.970529 0.000000 90.486129
A-7 109.796979 19.310855 0.682420 19.993275 0.000000 90.486124
A-8 178.634327 31.417819 1.088058 32.505877 0.000000 147.216509
A-9 422.590696 74.324336 2.407645 76.731981 0.000000 348.266359
A-10 422.590695 74.324336 2.582746 76.907082 0.000000 348.266359
A-11 1000.000000 0.000000 6.008109 6.008109 0.000000 1000.000000
A-12 1000.000000 0.000000 6.008109 6.008109 0.000000 1000.000000
A-13 962.495297 0.940626 5.782777 6.723403 0.000000 961.554670
A-14 691.410717 3.367373 0.000000 3.367373 0.000000 688.043344
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.998175 0.941118 5.785799 6.726917 0.000000 962.057057
M-2 964.011858 0.942109 5.791889 6.733998 0.000000 963.069749
M-3 967.072799 0.945100 5.810279 6.755379 0.000000 966.127699
B-1 968.006152 0.946012 11.990275 12.936287 0.000000 967.060140
B-2 968.006156 0.000000 1.524854 1.524854 0.000000 968.006156
B-3 636.105395 0.000000 0.000000 0.000000 0.000000 634.892708
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,909.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 57,622.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,719,764.36
(B) TWO MONTHLY PAYMENTS: 5 1,915,551.05
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,010,461.12
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,151,076.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 229,264,609.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 861
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,845,719.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.02305540 % 10.62758900 % 2.34935580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.52139240 % 11.01493465 % 2.44017720 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97792061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.90
POOL TRADING FACTOR: 40.22918453
................................................................................
Run: 05/26/99 13:52:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 12,383,519.56 6.750000 % 618,948.81
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 17,135,941.37 6.750000 % 315,122.70
A-4 760947SZ5 177,268.15 131,076.23 0.000000 % 695.44
A-5 7609474J7 0.00 0.00 0.458383 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,286,209.66 6.750000 % 6,445.17
M-2 760947TC5 597,000.00 514,311.55 6.750000 % 2,577.21
M-3 760947TD3 597,000.00 514,311.55 6.750000 % 2,577.21
B-1 597,000.00 514,311.55 6.750000 % 2,577.21
B-2 299,000.00 257,586.53 6.750000 % 1,290.76
B-3 298,952.57 257,545.64 6.750000 % 1,290.55
- -------------------------------------------------------------------------------
119,444,684.72 54,268,883.64 951,525.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 69,558.01 688,506.82 0.00 0.00 11,764,570.75
A-2 119,496.06 119,496.06 0.00 0.00 21,274,070.00
A-3 96,252.27 411,374.97 0.00 0.00 16,820,818.67
A-4 0.00 695.44 0.00 0.00 130,380.79
A-5 20,700.39 20,700.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,224.62 13,669.79 0.00 0.00 1,279,764.49
M-2 2,888.88 5,466.09 0.00 0.00 511,734.34
M-3 2,888.88 5,466.09 0.00 0.00 511,734.34
B-1 2,888.88 5,466.09 0.00 0.00 511,734.34
B-2 1,446.85 2,737.61 0.00 0.00 256,295.77
B-3 1,446.62 2,737.17 0.00 0.00 256,255.09
- -------------------------------------------------------------------------------
324,791.46 1,276,316.52 0.00 0.00 53,317,358.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 224.402736 11.216020 1.260466 12.476486 0.000000 213.186716
A-2 1000.000000 0.000000 5.616982 5.616982 0.000000 1000.000000
A-3 440.207745 8.095234 2.472639 10.567873 0.000000 432.112511
A-4 739.423467 3.923096 0.000000 3.923096 0.000000 735.500371
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.493409 4.316926 4.838995 9.155921 0.000000 857.176484
M-2 861.493384 4.316935 4.838995 9.155930 0.000000 857.176449
M-3 861.493384 4.316935 4.838995 9.155930 0.000000 857.176449
B-1 861.493384 4.316935 4.838995 9.155930 0.000000 857.176449
B-2 861.493411 4.316923 4.838963 9.155886 0.000000 857.176488
B-3 861.493313 4.316839 4.838962 9.155801 0.000000 857.176408
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,391.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 674.64
SUBSERVICER ADVANCES THIS MONTH 5,571.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 507,265.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,317,358.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 679,567.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.82265990 % 4.27581500 % 1.90152460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.74373480 % 4.31985611 % 1.92581950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50046391
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.04
POOL TRADING FACTOR: 44.63769878
................................................................................
Run: 05/26/99 13:52:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 9,548,003.93 6.625000 % 1,920,138.00
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 8,705,532.98 6.625000 % 1,750,714.06
A-4 760947UN9 10,424,000.00 6,833,749.66 6.000000 % 107,585.95
A-5 760947UP4 40,000,000.00 8,622,744.89 6.625000 % 1,129,158.19
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 51,109,616.57 0.000000 % 686,573.48
A-10 760947UU3 27,446,000.00 26,574,307.66 7.000000 % 25,424.42
A-11 760947UV1 15,000,000.00 14,523,595.93 7.000000 % 13,895.15
A-12 760947UW9 72,100,000.00 1,501,175.93 6.625000 % 1,501,175.93
A-13 760947UX7 17,900,000.00 17,900,000.00 6.625000 % 1,039,430.01
A-14 7609474A6 0.00 0.00 0.544603 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,230,072.54 7.000000 % 8,830.68
M-2 760947VB4 5,306,000.00 5,128,247.63 7.000000 % 4,906.35
M-3 760947VC2 4,669,000.00 4,512,587.29 7.000000 % 4,317.33
B-1 2,335,000.00 2,256,776.90 7.000000 % 2,159.12
B-2 849,000.00 820,558.27 7.000000 % 785.05
B-3 1,698,373.98 1,151,556.72 7.000000 % 1,101.73
- -------------------------------------------------------------------------------
424,466,573.98 177,450,526.90 8,196,195.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 52,296.28 1,972,434.28 0.00 0.00 7,627,865.93
A-2 0.00 0.00 0.00 0.00 0.00
A-3 47,681.90 1,798,395.96 0.00 0.00 6,954,818.92
A-4 33,898.67 141,484.62 0.00 0.00 6,726,163.71
A-5 47,228.45 1,176,386.64 0.00 0.00 7,493,586.70
A-6 52,270.21 52,270.21 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 208,194.04 894,767.52 107,585.95 0.00 50,530,629.04
A-10 153,791.47 179,215.89 0.00 0.00 26,548,883.24
A-11 84,051.31 97,946.46 0.00 0.00 14,509,700.78
A-12 8,222.23 1,509,398.16 0.00 0.00 0.00
A-13 98,041.78 1,137,471.79 0.00 0.00 16,860,569.99
A-14 79,896.78 79,896.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,416.50 62,247.18 0.00 0.00 9,221,241.86
M-2 29,678.32 34,584.67 0.00 0.00 5,123,341.28
M-3 26,115.36 30,432.69 0.00 0.00 4,508,269.96
B-1 13,060.47 15,219.59 0.00 0.00 2,254,617.78
B-2 4,748.75 5,533.80 0.00 0.00 819,773.22
B-3 6,664.31 7,766.04 0.00 0.00 1,150,454.99
- -------------------------------------------------------------------------------
999,256.83 9,195,452.28 107,585.95 0.00 169,361,917.40
===============================================================================
Run: 05/26/99 13:52:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 140.411823 28.237324 0.769063 29.006387 0.000000 112.174499
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 725.461082 145.892838 3.973492 149.866330 0.000000 579.568243
A-4 655.578440 10.320985 3.251983 13.572968 0.000000 645.257455
A-5 215.568622 28.228955 1.180711 29.409666 0.000000 187.339668
A-6 1000.000000 0.000000 5.787224 5.787224 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 757.078561 10.170103 3.083945 13.254048 1.593653 748.502111
A-10 968.239731 0.926343 5.603420 6.529763 0.000000 967.313388
A-11 968.239729 0.926343 5.603421 6.529764 0.000000 967.313385
A-12 20.820748 20.820748 0.114039 20.934787 0.000000 0.000000
A-13 1000.000000 58.068716 5.477194 63.545910 0.000000 941.931284
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.499742 0.924679 5.593351 6.518030 0.000000 965.575064
M-2 966.499742 0.924680 5.593351 6.518031 0.000000 965.575062
M-3 966.499741 0.924680 5.593352 6.518032 0.000000 965.575061
B-1 966.499743 0.924677 5.593349 6.518026 0.000000 965.575066
B-2 966.499729 0.924676 5.593345 6.518021 0.000000 965.575053
B-3 678.034834 0.648697 3.923936 4.572633 0.000000 677.386137
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,556.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,702.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,768,584.66
(B) TWO MONTHLY PAYMENTS: 3 767,786.57
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,029,655.49
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,157,976.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,361,917.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 628
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,918,837.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.98240020 % 10.63446100 % 2.38313850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.37373770 % 11.13169560 % 2.49456670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85562174
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.83
POOL TRADING FACTOR: 39.89994213
................................................................................
Run: 05/26/99 13:52:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 21,827,147.38 5.750000 % 2,282,547.76
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 76,671,416.22 0.000000 % 4,400,021.33
A-7 760947VJ7 66,675,000.00 9,801,822.37 7.000000 % 1,542,131.33
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,328,412.29 7.000000 % 20,016.60
A-12 760947VP3 38,585,000.00 37,305,582.60 7.000000 % 38,633.86
A-13 760947VQ1 698,595.74 578,712.28 0.000000 % 28,966.88
A-14 7609474B4 0.00 0.00 0.513764 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,132,830.91 7.000000 % 12,564.82
M-2 760947VU2 6,974,500.00 6,740,515.29 7.000000 % 6,980.51
M-3 760947VV0 6,137,500.00 5,931,595.49 7.000000 % 6,142.79
B-1 760947VX6 3,069,000.00 2,966,039.38 7.000000 % 3,071.65
B-2 760947VY4 1,116,000.00 1,078,559.76 7.000000 % 1,116.96
B-3 2,231,665.53 2,100,396.20 7.000000 % 2,175.19
- -------------------------------------------------------------------------------
557,958,461.27 251,431,030.17 8,344,369.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 104,393.49 2,386,941.25 0.00 0.00 19,544,599.62
A-4 166,915.32 166,915.32 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 501,073.13 4,901,094.46 0.00 0.00 72,271,394.89
A-7 57,070.74 1,599,202.07 0.00 0.00 8,259,691.04
A-8 60,763.21 60,763.21 0.00 0.00 10,436,000.00
A-9 38,137.12 38,137.12 0.00 0.00 6,550,000.00
A-10 22,270.92 22,270.92 0.00 0.00 3,825,000.00
A-11 112,538.94 132,555.54 0.00 0.00 19,308,395.69
A-12 217,210.33 255,844.19 0.00 0.00 37,266,948.74
A-13 0.00 28,966.88 0.00 0.00 549,745.40
A-14 107,446.23 107,446.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,642.95 83,207.77 0.00 0.00 12,120,266.09
M-2 39,246.39 46,226.90 0.00 0.00 6,733,534.78
M-3 34,536.48 40,679.27 0.00 0.00 5,925,452.70
B-1 17,269.65 20,341.30 0.00 0.00 2,962,967.73
B-2 6,279.87 7,396.83 0.00 0.00 1,077,442.80
B-3 12,229.48 14,404.67 0.00 0.00 2,098,221.01
- -------------------------------------------------------------------------------
1,568,024.25 9,912,393.93 0.00 0.00 243,086,660.49
===============================================================================
Run: 05/26/99 13:52:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 828.983949 86.690002 3.964812 90.654814 0.000000 742.293947
A-4 1000.000000 0.000000 4.886709 4.886709 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 620.248647 35.594846 4.053531 39.648377 0.000000 584.653801
A-7 147.008959 23.129079 0.855954 23.985033 0.000000 123.879881
A-8 1000.000000 0.000000 5.822462 5.822462 0.000000 1000.000000
A-9 1000.000000 0.000000 5.822461 5.822461 0.000000 1000.000000
A-10 1000.000000 0.000000 5.822463 5.822463 0.000000 1000.000000
A-11 966.420615 1.000830 5.626947 6.627777 0.000000 965.419785
A-12 966.841586 1.001266 5.629398 6.630664 0.000000 965.840320
A-13 828.393657 41.464438 0.000000 41.464438 0.000000 786.929219
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.451403 1.000862 5.627127 6.627989 0.000000 965.450541
M-2 966.451400 1.000862 5.627126 6.627988 0.000000 965.450538
M-3 966.451404 1.000862 5.627125 6.627987 0.000000 965.450542
B-1 966.451411 1.000863 5.627126 6.627989 0.000000 965.450547
B-2 966.451398 1.000860 5.627124 6.627984 0.000000 965.450538
B-3 941.178762 0.974689 5.479979 6.454668 0.000000 940.204068
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,363.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,213.60
MASTER SERVICER ADVANCES THIS MONTH 1,706.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,511,942.67
(B) TWO MONTHLY PAYMENTS: 2 384,701.32
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,343,501.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,086,660.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 870
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 232,224.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,083,930.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.66208850 % 9.88826500 % 2.44964660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.25229720 % 10.19358838 % 2.53100920 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80202652
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.31
POOL TRADING FACTOR: 43.56716088
................................................................................
Run: 05/26/99 13:52:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 28,649,126.37 6.750000 % 1,254,149.36
A-2 760947UB5 39,034,000.00 13,533,569.32 6.750000 % 1,026,162.49
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,332,378.94 6.750000 % 20,655.08
A-5 760947UE9 229,143.79 155,182.97 0.000000 % 813.03
A-6 7609474C2 0.00 0.00 0.448642 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,237,172.98 6.750000 % 5,898.35
M-2 760947UH2 570,100.00 494,886.57 6.750000 % 2,359.42
M-3 760947UJ8 570,100.00 494,886.57 6.750000 % 2,359.42
B-1 570,100.00 494,886.57 6.750000 % 2,359.42
B-2 285,000.00 247,399.87 6.750000 % 1,179.51
B-3 285,969.55 146,030.08 6.750000 % 696.22
- -------------------------------------------------------------------------------
114,016,713.34 55,832,520.24 2,316,632.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,393.86 1,414,543.22 0.00 0.00 27,394,977.01
A-2 75,768.51 1,101,931.00 0.00 0.00 12,507,406.83
A-3 33,854.50 33,854.50 0.00 0.00 6,047,000.00
A-4 24,255.08 44,910.16 0.00 0.00 4,311,723.86
A-5 0.00 813.03 0.00 0.00 154,369.94
A-6 20,775.88 20,775.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,926.39 12,824.74 0.00 0.00 1,231,274.63
M-2 2,770.66 5,130.08 0.00 0.00 492,527.15
M-3 2,770.66 5,130.08 0.00 0.00 492,527.15
B-1 2,770.66 5,130.08 0.00 0.00 492,527.15
B-2 1,385.08 2,564.59 0.00 0.00 246,220.36
B-3 817.56 1,513.78 0.00 0.00 145,333.86
- -------------------------------------------------------------------------------
332,488.84 2,649,121.14 0.00 0.00 53,515,887.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 477.485440 20.902489 2.673231 23.575720 0.000000 456.582950
A-2 346.712336 26.288940 1.941090 28.230030 0.000000 320.423396
A-3 1000.000000 0.000000 5.598561 5.598561 0.000000 1000.000000
A-4 866.475788 4.131016 4.851016 8.982032 0.000000 862.344772
A-5 677.229656 3.548121 0.000000 3.548121 0.000000 673.681534
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 868.069731 4.138612 4.859942 8.998554 0.000000 863.931118
M-2 868.069760 4.138607 4.859954 8.998561 0.000000 863.931152
M-3 868.069760 4.138607 4.859954 8.998561 0.000000 863.931152
B-1 868.069760 4.138607 4.859954 8.998561 0.000000 863.931152
B-2 868.069719 4.138632 4.859930 8.998562 0.000000 863.931088
B-3 510.649053 2.434560 2.858906 5.293466 0.000000 508.214458
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,380.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,185.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 559,098.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,737.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,515,887.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,050,453.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.40479230 % 3.99973500 % 1.59547230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.18980120 % 4.14144101 % 1.65677700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48499885
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.45
POOL TRADING FACTOR: 46.93688002
................................................................................
Run: 05/26/99 13:52:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 54,519,074.70 0.000000 % 4,648,072.27
A-2 760947WF4 20,813,863.00 4,254,704.23 7.250000 % 528,922.03
A-3 760947WG2 6,939,616.00 2,405,640.93 7.250000 % 64,637.27
A-4 760947WH0 3,076,344.00 1,172,394.14 6.100000 % 150,000.14
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 29,062,983.23 7.250000 % 28,886.23
A-8 760947WM9 49,964,458.00 6,309,268.52 7.250000 % 723,092.95
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 17,211,630.16 7.250000 % 24,067.83
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 14,820,416.51 7.250000 % 1,787,472.98
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 25,570,354.67 6.730000 % 3,271,559.04
A-15 760947WU1 1,955,837.23 1,486,982.09 0.000000 % 47,852.84
A-16 7609474D0 0.00 0.00 0.287269 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,760,934.68 7.250000 % 12,608.98
M-2 760947WY3 7,909,900.00 7,656,541.46 7.250000 % 7,565.37
M-3 760947WZ0 5,859,200.00 5,671,526.55 7.250000 % 5,603.99
B-1 3,222,600.00 3,119,378.28 7.250000 % 2,726.68
B-2 1,171,800.00 1,134,266.56 7.250000 % 0.00
B-3 2,343,649.31 1,960,417.65 7.250000 % 0.00
- -------------------------------------------------------------------------------
585,919,116.54 287,461,460.36 11,303,068.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 399,619.91 5,047,692.18 0.00 0.00 49,871,002.43
A-2 25,645.18 554,567.21 0.00 0.00 3,725,782.20
A-3 14,499.98 79,137.25 0.00 0.00 2,341,003.66
A-4 5,945.69 155,945.83 0.00 0.00 1,022,394.00
A-5 390,144.99 390,144.99 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 175,176.83 204,063.06 0.00 0.00 29,034,097.00
A-8 38,029.05 761,122.00 0.00 0.00 5,586,175.57
A-9 101,583.40 101,583.40 0.00 0.00 16,853,351.00
A-10 103,742.92 127,810.75 0.00 0.00 17,187,562.33
A-11 42,213.36 42,213.36 0.00 0.00 7,003,473.00
A-12 89,329.90 1,876,802.88 0.00 0.00 13,032,943.53
A-13 0.00 0.00 0.00 0.00 0.00
A-14 143,070.56 3,414,629.60 0.00 0.00 22,298,795.63
A-15 0.00 47,852.84 0.00 0.00 1,439,129.25
A-16 68,654.12 68,654.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,916.40 89,525.38 0.00 0.00 12,748,325.70
M-2 46,149.72 53,715.09 0.00 0.00 7,648,976.09
M-3 34,185.06 39,789.05 0.00 0.00 5,665,922.56
B-1 18,802.02 21,528.70 0.00 0.00 3,116,651.60
B-2 0.00 0.00 0.00 0.00 1,134,266.56
B-3 0.00 0.00 0.00 0.00 1,957,004.31
- -------------------------------------------------------------------------------
1,773,709.09 13,076,777.69 0.00 0.00 276,154,978.42
===============================================================================
Run: 05/26/99 13:52:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 429.803411 36.643273 3.150420 39.793693 0.000000 393.160138
A-2 204.416846 25.412007 1.232120 26.644127 0.000000 179.004839
A-3 346.653321 9.314243 2.089450 11.403693 0.000000 337.339078
A-4 381.099818 48.759222 1.932713 50.691935 0.000000 332.340597
A-5 1000.000000 0.000000 5.237681 5.237681 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 968.285612 0.962397 5.836331 6.798728 0.000000 967.323215
A-8 126.275132 14.472146 0.761122 15.233268 0.000000 111.802985
A-9 1000.000000 0.000000 6.027490 6.027490 0.000000 1000.000000
A-10 955.727369 1.336438 5.760637 7.097075 0.000000 954.390931
A-11 1000.000000 0.000000 6.027490 6.027490 0.000000 1000.000000
A-12 155.811485 18.792240 0.939152 19.731392 0.000000 137.019245
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 381.099820 48.759220 2.132319 50.891539 0.000000 332.340599
A-15 760.279060 24.466678 0.000000 24.466678 0.000000 735.812382
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.969437 0.956443 5.834426 6.790869 0.000000 967.012994
M-2 967.969438 0.956443 5.834425 6.790868 0.000000 967.012995
M-3 967.969441 0.956443 5.834424 6.790867 0.000000 967.012998
B-1 967.969428 0.846112 5.834426 6.680538 0.000000 967.123317
B-2 967.969415 0.000000 0.000000 0.000000 0.000000 967.969415
B-3 836.480800 0.000000 0.000000 0.000000 0.000000 835.024379
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,888.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,734.49
MASTER SERVICER ADVANCES THIS MONTH 1,234.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,010,094.43
(B) TWO MONTHLY PAYMENTS: 4 468,973.95
(C) THREE OR MORE MONTHLY PAYMENTS: 2 761,676.57
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,316,346.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,154,978.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,016
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,346.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,022,246.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.70421400 % 9.12284300 % 2.17294300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.25289950 % 9.43789770 % 2.25976130 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79247035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.34
POOL TRADING FACTOR: 47.13192839
................................................................................
Run: 05/26/99 13:52:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 52,643,176.60 7.000000 % 1,991,163.25
A-2 760947WA5 1,458,253.68 892,982.38 0.000000 % 5,213.98
A-3 7609474F5 0.00 0.00 0.187303 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,254,103.48 7.000000 % 6,078.56
M-2 760947WD9 865,000.00 752,288.18 7.000000 % 3,646.29
M-3 760947WE7 288,000.00 250,472.81 7.000000 % 1,214.03
B-1 576,700.00 501,554.42 7.000000 % 2,431.00
B-2 288,500.00 250,907.67 7.000000 % 1,216.13
B-3 288,451.95 250,865.98 7.000000 % 1,215.93
- -------------------------------------------------------------------------------
115,330,005.63 56,796,351.52 2,012,179.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 306,526.00 2,297,689.25 0.00 0.00 50,652,013.35
A-2 0.00 5,213.98 0.00 0.00 887,768.40
A-3 8,848.99 8,848.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,302.28 13,380.84 0.00 0.00 1,248,024.92
M-2 4,380.36 8,026.65 0.00 0.00 748,641.89
M-3 1,458.43 2,672.46 0.00 0.00 249,258.78
B-1 2,920.40 5,351.40 0.00 0.00 499,123.42
B-2 1,460.96 2,677.09 0.00 0.00 249,691.54
B-3 1,460.72 2,676.65 0.00 0.00 249,650.05
- -------------------------------------------------------------------------------
334,358.14 2,346,537.31 0.00 0.00 54,784,172.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 478.039797 18.081266 2.783488 20.864754 0.000000 459.958531
A-2 612.364222 3.575496 0.000000 3.575496 0.000000 608.788726
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 869.697282 4.215368 5.063994 9.279362 0.000000 865.481914
M-2 869.697318 4.215364 5.064000 9.279364 0.000000 865.481954
M-3 869.697257 4.215382 5.063993 9.279375 0.000000 865.481875
B-1 869.697278 4.215363 5.063985 9.279348 0.000000 865.481914
B-2 869.697296 4.215355 5.063986 9.279341 0.000000 865.481941
B-3 869.697639 4.215364 5.063998 9.279362 0.000000 865.482275
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,620.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,714.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 107,827.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 160,303.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,784,172.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,736,743.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16816450 % 4.03708100 % 1.79475420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.98032080 % 4.09958843 % 1.85256330 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36673247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.94
POOL TRADING FACTOR: 47.50209805
................................................................................
Run: 05/26/99 13:52:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 17,348,055.67 5.337500 % 1,342,445.99
R 0.00 911,833.71 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 18,259,889.38 1,342,445.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 73,432.25 1,415,878.24 0.00 0.00 16,005,609.68
R 36,893.99 36,893.99 0.00 0.00 911,833.71
- -------------------------------------------------------------------------------
110,326.24 1,452,772.23 0.00 0.00 16,917,443.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 190.254599 14.722487 0.805325 15.527812 0.000000 175.532112
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,235.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,856.36
MASTER SERVICER ADVANCES THIS MONTH 2,632.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,060,281.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 888,830.47
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 814,886.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,917,443.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 353,859.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,323,192.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.00635690 % 4.99364310 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.61009750 % 5.38990250 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75608726
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.86
POOL TRADING FACTOR: 18.55321119
................................................................................
Run: 05/26/99 13:52:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 4,768,289.00 7.500000 % 4,768,289.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 2,782,103.63 7.500000 % 2,782,103.63
A-4 760947XF3 69,336,000.00 69,336,000.00 7.500000 % 1,841,831.15
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 4,043,937.78 0.000000 % 79,829.24
A-9 7609474E8 0.00 0.00 0.156240 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,089,080.78 7.500000 % 8,926.92
M-2 760947XN6 6,700,600.00 6,492,159.03 7.500000 % 6,376.33
M-3 760947XP1 5,896,500.00 5,713,072.84 7.500000 % 5,611.14
B-1 2,948,300.00 2,856,584.87 7.500000 % 2,805.62
B-2 1,072,100.00 1,038,749.30 7.500000 % 1,020.22
B-3 2,144,237.43 1,764,374.70 7.500000 % 1,732.89
- -------------------------------------------------------------------------------
536,050,225.54 244,689,351.93 9,498,526.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,707.01 4,797,996.01 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,332.84 2,799,436.47 0.00 0.00 0.00
A-4 431,971.56 2,273,802.71 0.00 0.00 67,494,168.85
A-5 525,230.21 525,230.21 0.00 0.00 84,305,000.00
A-6 236,147.10 236,147.10 0.00 0.00 37,904,105.00
A-7 90,934.16 90,934.16 0.00 0.00 14,595,895.00
A-8 0.00 79,829.24 0.00 0.00 3,964,108.54
A-9 31,757.30 31,757.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,626.05 65,552.97 0.00 0.00 9,080,153.86
M-2 40,446.92 46,823.25 0.00 0.00 6,485,782.70
M-3 35,593.13 41,204.27 0.00 0.00 5,707,461.70
B-1 17,796.87 20,602.49 0.00 0.00 2,853,779.25
B-2 6,471.53 7,491.75 0.00 0.00 1,037,729.08
B-3 10,992.26 12,725.15 0.00 0.00 1,762,641.81
- -------------------------------------------------------------------------------
1,531,006.94 11,029,533.08 0.00 0.00 235,190,825.79
===============================================================================
Run: 05/26/99 13:52:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 25.556946 25.556946 0.159223 25.716169 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 83.391577 83.391577 0.519540 83.911117 0.000000 0.000000
A-4 1000.000000 26.563851 6.230119 32.793970 0.000000 973.436149
A-5 1000.000000 0.000000 6.230119 6.230119 0.000000 1000.000000
A-6 1000.000000 0.000000 6.230119 6.230119 0.000000 1000.000000
A-7 1000.000000 0.000000 6.230119 6.230119 0.000000 1000.000000
A-8 638.608575 12.606435 0.000000 12.606435 0.000000 626.002140
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.892194 0.951606 6.036313 6.987919 0.000000 967.940588
M-2 968.892193 0.951606 6.036313 6.987919 0.000000 967.940587
M-3 968.892197 0.951605 6.036315 6.987920 0.000000 967.940592
B-1 968.892199 0.951606 6.036316 6.987922 0.000000 967.940593
B-2 968.892174 0.951609 6.036312 6.987921 0.000000 967.940565
B-3 822.844838 0.808161 5.126419 5.934580 0.000000 822.036676
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,148.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,751.79
MASTER SERVICER ADVANCES THIS MONTH 1,780.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,239,489.38
(B) TWO MONTHLY PAYMENTS: 2 477,687.21
(C) THREE OR MORE MONTHLY PAYMENTS: 2 353,491.93
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,263,883.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,190,825.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 867
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,445.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,257,921.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.79927900 % 8.84883400 % 2.35188730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.35448230 % 9.04516500 % 2.44528410 %
BANKRUPTCY AMOUNT AVAILABLE 175,406.00
FRAUD AMOUNT AVAILABLE 3,915,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,154,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82003731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.41
POOL TRADING FACTOR: 43.87477415
................................................................................
Run: 05/26/99 13:52:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 10,861,412.00 7.000000 % 2,531,180.01
A-2 760947XR7 13,800,000.00 13,800,000.00 7.000000 % 0.00
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 17,323,395.17 7.000000 % 87,517.19
A-6 760947XV8 2,531,159.46 1,726,118.57 0.000000 % 25,752.55
A-7 7609474G3 0.00 0.00 0.261995 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 2,051,175.35 7.000000 % 10,362.47
M-2 760947XY2 789,000.00 683,407.53 7.000000 % 3,452.55
M-3 760947XZ9 394,500.00 341,703.74 7.000000 % 1,726.28
B-1 789,000.00 683,407.53 7.000000 % 3,452.55
B-2 394,500.00 341,703.74 7.000000 % 1,726.28
B-3 394,216.33 341,458.12 7.000000 % 1,725.03
- -------------------------------------------------------------------------------
157,805,575.79 84,748,781.75 2,666,894.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 63,322.76 2,594,502.77 0.00 0.00 8,330,231.99
A-2 80,454.92 80,454.92 0.00 0.00 13,800,000.00
A-3 106,981.73 106,981.73 0.00 0.00 18,350,000.00
A-4 106,369.57 106,369.57 0.00 0.00 18,245,000.00
A-5 100,996.55 188,513.74 0.00 0.00 17,235,877.98
A-6 0.00 25,752.55 0.00 0.00 1,700,366.02
A-7 18,492.80 18,492.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,958.49 22,320.96 0.00 0.00 2,040,812.88
M-2 3,984.31 7,436.86 0.00 0.00 679,954.98
M-3 1,992.15 3,718.43 0.00 0.00 339,977.46
B-1 3,984.31 7,436.86 0.00 0.00 679,954.98
B-2 1,992.15 3,718.43 0.00 0.00 339,977.46
B-3 1,990.72 3,715.75 0.00 0.00 339,733.09
- -------------------------------------------------------------------------------
502,520.46 3,169,415.37 0.00 0.00 82,081,886.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 136.193254 31.738934 0.794016 32.532950 0.000000 104.454320
A-2 1000.000000 0.000000 5.830067 5.830067 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830067 5.830067 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830067 5.830067 0.000000 1000.000000
A-5 866.169759 4.375860 5.049828 9.425688 0.000000 861.793899
A-6 681.947778 10.174211 0.000000 10.174211 0.000000 671.773567
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.169228 4.375858 5.049825 9.425683 0.000000 861.793370
M-2 866.169240 4.375856 5.049823 9.425679 0.000000 861.793384
M-3 866.169176 4.375868 5.049810 9.425678 0.000000 861.793308
B-1 866.169240 4.375856 5.049823 9.425679 0.000000 861.793384
B-2 866.169176 4.375868 5.049810 9.425678 0.000000 861.793308
B-3 866.169395 4.375795 5.049816 9.425611 0.000000 861.793561
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,456.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,445.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 138,951.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,081,886.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 419
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,237,413.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.64862260 % 3.70535800 % 1.64601970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.50071260 % 3.72889250 % 1.69151510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,139,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42889863
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.25
POOL TRADING FACTOR: 52.01456693
................................................................................
Run: 05/26/99 13:52:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 8,117,119.77 7.500000 % 1,313,350.04
A-2 760947YB1 105,040,087.00 40,113,274.10 7.500000 % 3,618,764.59
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,426,531.90 7.500000 % 39,430.12
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 4,009,235.90 8.000000 % 361,687.78
A-12 760947YM7 59,143,468.00 22,586,026.07 7.000000 % 2,037,567.69
A-13 760947YN5 16,215,000.00 6,192,271.53 5.537500 % 558,627.37
A-14 760947YP0 0.00 0.00 3.462500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,654,231.63 0.000000 % 77,976.10
A-19 760947H53 0.00 0.00 0.143692 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,646,278.72 7.500000 % 12,945.70
M-2 760947YX3 3,675,000.00 3,548,791.77 7.500000 % 4,315.27
M-3 760947YY1 1,837,500.00 1,774,395.91 7.500000 % 2,157.64
B-1 2,756,200.00 2,661,545.56 7.500000 % 3,236.39
B-2 1,286,200.00 1,242,028.81 7.500000 % 1,510.29
B-3 1,470,031.75 1,419,547.20 7.500000 % 1,726.16
- -------------------------------------------------------------------------------
367,497,079.85 222,030,790.87 8,033,295.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,695.99 1,364,046.03 0.00 0.00 6,803,769.73
A-2 250,530.02 3,869,294.61 0.00 0.00 36,494,509.51
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 202,521.98 241,952.10 0.00 0.00 32,387,101.78
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,772.78 169,772.78 0.00 0.00 27,457,512.00
A-8 81,204.82 81,204.82 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 26,709.27 388,397.05 0.00 0.00 3,647,548.12
A-12 131,658.31 2,169,226.00 0.00 0.00 20,548,458.38
A-13 28,554.47 587,181.84 0.00 0.00 5,633,644.16
A-14 17,854.60 17,854.60 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,176.72 15,176.72 0.00 0.00 2,430,000.00
A-18 0.00 77,976.10 0.00 0.00 7,576,255.53
A-19 26,567.91 26,567.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,492.01 79,437.71 0.00 0.00 10,633,333.02
M-2 22,164.21 26,479.48 0.00 0.00 3,544,476.50
M-3 11,082.10 13,239.74 0.00 0.00 1,772,238.27
B-1 16,622.85 19,859.24 0.00 0.00 2,658,309.17
B-2 7,757.17 9,267.46 0.00 0.00 1,240,518.52
B-3 8,865.87 10,592.03 0.00 0.00 1,417,821.04
- -------------------------------------------------------------------------------
1,363,428.58 9,396,723.72 0.00 0.00 213,997,495.73
===============================================================================
Run: 05/26/99 13:52:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 256.215252 41.455630 1.600209 43.055839 0.000000 214.759622
A-2 381.885385 34.451272 2.385090 36.836362 0.000000 347.434114
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 965.657623 1.174224 6.031076 7.205300 0.000000 964.483399
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.183109 6.183109 0.000000 1000.000000
A-8 1000.000000 0.000000 6.245564 6.245564 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 381.885382 34.451272 2.544096 36.995368 0.000000 347.434110
A-12 381.885385 34.451272 2.226084 36.677356 0.000000 347.434114
A-13 381.885386 34.451272 1.760991 36.212263 0.000000 347.434114
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.245564 6.245564 0.000000 1000.000000
A-18 793.197111 8.080552 0.000000 8.080552 0.000000 785.116559
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.657622 1.174224 6.031076 7.205300 0.000000 964.483399
M-2 965.657624 1.174223 6.031078 7.205301 0.000000 964.483401
M-3 965.657638 1.174226 6.031075 7.205301 0.000000 964.483412
B-1 965.657630 1.174222 6.031075 7.205297 0.000000 964.483408
B-2 965.657604 1.174226 6.031076 7.205302 0.000000 964.483377
B-3 965.657510 1.174226 6.031074 7.205300 0.000000 964.483277
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:52:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,523.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,793.03
MASTER SERVICER ADVANCES THIS MONTH 961.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,817,670.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,367.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,997,495.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 924
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,669.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,762,492.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.06766970 % 7.44926000 % 2.48307070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.69742820 % 7.45338058 % 2.57563060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,974,499.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,974,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70134123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.57
POOL TRADING FACTOR: 58.23107379
................................................................................
Run: 05/26/99 13:53:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 8,666,836.14 7.750000 % 1,325,688.78
A-12 760947A68 5,667,000.00 4,333,418.07 7.000000 % 662,844.39
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 2,502,866.69 8.000000 % 326,893.29
A-15 760947A92 14,375,000.00 10,497,387.52 8.000000 % 1,661,639.88
A-16 760947B26 45,450,000.00 43,669,390.07 7.750000 % 5,122,348.50
A-17 760947B34 10,301,000.00 8,299,969.20 7.750000 % 65,367.11
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,231,030.80 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,881,597.47 7.750000 % 36,477.70
A-21 760947B75 10,625,000.00 10,179,022.36 7.750000 % 9,310.24
A-22 760947B83 5,391,778.36 3,499,483.88 0.000000 % 46,417.61
A-23 7609474H1 0.00 0.00 0.260165 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,796,871.04 7.750000 % 8,960.71
M-2 760947C41 6,317,900.00 6,123,068.62 7.750000 % 5,600.46
M-3 760947C58 5,559,700.00 5,388,249.96 7.750000 % 4,928.36
B-1 2,527,200.00 2,449,266.19 7.750000 % 2,240.22
B-2 1,263,600.00 1,224,633.12 7.750000 % 1,120.11
B-3 2,022,128.94 1,892,312.32 7.750000 % 1,730.81
- -------------------------------------------------------------------------------
505,431,107.30 180,704,403.45 9,281,568.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 55,973.32 1,381,662.10 0.00 0.00 7,341,147.36
A-12 25,007.30 687,851.69 0.00 0.00 3,670,573.68
A-13 0.00 0.00 0.00 0.00 0.00
A-14 16,506.92 343,400.21 0.00 0.00 2,175,973.40
A-15 69,232.40 1,730,872.28 0.00 0.00 8,835,747.64
A-16 279,008.23 5,401,356.73 0.00 0.00 38,547,041.57
A-17 53,029.36 118,396.47 0.00 0.00 8,234,602.09
A-18 77,110.09 77,110.09 0.00 0.00 12,069,000.00
A-19 0.00 0.00 65,367.11 0.00 10,296,397.91
A-20 254,807.63 291,285.33 0.00 0.00 39,845,119.77
A-21 65,034.82 74,345.06 0.00 0.00 10,169,712.12
A-22 0.00 46,417.61 0.00 0.00 3,453,066.27
A-23 38,757.55 38,757.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,593.22 71,553.93 0.00 0.00 9,787,910.33
M-2 39,120.92 44,721.38 0.00 0.00 6,117,468.16
M-3 34,426.08 39,354.44 0.00 0.00 5,383,321.60
B-1 15,648.62 17,888.84 0.00 0.00 2,447,025.97
B-2 7,824.31 8,944.42 0.00 0.00 1,223,513.01
B-3 12,090.17 13,820.98 0.00 0.00 1,890,581.51
- -------------------------------------------------------------------------------
1,106,170.94 10,387,739.11 65,367.11 0.00 171,488,202.39
===============================================================================
Run: 05/26/99 13:53:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 764.675855 116.965659 4.938532 121.904191 0.000000 647.710196
A-12 764.675855 116.965659 4.412793 121.378452 0.000000 647.710196
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 260.254413 33.991192 1.716431 35.707623 0.000000 226.263221
A-15 730.253045 115.592339 4.816167 120.408506 0.000000 614.660705
A-16 960.822664 112.702937 6.138795 118.841732 0.000000 848.119727
A-17 805.744025 6.345705 5.147982 11.493687 0.000000 799.398320
A-18 1000.000000 0.000000 6.389103 6.389103 0.000000 1000.000000
A-19 1243.138615 0.000000 0.000000 0.000000 7.942541 1251.081156
A-20 968.423036 0.885768 6.187354 7.073122 0.000000 967.537268
A-21 958.025634 0.876258 6.120924 6.997182 0.000000 957.149376
A-22 649.040752 8.608961 0.000000 8.608961 0.000000 640.431791
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.162005 0.886444 6.192076 7.078520 0.000000 968.275560
M-2 969.162003 0.886443 6.192076 7.078519 0.000000 968.275560
M-3 969.161998 0.886444 6.192075 7.078519 0.000000 968.275554
B-1 969.161994 0.886443 6.192078 7.078521 0.000000 968.275550
B-2 969.162013 0.886443 6.192078 7.078521 0.000000 968.275570
B-3 935.802007 0.855930 5.978931 6.834861 0.000000 934.946072
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,693.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,278.62
MASTER SERVICER ADVANCES THIS MONTH 1,850.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,842,625.36
(B) TWO MONTHLY PAYMENTS: 1 223,535.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 620,445.90
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,176,123.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,488,202.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 705
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 236,535.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,050,242.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.83428040 % 12.02460400 % 3.14111570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.02130580 % 12.41409018 % 3.30949860 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 2,950,981.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,192,813.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14090770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.98
POOL TRADING FACTOR: 33.92909536
................................................................................
Run: 05/26/99 13:53:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 1,595,395.94 7.750000 % 1,595,395.94
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,974,212.93 7.750000 % 14,423.93
A-6 760947E64 16,661,690.00 16,031,201.48 7.750000 % 13,622.61
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 3,617,167.15 7.750000 % 542,372.94
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 373,850.59
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 3,617,167.15 7.600000 % 542,372.94
A-13 760947F55 291,667.00 291,667.00 0.000000 % 15,577.13
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 1,300,000.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 1,008,671.44
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 7,082,000.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 8,382,000.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 611,167.14 0.000000 % 41,383.33
A-25 7609475H0 0.00 0.00 0.495169 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 7,008,063.77 7.750000 % 5,955.14
M-2 760947G39 4,552,300.00 4,380,027.85 7.750000 % 3,721.95
M-3 760947G47 4,006,000.00 3,854,401.43 7.750000 % 3,275.30
B-1 1,820,900.00 1,751,991.86 7.750000 % 1,488.77
B-2 910,500.00 876,044.05 7.750000 % 744.42
B-3 1,456,687.10 862,482.40 7.750000 % 732.90
- -------------------------------------------------------------------------------
364,183,311.55 104,121,412.15 4,163,589.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,237.35 1,605,633.29 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 108,920.22 123,344.15 0.00 0.00 16,959,789.00
A-6 102,869.10 116,491.71 0.00 0.00 16,017,578.87
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,360.87 565,733.81 0.00 0.00 3,074,794.21
A-10 46,666.67 420,517.26 0.00 0.00 6,626,149.41
A-11 0.00 0.00 0.00 0.00 0.00
A-12 22,908.73 565,281.67 0.00 0.00 3,074,794.21
A-13 0.00 15,577.13 0.00 0.00 276,089.87
A-14 0.00 0.00 0.00 0.00 0.00
A-15 8,395.83 8,395.83 0.00 0.00 1,300,000.00
A-16 121,190.49 1,129,861.93 0.00 0.00 17,877,750.56
A-17 0.00 0.00 0.00 0.00 0.00
A-18 44,705.13 44,705.13 0.00 0.00 7,082,000.00
A-19 54,133.75 54,133.75 0.00 0.00 8,382,000.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 41,383.33 0.00 0.00 569,783.81
A-25 42,688.49 42,688.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,969.38 50,924.52 0.00 0.00 7,002,108.63
M-2 28,105.79 31,827.74 0.00 0.00 4,376,305.90
M-3 24,732.94 28,008.24 0.00 0.00 3,851,126.13
B-1 11,242.19 12,730.96 0.00 0.00 1,750,503.09
B-2 5,621.40 6,365.82 0.00 0.00 875,299.63
B-3 5,534.38 6,267.28 0.00 0.00 861,749.50
- -------------------------------------------------------------------------------
706,282.71 4,869,872.04 0.00 0.00 99,957,822.82
===============================================================================
Run: 05/26/99 13:53:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 49.372308 49.372308 0.316813 49.689121 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 962.159389 0.817600 6.173989 6.991589 0.000000 961.341789
A-6 962.159390 0.817601 6.173990 6.991591 0.000000 961.341789
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 723.433430 108.474589 4.672174 113.146763 0.000000 614.958841
A-10 1000.000000 53.407228 6.666667 60.073895 0.000000 946.592772
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 723.433430 108.474589 4.581746 113.056335 0.000000 614.958841
A-13 1000.000000 53.407242 0.000000 53.407242 0.000000 946.592758
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.458331 6.458331 0.000000 1000.000000
A-16 1000.000000 53.407228 6.416805 59.824033 0.000000 946.592772
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 1000.000000 0.000000 6.312501 6.312501 0.000000 1000.000000
A-19 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 546.448779 37.001122 0.000000 37.001122 0.000000 509.447657
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.157114 0.817598 6.173975 6.991573 0.000000 961.339516
M-2 962.157118 0.817598 6.173976 6.991574 0.000000 961.339521
M-3 962.157122 0.817599 6.173974 6.991573 0.000000 961.339523
B-1 962.157098 0.817601 6.173974 6.991575 0.000000 961.339497
B-2 962.157111 0.817595 6.173970 6.991565 0.000000 961.339517
B-3 592.084875 0.503128 3.799292 4.302420 0.000000 591.581749
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,371.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,877.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,248,185.44
(B) TWO MONTHLY PAYMENTS: 3 775,849.86
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,425,359.93
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 597,858.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,957,822.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 435
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,075,001.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.90226350 % 14.72558900 % 3.37214770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.16766050 % 15.23596676 % 3.50902610 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48905875
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.41
POOL TRADING FACTOR: 27.44711788
................................................................................
Run: 05/26/99 13:53:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 3,648,140.25 7.250000 % 588,464.17
A-2 760947C74 26,006,000.00 1,215,951.94 7.250000 % 196,139.43
A-3 760947C82 22,997,000.00 22,997,000.00 7.250000 % 0.00
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 15,242,948.47 7.250000 % 72,871.46
A-7 760947D40 1,820,614.04 1,083,254.83 0.000000 % 15,852.81
A-8 7609474Y4 0.00 0.00 0.301892 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,339,434.76 7.250000 % 6,403.39
M-2 760947D73 606,400.00 535,844.60 7.250000 % 2,561.69
M-3 760947D81 606,400.00 535,844.60 7.250000 % 2,561.69
B-1 606,400.00 535,844.60 7.250000 % 2,561.69
B-2 303,200.00 267,922.27 7.250000 % 1,280.85
B-3 303,243.02 267,960.28 7.250000 % 1,281.05
- -------------------------------------------------------------------------------
121,261,157.06 54,886,146.60 889,978.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,026.60 610,490.77 0.00 0.00 3,059,676.08
A-2 7,341.63 203,481.06 0.00 0.00 1,019,812.51
A-3 138,850.38 138,850.38 0.00 0.00 22,997,000.00
A-4 43,568.48 43,568.48 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 92,033.27 164,904.73 0.00 0.00 15,170,077.01
A-7 0.00 15,852.81 0.00 0.00 1,067,402.02
A-8 13,799.13 13,799.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,087.19 14,490.58 0.00 0.00 1,333,031.37
M-2 3,235.30 5,796.99 0.00 0.00 533,282.91
M-3 3,235.30 5,796.99 0.00 0.00 533,282.91
B-1 3,235.30 5,796.99 0.00 0.00 533,282.91
B-2 1,617.65 2,898.50 0.00 0.00 266,641.42
B-3 1,617.88 2,898.93 0.00 0.00 266,679.23
- -------------------------------------------------------------------------------
338,648.11 1,228,626.34 0.00 0.00 53,996,168.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 142.216601 22.940284 0.858670 23.798954 0.000000 119.276317
A-2 46.756592 7.542084 0.282305 7.824389 0.000000 39.214509
A-3 1000.000000 0.000000 6.037761 6.037761 0.000000 1000.000000
A-4 1000.000000 0.000000 6.037761 6.037761 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 883.649187 4.224432 5.335262 9.559694 0.000000 879.424754
A-7 594.994220 8.707397 0.000000 8.707397 0.000000 586.286822
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.648740 4.224429 5.335262 9.559691 0.000000 879.424311
M-2 883.648747 4.224423 5.335257 9.559680 0.000000 879.424324
M-3 883.648747 4.224423 5.335257 9.559680 0.000000 879.424324
B-1 883.648747 4.224423 5.335257 9.559680 0.000000 879.424324
B-2 883.648648 4.224439 5.335257 9.559696 0.000000 879.424208
B-3 883.648633 4.224434 5.335259 9.559693 0.000000 879.424126
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,471.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,832.25
SUBSERVICER ADVANCES THIS MONTH 9,722.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 373,422.45
(B) TWO MONTHLY PAYMENTS: 1 262,868.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,420.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,996,168.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 626,943.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.52664700 % 4.48140200 % 1.99195080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.45119680 % 4.44401383 % 2.01516800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70790831
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.18
POOL TRADING FACTOR: 44.52882496
................................................................................
Run: 05/26/99 13:53:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 28,158,576.02 7.750000 % 3,325,531.98
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,479,382.65 8.000000 % 16,463.53
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,165,242.89 0.000000 % 61,347.29
A-14 7609474Z1 0.00 0.00 0.270483 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,168,763.94 8.000000 % 3,523.34
M-2 760947K67 2,677,200.00 2,605,428.81 8.000000 % 2,202.05
M-3 760947K75 2,463,100.00 2,397,068.47 8.000000 % 2,025.95
B-1 1,070,900.00 1,042,190.97 8.000000 % 880.84
B-2 428,400.00 416,915.31 8.000000 % 352.37
B-3 856,615.33 833,650.99 8.000000 % 704.58
- -------------------------------------------------------------------------------
214,178,435.49 65,249,658.05 3,413,031.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 178,759.47 3,504,291.45 0.00 0.00 24,833,044.04
A-4 32,650.40 32,650.40 0.00 0.00 4,982,438.00
A-5 127,650.30 144,113.83 0.00 0.00 19,462,919.12
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,074.46 5,074.46 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 61,347.29 0.00 0.00 1,103,895.60
A-14 14,456.87 14,456.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,318.32 30,841.66 0.00 0.00 4,165,240.60
M-2 17,073.63 19,275.68 0.00 0.00 2,603,226.76
M-3 15,708.23 17,734.18 0.00 0.00 2,395,042.52
B-1 6,829.58 7,710.42 0.00 0.00 1,041,310.13
B-2 2,732.09 3,084.46 0.00 0.00 416,562.94
B-3 5,462.99 6,167.57 0.00 0.00 832,946.41
- -------------------------------------------------------------------------------
433,716.34 3,846,748.27 0.00 0.00 61,836,626.12
===============================================================================
Run: 05/26/99 13:53:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 834.052657 98.501742 5.294828 103.796570 0.000000 735.550915
A-4 1000.000000 0.000000 6.553097 6.553097 0.000000 1000.000000
A-5 973.191698 0.822519 6.377420 7.199939 0.000000 972.369179
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 520.463722 27.401187 0.000000 27.401187 0.000000 493.062535
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.191694 0.822518 6.377421 7.199939 0.000000 972.369176
M-2 973.191697 0.822520 6.377420 7.199940 0.000000 972.369177
M-3 973.191697 0.822520 6.377423 7.199943 0.000000 972.369177
B-1 973.191680 0.822523 6.377421 7.199944 0.000000 972.369157
B-2 973.191667 0.822526 6.377428 7.199954 0.000000 972.369141
B-3 973.191771 0.822516 6.377413 7.199929 0.000000 972.369255
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,222.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,448.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,332,834.36
(B) TWO MONTHLY PAYMENTS: 2 466,274.57
(C) THREE OR MORE MONTHLY PAYMENTS: 3 687,063.38
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 65,771.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,836,626.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,357,785.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.11106640 % 14.31121900 % 3.57771430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.13977540 % 14.81890338 % 3.77196850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,124,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,985,257.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43627700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.89
POOL TRADING FACTOR: 28.87154628
................................................................................
Run: 05/26/99 13:53:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 7,643,322.68 7.500000 % 1,458,481.14
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,341,021.97 7.500000 % 40,479.16
A-4 760947L33 1,157,046.74 721,685.16 0.000000 % 16,249.78
A-5 7609475A5 0.00 0.00 0.265732 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,173,170.37 7.500000 % 5,083.91
M-2 760947L66 786,200.00 703,866.43 7.500000 % 3,050.19
M-3 760947L74 524,200.00 469,303.95 7.500000 % 2,033.72
B-1 314,500.00 281,564.45 7.500000 % 1,220.15
B-2 209,800.00 187,829.02 7.500000 % 813.95
B-3 262,361.78 206,164.22 7.500000 % 893.42
- -------------------------------------------------------------------------------
104,820,608.52 40,582,928.25 1,528,305.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,629.84 1,506,110.98 0.00 0.00 6,184,841.54
A-2 123,727.65 123,727.65 0.00 0.00 19,855,000.00
A-3 58,209.16 98,688.32 0.00 0.00 9,300,542.81
A-4 0.00 16,249.78 0.00 0.00 705,435.38
A-5 8,960.32 8,960.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,310.68 12,394.59 0.00 0.00 1,168,086.46
M-2 4,386.19 7,436.38 0.00 0.00 700,816.24
M-3 2,924.50 4,958.22 0.00 0.00 467,270.23
B-1 1,754.59 2,974.74 0.00 0.00 280,344.30
B-2 1,170.47 1,984.42 0.00 0.00 187,015.07
B-3 1,284.73 2,178.15 0.00 0.00 205,270.80
- -------------------------------------------------------------------------------
257,358.13 1,785,663.55 0.00 0.00 39,054,622.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 109.305876 20.857494 0.681146 21.538640 0.000000 88.448382
A-2 1000.000000 0.000000 6.231561 6.231561 0.000000 1000.000000
A-3 891.744341 3.864359 5.556960 9.421319 0.000000 887.879982
A-4 623.730343 14.044186 0.000000 14.044186 0.000000 609.686157
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.276534 3.879663 5.578968 9.458631 0.000000 891.396871
M-2 895.276558 3.879662 5.578975 9.458637 0.000000 891.396897
M-3 895.276517 3.879664 5.578977 9.458641 0.000000 891.396852
B-1 895.276471 3.879650 5.578983 9.458633 0.000000 891.396820
B-2 895.276549 3.879647 5.578980 9.458627 0.000000 891.396902
B-3 785.801270 3.405260 4.896788 8.302048 0.000000 782.395957
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,293.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,689.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 854,581.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,054,622.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,352,350.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.41895580 % 5.88627100 % 1.69477330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.15419330 % 5.98180897 % 1.75396200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 269,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94272391
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.44
POOL TRADING FACTOR: 37.25853473
................................................................................
Run: 05/26/99 13:53:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 53,235,160.94 7.350000 % 5,535,079.03
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 2,157,223.32 7.750000 % 1,186,056.55
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 4,755,000.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 851,366.11 0.000000 % 3,615.65
A-14 7609475B3 0.00 0.00 0.499480 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,776,122.41 7.750000 % 21,962.05
M-2 760947N72 5,645,600.00 5,484,991.50 7.750000 % 13,726.07
M-3 760947N80 5,194,000.00 5,046,238.79 7.750000 % 12,628.10
B-1 2,258,300.00 2,194,054.91 7.750000 % 5,490.57
B-2 903,300.00 877,602.54 7.750000 % 2,196.18
B-3 1,807,395.50 1,676,480.95 7.750000 % 4,095.30
- -------------------------------------------------------------------------------
451,652,075.74 120,807,241.47 6,784,849.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 317,290.36 5,852,369.39 0.00 0.00 47,700,081.91
A-3 0.00 0.00 0.00 0.00 0.00
A-4 40,627.10 40,627.10 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 125,828.82 125,828.82 0.00 0.00 20,022,000.00
A-8 75,502.32 75,502.32 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 13,557.13 1,199,613.68 0.00 0.00 971,166.77
A-11 0.00 0.00 0.00 0.00 0.00
A-12 29,882.94 29,882.94 0.00 0.00 4,755,000.00
A-13 0.00 3,615.65 0.00 0.00 847,750.46
A-14 48,930.76 48,930.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,153.78 77,115.83 0.00 0.00 8,754,160.36
M-2 34,470.58 48,196.65 0.00 0.00 5,471,265.43
M-3 31,713.23 44,341.33 0.00 0.00 5,033,610.69
B-1 13,788.60 19,279.17 0.00 0.00 2,188,564.34
B-2 5,515.32 7,711.50 0.00 0.00 875,406.36
B-3 10,535.89 14,631.19 0.00 0.00 1,672,285.60
- -------------------------------------------------------------------------------
802,796.83 7,587,646.33 0.00 0.00 114,022,291.92
===============================================================================
Run: 05/26/99 13:53:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 754.263463 78.423880 4.495535 82.919415 0.000000 675.839583
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.383329 0.383329 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.284528 6.284528 0.000000 1000.000000
A-8 1000.000000 0.000000 6.284528 6.284528 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 72.962975 40.115557 0.458538 40.574095 0.000000 32.847418
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.284530 6.284530 0.000000 1000.000000
A-13 645.864719 2.742910 0.000000 2.742910 0.000000 643.121809
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.551561 2.431286 6.105742 8.537028 0.000000 969.120275
M-2 971.551562 2.431286 6.105743 8.537029 0.000000 969.120276
M-3 971.551558 2.431286 6.105743 8.537029 0.000000 969.120272
B-1 971.551570 2.431285 6.105743 8.537028 0.000000 969.120285
B-2 971.551578 2.431285 6.105746 8.537031 0.000000 969.120292
B-3 927.567292 2.265857 5.829322 8.095179 0.000000 925.246077
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,046.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,452.21
MASTER SERVICER ADVANCES THIS MONTH 2,044.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,813,156.17
(B) TWO MONTHLY PAYMENTS: 4 1,233,539.98
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,142.76
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 451,566.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,022,291.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,611.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,483,660.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 198,519.11
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.94638360 % 16.09537900 % 3.95823750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.79797660 % 16.89058881 % 4.18491320 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47940328
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.97
POOL TRADING FACTOR: 25.24560343
................................................................................
Run: 05/26/99 13:53:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 6,258,680.78 7.500000 % 1,941,871.90
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 4,614,408.98 7.500000 % 215,763.54
A-4 760947R45 7,000,000.00 7,000,000.00 7.500000 % 0.00
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,349,996.46 7.500000 % 38,779.39
A-8 760947R86 929,248.96 514,783.49 0.000000 % 12,120.86
A-9 7609475C1 0.00 0.00 0.309964 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,409,157.65 7.500000 % 5,844.52
M-2 760947S36 784,900.00 704,175.11 7.500000 % 2,920.59
M-3 760947S44 418,500.00 375,458.38 7.500000 % 1,557.23
B-1 313,800.00 281,526.50 7.500000 % 1,167.64
B-2 261,500.00 234,605.42 7.500000 % 973.03
B-3 314,089.78 272,579.84 7.500000 % 1,130.54
- -------------------------------------------------------------------------------
104,668,838.74 40,432,372.61 2,222,129.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,100.98 1,980,972.88 0.00 0.00 4,316,808.88
A-2 0.00 0.00 0.00 0.00 0.00
A-3 28,828.43 244,591.97 0.00 0.00 4,398,645.44
A-4 43,732.36 43,732.36 0.00 0.00 7,000,000.00
A-5 31,237.40 31,237.40 0.00 0.00 5,000,000.00
A-6 27,595.12 27,595.12 0.00 0.00 4,417,000.00
A-7 58,413.92 97,193.31 0.00 0.00 9,311,217.07
A-8 0.00 12,120.86 0.00 0.00 502,662.63
A-9 10,439.59 10,439.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,803.69 14,648.21 0.00 0.00 1,403,313.13
M-2 4,399.32 7,319.91 0.00 0.00 701,254.52
M-3 2,345.66 3,902.89 0.00 0.00 373,901.15
B-1 1,758.83 2,926.47 0.00 0.00 280,358.86
B-2 1,465.69 2,438.72 0.00 0.00 233,632.39
B-3 1,702.93 2,833.47 0.00 0.00 271,449.30
- -------------------------------------------------------------------------------
259,823.92 2,481,953.16 0.00 0.00 38,210,243.37
===============================================================================
Run: 05/26/99 13:53:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 100.362098 31.139204 0.627010 31.766214 0.000000 69.222894
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 789.057623 36.895270 4.929622 41.824892 0.000000 752.162353
A-4 1000.000000 0.000000 6.247480 6.247480 0.000000 1000.000000
A-5 1000.000000 0.000000 6.247480 6.247480 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247480 6.247480 0.000000 1000.000000
A-7 894.736503 3.710947 5.589849 9.300796 0.000000 891.025557
A-8 553.978010 13.043717 0.000000 13.043717 0.000000 540.934294
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.152639 3.720965 5.604947 9.325912 0.000000 893.431674
M-2 897.152644 3.720971 5.604943 9.325914 0.000000 893.431673
M-3 897.152640 3.720980 5.604922 9.325902 0.000000 893.431661
B-1 897.152645 3.720969 5.604939 9.325908 0.000000 893.431676
B-2 897.152658 3.720956 5.604933 9.325889 0.000000 893.431702
B-3 867.840526 3.599385 5.421794 9.021179 0.000000 864.241124
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,289.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,645.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 451,589.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,210,243.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,054,345.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.78932650 % 6.23482300 % 1.97585020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.34415600 % 6.48639889 % 2.08297780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,046,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01131489
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.02
POOL TRADING FACTOR: 36.50584437
................................................................................
Run: 05/26/99 13:53:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 25,480,100.66 8.000000 % 5,010,001.61
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,588,039.34 8.000000 % 11,834.44
A-11 760947S51 5,000,000.00 4,811,123.27 8.000000 % 3,652.61
A-12 760947S69 575,632.40 254,054.05 0.000000 % 9,638.07
A-13 7609475D9 0.00 0.00 0.320736 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,094,280.04 8.000000 % 3,108.38
M-2 760947Q79 2,117,700.00 2,047,140.04 8.000000 % 1,554.19
M-3 760947Q87 2,435,400.00 2,354,254.51 8.000000 % 1,787.35
B-1 1,058,900.00 1,023,618.36 8.000000 % 777.13
B-2 423,500.00 409,389.32 8.000000 % 310.81
B-3 847,661.00 753,778.32 8.000000 % 572.26
- -------------------------------------------------------------------------------
211,771,393.40 56,815,777.91 5,043,236.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 163,742.30 5,173,743.91 0.00 0.00 20,470,099.05
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 100,173.13 112,007.57 0.00 0.00 15,576,204.90
A-11 30,917.64 34,570.25 0.00 0.00 4,807,470.66
A-12 0.00 9,638.07 0.00 0.00 244,415.98
A-13 14,638.14 14,638.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,311.00 29,419.38 0.00 0.00 4,091,171.66
M-2 13,155.50 14,709.69 0.00 0.00 2,045,585.85
M-3 15,129.10 16,916.45 0.00 0.00 2,352,467.16
B-1 6,578.06 7,355.19 0.00 0.00 1,022,841.23
B-2 2,630.85 2,941.66 0.00 0.00 409,078.51
B-3 4,843.99 5,416.25 0.00 0.00 753,206.06
- -------------------------------------------------------------------------------
378,119.71 5,421,356.56 0.00 0.00 51,772,541.06
===============================================================================
Run: 05/26/99 13:53:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 730.570309 143.647722 4.694850 148.342572 0.000000 586.922587
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 962.224651 0.730521 6.183527 6.914048 0.000000 961.494130
A-11 962.224654 0.730521 6.183528 6.914049 0.000000 961.494133
A-12 441.347725 16.743446 0.000000 16.743446 0.000000 424.604279
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.680842 0.733905 6.212164 6.946069 0.000000 965.946938
M-2 966.680852 0.733905 6.212164 6.946069 0.000000 965.946947
M-3 966.680837 0.733904 6.212162 6.946066 0.000000 965.946933
B-1 966.680857 0.733903 6.212164 6.946067 0.000000 965.946954
B-2 966.680803 0.733908 6.212161 6.946069 0.000000 965.946895
B-3 889.245017 0.675093 5.714537 6.389630 0.000000 888.569909
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,288.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,615.19
MASTER SERVICER ADVANCES THIS MONTH 1,891.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,172,640.46
(B) TWO MONTHLY PAYMENTS: 2 431,637.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 591,768.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,772,541.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 247
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,746.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,000,077.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.11362270 % 15.02018300 % 3.86619400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.28441900 % 16.39715667 % 4.24064680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,235,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,122,400.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57345033
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.34
POOL TRADING FACTOR: 24.44737234
................................................................................
Run: 05/26/99 13:53:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 8,902,052.18 7.250000 % 3,869,822.48
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 20,197,423.00 7.750000 % 0.00
A-7 760947T50 2,445,497.00 2,369,844.71 7.750000 % 1,892.10
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 4,031,698.45 7.400000 % 1,752,624.78
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 558,785.29 0.000000 % 12,497.73
A-15 7609475E7 0.00 0.00 0.405419 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 5,035,786.56 7.750000 % 4,020.60
M-2 760947U82 3,247,100.00 3,147,342.37 7.750000 % 2,512.86
M-3 760947U90 2,987,300.00 2,899,887.67 7.750000 % 2,315.29
B-1 1,298,800.00 1,264,771.59 7.750000 % 1,009.80
B-2 519,500.00 506,281.13 7.750000 % 404.22
B-3 1,039,086.60 892,568.95 7.750000 % 712.63
- -------------------------------------------------------------------------------
259,767,021.76 78,715,909.90 5,647,812.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 52,745.03 3,922,567.51 0.00 0.00 5,032,229.70
A-4 43,702.29 43,702.29 0.00 0.00 6,900,000.00
A-5 139,400.61 139,400.61 0.00 0.00 22,009,468.00
A-6 127,923.73 127,923.73 0.00 0.00 20,197,423.00
A-7 15,009.81 16,901.91 0.00 0.00 2,367,952.61
A-8 0.00 0.00 0.00 0.00 0.00
A-9 24,382.22 1,777,007.00 0.00 0.00 2,279,073.67
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,790.80 4,790.80 0.00 0.00 0.00
A-14 0.00 12,497.73 0.00 0.00 546,287.56
A-15 26,080.72 26,080.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,894.99 35,915.59 0.00 0.00 5,031,765.96
M-2 19,934.22 22,447.08 0.00 0.00 3,144,829.51
M-3 18,366.92 20,682.21 0.00 0.00 2,897,572.38
B-1 8,010.64 9,020.44 0.00 0.00 1,263,761.79
B-2 3,206.61 3,610.83 0.00 0.00 505,876.91
B-3 5,653.24 6,365.87 0.00 0.00 891,856.32
- -------------------------------------------------------------------------------
521,101.83 6,168,914.32 0.00 0.00 73,068,097.41
===============================================================================
Run: 05/26/99 13:53:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 671.852995 292.062074 3.980757 296.042831 0.000000 379.790921
A-4 1000.000000 0.000000 6.333665 6.333665 0.000000 1000.000000
A-5 1000.000000 0.000000 6.333666 6.333666 0.000000 1000.000000
A-6 1000.000000 0.000000 6.333666 6.333666 0.000000 1000.000000
A-7 969.064656 0.773708 6.137734 6.911442 0.000000 968.290949
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 455.745668 198.117782 2.756181 200.873963 0.000000 257.627886
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 600.721566 13.435672 0.000000 13.435672 0.000000 587.285894
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.277930 0.773877 6.139083 6.912960 0.000000 968.504054
M-2 969.277931 0.773878 6.139084 6.912962 0.000000 968.504053
M-3 970.738684 0.775044 6.148335 6.923379 0.000000 969.963639
B-1 973.800115 0.777487 6.167724 6.945211 0.000000 973.022629
B-2 974.554629 0.778094 6.172493 6.950587 0.000000 973.776535
B-3 858.993803 0.685795 5.440586 6.126381 0.000000 858.307979
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,782.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,018.07
MASTER SERVICER ADVANCES THIS MONTH 2,188.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 884,468.35
(B) TWO MONTHLY PAYMENTS: 5 1,190,971.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,219.87
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,329,583.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,068,097.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 300
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,586.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,584,838.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.41153530 % 14.18043000 % 3.40803440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.05995580 % 15.15595485 % 3.66992360 %
BANKRUPTCY AMOUNT AVAILABLE 102,894.00
FRAUD AMOUNT AVAILABLE 1,124,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38455248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.62
POOL TRADING FACTOR: 28.12831934
................................................................................
Run: 05/26/99 13:53:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 5,613,956.22 7.250000 % 1,127,379.37
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 12,367,343.61 7.250000 % 51,303.10
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 4,758,364.99 7.250000 % 955,561.88
A-7 760947V81 348,675.05 171,324.66 0.000000 % 1,228.81
A-8 7609475F4 0.00 0.00 0.479402 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,835,760.88 7.250000 % 7,615.24
M-2 760947W31 1,146,300.00 1,040,306.87 7.250000 % 4,315.48
M-3 760947W49 539,400.00 489,524.15 7.250000 % 2,030.68
B-1 337,100.00 305,929.90 7.250000 % 1,269.08
B-2 269,700.00 244,762.06 7.250000 % 1,015.34
B-3 404,569.62 367,160.88 7.250000 % 1,523.07
- -------------------------------------------------------------------------------
134,853,388.67 52,836,036.22 2,153,242.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,566.61 1,160,945.98 0.00 0.00 4,486,576.85
A-3 153,314.66 153,314.66 0.00 0.00 25,641,602.00
A-4 73,946.05 125,249.15 0.00 0.00 12,316,040.51
A-5 0.00 0.00 0.00 0.00 0.00
A-6 28,450.92 984,012.80 0.00 0.00 3,802,803.11
A-7 0.00 1,228.81 0.00 0.00 170,095.85
A-8 20,889.64 20,889.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,976.27 18,591.51 0.00 0.00 1,828,145.64
M-2 6,220.14 10,535.62 0.00 0.00 1,035,991.39
M-3 2,926.93 4,957.61 0.00 0.00 487,493.47
B-1 1,829.20 3,098.28 0.00 0.00 304,660.82
B-2 1,463.47 2,478.81 0.00 0.00 243,746.72
B-3 2,195.30 3,718.37 0.00 0.00 365,637.81
- -------------------------------------------------------------------------------
335,779.19 2,489,021.24 0.00 0.00 50,682,794.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 186.920299 37.536824 1.117622 38.654446 0.000000 149.383475
A-3 1000.000000 0.000000 5.979137 5.979137 0.000000 1000.000000
A-4 907.534552 3.764700 5.426274 9.190974 0.000000 903.769852
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 275.573095 55.339837 1.647690 56.987527 0.000000 220.233257
A-7 491.359104 3.524227 0.000000 3.524227 0.000000 487.834877
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.534546 3.764702 5.426275 9.190977 0.000000 903.769844
M-2 907.534563 3.764704 5.426276 9.190980 0.000000 903.769860
M-3 907.534575 3.764702 5.426270 9.190972 0.000000 903.769874
B-1 907.534559 3.764699 5.426283 9.190982 0.000000 903.769861
B-2 907.534520 3.764702 5.426288 9.190990 0.000000 903.769818
B-3 907.534481 3.764692 5.426260 9.190952 0.000000 903.769813
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,663.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,913.67
MASTER SERVICER ADVANCES THIS MONTH 2,718.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 435,661.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 241,525.82
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 153,801.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,682,794.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 253,529.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,933,595.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.86657510 % 6.39060200 % 1.74282330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.55524060 % 6.61295525 % 1.80953580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00756228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.02
POOL TRADING FACTOR: 37.58362669
................................................................................
Run: 05/26/99 13:53:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 3.493750 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 6,098,103.94 6.750000 % 5,189,259.45
A-7 760947X30 39,464,000.00 30,007,476.36 0.000000 % 0.00
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 289,877.13 0.000000 % 425.78
A-11 7609475G2 0.00 0.00 0.426528 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,154,732.86 7.750000 % 3,398.75
M-2 760947Y21 3,188,300.00 3,116,098.49 7.750000 % 2,549.10
M-3 760947Y39 2,125,500.00 2,077,366.43 7.750000 % 1,699.37
B-1 850,200.00 830,946.56 7.750000 % 679.75
B-2 425,000.00 415,375.56 7.750000 % 339.79
B-3 850,222.04 634,615.75 7.750000 % 519.14
- -------------------------------------------------------------------------------
212,551,576.99 70,314,593.08 5,198,871.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 33,984.51 5,223,243.96 0.00 0.00 908,844.49
A-7 5,917.33 5,917.33 192,005.51 0.00 30,199,481.87
A-8 76,783.07 76,783.07 0.00 0.00 12,000,000.00
A-9 67,518.33 67,518.33 0.00 0.00 10,690,000.00
A-10 0.00 425.78 0.00 0.00 289,451.35
A-11 24,761.40 24,761.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,584.43 29,983.18 0.00 0.00 4,151,334.11
M-2 19,938.63 22,487.73 0.00 0.00 3,113,549.39
M-3 13,292.21 14,991.58 0.00 0.00 2,075,667.06
B-1 5,316.89 5,996.64 0.00 0.00 830,266.81
B-2 2,657.81 2,997.60 0.00 0.00 415,035.77
B-3 4,060.65 4,579.79 0.00 0.00 533,683.64
- -------------------------------------------------------------------------------
280,815.26 5,479,686.39 192,005.51 0.00 65,207,314.49
===============================================================================
Run: 05/26/99 13:53:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 781.307359 664.863479 4.354197 669.217676 0.000000 116.443881
A-7 760.375947 0.000000 0.149942 0.149942 4.865333 765.241280
A-8 1000.000000 0.000000 6.398589 6.398589 0.000000 1000.000000
A-9 1000.000000 0.000000 6.316027 6.316027 0.000000 1000.000000
A-10 379.840464 0.557921 0.000000 0.557921 0.000000 379.282543
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.354237 0.799518 6.253689 7.053207 0.000000 976.554719
M-2 977.354230 0.799517 6.253687 7.053204 0.000000 976.554713
M-3 977.354237 0.799515 6.253686 7.053201 0.000000 976.554721
B-1 977.354223 0.799518 6.253693 7.053211 0.000000 976.554705
B-2 977.354259 0.799506 6.253671 7.053177 0.000000 976.554753
B-3 746.411784 0.610593 4.775988 5.386581 0.000000 627.699136
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,622.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,138.53
MASTER SERVICER ADVANCES THIS MONTH 417.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 755,824.12
(B) TWO MONTHLY PAYMENTS: 1 118,666.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,265.58
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 701,047.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,207,314.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 54,743.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,766,564.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.96403970 % 13.34985500 % 2.68610570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.87137590 % 14.32439080 % 2.74036470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44194207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.12
POOL TRADING FACTOR: 30.67834895
................................................................................
Run: 05/26/99 13:53:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 23,597,658.72 7.000000 % 2,501,590.83
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,827,489.25 7.000000 % 47,801.73
A-4 760947Y70 163,098.92 112,028.63 0.000000 % 9,407.50
A-5 760947Y88 0.00 0.00 0.543076 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,073,242.95 7.000000 % 8,379.17
M-2 760947Z38 1,107,000.00 1,006,614.01 7.000000 % 4,068.31
M-3 760947Z46 521,000.00 473,754.19 7.000000 % 1,914.71
B-1 325,500.00 295,982.72 7.000000 % 1,196.24
B-2 260,400.00 236,786.20 7.000000 % 956.99
B-3 390,721.16 355,289.37 7.000000 % 1,435.94
- -------------------------------------------------------------------------------
130,238,820.08 55,514,846.04 2,576,751.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 136,282.53 2,637,873.36 0.00 0.00 21,096,067.89
A-2 89,724.39 89,724.39 0.00 0.00 15,536,000.00
A-3 68,306.79 116,108.52 0.00 0.00 11,779,687.52
A-4 0.00 9,407.50 0.00 0.00 102,621.13
A-5 24,873.82 24,873.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,973.51 20,352.68 0.00 0.00 2,064,863.78
M-2 5,813.46 9,881.77 0.00 0.00 1,002,545.70
M-3 2,736.06 4,650.77 0.00 0.00 471,839.48
B-1 1,709.38 2,905.62 0.00 0.00 294,786.48
B-2 1,367.50 2,324.49 0.00 0.00 235,829.21
B-3 2,051.89 3,487.83 0.00 0.00 353,853.43
- -------------------------------------------------------------------------------
344,839.33 2,921,590.75 0.00 0.00 52,938,094.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 244.160859 25.883524 1.410092 27.293616 0.000000 218.277335
A-2 1000.000000 0.000000 5.775257 5.775257 0.000000 1000.000000
A-3 909.317233 3.675077 5.251541 8.926618 0.000000 905.642156
A-4 686.875364 57.679720 0.000000 57.679720 0.000000 629.195644
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.317083 3.675075 5.251539 8.926614 0.000000 905.642009
M-2 909.317082 3.675077 5.251545 8.926622 0.000000 905.642005
M-3 909.317063 3.675067 5.251555 8.926622 0.000000 905.641996
B-1 909.317112 3.675084 5.251551 8.926635 0.000000 905.642028
B-2 909.317204 3.675077 5.251536 8.926613 0.000000 905.642128
B-3 909.316941 3.675076 5.251546 8.926622 0.000000 905.641839
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,763.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,830.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 192,883.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 760,304.72
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,938,094.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,352,391.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.98295390 % 6.41413400 % 1.60291180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.62737120 % 6.68563722 % 1.67400620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84998421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.19
POOL TRADING FACTOR: 40.64693967
................................................................................
Run: 05/26/99 13:53:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 6,820,000.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 0.00
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 40,224,029.02 7.500000 % 33,632.61
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 2,230,551.32 5.506250 % 619,729.19
A-8 7609472C4 0.00 0.00 3.493750 % 0.00
A-9 7609472D2 156,744,610.00 17,047,920.97 7.350000 % 4,736,539.39
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 3.043750 % 0.00
A-13 7609472H3 6,079,451.00 5,257,609.61 7.350000 % 1,460,757.31
A-14 7609472J9 486,810.08 372,047.48 0.000000 % 418.78
A-15 7609472K6 0.00 0.00 0.411001 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,297,609.44 7.500000 % 6,937.90
M-2 7609472M2 5,297,900.00 5,185,969.20 7.500000 % 4,336.16
M-3 7609472N0 4,238,400.00 4,148,853.66 7.500000 % 3,468.99
B-1 7609472R1 1,695,400.00 1,659,580.60 7.500000 % 1,387.63
B-2 847,700.00 829,790.31 7.500000 % 693.81
B-3 1,695,338.32 1,546,415.32 7.500000 % 1,293.01
- -------------------------------------------------------------------------------
423,830,448.40 161,201,772.93 6,869,194.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,338.05 42,338.05 0.00 0.00 6,820,000.00
A-3 210,798.75 210,798.75 0.00 0.00 33,956,396.00
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 249,707.73 283,340.34 0.00 0.00 40,190,396.41
A-6 60,527.26 60,527.26 0.00 0.00 9,750,000.00
A-7 10,166.08 629,895.27 0.00 0.00 1,610,822.13
A-8 6,450.44 6,450.44 0.00 0.00 0.00
A-9 103,715.57 4,840,254.96 0.00 0.00 12,311,381.58
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 31,986.07 1,492,743.38 0.00 0.00 3,796,852.30
A-14 0.00 418.78 0.00 0.00 371,628.70
A-15 54,840.00 54,840.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,510.93 58,448.83 0.00 0.00 8,290,671.54
M-2 32,194.11 36,530.27 0.00 0.00 5,181,633.04
M-3 25,755.77 29,224.76 0.00 0.00 4,145,384.67
B-1 10,302.55 11,690.18 0.00 0.00 1,658,192.97
B-2 5,151.28 5,845.09 0.00 0.00 829,096.50
B-3 9,600.03 10,893.04 0.00 0.00 1,542,821.94
- -------------------------------------------------------------------------------
1,054,263.37 7,923,458.15 0.00 0.00 154,330,277.78
===============================================================================
Run: 05/26/99 13:53:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 0.000000 6.207925 6.207925 0.000000 1000.000000
A-3 1000.000000 0.000000 6.207925 6.207925 0.000000 1000.000000
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 978.872609 0.818467 6.076767 6.895234 0.000000 978.054142
A-6 1000.000000 0.000000 6.207924 6.207924 0.000000 1000.000000
A-7 85.911131 23.869272 0.391553 24.260825 0.000000 62.041859
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 108.762406 30.218196 0.661685 30.879881 0.000000 78.544210
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 864.816512 240.277833 5.261342 245.539175 0.000000 624.538680
A-14 764.255909 0.860253 0.000000 0.860253 0.000000 763.395655
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.872608 0.818467 6.076767 6.895234 0.000000 978.054141
M-2 978.872610 0.818468 6.076768 6.895236 0.000000 978.054142
M-3 978.872608 0.818467 6.076767 6.895234 0.000000 978.054141
B-1 978.872596 0.818468 6.076767 6.895235 0.000000 978.054129
B-2 978.872608 0.818462 6.076772 6.895234 0.000000 978.054147
B-3 912.157356 0.762686 5.662604 6.425290 0.000000 910.037792
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,144.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,999.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,833,336.53
(B) TWO MONTHLY PAYMENTS: 1 98,450.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,052,266.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,330,277.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 683
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,736,660.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.52723030 % 10.96341600 % 2.50935340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.93921110 % 11.41557542 % 2.61765830 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4043 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17798889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.64
POOL TRADING FACTOR: 36.41321155
................................................................................
Run: 05/26/99 13:53:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 1,202,868.30 7.250000 % 1,202,868.30
A-2 7609472T7 11,073,000.00 7,934,062.08 7.000000 % 1,618,280.49
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 0.00
A-4 7609472V2 3,750,000.00 4,404,090.74 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 4,802,636.93 6.750000 % 1,555,924.83
A-7 7609472Y6 16,143,000.00 16,143,000.00 7.000000 % 0.00
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 16,730,847.18 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 83,156.36 0.000000 % 80.91
A-14 7609473F6 0.00 0.00 0.419856 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,397,336.99 7.500000 % 15,203.86
M-2 7609473K5 3,221,000.00 3,140,954.99 7.500000 % 10,859.90
M-3 7609473L3 2,576,700.00 2,512,666.49 7.500000 % 8,687.58
B-1 1,159,500.00 1,130,685.29 7.500000 % 3,909.36
B-2 515,300.00 502,494.32 7.500000 % 1,737.38
B-3 902,034.34 841,541.08 7.500000 % 2,909.64
- -------------------------------------------------------------------------------
257,678,667.23 101,330,340.75 4,420,462.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,262.22 1,210,130.52 0.00 0.00 0.00
A-2 46,249.49 1,664,529.98 0.00 0.00 6,315,781.59
A-3 48,212.99 48,212.99 0.00 0.00 7,931,000.00
A-4 0.00 0.00 27,506.21 0.00 4,431,596.95
A-5 112,420.89 112,420.89 0.00 0.00 18,000,000.00
A-6 26,995.83 1,582,920.66 0.00 0.00 3,246,712.10
A-7 94,101.28 94,101.28 0.00 0.00 16,143,000.00
A-8 33,878.58 33,878.58 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 15,524.10 15,524.10 104,494.26 0.00 16,835,341.44
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,473.63 37,473.63 0.00 0.00 6,000,000.00
A-13 0.00 80.91 0.00 0.00 83,075.45
A-14 35,428.52 35,428.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,464.03 42,667.89 0.00 0.00 4,382,133.13
M-2 19,617.17 30,477.07 0.00 0.00 3,130,095.09
M-3 15,693.13 24,380.71 0.00 0.00 2,503,978.91
B-1 7,061.81 10,971.17 0.00 0.00 1,126,775.93
B-2 3,138.38 4,875.76 0.00 0.00 500,756.94
B-3 5,255.93 8,165.57 0.00 0.00 838,631.44
- -------------------------------------------------------------------------------
535,777.98 4,956,240.23 132,000.47 0.00 97,041,878.97
===============================================================================
Run: 05/26/99 13:53:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 13.003982 13.003982 0.078510 13.082492 0.000000 0.000000
A-2 716.523262 146.146527 4.176780 150.323307 0.000000 570.376735
A-3 1000.000000 0.000000 6.079056 6.079056 0.000000 1000.000000
A-4 1174.424197 0.000000 0.000000 0.000000 7.334989 1181.759187
A-5 1000.000000 0.000000 6.245605 6.245605 0.000000 1000.000000
A-6 241.642110 78.285526 1.358281 79.643807 0.000000 163.356584
A-7 1000.000000 0.000000 5.829231 5.829231 0.000000 1000.000000
A-8 1000.000000 0.000000 6.079056 6.079056 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 368.944621 0.000000 0.342334 0.342334 2.304282 371.248903
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.245605 6.245605 0.000000 1000.000000
A-13 738.000685 0.718065 0.000000 0.718065 0.000000 737.282620
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.149020 3.371593 6.090396 9.461989 0.000000 971.777427
M-2 975.149019 3.371593 6.090397 9.461990 0.000000 971.777426
M-3 975.149024 3.371592 6.090399 9.461991 0.000000 971.777432
B-1 975.149021 3.371591 6.090392 9.461983 0.000000 971.777430
B-2 975.149078 3.371589 6.090394 9.461983 0.000000 971.777489
B-3 932.936855 3.225642 5.826752 9.052394 0.000000 929.711213
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,778.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,423.21
MASTER SERVICER ADVANCES THIS MONTH 923.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,041,275.35
(B) TWO MONTHLY PAYMENTS: 1 828,961.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 56,414.39
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,703,202.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,041,878.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 438
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 124,057.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,938,320.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 265,193.70
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.62861480 % 9.92714900 % 2.44423660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.12610820 % 10.32153049 % 2.54351770 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18995774
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.04
POOL TRADING FACTOR: 37.66003605
................................................................................
Run: 05/26/99 13:53:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 3,534,552.03 6.750000 % 1,257,743.84
A-2 7609474L2 17,686,000.00 5,990,032.87 5.356250 % 209,616.07
A-3 7609474M0 32,407,000.00 32,407,000.00 6.750000 % 0.00
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 41,114,418.55 7.000000 % 176,138.53
A-6 7609474Q1 0.00 0.00 3.143750 % 0.00
A-7 7609474R9 1,021,562.20 832,054.72 0.000000 % 4,832.82
A-8 7609474S7 0.00 0.00 0.301553 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,073,262.33 7.000000 % 8,882.08
M-2 7609474W8 907,500.00 829,140.48 7.000000 % 3,552.13
M-3 7609474X6 907,500.00 829,140.48 7.000000 % 3,552.13
B-1 BC0073306 544,500.00 497,484.30 7.000000 % 2,131.28
B-2 BC0073314 363,000.00 331,656.20 7.000000 % 1,420.85
B-3 BC0073322 453,585.73 414,420.18 7.000000 % 1,775.41
- -------------------------------------------------------------------------------
181,484,047.93 95,064,162.14 1,669,645.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,856.30 1,277,600.14 0.00 0.00 2,276,808.19
A-2 26,702.39 236,318.46 0.00 0.00 5,780,416.80
A-3 182,055.02 182,055.02 0.00 0.00 32,407,000.00
A-4 36,184.25 36,184.25 0.00 0.00 6,211,000.00
A-5 239,525.76 415,664.29 0.00 0.00 40,938,280.02
A-6 15,672.46 15,672.46 0.00 0.00 0.00
A-7 0.00 4,832.82 0.00 0.00 827,221.90
A-8 23,858.33 23,858.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,078.48 20,960.56 0.00 0.00 2,064,380.25
M-2 4,830.43 8,382.56 0.00 0.00 825,588.35
M-3 4,830.43 8,382.56 0.00 0.00 825,588.35
B-1 2,898.26 5,029.54 0.00 0.00 495,353.02
B-2 1,932.17 3,353.02 0.00 0.00 330,235.35
B-3 2,414.34 4,189.75 0.00 0.00 412,644.77
- -------------------------------------------------------------------------------
572,838.62 2,242,483.76 0.00 0.00 93,394,517.00
===============================================================================
Run: 05/26/99 13:53:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 47.950186 17.062714 0.269373 17.332087 0.000000 30.887472
A-2 338.687825 11.852090 1.509804 13.361894 0.000000 326.835735
A-3 1000.000000 0.000000 5.617768 5.617768 0.000000 1000.000000
A-4 1000.000000 0.000000 5.825833 5.825833 0.000000 1000.000000
A-5 913.653746 3.914190 5.322795 9.236985 0.000000 909.739556
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 814.492470 4.730813 0.000000 4.730813 0.000000 809.761657
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 913.653415 3.914190 5.322792 9.236982 0.000000 909.739225
M-2 913.653421 3.914193 5.322788 9.236981 0.000000 909.739229
M-3 913.653421 3.914193 5.322788 9.236981 0.000000 909.739229
B-1 913.653444 3.914197 5.322792 9.236989 0.000000 909.739247
B-2 913.653444 3.914187 5.322782 9.236969 0.000000 909.739256
B-3 913.653478 3.914188 5.322786 9.236974 0.000000 909.739312
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,624.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,936.44
SUBSERVICER ADVANCES THIS MONTH 14,456.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 641,587.25
(B) TWO MONTHLY PAYMENTS: 2 532,756.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,394,517.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,262,248.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.72037280 % 3.95994900 % 1.31967830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.64844460 % 3.97834591 % 1.33765730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54862620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.61
POOL TRADING FACTOR: 51.46155713
................................................................................
Run: 05/26/99 13:53:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 13,368,626.77 7.500000 % 4,580,678.76
A-3 7609475L1 29,287,000.00 29,287,000.00 7.500000 % 2,709,292.73
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 122,220,659.77 7.500000 % 360,617.31
A-6 7609475P2 132,774,000.00 3,519,410.10 7.500000 % 3,519,410.10
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 7,300,623.93 7.500000 % 2,501,514.45
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 963,781.51 0.000000 % 48,949.47
A-11 7609475U1 0.00 0.00 0.340871 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,819,972.78 7.500000 % 28,974.25
M-2 7609475Y3 5,013,300.00 4,909,986.37 7.500000 % 14,487.13
M-3 7609475Z0 5,013,300.00 4,909,986.37 7.500000 % 14,487.13
B-1 2,256,000.00 2,209,508.53 7.500000 % 6,519.25
B-2 1,002,700.00 982,036.47 7.500000 % 2,897.54
B-3 1,755,253.88 1,612,453.54 7.500000 % 4,757.60
- -------------------------------------------------------------------------------
501,329,786.80 221,399,046.14 13,792,585.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 82,241.84 4,662,920.60 0.00 0.00 8,787,948.01
A-3 180,169.35 2,889,462.08 0.00 0.00 26,577,707.27
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 751,883.67 1,112,500.98 0.00 0.00 121,860,042.46
A-6 21,650.89 3,541,060.99 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 44,912.37 2,546,426.82 0.00 0.00 4,799,109.48
A-9 23,305.68 23,305.68 0.00 0.00 4,059,000.00
A-10 0.00 48,949.47 0.00 0.00 914,832.04
A-11 61,902.89 61,902.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,411.04 89,385.29 0.00 0.00 9,790,998.53
M-2 30,205.52 44,692.65 0.00 0.00 4,895,499.24
M-3 30,205.52 44,692.65 0.00 0.00 4,895,499.24
B-1 13,592.58 20,111.83 0.00 0.00 2,202,989.28
B-2 6,041.35 8,938.89 0.00 0.00 979,138.93
B-3 9,919.57 14,677.17 0.00 0.00 1,607,695.94
- -------------------------------------------------------------------------------
1,419,608.52 15,212,194.24 0.00 0.00 207,606,460.42
===============================================================================
Run: 05/26/99 13:53:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 371.495214 127.290579 2.285384 129.575963 0.000000 244.204635
A-3 1000.000000 92.508373 6.151854 98.660227 0.000000 907.491627
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 977.765278 2.884938 6.015069 8.900007 0.000000 974.880340
A-6 26.506772 26.506772 0.163066 26.669838 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 260.736569 89.339802 1.604013 90.943815 0.000000 171.396767
A-9 1000.000000 0.000000 5.741729 5.741729 0.000000 1000.000000
A-10 757.968193 38.496424 0.000000 38.496424 0.000000 719.471770
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.392095 2.889738 6.025077 8.914815 0.000000 976.502357
M-2 979.392091 2.889739 6.025077 8.914816 0.000000 976.502352
M-3 979.392091 2.889739 6.025077 8.914816 0.000000 976.502352
B-1 979.392079 2.889738 6.025080 8.914818 0.000000 976.502340
B-2 979.392111 2.889738 6.025082 8.914820 0.000000 976.502374
B-3 918.644054 2.710497 5.651359 8.361856 0.000000 915.933563
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,488.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,736.13
MASTER SERVICER ADVANCES THIS MONTH 2,967.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,144,500.77
(B) TWO MONTHLY PAYMENTS: 4 960,333.71
(C) THREE OR MORE MONTHLY PAYMENTS: 2 471,568.47
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,314,446.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,606,460.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 903
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 393,109.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,141,318.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 470,256.22
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.91105550 % 8.90962000 % 2.17932400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.20860750 % 9.43226765 % 2.31737690 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10038988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.59
POOL TRADING FACTOR: 41.41115607
................................................................................
Run: 05/26/99 13:53:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 44,410,003.38 7.000000 % 2,120,976.52
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 14,176,616.89 7.000000 % 6,232,429.60
A-5 7609476E6 20,955,000.00 20,955,000.00 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 59,092,286.53 7.000000 % 230,862.29
A-9 7609476J5 986,993.86 766,259.35 0.000000 % 21,557.24
A-10 7609476L0 0.00 0.00 0.329592 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 3,044,360.30 7.000000 % 11,893.74
M-2 7609476P1 2,472,800.00 2,283,177.88 7.000000 % 8,919.94
M-3 7609476Q9 824,300.00 761,090.07 7.000000 % 2,973.43
B-1 1,154,000.00 1,065,507.66 7.000000 % 4,162.74
B-2 659,400.00 608,835.13 7.000000 % 2,378.60
B-3 659,493.00 608,920.93 7.000000 % 2,378.88
- -------------------------------------------------------------------------------
329,713,286.86 187,199,058.12 8,638,532.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 258,600.52 2,379,577.04 0.00 0.00 42,289,026.86
A-2 93,168.38 93,168.38 0.00 0.00 16,000,000.00
A-3 136,415.99 136,415.99 0.00 0.00 23,427,000.00
A-4 82,550.78 6,314,980.38 0.00 0.00 7,944,187.29
A-5 122,021.47 122,021.47 0.00 0.00 20,955,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 344,095.81 574,958.10 0.00 0.00 58,861,424.24
A-9 0.00 21,557.24 0.00 0.00 744,702.11
A-10 51,325.16 51,325.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,727.39 29,621.13 0.00 0.00 3,032,466.56
M-2 13,295.00 22,214.94 0.00 0.00 2,274,257.94
M-3 4,431.84 7,405.27 0.00 0.00 758,116.64
B-1 6,204.48 10,367.22 0.00 0.00 1,061,344.92
B-2 3,545.26 5,923.86 0.00 0.00 606,456.53
B-3 3,545.76 5,924.64 0.00 0.00 606,542.00
- -------------------------------------------------------------------------------
1,136,927.84 9,775,460.82 0.00 0.00 178,560,525.09
===============================================================================
Run: 05/26/99 13:53:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 555.125042 26.512207 3.232507 29.744714 0.000000 528.612836
A-2 1000.000000 0.000000 5.823024 5.823024 0.000000 1000.000000
A-3 1000.000000 0.000000 5.823024 5.823024 0.000000 1000.000000
A-4 348.191499 153.074533 2.027527 155.102060 0.000000 195.116967
A-5 1000.000000 0.000000 5.823024 5.823024 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 923.316977 3.607223 5.376497 8.983720 0.000000 919.709754
A-9 776.356755 21.841309 0.000000 21.841309 0.000000 754.515446
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.316845 3.607224 5.376498 8.983722 0.000000 919.709620
M-2 923.316839 3.607223 5.376496 8.983719 0.000000 919.709617
M-3 923.316839 3.607218 5.376489 8.983707 0.000000 919.709620
B-1 923.316863 3.607227 5.376499 8.983726 0.000000 919.709636
B-2 923.316849 3.607219 5.376494 8.983713 0.000000 919.709630
B-3 923.316745 3.607135 5.376494 8.983629 0.000000 919.709531
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,576.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,399.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,502,728.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 718,114.16
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 348,050.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,560,525.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 751
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,907,031.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50943180 % 3.26585700 % 1.22471140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.31021230 % 3.39651843 % 1.27904450 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 5,213,844.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62199970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.51
POOL TRADING FACTOR: 54.15630252
................................................................................
Run: 05/26/99 13:53:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 59,284,592.64 7.500000 % 5,843,846.63
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 17,589,392.65 7.500000 % 85,457.08
A-5 7609476V8 11,938,000.00 13,766,607.35 7.500000 % 0.00
A-6 7609476W6 549,825.51 434,701.43 0.000000 % 10,002.90
A-7 7609476X4 0.00 0.00 0.307321 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,180,696.43 7.500000 % 8,391.11
M-2 7609477A3 2,374,500.00 2,331,254.48 7.500000 % 3,775.90
M-3 7609477B1 2,242,600.00 2,201,756.72 7.500000 % 3,566.16
B-1 1,187,300.00 1,165,676.32 7.500000 % 1,888.03
B-2 527,700.00 518,089.26 7.500000 % 839.14
B-3 923,562.67 906,742.34 7.500000 % 1,468.64
- -------------------------------------------------------------------------------
263,833,388.18 115,310,509.62 5,959,235.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 368,012.82 6,211,859.45 0.00 0.00 53,440,746.01
A-3 74,062.43 74,062.43 0.00 0.00 11,931,000.00
A-4 109,187.25 194,644.33 0.00 0.00 17,503,935.57
A-5 0.00 0.00 85,457.08 0.00 13,852,064.43
A-6 0.00 10,002.90 0.00 0.00 424,698.53
A-7 29,330.63 29,330.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,159.49 40,550.60 0.00 0.00 5,172,305.32
M-2 14,471.41 18,247.31 0.00 0.00 2,327,478.58
M-3 13,667.54 17,233.70 0.00 0.00 2,198,190.56
B-1 7,236.01 9,124.04 0.00 0.00 1,163,788.29
B-2 3,216.07 4,055.21 0.00 0.00 517,250.12
B-3 5,628.66 7,097.30 0.00 0.00 904,697.48
- -------------------------------------------------------------------------------
656,972.31 6,616,207.90 85,457.08 0.00 109,436,154.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 814.751699 80.312333 5.057622 85.369955 0.000000 734.439366
A-3 1000.000000 0.000000 6.207563 6.207563 0.000000 1000.000000
A-4 905.829264 4.400921 5.622992 10.023913 0.000000 901.428343
A-5 1153.175352 0.000000 0.000000 0.000000 7.158408 1160.333760
A-6 790.617063 18.192863 0.000000 18.192863 0.000000 772.424201
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.787528 1.590189 6.094506 7.684695 0.000000 980.197339
M-2 981.787526 1.590187 6.094508 7.684695 0.000000 980.197338
M-3 981.787532 1.590190 6.094506 7.684696 0.000000 980.197342
B-1 981.787518 1.590188 6.094509 7.684697 0.000000 980.197330
B-2 981.787493 1.590184 6.094504 7.684688 0.000000 980.197309
B-3 981.787560 1.590190 6.094508 7.684698 0.000000 979.573460
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:53:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,465.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,260.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,619,117.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 583,978.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,436,154.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 487
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,682,527.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.28911510 % 8.45583400 % 2.25505090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.73172530 % 8.86176462 % 2.37198550 %
BANKRUPTCY AMOUNT AVAILABLE 132,542.00
FRAUD AMOUNT AVAILABLE 1,920,326.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,930,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08677077
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.75
POOL TRADING FACTOR: 41.47926676
................................................................................
Run: 05/26/99 13:54:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 12,969,647.31 7.500000 % 11,900,391.65
A-5 7609477G0 12,727,000.00 12,727,000.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 31,345,000.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 18,002,396.75 7.500000 % 93,915.26
A-8 7609477K1 13,303,000.00 15,240,603.25 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 520,704.35 0.000000 % 16,096.11
A-11 7609477N5 0.00 0.00 0.454784 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,887,936.80 7.500000 % 9,329.14
M-2 7609477R6 5,440,400.00 5,349,561.70 7.500000 % 4,198.11
M-3 7609477S4 5,138,200.00 5,052,407.57 7.500000 % 3,964.91
B-1 2,720,200.00 2,674,780.87 7.500000 % 2,099.05
B-2 1,209,000.00 1,188,813.33 7.500000 % 932.93
B-3 2,116,219.73 2,080,885.21 7.500000 % 1,632.99
- -------------------------------------------------------------------------------
604,491,653.32 239,938,737.14 12,032,560.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 79,921.24 11,980,312.89 0.00 0.00 1,069,255.66
A-5 78,426.00 78,426.00 0.00 0.00 12,727,000.00
A-6 193,153.37 193,153.37 0.00 0.00 31,345,000.00
A-7 110,933.92 204,849.18 0.00 0.00 17,908,481.49
A-8 0.00 0.00 93,915.26 0.00 15,334,518.51
A-9 745,000.77 745,000.77 0.00 0.00 120,899,000.00
A-10 0.00 16,096.11 0.00 0.00 504,608.24
A-11 89,655.72 89,655.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,255.55 82,584.69 0.00 0.00 11,878,607.66
M-2 32,964.93 37,163.04 0.00 0.00 5,345,363.59
M-3 31,133.82 35,098.73 0.00 0.00 5,048,442.66
B-1 16,482.47 18,581.52 0.00 0.00 2,672,681.82
B-2 7,325.67 8,258.60 0.00 0.00 1,187,880.40
B-3 12,822.78 14,455.77 0.00 0.00 2,079,252.22
- -------------------------------------------------------------------------------
1,471,076.24 13,503,636.39 93,915.26 0.00 228,000,092.25
===============================================================================
Run: 05/26/99 13:54:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 472.672011 433.703548 2.912688 436.616236 0.000000 38.968463
A-5 1000.000000 0.000000 6.162175 6.162175 0.000000 1000.000000
A-6 1000.000000 0.000000 6.162175 6.162175 0.000000 1000.000000
A-7 902.828322 4.709893 5.563386 10.273279 0.000000 898.118430
A-8 1145.651601 0.000000 0.000000 0.000000 7.059705 1152.711307
A-9 1000.000000 0.000000 6.162175 6.162175 0.000000 1000.000000
A-10 660.177729 20.407537 0.000000 20.407537 0.000000 639.770192
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.303016 0.771654 6.059286 6.830940 0.000000 982.531362
M-2 983.303011 0.771655 6.059284 6.830939 0.000000 982.531356
M-3 983.303019 0.771653 6.059285 6.830938 0.000000 982.531365
B-1 983.303018 0.771653 6.059286 6.830939 0.000000 982.531365
B-2 983.303002 0.771654 6.059280 6.830934 0.000000 982.531348
B-3 983.303000 0.771654 6.059286 6.830940 0.000000 982.531346
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,666.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 58,926.54
MASTER SERVICER ADVANCES THIS MONTH 1,829.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 4,796,942.50
(B) TWO MONTHLY PAYMENTS: 6 1,164,233.86
(C) THREE OR MORE MONTHLY PAYMENTS: 4 703,434.79
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,200,144.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 228,000,092.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,047
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,862.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,750,293.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.20707650 % 9.31003600 % 2.48288710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.59877430 % 9.76859864 % 2.61095930 %
BANKRUPTCY AMOUNT AVAILABLE 211,562.00
FRAUD AMOUNT AVAILABLE 4,100,648.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,100,648.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23012332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.77
POOL TRADING FACTOR: 37.71765764
................................................................................
Run: 05/26/99 13:54:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 2,340,289.72 7.500000 % 2,340,289.72
A-6 760972AT6 25,500,000.00 494,927.26 9.500000 % 494,927.26
A-7 760972AU3 16,750,000.00 6,144,907.36 7.500000 % 2,440,587.84
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 2,828,155.75 7.150000 % 2,828,155.75
A-11 760972AY5 57,643,000.00 3,641,946.50 7.500000 % 3,641,946.50
A-12 760972AZ2 18,200,000.00 9,448,224.54 7.500000 % 3,659,250.03
A-13 760972BA6 4,241,000.00 4,240,999.99 7.500000 % 1,593,987.50
A-14 760972BB4 52,672,000.00 52,672,000.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 2,929,562.97 7.500000 % 10,490.65
A-16 760972BD0 1,500,000.00 1,707,437.03 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,372,349.90 0.000000 % 36,099.90
A-24 760972BM0 0.00 0.00 0.388633 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,510,070.32 7.500000 % 12,636.23
M-2 760972BR9 7,098,700.00 6,979,482.49 7.500000 % 5,686.26
M-3 760972BS7 6,704,300.00 6,591,706.14 7.500000 % 5,370.34
B-1 3,549,400.00 3,489,790.40 7.500000 % 2,843.17
B-2 1,577,500.00 1,551,007.04 7.500000 % 1,263.62
B-3 2,760,620.58 2,220,766.07 7.500000 % 1,809.28
- -------------------------------------------------------------------------------
788,748,636.40 297,651,917.48 17,075,344.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 14,378.95 2,354,668.67 0.00 0.00 0.00
A-6 3,851.78 498,779.04 0.00 0.00 0.00
A-7 37,754.87 2,478,342.71 0.00 0.00 3,704,319.52
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 16,565.54 2,844,721.29 0.00 0.00 0.00
A-11 22,376.46 3,664,322.96 0.00 0.00 0.00
A-12 58,050.75 3,717,300.78 0.00 0.00 5,788,974.51
A-13 26,057.09 1,620,044.59 0.00 0.00 2,647,012.49
A-14 323,621.60 323,621.60 0.00 0.00 52,672,000.00
A-15 17,999.51 28,490.16 0.00 0.00 2,919,072.32
A-16 0.00 0.00 10,490.65 0.00 1,717,927.68
A-17 98,233.55 98,233.55 0.00 0.00 15,988,294.00
A-18 153,602.29 153,602.29 0.00 0.00 25,000,000.00
A-19 201,945.65 201,945.65 0.00 0.00 34,720,000.00
A-20 600,769.29 600,769.29 0.00 0.00 97,780,000.00
A-21 11,377.22 11,377.22 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 36,099.90 0.00 0.00 1,336,250.00
A-24 94,764.40 94,764.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,295.30 107,931.53 0.00 0.00 15,497,434.09
M-2 42,882.58 48,568.84 0.00 0.00 6,973,796.23
M-3 40,500.04 45,870.38 0.00 0.00 6,586,335.80
B-1 21,441.59 24,284.76 0.00 0.00 3,486,947.23
B-2 9,529.53 10,793.15 0.00 0.00 1,549,743.42
B-3 13,644.59 15,453.87 0.00 0.00 2,214,661.56
- -------------------------------------------------------------------------------
1,904,642.58 18,979,986.63 10,490.65 0.00 280,582,768.85
===============================================================================
Run: 05/26/99 13:54:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 19.408912 19.408912 0.119250 19.528162 0.000000 0.000000
A-6 19.408912 19.408912 0.151050 19.559962 0.000000 0.000000
A-7 366.860141 145.706737 2.254022 147.960759 0.000000 221.153404
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 181.300322 181.300322 1.061942 182.362264 0.000000 0.000000
A-11 63.181071 63.181071 0.388190 63.569261 0.000000 0.000000
A-12 519.133216 201.057694 3.189602 204.247296 0.000000 318.075523
A-13 999.999998 375.851805 6.144091 381.995896 0.000000 624.148193
A-14 1000.000000 0.000000 6.144092 6.144092 0.000000 1000.000000
A-15 933.874074 3.344166 5.737810 9.081976 0.000000 930.529908
A-16 1138.291353 0.000000 0.000000 0.000000 6.993767 1145.285120
A-17 1000.000000 0.000000 6.144092 6.144092 0.000000 1000.000000
A-18 1000.000000 0.000000 6.144092 6.144092 0.000000 1000.000000
A-19 1000.000000 0.000000 5.816407 5.816407 0.000000 1000.000000
A-20 1000.000000 0.000000 6.144092 6.144092 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 738.125388 19.416515 0.000000 19.416515 0.000000 718.708873
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.205726 0.801029 6.040906 6.841935 0.000000 982.404697
M-2 983.205726 0.801028 6.040906 6.841934 0.000000 982.404698
M-3 983.205725 0.801029 6.040905 6.841934 0.000000 982.404696
B-1 983.205725 0.801028 6.040906 6.841934 0.000000 982.404697
B-2 983.205731 0.801027 6.040906 6.841933 0.000000 982.404704
B-3 804.444510 0.655389 4.942581 5.597970 0.000000 802.233228
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,846.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,791.22
MASTER SERVICER ADVANCES THIS MONTH 3,491.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,644,805.44
(B) TWO MONTHLY PAYMENTS: 6 1,584,415.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 317,084.88
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,708,413.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 280,582,768.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 448,709.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,826,524.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.73360490 % 9.81547900 % 2.45091610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.99753950 % 10.35614776 % 2.59675650 %
BANKRUPTCY AMOUNT AVAILABLE 294,648.00
FRAUD AMOUNT AVAILABLE 7,887,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,943,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15401741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.85
POOL TRADING FACTOR: 35.57315422
................................................................................
Run: 05/26/99 13:54:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 6,327,538.19 7.000000 % 501,281.18
A-2 760972AB5 75,627,000.00 20,181,937.01 7.000000 % 1,960,561.84
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 28,428,594.79 7.000000 % 106,142.13
A-6 760972AF6 213,978.86 168,933.63 0.000000 % 702.41
A-7 760972AG4 0.00 0.00 0.515694 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,421,476.33 7.000000 % 5,307.28
M-2 760972AL3 915,300.00 852,829.88 7.000000 % 3,184.16
M-3 760972AM1 534,000.00 497,553.99 7.000000 % 1,857.69
B-1 381,400.00 355,369.09 7.000000 % 1,326.82
B-2 305,100.00 284,276.63 7.000000 % 1,061.39
B-3 305,583.48 284,727.12 7.000000 % 1,063.06
- -------------------------------------------------------------------------------
152,556,062.34 72,429,236.66 2,582,487.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,813.48 538,094.66 0.00 0.00 5,826,257.01
A-2 117,418.07 2,077,979.91 0.00 0.00 18,221,375.17
A-3 79,275.77 79,275.77 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 165,396.93 271,539.06 0.00 0.00 28,322,452.66
A-6 0.00 702.41 0.00 0.00 168,231.22
A-7 31,044.15 31,044.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,270.12 13,577.40 0.00 0.00 1,416,169.05
M-2 4,961.74 8,145.90 0.00 0.00 849,645.72
M-3 2,894.76 4,752.45 0.00 0.00 495,696.30
B-1 2,067.53 3,394.35 0.00 0.00 354,042.27
B-2 1,653.91 2,715.30 0.00 0.00 283,215.24
B-3 1,656.54 2,719.60 0.00 0.00 283,664.06
- -------------------------------------------------------------------------------
451,453.00 3,033,940.96 0.00 0.00 69,846,748.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 252.838575 20.030415 1.471009 21.501424 0.000000 232.808160
A-2 266.861531 25.924099 1.552595 27.476694 0.000000 240.937432
A-3 1000.000000 0.000000 5.817978 5.817978 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 931.749034 3.478815 5.420895 8.899710 0.000000 928.270219
A-6 789.487476 3.282603 0.000000 3.282603 0.000000 786.204872
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.749036 3.478815 5.420897 8.899712 0.000000 928.270222
M-2 931.749022 3.478816 5.420889 8.899705 0.000000 928.270207
M-3 931.749045 3.478820 5.420899 8.899719 0.000000 928.270225
B-1 931.749056 3.478815 5.420897 8.899712 0.000000 928.270241
B-2 931.749033 3.478827 5.420878 8.899705 0.000000 928.270207
B-3 931.749059 3.478788 5.420908 8.899696 0.000000 928.270264
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,889.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,460.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 953,660.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,846,748.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 337
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,312,004.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.88483600 % 3.83593800 % 1.27922640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.71511050 % 3.95367160 % 1.32167220 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,051,121.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,180,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81206402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.02
POOL TRADING FACTOR: 45.78431537
................................................................................
Run: 05/26/99 13:54:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 20,898,852.24 7.000000 % 1,966,019.99
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,696,337.25 7.000000 % 72,353.24
A-8 760972CA5 400,253.44 340,692.31 0.000000 % 1,453.34
A-9 760972CB3 0.00 0.00 0.423140 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,444,198.57 7.000000 % 5,588.93
M-2 760972CE7 772,500.00 722,146.02 7.000000 % 2,794.64
M-3 760972CF4 772,500.00 722,146.02 7.000000 % 2,794.64
B-1 540,700.00 505,455.48 7.000000 % 1,956.07
B-2 308,900.00 288,764.93 7.000000 % 1,117.50
B-3 309,788.87 289,595.87 7.000000 % 1,120.72
- -------------------------------------------------------------------------------
154,492,642.31 77,166,188.69 2,055,199.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 121,819.45 2,087,839.44 0.00 0.00 18,932,832.25
A-3 150,592.26 150,592.26 0.00 0.00 25,835,000.00
A-4 43,268.68 43,268.68 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 108,980.99 181,334.23 0.00 0.00 18,623,984.01
A-8 0.00 1,453.34 0.00 0.00 339,238.97
A-9 27,189.86 27,189.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,418.23 14,007.16 0.00 0.00 1,438,609.64
M-2 4,209.39 7,004.03 0.00 0.00 719,351.38
M-3 4,209.39 7,004.03 0.00 0.00 719,351.38
B-1 2,946.30 4,902.37 0.00 0.00 503,499.41
B-2 1,683.21 2,800.71 0.00 0.00 287,647.43
B-3 1,688.06 2,808.78 0.00 0.00 288,475.15
- -------------------------------------------------------------------------------
475,005.82 2,530,204.89 0.00 0.00 75,110,989.62
===============================================================================
Run: 05/26/99 13:54:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 732.753138 68.932365 4.271219 73.203584 0.000000 663.820772
A-3 1000.000000 0.000000 5.829002 5.829002 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829002 5.829002 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 934.816863 3.617662 5.449050 9.066712 0.000000 931.199201
A-8 851.191460 3.631049 0.000000 3.631049 0.000000 847.560411
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 934.816862 3.617665 5.449045 9.066710 0.000000 931.199197
M-2 934.816854 3.617657 5.449049 9.066706 0.000000 931.199197
M-3 934.816854 3.617657 5.449049 9.066706 0.000000 931.199197
B-1 934.816867 3.617662 5.449048 9.066710 0.000000 931.199205
B-2 934.816866 3.617676 5.449045 9.066721 0.000000 931.199191
B-3 934.816896 3.617657 5.449066 9.066723 0.000000 931.199207
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,909.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 76.11
SUBSERVICER ADVANCES THIS MONTH 3,284.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 340,188.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,110,989.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,756,492.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.82944190 % 3.75980700 % 1.41075080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.70798220 % 3.83074756 % 1.44389020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70804435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.82
POOL TRADING FACTOR: 48.61784257
................................................................................
Run: 05/26/99 13:54:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 18,369,654.65 7.250000 % 3,529,325.64
A-4 760972CK3 7,000,000.00 1,275,960.83 7.250000 % 245,147.85
A-5 760972CL1 61,774,980.00 43,339,998.47 7.250000 % 8,326,828.71
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,876,654.32 7.250000 % 24,430.56
A-9 760972CQ0 3,621,000.00 4,081,345.39 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 68,580,000.00 6.700000 % 5,627,753.73
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 6,512,527.01 0.000000 % 6,512,527.01
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 482,665.22 0.000000 % 4,968.18
A-21 760972DC0 0.00 0.00 0.516714 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,666,195.90 7.250000 % 16,477.20
M-2 760972DG1 9,458,900.00 9,299,866.79 7.250000 % 7,414.80
M-3 760972DH9 8,933,300.00 8,783,103.73 7.250000 % 7,002.79
B-1 760972DJ5 4,729,400.00 4,649,884.23 7.250000 % 3,707.36
B-2 760972DK2 2,101,900.00 2,066,560.59 7.250000 % 1,647.67
B-3 760972DL0 3,679,471.52 3,520,560.95 7.250000 % 2,368.75
- -------------------------------------------------------------------------------
1,050,980,734.03 484,821,978.08 24,309,600.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 109,959.06 3,639,284.70 0.00 0.00 14,840,329.01
A-4 7,637.78 252,785.63 0.00 0.00 1,030,812.98
A-5 259,429.24 8,586,257.95 0.00 0.00 35,013,169.76
A-6 121,920.98 121,920.98 0.00 0.00 20,368,000.00
A-7 115,330.49 115,330.49 0.00 0.00 19,267,000.00
A-8 35,177.12 59,607.68 0.00 0.00 5,852,223.76
A-9 0.00 0.00 24,430.56 0.00 4,105,775.95
A-10 379,371.16 6,007,124.89 0.00 0.00 62,952,246.27
A-11 31,142.41 31,142.41 0.00 0.00 0.00
A-12 436,918.85 436,918.85 0.00 0.00 78,398,000.00
A-13 64,854.02 64,854.02 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,350.91 6,585,877.92 38,983.39 0.00 38,983.39
A-16 0.00 0.00 0.00 0.00 0.00
A-17 419,013.56 419,013.56 0.00 0.00 70,000,000.00
A-18 195,604.20 195,604.20 0.00 0.00 35,098,000.00
A-19 292,860.14 292,860.14 0.00 0.00 52,549,000.00
A-20 0.00 4,968.18 0.00 0.00 477,697.04
A-21 206,835.19 206,835.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,705.95 140,183.15 0.00 0.00 20,649,718.70
M-2 55,668.15 63,082.95 0.00 0.00 9,292,451.99
M-3 52,574.86 59,577.65 0.00 0.00 8,776,100.94
B-1 27,833.78 31,541.14 0.00 0.00 4,646,176.87
B-2 12,370.24 14,017.91 0.00 0.00 2,064,912.92
B-3 21,073.76 23,442.51 0.00 0.00 3,517,753.97
- -------------------------------------------------------------------------------
3,042,631.85 27,352,232.10 63,413.95 0.00 460,575,353.55
===============================================================================
Run: 05/26/99 13:54:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 120.697339 23.189343 0.722483 23.911826 0.000000 97.507997
A-4 182.280119 35.021121 1.091111 36.112232 0.000000 147.258998
A-5 701.578511 134.792900 4.199584 138.992484 0.000000 566.785611
A-6 1000.000000 0.000000 5.985908 5.985908 0.000000 1000.000000
A-7 1000.000000 0.000000 5.985908 5.985908 0.000000 1000.000000
A-8 927.355897 3.855225 5.551068 9.406293 0.000000 923.500672
A-9 1127.132115 0.000000 0.000000 0.000000 6.746910 1133.879025
A-10 1000.000000 82.061151 5.531805 87.592956 0.000000 917.938849
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.573087 5.573087 0.000000 1000.000000
A-13 1000.000000 0.000000 5.573088 5.573088 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 45.695851 45.695851 0.514675 46.210526 0.273531 0.273531
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 5.985908 5.985908 0.000000 1000.000000
A-18 1000.000000 0.000000 5.573087 5.573087 0.000000 1000.000000
A-19 1000.000000 0.000000 5.573087 5.573087 0.000000 1000.000000
A-20 846.836786 8.716679 0.000000 8.716679 0.000000 838.120107
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.186926 0.783897 5.885267 6.669164 0.000000 982.403029
M-2 983.186923 0.783897 5.885267 6.669164 0.000000 982.403027
M-3 983.186922 0.783897 5.885267 6.669164 0.000000 982.403025
B-1 983.186922 0.783896 5.885267 6.669163 0.000000 982.403026
B-2 983.186921 0.783896 5.885266 6.669162 0.000000 982.403026
B-3 956.811578 0.643775 5.727388 6.371163 0.000000 956.048702
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,964.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 104,632.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 43 10,086,730.86
(B) TWO MONTHLY PAYMENTS: 5 1,301,493.32
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,027,105.49
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,592,876.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 460,575,353.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,879
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,860,010.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.88598060 % 8.00041700 % 2.11360210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.36158120 % 8.40650098 % 2.22318970 %
BANKRUPTCY AMOUNT AVAILABLE 411,697.00
FRAUD AMOUNT AVAILABLE 7,681,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,681,819.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05936032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.10
POOL TRADING FACTOR: 43.82338692
................................................................................
Run: 05/26/99 13:54:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 47,999,555.11 7.250000 % 6,744,569.00
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 18,651,951.25 7.250000 % 2,620,844.54
A-11 760972DW6 50,701,122.00 36,645,118.20 7.250000 % 4,621,220.47
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 5,264,517.29 7.250000 % 739,733.94
A-18 760972EC9 660,125.97 562,913.51 0.000000 % 566.69
A-19 760972ED7 0.00 0.00 0.430915 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,504,191.50 7.250000 % 14,498.21
M-2 760972EG0 7,842,200.00 7,716,821.43 7.250000 % 8,284.84
M-3 760972EH8 5,881,700.00 5,787,665.26 7.250000 % 6,213.69
B-1 760972EK1 3,529,000.00 3,472,579.49 7.250000 % 3,728.19
B-2 760972EL9 1,568,400.00 1,543,324.92 7.250000 % 1,656.93
B-3 760972EM7 2,744,700.74 2,700,819.37 7.250000 % 2,899.62
- -------------------------------------------------------------------------------
784,203,826.71 377,099,194.33 14,764,216.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 289,772.09 7,034,341.09 0.00 0.00 41,254,986.11
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,118.32 109,118.32 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,619.25 694,619.25 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 112,601.35 2,733,445.89 0.00 0.00 16,031,106.71
A-11 221,225.65 4,842,446.12 0.00 0.00 32,023,897.73
A-12 167,425.31 167,425.31 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,929.55 79,929.55 0.00 0.00 13,240,000.00
A-15 62,784.53 62,784.53 0.00 0.00 10,400,000.00
A-16 66,104.87 66,104.87 0.00 0.00 10,950,000.00
A-17 31,781.76 771,515.70 0.00 0.00 4,524,783.35
A-18 0.00 566.69 0.00 0.00 562,346.82
A-19 135,309.56 135,309.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,524.46 96,022.67 0.00 0.00 13,489,693.29
M-2 46,586.25 54,871.09 0.00 0.00 7,708,536.59
M-3 34,939.98 41,153.67 0.00 0.00 5,781,451.57
B-1 20,963.88 24,692.07 0.00 0.00 3,468,851.30
B-2 9,317.01 10,973.94 0.00 0.00 1,541,667.99
B-3 16,304.78 19,204.40 0.00 0.00 2,697,919.75
- -------------------------------------------------------------------------------
2,406,520.68 17,170,736.80 0.00 0.00 362,334,978.21
===============================================================================
Run: 05/26/99 13:54:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 204.997053 28.804783 1.237562 30.042345 0.000000 176.192270
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.036975 6.036975 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.036975 6.036975 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 712.000183 100.045393 4.298327 104.343720 0.000000 611.954790
A-11 722.767401 91.146316 4.363328 95.509644 0.000000 631.621086
A-12 1000.000000 0.000000 5.962033 5.962033 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.036975 6.036975 0.000000 1000.000000
A-15 1000.000000 0.000000 6.036974 6.036974 0.000000 1000.000000
A-16 1000.000000 0.000000 6.036974 6.036974 0.000000 1000.000000
A-17 71.402912 10.033049 0.431058 10.464107 0.000000 61.369864
A-18 852.736501 0.858457 0.000000 0.858457 0.000000 851.878044
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.012322 1.056444 5.940457 6.996901 0.000000 982.955878
M-2 984.012322 1.056443 5.940457 6.996900 0.000000 982.955879
M-3 984.012320 1.056445 5.940456 6.996901 0.000000 982.955875
B-1 984.012324 1.056444 5.940459 6.996903 0.000000 982.955880
B-2 984.012318 1.056446 5.940455 6.996901 0.000000 982.955872
B-3 984.012330 1.056443 5.940458 6.996901 0.000000 982.955887
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,318.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 64,626.12
MASTER SERVICER ADVANCES THIS MONTH 1,626.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,621,195.75
(B) TWO MONTHLY PAYMENTS: 5 1,468,037.39
(C) THREE OR MORE MONTHLY PAYMENTS: 3 690,692.16
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 953,746.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 362,334,978.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,508
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 212,479.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,359,455.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 106,487.38
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.77767440 % 7.17292800 % 2.04939710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.41162390 % 7.44606043 % 2.13074130 %
BANKRUPTCY AMOUNT AVAILABLE 298,628.00
FRAUD AMOUNT AVAILABLE 7,842,038.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,842,038.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96178477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.43
POOL TRADING FACTOR: 46.20418390
................................................................................
Run: 05/26/99 13:54:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 14,697,628.15 7.250000 % 2,083,378.93
A-2 760972FV6 110,064,000.00 19,154,714.09 7.250000 % 3,911,657.49
A-3 760972FW4 81,245,000.00 60,633,126.79 7.250000 % 8,594,705.03
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 7,819,133.17 7.250000 % 752,309.12
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 938,787.12 0.000000 % 32,356.11
A-14 760972GH6 0.00 0.00 0.345078 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,460,683.40 7.250000 % 8,524.02
M-2 760972GL7 7,083,300.00 6,973,887.39 7.250000 % 5,682.76
M-3 760972GM5 5,312,400.00 5,230,341.72 7.250000 % 4,262.01
B-1 760972GN3 3,187,500.00 3,138,264.09 7.250000 % 2,557.25
B-2 760972GP8 1,416,700.00 1,394,816.85 7.250000 % 1,136.58
B-3 760972GQ6 2,479,278.25 2,440,981.96 7.250000 % 1,989.08
- -------------------------------------------------------------------------------
708,326,329.21 356,043,364.73 15,398,558.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 88,014.88 2,171,393.81 0.00 0.00 12,614,249.22
A-2 114,705.57 4,026,363.06 0.00 0.00 15,243,056.60
A-3 363,093.78 8,957,798.81 0.00 0.00 52,038,421.76
A-4 355,499.76 355,499.76 0.00 0.00 59,365,000.00
A-5 129,438.69 129,438.69 0.00 0.00 21,615,000.00
A-6 300,610.34 300,610.34 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 46,823.89 799,133.01 0.00 0.00 7,066,824.05
A-11 261,643.99 261,643.99 0.00 0.00 43,692,000.00
A-12 289,178.53 289,178.53 0.00 0.00 48,290,000.00
A-13 0.00 32,356.11 0.00 0.00 906,431.01
A-14 101,482.41 101,482.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,642.47 71,166.49 0.00 0.00 10,452,159.38
M-2 41,762.24 47,445.00 0.00 0.00 6,968,204.63
M-3 31,321.24 35,583.25 0.00 0.00 5,226,079.71
B-1 18,793.10 21,350.35 0.00 0.00 3,135,706.84
B-2 8,352.69 9,489.27 0.00 0.00 1,393,680.27
B-3 14,617.51 16,606.59 0.00 0.00 2,438,992.88
- -------------------------------------------------------------------------------
2,227,981.09 17,626,539.47 0.00 0.00 340,644,806.35
===============================================================================
Run: 05/26/99 13:54:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 530.849429 75.247550 3.178924 78.426474 0.000000 455.601879
A-2 174.032509 35.539845 1.042172 36.582017 0.000000 138.492664
A-3 746.299794 105.787495 4.469122 110.256617 0.000000 640.512299
A-4 1000.000000 0.000000 5.988373 5.988373 0.000000 1000.000000
A-5 1000.000000 0.000000 5.988373 5.988373 0.000000 1000.000000
A-6 1000.000000 0.000000 5.988373 5.988373 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 311.966692 30.015525 1.868173 31.883698 0.000000 281.951167
A-11 1000.000000 0.000000 5.988373 5.988373 0.000000 1000.000000
A-12 1000.000000 0.000000 5.988373 5.988373 0.000000 1000.000000
A-13 871.465568 30.035814 0.000000 30.035814 0.000000 841.429754
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.553441 0.802276 5.895873 6.698149 0.000000 983.751165
M-2 984.553441 0.802276 5.895873 6.698149 0.000000 983.751165
M-3 984.553445 0.802276 5.895874 6.698150 0.000000 983.751169
B-1 984.553440 0.802275 5.895875 6.698150 0.000000 983.751166
B-2 984.553434 0.802273 5.895878 6.698151 0.000000 983.751161
B-3 984.553452 0.802278 5.895873 6.698151 0.000000 983.751170
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,715.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,408.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,227,097.21
(B) TWO MONTHLY PAYMENTS: 4 769,350.95
(C) THREE OR MORE MONTHLY PAYMENTS: 2 381,374.37
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,588,311.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 340,644,806.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,108,367.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.65345160 % 6.38260200 % 1.96394620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.28305020 % 6.64811067 % 2.05110180 %
BANKRUPTCY AMOUNT AVAILABLE 135,511.00
FRAUD AMOUNT AVAILABLE 4,782,728.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,782,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86506572
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.77
POOL TRADING FACTOR: 48.09150702
................................................................................
Run: 05/26/99 13:54:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 62,577,155.95 7.000000 % 7,553,266.33
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 11,394,935.84 6.750000 % 1,375,405.83
A-6 760972GR4 3,777,584.00 1,424,367.13 9.000000 % 171,925.75
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 208,223.36 0.000000 % 229.85
A-9 760972FQ7 0.00 0.00 0.459611 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,185,498.68 7.000000 % 5,042.97
M-2 760972FN4 2,665,000.00 2,628,832.03 7.000000 % 2,143.26
M-3 760972FP9 1,724,400.00 1,700,997.34 7.000000 % 1,386.81
B-1 760972FR5 940,600.00 927,834.67 7.000000 % 756.45
B-2 760972FS3 783,800.00 773,162.68 7.000000 % 630.35
B-3 760972FT1 940,711.19 927,944.34 7.000000 % 756.54
- -------------------------------------------------------------------------------
313,527,996.08 188,778,947.02 9,111,544.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 361,700.86 7,914,967.19 0.00 0.00 55,023,889.62
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,136.63 45,136.63 0.00 0.00 7,809,000.00
A-4 351,128.16 351,128.16 0.00 0.00 60,747,995.00
A-5 63,511.35 1,438,917.18 0.00 0.00 10,019,530.01
A-6 10,585.22 182,510.97 0.00 0.00 1,252,441.38
A-7 94,404.83 94,404.83 0.00 0.00 16,474,000.00
A-8 0.00 229.85 0.00 0.00 207,993.51
A-9 71,643.94 71,643.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,752.67 40,795.64 0.00 0.00 6,180,455.71
M-2 15,194.85 17,338.11 0.00 0.00 2,626,688.77
M-3 9,831.89 11,218.70 0.00 0.00 1,699,610.53
B-1 5,362.96 6,119.41 0.00 0.00 927,078.22
B-2 4,468.95 5,099.30 0.00 0.00 772,532.33
B-3 5,363.59 6,120.13 0.00 0.00 927,187.80
- -------------------------------------------------------------------------------
1,161,580.07 10,273,124.21 0.00 0.00 179,667,402.88
===============================================================================
Run: 05/26/99 13:54:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 377.057697 45.512091 2.179423 47.691514 0.000000 331.545606
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.780078 5.780078 0.000000 1000.000000
A-4 1000.000000 0.000000 5.780078 5.780078 0.000000 1000.000000
A-5 377.057697 45.512091 2.101587 47.613678 0.000000 331.545606
A-6 377.057699 45.512091 2.802114 48.314205 0.000000 331.545608
A-7 1000.000000 0.000000 5.730535 5.730535 0.000000 1000.000000
A-8 978.562717 1.080199 0.000000 1.080199 0.000000 977.482518
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.428520 0.804224 5.701635 6.505859 0.000000 985.624296
M-2 986.428529 0.804225 5.701632 6.505857 0.000000 985.624304
M-3 986.428520 0.804228 5.701630 6.505858 0.000000 985.624293
B-1 986.428524 0.804221 5.701637 6.505858 0.000000 985.624304
B-2 986.428528 0.804223 5.701646 6.505869 0.000000 985.624305
B-3 986.428513 0.804221 5.701633 6.505854 0.000000 985.624291
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,318.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,306.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,499,277.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 396,248.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,667,402.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 718
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,957,608.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.02952790 % 5.57633100 % 1.39414100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.68160230 % 5.84789163 % 1.46372840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,416,136.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,503,985.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74191663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.32
POOL TRADING FACTOR: 57.30505892
................................................................................
Run: 05/26/99 13:54:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 76,628,683.21 6.750000 % 3,323,447.32
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 46,885,178.89 6.750000 % 177,883.81
A-5 760972EX3 438,892.00 399,690.38 0.000000 % 3,841.10
A-6 760972EY1 0.00 0.00 0.416931 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,408,667.86 6.750000 % 9,138.56
M-2 760972FB0 1,282,700.00 1,204,333.93 6.750000 % 4,569.28
M-3 760972FC8 769,600.00 722,581.58 6.750000 % 2,741.50
B-1 897,900.00 843,043.12 6.750000 % 3,198.53
B-2 384,800.00 361,290.78 6.750000 % 1,370.75
B-3 513,300.75 481,940.94 6.750000 % 1,828.49
- -------------------------------------------------------------------------------
256,530,692.75 155,757,410.69 3,528,019.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 430,488.42 3,753,935.74 0.00 0.00 73,305,235.89
A-3 145,064.12 145,064.12 0.00 0.00 25,822,000.00
A-4 263,393.89 441,277.70 0.00 0.00 46,707,295.08
A-5 0.00 3,841.10 0.00 0.00 395,849.28
A-6 54,048.00 54,048.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,531.54 22,670.10 0.00 0.00 2,399,529.30
M-2 6,765.77 11,335.05 0.00 0.00 1,199,764.65
M-3 4,059.35 6,800.85 0.00 0.00 719,840.08
B-1 4,736.09 7,934.62 0.00 0.00 839,844.59
B-2 2,029.68 3,400.43 0.00 0.00 359,920.03
B-3 2,707.47 4,535.96 0.00 0.00 480,112.45
- -------------------------------------------------------------------------------
926,824.33 4,454,843.67 0.00 0.00 152,229,391.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 610.412019 26.474058 3.429203 29.903261 0.000000 583.937961
A-3 1000.000000 0.000000 5.617850 5.617850 0.000000 1000.000000
A-4 938.905377 3.562236 5.274629 8.836865 0.000000 935.343141
A-5 910.680486 8.751811 0.000000 8.751811 0.000000 901.928675
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.905379 3.562236 5.274632 8.836868 0.000000 935.343143
M-2 938.905379 3.562236 5.274632 8.836868 0.000000 935.343143
M-3 938.905379 3.562240 5.274623 8.836863 0.000000 935.343139
B-1 938.905357 3.562234 5.274630 8.836864 0.000000 935.343123
B-2 938.905353 3.562240 5.274636 8.836876 0.000000 935.343113
B-3 938.905583 3.562239 5.274627 8.836866 0.000000 935.343364
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,294.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,087.14
SUBSERVICER ADVANCES THIS MONTH 5,345.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 302,636.85
(B) TWO MONTHLY PAYMENTS: 1 244,450.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,229,391.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 635
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,936,832.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.12387580 % 2.79071000 % 1.08541430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04895530 % 2.83725369 % 1.10639390 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,886,474.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,397,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47419719
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.22
POOL TRADING FACTOR: 59.34158976
................................................................................
Run: 05/26/99 13:57:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 6,512,527.01 0.000000 % 6,512,527.01
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 8,012,527.01 6,512,527.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,350.91 6,585,877.92 38,983.39 0.00 38,983.39
A-19A 8,359.63 8,359.63 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
81,710.54 6,594,237.55 38,983.39 0.00 1,538,983.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 45.681161 45.681161 0.514509 46.195670 0.273443 0.273443
A-19A 1000.000000 0.000000 5.573087 5.573087 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-May-1999
DISTRIBUTION DATE 28-May-1999
Run: 05/26/99 13:57:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,538,983.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.06825678
................................................................................
Run: 05/26/99 13:54:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 95,416,079.05 7.000000 % 1,107,281.07
A-2 760972HG7 40,495,556.00 5,281,066.21 0.000000 % 1,813,466.73
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 82,565,956.02 7.000000 % 958,158.42
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 18,483,731.48 5.406250 % 6,347,133.48
A-7 760972HM4 0.00 0.00 3.593750 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 14,527,632.10 7.000000 % 4,988,647.46
A-10 760972HQ5 16,838,888.00 16,838,888.00 5.856250 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 11.003125 % 0.00
A-12 760972HS1 30,508,273.00 4,352,823.76 7.000000 % 1,494,717.31
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 9,135,001.13 7.000000 % 1,004,323.33
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 1,304,110.06 7.000000 % 447,818.70
A-18 760972HY8 59,670,999.00 13,210,204.92 7.000000 % 2,379,802.97
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 24,906,309.60 6.550000 % 477,764.76
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 8,529,215.35 7.000000 % 937,721.83
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 53,906,452.95 7.000000 % 2,439,200.72
A-25 760972JF7 200,634.09 169,496.14 0.000000 % 214.52
A-26 760972JG5 0.00 0.00 0.539904 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 18,040,858.81 7.000000 % 26,218.75
M-2 760972JL4 10,447,700.00 10,309,048.09 7.000000 % 14,982.12
M-3 760972JM2 6,268,600.00 6,185,409.13 7.000000 % 8,989.24
B-1 760972JN0 3,656,700.00 3,608,171.75 7.000000 % 5,243.75
B-2 760972JP5 2,611,900.00 2,577,237.34 7.000000 % 3,745.49
B-3 760972JQ3 3,134,333.00 3,092,737.62 7.000000 % 4,494.68
- -------------------------------------------------------------------------------
1,044,768,567.09 583,136,541.51 24,459,925.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 554,318.06 1,661,599.13 0.00 0.00 94,308,797.98
A-2 0.00 1,813,466.73 0.00 0.00 3,467,599.48
A-3 0.00 0.00 0.00 0.00 0.00
A-4 479,665.50 1,437,823.92 0.00 0.00 81,607,797.60
A-5 1,021,975.16 1,021,975.16 0.00 0.00 175,915,000.00
A-6 82,932.58 6,430,066.06 0.00 0.00 12,136,598.00
A-7 55,128.60 55,128.60 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 84,398.03 5,073,045.49 0.00 0.00 9,538,984.64
A-10 81,841.28 81,841.28 0.00 0.00 16,838,888.00
A-11 43,934.02 43,934.02 0.00 0.00 4,811,112.00
A-12 25,287.65 1,520,004.96 0.00 0.00 2,858,106.45
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,690.31 24,690.31 0.00 0.00 4,250,000.00
A-15 53,069.64 1,057,392.97 0.00 0.00 8,130,677.80
A-16 33,230.24 33,230.24 0.00 0.00 5,720,000.00
A-17 7,576.21 455,394.91 0.00 0.00 856,291.36
A-18 76,744.46 2,456,547.43 0.00 0.00 10,830,401.95
A-19 0.00 0.00 0.00 0.00 0.00
A-20 135,391.10 613,155.86 0.00 0.00 24,428,544.84
A-21 9,301.68 9,301.68 0.00 0.00 0.00
A-22 49,550.33 987,272.16 0.00 0.00 7,591,493.52
A-23 0.00 0.00 0.00 0.00 0.00
A-24 313,168.61 2,752,369.33 0.00 0.00 51,467,252.23
A-25 0.00 214.52 0.00 0.00 169,281.62
A-26 261,292.02 261,292.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,808.06 131,026.81 0.00 0.00 18,014,640.06
M-2 59,890.23 74,872.35 0.00 0.00 10,294,065.97
M-3 35,934.02 44,923.26 0.00 0.00 6,176,419.89
B-1 20,961.61 26,205.36 0.00 0.00 3,602,928.00
B-2 14,972.41 18,717.90 0.00 0.00 2,573,491.85
B-3 17,967.21 22,461.89 0.00 0.00 3,088,242.94
- -------------------------------------------------------------------------------
3,648,029.02 28,107,954.35 0.00 0.00 558,676,616.18
===============================================================================
Run: 05/26/99 13:54:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 935.451755 10.855697 5.434491 16.290188 0.000000 924.596059
A-2 130.411006 44.781870 0.000000 44.781870 0.000000 85.629136
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 935.451755 10.855697 5.434491 16.290188 0.000000 924.596059
A-5 1000.000000 0.000000 5.809483 5.809483 0.000000 1000.000000
A-6 130.411006 44.781870 0.585127 45.366997 0.000000 85.629136
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 135.975438 46.692642 0.789947 47.482589 0.000000 89.282796
A-10 1000.000000 0.000000 4.860254 4.860254 0.000000 1000.000000
A-11 1000.000000 0.000000 9.131781 9.131781 0.000000 1000.000000
A-12 142.676833 48.993836 0.828878 49.822714 0.000000 93.682997
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.809485 5.809485 0.000000 1000.000000
A-15 324.930844 35.723655 1.887680 37.611335 0.000000 289.207190
A-16 1000.000000 0.000000 5.809483 5.809483 0.000000 1000.000000
A-17 130.411006 44.781870 0.757621 45.539491 0.000000 85.629136
A-18 221.384008 39.882070 1.286127 41.168197 0.000000 181.501938
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 981.910559 18.835479 5.337682 24.173161 0.000000 963.075081
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 348.131239 38.274360 2.022462 40.296822 0.000000 309.856878
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 539.064530 24.392007 3.131686 27.523693 0.000000 514.672522
A-25 844.802297 1.069210 0.000000 1.069210 0.000000 843.733086
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.728953 1.434012 5.732385 7.166397 0.000000 985.294941
M-2 986.728954 1.434011 5.732384 7.166395 0.000000 985.294942
M-3 986.728955 1.434011 5.732384 7.166395 0.000000 985.294945
B-1 986.728950 1.434012 5.732384 7.166396 0.000000 985.294938
B-2 986.728948 1.434010 5.732383 7.166393 0.000000 985.294939
B-3 986.729113 1.434012 5.732387 7.166399 0.000000 985.295098
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 118,913.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 73,525.07
MASTER SERVICER ADVANCES THIS MONTH 2,025.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 8,288,360.97
(B) TWO MONTHLY PAYMENTS: 4 913,828.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 249,155.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 659,662.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 558,676,616.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,311.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,612,543.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 377,191.86
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.48440150 % 5.92406000 % 1.59153880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.16665820 % 6.17264531 % 1.65882560 %
BANKRUPTCY AMOUNT AVAILABLE 380,946.00
FRAUD AMOUNT AVAILABLE 7,397,109.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,397,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81155850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.72
POOL TRADING FACTOR: 53.47371981
................................................................................
Run: 05/26/99 13:54:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 13,711,797.70 6.750000 % 2,181,630.38
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 29,253,041.08 6.750000 % 110,247.72
A-8 760972GZ6 253,847.57 206,856.92 0.000000 % 942.46
A-9 760972HA0 0.00 0.00 0.431119 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,097,578.99 6.750000 % 4,136.51
M-2 760972HD4 774,800.00 731,845.24 6.750000 % 2,758.15
M-3 760972HE2 464,900.00 439,126.05 6.750000 % 1,654.96
B-1 760972JR1 542,300.00 512,235.02 6.750000 % 1,930.49
B-2 760972JS9 232,400.00 219,515.80 6.750000 % 827.30
B-3 760972JT7 309,989.92 292,804.09 6.750000 % 1,103.51
- -------------------------------------------------------------------------------
154,949,337.49 103,081,800.89 2,305,231.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 77,096.19 2,258,726.57 0.00 0.00 11,530,167.32
A-3 140,565.43 140,565.43 0.00 0.00 25,000,000.00
A-4 65,317.95 65,317.95 0.00 0.00 11,617,000.00
A-5 56,226.17 56,226.17 0.00 0.00 10,000,000.00
A-6 56,226.17 56,226.17 0.00 0.00 10,000,000.00
A-7 164,478.66 274,726.38 0.00 0.00 29,142,793.36
A-8 0.00 942.46 0.00 0.00 205,914.46
A-9 37,018.09 37,018.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,171.26 10,307.77 0.00 0.00 1,093,442.48
M-2 4,114.89 6,873.04 0.00 0.00 729,087.09
M-3 2,469.03 4,123.99 0.00 0.00 437,471.09
B-1 2,880.10 4,810.59 0.00 0.00 510,304.53
B-2 1,234.26 2,061.56 0.00 0.00 218,688.50
B-3 1,646.32 2,749.83 0.00 0.00 291,700.58
- -------------------------------------------------------------------------------
615,444.52 2,920,676.00 0.00 0.00 100,776,569.41
===============================================================================
Run: 05/26/99 13:54:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 433.095316 68.908098 2.435129 71.343227 0.000000 364.187218
A-3 1000.000000 0.000000 5.622617 5.622617 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622618 5.622618 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622617 5.622617 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622617 5.622617 0.000000 1000.000000
A-7 944.194729 3.558444 5.308846 8.867290 0.000000 940.636284
A-8 814.886351 3.712700 0.000000 3.712700 0.000000 811.173650
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.560232 3.559819 5.310895 8.870714 0.000000 941.000413
M-2 944.560196 3.559822 5.310906 8.870728 0.000000 941.000374
M-3 944.560228 3.559819 5.310884 8.870703 0.000000 941.000409
B-1 944.560243 3.559819 5.310898 8.870717 0.000000 941.000424
B-2 944.560241 3.559811 5.310929 8.870740 0.000000 941.000430
B-3 944.560036 3.559825 5.310882 8.870707 0.000000 941.000211
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,237.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,723.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,494,088.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,776,569.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,916,697.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.79892400 % 2.20515300 % 0.99592270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.73792090 % 2.24258543 % 1.01490200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,213,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44109495
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.36
POOL TRADING FACTOR: 65.03839967
................................................................................
Run: 05/26/99 13:54:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 13,999,738.22 6.500000 % 667,225.60
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 43,578,763.15 6.500000 % 163,304.26
A-4 760972KH1 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-5 760972KJ7 28,678,427.00 1,724,402.67 6.500000 % 1,035,382.04
A-6 760972KK4 57,001,000.00 17,687,163.35 6.500000 % 1,510,158.18
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 107,781.70 0.000000 % 23,041.65
A-9 760972LQ0 0.00 0.00 0.587197 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,636,379.63 6.500000 % 6,132.06
M-2 760972KP3 1,151,500.00 1,090,888.17 6.500000 % 4,087.92
M-3 760972KQ1 691,000.00 654,627.63 6.500000 % 2,453.11
B-1 760972LH0 806,000.00 763,574.33 6.500000 % 2,861.37
B-2 760972LJ6 345,400.00 327,219.10 6.500000 % 1,226.20
B-3 760972LK3 461,051.34 436,782.86 6.500000 % 1,636.78
- -------------------------------------------------------------------------------
230,305,029.43 143,956,320.81 3,417,509.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,713.65 742,939.25 0.00 0.00 13,332,512.62
A-2 151,159.70 151,159.70 0.00 0.00 27,950,000.00
A-3 235,683.46 398,987.72 0.00 0.00 43,415,458.89
A-4 108,164.36 108,164.36 0.00 0.00 20,000,000.00
A-5 9,325.94 1,044,707.98 0.00 0.00 689,020.63
A-6 95,656.04 1,605,814.22 0.00 0.00 16,177,005.17
A-7 75,709.65 75,709.65 0.00 0.00 13,999,000.00
A-8 0.00 23,041.65 0.00 0.00 84,740.05
A-9 70,332.43 70,332.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,849.90 14,981.96 0.00 0.00 1,630,247.57
M-2 5,899.76 9,987.68 0.00 0.00 1,086,800.25
M-3 3,540.37 5,993.48 0.00 0.00 652,174.52
B-1 4,129.58 6,990.95 0.00 0.00 760,712.96
B-2 1,769.68 2,995.88 0.00 0.00 325,992.90
B-3 2,362.22 3,999.00 0.00 0.00 435,146.08
- -------------------------------------------------------------------------------
848,296.74 4,265,805.91 0.00 0.00 140,538,811.64
===============================================================================
Run: 05/26/99 13:54:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 446.283991 21.269834 2.413602 23.683436 0.000000 425.014157
A-2 1000.000000 0.000000 5.408218 5.408218 0.000000 1000.000000
A-3 947.364416 3.550093 5.123553 8.673646 0.000000 943.814324
A-4 1000.000000 0.000000 5.408218 5.408218 0.000000 1000.000000
A-5 60.128914 36.103167 0.325190 36.428357 0.000000 24.025747
A-6 310.295668 26.493538 1.678147 28.171685 0.000000 283.802129
A-7 1000.000000 0.000000 5.408218 5.408218 0.000000 1000.000000
A-8 864.479878 184.809135 0.000000 184.809135 0.000000 679.670743
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.362722 3.550084 5.123545 8.673629 0.000000 943.812638
M-2 947.362718 3.550083 5.123543 8.673626 0.000000 943.812636
M-3 947.362706 3.550087 5.123546 8.673633 0.000000 943.812619
B-1 947.362692 3.550087 5.123548 8.673635 0.000000 943.812606
B-2 947.362768 3.550087 5.123567 8.673654 0.000000 943.812681
B-3 947.362738 3.550082 5.123551 8.673633 0.000000 943.812628
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,675.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,005.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 496,209.37
(B) TWO MONTHLY PAYMENTS: 1 547,951.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,538,811.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 526
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,877,981.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.58705490 % 2.35101100 % 1.06193380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.51767000 % 2.39736077 % 1.08352280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35778198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.76
POOL TRADING FACTOR: 61.02290167
................................................................................
Run: 05/26/99 13:54:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 188,457,089.21 7.000000 % 8,639,344.21
A-2 760972KS7 150,500,000.00 62,438,610.88 7.000000 % 4,512,708.74
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,513,549.14 7.000000 % 91,471.97
A-5 760972KV0 7,016,000.00 5,815,763.42 7.000000 % 78,949.56
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 13,540,236.58 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 575,550.74 0.000000 % 591.85
A-12 760972LC1 0.00 0.00 0.461955 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,168,633.46 7.000000 % 16,734.77
M-2 760972LF4 7,045,000.00 6,953,363.82 7.000000 % 9,562.53
M-3 760972LG2 4,227,000.00 4,172,018.29 7.000000 % 5,737.52
B-1 760972LL1 2,465,800.00 2,433,726.69 7.000000 % 3,346.95
B-2 760972LM9 1,761,300.00 1,738,390.33 7.000000 % 2,390.70
B-3 760972LN7 2,113,517.20 2,086,026.13 7.000000 % 2,868.79
- -------------------------------------------------------------------------------
704,506,518.63 446,501,848.69 13,363,707.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,098,843.77 9,738,187.98 0.00 0.00 179,817,745.00
A-2 364,063.13 4,876,771.87 0.00 0.00 57,925,902.14
A-3 104,112.47 104,112.47 0.00 0.00 17,855,800.00
A-4 387,823.03 479,295.00 0.00 0.00 66,422,077.17
A-5 33,910.19 112,859.75 0.00 0.00 5,736,813.86
A-6 25,643.58 25,643.58 0.00 0.00 4,398,000.00
A-7 84,213.86 84,213.86 0.00 0.00 14,443,090.00
A-8 0.00 0.00 78,949.56 0.00 13,619,186.14
A-9 144,409.87 144,409.87 0.00 0.00 24,767,000.00
A-10 105,798.72 105,798.72 0.00 0.00 18,145,000.00
A-11 0.00 591.85 0.00 0.00 574,958.89
A-12 171,810.12 171,810.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,952.11 87,686.88 0.00 0.00 12,151,898.69
M-2 40,543.24 50,105.77 0.00 0.00 6,943,801.29
M-3 24,325.94 30,063.46 0.00 0.00 4,166,280.77
B-1 14,190.42 17,537.37 0.00 0.00 2,430,379.74
B-2 10,136.10 12,526.80 0.00 0.00 1,735,999.63
B-3 12,163.07 15,031.86 0.00 0.00 2,083,157.34
- -------------------------------------------------------------------------------
2,692,939.62 16,056,647.21 78,949.56 0.00 433,217,090.66
===============================================================================
Run: 05/26/99 13:54:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 527.822995 24.196726 3.077597 27.274323 0.000000 503.626270
A-2 414.874491 29.984776 2.419024 32.403800 0.000000 384.889715
A-3 1000.000000 0.000000 5.830737 5.830737 0.000000 1000.000000
A-4 986.992737 1.357350 5.754895 7.112245 0.000000 985.635387
A-5 828.928652 11.252788 4.833265 16.086053 0.000000 817.675864
A-6 1000.000000 0.000000 5.830737 5.830737 0.000000 1000.000000
A-7 1000.000000 0.000000 5.830737 5.830737 0.000000 1000.000000
A-8 1097.263904 0.000000 0.000000 0.000000 6.397857 1103.661762
A-9 1000.000000 0.000000 5.830737 5.830737 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830737 5.830737 0.000000 1000.000000
A-11 867.052576 0.891607 0.000000 0.891607 0.000000 866.160969
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.992737 1.357350 5.754896 7.112246 0.000000 985.635387
M-2 986.992735 1.357350 5.754896 7.112246 0.000000 985.635385
M-3 986.992735 1.357350 5.754895 7.112245 0.000000 985.635384
B-1 986.992737 1.357349 5.754895 7.112244 0.000000 985.635388
B-2 986.992750 1.357350 5.754897 7.112247 0.000000 985.635400
B-3 986.992739 1.357349 5.754895 7.112244 0.000000 985.635385
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,726.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 55,534.41
MASTER SERVICER ADVANCES THIS MONTH 1,022.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,510,558.44
(B) TWO MONTHLY PAYMENTS: 4 1,363,049.94
(C) THREE OR MORE MONTHLY PAYMENTS: 3 584,883.87
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,261,968.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 433,217,090.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,719
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 142,010.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,670,935.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37286030 % 5.22373700 % 1.40340300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.17876940 % 5.36958981 % 1.44450490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73174349
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.38
POOL TRADING FACTOR: 61.49227569
................................................................................
Run: 05/26/99 13:54:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 84,585,006.08 6.500000 % 1,532,076.09
A-2 760972JV2 92,232.73 85,754.33 0.000000 % 341.00
A-3 760972JW0 0.00 0.00 0.548560 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 945,801.60 6.500000 % 3,653.42
M-2 760972JZ3 665,700.00 630,313.49 6.500000 % 2,434.76
M-3 760972KA6 399,400.00 378,169.18 6.500000 % 1,460.78
B-1 760972KB4 466,000.00 441,228.92 6.500000 % 1,704.37
B-2 760972KC2 199,700.00 189,084.57 6.500000 % 730.39
B-3 760972KD0 266,368.68 252,209.38 6.500000 % 974.23
- -------------------------------------------------------------------------------
133,138,401.41 87,507,567.55 1,543,375.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 457,120.00 1,989,196.09 0.00 0.00 83,052,929.99
A-2 0.00 341.00 0.00 0.00 85,413.33
A-3 39,911.07 39,911.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,111.36 8,764.78 0.00 0.00 942,148.18
M-2 3,406.38 5,841.14 0.00 0.00 627,878.73
M-3 2,043.73 3,504.51 0.00 0.00 376,708.40
B-1 2,384.52 4,088.89 0.00 0.00 439,524.55
B-2 1,021.87 1,752.26 0.00 0.00 188,354.18
B-3 1,363.00 2,337.23 0.00 0.00 251,235.15
- -------------------------------------------------------------------------------
512,361.93 2,055,736.97 0.00 0.00 85,964,192.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 650.403738 11.780670 3.514956 15.295626 0.000000 638.623068
A-2 929.760292 3.697169 0.000000 3.697169 0.000000 926.063123
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.843127 3.657443 5.116989 8.774432 0.000000 943.185684
M-2 946.843158 3.657443 5.116990 8.774433 0.000000 943.185714
M-3 946.843215 3.657436 5.117001 8.774437 0.000000 943.185779
B-1 946.843176 3.657446 5.116996 8.774442 0.000000 943.185730
B-2 946.843115 3.657436 5.117026 8.774462 0.000000 943.185679
B-3 946.843225 3.657450 5.116968 8.774418 0.000000 943.185775
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,098.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 782.16
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,964,192.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 317
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,205,351.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.75503510 % 2.23546500 % 1.00949960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.70949070 % 2.26458861 % 1.02366830 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32089999
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.72
POOL TRADING FACTOR: 64.56754145
................................................................................
Run: 05/26/99 13:54:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 161,038,913.48 6.500000 % 2,866,132.17
A-2 760972LS6 456,079.09 413,503.17 0.000000 % 1,743.34
A-3 760972LT4 0.00 0.00 0.514435 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,607,695.71 6.500000 % 5,950.34
M-2 760972LW7 1,130,500.00 1,071,702.35 6.500000 % 3,966.54
M-3 760972LX5 565,300.00 535,898.59 6.500000 % 1,983.45
B-1 760972MM8 904,500.00 857,456.69 6.500000 % 3,173.59
B-2 760972MT3 452,200.00 428,680.92 6.500000 % 1,586.62
B-3 760972MU0 339,974.15 322,291.96 6.500000 % 1,192.84
- -------------------------------------------------------------------------------
226,113,553.24 166,276,142.87 2,885,728.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 871,626.18 3,737,758.35 0.00 0.00 158,172,781.31
A-2 0.00 1,743.34 0.00 0.00 411,759.83
A-3 71,227.29 71,227.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,701.68 14,652.02 0.00 0.00 1,601,745.37
M-2 5,800.60 9,767.14 0.00 0.00 1,067,735.81
M-3 2,900.56 4,884.01 0.00 0.00 533,915.14
B-1 4,641.00 7,814.59 0.00 0.00 854,283.10
B-2 2,320.24 3,906.86 0.00 0.00 427,094.30
B-3 1,744.41 2,937.25 0.00 0.00 321,099.12
- -------------------------------------------------------------------------------
968,961.96 3,854,690.85 0.00 0.00 163,390,413.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 730.106740 12.994266 3.951717 16.945983 0.000000 717.112474
A-2 906.647946 3.822451 0.000000 3.822451 0.000000 902.825495
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.989687 3.508662 5.131010 8.639672 0.000000 944.481025
M-2 947.989695 3.508660 5.131004 8.639664 0.000000 944.481035
M-3 947.989722 3.508668 5.131010 8.639678 0.000000 944.481054
B-1 947.989707 3.508668 5.131012 8.639680 0.000000 944.481039
B-2 947.989651 3.508669 5.131004 8.639673 0.000000 944.480982
B-3 947.989605 3.508649 5.131008 8.639657 0.000000 944.480985
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,362.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,102.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,505,989.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,390,413.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 639
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,270,244.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.09173430 % 1.93853000 % 0.96973590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.05122560 % 1.96057788 % 0.98324320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27779387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.54
POOL TRADING FACTOR: 72.26033630
................................................................................
Run: 05/26/99 13:54:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 78,372,889.22 7.000000 % 5,964,135.93
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,929,064.58 7.000000 % 37,991.42
A-5 760972MC0 24,125,142.00 13,039,704.02 5.206250 % 992,314.66
A-6 760972MD8 0.00 0.00 3.793750 % 0.00
A-7 760972ME6 144,750,858.00 78,238,227.29 6.500000 % 5,953,888.23
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 619,516.75 0.000000 % 20,000.11
A-10 760972MH9 0.00 0.00 0.397046 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,567,962.82 7.000000 % 6,936.19
M-2 760972MN6 4,459,800.00 4,406,194.57 7.000000 % 3,567.03
M-3 760972MP1 2,229,900.00 2,203,097.28 7.000000 % 1,783.52
B-1 760972MQ9 1,734,300.00 1,713,454.23 7.000000 % 1,387.13
B-2 760972MR7 1,238,900.00 1,224,008.82 7.000000 % 990.90
B-3 760972MS5 1,486,603.01 1,468,734.46 7.000000 % 1,189.02
- -------------------------------------------------------------------------------
495,533,487.18 350,465,854.04 12,984,184.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 455,433.09 6,419,569.02 0.00 0.00 72,408,753.29
A-2 302,485.44 302,485.44 0.00 0.00 52,053,000.00
A-3 358,138.39 358,138.39 0.00 0.00 61,630,000.00
A-4 272,709.72 310,701.14 0.00 0.00 46,891,073.16
A-5 56,357.72 1,048,672.38 0.00 0.00 12,047,389.36
A-6 41,067.39 41,067.39 0.00 0.00 0.00
A-7 422,175.51 6,376,063.74 0.00 0.00 72,284,339.06
A-8 10,825.01 10,825.01 0.00 0.00 0.00
A-9 0.00 20,000.11 0.00 0.00 599,516.64
A-10 115,517.22 115,517.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,789.33 56,725.52 0.00 0.00 8,561,026.63
M-2 25,604.86 29,171.89 0.00 0.00 4,402,627.54
M-3 12,802.43 14,585.95 0.00 0.00 2,201,313.76
B-1 9,957.06 11,344.19 0.00 0.00 1,712,067.10
B-2 7,112.84 8,103.74 0.00 0.00 1,223,017.92
B-3 8,534.97 9,723.99 0.00 0.00 1,467,545.44
- -------------------------------------------------------------------------------
2,148,510.98 15,132,695.12 0.00 0.00 337,481,669.90
===============================================================================
Run: 05/26/99 13:54:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 540.502684 41.131972 3.140918 44.272890 0.000000 499.370712
A-2 1000.000000 0.000000 5.811105 5.811105 0.000000 1000.000000
A-3 1000.000000 0.000000 5.811105 5.811105 0.000000 1000.000000
A-4 987.980307 0.799819 5.741257 6.541076 0.000000 987.180488
A-5 540.502685 41.131972 2.336058 43.468030 0.000000 499.370713
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 540.502684 41.131972 2.916567 44.048539 0.000000 499.370712
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 949.328498 30.647556 0.000000 30.647556 0.000000 918.680942
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.980307 0.799819 5.741257 6.541076 0.000000 987.180488
M-2 987.980306 0.799818 5.741257 6.541075 0.000000 987.180488
M-3 987.980304 0.799821 5.741257 6.541078 0.000000 987.180483
B-1 987.980298 0.799821 5.741256 6.541077 0.000000 987.180476
B-2 987.980321 0.799822 5.741254 6.541076 0.000000 987.180499
B-3 987.980281 0.799817 5.741257 6.541074 0.000000 987.180458
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:54:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,541.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,592.62
MASTER SERVICER ADVANCES THIS MONTH 2,803.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,239,447.91
(B) TWO MONTHLY PAYMENTS: 5 1,003,508.02
(C) THREE OR MORE MONTHLY PAYMENTS: 2 706,689.21
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 308,424.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,481,669.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,338
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 389,652.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,700,408.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.40227030 % 4.33826300 % 1.25946650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.19155980 % 4.49356788 % 1.30687550 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66161964
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.53
POOL TRADING FACTOR: 68.10471515
................................................................................
Run: 05/26/99 13:55:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 18,292,234.24 6.500000 % 392,513.85
A-2 760972NY1 182,584,000.00 117,781,479.68 6.500000 % 3,750,185.77
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 47,700,609.11 6.500000 % 175,015.52
A-5 760972PB9 298,067.31 282,048.27 0.000000 % 2,839.32
A-6 760972PC7 0.00 0.00 0.448036 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 2,010,115.69 6.500000 % 7,375.20
M-2 760972PF0 702,400.00 670,006.77 6.500000 % 2,458.28
M-3 760972PG8 702,400.00 670,006.77 6.500000 % 2,458.28
B-1 760972PH6 1,264,300.00 1,205,993.09 6.500000 % 4,424.84
B-2 760972PJ2 421,400.00 401,965.92 6.500000 % 1,474.83
B-3 760972PK9 421,536.81 402,096.39 6.500000 % 1,475.29
- -------------------------------------------------------------------------------
280,954,504.12 206,859,735.93 4,340,221.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,990.93 491,504.78 0.00 0.00 17,899,720.39
A-2 637,390.55 4,387,576.32 0.00 0.00 114,031,293.91
A-3 94,396.15 94,396.15 0.00 0.00 17,443,180.00
A-4 258,138.36 433,153.88 0.00 0.00 47,525,593.59
A-5 0.00 2,839.32 0.00 0.00 279,208.95
A-6 77,162.11 77,162.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,878.02 18,253.22 0.00 0.00 2,002,740.49
M-2 3,625.83 6,084.11 0.00 0.00 667,548.49
M-3 3,625.83 6,084.11 0.00 0.00 667,548.49
B-1 6,526.39 10,951.23 0.00 0.00 1,201,568.25
B-2 2,175.30 3,650.13 0.00 0.00 400,491.09
B-3 2,176.00 3,651.29 0.00 0.00 400,621.10
- -------------------------------------------------------------------------------
1,195,085.47 5,535,306.65 0.00 0.00 202,519,514.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 731.601577 15.698670 3.959162 19.657832 0.000000 715.902907
A-2 645.081057 20.539509 3.490944 24.030453 0.000000 624.541548
A-3 1000.000000 0.000000 5.411637 5.411637 0.000000 1000.000000
A-4 953.882073 3.499833 5.162063 8.661896 0.000000 950.382240
A-5 946.256971 9.525768 0.000000 9.525768 0.000000 936.731203
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.882072 3.499834 5.162065 8.661899 0.000000 950.382238
M-2 953.882076 3.499829 5.162059 8.661888 0.000000 950.382247
M-3 953.882076 3.499829 5.162059 8.661888 0.000000 950.382247
B-1 953.882061 3.499834 5.162058 8.661892 0.000000 950.382227
B-2 953.882107 3.499834 5.162079 8.661913 0.000000 950.382273
B-3 953.882035 3.499837 5.162064 8.661901 0.000000 950.382245
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,808.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,033.60
SUBSERVICER ADVANCES THIS MONTH 9,871.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 960,332.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,519,514.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,581,204.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.40524510 % 1.62172800 % 0.97302640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.35932070 % 1.64815597 % 0.99024790 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26499490
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.05
POOL TRADING FACTOR: 72.08267238
................................................................................
Run: 05/26/99 13:55:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 190,979,720.79 6.750000 % 6,250,225.80
A-2 760972MW6 170,000,000.00 126,035,269.88 6.750000 % 5,086,783.97
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 69,503,433.38 6.750000 % 3,505,092.62
A-9 760972ND7 431,957,000.00 286,182,442.40 6.750000 % 10,696,210.21
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 5.817190 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 10.347981 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 283,953.81 0.000000 % 4,100.60
A-18 760972NN5 0.00 0.00 0.521868 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,940,753.01 6.750000 % 20,639.48
M-2 760972NS4 11,295,300.00 11,157,580.51 6.750000 % 9,233.35
M-3 760972NT2 5,979,900.00 5,906,989.23 6.750000 % 4,888.27
B-1 760972NU9 3,986,600.00 3,937,992.84 6.750000 % 3,258.85
B-2 760972NV7 3,322,100.00 3,281,594.83 6.750000 % 2,715.65
B-3 760972NW5 3,322,187.67 3,281,681.93 6.750000 % 2,715.71
- -------------------------------------------------------------------------------
1,328,857,659.23 980,148,651.61 25,585,864.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,073,902.30 7,324,128.10 0.00 0.00 184,729,494.99
A-2 708,711.72 5,795,495.69 0.00 0.00 120,948,485.91
A-3 165,290.15 165,290.15 0.00 0.00 29,394,728.00
A-4 36,241.03 36,241.03 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 390,826.29 3,895,918.91 0.00 0.00 65,998,340.76
A-9 1,609,238.84 12,305,449.05 0.00 0.00 275,486,232.19
A-10 136,512.92 136,512.92 0.00 0.00 24,277,069.00
A-11 143,512.89 143,512.89 0.00 0.00 25,521,924.00
A-12 140,535.16 140,535.16 0.00 0.00 29,000,000.00
A-13 64,812.93 64,812.93 0.00 0.00 7,518,518.00
A-14 565,539.89 565,539.89 0.00 0.00 100,574,000.00
A-15 172,874.77 172,874.77 0.00 0.00 31,926,000.00
A-16 6,649.03 6,649.03 0.00 0.00 0.00
A-17 0.00 4,100.60 0.00 0.00 279,853.21
A-18 426,114.65 426,114.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 140,244.91 160,884.39 0.00 0.00 24,920,113.53
M-2 62,740.44 71,973.79 0.00 0.00 11,148,347.16
M-3 33,215.72 38,103.99 0.00 0.00 5,902,100.96
B-1 22,143.82 25,402.67 0.00 0.00 3,934,733.99
B-2 18,452.81 21,168.46 0.00 0.00 3,278,879.18
B-3 18,453.30 21,169.01 0.00 0.00 3,278,966.22
- -------------------------------------------------------------------------------
5,936,013.57 31,521,878.08 0.00 0.00 954,562,787.10
===============================================================================
Run: 05/26/99 13:55:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 779.509064 25.511126 4.383275 29.894401 0.000000 753.997939
A-2 741.383940 29.922259 4.168892 34.091151 0.000000 711.461682
A-3 1000.000000 0.000000 5.623122 5.623122 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623123 5.623123 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 592.663558 29.888317 3.332620 33.220937 0.000000 562.775240
A-9 662.525303 24.762211 3.725461 28.487672 0.000000 637.763093
A-10 1000.000000 0.000000 5.623122 5.623122 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623122 5.623122 0.000000 1000.000000
A-12 1000.000000 0.000000 4.846040 4.846040 0.000000 1000.000000
A-13 1000.000000 0.000000 8.620440 8.620440 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623122 5.623122 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414858 5.414858 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 969.882636 14.006154 0.000000 14.006154 0.000000 955.876483
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.807354 0.817450 5.554562 6.372012 0.000000 986.989904
M-2 987.807363 0.817451 5.554562 6.372013 0.000000 986.989913
M-3 987.807360 0.817450 5.554561 6.372011 0.000000 986.989910
B-1 987.807365 0.817451 5.554563 6.372014 0.000000 986.989914
B-2 987.807360 0.817450 5.554562 6.372012 0.000000 986.989910
B-3 987.807510 0.817449 5.554563 6.372012 0.000000 986.990064
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 201,501.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 84,063.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 10,514,506.74
(B) TWO MONTHLY PAYMENTS: 2 316,832.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 208,960.99
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 860,413.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 954,562,787.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,774,722.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.64144460 % 4.28684900 % 1.07170610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.50234940 % 4.39683615 % 1.09952500 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59628119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.18
POOL TRADING FACTOR: 71.83333600
................................................................................
Run: 05/26/99 13:55:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 38,297,284.14 6.750000 % 1,350,373.50
A-2 760972PX1 98,000,000.00 70,127,295.68 6.750000 % 3,210,737.31
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 92,859,435.43 6.750000 % 5,804,058.70
A-5 760972QA0 10,000,000.00 8,573,260.83 6.750000 % 535,860.56
A-6 760972QB8 125,000,000.00 107,165,760.41 7.000000 % 6,698,257.01
A-7 760972QC6 125,000,000.00 107,165,760.41 6.500000 % 6,698,257.01
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 5.788750 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 10.457678 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 360,575.12 0.000000 % 515.70
A-14 760972QK8 0.00 0.00 0.437015 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,994,787.12 6.750000 % 16,460.57
M-2 760972QN2 7,993,200.00 7,904,991.73 6.750000 % 6,507.73
M-3 760972QP7 4,231,700.00 4,185,001.44 6.750000 % 3,445.27
B-1 2,821,100.00 2,789,967.98 6.750000 % 2,296.82
B-2 2,351,000.00 2,325,055.73 6.750000 % 1,914.09
B-3 2,351,348.05 2,035,374.59 6.750000 % 1,675.61
- -------------------------------------------------------------------------------
940,366,383.73 728,686,550.61 24,330,359.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 215,373.67 1,565,747.17 0.00 0.00 36,946,910.64
A-2 394,377.13 3,605,114.44 0.00 0.00 66,916,558.37
A-3 47,857.96 47,857.96 0.00 0.00 8,510,000.00
A-4 522,216.59 6,326,275.29 0.00 0.00 87,055,376.73
A-5 48,213.72 584,074.28 0.00 0.00 8,037,400.27
A-6 624,992.71 7,323,249.72 0.00 0.00 100,467,503.40
A-7 580,350.37 7,278,607.38 0.00 0.00 100,467,503.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 641,972.37 641,972.37 0.00 0.00 133,110,000.00
A-11 300,677.61 300,677.61 0.00 0.00 34,510,000.00
A-12 499,229.96 499,229.96 0.00 0.00 88,772,000.00
A-13 0.00 515.70 0.00 0.00 360,059.42
A-14 265,312.78 265,312.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 112,445.33 128,905.90 0.00 0.00 19,978,326.55
M-2 44,455.56 50,963.29 0.00 0.00 7,898,484.00
M-3 23,535.32 26,980.59 0.00 0.00 4,181,556.17
B-1 15,690.03 17,986.85 0.00 0.00 2,787,671.16
B-2 13,075.49 14,989.58 0.00 0.00 2,323,141.64
B-3 11,446.40 13,122.01 0.00 0.00 2,033,698.98
- -------------------------------------------------------------------------------
4,361,223.00 28,691,582.88 0.00 0.00 704,356,190.73
===============================================================================
Run: 05/26/99 13:55:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 765.639427 26.996671 4.305751 31.302422 0.000000 738.642756
A-2 715.584650 32.762626 4.024256 36.786882 0.000000 682.822024
A-3 1000.000000 0.000000 5.623732 5.623732 0.000000 1000.000000
A-4 648.256033 40.518403 3.645618 44.164021 0.000000 607.737629
A-5 857.326083 53.586056 4.821372 58.407428 0.000000 803.740027
A-6 857.326083 53.586056 4.999942 58.585998 0.000000 803.740027
A-7 857.326083 53.586056 4.642803 58.228859 0.000000 803.740027
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 4.822871 4.822871 0.000000 1000.000000
A-11 1000.000000 0.000000 8.712768 8.712768 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623732 5.623732 0.000000 1000.000000
A-13 948.792808 1.356978 0.000000 1.356978 0.000000 947.435830
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.964587 0.814158 5.561672 6.375830 0.000000 988.150429
M-2 988.964586 0.814158 5.561672 6.375830 0.000000 988.150428
M-3 988.964586 0.814157 5.561670 6.375827 0.000000 988.150429
B-1 988.964581 0.814158 5.561671 6.375829 0.000000 988.150424
B-2 988.964581 0.814160 5.561672 6.375832 0.000000 988.150421
B-3 865.620294 0.712617 4.868016 5.580633 0.000000 864.907677
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 149,321.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,555.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,839,328.03
(B) TWO MONTHLY PAYMENTS: 4 1,237,769.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 107,868.28
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 472,832.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 704,356,190.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,730,431.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.61296450 % 4.40527700 % 0.98175800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.43137870 % 4.55144246 % 1.01485100 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50695365
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.75
POOL TRADING FACTOR: 74.90231498
................................................................................
Run: 05/26/99 13:55:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 49,730,576.07 6.750000 % 2,525,345.16
A-2 760972QU6 8,000,000.00 5,129,578.10 8.000000 % 294,865.60
A-3 760972QV4 125,000,000.00 80,149,657.78 6.670000 % 4,607,275.02
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 7,788,696.60 7.133330 % 630,792.29
A-10 760972RC5 11,000,000.00 6,946,863.08 6.850000 % 562,613.73
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 546,299.93 0.000000 % 44,243.83
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 139,714.29 0.000000 % 173.36
A-16 760972RJ0 0.00 0.00 0.415619 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,767,922.70 6.750000 % 6,466.47
M-2 760972RM3 3,108,900.00 3,070,839.34 6.750000 % 2,556.34
M-3 760972RN1 1,645,900.00 1,625,750.11 6.750000 % 1,353.37
B-1 760972RP6 1,097,300.00 1,083,866.32 6.750000 % 902.27
B-2 760972RQ4 914,400.00 903,205.48 6.750000 % 751.88
B-3 760972RR2 914,432.51 903,237.62 6.750000 % 751.91
- -------------------------------------------------------------------------------
365,750,707.41 281,206,207.42 8,678,091.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 279,561.11 2,804,906.27 0.00 0.00 47,205,230.91
A-2 34,175.99 329,041.59 0.00 0.00 4,834,712.50
A-3 445,222.39 5,052,497.41 0.00 0.00 75,542,382.76
A-4 224,804.33 224,804.33 0.00 0.00 39,990,000.00
A-5 104,616.37 104,616.37 0.00 0.00 18,610,000.00
A-6 191,974.69 191,974.69 0.00 0.00 34,150,000.00
A-7 56,215.14 56,215.14 0.00 0.00 10,000,000.00
A-8 39,226.92 39,226.92 0.00 0.00 6,978,000.00
A-9 46,270.75 677,063.04 0.00 0.00 7,157,904.31
A-10 39,630.43 602,244.16 0.00 0.00 6,384,249.35
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 44,243.83 0.00 0.00 502,056.10
A-14 31,997.66 31,997.66 0.00 0.00 5,692,000.00
A-15 0.00 173.36 0.00 0.00 139,540.93
A-16 97,335.09 97,335.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,667.49 50,133.96 0.00 0.00 7,761,456.23
M-2 17,262.76 19,819.10 0.00 0.00 3,068,283.00
M-3 9,139.17 10,492.54 0.00 0.00 1,624,396.74
B-1 6,092.97 6,995.24 0.00 0.00 1,082,964.05
B-2 5,077.38 5,829.26 0.00 0.00 902,453.60
B-3 5,077.56 5,829.47 0.00 0.00 902,485.71
- -------------------------------------------------------------------------------
1,677,348.20 10,355,439.43 0.00 0.00 272,528,116.19
===============================================================================
Run: 05/26/99 13:55:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 669.195254 33.982092 3.761890 37.743982 0.000000 635.213162
A-2 641.197263 36.858200 4.271999 41.130199 0.000000 604.339063
A-3 641.197262 36.858200 3.561779 40.419979 0.000000 604.339062
A-4 1000.000000 0.000000 5.621514 5.621514 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621514 5.621514 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621514 5.621514 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621514 5.621514 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621513 5.621513 0.000000 1000.000000
A-9 631.533009 51.146703 3.751784 54.898487 0.000000 580.386306
A-10 631.533007 51.146703 3.602766 54.749469 0.000000 580.386305
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 559.160624 45.285394 0.000000 45.285394 0.000000 513.875230
A-14 1000.000000 0.000000 5.621514 5.621514 0.000000 1000.000000
A-15 987.555319 1.225376 0.000000 1.225376 0.000000 986.329943
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.757521 0.822267 5.552693 6.374960 0.000000 986.935255
M-2 987.757516 0.822265 5.552691 6.374956 0.000000 986.935250
M-3 987.757525 0.822267 5.552688 6.374955 0.000000 986.935257
B-1 987.757514 0.822264 5.552693 6.374957 0.000000 986.935250
B-2 987.757524 0.822266 5.552690 6.374956 0.000000 986.935258
B-3 987.757555 0.822270 5.552690 6.374960 0.000000 986.935285
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,556.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,260.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,084,931.41
(B) TWO MONTHLY PAYMENTS: 2 979,026.75
(C) THREE OR MORE MONTHLY PAYMENTS: 2 353,323.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 121,163.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,528,116.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 919
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,443,984.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.53694340 % 4.43472000 % 1.02833650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.36759070 % 4.56985362 % 1.06021460 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48479190
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.20
POOL TRADING FACTOR: 74.51198608
................................................................................
Run: 05/26/99 13:55:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 200,855,345.11 6.500000 % 3,196,645.58
A-2 760972PM5 393,277.70 334,966.92 0.000000 % 1,304.30
A-3 760972PN3 0.00 0.00 0.341457 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,834,691.54 6.500000 % 6,738.11
M-2 760972PR4 1,277,700.00 1,222,840.57 6.500000 % 4,491.02
M-3 760972PS2 638,900.00 611,468.14 6.500000 % 2,245.68
B-1 760972PT0 511,100.00 489,155.37 6.500000 % 1,796.48
B-2 760972PU7 383,500.00 367,034.02 6.500000 % 1,347.97
B-3 760972PV5 383,458.10 366,993.90 6.500000 % 1,347.83
- -------------------------------------------------------------------------------
255,535,035.80 206,082,495.57 3,215,916.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,087,423.53 4,284,069.11 0.00 0.00 197,658,699.53
A-2 0.00 1,304.30 0.00 0.00 333,662.62
A-3 58,611.00 58,611.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,932.95 16,671.06 0.00 0.00 1,827,953.43
M-2 6,620.41 11,111.43 0.00 0.00 1,218,349.55
M-3 3,310.47 5,556.15 0.00 0.00 609,222.46
B-1 2,648.27 4,444.75 0.00 0.00 487,358.89
B-2 1,987.11 3,335.08 0.00 0.00 365,686.05
B-3 1,986.89 3,334.72 0.00 0.00 365,646.07
- -------------------------------------------------------------------------------
1,172,520.63 4,388,437.60 0.00 0.00 202,866,578.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 803.324981 12.785048 4.349172 17.134220 0.000000 790.539933
A-2 851.731283 3.316486 0.000000 3.316486 0.000000 848.414797
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.063923 3.514924 5.181508 8.696432 0.000000 953.548998
M-2 957.063920 3.514925 5.181506 8.696431 0.000000 953.548994
M-3 957.063922 3.514916 5.181515 8.696431 0.000000 953.549006
B-1 957.063921 3.514929 5.181510 8.696439 0.000000 953.548992
B-2 957.063937 3.514915 5.181512 8.696427 0.000000 953.549022
B-3 957.063888 3.514934 5.181505 8.696439 0.000000 953.548954
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,728.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,307.73
SUBSERVICER ADVANCES THIS MONTH 5,402.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 563,829.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,866,578.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 753
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,459,008.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.62223950 % 1.78325400 % 0.59450690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.59337070 % 1.80193577 % 0.60172490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15667149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.74
POOL TRADING FACTOR: 79.38894875
................................................................................
Run: 05/26/99 13:55:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 101,407,364.89 6.750000 % 4,560,618.23
A-2 760972TH2 100,000,000.00 72,523,400.01 6.750000 % 2,533,945.51
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 5.706250 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 9.881250 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 5.706250 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 9.881250 % 0.00
A-9 760972TQ2 158,092,000.00 106,267,160.69 6.750000 % 4,779,387.51
A-10 760972TR0 52,000,000.00 37,883,820.25 6.750000 % 1,301,821.56
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 5.706250 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 9.881250 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 310,305.57 0.000000 % 1,999.34
A-16 760972TX7 0.00 0.00 0.405615 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,745,386.67 6.750000 % 10,572.36
M-2 760972UA5 5,758,100.00 5,701,860.05 6.750000 % 4,729.72
M-3 760972UB3 3,048,500.00 3,018,725.01 6.750000 % 2,504.05
B-1 760972UC1 2,032,300.00 2,012,450.33 6.750000 % 1,669.34
B-2 760972UD9 1,693,500.00 1,676,959.42 6.750000 % 1,391.05
B-3 760972UE7 1,693,641.26 1,640,874.79 6.750000 % 1,361.11
- -------------------------------------------------------------------------------
677,423,309.80 534,228,307.68 13,199,999.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 570,300.12 5,130,918.35 0.00 0.00 96,846,746.66
A-2 407,860.95 2,941,806.46 0.00 0.00 69,989,454.50
A-3 126,388.39 126,388.39 0.00 0.00 23,338,000.00
A-4 70,485.83 70,485.83 0.00 0.00 11,669,000.00
A-5 77,211.21 77,211.21 0.00 0.00 16,240,500.00
A-6 44,567.70 44,567.70 0.00 0.00 5,413,500.00
A-7 26,639.19 26,639.19 0.00 0.00 5,603,250.00
A-8 15,376.61 15,376.61 0.00 0.00 1,867,750.00
A-9 597,630.89 5,377,018.40 0.00 0.00 101,487,773.18
A-10 213,053.04 1,514,874.60 0.00 0.00 36,581,998.69
A-11 184,552.36 184,552.36 0.00 0.00 32,816,000.00
A-12 96,601.38 96,601.38 0.00 0.00 20,319,000.00
A-13 55,760.05 55,760.05 0.00 0.00 6,773,000.00
A-14 365,550.45 365,550.45 0.00 0.00 65,000,000.00
A-15 0.00 1,999.34 0.00 0.00 308,306.23
A-16 180,538.89 180,538.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,678.18 82,250.54 0.00 0.00 12,734,814.31
M-2 32,066.42 36,796.14 0.00 0.00 5,697,130.33
M-3 16,976.87 19,480.92 0.00 0.00 3,016,220.96
B-1 11,317.72 12,987.06 0.00 0.00 2,010,780.99
B-2 9,430.98 10,822.03 0.00 0.00 1,675,568.37
B-3 9,228.04 10,589.15 0.00 0.00 1,639,513.68
- -------------------------------------------------------------------------------
3,183,215.27 16,383,215.05 0.00 0.00 521,028,307.90
===============================================================================
Run: 05/26/99 13:55:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 672.195180 30.230798 3.780327 34.011125 0.000000 641.964382
A-2 725.234000 25.339455 4.078610 29.418065 0.000000 699.894545
A-3 1000.000000 0.000000 5.415562 5.415562 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040434 6.040434 0.000000 1000.000000
A-5 1000.000000 0.000000 4.754238 4.754238 0.000000 1000.000000
A-6 1000.000000 0.000000 8.232696 8.232696 0.000000 1000.000000
A-7 1000.000000 0.000000 4.754239 4.754239 0.000000 1000.000000
A-8 1000.000000 0.000000 8.232692 8.232692 0.000000 1000.000000
A-9 672.185567 30.231685 3.780273 34.011958 0.000000 641.953882
A-10 728.535005 25.035030 4.097174 29.132204 0.000000 703.499975
A-11 1000.000000 0.000000 5.623853 5.623853 0.000000 1000.000000
A-12 1000.000000 0.000000 4.754239 4.754239 0.000000 1000.000000
A-13 1000.000000 0.000000 8.232696 8.232696 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623853 5.623853 0.000000 1000.000000
A-15 928.867980 5.984820 0.000000 5.984820 0.000000 922.883160
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.232899 0.821403 5.568924 6.390327 0.000000 989.411496
M-2 990.232898 0.821403 5.568924 6.390327 0.000000 989.411495
M-3 990.232905 0.821404 5.568926 6.390330 0.000000 989.411501
B-1 990.232904 0.821404 5.568922 6.390326 0.000000 989.411499
B-2 990.232902 0.821405 5.568928 6.390333 0.000000 989.411497
B-3 968.844364 0.803653 5.448639 6.252292 0.000000 968.040707
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 110,151.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,038.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,499,221.46
(B) TWO MONTHLY PAYMENTS: 3 1,797,134.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,492.81
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 521,028,307.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,780
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,756,808.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.98120380 % 4.02046200 % 0.99833390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.85826770 % 4.11650678 % 1.02278830 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48022095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.02
POOL TRADING FACTOR: 76.91325355
................................................................................
Run: 05/26/99 13:58:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 327,034,567.52 6.500000 % 4,213,338.89
1-A2 760972SG5 624,990.48 567,704.34 0.000000 % 2,807.35
1-A3 760972SH3 0.00 0.00 0.280216 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,980,218.04 6.500000 % 10,941.91
1-M2 760972SL4 2,069,300.00 1,986,972.07 6.500000 % 7,295.20
1-M3 760972SM2 1,034,700.00 993,534.04 6.500000 % 3,647.77
1-B1 760972TA7 827,700.00 794,769.63 6.500000 % 2,918.01
1-B2 760972TB5 620,800.00 596,101.20 6.500000 % 2,188.59
1-B3 760972TC3 620,789.58 596,091.23 6.500000 % 2,188.56
2-A1 760972SR1 91,805,649.00 64,558,845.02 6.750000 % 3,498,383.63
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 49,960,655.09 6.750000 % 2,707,321.33
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 21,935,902.40 6.750000 % 927,289.24
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 230,511.26 0.000000 % 251.71
2-A9 760972SZ3 0.00 0.00 0.373442 % 0.00
2-M1 760972SN0 5,453,400.00 5,403,129.86 6.750000 % 4,423.44
2-M2 760972SP5 2,439,500.00 2,417,012.39 6.750000 % 1,978.76
2-M3 760972SQ3 1,291,500.00 1,279,594.79 6.750000 % 1,047.58
2-B1 760972TD1 861,000.00 853,063.20 6.750000 % 698.39
2-B2 760972TE9 717,500.00 710,885.99 6.750000 % 581.99
2-B3 760972TF6 717,521.79 710,907.58 6.750000 % 582.01
- -------------------------------------------------------------------------------
700,846,896.10 566,886,465.65 11,387,884.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,770,062.86 5,983,401.75 0.00 0.00 322,821,228.63
1-A2 0.00 2,807.35 0.00 0.00 564,896.99
1-A3 78,294.48 78,294.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,130.33 27,072.24 0.00 0.00 2,969,276.13
1-M2 10,754.42 18,049.62 0.00 0.00 1,979,676.87
1-M3 5,377.46 9,025.23 0.00 0.00 989,886.27
1-B1 4,301.66 7,219.67 0.00 0.00 791,851.62
1-B2 3,226.37 5,414.96 0.00 0.00 593,912.61
1-B3 3,226.32 5,414.88 0.00 0.00 593,902.67
2-A1 362,883.11 3,861,266.74 0.00 0.00 61,060,461.39
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 280,827.17 2,988,148.50 0.00 0.00 47,253,333.76
2-A4 181,349.25 181,349.25 0.00 0.00 32,263,000.00
2-A5 123,300.97 1,050,590.21 0.00 0.00 21,008,613.16
2-A6 125,420.73 125,420.73 0.00 0.00 22,313,018.00
2-A7 161,321.64 161,321.64 0.00 0.00 28,699,982.00
2-A8 0.00 251.71 0.00 0.00 230,259.55
2-A9 71,940.64 71,940.64 0.00 0.00 0.00
2-M1 30,370.82 34,794.26 0.00 0.00 5,398,706.42
2-M2 13,585.94 15,564.70 0.00 0.00 2,415,033.63
2-M3 7,192.56 8,240.14 0.00 0.00 1,278,547.21
2-B1 4,795.04 5,493.43 0.00 0.00 852,364.81
2-B2 3,995.86 4,577.85 0.00 0.00 710,304.00
2-B3 3,995.99 4,578.00 0.00 0.00 710,325.57
- -------------------------------------------------------------------------------
3,262,353.62 14,650,237.98 0.00 0.00 555,498,581.29
===============================================================================
Run: 05/26/99 13:58:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 807.602434 10.404719 4.371119 14.775838 0.000000 797.197715
1-A2 908.340780 4.491822 0.000000 4.491822 0.000000 903.848958
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 960.214595 3.525441 5.197129 8.722570 0.000000 956.689155
1-M2 960.214599 3.525443 5.197129 8.722572 0.000000 956.689156
1-M3 960.214594 3.525437 5.197120 8.722557 0.000000 956.689156
1-B1 960.214607 3.525444 5.197125 8.722569 0.000000 956.689163
1-B2 960.214562 3.525435 5.197117 8.722552 0.000000 956.689127
1-B3 960.214619 3.525446 5.197123 8.722569 0.000000 956.689173
2-A1 703.212120 38.106409 3.952732 42.059141 0.000000 665.105710
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 846.126039 45.850781 4.756046 50.606827 0.000000 800.275258
2-A4 1000.000000 0.000000 5.620967 5.620967 0.000000 1000.000000
2-A5 752.311626 31.802224 4.228718 36.030942 0.000000 720.509403
2-A6 1000.000000 0.000000 5.620967 5.620967 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.620967 5.620967 0.000000 1000.000000
2-A8 987.647553 1.078483 0.000000 1.078483 0.000000 986.569070
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 990.781872 0.811134 5.569153 6.380287 0.000000 989.970738
2-M2 990.781877 0.811133 5.569149 6.380282 0.000000 989.970744
2-M3 990.781874 0.811134 5.569152 6.380286 0.000000 989.970740
2-B1 990.781882 0.811138 5.569152 6.380290 0.000000 989.970743
2-B2 990.781868 0.811136 5.569143 6.380279 0.000000 989.970732
2-B3 990.781869 0.811139 5.569155 6.380294 0.000000 989.970730
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:58:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,899.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,558.16
SUBSERVICER ADVANCES THIS MONTH 42,241.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,401,979.72
(B) TWO MONTHLY PAYMENTS: 3 590,299.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,174.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 555,498,581.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,983
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,966,391.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.58670180 % 2.65669800 % 0.75179410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.52358590 % 2.70588027 % 0.76665500 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 79.26104608
................................................................................
Run: 05/26/99 13:55:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 40,159,922.44 6.750000 % 1,620,844.35
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 9.862500 % 0.00
A-4 760972UJ6 42,530,910.00 42,132,512.03 6.750000 % 35,129.40
A-5 760972UK3 174,298,090.00 118,029,671.86 6.750000 % 6,129,158.08
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 6,776,453.64 6.750000 % 351,894.19
A-8 760972UN7 3,797,000.00 2,571,219.60 6.750000 % 133,520.76
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 45,872,974.84 6.750000 % 1,748,936.97
A-11 760972UR8 21,927,750.00 21,927,750.00 5.712500 % 0.00
A-12 760972US6 430,884.24 425,684.33 0.000000 % 8,053.85
A-13 760972UT4 0.00 0.00 0.378783 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,347,269.60 6.750000 % 6,959.82
M-2 760972UW7 3,769,600.00 3,734,289.19 6.750000 % 3,113.59
M-3 760972UX5 1,995,700.00 1,977,005.76 6.750000 % 1,648.40
B-1 760972UY3 1,330,400.00 1,317,937.80 6.750000 % 1,098.88
B-2 760972UZ0 1,108,700.00 1,098,314.53 6.750000 % 915.76
B-3 760972VA4 1,108,979.79 1,098,591.58 6.750000 % 915.99
- -------------------------------------------------------------------------------
443,479,564.03 351,248,847.20 10,042,190.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 225,687.56 1,846,531.91 0.00 0.00 38,539,078.09
A-2 67,195.01 67,195.01 0.00 0.00 11,957,000.00
A-3 60,016.52 60,016.52 0.00 0.00 7,309,250.00
A-4 236,772.97 271,902.37 0.00 0.00 42,097,382.63
A-5 663,293.84 6,792,451.92 0.00 0.00 111,900,513.78
A-6 205,192.88 205,192.88 0.00 0.00 36,513,000.00
A-7 38,081.78 389,975.97 0.00 0.00 6,424,559.45
A-8 14,449.54 147,970.30 0.00 0.00 2,437,698.84
A-9 0.00 0.00 0.00 0.00 0.00
A-10 257,793.32 2,006,730.29 0.00 0.00 44,124,037.87
A-11 104,287.27 104,287.27 0.00 0.00 21,927,750.00
A-12 0.00 8,053.85 0.00 0.00 417,630.48
A-13 110,768.66 110,768.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,909.33 53,869.15 0.00 0.00 8,340,309.78
M-2 20,985.67 24,099.26 0.00 0.00 3,731,175.60
M-3 11,110.22 12,758.62 0.00 0.00 1,975,357.36
B-1 7,406.44 8,505.32 0.00 0.00 1,316,838.92
B-2 6,172.22 7,087.98 0.00 0.00 1,097,398.77
B-3 6,173.78 7,089.77 0.00 0.00 1,097,675.59
- -------------------------------------------------------------------------------
2,082,297.01 12,124,487.05 0.00 0.00 341,206,657.16
===============================================================================
Run: 05/26/99 13:55:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 729.649754 29.448480 4.100428 33.548908 0.000000 700.201273
A-2 1000.000000 0.000000 5.619722 5.619722 0.000000 1000.000000
A-3 1000.000000 0.000000 8.211037 8.211037 0.000000 1000.000000
A-4 990.632743 0.825973 5.567080 6.393053 0.000000 989.806770
A-5 677.171344 35.164803 3.805514 38.970317 0.000000 642.006541
A-6 1000.000000 0.000000 5.619721 5.619721 0.000000 1000.000000
A-7 677.171344 35.164804 3.805514 38.970318 0.000000 642.006540
A-8 677.171346 35.164804 3.805515 38.970319 0.000000 642.006542
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 916.799401 34.953573 5.152157 40.105730 0.000000 881.845828
A-11 1000.000000 0.000000 4.755949 4.755949 0.000000 1000.000000
A-12 987.932002 18.691447 0.000000 18.691447 0.000000 969.240555
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.632741 0.825974 5.567080 6.393054 0.000000 989.806767
M-2 990.632744 0.825974 5.567081 6.393055 0.000000 989.806770
M-3 990.632740 0.825976 5.567079 6.393055 0.000000 989.806765
B-1 990.632742 0.825977 5.567078 6.393055 0.000000 989.806765
B-2 990.632750 0.825976 5.567079 6.393055 0.000000 989.806774
B-3 990.632643 0.825966 5.567081 6.393047 0.000000 989.806667
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,089.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,407.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,126,302.61
(B) TWO MONTHLY PAYMENTS: 3 608,788.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 647,845.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 341,206,657.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,749,288.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.99080720 % 4.00730800 % 1.00188480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.84761700 % 4.11681380 % 1.03052420 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44608477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.30
POOL TRADING FACTOR: 76.93852994
................................................................................
Run: 05/26/99 13:55:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 65,369,139.11 6.375000 % 1,452,333.36
A-2 760972RT8 49,419,000.00 33,099,550.97 6.375000 % 1,291,843.89
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 787,510.70 0.000000 % 22,880.95
A-6 760972RX9 0.00 0.00 0.236508 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,194,907.91 6.375000 % 8,148.08
M-2 760972SA8 161,200.00 149,421.44 6.375000 % 1,018.91
M-3 760972SB6 80,600.00 74,710.69 6.375000 % 509.45
B-1 760972SC4 161,200.00 149,421.44 6.375000 % 1,018.91
B-2 760972SD2 80,600.00 74,710.69 6.375000 % 509.45
B-3 760972SE0 241,729.01 224,066.35 6.375000 % 1,527.90
- -------------------------------------------------------------------------------
161,127,925.47 126,169,439.30 2,779,790.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 346,792.74 1,799,126.10 0.00 0.00 63,916,805.75
A-2 175,597.90 1,467,441.79 0.00 0.00 31,807,707.08
A-3 79,821.21 79,821.21 0.00 0.00 15,046,000.00
A-4 53,051.45 53,051.45 0.00 0.00 10,000,000.00
A-5 0.00 22,880.95 0.00 0.00 764,629.75
A-6 24,832.31 24,832.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,339.16 14,487.24 0.00 0.00 1,186,759.83
M-2 792.70 1,811.61 0.00 0.00 148,402.53
M-3 396.35 905.80 0.00 0.00 74,201.24
B-1 792.70 1,811.61 0.00 0.00 148,402.53
B-2 396.35 905.80 0.00 0.00 74,201.24
B-3 1,188.70 2,716.60 0.00 0.00 222,538.45
- -------------------------------------------------------------------------------
690,001.57 3,469,792.47 0.00 0.00 123,389,648.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 780.844034 17.348337 4.142491 21.490828 0.000000 763.495697
A-2 669.773791 26.140632 3.553247 29.693879 0.000000 643.633159
A-3 1000.000000 0.000000 5.305145 5.305145 0.000000 1000.000000
A-4 1000.000000 0.000000 5.305145 5.305145 0.000000 1000.000000
A-5 844.609277 24.539937 0.000000 24.539937 0.000000 820.069341
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.931898 6.320751 4.917508 11.238259 0.000000 920.611147
M-2 926.932010 6.320782 4.917494 11.238276 0.000000 920.611228
M-3 926.931638 6.320720 4.917494 11.238214 0.000000 920.610918
B-1 926.932010 6.320782 4.917494 11.238276 0.000000 920.611228
B-2 926.931638 6.320720 4.917494 11.238214 0.000000 920.610918
B-3 926.931981 6.320756 4.917490 11.238246 0.000000 920.611266
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,082.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,686.25
SUBSERVICER ADVANCES THIS MONTH 21,025.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,266,362.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,277.39
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,295.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,389,648.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 562
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,919,559.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.51075950 % 1.13177400 % 0.35746660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.48766110 % 1.14220570 % 0.36301090 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89995107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.72
POOL TRADING FACTOR: 76.57868618
................................................................................
Run: 05/26/99 13:58:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 327,034,567.52 6.500000 % 4,213,338.89
1-A2 760972SG5 624,990.48 567,704.34 0.000000 % 2,807.35
1-A3 760972SH3 0.00 0.00 0.280216 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,980,218.04 6.500000 % 10,941.91
1-M2 760972SL4 2,069,300.00 1,986,972.07 6.500000 % 7,295.20
1-M3 760972SM2 1,034,700.00 993,534.04 6.500000 % 3,647.77
1-B1 760972TA7 827,700.00 794,769.63 6.500000 % 2,918.01
1-B2 760972TB5 620,800.00 596,101.20 6.500000 % 2,188.59
1-B3 760972TC3 620,789.58 596,091.23 6.500000 % 2,188.56
2-A1 760972SR1 91,805,649.00 64,558,845.02 6.750000 % 3,498,383.63
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 49,960,655.09 6.750000 % 2,707,321.33
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 21,935,902.40 6.750000 % 927,289.24
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 230,511.26 0.000000 % 251.71
2-A9 760972SZ3 0.00 0.00 0.373442 % 0.00
2-M1 760972SN0 5,453,400.00 5,403,129.86 6.750000 % 4,423.44
2-M2 760972SP5 2,439,500.00 2,417,012.39 6.750000 % 1,978.76
2-M3 760972SQ3 1,291,500.00 1,279,594.79 6.750000 % 1,047.58
2-B1 760972TD1 861,000.00 853,063.20 6.750000 % 698.39
2-B2 760972TE9 717,500.00 710,885.99 6.750000 % 581.99
2-B3 760972TF6 717,521.79 710,907.58 6.750000 % 582.01
- -------------------------------------------------------------------------------
700,846,896.10 566,886,465.65 11,387,884.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,770,062.86 5,983,401.75 0.00 0.00 322,821,228.63
1-A2 0.00 2,807.35 0.00 0.00 564,896.99
1-A3 78,294.48 78,294.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 16,130.33 27,072.24 0.00 0.00 2,969,276.13
1-M2 10,754.42 18,049.62 0.00 0.00 1,979,676.87
1-M3 5,377.46 9,025.23 0.00 0.00 989,886.27
1-B1 4,301.66 7,219.67 0.00 0.00 791,851.62
1-B2 3,226.37 5,414.96 0.00 0.00 593,912.61
1-B3 3,226.32 5,414.88 0.00 0.00 593,902.67
2-A1 362,883.11 3,861,266.74 0.00 0.00 61,060,461.39
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 280,827.17 2,988,148.50 0.00 0.00 47,253,333.76
2-A4 181,349.25 181,349.25 0.00 0.00 32,263,000.00
2-A5 123,300.97 1,050,590.21 0.00 0.00 21,008,613.16
2-A6 125,420.73 125,420.73 0.00 0.00 22,313,018.00
2-A7 161,321.64 161,321.64 0.00 0.00 28,699,982.00
2-A8 0.00 251.71 0.00 0.00 230,259.55
2-A9 71,940.64 71,940.64 0.00 0.00 0.00
2-M1 30,370.82 34,794.26 0.00 0.00 5,398,706.42
2-M2 13,585.94 15,564.70 0.00 0.00 2,415,033.63
2-M3 7,192.56 8,240.14 0.00 0.00 1,278,547.21
2-B1 4,795.04 5,493.43 0.00 0.00 852,364.81
2-B2 3,995.86 4,577.85 0.00 0.00 710,304.00
2-B3 3,995.99 4,578.00 0.00 0.00 710,325.57
- -------------------------------------------------------------------------------
3,262,353.62 14,650,237.98 0.00 0.00 555,498,581.29
===============================================================================
Run: 05/26/99 13:58:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 807.602434 10.404719 4.371119 14.775838 0.000000 797.197715
1-A2 908.340780 4.491822 0.000000 4.491822 0.000000 903.848958
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 960.214595 3.525441 5.197129 8.722570 0.000000 956.689155
1-M2 960.214599 3.525443 5.197129 8.722572 0.000000 956.689156
1-M3 960.214594 3.525437 5.197120 8.722557 0.000000 956.689156
1-B1 960.214607 3.525444 5.197125 8.722569 0.000000 956.689163
1-B2 960.214562 3.525435 5.197117 8.722552 0.000000 956.689127
1-B3 960.214619 3.525446 5.197123 8.722569 0.000000 956.689173
2-A1 703.212120 38.106409 3.952732 42.059141 0.000000 665.105710
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 846.126039 45.850781 4.756046 50.606827 0.000000 800.275258
2-A4 1000.000000 0.000000 5.620967 5.620967 0.000000 1000.000000
2-A5 752.311626 31.802224 4.228718 36.030942 0.000000 720.509403
2-A6 1000.000000 0.000000 5.620967 5.620967 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.620967 5.620967 0.000000 1000.000000
2-A8 987.647553 1.078483 0.000000 1.078483 0.000000 986.569070
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 990.781872 0.811134 5.569153 6.380287 0.000000 989.970738
2-M2 990.781877 0.811133 5.569149 6.380282 0.000000 989.970744
2-M3 990.781874 0.811134 5.569152 6.380286 0.000000 989.970740
2-B1 990.781882 0.811138 5.569152 6.380290 0.000000 989.970743
2-B2 990.781868 0.811136 5.569143 6.380279 0.000000 989.970732
2-B3 990.781869 0.811139 5.569155 6.380294 0.000000 989.970730
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:58:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,899.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,558.16
SUBSERVICER ADVANCES THIS MONTH 42,241.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,401,979.72
(B) TWO MONTHLY PAYMENTS: 3 590,299.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 278,174.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 555,498,581.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,983
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,966,391.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.58670180 % 2.65669800 % 0.75179410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.52358590 % 2.70588027 % 0.76665500 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 79.26104608
................................................................................
Run: 05/26/99 13:55:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 324,258,598.46 6.750000 % 12,756,021.95
A-2 760972VC0 307,500,000.00 230,616,429.91 6.750000 % 8,473,445.93
A-3 760972VD8 45,900,000.00 43,986,973.00 6.750000 % 292,387.00
A-4 760972VE6 20,100,000.00 5,511,187.55 6.750000 % 1,526,303.83
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,179,974.33 0.000000 % 1,358.90
A-11 760972VM8 0.00 0.00 0.379600 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,181,740.48 6.750000 % 19,174.59
M-2 760972VQ9 10,192,500.00 10,104,729.06 6.750000 % 8,358.04
M-3 760972VR7 5,396,100.00 5,349,632.43 6.750000 % 4,424.90
B-1 760972VS5 3,597,400.00 3,566,421.61 6.750000 % 2,949.94
B-2 760972VT3 2,398,300.00 2,377,647.46 6.750000 % 1,966.65
B-3 760972VU0 2,997,803.96 2,971,988.87 6.750000 % 2,458.28
- -------------------------------------------------------------------------------
1,199,114,756.00 989,558,323.16 23,088,850.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,823,619.77 14,579,641.72 0.00 0.00 311,502,576.51
A-2 1,296,979.27 9,770,425.20 0.00 0.00 222,142,983.98
A-3 247,381.30 539,768.30 0.00 0.00 43,694,586.00
A-4 30,994.74 1,557,298.57 0.00 0.00 3,984,883.72
A-5 128,867.59 128,867.59 0.00 0.00 22,914,000.00
A-6 770,545.39 770,545.39 0.00 0.00 137,011,000.00
A-7 314,194.19 314,194.19 0.00 0.00 55,867,000.00
A-8 674,313.68 674,313.68 0.00 0.00 119,900,000.00
A-9 4,279.84 4,279.84 0.00 0.00 761,000.00
A-10 0.00 1,358.90 0.00 0.00 1,178,615.43
A-11 312,973.12 312,973.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 130,373.35 149,547.94 0.00 0.00 23,162,565.89
M-2 56,828.67 65,186.71 0.00 0.00 10,096,371.02
M-3 30,086.16 34,511.06 0.00 0.00 5,345,207.53
B-1 20,057.44 23,007.38 0.00 0.00 3,563,471.67
B-2 13,371.81 15,338.46 0.00 0.00 2,375,680.81
B-3 16,714.37 19,172.65 0.00 0.00 2,969,530.59
- -------------------------------------------------------------------------------
5,871,580.69 28,960,430.70 0.00 0.00 966,469,473.15
===============================================================================
Run: 05/26/99 13:55:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 736.951360 28.990959 4.144590 33.135549 0.000000 707.960401
A-2 749.972130 27.555922 4.217819 31.773741 0.000000 722.416208
A-3 958.321852 6.370087 5.389571 11.759658 0.000000 951.951765
A-4 274.188435 75.935514 1.542027 77.477541 0.000000 198.252921
A-5 1000.000000 0.000000 5.623967 5.623967 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623967 5.623967 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623967 5.623967 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623967 5.623967 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623968 5.623968 0.000000 1000.000000
A-10 986.227856 1.135775 0.000000 1.135775 0.000000 985.092081
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.388673 0.820019 5.575537 6.395556 0.000000 990.568654
M-2 991.388674 0.820019 5.575538 6.395557 0.000000 990.568655
M-3 991.388675 0.820018 5.575538 6.395556 0.000000 990.568657
B-1 991.388672 0.820020 5.575538 6.395558 0.000000 990.568652
B-2 991.388675 0.820018 5.575537 6.395555 0.000000 990.568657
B-3 991.388666 0.820020 5.575538 6.395558 0.000000 990.568639
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 204,138.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 48,235.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,637,295.59
(B) TWO MONTHLY PAYMENTS: 4 1,017,558.88
(C) THREE OR MORE MONTHLY PAYMENTS: 4 964,925.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 463,784.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 966,469,473.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,270,218.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.18887070 % 3.90904000 % 0.90208960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.07787450 % 3.99434700 % 0.92290140 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 11,991,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,991,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44537227
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.27
POOL TRADING FACTOR: 80.59858060
................................................................................
Run: 05/26/99 13:55:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 33,795,862.21 6.750000 % 1,804,865.03
A-2 760972VW6 25,000,000.00 18,202,659.23 6.750000 % 757,108.02
A-3 760972VX4 150,000,000.00 113,132,182.31 6.750000 % 4,106,447.11
A-4 760972VY2 415,344,000.00 321,082,215.60 6.750000 % 10,499,157.69
A-5 760972VZ9 157,000,000.00 131,094,939.66 6.750000 % 2,885,382.61
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 46,511,344.46 6.750000 % 388,576.82
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 15,219,355.23 6.750000 % 152,696.80
A-12 760972WG0 18,671,000.00 19,747,900.73 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,403,744.04 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 8.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 3,092,205.16 6.750000 % 101,112.89
A-23 760972WT2 69,700,000.00 67,051,535.09 6.750000 % 398,755.04
A-24 760972WU9 30,300,000.00 10,253,594.06 6.750000 % 2,129,067.13
A-25 760972WV7 15,000,000.00 14,218,711.78 6.750000 % 117,630.50
A-26 760972WW5 32,012,200.00 30,344,816.36 6.250000 % 251,040.76
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 39,828,015.90 5.406250 % 1,563,173.96
A-29 760972WZ8 13,337,018.00 10,325,782.25 11.933036 % 405,267.34
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,281,008.88 0.000000 % 14,620.76
A-32 760972XC8 0.00 0.00 0.386370 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,616,966.92 6.750000 % 20,121.75
M-2 760972XG9 13,137,100.00 13,032,471.04 6.750000 % 10,652.66
M-3 760972XH7 5,838,700.00 5,792,198.34 6.750000 % 4,734.51
B-1 706972XJ3 4,379,100.00 4,344,223.16 6.750000 % 3,550.94
B-2 760972XK0 2,919,400.00 2,896,148.77 6.750000 % 2,367.29
B-3 760972XL8 3,649,250.30 3,620,186.21 6.750000 % 2,959.12
- -------------------------------------------------------------------------------
1,459,668,772.90 1,231,089,067.39 25,619,288.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,062.89 1,994,927.92 0.00 0.00 31,990,997.18
A-2 102,369.04 859,477.06 0.00 0.00 17,445,551.21
A-3 636,238.53 4,742,685.64 0.00 0.00 109,025,735.20
A-4 1,805,718.50 12,304,876.19 0.00 0.00 310,583,057.91
A-5 737,258.40 3,622,641.01 0.00 0.00 128,209,557.05
A-6 95,605.47 95,605.47 0.00 0.00 17,000,000.00
A-7 27,843.69 27,843.69 0.00 0.00 4,951,000.00
A-8 94,761.89 94,761.89 0.00 0.00 16,850,000.00
A-9 261,572.86 650,149.68 0.00 0.00 46,122,767.64
A-10 16,871.55 16,871.55 0.00 0.00 3,000,000.00
A-11 85,591.38 238,288.18 0.00 0.00 15,066,658.43
A-12 0.00 0.00 111,059.25 0.00 19,858,959.98
A-13 0.00 0.00 41,637.55 0.00 7,445,381.59
A-14 402,667.72 402,667.72 0.00 0.00 71,600,000.00
A-15 53,426.58 53,426.58 0.00 0.00 9,500,000.00
A-16 16,246.68 16,246.68 0.00 0.00 3,000,000.00
A-17 33,826.42 33,826.42 0.00 0.00 5,800,000.00
A-18 26,333.33 26,333.33 0.00 0.00 3,950,000.00
A-19 40,533.39 40,533.39 0.00 0.00 6,950,000.00
A-20 31,410.25 31,410.25 0.00 0.00 5,800,000.00
A-21 819,957.46 819,957.46 0.00 0.00 145,800,000.00
A-22 17,390.10 118,502.99 0.00 0.00 2,991,092.27
A-23 377,087.83 775,842.87 0.00 0.00 66,652,780.05
A-24 57,664.69 2,186,731.82 0.00 0.00 8,124,526.93
A-25 79,963.91 197,594.41 0.00 0.00 14,101,081.28
A-26 158,013.63 409,054.39 0.00 0.00 30,093,775.60
A-27 12,641.09 12,641.09 0.00 0.00 0.00
A-28 179,396.85 1,742,570.81 0.00 0.00 38,264,841.94
A-29 102,660.63 507,927.97 0.00 0.00 9,920,514.91
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 14,620.76 0.00 0.00 1,266,388.12
A-32 396,298.94 396,298.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,442.15 158,563.90 0.00 0.00 24,596,845.17
M-2 73,292.67 83,945.33 0.00 0.00 13,021,818.38
M-3 32,574.46 37,308.97 0.00 0.00 5,787,463.83
B-1 24,431.27 27,982.21 0.00 0.00 4,340,672.22
B-2 16,287.51 18,654.80 0.00 0.00 2,893,781.48
B-3 20,359.39 23,318.51 0.00 0.00 3,617,227.09
- -------------------------------------------------------------------------------
7,164,801.15 32,784,089.88 152,696.80 0.00 1,205,622,475.46
===============================================================================
Run: 05/26/99 13:55:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 675.917244 36.097301 3.801258 39.898559 0.000000 639.819944
A-2 728.106369 30.284321 4.094762 34.379083 0.000000 697.822049
A-3 754.214549 27.376314 4.241590 31.617904 0.000000 726.838235
A-4 773.051291 25.278222 4.347525 29.625747 0.000000 747.773070
A-5 834.999616 18.378233 4.695913 23.074146 0.000000 816.621383
A-6 1000.000000 0.000000 5.623851 5.623851 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623852 5.623852 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623851 5.623851 0.000000 1000.000000
A-9 930.226889 7.771536 5.231457 13.002993 0.000000 922.455353
A-10 1000.000000 0.000000 5.623850 5.623850 0.000000 1000.000000
A-11 911.338637 9.143521 5.125232 14.268753 0.000000 902.195116
A-12 1057.677721 0.000000 0.000000 0.000000 5.948222 1063.625943
A-13 1057.677720 0.000000 0.000000 0.000000 5.948221 1063.625941
A-14 1000.000000 0.000000 5.623851 5.623851 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623851 5.623851 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415560 5.415560 0.000000 1000.000000
A-17 1000.000000 0.000000 5.832141 5.832141 0.000000 1000.000000
A-18 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-19 1000.000000 0.000000 5.832142 5.832142 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415560 5.415560 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623851 5.623851 0.000000 1000.000000
A-22 773.051290 25.278222 4.347525 29.625747 0.000000 747.773068
A-23 962.001938 5.721019 5.410155 11.131174 0.000000 956.280919
A-24 338.402444 70.266242 1.903125 72.169367 0.000000 268.136203
A-25 947.914119 7.842033 5.330927 13.172960 0.000000 940.072085
A-26 947.914119 7.842034 4.936044 12.778078 0.000000 940.072085
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 774.219713 30.386653 3.487308 33.873961 0.000000 743.833060
A-29 774.219713 30.386653 7.697420 38.084073 0.000000 743.833060
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 974.579165 11.123333 0.000000 11.123333 0.000000 963.455832
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.035613 0.810884 5.579060 6.389944 0.000000 991.224729
M-2 992.035612 0.810884 5.579060 6.389944 0.000000 991.224728
M-3 992.035614 0.810884 5.579060 6.389944 0.000000 991.224730
B-1 992.035615 0.810884 5.579062 6.389946 0.000000 991.224731
B-2 992.035613 0.810882 5.579061 6.389943 0.000000 991.224731
B-3 992.035600 0.810884 5.579061 6.389945 0.000000 991.224715
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 253,773.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,727.67
SUBSERVICER ADVANCES THIS MONTH 58,020.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 6,273,806.73
(B) TWO MONTHLY PAYMENTS: 4 1,226,386.36
(C) THREE OR MORE MONTHLY PAYMENTS: 2 341,261.14
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 700,575.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,205,622,475.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,347
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,460,172.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58449840 % 3.53239200 % 0.88311000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.49486990 % 3.60030841 % 0.90103590 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45411765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.85
POOL TRADING FACTOR: 82.59562017
................................................................................
Run: 05/26/99 13:55:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 290,609,465.04 6.500000 % 4,460,782.55
A-2 760972XN4 682,081.67 654,908.55 0.000000 % 2,694.10
A-3 760972XP9 0.00 0.00 0.298316 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,487,726.69 6.500000 % 8,851.90
M-2 760972XS3 1,720,700.00 1,658,195.35 6.500000 % 5,900.24
M-3 760972XT1 860,400.00 829,145.85 6.500000 % 2,950.29
B-1 760972XU8 688,300.00 663,297.42 6.500000 % 2,360.16
B-2 760972XV6 516,300.00 497,545.34 6.500000 % 1,770.38
B-3 760972XW4 516,235.55 497,483.25 6.500000 % 1,770.18
- -------------------------------------------------------------------------------
344,138,617.22 297,897,767.49 4,487,079.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,572,269.89 6,033,052.44 0.00 0.00 286,148,682.49
A-2 0.00 2,694.10 0.00 0.00 652,214.45
A-3 73,968.55 73,968.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,459.23 22,311.13 0.00 0.00 2,478,874.79
M-2 8,971.25 14,871.49 0.00 0.00 1,652,295.11
M-3 4,485.89 7,436.18 0.00 0.00 826,195.56
B-1 3,588.60 5,948.76 0.00 0.00 660,937.26
B-2 2,691.85 4,462.23 0.00 0.00 495,774.96
B-3 2,691.51 4,461.69 0.00 0.00 495,713.07
- -------------------------------------------------------------------------------
1,682,126.77 6,169,206.57 0.00 0.00 293,410,687.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 863.436654 13.253537 4.671408 17.924945 0.000000 850.183118
A-2 960.161486 3.949820 0.000000 3.949820 0.000000 956.211666
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.674875 3.428975 5.213725 8.642700 0.000000 960.245900
M-2 963.674871 3.428977 5.213721 8.642698 0.000000 960.245894
M-3 963.674861 3.428975 5.213726 8.642701 0.000000 960.245886
B-1 963.674880 3.428970 5.213715 8.642685 0.000000 960.245910
B-2 963.674879 3.428975 5.213732 8.642707 0.000000 960.245904
B-3 963.674915 3.428977 5.213725 8.642702 0.000000 960.245899
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,813.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,531.93
SUBSERVICER ADVANCES THIS MONTH 9,647.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,055,082.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 293,410,687.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,059
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,427,003.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76835890 % 1.67373800 % 0.55790270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.74223760 % 1.68956540 % 0.56443300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10649288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.88
POOL TRADING FACTOR: 85.25944867
................................................................................
Run: 05/26/99 13:55:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 5,619,658.41 6.750000 % 742,702.86
A-2 760972YL7 308,396,000.00 250,065,679.10 6.750000 % 6,065,531.29
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 110,731,262.93 6.750000 % 2,003,677.09
A-5 760972YP8 110,000,000.00 94,858,508.19 6.750000 % 1,574,501.75
A-6 760972YQ6 20,000,000.00 17,981,309.50 5.406250 % 209,915.36
A-7 760972YR4 5,185,185.00 4,661,820.75 11.933036 % 54,422.51
A-8 760972YS2 41,656,815.00 35,211,836.19 6.750000 % 670,186.96
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 142,655,924.45 6.750000 % 2,323,468.95
A-12 760972YW3 25,000,000.00 20,833,413.41 6.750000 % 433,266.28
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,597,747.08 0.000000 % 2,994.87
A-15 760972ZG7 0.00 0.00 0.352077 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,141,192.40 6.750000 % 15,776.17
M-2 760972ZB8 9,377,900.00 9,311,687.23 6.750000 % 7,674.69
M-3 760972ZC6 4,168,000.00 4,138,571.78 6.750000 % 3,411.01
B-1 760972ZD4 3,126,000.00 3,103,928.84 6.750000 % 2,558.26
B-2 760972ZE2 2,605,000.00 2,586,607.35 6.750000 % 2,131.88
B-3 760972ZF9 2,084,024.98 2,069,310.64 6.750000 % 1,705.52
- -------------------------------------------------------------------------------
1,041,983,497.28 906,287,458.25 14,113,925.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,596.63 774,299.49 0.00 0.00 4,876,955.55
A-2 1,405,998.55 7,471,529.84 0.00 0.00 244,000,147.81
A-3 140,562.93 140,562.93 0.00 0.00 25,000,000.00
A-4 622,588.41 2,626,265.50 0.00 0.00 108,727,585.84
A-5 533,343.59 2,107,845.34 0.00 0.00 93,284,006.44
A-6 80,973.79 290,889.15 0.00 0.00 17,771,394.14
A-7 46,337.60 100,760.11 0.00 0.00 4,607,398.24
A-8 197,979.15 868,166.11 0.00 0.00 34,541,649.23
A-9 393,576.20 393,576.20 0.00 0.00 70,000,000.00
A-10 481,623.69 481,623.69 0.00 0.00 85,659,800.00
A-11 802,085.38 3,125,554.33 0.00 0.00 140,332,455.50
A-12 117,136.22 550,402.50 0.00 0.00 20,400,147.13
A-13 5,955.37 5,955.37 0.00 0.00 1,059,200.00
A-14 0.00 2,994.87 0.00 0.00 1,594,752.21
A-15 265,784.79 265,784.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 107,621.68 123,397.85 0.00 0.00 19,125,416.23
M-2 52,355.12 60,029.81 0.00 0.00 9,304,012.54
M-3 23,269.19 26,680.20 0.00 0.00 4,135,160.77
B-1 17,451.89 20,010.15 0.00 0.00 3,101,370.58
B-2 14,543.25 16,675.13 0.00 0.00 2,584,475.47
B-3 11,634.73 13,340.25 0.00 0.00 2,067,605.12
- -------------------------------------------------------------------------------
5,352,418.16 19,466,343.61 0.00 0.00 892,173,532.80
===============================================================================
Run: 05/26/99 13:55:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 440.343082 58.196432 2.475837 60.672269 0.000000 382.146650
A-2 810.859022 19.667996 4.559069 24.227065 0.000000 791.191027
A-3 1000.000000 0.000000 5.622517 5.622517 0.000000 1000.000000
A-4 851.778946 15.412901 4.789142 20.202043 0.000000 836.366045
A-5 862.350074 14.313652 4.848578 19.162230 0.000000 848.036422
A-6 899.065475 10.495768 4.048690 14.544458 0.000000 888.569707
A-7 899.065462 10.495770 8.936537 19.432307 0.000000 888.569692
A-8 845.283927 16.088291 4.752623 20.840914 0.000000 829.195637
A-9 1000.000000 0.000000 5.622517 5.622517 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622517 5.622517 0.000000 1000.000000
A-11 864.581360 14.081630 4.861124 18.942754 0.000000 850.499730
A-12 833.336536 17.330651 4.685449 22.016100 0.000000 816.005885
A-13 1000.000000 0.000000 5.622517 5.622517 0.000000 1000.000000
A-14 982.520167 1.841668 0.000000 1.841668 0.000000 980.678499
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.939488 0.818381 5.582819 6.401200 0.000000 992.121108
M-2 992.939489 0.818380 5.582819 6.401199 0.000000 992.121108
M-3 992.939487 0.818381 5.582819 6.401200 0.000000 992.121106
B-1 992.939488 0.818381 5.582818 6.401199 0.000000 992.121107
B-2 992.939482 0.818380 5.582821 6.401201 0.000000 992.121102
B-3 992.939461 0.818383 5.582817 6.401200 0.000000 992.121083
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 187,396.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,397.62
SUBSERVICER ADVANCES THIS MONTH 32,920.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,523,008.86
(B) TWO MONTHLY PAYMENTS: 2 341,352.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 249,550.38
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 700,638.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 892,173,532.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,013
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,366,763.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.53976380 % 3.60250100 % 0.85773570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.47282720 % 3.65002865 % 0.87060810 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 20,839,670.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,419,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41347405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.94
POOL TRADING FACTOR: 85.62261640
................................................................................
Run: 05/26/99 13:55:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 29,138,770.31 6.500000 % 101,846.57
A-2 760972XY0 115,960,902.00 96,718,271.22 6.500000 % 1,999,356.61
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 436,965.95 0.000000 % 1,782.13
A-5 760972YB9 0.00 0.00 0.296541 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,043,463.83 6.500000 % 3,647.14
M-2 760972YE3 384,000.00 372,734.99 6.500000 % 1,302.79
M-3 760972YF0 768,000.00 745,469.97 6.500000 % 2,605.59
B-1 760972YG8 307,200.00 298,187.98 6.500000 % 1,042.23
B-2 760972YH6 230,400.00 223,640.99 6.500000 % 781.68
B-3 760972YJ2 230,403.90 223,644.81 6.500000 % 781.69
- -------------------------------------------------------------------------------
153,544,679.76 133,317,829.05 2,113,146.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 157,778.37 259,624.94 0.00 0.00 29,036,923.74
A-2 523,702.64 2,523,059.25 0.00 0.00 94,718,914.61
A-3 22,290.68 22,290.68 0.00 0.00 4,116,679.00
A-4 0.00 1,782.13 0.00 0.00 435,183.82
A-5 32,933.35 32,933.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,650.07 9,297.21 0.00 0.00 1,039,816.69
M-2 2,018.26 3,321.05 0.00 0.00 371,432.20
M-3 4,036.51 6,642.10 0.00 0.00 742,864.38
B-1 1,614.60 2,656.83 0.00 0.00 297,145.75
B-2 1,210.96 1,992.64 0.00 0.00 222,859.31
B-3 1,210.98 1,992.67 0.00 0.00 222,863.12
- -------------------------------------------------------------------------------
752,446.42 2,865,592.85 0.00 0.00 131,204,682.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 970.664033 3.392690 5.255877 8.648567 0.000000 967.271343
A-2 834.059321 17.241644 4.516200 21.757844 0.000000 816.817677
A-3 1000.000000 0.000000 5.414724 5.414724 0.000000 1000.000000
A-4 965.508744 3.937749 0.000000 3.937749 0.000000 961.570995
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.664028 3.392688 5.255879 8.648567 0.000000 967.271340
M-2 970.664036 3.392682 5.255885 8.648567 0.000000 967.271354
M-3 970.664023 3.392695 5.255872 8.648567 0.000000 967.271328
B-1 970.663997 3.392676 5.255859 8.648535 0.000000 967.271322
B-2 970.664019 3.392708 5.255903 8.648611 0.000000 967.271311
B-3 970.664168 3.392608 5.255901 8.648509 0.000000 967.271474
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,631.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,558.27
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,204,682.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,647,096.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81221880 % 1.62677200 % 0.56100910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.78466580 % 1.64179603 % 0.56807450 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 230,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 307,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09455335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.24
POOL TRADING FACTOR: 85.45049091
................................................................................
Run: 05/26/99 13:55:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 157,053,738.57 6.750000 % 2,107,818.25
A-2 760972ZM4 267,500,000.00 229,098,850.94 6.750000 % 4,510,278.83
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 5.787190 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 10.463696 % 0.00
A-6 760972ZR3 12,762,000.00 7,341,049.75 6.750000 % 636,699.62
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 252,405,813.54 6.750000 % 5,362,864.85
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 53,734,958.24 6.750000 % 840,019.20
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 111,935,954.22 6.750000 % 1,534,393.91
A-16 760972A33 27,670,000.00 21,999,549.96 6.750000 % 666,003.79
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 179,489,986.96 6.750000 % 2,408,935.15
A-20 760972A74 2,275,095.39 2,253,721.56 0.000000 % 4,790.01
A-21 760972A82 0.00 0.00 0.313910 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,323,182.75 6.750000 % 24,899.56
M-2 760972B32 14,083,900.00 13,995,368.62 6.750000 % 11,492.15
M-3 760972B40 6,259,500.00 6,220,152.79 6.750000 % 5,107.61
B-1 760972B57 4,694,700.00 4,665,189.13 6.750000 % 3,830.77
B-2 760972B65 3,912,200.00 3,887,607.91 6.750000 % 3,192.27
B-3 760972B73 3,129,735.50 3,110,061.99 6.750000 % 2,553.77
- -------------------------------------------------------------------------------
1,564,870,230.89 1,410,630,186.93 18,122,879.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 883,229.83 2,991,048.08 0.00 0.00 154,945,920.32
A-2 1,288,393.01 5,798,671.84 0.00 0.00 224,588,572.11
A-3 180,454.66 180,454.66 0.00 0.00 32,088,000.00
A-4 359,254.40 359,254.40 0.00 0.00 74,509,676.00
A-5 168,404.52 168,404.52 0.00 0.00 19,317,324.00
A-6 41,284.17 677,983.79 0.00 0.00 6,704,350.13
A-7 140,593.57 140,593.57 0.00 0.00 25,000,000.00
A-8 1,419,465.37 6,782,330.22 0.00 0.00 247,042,948.69
A-9 112,474.86 112,474.86 0.00 0.00 20,000,000.00
A-10 302,191.58 1,142,210.78 0.00 0.00 52,894,939.04
A-11 54,154.56 54,154.56 0.00 0.00 10,000,000.00
A-12 36,741.79 36,741.79 0.00 0.00 6,300,000.00
A-13 10,403.92 10,403.92 0.00 0.00 1,850,000.00
A-14 11,174.58 11,174.58 0.00 0.00 1,850,000.00
A-15 629,499.01 2,163,892.92 0.00 0.00 110,401,560.31
A-16 123,719.81 789,723.60 0.00 0.00 21,333,546.17
A-17 140,593.57 140,593.57 0.00 0.00 25,000,000.00
A-18 659,102.65 659,102.65 0.00 0.00 117,200,000.00
A-19 1,009,405.52 3,418,340.67 0.00 0.00 177,081,051.81
A-20 0.00 4,790.01 0.00 0.00 2,248,931.55
A-21 368,926.14 368,926.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 170,529.78 195,429.34 0.00 0.00 30,298,283.19
M-2 78,706.35 90,198.50 0.00 0.00 13,983,876.47
M-3 34,980.54 40,088.15 0.00 0.00 6,215,045.18
B-1 26,235.82 30,066.59 0.00 0.00 4,661,358.36
B-2 21,862.90 25,055.17 0.00 0.00 3,884,415.64
B-3 17,490.19 20,043.96 0.00 0.00 3,107,508.22
- -------------------------------------------------------------------------------
8,289,273.10 26,412,152.84 0.00 0.00 1,392,507,307.19
===============================================================================
Run: 05/26/99 13:55:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 897.449935 12.044676 5.047028 17.091704 0.000000 885.405259
A-2 856.444303 16.860855 4.816422 21.677277 0.000000 839.583447
A-3 1000.000000 0.000000 5.623743 5.623743 0.000000 1000.000000
A-4 1000.000000 0.000000 4.821580 4.821580 0.000000 1000.000000
A-5 1000.000000 0.000000 8.717798 8.717798 0.000000 1000.000000
A-6 575.227218 49.890270 3.234929 53.125199 0.000000 525.336948
A-7 1000.000000 0.000000 5.623743 5.623743 0.000000 1000.000000
A-8 846.811825 17.992206 4.762252 22.754458 0.000000 828.819619
A-9 1000.000000 0.000000 5.623743 5.623743 0.000000 1000.000000
A-10 882.535816 13.796364 4.963154 18.759518 0.000000 868.739452
A-11 1000.000000 0.000000 5.415456 5.415456 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832030 5.832030 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623741 5.623741 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040314 6.040314 0.000000 1000.000000
A-15 895.487634 12.275151 5.035992 17.311143 0.000000 883.212483
A-16 795.068665 24.069526 4.471262 28.540788 0.000000 770.999139
A-17 1000.000000 0.000000 5.623743 5.623743 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623743 5.623743 0.000000 1000.000000
A-19 897.449935 12.044676 5.047028 17.091704 0.000000 885.405259
A-20 990.605304 2.105411 0.000000 2.105411 0.000000 988.499893
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.714001 0.815978 5.588392 6.404370 0.000000 992.898024
M-2 993.714001 0.815978 5.588392 6.404370 0.000000 992.898023
M-3 993.714001 0.815977 5.588392 6.404369 0.000000 992.898024
B-1 993.714003 0.815978 5.588391 6.404369 0.000000 992.898025
B-2 993.714000 0.815978 5.588390 6.404368 0.000000 992.898022
B-3 993.714002 0.815976 5.588392 6.404368 0.000000 992.898031
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 292,061.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,976.94
SUBSERVICER ADVANCES THIS MONTH 90,387.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 42 11,870,535.75
(B) TWO MONTHLY PAYMENTS: 4 885,347.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 298,676.28
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,584.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,392,507,307.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,964,345.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58345620 % 3.58843700 % 0.82810660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52957290 % 3.62635116 % 0.83820980 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 31,297,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 15,648,702.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37656884
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.34
POOL TRADING FACTOR: 88.98548133
................................................................................
Run: 05/26/99 13:55:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 132,515,637.99 6.500000 % 1,716,788.29
A-2 760972B99 268,113,600.00 229,197,402.18 6.500000 % 3,762,403.07
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 68,098,243.43 6.500000 % 240,540.62
A-5 760972C49 1,624,355.59 1,569,792.15 0.000000 % 6,626.24
A-6 760972C56 0.00 0.00 0.201819 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,484,576.61 6.500000 % 12,308.43
M-2 760972C80 1,278,400.00 1,244,568.15 6.500000 % 4,396.14
M-3 760972C98 2,556,800.00 2,489,136.28 6.500000 % 8,792.27
B-1 760972D22 1,022,700.00 995,635.05 6.500000 % 3,516.84
B-2 760972D30 767,100.00 746,799.30 6.500000 % 2,637.89
B-3 760972D48 767,094.49 746,793.88 6.500000 % 2,637.85
- -------------------------------------------------------------------------------
511,342,850.08 452,772,585.02 5,760,647.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 717,167.50 2,433,955.79 0.00 0.00 130,798,849.70
A-2 1,240,404.01 5,002,807.08 0.00 0.00 225,434,999.11
A-3 63,233.18 63,233.18 0.00 0.00 11,684,000.00
A-4 368,544.03 609,084.65 0.00 0.00 67,857,702.81
A-5 0.00 6,626.24 0.00 0.00 1,563,165.91
A-6 76,081.89 76,081.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,858.34 31,166.77 0.00 0.00 3,472,268.18
M-2 6,735.54 11,131.68 0.00 0.00 1,240,172.01
M-3 13,471.07 22,263.34 0.00 0.00 2,480,344.01
B-1 5,388.32 8,905.16 0.00 0.00 992,118.21
B-2 4,041.63 6,679.52 0.00 0.00 744,161.41
B-3 4,041.60 6,679.45 0.00 0.00 744,156.03
- -------------------------------------------------------------------------------
2,517,967.11 8,278,614.75 0.00 0.00 447,011,937.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 883.437587 11.445255 4.781117 16.226372 0.000000 871.992331
A-2 854.851832 14.032869 4.626412 18.659281 0.000000 840.818963
A-3 1000.000000 0.000000 5.411946 5.411946 0.000000 1000.000000
A-4 973.535776 3.438780 5.268723 8.707503 0.000000 970.096996
A-5 966.409178 4.079304 0.000000 4.079304 0.000000 962.329874
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.535778 3.438781 5.268723 8.707504 0.000000 970.096997
M-2 973.535787 3.438783 5.268727 8.707510 0.000000 970.097004
M-3 973.535779 3.438779 5.268723 8.707502 0.000000 970.097000
B-1 973.535788 3.438780 5.268720 8.707500 0.000000 970.097008
B-2 973.535784 3.438782 5.268713 8.707495 0.000000 970.097002
B-3 973.535711 3.438781 5.268712 8.707493 0.000000 970.096956
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,772.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,982.71
SUBSERVICER ADVANCES THIS MONTH 20,135.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,226,758.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 447,011,937.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,161,170.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.84852630 % 1.59978600 % 0.55168720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.82843270 % 1.60908101 % 0.55683970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,113,429.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,442,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99648959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.72
POOL TRADING FACTOR: 87.41922123
................................................................................
Run: 05/26/99 13:55:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 113,782,598.13 6.750000 % 2,619,419.71
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 15,028,055.22 6.750000 % 422,786.37
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 17,227,262.51 6.750000 % 1,877,359.14
A-7 760972E39 10,433,000.00 10,129,842.99 6.750000 % 58,599.39
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 52,188,158.78 6.400000 % 301,899.48
A-10 760972E62 481,904.83 477,989.34 0.000000 % 1,578.82
A-11 760972E70 0.00 0.00 0.344249 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,910,249.15 6.750000 % 4,915.18
M-2 760972F38 2,973,900.00 2,955,124.57 6.750000 % 2,457.59
M-3 760972F46 1,252,200.00 1,244,294.36 6.750000 % 1,034.80
B-1 760972F53 939,150.00 933,220.76 6.750000 % 776.10
B-2 760972F61 626,100.00 622,147.18 6.750000 % 517.40
B-3 760972F79 782,633.63 777,692.53 6.750000 % 646.77
- -------------------------------------------------------------------------------
313,040,888.46 288,330,635.52 5,291,990.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 639,067.11 3,258,486.82 0.00 0.00 111,163,178.42
A-2 82,844.30 82,844.30 0.00 0.00 14,750,000.00
A-3 175,820.88 175,820.88 0.00 0.00 31,304,000.00
A-4 84,406.02 507,192.39 0.00 0.00 14,605,268.85
A-5 117,947.82 117,947.82 0.00 0.00 21,000,000.00
A-6 96,758.00 1,974,117.14 0.00 0.00 15,349,903.37
A-7 56,894.90 115,494.29 0.00 0.00 10,071,243.60
A-8 15,198.72 15,198.72 0.00 0.00 0.00
A-9 277,919.36 579,818.84 0.00 0.00 51,886,259.30
A-10 0.00 1,578.82 0.00 0.00 476,410.52
A-11 82,590.48 82,590.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,195.28 38,110.46 0.00 0.00 5,905,333.97
M-2 16,597.65 19,055.24 0.00 0.00 2,952,666.98
M-3 6,988.66 8,023.46 0.00 0.00 1,243,259.56
B-1 5,241.50 6,017.60 0.00 0.00 932,444.66
B-2 3,494.33 4,011.73 0.00 0.00 621,629.78
B-3 4,367.96 5,014.73 0.00 0.00 777,045.76
- -------------------------------------------------------------------------------
1,699,332.97 6,991,323.72 0.00 0.00 283,038,644.77
===============================================================================
Run: 05/26/99 13:55:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 903.036493 20.789045 5.071961 25.861006 0.000000 882.247448
A-2 1000.000000 0.000000 5.616563 5.616563 0.000000 1000.000000
A-3 1000.000000 0.000000 5.616563 5.616563 0.000000 1000.000000
A-4 884.003248 24.869787 4.965060 29.834847 0.000000 859.133462
A-5 1000.000000 0.000000 5.616563 5.616563 0.000000 1000.000000
A-6 667.723353 72.765858 3.750310 76.516168 0.000000 594.957495
A-7 970.942489 5.616734 5.453360 11.070094 0.000000 965.325755
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 970.942489 5.616735 5.170593 10.787328 0.000000 965.325754
A-10 991.874972 3.276207 0.000000 3.276207 0.000000 988.598765
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.686598 0.826386 5.581102 6.407488 0.000000 992.860212
M-2 993.686597 0.826386 5.581106 6.407492 0.000000 992.860211
M-3 993.686600 0.826386 5.581105 6.407491 0.000000 992.860214
B-1 993.686589 0.826386 5.581111 6.407497 0.000000 992.860203
B-2 993.686600 0.826386 5.581105 6.407491 0.000000 992.860214
B-3 993.686573 0.826364 5.581104 6.407468 0.000000 992.860176
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,541.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,786.40
SUBSERVICER ADVANCES THIS MONTH 16,661.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,721,498.12
(B) TWO MONTHLY PAYMENTS: 2 643,799.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 84,799.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,038,644.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 957
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,052,163.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67739650 % 3.51209800 % 0.81050510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60012660 % 3.56886266 % 0.82499350 %
BANKRUPTCY AMOUNT AVAILABLE 101,657.00
FRAUD AMOUNT AVAILABLE 3,130,409.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,513.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40497044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.28
POOL TRADING FACTOR: 90.41587064
................................................................................
Run: 05/26/99 13:55:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 142,970,037.87 6.750000 % 2,562,694.03
A-2 760972H44 181,711,000.00 166,484,806.79 6.750000 % 1,756,240.03
A-3 760972H51 43,573,500.00 43,573,500.00 5.737190 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 9.788430 % 0.00
A-5 760972H77 7,250,000.00 6,452,139.68 6.750000 % 92,027.88
A-6 760972H85 86,000,000.00 77,579,157.24 6.750000 % 971,288.16
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 256,162.36 6.750000 % 183,838.56
A-14 760972J83 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 4,389,365.16 6.750000 % 70,432.66
A-18 760972K40 55,000,000.00 47,602,441.36 6.400000 % 853,259.15
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 105,055,432.25 6.000000 % 2,877,189.84
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 82,222,398.71 6.500000 % 1,473,811.25
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,166,382.63 0.000000 % 7,187.44
A-26 760972L49 0.00 0.00 0.269744 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,720,702.55 6.750000 % 16,324.37
M-2 760972L80 9,152,500.00 9,101,732.67 6.750000 % 7,534.22
M-3 760972L98 4,067,800.00 4,045,236.62 6.750000 % 3,348.56
B-1 760972Q85 3,050,900.00 3,033,977.20 6.750000 % 2,511.46
B-2 760972Q93 2,033,900.00 2,022,618.32 6.750000 % 1,674.28
B-3 760972R27 2,542,310.04 2,528,208.27 6.750000 % 2,092.80
- -------------------------------------------------------------------------------
1,016,937,878.28 922,712,799.68 10,881,454.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 803,952.42 3,366,646.45 0.00 0.00 140,407,343.84
A-2 936,181.22 2,692,421.25 0.00 0.00 164,728,566.76
A-3 208,258.73 208,258.73 0.00 0.00 43,573,500.00
A-4 118,439.28 118,439.28 0.00 0.00 14,524,500.00
A-5 36,281.83 128,309.71 0.00 0.00 6,360,111.80
A-6 436,244.91 1,407,533.07 0.00 0.00 76,607,869.08
A-7 53,594.94 53,594.94 0.00 0.00 9,531,000.00
A-8 18,369.20 18,369.20 0.00 0.00 3,150,000.00
A-9 22,472.07 22,472.07 0.00 0.00 4,150,000.00
A-10 6,664.56 6,664.56 0.00 0.00 1,000,000.00
A-11 3,124.01 3,124.01 0.00 0.00 500,000.00
A-12 14,578.72 14,578.72 0.00 0.00 2,500,000.00
A-13 1,440.45 185,279.01 0.00 0.00 72,323.80
A-14 56,232.23 56,232.23 0.00 0.00 10,000,000.00
A-15 5,414.96 5,414.96 0.00 0.00 1,000,000.00
A-16 5,831.49 5,831.49 0.00 0.00 1,000,000.00
A-17 24,682.38 95,115.04 0.00 0.00 4,318,932.50
A-18 253,799.49 1,107,058.64 0.00 0.00 46,749,182.21
A-19 31,003.91 31,003.91 0.00 0.00 0.00
A-20 525,111.23 3,402,301.07 0.00 0.00 102,178,242.41
A-21 65,638.91 65,638.91 0.00 0.00 0.00
A-22 311,863.95 311,863.95 0.00 0.00 55,460,000.00
A-23 445,230.64 1,919,041.89 0.00 0.00 80,748,587.46
A-24 571,842.43 571,842.43 0.00 0.00 101,693,000.00
A-25 0.00 7,187.44 0.00 0.00 1,159,195.19
A-26 207,347.85 207,347.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,893.91 127,218.28 0.00 0.00 19,704,378.18
M-2 51,181.08 58,715.30 0.00 0.00 9,094,198.45
M-3 22,747.27 26,095.83 0.00 0.00 4,041,888.06
B-1 17,060.73 19,572.19 0.00 0.00 3,031,465.74
B-2 11,373.64 13,047.92 0.00 0.00 2,020,944.04
B-3 14,216.68 16,309.48 0.00 0.00 2,526,115.47
- -------------------------------------------------------------------------------
5,391,075.12 16,272,529.81 0.00 0.00 911,831,344.99
===============================================================================
Run: 05/26/99 13:55:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 865.498934 15.513803 4.866894 20.380697 0.000000 849.985131
A-2 916.206541 9.665018 5.152034 14.817052 0.000000 906.541523
A-3 1000.000000 0.000000 4.779481 4.779481 0.000000 1000.000000
A-4 1000.000000 0.000000 8.154448 8.154448 0.000000 1000.000000
A-5 889.950301 12.693500 5.004390 17.697890 0.000000 877.256800
A-6 902.083224 11.294048 5.072615 16.366663 0.000000 890.789175
A-7 1000.000000 0.000000 5.623223 5.623223 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831492 5.831492 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414957 5.414957 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664560 6.664560 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248020 6.248020 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831488 5.831488 0.000000 1000.000000
A-13 138.466141 99.372195 0.778622 100.150817 0.000000 39.093945
A-14 1000.000000 0.000000 5.623223 5.623223 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414960 5.414960 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831490 5.831490 0.000000 1000.000000
A-17 877.873032 14.086533 4.936476 19.023009 0.000000 863.786499
A-18 865.498934 15.513803 4.614536 20.128339 0.000000 849.985131
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 808.118710 22.132230 4.039317 26.171547 0.000000 785.986480
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623223 5.623223 0.000000 1000.000000
A-23 865.498934 15.513803 4.686638 20.200441 0.000000 849.985131
A-24 1000.000000 0.000000 5.623223 5.623223 0.000000 1000.000000
A-25 989.660667 6.098450 0.000000 6.098450 0.000000 983.562216
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.453174 0.823187 5.592032 6.415219 0.000000 993.629987
M-2 994.453173 0.823187 5.592033 6.415220 0.000000 993.629986
M-3 994.453174 0.823187 5.592033 6.415220 0.000000 993.629987
B-1 994.453178 0.823187 5.592032 6.415219 0.000000 993.629991
B-2 994.453179 0.823187 5.592035 6.415222 0.000000 993.629992
B-3 994.453167 0.823180 5.592032 6.415212 0.000000 993.629978
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 191,307.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,683.85
SUBSERVICER ADVANCES THIS MONTH 42,008.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,071,142.96
(B) TWO MONTHLY PAYMENTS: 3 420,488.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 736,234.10
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 911,831,345.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,078
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,117,555.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61037030 % 3.56657800 % 0.82305170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.56163100 % 3.60159418 % 0.83219030 %
BANKRUPTCY AMOUNT AVAILABLE 376,806.00
FRAUD AMOUNT AVAILABLE 20,338,758.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,169,379.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33471789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.98
POOL TRADING FACTOR: 89.66440964
................................................................................
Run: 05/26/99 13:55:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 157,741,182.02 6.750000 % 1,609,324.63
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 64,129,717.94 6.750000 % 783,840.69
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 16,334,354.12 7.250000 % 378,119.82
A-7 760972M89 1,485,449.00 1,209,952.80 0.000000 % 28,008.89
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 17,977,417.59 6.100000 % 198,076.95
A-11 760972N47 7,645,000.00 7,517,472.74 6.400000 % 32,629.01
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.500000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,410,284.34 0.000000 % 1,429.70
A-25 760972Q28 0.00 0.00 0.270966 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,295,313.87 6.750000 % 6,873.30
M-2 760972Q69 3,545,200.00 3,525,570.55 6.750000 % 2,921.20
M-3 760972Q77 1,668,300.00 1,659,062.78 6.750000 % 1,374.66
B-1 760972R35 1,251,300.00 1,244,371.65 6.750000 % 1,031.06
B-2 760972R43 834,200.00 829,581.10 6.750000 % 687.37
B-3 760972R50 1,042,406.59 1,036,634.90 6.750000 % 858.94
- -------------------------------------------------------------------------------
417,072,644.46 375,696,075.40 3,045,176.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 887,081.49 2,496,406.12 0.00 0.00 156,131,857.39
A-2 7,995.58 7,995.58 0.00 0.00 1,371,000.00
A-3 224,367.73 224,367.73 0.00 0.00 39,897,159.00
A-4 360,643.20 1,144,483.89 0.00 0.00 63,345,877.25
A-5 59,048.34 59,048.34 0.00 0.00 10,500,000.00
A-6 98,663.07 476,782.89 0.00 0.00 15,956,234.30
A-7 0.00 28,008.89 0.00 0.00 1,181,943.91
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,959.66 12,959.66 0.00 0.00 0.00
A-10 91,363.31 289,440.26 0.00 0.00 17,779,340.64
A-11 40,083.58 72,712.59 0.00 0.00 7,484,843.73
A-12 59,458.88 59,458.88 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,907.14 18,907.14 0.00 0.00 3,242,000.00
A-15 23,351.07 23,351.07 0.00 0.00 4,004,000.00
A-16 51,184.61 51,184.61 0.00 0.00 9,675,000.00
A-17 10,097.58 10,097.58 0.00 0.00 1,616,000.00
A-18 8,001.41 8,001.41 0.00 0.00 1,372,000.00
A-19 37,032.79 37,032.79 0.00 0.00 6,350,000.00
A-20 5,940.66 5,940.66 0.00 0.00 1,097,000.00
A-21 6,397.64 6,397.64 0.00 0.00 1,097,000.00
A-22 7,456.96 7,456.96 0.00 0.00 1,326,000.00
A-23 2,192.07 2,192.07 0.00 0.00 0.00
A-24 0.00 1,429.70 0.00 0.00 1,408,854.64
A-25 84,813.63 84,813.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,649.96 53,523.26 0.00 0.00 8,288,440.57
M-2 19,826.58 22,747.78 0.00 0.00 3,522,649.35
M-3 9,329.99 10,704.65 0.00 0.00 1,657,688.12
B-1 6,997.91 8,028.97 0.00 0.00 1,243,340.59
B-2 4,665.27 5,352.64 0.00 0.00 828,893.73
B-3 5,829.67 6,688.61 0.00 0.00 1,035,775.96
- -------------------------------------------------------------------------------
2,190,339.78 5,235,516.00 0.00 0.00 372,650,899.18
===============================================================================
Run: 05/26/99 13:55:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 877.984658 8.957473 4.937480 13.894953 0.000000 869.027185
A-2 1000.000000 0.000000 5.831933 5.831933 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623652 5.623652 0.000000 1000.000000
A-4 857.268945 10.478173 4.820982 15.299155 0.000000 846.790772
A-5 1000.000000 0.000000 5.623651 5.623651 0.000000 1000.000000
A-6 814.536743 18.855504 4.919980 23.775484 0.000000 795.681239
A-7 814.536749 18.855504 0.000000 18.855504 0.000000 795.681245
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 948.676390 10.452609 4.821283 15.273892 0.000000 938.223781
A-11 983.318867 4.268020 5.243111 9.511131 0.000000 979.050848
A-12 1000.000000 0.000000 5.623653 5.623653 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831937 5.831937 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831936 5.831936 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290399 5.290399 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248502 6.248502 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831931 5.831931 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831935 5.831935 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415369 5.415369 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831942 5.831942 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623650 5.623650 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 992.753285 1.006421 0.000000 1.006421 0.000000 991.746864
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.463091 0.823988 5.592515 6.416503 0.000000 993.639102
M-2 994.463091 0.823987 5.592514 6.416501 0.000000 993.639104
M-3 994.463094 0.823988 5.592513 6.416501 0.000000 993.639106
B-1 994.463078 0.823991 5.592512 6.416503 0.000000 993.639087
B-2 994.463078 0.823987 5.592508 6.416495 0.000000 993.639091
B-3 994.463111 0.823978 5.592511 6.416489 0.000000 993.639114
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:55:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,893.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,556.16
SUBSERVICER ADVANCES THIS MONTH 17,759.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,640,952.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 372,650,899.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,733,769.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.56741530 % 3.60151200 % 0.83107290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.53477610 % 3.61431519 % 0.83719240 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 4,170,726.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,594,720.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31582540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.03
POOL TRADING FACTOR: 89.34915874
................................................................................
Run: 05/26/99 13:56:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 227,776,264.35 6.500000 % 3,407,643.16
A-2 760972F95 1,000,000.00 914,709.02 6.500000 % 13,684.49
A-3 760972G29 1,123,759.24 1,087,593.11 0.000000 % 11,919.11
A-4 760972G37 0.00 0.00 0.161653 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,878,030.86 6.500000 % 6,583.32
M-2 760972G60 641,000.00 626,336.00 6.500000 % 2,195.58
M-3 760972G78 1,281,500.00 1,252,183.42 6.500000 % 4,389.45
B-1 760972G86 512,600.00 500,873.37 6.500000 % 1,755.78
B-2 760972G94 384,500.00 375,703.88 6.500000 % 1,317.01
B-3 760972H28 384,547.66 375,750.43 6.500000 % 1,317.17
- -------------------------------------------------------------------------------
256,265,006.90 234,787,444.44 3,450,805.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,233,113.80 4,640,756.96 0.00 0.00 224,368,621.19
A-2 4,951.96 18,636.45 0.00 0.00 901,024.53
A-3 0.00 11,919.11 0.00 0.00 1,075,674.00
A-4 31,611.13 31,611.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,167.11 16,750.43 0.00 0.00 1,871,447.54
M-2 3,390.80 5,586.38 0.00 0.00 624,140.42
M-3 6,778.95 11,168.40 0.00 0.00 1,247,793.97
B-1 2,711.58 4,467.36 0.00 0.00 499,117.59
B-2 2,033.95 3,350.96 0.00 0.00 374,386.87
B-3 2,034.20 3,351.37 0.00 0.00 374,433.26
- -------------------------------------------------------------------------------
1,296,793.48 4,747,598.55 0.00 0.00 231,336,639.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 914.709011 13.684490 4.951966 18.636456 0.000000 901.024521
A-2 914.709020 13.684490 4.951960 18.636450 0.000000 901.024530
A-3 967.816834 10.606462 0.000000 10.606462 0.000000 957.210372
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.123236 3.425245 5.289860 8.715105 0.000000 973.697992
M-2 977.123245 3.425242 5.289860 8.715102 0.000000 973.698003
M-3 977.123231 3.425244 5.289856 8.715100 0.000000 973.697987
B-1 977.123234 3.425244 5.289856 8.715100 0.000000 973.697991
B-2 977.123225 3.425254 5.289857 8.715111 0.000000 973.697971
B-3 977.123174 3.425245 5.289851 8.715096 0.000000 973.697929
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,559.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,629.14
SUBSERVICER ADVANCES THIS MONTH 21,711.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,277,187.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 231,336,639.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 738
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,627,685.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85670470 % 1.60742500 % 0.53587010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83232050 % 1.61815350 % 0.54196670 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,562,650.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,823,722.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94625694
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.81
POOL TRADING FACTOR: 90.27242625
................................................................................
Run: 05/26/99 13:56:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 87,461,728.51 6.500000 % 2,276,879.74
A-2 760972V89 4,650,000.00 1,243,223.19 6.500000 % 618,651.55
A-3 760972V97 137,806,000.00 123,134,928.59 6.500000 % 2,664,184.23
A-4 760972W21 100,000,000.00 87,748,896.26 6.500000 % 2,224,731.69
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 5.787190 % 0.00
A-18 760972X87 429,688.00 429,688.00 11.949174 % 0.00
A-19 760972X95 25,000,000.00 25,000,000.00 6.500000 % 0.00
A-20 760972Y29 21,000,000.00 18,775,332.58 6.500000 % 403,987.12
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 218,654.31 6.500000 % 5,692.20
A-24 760972Y52 126,562.84 125,780.93 0.000000 % 133.19
A-25 760972Y60 0.00 0.00 0.498923 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,064,713.07 6.500000 % 7,426.95
M-2 760972Y94 4,423,900.00 4,402,826.51 6.500000 % 3,607.35
M-3 760972Z28 2,081,800.00 2,071,883.23 6.500000 % 1,697.55
B-1 760972Z44 1,561,400.00 1,553,962.19 6.500000 % 1,273.20
B-2 760972Z51 1,040,900.00 1,035,941.62 6.500000 % 848.77
B-3 760972Z69 1,301,175.27 1,294,977.00 6.500000 % 1,061.01
- -------------------------------------------------------------------------------
520,448,938.11 475,231,847.99 8,210,174.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 473,671.61 2,750,551.35 0.00 0.00 85,184,848.77
A-2 6,733.00 625,384.55 0.00 0.00 624,571.64
A-3 666,869.05 3,331,053.28 0.00 0.00 120,470,744.36
A-4 475,226.84 2,699,958.53 0.00 0.00 85,524,164.57
A-5 5,415.76 5,415.76 0.00 0.00 1,000,000.00
A-6 41,398.06 41,398.06 0.00 0.00 7,644,000.00
A-7 16,872.17 16,872.17 0.00 0.00 3,000,000.00
A-8 9,998.32 9,998.32 0.00 0.00 2,000,000.00
A-9 5,624.06 5,624.06 0.00 0.00 1,000,000.00
A-10 6,665.55 6,665.55 0.00 0.00 1,000,000.00
A-11 6,665.55 6,665.55 0.00 0.00 1,000,000.00
A-12 25,308.26 25,308.26 0.00 0.00 4,500,000.00
A-13 23,433.57 23,433.57 0.00 0.00 4,500,000.00
A-14 12,497.90 12,497.90 0.00 0.00 2,500,000.00
A-15 12,654.13 12,654.13 0.00 0.00 2,250,000.00
A-16 13,539.40 13,539.40 0.00 0.00 2,500,000.00
A-17 11,188.19 11,188.19 0.00 0.00 2,320,312.00
A-18 4,277.96 4,277.96 0.00 0.00 429,688.00
A-19 135,393.97 135,393.97 0.00 0.00 25,000,000.00
A-20 101,682.67 505,669.79 0.00 0.00 18,371,345.46
A-21 132,442.37 132,442.37 0.00 0.00 24,455,000.00
A-22 281,619.45 281,619.45 0.00 0.00 52,000,000.00
A-23 1,184.18 6,876.38 0.00 0.00 212,962.11
A-24 0.00 133.19 0.00 0.00 125,647.74
A-25 197,553.63 197,553.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,092.30 56,519.25 0.00 0.00 9,057,286.12
M-2 23,844.64 27,451.99 0.00 0.00 4,399,219.16
M-3 11,220.82 12,918.37 0.00 0.00 2,070,185.68
B-1 8,415.89 9,689.09 0.00 0.00 1,552,688.99
B-2 5,610.41 6,459.18 0.00 0.00 1,035,092.85
B-3 7,013.28 8,074.29 0.00 0.00 1,293,915.99
- -------------------------------------------------------------------------------
2,773,112.99 10,983,287.54 0.00 0.00 467,021,673.44
===============================================================================
Run: 05/26/99 13:56:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 874.617285 22.768797 4.736716 27.505513 0.000000 851.848488
A-2 267.359826 133.043344 1.447957 134.491301 0.000000 134.316482
A-3 893.538225 19.332861 4.839187 24.172048 0.000000 874.205364
A-4 877.488963 22.247317 4.752268 26.999585 0.000000 855.241646
A-5 1000.000000 0.000000 5.415760 5.415760 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415759 5.415759 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624057 5.624057 0.000000 1000.000000
A-8 1000.000000 0.000000 4.999160 4.999160 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624060 5.624060 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665550 6.665550 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665550 6.665550 0.000000 1000.000000
A-12 1000.000000 0.000000 5.624058 5.624058 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207460 5.207460 0.000000 1000.000000
A-14 1000.000000 0.000000 4.999160 4.999160 0.000000 1000.000000
A-15 1000.000000 0.000000 5.624058 5.624058 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415760 5.415760 0.000000 1000.000000
A-17 1000.000000 0.000000 4.821847 4.821847 0.000000 1000.000000
A-18 1000.000000 0.000000 9.955968 9.955968 0.000000 1000.000000
A-19 1000.000000 0.000000 5.415759 5.415759 0.000000 1000.000000
A-20 894.063456 19.237482 4.842032 24.079514 0.000000 874.825975
A-21 1000.000000 0.000000 5.415758 5.415758 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415759 5.415759 0.000000 1000.000000
A-23 874.617240 22.768800 4.736720 27.505520 0.000000 851.848440
A-24 993.821962 1.052363 0.000000 1.052363 0.000000 992.769600
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.236446 0.815423 5.389961 6.205384 0.000000 994.421023
M-2 995.236445 0.815423 5.389959 6.205382 0.000000 994.421022
M-3 995.236444 0.815424 5.389961 6.205385 0.000000 994.421020
B-1 995.236448 0.815422 5.389964 6.205386 0.000000 994.421026
B-2 995.236449 0.815419 5.389961 6.205380 0.000000 994.421030
B-3 995.236407 0.815424 5.389958 6.205382 0.000000 994.420981
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,541.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,706.17
SUBSERVICER ADVANCES THIS MONTH 20,327.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,052,366.90
(B) TWO MONTHLY PAYMENTS: 3 675,034.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,803.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 467,021,673.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,820,789.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91158590 % 3.27072700 % 0.81768710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84310260 % 3.32461893 % 0.83138380 %
BANKRUPTCY AMOUNT AVAILABLE 148,838.00
FRAUD AMOUNT AVAILABLE 5,204,489.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,023,913.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32848064
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.28
POOL TRADING FACTOR: 89.73438876
................................................................................
Run: 05/26/99 13:56:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 102,301,351.91 6.250000 % 1,857,472.55
A-2 760972R76 144,250,000.00 133,169,200.57 6.250000 % 2,513,513.89
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 463,868.04 0.000000 % 1,778.80
A-5 760972S26 0.00 0.00 0.385109 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,953,404.28 6.250000 % 6,836.47
M-2 760972S59 664,500.00 651,134.76 6.250000 % 2,278.82
M-3 760972S67 1,329,000.00 1,302,269.52 6.250000 % 4,557.65
B-1 760972S75 531,600.00 520,907.81 6.250000 % 1,823.06
B-2 760972S83 398,800.00 390,778.85 6.250000 % 1,367.64
B-3 760972S91 398,853.15 390,830.92 6.250000 % 1,367.81
- -------------------------------------------------------------------------------
265,794,786.01 246,407,746.66 4,390,996.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 532,595.59 2,390,068.14 0.00 0.00 100,443,879.36
A-2 693,298.06 3,206,811.95 0.00 0.00 130,655,686.68
A-3 27,405.15 27,405.15 0.00 0.00 5,264,000.00
A-4 0.00 1,778.80 0.00 0.00 462,089.24
A-5 79,044.92 79,044.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,169.70 17,006.17 0.00 0.00 1,946,567.81
M-2 3,389.90 5,668.72 0.00 0.00 648,855.94
M-3 6,779.80 11,337.45 0.00 0.00 1,297,711.87
B-1 2,711.92 4,534.98 0.00 0.00 519,084.75
B-2 2,034.45 3,402.09 0.00 0.00 389,411.21
B-3 2,034.72 3,402.53 0.00 0.00 389,463.11
- -------------------------------------------------------------------------------
1,359,464.21 5,750,460.90 0.00 0.00 242,016,749.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.887880 16.811228 4.820306 21.631534 0.000000 909.076653
A-2 923.183366 17.424706 4.806226 22.230932 0.000000 905.758660
A-3 1000.000000 0.000000 5.206146 5.206146 0.000000 1000.000000
A-4 977.731686 3.749319 0.000000 3.749319 0.000000 973.982367
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.886772 3.429380 5.101430 8.530810 0.000000 976.457392
M-2 979.886772 3.429375 5.101430 8.530805 0.000000 976.457397
M-3 979.886772 3.429383 5.101430 8.530813 0.000000 976.457389
B-1 979.886776 3.429383 5.101430 8.530813 0.000000 976.457393
B-2 979.886785 3.429388 5.101429 8.530817 0.000000 976.457397
B-3 979.886758 3.429382 5.101426 8.530808 0.000000 976.457400
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,133.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,071.72
SUBSERVICER ADVANCES THIS MONTH 3,955.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 437,010.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,016,749.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 764
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,528,576.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88190450 % 1.58849600 % 0.52959950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85096480 % 1.60862239 % 0.53733560 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,657,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94652953
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.57
POOL TRADING FACTOR: 91.05398703
................................................................................
Run: 05/26/99 13:56:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 90,078,163.73 6.000000 % 939,702.82
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 53,503,372.32 6.500000 % 333,104.74
A-5 760972T66 39,366,000.00 16,427,457.06 5.987190 % 3,243,965.42
A-6 760972T74 7,290,000.00 3,042,121.67 10.869174 % 600,734.33
A-7 760972T82 86,566,000.00 88,973,533.33 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,990,551.88 6.750000 % 1,620.90
A-9 760972U23 8,927,000.00 7,155,394.52 6.750000 % 563,234.85
A-10 760972U31 10,180,000.00 9,742,835.81 5.750000 % 101,638.07
A-11 760972U49 103,381,000.00 100,487,780.97 0.000000 % 646,113.53
A-12 760972U56 1,469,131.71 1,445,463.99 0.000000 % 1,925.48
A-13 760972U64 0.00 0.00 0.235674 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,397,846.83 6.750000 % 8,466.94
M-2 760972V22 4,439,900.00 4,418,925.67 6.750000 % 3,598.32
M-3 760972V30 2,089,400.00 2,079,529.55 6.750000 % 1,693.36
B-1 760972V48 1,567,000.00 1,559,597.41 6.750000 % 1,269.98
B-2 760972V55 1,044,700.00 1,039,764.78 6.750000 % 846.68
B-3 760972V63 1,305,852.53 1,299,683.57 6.750000 % 1,058.31
- -------------------------------------------------------------------------------
522,333,384.24 486,782,023.09 6,448,973.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 450,313.10 1,390,015.92 0.00 0.00 89,138,460.91
A-2 450,867.18 450,867.18 0.00 0.00 90,189,000.00
A-3 15,613.02 15,613.02 0.00 0.00 2,951,000.00
A-4 289,759.92 622,864.66 0.00 0.00 53,170,267.58
A-5 81,947.78 3,325,913.20 0.00 0.00 13,183,491.64
A-6 27,549.70 628,284.03 0.00 0.00 2,441,387.34
A-7 246,489.39 246,489.39 407,724.98 0.00 89,381,258.31
A-8 11,194.92 12,815.82 0.00 0.00 1,988,930.98
A-9 0.00 563,234.85 40,242.14 0.00 6,632,401.81
A-10 46,676.36 148,314.43 0.00 0.00 9,641,197.74
A-11 544,214.89 1,190,328.42 0.00 0.00 99,841,667.44
A-12 0.00 1,925.48 0.00 0.00 1,443,538.51
A-13 95,585.20 95,585.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,477.80 66,944.74 0.00 0.00 10,389,379.89
M-2 24,852.17 28,450.49 0.00 0.00 4,415,327.35
M-3 11,695.33 13,388.69 0.00 0.00 2,077,836.19
B-1 8,771.23 10,041.21 0.00 0.00 1,558,327.43
B-2 5,847.67 6,694.35 0.00 0.00 1,038,918.10
B-3 7,309.46 8,367.77 0.00 0.00 1,298,625.26
- -------------------------------------------------------------------------------
2,377,165.12 8,826,138.85 447,967.12 0.00 480,781,016.48
===============================================================================
Run: 05/26/99 13:56:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 957.056563 9.984093 4.784457 14.768550 0.000000 947.072470
A-2 1000.000000 0.000000 4.999137 4.999137 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290756 5.290756 0.000000 1000.000000
A-4 972.788588 6.056450 5.268362 11.324812 0.000000 966.732138
A-5 417.300642 82.405259 2.081689 84.486948 0.000000 334.895383
A-6 417.300641 82.405258 3.779108 86.184366 0.000000 334.895383
A-7 1027.811535 0.000000 2.847416 2.847416 4.709990 1032.521525
A-8 995.275940 0.810450 5.597460 6.407910 0.000000 994.465490
A-9 801.545258 63.093408 0.000000 63.093408 4.507913 742.959764
A-10 957.056563 9.984093 4.585104 14.569197 0.000000 947.072470
A-11 972.014016 6.249829 5.264167 11.513996 0.000000 965.764187
A-12 983.889994 1.310624 0.000000 1.310624 0.000000 982.579370
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.275943 0.810451 5.597462 6.407913 0.000000 994.465492
M-2 995.275945 0.810451 5.597462 6.407913 0.000000 994.465495
M-3 995.275940 0.810453 5.597459 6.407912 0.000000 994.465488
B-1 995.275948 0.810453 5.597466 6.407919 0.000000 994.465495
B-2 995.275945 0.810453 5.597463 6.407916 0.000000 994.465493
B-3 995.275914 0.810421 5.597462 6.407883 0.000000 994.465478
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,880.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,607.04
SUBSERVICER ADVANCES THIS MONTH 37,941.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,161,167.77
(B) TWO MONTHLY PAYMENTS: 1 279,248.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,070.10
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 480,781,016.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,636
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,604,494.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71527270 % 3.48135800 % 0.80336950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66518060 % 3.51148295 % 0.81276160 %
BANKRUPTCY AMOUNT AVAILABLE 170,111.00
FRAUD AMOUNT AVAILABLE 5,223,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,218,545.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29102549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.29
POOL TRADING FACTOR: 92.04485698
................................................................................
Run: 05/26/99 13:56:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 144,399,223.72 6.250000 % 922,071.50
A-2 7609722S7 108,241,000.00 102,608,524.32 6.250000 % 927,297.36
A-3 7609722T5 13,004,000.00 13,004,000.00 5.738750 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 6.522500 % 0.00
A-5 7609722V0 176,500,000.00 169,050,984.43 6.250000 % 1,226,361.70
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 10,088.44 0.000000 % 9.93
A-10 7609723A5 0.00 0.00 0.649462 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,852,699.58 6.250000 % 8,197.88
M-2 7609723D9 4,425,700.00 4,407,804.99 6.250000 % 3,667.49
M-3 7609723E7 2,082,700.00 2,074,278.76 6.250000 % 1,725.89
B-1 7609723F4 1,562,100.00 1,555,783.76 6.250000 % 1,294.48
B-2 7609723G2 1,041,400.00 1,037,189.18 6.250000 % 862.99
B-3 7609723H0 1,301,426.06 1,296,163.78 6.250000 % 1,078.47
- -------------------------------------------------------------------------------
520,667,362.47 501,902,840.96 3,092,567.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 751,901.14 1,673,972.64 0.00 0.00 143,477,152.22
A-2 534,292.81 1,461,590.17 0.00 0.00 101,681,226.96
A-3 62,174.19 62,174.19 0.00 0.00 13,004,000.00
A-4 35,332.71 35,332.71 0.00 0.00 6,502,000.00
A-5 880,265.32 2,106,627.02 0.00 0.00 167,824,622.73
A-6 54,847.63 54,847.63 0.00 0.00 9,753,000.00
A-7 188,429.31 188,429.31 0.00 0.00 36,187,000.00
A-8 854.49 854.49 0.00 0.00 164,100.00
A-9 0.00 9.93 0.00 0.00 10,078.51
A-10 271,574.72 271,574.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,303.98 59,501.86 0.00 0.00 9,844,501.70
M-2 22,951.88 26,619.37 0.00 0.00 4,404,137.50
M-3 10,800.98 12,526.87 0.00 0.00 2,072,552.87
B-1 8,101.12 9,395.60 0.00 0.00 1,554,489.28
B-2 5,400.75 6,263.74 0.00 0.00 1,036,326.19
B-3 6,749.25 7,827.72 0.00 0.00 1,295,085.31
- -------------------------------------------------------------------------------
2,884,980.28 5,977,547.97 0.00 0.00 498,810,273.27
===============================================================================
Run: 05/26/99 13:56:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 962.661491 6.147143 5.012674 11.159817 0.000000 956.514348
A-2 947.963566 8.566970 4.936141 13.503111 0.000000 939.396596
A-3 1000.000000 0.000000 4.781159 4.781159 0.000000 1000.000000
A-4 1000.000000 0.000000 5.434129 5.434129 0.000000 1000.000000
A-5 957.795946 6.948225 4.987339 11.935564 0.000000 950.847721
A-6 1000.000000 0.000000 5.623668 5.623668 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207100 5.207100 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207130 5.207130 0.000000 1000.000000
A-9 995.267555 0.979637 0.000000 0.979637 0.000000 994.287919
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.956572 0.828680 5.186044 6.014724 0.000000 995.127892
M-2 995.956570 0.828680 5.186045 6.014725 0.000000 995.127889
M-3 995.956576 0.828679 5.186047 6.014726 0.000000 995.127897
B-1 995.956571 0.828679 5.186044 6.014723 0.000000 995.127892
B-2 995.956578 0.828683 5.186048 6.014731 0.000000 995.127895
B-3 995.956528 0.828683 5.186042 6.014725 0.000000 995.127847
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,228.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,989.89
SUBSERVICER ADVANCES THIS MONTH 42,604.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 5,366,691.42
(B) TWO MONTHLY PAYMENTS: 4 500,158.76
(C) THREE OR MORE MONTHLY PAYMENTS: 2 512,610.27
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 498,810,273.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,742
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,674,961.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97046980 % 3.25463600 % 0.77489400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94886030 % 3.27202404 % 0.77904960 %
BANKRUPTCY AMOUNT AVAILABLE 166,832.00
FRAUD AMOUNT AVAILABLE 5,206,674.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,356.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22763668
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.24
POOL TRADING FACTOR: 95.80210115
................................................................................
Run: 05/26/99 13:56:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 136,406,987.12 6.250000 % 1,592,720.21
A-2 7609723K3 45,000,000.00 40,920,923.06 6.250000 % 477,802.36
A-3 7609723L1 412,776.37 402,973.20 0.000000 % 3,432.19
A-4 7609723M9 0.00 0.00 0.365658 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,471,151.55 6.250000 % 5,088.38
M-2 7609723Q0 498,600.00 490,449.43 6.250000 % 1,696.35
M-3 7609723R8 997,100.00 980,800.49 6.250000 % 3,392.37
B-1 7609723S6 398,900.00 392,379.21 6.250000 % 1,357.15
B-2 7609723T4 299,200.00 294,309.00 6.250000 % 1,017.95
B-3 7609723U1 298,537.40 293,657.27 6.250000 % 1,015.70
- -------------------------------------------------------------------------------
199,405,113.77 181,653,630.33 2,087,522.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 709,410.03 2,302,130.24 0.00 0.00 134,814,266.91
A-2 212,816.91 690,619.27 0.00 0.00 40,443,120.70
A-3 0.00 3,432.19 0.00 0.00 399,541.01
A-4 55,271.32 55,271.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,651.00 12,739.38 0.00 0.00 1,466,063.17
M-2 2,550.67 4,247.02 0.00 0.00 488,753.08
M-3 5,100.84 8,493.21 0.00 0.00 977,408.12
B-1 2,040.64 3,397.79 0.00 0.00 391,022.06
B-2 1,530.61 2,548.56 0.00 0.00 293,291.05
B-3 1,527.21 2,542.91 0.00 0.00 292,641.57
- -------------------------------------------------------------------------------
997,899.23 3,085,421.89 0.00 0.00 179,566,107.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 909.353846 10.617830 4.729265 15.347095 0.000000 898.736016
A-2 909.353846 10.617830 4.729265 15.347095 0.000000 898.736016
A-3 976.250651 8.314890 0.000000 8.314890 0.000000 967.935761
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.653082 3.402233 5.115673 8.517906 0.000000 980.250849
M-2 983.653089 3.402226 5.115664 8.517890 0.000000 980.250862
M-3 983.653084 3.402236 5.115675 8.517911 0.000000 980.250848
B-1 983.653071 3.402231 5.115668 8.517899 0.000000 980.250840
B-2 983.653075 3.402239 5.115675 8.517914 0.000000 980.250836
B-3 983.653204 3.402220 5.115640 8.517860 0.000000 980.250950
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,765.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,158.87
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,566,107.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 567
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,459,142.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.83573370 % 1.62338800 % 0.54087830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81813140 % 1.63294979 % 0.54527730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,994,051.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,240,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.92605060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.47
POOL TRADING FACTOR: 90.05090405
................................................................................
Run: 05/26/99 13:56:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 181,249,774.63 6.250000 % 3,845,414.65
A-2 7609722B4 4,587,000.00 1,769,612.91 6.250000 % 1,147,401.30
A-3 7609722C2 50,000,000.00 50,000,000.00 6.250000 % 0.00
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 5.938750 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 7.114583 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 76,675,581.26 6.250000 % 1,353,882.56
A-10 7609722K4 31,690.37 31,446.43 0.000000 % 50.36
A-11 7609722L2 0.00 0.00 0.650593 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,378,214.45 6.250000 % 6,093.76
M-2 7609722P3 3,317,400.00 3,300,675.41 6.250000 % 2,726.07
M-3 7609722Q1 1,561,100.00 1,553,229.75 6.250000 % 1,282.83
B-1 760972Z77 1,170,900.00 1,164,996.94 6.250000 % 962.18
B-2 760972Z85 780,600.00 776,664.63 6.250000 % 641.46
B-3 760972Z93 975,755.08 970,835.85 6.250000 % 801.82
- -------------------------------------------------------------------------------
390,275,145.45 374,614,032.26 6,359,256.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 943,883.54 4,789,298.19 0.00 0.00 177,404,359.98
A-2 9,215.50 1,156,616.80 0.00 0.00 622,211.61
A-3 260,381.99 260,381.99 0.00 0.00 50,000,000.00
A-4 12,040.07 12,040.07 0.00 0.00 2,312,000.00
A-5 53,481.66 53,481.66 0.00 0.00 10,808,088.00
A-6 23,065.44 23,065.44 0.00 0.00 3,890,912.00
A-7 10,415.28 10,415.28 0.00 0.00 2,000,000.00
A-8 160,041.19 160,041.19 0.00 0.00 30,732,000.00
A-9 399,298.81 1,753,181.37 0.00 0.00 75,321,698.70
A-10 0.00 50.36 0.00 0.00 31,396.07
A-11 203,074.04 203,074.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,423.08 44,516.84 0.00 0.00 7,372,120.69
M-2 17,188.73 19,914.80 0.00 0.00 3,297,949.34
M-3 8,088.66 9,371.49 0.00 0.00 1,551,946.92
B-1 6,066.88 7,029.06 0.00 0.00 1,164,034.76
B-2 4,044.59 4,686.05 0.00 0.00 776,023.17
B-3 5,055.77 5,857.59 0.00 0.00 970,034.03
- -------------------------------------------------------------------------------
2,153,765.23 8,513,022.22 0.00 0.00 368,254,775.27
===============================================================================
Run: 05/26/99 13:56:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.484418 20.165579 4.949780 25.115359 0.000000 930.318839
A-2 385.788731 250.141987 2.009047 252.151034 0.000000 135.646744
A-3 1000.000000 0.000000 5.207640 5.207640 0.000000 1000.000000
A-4 1000.000000 0.000000 5.207643 5.207643 0.000000 1000.000000
A-5 1000.000000 0.000000 4.948300 4.948300 0.000000 1000.000000
A-6 1000.000000 0.000000 5.928029 5.928029 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207640 5.207640 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207640 5.207640 0.000000 1000.000000
A-9 958.444766 16.923532 4.991235 21.914767 0.000000 941.521234
A-10 992.302393 1.589126 0.000000 1.589126 0.000000 990.713267
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.958527 0.821749 5.181385 6.003134 0.000000 994.136778
M-2 994.958525 0.821749 5.181386 6.003135 0.000000 994.136776
M-3 994.958523 0.821747 5.181385 6.003132 0.000000 994.136775
B-1 994.958528 0.821744 5.181382 6.003126 0.000000 994.136784
B-2 994.958532 0.821752 5.181386 6.003138 0.000000 994.136779
B-3 994.958540 0.821743 5.181392 6.003135 0.000000 994.136797
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,596.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,537.56
SUBSERVICER ADVANCES THIS MONTH 31,361.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 4,536,438.18
(B) TWO MONTHLY PAYMENTS: 1 258,349.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 368,254,775.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,049,854.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95693510 % 3.26553300 % 0.77753150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.89050840 % 3.31890250 % 0.79030610 %
BANKRUPTCY AMOUNT AVAILABLE 137,711.00
FRAUD AMOUNT AVAILABLE 3,902,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,902,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22634910
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.40
POOL TRADING FACTOR: 94.35773187
................................................................................
Run: 05/26/99 13:56:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 117,352,695.38 6.750000 % 6,318,851.05
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 747,975.13 0.000000 % 42,911.51
A-4 7609723Y3 0.00 0.00 0.674639 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,505,414.68 6.750000 % 3,562.09
M-2 7609724B2 761,200.00 752,707.34 6.750000 % 1,781.04
M-3 7609724C0 761,200.00 752,707.34 6.750000 % 1,781.04
B-1 7609724D8 456,700.00 451,604.63 6.750000 % 1,068.58
B-2 7609724E6 380,600.00 376,353.67 6.750000 % 890.52
B-3 7609724F3 304,539.61 301,141.91 6.750000 % 712.57
- -------------------------------------------------------------------------------
152,229,950.08 127,240,600.08 6,371,558.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 654,257.30 6,973,108.35 0.00 0.00 111,033,844.33
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 42,911.51 0.00 0.00 705,063.62
A-4 70,900.47 70,900.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,392.89 11,954.98 0.00 0.00 1,501,852.59
M-2 4,196.45 5,977.49 0.00 0.00 750,926.30
M-3 4,196.45 5,977.49 0.00 0.00 750,926.30
B-1 2,517.76 3,586.34 0.00 0.00 450,536.05
B-2 2,098.22 2,988.74 0.00 0.00 375,463.15
B-3 1,678.90 2,391.47 0.00 0.00 300,429.34
- -------------------------------------------------------------------------------
775,946.77 7,147,505.17 0.00 0.00 120,869,041.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 825.218661 44.433865 4.600707 49.034572 0.000000 780.784796
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 895.552866 51.378080 0.000000 51.378080 0.000000 844.174786
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.843064 2.339786 5.512934 7.852720 0.000000 986.503278
M-2 988.843064 2.339779 5.512940 7.852719 0.000000 986.503284
M-3 988.843064 2.339779 5.512940 7.852719 0.000000 986.503284
B-1 988.843070 2.339785 5.512941 7.852726 0.000000 986.503284
B-2 988.843064 2.339779 5.512927 7.852706 0.000000 986.503284
B-3 988.843159 2.339794 5.512912 7.852706 0.000000 986.503332
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,924.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,477.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,692,310.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,869,041.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,068,639.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.72713760 % 2.38024100 % 0.89262140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.56291860 % 2.48509060 % 0.93740950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,522,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,239,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70674345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.48
POOL TRADING FACTOR: 79.39898924
................................................................................
Run: 05/28/99 13:17:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 290,537,447.97 6.250000 % 3,100,397.69
A-P 7609724H9 546,268.43 537,407.25 0.000000 % 3,522.75
A-V 7609724J5 0.00 0.00 0.319517 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,269,361.08 6.250000 % 7,821.94
M-2 7609724M8 766,600.00 756,387.91 6.250000 % 2,607.09
M-3 7609724N6 1,533,100.00 1,512,677.16 6.250000 % 5,213.83
B-1 7609724P1 766,600.00 756,387.91 6.250000 % 2,607.09
B-2 7609724Q9 306,700.00 302,614.37 6.250000 % 1,043.04
B-3 7609724R7 460,028.59 453,900.42 6.250000 % 1,564.46
- -------------------------------------------------------------------------------
306,619,397.02 297,126,184.07 3,124,777.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,510,579.01 4,610,976.70 0.00 0.00 287,437,050.28
A-P 0.00 3,522.75 0.00 0.00 533,884.50
A-V 78,976.19 78,976.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,798.99 19,620.93 0.00 0.00 2,261,539.14
M-2 3,932.66 6,539.75 0.00 0.00 753,780.82
M-3 7,864.80 13,078.63 0.00 0.00 1,507,463.33
B-1 3,932.66 6,539.75 0.00 0.00 753,780.82
B-2 1,573.37 2,616.41 0.00 0.00 301,571.33
B-3 2,359.94 3,924.40 0.00 0.00 452,335.96
- -------------------------------------------------------------------------------
1,621,017.62 4,745,795.51 0.00 0.00 294,001,406.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.651890 10.336726 5.036271 15.372997 0.000000 958.315164
A-P 983.778707 6.448753 0.000000 6.448753 0.000000 977.329955
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.678730 3.400843 5.129996 8.530839 0.000000 983.277887
M-2 986.678724 3.400848 5.130003 8.530851 0.000000 983.277876
M-3 986.678729 3.400841 5.129998 8.530839 0.000000 983.277888
B-1 986.678724 3.400848 5.130003 8.530851 0.000000 983.277876
B-2 986.678741 3.400848 5.129997 8.530845 0.000000 983.277894
B-3 986.678719 3.400832 5.129986 8.530818 0.000000 983.277931
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/28/99 13:17:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,767.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,149.77
SUBSERVICER ADVANCES THIS MONTH 8,268.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 946,970.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 294,001,406.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 922
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,100,553.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.95969050 % 1.53020800 % 0.51010110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94509750 % 1.53835431 % 0.51374960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.88248207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.87
POOL TRADING FACTOR: 95.88480345
................................................................................
Run: 05/28/99 13:15:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 448,127,910.68 6.500000 % 4,842,044.92
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 47,737,089.35 6.500000 % 621,042.88
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 5.838750 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 8.649064 % 0.00
A-P 7609725U9 791,462.53 774,543.22 0.000000 % 782.38
A-V 7609725V7 0.00 0.00 0.361371 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,341,652.02 6.500000 % 10,271.45
M-2 7609725Y1 5,539,100.00 5,521,050.29 6.500000 % 4,594.94
M-3 7609725Z8 2,606,600.00 2,598,106.14 6.500000 % 2,162.30
B-1 7609726A2 1,955,000.00 1,948,629.43 6.500000 % 1,621.76
B-2 7609726B0 1,303,300.00 1,299,053.07 6.500000 % 1,081.15
B-3 7609726C8 1,629,210.40 1,623,901.44 6.500000 % 1,351.51
- -------------------------------------------------------------------------------
651,659,772.93 631,653,935.64 5,484,953.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,426,383.67 7,268,428.59 0.00 0.00 443,285,865.76
A-2 351,941.78 351,941.78 0.00 0.00 65,000,000.00
A-3 258,471.95 879,514.83 0.00 0.00 47,116,046.47
A-4 17,115.20 17,115.20 0.00 0.00 3,161,000.00
A-5 30,207.43 30,207.43 0.00 0.00 5,579,000.00
A-6 5,414.49 5,414.49 0.00 0.00 1,000,000.00
A-7 113,520.17 113,520.17 0.00 0.00 20,966,000.00
A-8 51,980.60 51,980.60 0.00 0.00 10,687,529.00
A-9 23,692.30 23,692.30 0.00 0.00 3,288,471.00
A-P 0.00 782.38 0.00 0.00 773,760.84
A-V 190,141.28 190,141.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,823.74 77,095.19 0.00 0.00 12,331,380.57
M-2 29,893.67 34,488.61 0.00 0.00 5,516,455.35
M-3 14,067.41 16,229.71 0.00 0.00 2,595,943.84
B-1 10,550.84 12,172.60 0.00 0.00 1,947,007.67
B-2 7,033.71 8,114.86 0.00 0.00 1,297,971.92
B-3 8,792.59 10,144.10 0.00 0.00 1,622,549.93
- -------------------------------------------------------------------------------
3,606,030.83 9,090,984.12 0.00 0.00 626,168,982.35
===============================================================================
Run: 05/28/99 13:15:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 962.120679 10.395763 5.209392 15.605155 0.000000 951.724916
A-2 1000.000000 0.000000 5.414489 5.414489 0.000000 1000.000000
A-3 954.741787 12.420858 5.169439 17.590297 0.000000 942.320929
A-4 1000.000000 0.000000 5.414489 5.414489 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414488 5.414488 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414490 5.414490 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414489 5.414489 0.000000 1000.000000
A-8 1000.000000 0.000000 4.863669 4.863669 0.000000 1000.000000
A-9 1000.000000 0.000000 7.204655 7.204655 0.000000 1000.000000
A-P 978.622728 0.988524 0.000000 0.988524 0.000000 977.634203
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.741400 0.829547 5.396845 6.226392 0.000000 995.911854
M-2 996.741400 0.829546 5.396846 6.226392 0.000000 995.911854
M-3 996.741403 0.829548 5.396843 6.226391 0.000000 995.911855
B-1 996.741396 0.829545 5.396849 6.226394 0.000000 995.911852
B-2 996.741403 0.829548 5.396846 6.226394 0.000000 995.911855
B-3 996.741391 0.829549 5.396841 6.226390 0.000000 995.911839
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/28/99 13:15:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 131,309.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,733.32
SUBSERVICER ADVANCES THIS MONTH 32,720.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,218,825.52
(B) TWO MONTHLY PAYMENTS: 3 799,212.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 626,168,982.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,036
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,959,182.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98459030 % 3.24322000 % 0.77218940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95274980 % 3.26489819 % 0.77831260 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17671005
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.26
POOL TRADING FACTOR: 96.08832835
................................................................................
Run: 05/28/99 13:16:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 209,634,381.02 6.500000 % 2,771,414.66
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 150,096,069.35 6.500000 % 2,110,346.18
A-5 7609724Z9 5,574,400.00 5,696,117.56 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,875,972.76 6.500000 % 41,856.72
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 840,197.04 0.000000 % 872.75
A-V 7609725F2 0.00 0.00 0.371047 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,878,485.87 6.500000 % 8,290.18
M-2 7609725H8 4,431,400.00 4,419,002.48 6.500000 % 3,708.50
M-3 7609725J4 2,085,400.00 2,079,565.78 6.500000 % 1,745.21
B-1 7609724S5 1,564,000.00 1,559,624.47 6.500000 % 1,308.86
B-2 7609724T3 1,042,700.00 1,039,782.89 6.500000 % 872.60
B-3 7609724U0 1,303,362.05 1,299,715.66 6.500000 % 1,090.75
- -------------------------------------------------------------------------------
521,340,221.37 504,828,414.88 4,941,506.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,134,844.27 3,906,258.93 0.00 0.00 206,862,966.36
A-2 129,941.64 129,941.64 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 812,536.88 2,922,883.06 0.00 0.00 147,985,723.17
A-5 0.00 0.00 30,835.62 0.00 5,726,953.18
A-6 270,000.86 311,857.58 0.00 0.00 49,834,116.04
A-7 4,437.96 4,437.96 0.00 0.00 0.00
A-P 0.00 872.75 0.00 0.00 839,324.29
A-V 156,003.09 156,003.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,476.65 61,766.83 0.00 0.00 9,870,195.69
M-2 23,922.03 27,630.53 0.00 0.00 4,415,293.98
M-3 11,257.61 13,002.82 0.00 0.00 2,077,820.57
B-1 8,442.95 9,751.81 0.00 0.00 1,558,315.61
B-2 5,628.81 6,501.41 0.00 0.00 1,038,910.29
B-3 7,035.94 8,126.69 0.00 0.00 1,298,624.91
- -------------------------------------------------------------------------------
2,850,660.19 7,792,166.60 30,835.62 0.00 499,917,744.09
===============================================================================
Run: 05/28/99 13:16:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 957.405113 12.657115 5.182860 17.839975 0.000000 944.747998
A-2 1000.000000 0.000000 5.413446 5.413446 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 954.821749 13.424765 5.168875 18.593640 0.000000 941.396985
A-5 1021.835096 0.000000 0.000000 0.000000 5.531648 1027.366744
A-6 997.202345 0.836868 5.398301 6.235169 0.000000 996.365477
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 990.612283 1.028993 0.000000 1.028993 0.000000 989.583290
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.202345 0.836868 5.398301 6.235169 0.000000 996.365477
M-2 997.202347 0.836869 5.398301 6.235170 0.000000 996.365478
M-3 997.202350 0.836871 5.398298 6.235169 0.000000 996.365479
B-1 997.202347 0.836867 5.398306 6.235173 0.000000 996.365480
B-2 997.202350 0.836866 5.398302 6.235168 0.000000 996.365484
B-3 997.202320 0.836866 5.398300 6.235166 0.000000 996.365446
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/28/99 13:16:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,772.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,678.32
SUBSERVICER ADVANCES THIS MONTH 37,360.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 5,059,313.03
(B) TWO MONTHLY PAYMENTS: 1 487,734.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 499,917,744.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,618
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,486,902.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97685490 % 3.24949100 % 0.77365360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94068580 % 3.27320053 % 0.78060890 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18309252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.50
POOL TRADING FACTOR: 95.89088346
................................................................................
Run: 05/26/99 13:56:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 270,701,349.92 6.250000 % 2,778,575.49
A-P 7609726E4 636,750.28 630,012.60 0.000000 % 2,353.74
A-V 7609726F1 0.00 0.00 0.291895 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,366,134.17 6.250000 % 8,063.27
M-2 7609726J3 984,200.00 974,331.31 6.250000 % 3,320.31
M-3 7609726K0 984,200.00 974,331.31 6.250000 % 3,320.31
B-1 7609726L8 562,400.00 556,760.74 6.250000 % 1,897.32
B-2 7609726M6 281,200.00 278,380.38 6.250000 % 948.66
B-3 7609726N4 421,456.72 417,230.71 6.250000 % 1,421.83
- -------------------------------------------------------------------------------
281,184,707.00 276,898,531.14 2,799,900.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,408,838.56 4,187,414.05 0.00 0.00 267,922,774.43
A-P 0.00 2,353.74 0.00 0.00 627,658.86
A-V 67,303.60 67,303.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,314.32 20,377.59 0.00 0.00 2,358,070.90
M-2 5,070.81 8,391.12 0.00 0.00 971,011.00
M-3 5,070.81 8,391.12 0.00 0.00 971,011.00
B-1 2,897.61 4,794.93 0.00 0.00 554,863.42
B-2 1,448.81 2,397.47 0.00 0.00 277,431.72
B-3 2,171.44 3,593.27 0.00 0.00 415,808.88
- -------------------------------------------------------------------------------
1,505,115.96 4,305,016.89 0.00 0.00 274,098,630.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.639590 10.106693 5.124460 15.231153 0.000000 974.532897
A-P 989.418646 3.696488 0.000000 3.696488 0.000000 985.722158
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.972876 3.373612 5.152220 8.525832 0.000000 986.599264
M-2 989.972882 3.373613 5.152215 8.525828 0.000000 986.599268
M-3 989.972882 3.373613 5.152215 8.525828 0.000000 986.599268
B-1 989.972866 3.373613 5.152223 8.525836 0.000000 986.599253
B-2 989.972902 3.373613 5.152240 8.525853 0.000000 986.599289
B-3 989.972849 3.373609 5.152225 8.525834 0.000000 986.599241
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,489.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,935.38
SUBSERVICER ADVANCES THIS MONTH 8,421.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 940,221.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,098,630.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 857
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,856,232.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98487040 % 1.56181300 % 0.45331690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97119350 % 1.56881225 % 0.45639360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84965031
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.12
POOL TRADING FACTOR: 97.47992099
................................................................................
Run: 05/26/99 13:56:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 296,949,271.92 6.500000 % 1,997,443.22
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 276,941,264.71 6.500000 % 1,518,089.26
A-6 76110YAF9 5,000,000.00 4,905,899.39 6.500000 % 29,912.28
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 5.962500 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 7.276786 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,167,066.31 0.000000 % 1,392.54
A-V 76110YAS1 0.00 0.00 0.333220 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,610,404.87 6.500000 % 12,980.22
M-2 76110YAU6 5,868,300.00 5,853,901.83 6.500000 % 4,867.58
M-3 76110YAV4 3,129,800.00 3,122,120.87 6.500000 % 2,596.08
B-1 76110YAW2 2,347,300.00 2,341,540.78 6.500000 % 1,947.02
B-2 76110YAX0 1,564,900.00 1,561,060.44 6.500000 % 1,298.04
B-3 76110YAY8 1,956,190.78 1,951,391.13 6.500000 % 1,622.61
- -------------------------------------------------------------------------------
782,440,424.86 771,186,922.25 3,572,148.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,607,864.84 3,605,308.06 0.00 0.00 294,951,828.70
A-2 84,256.76 84,256.76 0.00 0.00 15,561,000.00
A-3 225,394.02 225,394.02 0.00 0.00 41,627,000.00
A-4 423,639.18 423,639.18 0.00 0.00 78,240,000.00
A-5 1,499,529.26 3,017,618.52 0.00 0.00 275,423,175.45
A-6 26,563.54 56,475.82 0.00 0.00 4,875,987.11
A-7 10,672.20 10,672.20 0.00 0.00 1,898,000.00
A-8 7,872.01 7,872.01 0.00 0.00 1,400,000.00
A-9 13,607.33 13,607.33 0.00 0.00 2,420,000.00
A-10 15,119.89 15,119.89 0.00 0.00 2,689,000.00
A-11 11,245.73 11,245.73 0.00 0.00 2,000,000.00
A-12 40,382.94 40,382.94 0.00 0.00 8,130,469.00
A-13 13,799.62 13,799.62 0.00 0.00 2,276,531.00
A-14 24,587.75 24,587.75 0.00 0.00 4,541,000.00
A-P 0.00 1,392.54 0.00 0.00 1,165,673.77
A-V 214,064.71 214,064.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,524.27 97,504.49 0.00 0.00 15,597,424.65
M-2 31,696.60 36,564.18 0.00 0.00 5,849,034.25
M-3 16,905.07 19,501.15 0.00 0.00 3,119,524.79
B-1 12,678.54 14,625.56 0.00 0.00 2,339,593.76
B-2 8,452.53 9,750.57 0.00 0.00 1,559,762.40
B-3 10,566.03 12,188.64 0.00 0.00 1,949,768.52
- -------------------------------------------------------------------------------
4,383,422.82 7,955,571.67 0.00 0.00 767,614,773.40
===============================================================================
Run: 05/26/99 13:56:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.277559 6.587156 5.302407 11.889563 0.000000 972.690402
A-2 1000.000000 0.000000 5.414611 5.414611 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414611 5.414611 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414611 5.414611 0.000000 1000.000000
A-5 983.047756 5.388703 5.322821 10.711524 0.000000 977.659053
A-6 981.179878 5.982456 5.312708 11.295164 0.000000 975.197423
A-7 1000.000000 0.000000 5.622866 5.622866 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622864 5.622864 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622864 5.622864 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622867 5.622867 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622865 5.622865 0.000000 1000.000000
A-12 1000.000000 0.000000 4.966865 4.966865 0.000000 1000.000000
A-13 1000.000000 0.000000 6.061688 6.061688 0.000000 1000.000000
A-14 1000.000000 0.000000 5.414611 5.414611 0.000000 1000.000000
A-P 979.054483 1.168205 0.000000 1.168205 0.000000 977.886278
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.546449 0.829471 5.401326 6.230797 0.000000 996.716978
M-2 997.546450 0.829470 5.401326 6.230796 0.000000 996.716979
M-3 997.546447 0.829472 5.401326 6.230798 0.000000 996.716976
B-1 997.546449 0.829472 5.401329 6.230801 0.000000 996.716977
B-2 997.546450 0.829472 5.401323 6.230795 0.000000 996.716979
B-3 997.546431 0.829459 5.401329 6.230788 0.000000 996.716958
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 160,311.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,191.42
SUBSERVICER ADVANCES THIS MONTH 51,223.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 7,363,887.57
(B) TWO MONTHLY PAYMENTS: 1 279,446.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 75,465.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 767,614,773.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,437
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,930,778.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04680070 % 3.19296000 % 0.76023910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.03168580 % 3.20030105 % 0.76314590 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14699448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.68
POOL TRADING FACTOR: 98.10520380
................................................................................
Run: 05/26/99 13:56:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 298,910,389.29 6.500000 % 2,787,573.78
A-2 76110YBA9 100,000,000.00 97,968,870.15 6.500000 % 1,061,953.81
A-3 76110YBB7 12,161,882.00 12,161,882.00 5.688750 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 9.136561 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 5.838750 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 8.649061 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,331,626.72 0.000000 % 11,323.32
A-V 76110YBJ0 0.00 0.00 0.303700 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,940,613.20 6.500000 % 9,164.02
M-2 76110YBL5 3,917,100.00 3,907,247.86 6.500000 % 3,272.77
M-3 76110YBM3 2,089,100.00 2,083,845.57 6.500000 % 1,745.46
B-1 76110YBN1 1,566,900.00 1,562,958.99 6.500000 % 1,309.16
B-2 76110YBP6 1,044,600.00 1,041,972.66 6.500000 % 872.77
B-3 76110YBQ4 1,305,733.92 1,302,449.79 6.500000 % 1,090.88
- -------------------------------------------------------------------------------
522,274,252.73 514,838,974.23 3,878,305.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,618,365.12 4,405,938.90 0.00 0.00 296,122,815.51
A-2 530,424.53 1,592,378.34 0.00 0.00 96,906,916.34
A-3 57,628.82 57,628.82 0.00 0.00 12,161,882.00
A-4 28,478.84 28,478.84 0.00 0.00 3,742,118.00
A-5 102,847.66 102,847.66 0.00 0.00 21,147,176.00
A-6 46,877.03 46,877.03 0.00 0.00 6,506,824.00
A-7 282,789.87 282,789.87 0.00 0.00 52,231,000.00
A-P 0.00 11,323.32 0.00 0.00 1,320,303.40
A-V 130,238.10 130,238.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,234.83 68,398.85 0.00 0.00 10,931,449.18
M-2 21,154.68 24,427.45 0.00 0.00 3,903,975.09
M-3 11,282.39 13,027.85 0.00 0.00 2,082,100.11
B-1 8,462.20 9,771.36 0.00 0.00 1,561,649.83
B-2 5,641.47 6,514.24 0.00 0.00 1,041,099.89
B-3 7,051.75 8,142.63 0.00 0.00 1,301,358.86
- -------------------------------------------------------------------------------
2,910,477.29 6,788,783.26 0.00 0.00 510,960,668.21
===============================================================================
Run: 05/26/99 13:56:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 982.475757 9.162357 5.319335 14.481692 0.000000 973.313400
A-2 979.688702 10.619538 5.304245 15.923783 0.000000 969.069163
A-3 1000.000000 0.000000 4.738479 4.738479 0.000000 1000.000000
A-4 1000.000000 0.000000 7.610353 7.610353 0.000000 1000.000000
A-5 1000.000000 0.000000 4.863423 4.863423 0.000000 1000.000000
A-6 1000.000000 0.000000 7.204287 7.204287 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414215 5.414215 0.000000 1000.000000
A-P 985.281677 8.378219 0.000000 8.378219 0.000000 976.903459
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.484838 0.835508 5.400597 6.236105 0.000000 996.649330
M-2 997.484838 0.835508 5.400597 6.236105 0.000000 996.649330
M-3 997.484836 0.835508 5.400598 6.236106 0.000000 996.649328
B-1 997.484836 0.835510 5.400600 6.236110 0.000000 996.649327
B-2 997.484836 0.835506 5.400603 6.236109 0.000000 996.649330
B-3 997.484840 0.835454 5.400603 6.236057 0.000000 996.649346
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,002.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,648.87
SUBSERVICER ADVANCES THIS MONTH 10,694.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,672,472.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 510,960,668.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,602
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,446,891.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94181310 % 3.29726700 % 0.76092030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91444590 % 3.31092498 % 0.76605170 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10792524
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.97
POOL TRADING FACTOR: 97.83378475
................................................................................
Run: 05/26/99 13:56:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 413,378,426.06 6.500000 % 4,099,429.88
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 642,340.50 0.000000 % 615.01
A-V 76110YBX9 0.00 0.00 0.339496 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,934,471.73 6.500000 % 8,960.15
M-2 76110YBZ4 3,911,600.00 3,905,232.66 6.500000 % 3,200.11
M-3 76110YCA8 2,086,200.00 2,082,804.06 6.500000 % 1,706.73
B-1 76110YCB6 1,564,700.00 1,562,152.96 6.500000 % 1,280.09
B-2 76110YCC4 1,043,100.00 1,041,402.03 6.500000 % 853.37
B-3 76110YCD2 1,303,936.28 1,301,813.71 6.500000 % 1,066.76
- -------------------------------------------------------------------------------
521,538,466.39 515,181,643.71 4,117,112.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,238,862.88 6,338,292.76 0.00 0.00 409,278,996.18
A-2 152,639.49 152,639.49 0.00 0.00 28,183,000.00
A-3 266,197.04 266,197.04 0.00 0.00 49,150,000.00
A-4 16,248.04 16,248.04 0.00 0.00 3,000,000.00
A-P 0.00 615.01 0.00 0.00 641,725.49
A-V 145,734.06 145,734.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,221.24 68,181.39 0.00 0.00 10,925,511.58
M-2 21,150.79 24,350.90 0.00 0.00 3,902,032.55
M-3 11,280.50 12,987.23 0.00 0.00 2,081,097.33
B-1 8,460.64 9,740.73 0.00 0.00 1,560,872.87
B-2 5,640.25 6,493.62 0.00 0.00 1,040,548.66
B-3 7,050.64 8,117.40 0.00 0.00 1,300,746.95
- -------------------------------------------------------------------------------
2,932,485.57 7,049,597.67 0.00 0.00 511,064,531.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.968384 9.767827 5.334601 15.102428 0.000000 975.200557
A-2 1000.000000 0.000000 5.416013 5.416013 0.000000 1000.000000
A-3 1000.000000 0.000000 5.416013 5.416013 0.000000 1000.000000
A-4 1000.000000 0.000000 5.416013 5.416013 0.000000 1000.000000
A-P 978.386962 0.936758 0.000000 0.936758 0.000000 977.450204
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.372189 0.818107 5.407197 6.225304 0.000000 997.554083
M-2 998.372190 0.818108 5.407197 6.225305 0.000000 997.554083
M-3 998.372189 0.818105 5.407200 6.225305 0.000000 997.554084
B-1 998.372186 0.818106 5.407196 6.225302 0.000000 997.554081
B-2 998.372189 0.818109 5.407200 6.225309 0.000000 997.554079
B-3 998.372183 0.818107 5.407197 6.225304 0.000000 997.554075
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,933.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,463.82
SUBSERVICER ADVANCES THIS MONTH 48,139.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,540,969.95
(B) TWO MONTHLY PAYMENTS: 3 1,859,239.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 511,064,531.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,694,885.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95213100 % 3.28886600 % 0.75900300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92282910 % 3.30851398 % 0.76449730 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15425173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.64
POOL TRADING FACTOR: 97.99172344
................................................................................
Run: 05/26/99 13:56:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 55,402,089.04 6.500000 % 367,244.53
A-9 76110YCN0 85,429,000.00 84,580,311.38 6.500000 % 560,658.57
A-10 76110YCP5 66,467,470.00 65,807,153.43 5.412500 % 436,216.71
A-11 76110YCQ3 20,451,530.00 20,248,355.66 10.034375 % 134,220.53
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,054,326.92 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 14,876,986.58 6.500000 % 1,919,860.85
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,047,058.25 0.000000 % 1,105.86
A-V 76110YCW0 0.00 0.00 0.339586 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,422,121.64 6.500000 % 8,559.49
M-2 76110YDA7 4,436,600.00 4,429,426.66 6.500000 % 3,637.81
M-3 76110YDB5 1,565,900.00 1,563,368.17 6.500000 % 1,283.97
B-1 76110YDC3 1,826,900.00 1,823,946.17 6.500000 % 1,497.97
B-2 76110YDD1 783,000.00 781,734.00 6.500000 % 642.02
B-3 76110YDE9 1,304,894.88 1,302,785.05 6.500000 % 1,069.95
- -------------------------------------------------------------------------------
521,952,694.89 515,456,162.95 3,435,998.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,900.07 101,900.07 0.00 0.00 20,384,000.00
A-2 193,482.16 193,482.16 0.00 0.00 38,704,000.00
A-3 391,195.17 391,195.17 0.00 0.00 75,730,000.00
A-4 27,403.81 27,403.81 0.00 0.00 5,305,000.00
A-5 41,965.79 41,965.79 0.00 0.00 8,124,000.00
A-6 85,181.67 85,181.67 0.00 0.00 16,490,000.00
A-7 51,022.27 51,022.27 0.00 0.00 0.00
A-8 300,035.97 667,280.50 0.00 0.00 55,034,844.51
A-9 458,053.77 1,018,712.34 0.00 0.00 84,019,652.81
A-10 296,759.65 732,976.36 0.00 0.00 65,370,936.72
A-11 169,283.22 303,503.75 0.00 0.00 20,114,135.13
A-12 190,543.99 190,543.99 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,709.82 0.00 1,060,036.74
A-14 0.00 1,919,860.85 80,567.92 0.00 13,037,693.65
A-15 282,669.10 282,669.10 0.00 0.00 52,195,270.00
A-P 0.00 1,105.86 0.00 0.00 1,045,952.39
A-V 145,839.74 145,839.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,442.12 65,001.61 0.00 0.00 10,413,562.15
M-2 23,988.04 27,625.85 0.00 0.00 4,425,788.85
M-3 8,466.58 9,750.55 0.00 0.00 1,562,084.20
B-1 9,877.78 11,375.75 0.00 0.00 1,822,448.20
B-2 4,233.56 4,875.58 0.00 0.00 781,091.98
B-3 7,055.37 8,125.32 0.00 0.00 1,301,715.10
- -------------------------------------------------------------------------------
2,845,399.83 6,281,398.09 86,277.74 0.00 512,106,442.43
===============================================================================
Run: 05/26/99 13:56:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999022 4.999022 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999022 4.999022 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165657 5.165657 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165657 5.165657 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165656 5.165656 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165656 5.165656 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 990.065568 6.562860 5.361807 11.924667 0.000000 983.502708
A-9 990.065568 6.562860 5.361807 11.924667 0.000000 983.502708
A-10 990.065568 6.562860 4.464735 11.027595 0.000000 983.502708
A-11 990.065568 6.562860 8.277289 14.840149 0.000000 983.502708
A-12 1000.000000 0.000000 5.415608 5.415608 0.000000 1000.000000
A-13 1010.859942 0.000000 0.000000 0.000000 5.474420 1016.334362
A-14 779.654984 100.613728 0.000000 100.613728 4.222305 683.263562
A-15 1000.000000 0.000000 5.415608 5.415608 0.000000 1000.000000
A-P 997.958673 1.054003 0.000000 1.054003 0.000000 996.904670
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.383144 0.819953 5.406851 6.226804 0.000000 997.563191
M-2 998.383145 0.819954 5.406852 6.226806 0.000000 997.563190
M-3 998.383147 0.819957 5.406846 6.226803 0.000000 997.563191
B-1 998.383146 0.819952 5.406853 6.226805 0.000000 997.563195
B-2 998.383142 0.819949 5.406845 6.226794 0.000000 997.563193
B-3 998.383142 0.819936 5.406849 6.226785 0.000000 997.563191
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,049.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,785.00
SUBSERVICER ADVANCES THIS MONTH 20,119.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,846,458.29
(B) TWO MONTHLY PAYMENTS: 1 254,600.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 512,106,442.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,645
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,926,276.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04917920 % 3.19102400 % 0.75979710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.02655830 % 3.20273948 % 0.76414740 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14938510
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.11
POOL TRADING FACTOR: 98.11357379
................................................................................
Run: 05/26/99 13:56:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 295,511,510.93 6.250000 % 2,858,190.51
A-P 7609726Q7 1,025,879.38 1,017,664.97 0.000000 % 3,838.46
A-V 7609726R5 0.00 0.00 0.267117 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,594,661.60 6.250000 % 8,644.22
M-2 7609726U8 1,075,500.00 1,068,442.67 6.250000 % 3,559.56
M-3 7609726V6 1,075,500.00 1,068,442.67 6.250000 % 3,559.56
B-1 7609726W4 614,600.00 610,567.05 6.250000 % 2,034.13
B-2 7609726X2 307,300.00 305,283.52 6.250000 % 1,017.06
B-3 7609726Y0 460,168.58 457,148.96 6.250000 % 1,523.00
- -------------------------------------------------------------------------------
307,269,847.96 302,633,722.37 2,882,366.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,538,064.26 4,396,254.77 0.00 0.00 292,653,320.42
A-P 0.00 3,838.46 0.00 0.00 1,013,826.51
A-V 67,319.24 67,319.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,504.57 22,148.79 0.00 0.00 2,586,017.38
M-2 5,560.98 9,120.54 0.00 0.00 1,064,883.11
M-3 5,560.98 9,120.54 0.00 0.00 1,064,883.11
B-1 3,177.85 5,211.98 0.00 0.00 608,532.92
B-2 1,588.93 2,605.99 0.00 0.00 304,266.46
B-3 2,379.34 3,902.34 0.00 0.00 455,625.96
- -------------------------------------------------------------------------------
1,637,156.15 4,519,522.65 0.00 0.00 299,751,355.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.713414 9.524159 5.125190 14.649349 0.000000 975.189256
A-P 991.992811 3.741629 0.000000 3.741629 0.000000 988.251182
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.438089 3.309679 5.170599 8.480278 0.000000 990.128410
M-2 993.438094 3.309679 5.170600 8.480279 0.000000 990.128415
M-3 993.438094 3.309679 5.170600 8.480279 0.000000 990.128415
B-1 993.438090 3.309681 5.170599 8.480280 0.000000 990.128409
B-2 993.438074 3.309665 5.170615 8.480280 0.000000 990.128409
B-3 993.438014 3.309678 5.170583 8.480261 0.000000 990.128357
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,786.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,415.39
SUBSERVICER ADVANCES THIS MONTH 17,417.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,998,483.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 299,751,355.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 906
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,873,945.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97605390 % 1.56873200 % 0.45521430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96335970 % 1.57323178 % 0.45806940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81714528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.36
POOL TRADING FACTOR: 97.55313053
................................................................................
Run: 05/26/99 13:56:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 200,351,528.11 6.500000 % 1,433,185.21
A-2 76110YDK5 57,796,000.00 57,610,472.93 6.500000 % 352,892.59
A-3 76110YDL3 49,999,625.00 49,999,625.00 5.912500 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 9.045833 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 283,367,524.66 6.500000 % 1,712,801.71
A-7 76110YDQ2 340,000,000.00 338,957,597.00 6.500000 % 1,982,763.51
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 15,910,779.45 6.500000 % 101,259.00
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 35,860,891.32 6.500000 % 256,991.35
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 23,252,839.11 5.438750 % 186,802.54
A-15 76110YDY5 7,176,471.00 7,154,720.26 9.949063 % 57,477.71
A-P 76110YEA6 2,078,042.13 2,075,911.92 0.000000 % 2,125.77
A-V 76110YEB4 0.00 0.00 0.305086 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 26,057,965.26 6.500000 % 21,457.11
M-2 76110YED0 9,314,000.00 9,306,380.48 6.500000 % 7,663.22
M-3 76110YEE8 4,967,500.00 4,963,436.23 6.500000 % 4,087.08
B-1 76110YEF5 3,725,600.00 3,722,552.19 6.500000 % 3,065.29
B-2 76110YEG3 2,483,800.00 2,481,768.07 6.500000 % 2,043.58
B-3 76110YEH1 3,104,649.10 3,102,109.28 6.500000 % 2,554.42
- -------------------------------------------------------------------------------
1,241,857,991.23 1,238,616,476.27 6,127,170.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,084,855.61 2,518,040.82 0.00 0.00 198,918,342.90
A-2 311,946.94 664,839.53 0.00 0.00 57,257,580.34
A-3 246,265.64 246,265.64 0.00 0.00 49,999,625.00
A-4 86,947.91 86,947.91 0.00 0.00 11,538,375.00
A-5 671,078.39 671,078.39 0.00 0.00 123,935,000.00
A-6 1,534,367.39 3,247,169.10 0.00 0.00 281,654,722.95
A-7 1,835,374.34 3,818,137.85 0.00 0.00 336,974,833.49
A-8 55,873.56 55,873.56 0.00 0.00 10,731,500.00
A-9 60,343.45 60,343.45 0.00 0.00 10,731,500.00
A-10 86,153.07 187,412.07 0.00 0.00 15,809,520.45
A-11 58,739.33 58,739.33 0.00 0.00 10,848,000.00
A-12 194,178.15 451,169.50 0.00 0.00 35,603,899.97
A-13 36,040.65 36,040.65 0.00 0.00 6,656,000.00
A-14 105,351.57 292,154.11 0.00 0.00 23,066,036.57
A-15 59,298.10 116,775.81 0.00 0.00 7,097,242.55
A-P 0.00 2,125.77 0.00 0.00 2,073,786.15
A-V 314,793.26 314,793.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 141,097.65 162,554.76 0.00 0.00 26,036,508.15
M-2 50,391.82 58,055.04 0.00 0.00 9,298,717.26
M-3 26,875.82 30,962.90 0.00 0.00 4,959,349.15
B-1 20,156.73 23,222.02 0.00 0.00 3,719,486.90
B-2 13,438.18 15,481.76 0.00 0.00 2,479,724.49
B-3 16,797.18 19,351.60 0.00 0.00 3,099,554.86
- -------------------------------------------------------------------------------
7,010,364.74 13,137,534.83 0.00 0.00 1,232,489,306.18
===============================================================================
Run: 05/26/99 13:56:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.253341 7.126552 5.394474 12.521026 0.000000 989.126789
A-2 996.789967 6.105831 5.397379 11.503210 0.000000 990.684136
A-3 1000.000000 0.000000 4.925350 4.925350 0.000000 1000.000000
A-4 1000.000000 0.000000 7.535542 7.535542 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414761 5.414761 0.000000 1000.000000
A-6 996.832301 6.025306 5.397609 11.422915 0.000000 990.806995
A-7 996.934109 5.831657 5.398160 11.229817 0.000000 991.102451
A-8 1000.000000 0.000000 5.206500 5.206500 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623021 5.623021 0.000000 1000.000000
A-10 994.423716 6.328688 5.384567 11.713255 0.000000 988.095028
A-11 1000.000000 0.000000 5.414761 5.414761 0.000000 1000.000000
A-12 996.246564 7.139442 5.394437 12.533879 0.000000 989.107122
A-13 1000.000000 0.000000 5.414761 5.414761 0.000000 1000.000000
A-14 996.969160 8.009188 4.516965 12.526153 0.000000 988.959971
A-15 996.969159 8.009189 8.262850 16.272039 0.000000 988.959971
A-P 998.974896 1.022968 0.000000 1.022968 0.000000 997.951928
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.181928 0.822764 5.410331 6.233095 0.000000 998.359164
M-2 999.181928 0.822764 5.410331 6.233095 0.000000 998.359165
M-3 999.181929 0.822764 5.410331 6.233095 0.000000 998.359165
B-1 999.181928 0.822764 5.410331 6.233095 0.000000 998.359164
B-2 999.181927 0.822764 5.410331 6.233095 0.000000 998.359163
B-3 999.181930 0.822763 5.410331 6.233094 0.000000 998.359159
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 257,588.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 68,419.91
SUBSERVICER ADVANCES THIS MONTH 118,630.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 53 17,904,638.18
(B) TWO MONTHLY PAYMENTS: 1 300,374.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,232,489,306.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,906
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,107,055.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98604260 % 3.26133900 % 0.75261820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96938270 % 3.26936505 % 0.75574200 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11787350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.02
POOL TRADING FACTOR: 99.24559127
................................................................................
Run: 05/26/99 13:56:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 29,914,991.43 6.250000 % 100,495.96
A-2 76110YEK4 28,015,800.00 27,572,567.27 6.250000 % 568,350.09
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 34,366,610.10 6.250000 % 49,646.10
A-6 76110YEP3 9,485,879.00 9,535,268.90 6.250000 % 645,854.67
A-7 76110YEQ1 100,000,000.00 99,637,811.06 6.250000 % 876,017.45
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,318,468.51 0.000000 % 4,802.19
A-V 76110YEU2 0.00 0.00 0.205611 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,173,610.10 6.250000 % 7,301.99
M-2 76110YEX6 897,900.00 894,898.67 6.250000 % 3,006.31
M-3 76110YEY4 897,900.00 894,898.67 6.250000 % 3,006.31
B-1 76110YDF6 513,100.00 511,384.91 6.250000 % 1,717.94
B-2 76110YDG4 256,600.00 255,742.29 6.250000 % 859.14
B-3 76110YDH2 384,829.36 383,543.02 6.250000 % 1,288.46
- -------------------------------------------------------------------------------
256,531,515.88 255,603,794.93 2,262,346.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 155,754.66 256,250.62 0.00 0.00 29,814,495.47
A-2 143,558.65 711,908.74 0.00 0.00 27,004,217.18
A-3 72,123.93 72,123.93 0.00 0.00 13,852,470.00
A-4 75,934.35 75,934.35 0.00 0.00 14,584,319.00
A-5 178,932.35 228,578.45 0.00 0.00 34,316,964.00
A-6 0.00 645,854.67 49,646.10 0.00 8,939,060.33
A-7 518,771.78 1,394,789.23 0.00 0.00 98,761,793.61
A-8 78,098.63 78,098.63 0.00 0.00 15,000,000.00
A-9 24,508.45 24,508.45 0.00 0.00 4,707,211.00
A-P 0.00 4,802.19 0.00 0.00 1,313,666.32
A-V 43,781.10 43,781.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,317.07 18,619.06 0.00 0.00 2,166,308.11
M-2 4,659.36 7,665.67 0.00 0.00 891,892.36
M-3 4,659.36 7,665.67 0.00 0.00 891,892.36
B-1 2,662.56 4,380.50 0.00 0.00 509,666.97
B-2 1,331.54 2,190.68 0.00 0.00 254,883.15
B-3 1,996.95 3,285.41 0.00 0.00 382,254.56
- -------------------------------------------------------------------------------
1,318,090.74 3,580,437.35 49,646.10 0.00 253,391,094.42
===============================================================================
Run: 05/26/99 13:56:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.657388 3.348155 5.189172 8.537327 0.000000 993.309233
A-2 984.179187 20.286770 5.124203 25.410973 0.000000 963.892417
A-3 1000.000000 0.000000 5.206575 5.206575 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206575 5.206575 0.000000 1000.000000
A-5 998.564915 1.442530 5.199104 6.641634 0.000000 997.122385
A-6 1005.206676 68.085906 0.000000 68.085906 5.233685 942.354454
A-7 996.378111 8.760175 5.187718 13.947893 0.000000 987.617936
A-8 1000.000000 0.000000 5.206575 5.206575 0.000000 1000.000000
A-9 1000.000000 0.000000 5.206576 5.206576 0.000000 1000.000000
A-P 996.434358 3.629262 0.000000 3.629262 0.000000 992.805096
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.657389 3.348154 5.189174 8.537328 0.000000 993.309235
M-2 996.657389 3.348157 5.189175 8.537332 0.000000 993.309233
M-3 996.657389 3.348157 5.189175 8.537332 0.000000 993.309233
B-1 996.657396 3.348158 5.189164 8.537322 0.000000 993.309238
B-2 996.657405 3.348168 5.189166 8.537334 0.000000 993.309236
B-3 996.657376 3.348107 5.189183 8.537290 0.000000 993.309242
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,106.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,747.82
SUBSERVICER ADVANCES THIS MONTH 22,792.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,625,887.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,391,094.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 773
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,353,875.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98884280 % 1.55864600 % 0.45251150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97804290 % 1.55889174 % 0.45494140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74088843
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.61
POOL TRADING FACTOR: 98.77581456
................................................................................
Run: 05/26/99 13:56:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 198,895,000.00 6.750000 % 757,919.28
A-2 76110YFN7 15,932,000.00 15,932,000.00 6.750000 % 691,273.76
A-3 76110YFP2 204,422,000.00 204,422,000.00 6.750000 % 1,354,228.40
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,961,920.30 0.000000 % 4,732.19
A-V 76110YFW7 0.00 0.00 0.142054 % 0.00
R-I 76110YFX5 100.00 100.00 6.750000 % 100.00
R-II 76110YFY3 100.00 100.00 6.750000 % 100.00
M-1 76110YGA4 11,041,100.00 11,041,100.00 6.750000 % 8,932.66
M-2 76110YGB2 3,943,300.00 3,943,300.00 6.750000 % 3,190.27
M-3 76110YGC0 2,366,000.00 2,366,000.00 6.750000 % 1,914.18
B-1 76110YGD8 1,577,300.00 1,577,300.00 6.750000 % 1,276.09
B-2 76110YGE6 1,051,600.00 1,051,600.00 6.750000 % 850.78
B-3 76110YGF3 1,050,377.58 1,050,377.58 6.750000 % 849.82
- -------------------------------------------------------------------------------
525,765,797.88 525,765,797.88 2,825,367.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,118,603.54 1,876,522.82 0.00 0.00 198,137,080.72
A-2 89,603.01 780,876.77 0.00 0.00 15,240,726.24
A-3 1,149,687.89 2,503,916.29 0.00 0.00 203,067,771.60
A-4 276,080.79 276,080.79 0.00 0.00 50,977,000.00
A-5 137,087.22 137,087.22 0.00 0.00 24,375,000.00
A-6 10,618.49 10,618.49 0.00 0.00 0.00
A-7 7,406.93 7,406.93 0.00 0.00 1,317,000.00
A-8 21,686.49 21,686.49 0.00 0.00 3,856,000.00
A-P 0.00 4,732.19 0.00 0.00 4,957,188.11
A-V 62,229.15 62,229.15 0.00 0.00 0.00
R-I 0.56 100.56 0.00 0.00 0.00
R-II 0.56 100.56 0.00 0.00 0.00
M-1 62,096.15 71,028.81 0.00 0.00 11,032,167.34
M-2 22,177.47 25,367.74 0.00 0.00 3,940,109.73
M-3 13,306.60 15,220.78 0.00 0.00 2,364,085.82
B-1 8,870.88 10,146.97 0.00 0.00 1,576,023.91
B-2 5,914.29 6,765.07 0.00 0.00 1,050,749.22
B-3 5,907.41 6,757.23 0.00 0.00 1,049,527.76
- -------------------------------------------------------------------------------
2,991,277.43 5,816,644.86 0.00 0.00 522,940,430.45
===============================================================================
Run: 05/26/99 13:56:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.810650 5.624091 9.434741 0.000000 996.189350
A-2 1000.000000 43.389013 5.624091 49.013104 0.000000 956.610987
A-3 1000.000000 6.624671 5.624091 12.248762 0.000000 993.375330
A-4 1000.000000 0.000000 5.415791 5.415791 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624091 5.624091 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.624093 5.624093 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624090 5.624090 0.000000 1000.000000
A-P 1000.000000 0.953701 0.000000 0.953701 0.000000 999.046299
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
R-II 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 0.809037 5.624091 6.433128 0.000000 999.190963
M-2 1000.000000 0.809036 5.624089 6.433125 0.000000 999.190964
M-3 1000.000000 0.809036 5.624091 6.433127 0.000000 999.190964
B-1 1000.000000 0.809034 5.624092 6.433126 0.000000 999.190966
B-2 1000.000000 0.809034 5.624087 6.433121 0.000000 999.190966
B-3 1000.000000 0.809033 5.624082 6.433115 0.000000 999.190939
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,394.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,022.91
SUBSERVICER ADVANCES THIS MONTH 3,051.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 479,807.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 522,940,430.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,641
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,399,697.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96207350 % 3.33146500 % 0.70646120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94337000 % 3.31516974 % 0.70973360 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13577962
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.92
POOL TRADING FACTOR: 99.46261863
................................................................................
Run: 05/26/99 13:56:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 139,185,000.00 6.250000 % 614,920.97
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 17,500,000.00 6.250000 % 59,218.40
A-P 76110YFC1 551,286.58 551,286.58 0.000000 % 2,025.14
A-V 76110YFD9 0.00 0.00 0.241846 % 0.00
R 76110YFE7 100.00 100.00 6.250000 % 100.00
M-1 76110YFF4 1,523,100.00 1,523,100.00 6.250000 % 5,154.03
M-2 76110YFG2 627,400.00 627,400.00 6.250000 % 2,123.06
M-3 76110YFH0 627,400.00 627,400.00 6.250000 % 2,123.06
B-1 76110YFJ6 358,500.00 358,500.00 6.250000 % 1,213.13
B-2 76110YFK3 179,300.00 179,300.00 6.250000 % 606.73
B-3 76110YFL1 268,916.86 268,916.86 6.250000 % 910.01
- -------------------------------------------------------------------------------
179,230,003.44 179,230,003.44 688,394.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 724,579.43 1,339,500.40 0.00 0.00 138,570,079.03
A-2 95,834.92 95,834.92 0.00 0.00 18,409,000.00
A-3 91,102.77 150,321.17 0.00 0.00 17,440,781.60
A-P 0.00 2,025.14 0.00 0.00 549,261.44
A-V 36,104.65 36,104.65 0.00 0.00 0.00
R 0.52 100.52 0.00 0.00 0.00
M-1 7,929.06 13,083.09 0.00 0.00 1,517,945.97
M-2 3,266.17 5,389.23 0.00 0.00 625,276.94
M-3 3,266.17 5,389.23 0.00 0.00 625,276.94
B-1 1,866.31 3,079.44 0.00 0.00 357,286.87
B-2 933.41 1,540.14 0.00 0.00 178,693.27
B-3 1,399.95 2,309.96 0.00 0.00 268,006.85
- -------------------------------------------------------------------------------
966,283.36 1,654,677.89 0.00 0.00 178,541,608.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.418012 5.205873 9.623885 0.000000 995.581988
A-2 1000.000000 0.000000 5.205873 5.205873 0.000000 1000.000000
A-3 1000.000000 3.383909 5.205873 8.589782 0.000000 996.616091
A-P 1000.000000 3.673480 0.000000 3.673480 0.000000 996.326520
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.200000 1005.200000 0.000000 0.000000
M-1 1000.000000 3.383908 5.205870 8.589778 0.000000 996.616092
M-2 1000.000000 3.383902 5.205881 8.589783 0.000000 996.616098
M-3 1000.000000 3.383902 5.205881 8.589783 0.000000 996.616098
B-1 1000.000000 3.383905 5.205886 8.589791 0.000000 996.616095
B-2 1000.000000 3.383882 5.205856 8.589738 0.000000 996.616118
B-3 1000.000000 3.383908 5.205884 8.589792 0.000000 996.616017
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,318.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,109.06
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,541,608.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 544
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 81,876.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99381990 % 1.55469000 % 0.45149020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99289860 % 1.55061885 % 0.45169750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79391069
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.85
POOL TRADING FACTOR: 99.61591557
................................................................................
Run: 05/26/99 13:56:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 210,900,000.00 6.500000 % 546,523.84
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 25,035,810.00 6.500000 % 20,244.23
A-P 76110YGK2 240,523.79 240,523.79 0.000000 % 219.90
A-V 76110YGL0 0.00 0.00 0.332319 % 0.00
R 76110YGT3 100.00 100.00 6.500000 % 100.00
M-1 76110YGM8 5,351,300.00 5,351,300.00 6.500000 % 4,327.12
M-2 76110YGN6 2,218,900.00 2,218,900.00 6.500000 % 1,794.23
M-3 76110YGP1 913,700.00 913,700.00 6.500000 % 738.83
B-1 76110YGQ9 913,700.00 913,700.00 6.500000 % 738.83
B-2 76110YGR7 391,600.00 391,600.00 6.500000 % 316.65
B-3 76110YGS5 652,679.06 652,679.06 6.500000 % 527.76
- -------------------------------------------------------------------------------
261,040,502.85 261,040,502.85 575,531.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,142,232.92 1,688,756.76 0.00 0.00 210,353,476.16
A-2 78,110.48 78,110.48 0.00 0.00 14,422,190.00
A-3 135,593.77 155,838.00 0.00 0.00 25,015,565.77
A-P 0.00 219.90 0.00 0.00 240,303.89
A-V 72,281.53 72,281.53 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 28,982.60 33,309.72 0.00 0.00 5,346,972.88
M-2 12,017.55 13,811.78 0.00 0.00 2,217,105.77
M-3 4,948.59 5,687.42 0.00 0.00 912,961.17
B-1 4,948.59 5,687.42 0.00 0.00 912,961.17
B-2 2,120.91 2,437.56 0.00 0.00 391,283.35
B-3 3,534.90 4,062.66 0.00 0.00 652,151.30
- -------------------------------------------------------------------------------
1,484,772.38 2,060,303.77 0.00 0.00 260,464,971.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 2.591389 5.415993 8.007382 0.000000 997.408612
A-2 1000.000000 0.000000 5.415993 5.415993 0.000000 1000.000000
A-3 1000.000000 0.808611 5.415993 6.224604 0.000000 999.191389
A-P 1000.000000 0.914255 0.000000 0.914255 0.000000 999.085745
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.400000 1005.400000 0.000000 0.000000
M-1 1000.000000 0.808611 5.415992 6.224603 0.000000 999.191389
M-2 1000.000000 0.808612 5.415994 6.224606 0.000000 999.191388
M-3 1000.000000 0.808613 5.415990 6.224603 0.000000 999.191387
B-1 1000.000000 0.808613 5.415990 6.224603 0.000000 999.191387
B-2 1000.000000 0.808606 5.416011 6.224617 0.000000 999.191394
B-3 1000.000000 0.808606 5.415985 6.224591 0.000000 999.191394
_______________________________________________________________________________
DETERMINATION DATE 20-May-99
DISTRIBUTION DATE 25-May-99
Run: 05/26/99 13:56:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,430.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,664.53
SUBSERVICER ADVANCES THIS MONTH 5,874.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 871,019.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,464,971.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 364,428.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99621170 % 3.25302900 % 0.75075890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99060470 % 3.25457960 % 0.75181030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15336515
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.92
POOL TRADING FACTOR: 99.77952410
................................................................................
